{ "ticker": { "uuid": "efd01f86-45de-4fe7-a122-8b1585bd6dfe", "symbol": "FFAI", "name": "Faraday Future Intelligent Electric Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/efd01f86-45de-4fe7-a122-8b1585bd6dfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/efd01f86-45de-4fe7-a122-8b1585bd6dfe/" }, "ticker_metadata": { "id": 6024, "uuid": "efd01f86-45de-4fe7-a122-8b1585bd6dfe", "symbol": "FFAI", "name": "Faraday Future Intelligent Electric Inc.", "asset_type": "equity", "market_cap": 110500000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States. The company is headquartered in Gardena, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efd01f86-45de-4fe7-a122-8b1585bd6dfe", "symbol": "FFAI", "name": "Faraday Future Intelligent Electric Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/efd01f86-45de-4fe7-a122-8b1585bd6dfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/efd01f86-45de-4fe7-a122-8b1585bd6dfe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.3, "market_cap": 64865675.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 33.8261, "piotroski_f_score": 3, "momentum_12_1": -0.6735, "volatility_252d": 1.1725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.497412+00:00", "batch_id": "" }, "size": { "price_close": 0.3024, "market_cap": 64865675.448, "market_cap_usd": 64865675.448, "enterprise_value": 105752675.448, "shares_outstanding": 214502895, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 88.6143, "pcf_ratio": null, "pfcf_ratio": -0.5768, "ev_ebitda": null, "ev_ebit": -0.2517, "ev_sales": 144.4709, "ev_fcf": -0.9404, "earnings_yield": null, "fcf_yield": -1.0634, "price_to_sales": 88.6143, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0069 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -120.3265, "operating_margin": -574.0765, "net_margin": -572.7787, "ebitda_margin": -493.6803, "fcf_margin": -153.6284, "roe": 33.8261, "roa": -1.6762, "roic": -11.0616, "roc_greenblatt": null, "asset_turnover": 0.0029, "cash_conversion": 0.2682, "accruals_ratio": -1.2014, "sbc_to_revenue": 2.7964, "piotroski_f_score": 3, "altman_z_score": -32.2878, "earnings_stability_5y": 0.7369, "revenue_stability_5y": 1.1333, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.3521, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -18.6285, "net_debt_to_ebitda": -0.1131, "debt_to_assets": 0.2125, "interest_coverage": -47.6175, "current_ratio": 0.3554, "quick_ratio": 0.343, "net_debt": 40887000, "local_beta": -0.0047, "volatility_252d": 1.1725, "volatility_60d": 2.1839, "max_drawdown_12m": -0.9189, "risk_adjusted_momentum": -0.5745 }, "growth": { "revenue_growth_1y": -0.1419, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0354, "revenue_growth": -0.1419, "earnings_growth": null }, "momentum": { "price_return_1m": -0.253, "price_return_3m": -0.3203, "price_return_6m": -0.7324, "price_return_9m": -0.8329, "price_return_12m": -0.7561, "price_return_12m_ex1m": -0.6735, "momentum_6m": -0.7324, "momentum_12m": -0.7561, "momentum_12_1": -0.6735, "distance_from_52w_high": -0.8961, "distance_from_52w_low": 0.2814, "relative_strength": -0.9141 }, "raw_ttm": { "revenue_ttm": 732000, "gross_profit_ttm": -88079000, "ebit_ttm": -420224000, "ebitda_ttm": -361374000, "net_income_ttm": -419274000, "eps_diluted_ttm": -1.9546, "operating_cash_flow_ttm": -118753000, "capital_expenditure_ttm": 6297000, "fcf_ttm": -112456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8825000, "cash_and_equivalents": 12260000, "total_current_assets": 41903000, "total_current_liabilities": 117909000, "net_ppe": null, "total_assets": 250141000, "total_debt": 53147000, "total_equity": -12395000, "net_working_capital": -79819000, "book_value_per_share": -0.0578, "retained_earnings": -4743898000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -40734000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1095, "ticker_id": 6024, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.497412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3024, "market_cap": 64865675.448, "market_cap_usd": 64865675.448, "enterprise_value": 105752675.448, "shares_outstanding": 214502895, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 88.61431072, "pcf_ratio": null, "pfcf_ratio": -0.57680938, "ev_ebitda": null, "ev_ebit": -0.25165787, "ev_sales": 144.4708681, "ev_fcf": -0.94039158, "earnings_yield": null, "fcf_yield": -1.06338681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -120.32650273, "operating_margin": -574.07650273, "net_margin": -572.77868852, "ebitda_margin": -493.68032787, "fcf_margin": -153.6284153, "roe": 33.82605889, "roa": -1.67615065, "roic": -11.06163134, "roc_greenblatt": null, "asset_turnover": 0.00292635, "cash_conversion": 0.26821601, "accruals_ratio": -1.20140641, "sbc_to_revenue": 2.79644809, "debt_to_equity": -18.62847923, "net_debt_to_ebitda": -0.11314317, "debt_to_assets": 0.21246817, "interest_coverage": -47.61745042, "current_ratio": 0.35538424, "quick_ratio": 0.3429594, "net_debt": 40887000, "revenue_growth_1y": -0.14185229, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.03544771, "piotroski_f_score": 3, "altman_z_score": -32.28782576, "earnings_stability_5y": 0.736875, "revenue_stability_5y": 1.133316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25296443, "price_return_3m": -0.3202967, "price_return_6m": -0.73238938, "price_return_9m": -0.83292818, "price_return_12m": -0.75612903, "price_return_12m_ex1m": -0.67354839, "distance_from_52w_high": -0.89608247, "distance_from_52w_low": 0.28135593, "relative_strength": -0.91407008, "local_beta": -0.0047, "volatility_252d": 1.172508, "volatility_60d": 2.183885, "max_drawdown_12m": -0.91890034, "revenue_ttm": 732000, "gross_profit_ttm": -88079000, "ebit_ttm": -420224000, "ebitda_ttm": -361374000, "net_income_ttm": -419274000, "eps_diluted_ttm": -1.95463096, "operating_cash_flow_ttm": -118753000, "capital_expenditure_ttm": 6297000, "fcf_ttm": -112456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8825000, "cash_and_equivalents": 12260000, "total_current_assets": 41903000, "total_current_liabilities": 117909000, "net_ppe": null, "total_assets": 250141000, "total_debt": 53147000, "total_equity": -12395000, "net_working_capital": -79819000, "book_value_per_share": -0.05778477, "retained_earnings": -4743898000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -40734000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.3, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 33.8261, "momentum_12_1": -0.6735, "complete_fields": { "id": 1095, "ticker_id": 6024, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:35.497412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3024, "market_cap": 64865675.448, "market_cap_usd": 64865675.448, "enterprise_value": 105752675.448, "shares_outstanding": 214502895, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 88.61431072, "pcf_ratio": null, "pfcf_ratio": -0.57680938, "ev_ebitda": null, "ev_ebit": -0.25165787, "ev_sales": 144.4708681, "ev_fcf": -0.94039158, "earnings_yield": null, "fcf_yield": -1.06338681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -120.32650273, "operating_margin": -574.07650273, "net_margin": -572.77868852, "ebitda_margin": -493.68032787, "fcf_margin": -153.6284153, "roe": 33.82605889, "roa": -1.67615065, "roic": -11.06163134, "roc_greenblatt": null, "asset_turnover": 0.00292635, "cash_conversion": 0.26821601, "accruals_ratio": -1.20140641, "sbc_to_revenue": 2.79644809, "debt_to_equity": -18.62847923, "net_debt_to_ebitda": -0.11314317, "debt_to_assets": 0.21246817, "interest_coverage": -47.61745042, "current_ratio": 0.35538424, "quick_ratio": 0.3429594, "net_debt": 40887000, "revenue_growth_1y": -0.14185229, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.03544771, "piotroski_f_score": 3, "altman_z_score": -32.28782576, "earnings_stability_5y": 0.736875, "revenue_stability_5y": 1.133316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25296443, "price_return_3m": -0.3202967, "price_return_6m": -0.73238938, "price_return_9m": -0.83292818, "price_return_12m": -0.75612903, "price_return_12m_ex1m": -0.67354839, "distance_from_52w_high": -0.89608247, "distance_from_52w_low": 0.28135593, "relative_strength": -0.91407008, "local_beta": -0.0047, "volatility_252d": 1.172508, "volatility_60d": 2.183885, "max_drawdown_12m": -0.91890034, "revenue_ttm": 732000, "gross_profit_ttm": -88079000, "ebit_ttm": -420224000, "ebitda_ttm": -361374000, "net_income_ttm": -419274000, "eps_diluted_ttm": -1.95463096, "operating_cash_flow_ttm": -118753000, "capital_expenditure_ttm": 6297000, "fcf_ttm": -112456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8825000, "cash_and_equivalents": 12260000, "total_current_assets": 41903000, "total_current_liabilities": 117909000, "net_ppe": null, "total_assets": 250141000, "total_debt": 53147000, "total_equity": -12395000, "net_working_capital": -79819000, "book_value_per_share": -0.05778477, "retained_earnings": -4743898000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -40734000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 536000, "cost_of_revenue": 98302000, "gross_profit": -97766000, "ebit": -388370000, "ebitda": -320531000, "pretax_income": -397019000, "tax_provision": 63000, "net_income": -390696000, "net_income_to_common": -390696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34927000, "total_current_assets": 68524000, "total_assets": 277862000, "short_term_debt": 10333000, "long_term_debt": 57006000, "total_debt": 67339000, "total_liabilities": 270103000, "total_equity": -27338000, "shares_outstanding": 124299591, "goodwill_and_intangibles": 30403000 }, "cash_flow": { "operating_cash_flow": -107576000, "capital_expenditure": 7900000, "free_cash_flow": -99676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70385, "ticker_id": 6024, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-388370000", "ebitda": "-320531000", "netIncome": "-390696000", "grossProfit": "-97766000", "depreciation": "None", "totalRevenue": "536000", "costOfRevenue": "98302000", "interestIncome": "None", "incomeBeforeTax": "-397019000", "interestExpense": "8649000", "operatingIncome": "-182412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-8649000", "nonInterestIncome": "None", "operatingExpenses": "84646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67839000", "sellingGeneralAndAdministrative": "55733000", "netIncomeFromContinuingOperations": "-397082000" }, "balance": { "goodwill": "25764000", "inventory": "3258000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "277862000", "longTermDebt": "57006000", "shortTermDebt": "10333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "-4705042000", "totalLiabilities": "270103000", "otherCurrentAssets": "29739000", "totalCurrentAssets": "68524000", "currentLongTermDebt": "7939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209338000", "currentAccountsPayable": "57277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117677000", "totalShareholderEquity": "-27338000", "capitalLeaseObligations": "52732000", "otherCurrentLiabilities": "76176000", "totalCurrentLiabilities": "148171000", "otherNonCurrentLiabilities": "2042000", "totalNonCurrentLiabilities": "121932000", "cashAndShortTermInvestments": "34927000", "commonStockSharesOutstanding": "124299591", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "34927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "706000", "operatingCashflow": "-107576000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161402000", "cashflowFromInvestment": "-23457000", "stockBasedCompensation": "3150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536000, "cost_of_revenue": 98302000, "gross_profit": -97766000, "research_and_development": 16603000, "selling_general_admin": 55733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -388370000, "depreciation_amortisation": 67839000, "ebitda": -320531000, "interest_expense": 8649000, "interest_income": null, "other_non_operating": null, "pretax_income": -397019000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -390696000, "net_income_continuing_ops": -397082000, "net_income_to_common": -390696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34927000, "short_term_investments": null, "net_receivables": 600000, "inventory": 3258000, "other_current_assets": null, "total_current_assets": 68524000, "net_ppe": null, "goodwill": 25764000, "intangible_assets": 4639000, "goodwill_and_intangibles": 30403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209338000, "total_assets": 277862000, "short_term_debt": 10333000, "accounts_payable": 57277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148171000, "long_term_debt": 57006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121932000, "total_liabilities": 270103000, "total_debt": 67339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4705042000, "total_equity": -27338000, "shares_outstanding": 124299591, "operating_cash_flow": -107576000, "stock_based_compensation": 3150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161402000, "free_cash_flow": -99676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-388370000", "ebitda": "-320531000", "netIncome": "-390696000", "grossProfit": "-97766000", "depreciation": "None", "totalRevenue": "536000", "costOfRevenue": "98302000", "interestIncome": "None", "incomeBeforeTax": "-397019000", "interestExpense": "8649000", "operatingIncome": "-182412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-8649000", "nonInterestIncome": "None", "operatingExpenses": "84646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67839000", "sellingGeneralAndAdministrative": "55733000", "netIncomeFromContinuingOperations": "-397082000" }, "balance": { "goodwill": "25764000", "inventory": "3258000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "277862000", "longTermDebt": "57006000", "shortTermDebt": "10333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "-4705042000", "totalLiabilities": "270103000", "otherCurrentAssets": "29739000", "totalCurrentAssets": "68524000", "currentLongTermDebt": "7939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209338000", "currentAccountsPayable": "57277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117677000", "totalShareholderEquity": "-27338000", "capitalLeaseObligations": "52732000", "otherCurrentLiabilities": "76176000", "totalCurrentLiabilities": "148171000", "otherNonCurrentLiabilities": "2042000", "totalNonCurrentLiabilities": "121932000", "cashAndShortTermInvestments": "34927000", "commonStockSharesOutstanding": "124299591", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "34927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "706000", "operatingCashflow": "-107576000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161402000", "cashflowFromInvestment": "-23457000", "stockBasedCompensation": "3150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 539000, "cost_of_revenue": 84029000, "gross_profit": -83490000, "ebit": -339509000, "ebitda": -265479000, "pretax_income": -356114000, "tax_provision": -267000, "net_income": -355847000, "net_income_to_common": -355847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7144000, "total_current_assets": 71881000, "total_assets": 425400000, "short_term_debt": 12423000, "long_term_debt": 48018000, "total_debt": 60441000, "total_liabilities": 310433000, "total_equity": 114967000, "shares_outstanding": 18529525, "goodwill_and_intangibles": 1042000 }, "cash_flow": { "operating_cash_flow": -70186000, "capital_expenditure": 7580000, "free_cash_flow": -62606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70390, "ticker_id": 6024, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-339509000", "ebitda": "-265479000", "netIncome": "-355847000", "grossProfit": "-83490000", "depreciation": "None", "totalRevenue": "539000", "costOfRevenue": "84029000", "interestIncome": "None", "incomeBeforeTax": "-356114000", "interestExpense": "16605000", "operatingIncome": "-146224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "-16605000", "nonInterestIncome": "None", "operatingExpenses": "62734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74030000", "sellingGeneralAndAdministrative": "43164000", "netIncomeFromContinuingOperations": "-355847000" }, "balance": { "goodwill": "0", "inventory": "27486000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "425400000", "longTermDebt": "48018000", "shortTermDebt": "12423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-4314346000", "totalLiabilities": "310433000", "otherCurrentAssets": "37251000", "totalCurrentAssets": "71881000", "currentLongTermDebt": "9534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353519000", "currentAccountsPayable": "71414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99153000", "totalShareholderEquity": "114967000", "capitalLeaseObligations": "41601000", "otherCurrentLiabilities": "105843000", "totalCurrentLiabilities": "192707000", "otherNonCurrentLiabilities": "1287000", "totalNonCurrentLiabilities": "117726000", "cashAndShortTermInvestments": "7144000", "commonStockSharesOutstanding": "18529525", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "7144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6267000", "operatingCashflow": "-70186000", "capitalExpenditures": "7580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80733000", "cashflowFromInvestment": "-7382000", "stockBasedCompensation": "8382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539000, "cost_of_revenue": 84029000, "gross_profit": -83490000, "research_and_development": 10292000, "selling_general_admin": 43164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -339509000, "depreciation_amortisation": 74030000, "ebitda": -265479000, "interest_expense": 16605000, "interest_income": null, "other_non_operating": null, "pretax_income": -356114000, "tax_provision": -267000, "effective_tax_rate": null, "net_income": -355847000, "net_income_continuing_ops": -355847000, "net_income_to_common": -355847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7144000, "short_term_investments": null, "net_receivables": 0, "inventory": 27486000, "other_current_assets": null, "total_current_assets": 71881000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1042000, "goodwill_and_intangibles": 1042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353519000, "total_assets": 425400000, "short_term_debt": 12423000, "accounts_payable": 71414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192707000, "long_term_debt": 48018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117726000, "total_liabilities": 310433000, "total_debt": 60441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4314346000, "total_equity": 114967000, "shares_outstanding": 18529525, "operating_cash_flow": -70186000, "stock_based_compensation": 8382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80733000, "free_cash_flow": -62606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-339509000", "ebitda": "-265479000", "netIncome": "-355847000", "grossProfit": "-83490000", "depreciation": "None", "totalRevenue": "539000", "costOfRevenue": "84029000", "interestIncome": "None", "incomeBeforeTax": "-356114000", "interestExpense": "16605000", "operatingIncome": "-146224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "-16605000", "nonInterestIncome": "None", "operatingExpenses": "62734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74030000", "sellingGeneralAndAdministrative": "43164000", "netIncomeFromContinuingOperations": "-355847000" }, "balance": { "goodwill": "0", "inventory": "27486000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "425400000", "longTermDebt": "48018000", "shortTermDebt": "12423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-4314346000", "totalLiabilities": "310433000", "otherCurrentAssets": "37251000", "totalCurrentAssets": "71881000", "currentLongTermDebt": "9534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353519000", "currentAccountsPayable": "71414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99153000", "totalShareholderEquity": "114967000", "capitalLeaseObligations": "41601000", "otherCurrentLiabilities": "105843000", "totalCurrentLiabilities": "192707000", "otherNonCurrentLiabilities": "1287000", "totalNonCurrentLiabilities": "117726000", "cashAndShortTermInvestments": "7144000", "commonStockSharesOutstanding": "18529525", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "7144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6267000", "operatingCashflow": "-70186000", "capitalExpenditures": "7580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80733000", "cashflowFromInvestment": "-7382000", "stockBasedCompensation": "8382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 784000, "cost_of_revenue": 42607000, "gross_profit": -41823000, "ebit": -428594000, "ebitda": -383129000, "pretax_income": -431635000, "tax_provision": 109000, "net_income": -431744000, "net_income_to_common": -431744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4025000, "total_current_assets": 91364000, "total_assets": 568493000, "short_term_debt": 104531000, "long_term_debt": null, "total_debt": 104531000, "total_liabilities": 340257000, "total_equity": 228236000, "shares_outstanding": 240869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -278178000, "capital_expenditure": 31109000, "free_cash_flow": -247069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70395, "ticker_id": 6024, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-428594000", "ebitda": "-383129000", "netIncome": "-431744000", "grossProfit": "-41823000", "depreciation": "None", "totalRevenue": "784000", "costOfRevenue": "42607000", "interestIncome": "None", "incomeBeforeTax": "-431635000", "interestExpense": "3041000", "operatingIncome": "-279568000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-3041000", "nonInterestIncome": "None", "operatingExpenses": "237745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45465000", "sellingGeneralAndAdministrative": "82888000", "netIncomeFromContinuingOperations": "-431744000" }, "balance": { "goodwill": "None", "inventory": "34229000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "568493000", "longTermDebt": "None", "shortTermDebt": "104531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3958499000", "totalLiabilities": "340257000", "otherCurrentAssets": "53103000", "totalCurrentAssets": "91364000", "currentLongTermDebt": "100910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477129000", "currentAccountsPayable": "93170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144320000", "totalShareholderEquity": "228236000", "capitalLeaseObligations": "43410000", "otherCurrentLiabilities": "60229000", "totalCurrentLiabilities": "261176000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "79081000", "cashAndShortTermInvestments": "4025000", "commonStockSharesOutstanding": "240869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-431744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-278178000", "capitalExpenditures": "31109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291446000", "cashflowFromInvestment": "-31109000", "stockBasedCompensation": "9167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784000, "cost_of_revenue": 42607000, "gross_profit": -41823000, "research_and_development": 132021000, "selling_general_admin": 82888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -428594000, "depreciation_amortisation": 45465000, "ebitda": -383129000, "interest_expense": 3041000, "interest_income": null, "other_non_operating": null, "pretax_income": -431635000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -431744000, "net_income_continuing_ops": -431744000, "net_income_to_common": -431744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4025000, "short_term_investments": null, "net_receivables": 7000, "inventory": 34229000, "other_current_assets": null, "total_current_assets": 91364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477129000, "total_assets": 568493000, "short_term_debt": 104531000, "accounts_payable": 93170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79081000, "total_liabilities": 340257000, "total_debt": 104531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3958499000, "total_equity": 228236000, "shares_outstanding": 240869, "operating_cash_flow": -278178000, "stock_based_compensation": 9167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291446000, "free_cash_flow": -247069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-428594000", "ebitda": "-383129000", "netIncome": "-431744000", "grossProfit": "-41823000", "depreciation": "None", "totalRevenue": "784000", "costOfRevenue": "42607000", "interestIncome": "None", "incomeBeforeTax": "-431635000", "interestExpense": "3041000", "operatingIncome": "-279568000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-3041000", "nonInterestIncome": "None", "operatingExpenses": "237745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45465000", "sellingGeneralAndAdministrative": "82888000", "netIncomeFromContinuingOperations": "-431744000" }, "balance": { "goodwill": "None", "inventory": "34229000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "568493000", "longTermDebt": "None", "shortTermDebt": "104531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3958499000", "totalLiabilities": "340257000", "otherCurrentAssets": "53103000", "totalCurrentAssets": "91364000", "currentLongTermDebt": "100910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477129000", "currentAccountsPayable": "93170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144320000", "totalShareholderEquity": "228236000", "capitalLeaseObligations": "43410000", "otherCurrentLiabilities": "60229000", "totalCurrentLiabilities": "261176000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "79081000", "cashAndShortTermInvestments": "4025000", "commonStockSharesOutstanding": "240869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-431744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-278178000", "capitalExpenditures": "31109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291446000", "cashflowFromInvestment": "-31109000", "stockBasedCompensation": "9167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -434449000, "ebitda": null, "pretax_income": -602178000, "tax_provision": null, "net_income": -602239000, "net_income_to_common": -602239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16968000, "total_current_assets": 84526000, "total_assets": 529288000, "short_term_debt": null, "long_term_debt": 26008000, "total_debt": 26008000, "total_liabilities": 328296000, "total_equity": 200992000, "shares_outstanding": 65348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383058000, "capital_expenditure": 123222000, "free_cash_flow": -259836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70400, "ticker_id": 6024, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-602239000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-602178000", "interestExpense": "9440000", "operatingIncome": "-434449000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9440000", "nonInterestIncome": "None", "operatingExpenses": "434449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134460000", "netIncomeFromContinuingOperations": "-602239000" }, "balance": { "goodwill": "None", "inventory": "4457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "529288000", "longTermDebt": "26008000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3526755000", "totalLiabilities": "328296000", "otherCurrentAssets": "3052000", "totalCurrentAssets": "84526000", "currentLongTermDebt": "14061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444762000", "currentAccountsPayable": "91603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200992000", "capitalLeaseObligations": "28516000", "otherCurrentLiabilities": "119048000", "totalCurrentLiabilities": "268245000", "otherNonCurrentLiabilities": "9429000", "totalNonCurrentLiabilities": "60051000", "cashAndShortTermInvestments": "16968000", "commonStockSharesOutstanding": "65348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-383058000", "capitalExpenditures": "123222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6721000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 299989000, "selling_general_admin": 134460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -434449000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9440000, "interest_income": null, "other_non_operating": null, "pretax_income": -602178000, "tax_provision": null, "effective_tax_rate": null, "net_income": -602239000, "net_income_continuing_ops": -602239000, "net_income_to_common": -602239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16968000, "short_term_investments": null, "net_receivables": 0, "inventory": 4457000, "other_current_assets": null, "total_current_assets": 84526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444762000, "total_assets": 529288000, "short_term_debt": null, "accounts_payable": 91603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268245000, "long_term_debt": 26008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60051000, "total_liabilities": 328296000, "total_debt": 26008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3526755000, "total_equity": 200992000, "shares_outstanding": 65348, "operating_cash_flow": -383058000, "stock_based_compensation": 17664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6721000, "free_cash_flow": -259836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-602239000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-602178000", "interestExpense": "9440000", "operatingIncome": "-434449000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9440000", "nonInterestIncome": "None", "operatingExpenses": "434449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134460000", "netIncomeFromContinuingOperations": "-602239000" }, "balance": { "goodwill": "None", "inventory": "4457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "529288000", "longTermDebt": "26008000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3526755000", "totalLiabilities": "328296000", "otherCurrentAssets": "3052000", "totalCurrentAssets": "84526000", "currentLongTermDebt": "14061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444762000", "currentAccountsPayable": "91603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200992000", "capitalLeaseObligations": "28516000", "otherCurrentLiabilities": "119048000", "totalCurrentLiabilities": "268245000", "otherNonCurrentLiabilities": "9429000", "totalNonCurrentLiabilities": "60051000", "cashAndShortTermInvestments": "16968000", "commonStockSharesOutstanding": "65348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-383058000", "capitalExpenditures": "123222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6721000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8157999, "gross_profit": -8157999, "ebit": -469421000, "ebitda": -466074000, "pretax_income": -516265000, "tax_provision": 240000, "net_income": -516505000, "net_income_to_common": -516505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505091000, "total_current_assets": 607257000, "total_assets": 907432000, "short_term_debt": 148601000, "long_term_debt": 34682000, "total_debt": 183283000, "total_liabilities": 339778000, "total_equity": 567654000, "shares_outstanding": 24312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -339765000, "capital_expenditure": 95681000, "free_cash_flow": -244084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70403, "ticker_id": 6024, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-469421000", "ebitda": "-466074000", "netIncome": "-516505000", "grossProfit": "-8157999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8157999", "interestIncome": "None", "incomeBeforeTax": "-516265000", "interestExpense": "46844000", "operatingIncome": "-354149000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-46844000", "nonInterestIncome": "None", "operatingExpenses": "354149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347000", "sellingGeneralAndAdministrative": "97905000", "netIncomeFromContinuingOperations": "-516505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "907432000", "longTermDebt": "34682000", "shortTermDebt": "148601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2907644000", "totalLiabilities": "339778000", "otherCurrentAssets": "102166000", "totalCurrentAssets": "607257000", "currentLongTermDebt": "146027000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300175000", "currentAccountsPayable": "37773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190853000", "totalShareholderEquity": "567654000", "capitalLeaseObligations": "10144000", "otherCurrentLiabilities": "103078000", "totalCurrentLiabilities": "293806000", "otherNonCurrentLiabilities": "3720000", "totalNonCurrentLiabilities": "45972000", "cashAndShortTermInvestments": "505091000", "commonStockSharesOutstanding": "24312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-339765000", "capitalExpenditures": "95681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966569000", "cashflowFromInvestment": "-95681000", "stockBasedCompensation": "29962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8157999, "gross_profit": -8157999, "research_and_development": 166777000, "selling_general_admin": 97905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469421000, "depreciation_amortisation": 3347000, "ebitda": -466074000, "interest_expense": 46844000, "interest_income": null, "other_non_operating": null, "pretax_income": -516265000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": -516505000, "net_income_continuing_ops": -516505000, "net_income_to_common": -516505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 607257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300175000, "total_assets": 907432000, "short_term_debt": 148601000, "accounts_payable": 37773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293806000, "long_term_debt": 34682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45972000, "total_liabilities": 339778000, "total_debt": 183283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2907644000, "total_equity": 567654000, "shares_outstanding": 24312, "operating_cash_flow": -339765000, "stock_based_compensation": 29962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 966569000, "free_cash_flow": -244084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-469421000", "ebitda": "-466074000", "netIncome": "-516505000", "grossProfit": "-8157999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8157999", "interestIncome": "None", "incomeBeforeTax": "-516265000", "interestExpense": "46844000", "operatingIncome": "-354149000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-46844000", "nonInterestIncome": "None", "operatingExpenses": "354149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347000", "sellingGeneralAndAdministrative": "97905000", "netIncomeFromContinuingOperations": "-516505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "907432000", "longTermDebt": "34682000", "shortTermDebt": "148601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2907644000", "totalLiabilities": "339778000", "otherCurrentAssets": "102166000", "totalCurrentAssets": "607257000", "currentLongTermDebt": "146027000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300175000", "currentAccountsPayable": "37773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190853000", "totalShareholderEquity": "567654000", "capitalLeaseObligations": "10144000", "otherCurrentLiabilities": "103078000", "totalCurrentLiabilities": "293806000", "otherNonCurrentLiabilities": "3720000", "totalNonCurrentLiabilities": "45972000", "cashAndShortTermInvestments": "505091000", "commonStockSharesOutstanding": "24312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-339765000", "capitalExpenditures": "95681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "966569000", "cashflowFromInvestment": "-95681000", "stockBasedCompensation": "29962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3517000, "gross_profit": -3517000, "ebit": -68277000, "ebitda": -64760000, "pretax_income": -147082000, "tax_provision": 3000, "net_income": -147085000, "net_income_to_common": -147085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124000, "total_current_assets": 14439000, "total_assets": 316382000, "short_term_debt": 485950000, "long_term_debt": 9168000, "total_debt": 495118000, "total_liabilities": 895720000, "total_equity": -579338000, "shares_outstanding": 16361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41165000, "capital_expenditure": 607000, "free_cash_flow": -40558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70407, "ticker_id": 6024, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68277000", "ebitda": "-64760000", "netIncome": "-147085000", "grossProfit": "-3517000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3517000", "interestIncome": "None", "incomeBeforeTax": "-147082000", "interestExpense": "73719000", "operatingIncome": "-64939000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-73719000", "nonInterestIncome": "None", "operatingExpenses": "64929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3517000", "sellingGeneralAndAdministrative": "41071000", "netIncomeFromContinuingOperations": "-147085000" }, "balance": { "goodwill": "None", "inventory": "7877000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "316382000", "longTermDebt": "9168000", "shortTermDebt": "485950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2391139000", "totalLiabilities": "895720000", "otherCurrentAssets": "13275000", "totalCurrentAssets": "14439000", "currentLongTermDebt": "481554000", "longTermInvestments": "None", "shortTermInvestments": "-22848", "currentNetReceivables": "40000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301943000", "currentAccountsPayable": "86601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531619000", "totalShareholderEquity": "-579338000", "capitalLeaseObligations": "40897000", "otherCurrentLiabilities": "276500000", "totalCurrentLiabilities": "849051000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "46669000", "cashAndShortTermInvestments": "1124000", "commonStockSharesOutstanding": "16361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41165000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36831000", "cashflowFromInvestment": "2993000", "stockBasedCompensation": "9505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3517000, "gross_profit": -3517000, "research_and_development": 16669000, "selling_general_admin": 41071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68277000, "depreciation_amortisation": 3517000, "ebitda": -64760000, "interest_expense": 73719000, "interest_income": null, "other_non_operating": null, "pretax_income": -147082000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -147085000, "net_income_continuing_ops": -147085000, "net_income_to_common": -147085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124000, "short_term_investments": -22848, "net_receivables": 40000, "inventory": 7877000, "other_current_assets": null, "total_current_assets": 14439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301943000, "total_assets": 316382000, "short_term_debt": 485950000, "accounts_payable": 86601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849051000, "long_term_debt": 9168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46669000, "total_liabilities": 895720000, "total_debt": 495118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2391139000, "total_equity": -579338000, "shares_outstanding": 16361, "operating_cash_flow": -41165000, "stock_based_compensation": 9505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36831000, "free_cash_flow": -40558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68277000", "ebitda": "-64760000", "netIncome": "-147085000", "grossProfit": "-3517000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3517000", "interestIncome": "None", "incomeBeforeTax": "-147082000", "interestExpense": "73719000", "operatingIncome": "-64939000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-73719000", "nonInterestIncome": "None", "operatingExpenses": "64929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3517000", "sellingGeneralAndAdministrative": "41071000", "netIncomeFromContinuingOperations": "-147085000" }, "balance": { "goodwill": "None", "inventory": "7877000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "316382000", "longTermDebt": "9168000", "shortTermDebt": "485950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2391139000", "totalLiabilities": "895720000", "otherCurrentAssets": "13275000", "totalCurrentAssets": "14439000", "currentLongTermDebt": "481554000", "longTermInvestments": "None", "shortTermInvestments": "-22848", "currentNetReceivables": "40000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301943000", "currentAccountsPayable": "86601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531619000", "totalShareholderEquity": "-579338000", "capitalLeaseObligations": "40897000", "otherCurrentLiabilities": "276500000", "totalCurrentLiabilities": "849051000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "46669000", "cashAndShortTermInvestments": "1124000", "commonStockSharesOutstanding": "16361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41165000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36831000", "cashflowFromInvestment": "2993000", "stockBasedCompensation": "9505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -104742000, "ebitda": -99554000, "pretax_income": -142192000, "tax_provision": 3000, "net_income": -143192000, "net_income_to_common": -143192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2221000, "total_current_assets": 19033000, "total_assets": 315217000, "short_term_debt": 415166000, "long_term_debt": null, "total_debt": 415166000, "total_liabilities": 754879000, "total_equity": -439662000, "shares_outstanding": 16360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189795000, "capital_expenditure": 2256000, "free_cash_flow": -187539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70411, "ticker_id": 6024, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104742000", "ebitda": "-99554000", "netIncome": "-143192000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-142192000", "interestExpense": "None", "operatingIncome": "-110256000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5188000", "sellingGeneralAndAdministrative": "71167000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "315217000", "longTermDebt": "None", "shortTermDebt": "415166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2244054000", "totalLiabilities": "754879000", "otherCurrentAssets": "16812000", "totalCurrentAssets": "19033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296184000", "currentAccountsPayable": "68648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454667000", "totalShareholderEquity": "-439662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222315000", "totalCurrentLiabilities": "706129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48750000", "cashAndShortTermInvestments": "2221000", "commonStockSharesOutstanding": "16360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-189795000", "capitalExpenditures": "2256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162617000", "cashflowFromInvestment": "26906000", "stockBasedCompensation": "4610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 28278000, "selling_general_admin": 71167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104742000, "depreciation_amortisation": 5188000, "ebitda": -99554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -142192000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -143192000, "net_income_continuing_ops": null, "net_income_to_common": -143192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2221000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296184000, "total_assets": 315217000, "short_term_debt": 415166000, "accounts_payable": 68648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 706129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48750000, "total_liabilities": 754879000, "total_debt": 415166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2244054000, "total_equity": -439662000, "shares_outstanding": 16360, "operating_cash_flow": -189795000, "stock_based_compensation": 4610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162617000, "free_cash_flow": -187539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104742000", "ebitda": "-99554000", "netIncome": "-143192000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-142192000", "interestExpense": "None", "operatingIncome": "-110256000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5188000", "sellingGeneralAndAdministrative": "71167000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "315217000", "longTermDebt": "None", "shortTermDebt": "415166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2244054000", "totalLiabilities": "754879000", "otherCurrentAssets": "16812000", "totalCurrentAssets": "19033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296184000", "currentAccountsPayable": "68648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454667000", "totalShareholderEquity": "-439662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222315000", "totalCurrentLiabilities": "706129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48750000", "cashAndShortTermInvestments": "2221000", "commonStockSharesOutstanding": "16360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-189795000", "capitalExpenditures": "2256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162617000", "cashflowFromInvestment": "26906000", "stockBasedCompensation": "4610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 512000, "cost_of_revenue": 11890000, "gross_profit": -11378000, "ebit": -39820000, "ebitda": -30729000, "pretax_income": -42298000, "tax_provision": 19000, "net_income": -38856000, "net_income_to_common": -38856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12260000, "total_current_assets": 41903000, "total_assets": 250141000, "short_term_debt": 8447000, "long_term_debt": 44700000, "total_debt": 53147000, "total_liabilities": 230900000, "total_equity": -12395000, "shares_outstanding": 214502895, "goodwill_and_intangibles": 28339000 }, "cash_flow": { "operating_cash_flow": -31472000, "capital_expenditure": 221000, "free_cash_flow": -31251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70383, "ticker_id": 6024, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39820000", "ebitda": "-30729000", "netIncome": "-38856000", "grossProfit": "-11378000", "depreciation": "None", "totalRevenue": "512000", "costOfRevenue": "11890000", "interestIncome": "None", "incomeBeforeTax": "-42298000", "interestExpense": "2478000", "operatingIncome": "-33179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-2478000", "nonInterestIncome": "None", "operatingExpenses": "21801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9091000", "sellingGeneralAndAdministrative": "9195000", "netIncomeFromContinuingOperations": "-42317000" }, "balance": { "goodwill": "23692000", "inventory": "1465000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "250141000", "longTermDebt": "44700000", "shortTermDebt": "8447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4647000", "reportedCurrency": "USD", "retainedEarnings": "-4743898000", "totalLiabilities": "230900000", "otherCurrentAssets": "27520000", "totalCurrentAssets": "41903000", "currentLongTermDebt": "5859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208238000", "currentAccountsPayable": "53366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113026000", "totalShareholderEquity": "-12395000", "capitalLeaseObligations": "62467000", "otherCurrentLiabilities": "56096000", "totalCurrentLiabilities": "117909000", "otherNonCurrentLiabilities": "2118000", "totalNonCurrentLiabilities": "112991000", "cashAndShortTermInvestments": "12260000", "commonStockSharesOutstanding": "214502895", "intangibleAssetsExcludingGoodwill": "4647000", "cashAndCashEquivalentsAtCarryingValue": "12260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2029000", "operatingCashflow": "-31472000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7835000", "cashflowFromInvestment": "1274000", "stockBasedCompensation": "-802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512000, "cost_of_revenue": 11890000, "gross_profit": -11378000, "research_and_development": 6990000, "selling_general_admin": 9195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39820000, "depreciation_amortisation": 9091000, "ebitda": -30729000, "interest_expense": 2478000, "interest_income": null, "other_non_operating": null, "pretax_income": -42298000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -38856000, "net_income_continuing_ops": -42317000, "net_income_to_common": -38856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12260000, "short_term_investments": null, "net_receivables": 658000, "inventory": 1465000, "other_current_assets": null, "total_current_assets": 41903000, "net_ppe": null, "goodwill": 23692000, "intangible_assets": 4647000, "goodwill_and_intangibles": 28339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208238000, "total_assets": 250141000, "short_term_debt": 8447000, "accounts_payable": 53366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117909000, "long_term_debt": 44700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112991000, "total_liabilities": 230900000, "total_debt": 53147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4743898000, "total_equity": -12395000, "shares_outstanding": 214502895, "operating_cash_flow": -31472000, "stock_based_compensation": -802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7835000, "free_cash_flow": -31251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39820000", "ebitda": "-30729000", "netIncome": "-38856000", "grossProfit": "-11378000", "depreciation": "None", "totalRevenue": "512000", "costOfRevenue": "11890000", "interestIncome": "None", "incomeBeforeTax": "-42298000", "interestExpense": "2478000", "operatingIncome": "-33179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-2478000", "nonInterestIncome": "None", "operatingExpenses": "21801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9091000", "sellingGeneralAndAdministrative": "9195000", "netIncomeFromContinuingOperations": "-42317000" }, "balance": { "goodwill": "23692000", "inventory": "1465000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "250141000", "longTermDebt": "44700000", "shortTermDebt": "8447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4647000", "reportedCurrency": "USD", "retainedEarnings": "-4743898000", "totalLiabilities": "230900000", "otherCurrentAssets": "27520000", "totalCurrentAssets": "41903000", "currentLongTermDebt": "5859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208238000", "currentAccountsPayable": "53366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113026000", "totalShareholderEquity": "-12395000", "capitalLeaseObligations": "62467000", "otherCurrentLiabilities": "56096000", "totalCurrentLiabilities": "117909000", "otherNonCurrentLiabilities": "2118000", "totalNonCurrentLiabilities": "112991000", "cashAndShortTermInvestments": "12260000", "commonStockSharesOutstanding": "214502895", "intangibleAssetsExcludingGoodwill": "4647000", "cashAndCashEquivalentsAtCarryingValue": "12260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2029000", "operatingCashflow": "-31472000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7835000", "cashflowFromInvestment": "1274000", "stockBasedCompensation": "-802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 129000, "cost_of_revenue": 15753000, "gross_profit": -15624000, "ebit": -36602000, "ebitda": -27504000, "pretax_income": -39893000, "tax_provision": 48000, "net_income": -33555000, "net_income_to_common": -33555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34927000, "total_current_assets": 68524000, "total_assets": 277862000, "short_term_debt": 10333000, "long_term_debt": 57006000, "total_debt": 67339000, "total_liabilities": 270103000, "total_equity": -27338000, "shares_outstanding": 199137394, "goodwill_and_intangibles": 30403000 }, "cash_flow": { "operating_cash_flow": -28405000, "capital_expenditure": 1119000, "free_cash_flow": -27286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70384, "ticker_id": 6024, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36602000", "ebitda": "-27504000", "netIncome": "-33555000", "grossProfit": "-15624000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "15753000", "interestIncome": "None", "incomeBeforeTax": "-39893000", "interestExpense": "3291000", "operatingIncome": "-23864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-3291000", "nonInterestIncome": "None", "operatingExpenses": "8240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9098000", "sellingGeneralAndAdministrative": "8272000", "netIncomeFromContinuingOperations": "-39941000" }, "balance": { "goodwill": "25764000", "inventory": "3258000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "277862000", "longTermDebt": "57006000", "shortTermDebt": "10333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "-4705042000", "totalLiabilities": "270103000", "otherCurrentAssets": "29739000", "totalCurrentAssets": "68524000", "currentLongTermDebt": "7939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209338000", "currentAccountsPayable": "57277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117677000", "totalShareholderEquity": "-27338000", "capitalLeaseObligations": "52732000", "otherCurrentLiabilities": "76176000", "totalCurrentLiabilities": "148171000", "otherNonCurrentLiabilities": "2042000", "totalNonCurrentLiabilities": "121932000", "cashAndShortTermInvestments": "34927000", "commonStockSharesOutstanding": "199137394", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "34927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-28405000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25619000", "cashflowFromInvestment": "-23734000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129000, "cost_of_revenue": 15753000, "gross_profit": -15624000, "research_and_development": 1460000, "selling_general_admin": 8272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36602000, "depreciation_amortisation": 9098000, "ebitda": -27504000, "interest_expense": 3291000, "interest_income": null, "other_non_operating": null, "pretax_income": -39893000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -33555000, "net_income_continuing_ops": -39941000, "net_income_to_common": -33555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34927000, "short_term_investments": null, "net_receivables": 600000, "inventory": 3258000, "other_current_assets": null, "total_current_assets": 68524000, "net_ppe": null, "goodwill": 25764000, "intangible_assets": 4639000, "goodwill_and_intangibles": 30403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209338000, "total_assets": 277862000, "short_term_debt": 10333000, "accounts_payable": 57277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148171000, "long_term_debt": 57006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121932000, "total_liabilities": 270103000, "total_debt": 67339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4705042000, "total_equity": -27338000, "shares_outstanding": 199137394, "operating_cash_flow": -28405000, "stock_based_compensation": 658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25619000, "free_cash_flow": -27286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36602000", "ebitda": "-27504000", "netIncome": "-33555000", "grossProfit": "-15624000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "15753000", "interestIncome": "None", "incomeBeforeTax": "-39893000", "interestExpense": "3291000", "operatingIncome": "-23864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-3291000", "nonInterestIncome": "None", "operatingExpenses": "8240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9098000", "sellingGeneralAndAdministrative": "8272000", "netIncomeFromContinuingOperations": "-39941000" }, "balance": { "goodwill": "25764000", "inventory": "3258000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "277862000", "longTermDebt": "57006000", "shortTermDebt": "10333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "-4705042000", "totalLiabilities": "270103000", "otherCurrentAssets": "29739000", "totalCurrentAssets": "68524000", "currentLongTermDebt": "7939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209338000", "currentAccountsPayable": "57277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117677000", "totalShareholderEquity": "-27338000", "capitalLeaseObligations": "52732000", "otherCurrentLiabilities": "76176000", "totalCurrentLiabilities": "148171000", "otherNonCurrentLiabilities": "2042000", "totalNonCurrentLiabilities": "121932000", "cashAndShortTermInvestments": "34927000", "commonStockSharesOutstanding": "199137394", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "34927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-28405000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25619000", "cashflowFromInvestment": "-23734000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 37000, "cost_of_revenue": 34256000, "gross_profit": -34219000, "ebit": -219938000, "ebitda": -199801000, "pretax_income": -222182000, "tax_provision": 5000, "net_income": -222187000, "net_income_to_common": -222187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62909000, "total_current_assets": 90028000, "total_assets": 315584000, "short_term_debt": 13399000, "long_term_debt": 73988000, "total_debt": 87387000, "total_liabilities": 355124000, "total_equity": -77744000, "shares_outstanding": 143346452, "goodwill_and_intangibles": 31073000 }, "cash_flow": { "operating_cash_flow": -35563000, "capital_expenditure": 1518000, "free_cash_flow": -34045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70386, "ticker_id": 6024, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219938000", "ebitda": "-199801000", "netIncome": "-222187000", "grossProfit": "-34219000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "34256000", "interestIncome": "None", "incomeBeforeTax": "-222182000", "interestExpense": "2244000", "operatingIncome": "-66929000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-2244000", "nonInterestIncome": "None", "operatingExpenses": "32710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20137000", "sellingGeneralAndAdministrative": "19690000", "netIncomeFromContinuingOperations": "-222187000" }, "balance": { "goodwill": "27783000", "inventory": "381000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "315584000", "longTermDebt": "73988000", "shortTermDebt": "13399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3290000", "reportedCurrency": "USD", "retainedEarnings": "-4671487000", "totalLiabilities": "355124000", "otherCurrentAssets": "21801000", "totalCurrentAssets": "90028000", "currentLongTermDebt": "10390000", "longTermInvestments": "None", "shortTermInvestments": "20195000", "currentNetReceivables": "4937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225556000", "currentAccountsPayable": "61881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136673000", "totalShareholderEquity": "-77744000", "capitalLeaseObligations": "52295000", "otherCurrentLiabilities": "131809000", "totalCurrentLiabilities": "211213000", "otherNonCurrentLiabilities": "1737000", "totalNonCurrentLiabilities": "143911000", "cashAndShortTermInvestments": "62909000", "commonStockSharesOutstanding": "143346452", "intangibleAssetsExcludingGoodwill": "3290000", "cashAndCashEquivalentsAtCarryingValue": "62909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "838000", "operatingCashflow": "-35563000", "capitalExpenditures": "1518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80731000", "cashflowFromInvestment": "5284000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000, "cost_of_revenue": 34256000, "gross_profit": -34219000, "research_and_development": 6640000, "selling_general_admin": 19690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219938000, "depreciation_amortisation": 20137000, "ebitda": -199801000, "interest_expense": 2244000, "interest_income": null, "other_non_operating": null, "pretax_income": -222182000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -222187000, "net_income_continuing_ops": -222187000, "net_income_to_common": -222187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62909000, "short_term_investments": 20195000, "net_receivables": 4937000, "inventory": 381000, "other_current_assets": null, "total_current_assets": 90028000, "net_ppe": null, "goodwill": 27783000, "intangible_assets": 3290000, "goodwill_and_intangibles": 31073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225556000, "total_assets": 315584000, "short_term_debt": 13399000, "accounts_payable": 61881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211213000, "long_term_debt": 73988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143911000, "total_liabilities": 355124000, "total_debt": 87387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4671487000, "total_equity": -77744000, "shares_outstanding": 143346452, "operating_cash_flow": -35563000, "stock_based_compensation": 1294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80731000, "free_cash_flow": -34045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219938000", "ebitda": "-199801000", "netIncome": "-222187000", "grossProfit": "-34219000", "depreciation": "None", "totalRevenue": "37000", "costOfRevenue": "34256000", "interestIncome": "None", "incomeBeforeTax": "-222182000", "interestExpense": "2244000", "operatingIncome": "-66929000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-2244000", "nonInterestIncome": "None", "operatingExpenses": "32710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20137000", "sellingGeneralAndAdministrative": "19690000", "netIncomeFromContinuingOperations": "-222187000" }, "balance": { "goodwill": "27783000", "inventory": "381000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "315584000", "longTermDebt": "73988000", "shortTermDebt": "13399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3290000", "reportedCurrency": "USD", "retainedEarnings": "-4671487000", "totalLiabilities": "355124000", "otherCurrentAssets": "21801000", "totalCurrentAssets": "90028000", "currentLongTermDebt": "10390000", "longTermInvestments": "None", "shortTermInvestments": "20195000", "currentNetReceivables": "4937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225556000", "currentAccountsPayable": "61881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136673000", "totalShareholderEquity": "-77744000", "capitalLeaseObligations": "52295000", "otherCurrentLiabilities": "131809000", "totalCurrentLiabilities": "211213000", "otherNonCurrentLiabilities": "1737000", "totalNonCurrentLiabilities": "143911000", "cashAndShortTermInvestments": "62909000", "commonStockSharesOutstanding": "143346452", "intangibleAssetsExcludingGoodwill": "3290000", "cashAndCashEquivalentsAtCarryingValue": "62909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "838000", "operatingCashflow": "-35563000", "capitalExpenditures": "1518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80731000", "cashflowFromInvestment": "5284000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 54000, "cost_of_revenue": 26912000, "gross_profit": -26858000, "ebit": -123864000, "ebitda": -103340000, "pretax_income": -124676000, "tax_provision": null, "net_income": -124676000, "net_income_to_common": -124676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13228000, "total_current_assets": 76574000, "total_assets": 399723000, "short_term_debt": 12135000, "long_term_debt": 27066000, "total_debt": 39201000, "total_liabilities": 339867000, "total_equity": 59856000, "shares_outstanding": 103712230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23313000, "capital_expenditure": 3439000, "free_cash_flow": -19874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70387, "ticker_id": 6024, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123864000", "ebitda": "-103340000", "netIncome": "-124676000", "grossProfit": "-26858000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "26912000", "interestIncome": "None", "incomeBeforeTax": "-124676000", "interestExpense": "812000", "operatingIncome": "-47832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "20974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20524000", "sellingGeneralAndAdministrative": "14097000", "netIncomeFromContinuingOperations": "-124676000" }, "balance": { "goodwill": "None", "inventory": "23103000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "399723000", "longTermDebt": "27066000", "shortTermDebt": "12135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4449300000", "totalLiabilities": "339867000", "otherCurrentAssets": "39598000", "totalCurrentAssets": "76574000", "currentLongTermDebt": "8530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323149000", "currentAccountsPayable": "67368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87509000", "totalShareholderEquity": "59856000", "capitalLeaseObligations": "51913000", "otherCurrentLiabilities": "139820000", "totalCurrentLiabilities": "222558000", "otherNonCurrentLiabilities": "1099000", "totalNonCurrentLiabilities": "117309000", "cashAndShortTermInvestments": "13228000", "commonStockSharesOutstanding": "103712230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-23313000", "capitalExpenditures": "3439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30451000", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54000, "cost_of_revenue": 26912000, "gross_profit": -26858000, "research_and_development": 5004000, "selling_general_admin": 14097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123864000, "depreciation_amortisation": 20524000, "ebitda": -103340000, "interest_expense": 812000, "interest_income": null, "other_non_operating": null, "pretax_income": -124676000, "tax_provision": null, "effective_tax_rate": null, "net_income": -124676000, "net_income_continuing_ops": -124676000, "net_income_to_common": -124676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13228000, "short_term_investments": null, "net_receivables": 645000, "inventory": 23103000, "other_current_assets": null, "total_current_assets": 76574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323149000, "total_assets": 399723000, "short_term_debt": 12135000, "accounts_payable": 67368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222558000, "long_term_debt": 27066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117309000, "total_liabilities": 339867000, "total_debt": 39201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4449300000, "total_equity": 59856000, "shares_outstanding": 103712230, "operating_cash_flow": -23313000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30451000, "free_cash_flow": -19874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123864000", "ebitda": "-103340000", "netIncome": "-124676000", "grossProfit": "-26858000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "26912000", "interestIncome": "None", "incomeBeforeTax": "-124676000", "interestExpense": "812000", "operatingIncome": "-47832000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "20974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20524000", "sellingGeneralAndAdministrative": "14097000", "netIncomeFromContinuingOperations": "-124676000" }, "balance": { "goodwill": "None", "inventory": "23103000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "399723000", "longTermDebt": "27066000", "shortTermDebt": "12135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4449300000", "totalLiabilities": "339867000", "otherCurrentAssets": "39598000", "totalCurrentAssets": "76574000", "currentLongTermDebt": "8530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323149000", "currentAccountsPayable": "67368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87509000", "totalShareholderEquity": "59856000", "capitalLeaseObligations": "51913000", "otherCurrentLiabilities": "139820000", "totalCurrentLiabilities": "222558000", "otherNonCurrentLiabilities": "1099000", "totalNonCurrentLiabilities": "117309000", "cashAndShortTermInvestments": "13228000", "commonStockSharesOutstanding": "103712230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "268000", "operatingCashflow": "-23313000", "capitalExpenditures": "3439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30451000", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 316000, "cost_of_revenue": 21381000, "gross_profit": -21065000, "ebit": -7966000, "ebitda": 10114000, "pretax_income": -10268000, "tax_provision": 10000, "net_income": -10278000, "net_income_to_common": -10278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9458000, "total_current_assets": 76471000, "total_assets": 410584000, "short_term_debt": 10597000, "long_term_debt": 23367000, "total_debt": 33964000, "total_liabilities": 270776000, "total_equity": 139808000, "shares_outstanding": 75749893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20295000, "capital_expenditure": 1568000, "free_cash_flow": -18727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70388, "ticker_id": 6024, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7966000", "ebitda": "10114000", "netIncome": "-10278000", "grossProfit": "-21065000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "21381000", "interestIncome": "None", "incomeBeforeTax": "-10268000", "interestExpense": "2302000", "operatingIncome": "-43787000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "22722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18080000", "sellingGeneralAndAdministrative": "13674000", "netIncomeFromContinuingOperations": "-10278000" }, "balance": { "goodwill": "None", "inventory": "27124000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "410584000", "longTermDebt": "23367000", "shortTermDebt": "10597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4324624000", "totalLiabilities": "270776000", "otherCurrentAssets": "39225000", "totalCurrentAssets": "76471000", "currentLongTermDebt": "8430000", "longTermInvestments": "None", "shortTermInvestments": "39854000", "currentNetReceivables": "664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334113000", "currentAccountsPayable": "70697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74463000", "totalShareholderEquity": "139808000", "capitalLeaseObligations": "42666000", "otherCurrentLiabilities": "104481000", "totalCurrentLiabilities": "188778000", "otherNonCurrentLiabilities": "1075000", "totalNonCurrentLiabilities": "81998000", "cashAndShortTermInvestments": "9458000", "commonStockSharesOutstanding": "75749893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "362000", "operatingCashflow": "-20295000", "capitalExpenditures": "1568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24601000", "cashflowFromInvestment": "-1568000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316000, "cost_of_revenue": 21381000, "gross_profit": -21065000, "research_and_development": 6419000, "selling_general_admin": 13674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7966000, "depreciation_amortisation": 18080000, "ebitda": 10114000, "interest_expense": 2302000, "interest_income": null, "other_non_operating": null, "pretax_income": -10268000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -10278000, "net_income_continuing_ops": -10278000, "net_income_to_common": -10278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9458000, "short_term_investments": 39854000, "net_receivables": 664000, "inventory": 27124000, "other_current_assets": null, "total_current_assets": 76471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334113000, "total_assets": 410584000, "short_term_debt": 10597000, "accounts_payable": 70697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188778000, "long_term_debt": 23367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81998000, "total_liabilities": 270776000, "total_debt": 33964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4324624000, "total_equity": 139808000, "shares_outstanding": 75749893, "operating_cash_flow": -20295000, "stock_based_compensation": 301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24601000, "free_cash_flow": -18727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7966000", "ebitda": "10114000", "netIncome": "-10278000", "grossProfit": "-21065000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "21381000", "interestIncome": "None", "incomeBeforeTax": "-10268000", "interestExpense": "2302000", "operatingIncome": "-43787000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "22722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18080000", "sellingGeneralAndAdministrative": "13674000", "netIncomeFromContinuingOperations": "-10278000" }, "balance": { "goodwill": "None", "inventory": "27124000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "410584000", "longTermDebt": "23367000", "shortTermDebt": "10597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4324624000", "totalLiabilities": "270776000", "otherCurrentAssets": "39225000", "totalCurrentAssets": "76471000", "currentLongTermDebt": "8430000", "longTermInvestments": "None", "shortTermInvestments": "39854000", "currentNetReceivables": "664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334113000", "currentAccountsPayable": "70697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74463000", "totalShareholderEquity": "139808000", "capitalLeaseObligations": "42666000", "otherCurrentLiabilities": "104481000", "totalCurrentLiabilities": "188778000", "otherNonCurrentLiabilities": "1075000", "totalNonCurrentLiabilities": "81998000", "cashAndShortTermInvestments": "9458000", "commonStockSharesOutstanding": "75749893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "362000", "operatingCashflow": "-20295000", "capitalExpenditures": "1568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24601000", "cashflowFromInvestment": "-1568000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 235000, "cost_of_revenue": 20919000, "gross_profit": -20684000, "ebit": -118122000, "ebitda": -99543000, "pretax_income": -121529000, "tax_provision": -270000, "net_income": -121259000, "net_income_to_common": -121259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7144000, "total_current_assets": 71881000, "total_assets": 425400000, "short_term_debt": 12423000, "long_term_debt": 48018000, "total_debt": 60441000, "total_liabilities": 310433000, "total_equity": 114967000, "shares_outstanding": 65925793, "goodwill_and_intangibles": 1042000 }, "cash_flow": { "operating_cash_flow": -18390000, "capital_expenditure": 6921000, "free_cash_flow": -11469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70389, "ticker_id": 6024, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118122000", "ebitda": "-99543000", "netIncome": "-121259000", "grossProfit": "-20684000", "depreciation": "None", "totalRevenue": "235000", "costOfRevenue": "20919000", "interestIncome": "None", "incomeBeforeTax": "-121529000", "interestExpense": "3407000", "operatingIncome": "-36984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-3407000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18579000", "sellingGeneralAndAdministrative": "3837000", "netIncomeFromContinuingOperations": "-121259000" }, "balance": { "goodwill": "0", "inventory": "27486000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "425400000", "longTermDebt": "48018000", "shortTermDebt": "12423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-4314346000", "totalLiabilities": "310433000", "otherCurrentAssets": "37251000", "totalCurrentAssets": "71881000", "currentLongTermDebt": "9534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353519000", "currentAccountsPayable": "71414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99153000", "totalShareholderEquity": "114967000", "capitalLeaseObligations": "41601000", "otherCurrentLiabilities": "105843000", "totalCurrentLiabilities": "192707000", "otherNonCurrentLiabilities": "1287000", "totalNonCurrentLiabilities": "117726000", "cashAndShortTermInvestments": "7144000", "commonStockSharesOutstanding": "65925793", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "7144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-682000", "operatingCashflow": "-18390000", "capitalExpenditures": "6921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25048000", "cashflowFromInvestment": "-6810000", "stockBasedCompensation": "6130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235000, "cost_of_revenue": 20919000, "gross_profit": -20684000, "research_and_development": 10042000, "selling_general_admin": 3837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118122000, "depreciation_amortisation": 18579000, "ebitda": -99543000, "interest_expense": 3407000, "interest_income": null, "other_non_operating": null, "pretax_income": -121529000, "tax_provision": -270000, "effective_tax_rate": null, "net_income": -121259000, "net_income_continuing_ops": -121259000, "net_income_to_common": -121259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7144000, "short_term_investments": null, "net_receivables": 0, "inventory": 27486000, "other_current_assets": null, "total_current_assets": 71881000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1042000, "goodwill_and_intangibles": 1042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353519000, "total_assets": 425400000, "short_term_debt": 12423000, "accounts_payable": 71414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192707000, "long_term_debt": 48018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117726000, "total_liabilities": 310433000, "total_debt": 60441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4314346000, "total_equity": 114967000, "shares_outstanding": 65925793, "operating_cash_flow": -18390000, "stock_based_compensation": 6130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25048000, "free_cash_flow": -11469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118122000", "ebitda": "-99543000", "netIncome": "-121259000", "grossProfit": "-20684000", "depreciation": "None", "totalRevenue": "235000", "costOfRevenue": "20919000", "interestIncome": "None", "incomeBeforeTax": "-121529000", "interestExpense": "3407000", "operatingIncome": "-36984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-3407000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18579000", "sellingGeneralAndAdministrative": "3837000", "netIncomeFromContinuingOperations": "-121259000" }, "balance": { "goodwill": "0", "inventory": "27486000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "425400000", "longTermDebt": "48018000", "shortTermDebt": "12423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1042000", "reportedCurrency": "USD", "retainedEarnings": "-4314346000", "totalLiabilities": "310433000", "otherCurrentAssets": "37251000", "totalCurrentAssets": "71881000", "currentLongTermDebt": "9534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353519000", "currentAccountsPayable": "71414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99153000", "totalShareholderEquity": "114967000", "capitalLeaseObligations": "41601000", "otherCurrentLiabilities": "105843000", "totalCurrentLiabilities": "192707000", "otherNonCurrentLiabilities": "1287000", "totalNonCurrentLiabilities": "117726000", "cashAndShortTermInvestments": "7144000", "commonStockSharesOutstanding": "65925793", "intangibleAssetsExcludingGoodwill": "1042000", "cashAndCashEquivalentsAtCarryingValue": "7144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-682000", "operatingCashflow": "-18390000", "capitalExpenditures": "6921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25048000", "cashflowFromInvestment": "-6810000", "stockBasedCompensation": "6130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 9000, "cost_of_revenue": 21453000, "gross_profit": -21444000, "ebit": -75033000, "ebitda": -56997000, "pretax_income": -77687000, "tax_provision": -1000, "net_income": -77686000, "net_income_to_common": -77686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7269000, "total_current_assets": 79685000, "total_assets": 449086000, "short_term_debt": 73445000, "long_term_debt": 3800000, "total_debt": 77245000, "total_liabilities": 292330000, "total_equity": 156756000, "shares_outstanding": 30720396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22705000, "capital_expenditure": 301000, "free_cash_flow": -22404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70391, "ticker_id": 6024, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75033000", "ebitda": "-56997000", "netIncome": "-77686000", "grossProfit": "-21444000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "21453000", "interestIncome": "None", "incomeBeforeTax": "-77687000", "interestExpense": "2654000", "operatingIncome": "-22568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2654000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18036000", "sellingGeneralAndAdministrative": "8278000", "netIncomeFromContinuingOperations": "-77686000" }, "balance": { "goodwill": "None", "inventory": "27280000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "449086000", "longTermDebt": "3800000", "shortTermDebt": "73445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4193087000", "totalLiabilities": "292330000", "otherCurrentAssets": "45136000", "totalCurrentAssets": "79685000", "currentLongTermDebt": "70800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369401000", "currentAccountsPayable": "81369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116464000", "totalShareholderEquity": "156756000", "capitalLeaseObligations": "41864000", "otherCurrentLiabilities": "93068000", "totalCurrentLiabilities": "247882000", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "44448000", "cashAndShortTermInvestments": "7269000", "commonStockSharesOutstanding": "30720396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1465000", "operatingCashflow": "-22705000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28970000", "cashflowFromInvestment": "-301000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000, "cost_of_revenue": 21453000, "gross_profit": -21444000, "research_and_development": 9755000, "selling_general_admin": 8278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75033000, "depreciation_amortisation": 18036000, "ebitda": -56997000, "interest_expense": 2654000, "interest_income": null, "other_non_operating": null, "pretax_income": -77687000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -77686000, "net_income_continuing_ops": -77686000, "net_income_to_common": -77686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7269000, "short_term_investments": null, "net_receivables": 0, "inventory": 27280000, "other_current_assets": null, "total_current_assets": 79685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369401000, "total_assets": 449086000, "short_term_debt": 73445000, "accounts_payable": 81369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247882000, "long_term_debt": 3800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44448000, "total_liabilities": 292330000, "total_debt": 77245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4193087000, "total_equity": 156756000, "shares_outstanding": 30720396, "operating_cash_flow": -22705000, "stock_based_compensation": 1594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28970000, "free_cash_flow": -22404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75033000", "ebitda": "-56997000", "netIncome": "-77686000", "grossProfit": "-21444000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "21453000", "interestIncome": "None", "incomeBeforeTax": "-77687000", "interestExpense": "2654000", "operatingIncome": "-22568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2654000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18036000", "sellingGeneralAndAdministrative": "8278000", "netIncomeFromContinuingOperations": "-77686000" }, "balance": { "goodwill": "None", "inventory": "27280000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "449086000", "longTermDebt": "3800000", "shortTermDebt": "73445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4193087000", "totalLiabilities": "292330000", "otherCurrentAssets": "45136000", "totalCurrentAssets": "79685000", "currentLongTermDebt": "70800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369401000", "currentAccountsPayable": "81369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116464000", "totalShareholderEquity": "156756000", "capitalLeaseObligations": "41864000", "otherCurrentLiabilities": "93068000", "totalCurrentLiabilities": "247882000", "otherNonCurrentLiabilities": "1429000", "totalNonCurrentLiabilities": "44448000", "cashAndShortTermInvestments": "7269000", "commonStockSharesOutstanding": "30720396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1465000", "operatingCashflow": "-22705000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28970000", "cashflowFromInvestment": "-301000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 293000, "cost_of_revenue": 20970000, "gross_profit": -20677000, "ebit": -105456000, "ebitda": -86518000, "pretax_income": -108681000, "tax_provision": 4000, "net_income": -108685000, "net_income_to_common": -108685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793000, "total_current_assets": 70071000, "total_assets": 457888000, "short_term_debt": 95447000, "long_term_debt": null, "total_debt": 95447000, "total_liabilities": 309206000, "total_equity": 148682000, "shares_outstanding": 8778200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14372000, "capital_expenditure": 259000, "free_cash_flow": -14113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70392, "ticker_id": 6024, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105456000", "ebitda": "-86518000", "netIncome": "-108685000", "grossProfit": "-20677000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "20970000", "interestIncome": "None", "incomeBeforeTax": "-108681000", "interestExpense": "3225000", "operatingIncome": "-50609000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-3225000", "nonInterestIncome": "None", "operatingExpenses": "29932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18938000", "sellingGeneralAndAdministrative": "17201000", "netIncomeFromContinuingOperations": "-108685000" }, "balance": { "goodwill": "None", "inventory": "31505000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "457888000", "longTermDebt": "None", "shortTermDebt": "95447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4115401000", "totalLiabilities": "309206000", "otherCurrentAssets": "37773000", "totalCurrentAssets": "70071000", "currentLongTermDebt": "92553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387817000", "currentAccountsPayable": "91199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135088000", "totalShareholderEquity": "148682000", "capitalLeaseObligations": "42535000", "otherCurrentLiabilities": "81515000", "totalCurrentLiabilities": "268161000", "otherNonCurrentLiabilities": "1404000", "totalNonCurrentLiabilities": "41045000", "cashAndShortTermInvestments": "793000", "commonStockSharesOutstanding": "8778200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "680000", "operatingCashflow": "-14372000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14702000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293000, "cost_of_revenue": 20970000, "gross_profit": -20677000, "research_and_development": 3317000, "selling_general_admin": 17201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105456000, "depreciation_amortisation": 18938000, "ebitda": -86518000, "interest_expense": 3225000, "interest_income": null, "other_non_operating": null, "pretax_income": -108681000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -108685000, "net_income_continuing_ops": -108685000, "net_income_to_common": -108685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793000, "short_term_investments": null, "net_receivables": 7000, "inventory": 31505000, "other_current_assets": null, "total_current_assets": 70071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387817000, "total_assets": 457888000, "short_term_debt": 95447000, "accounts_payable": 91199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41045000, "total_liabilities": 309206000, "total_debt": 95447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4115401000, "total_equity": 148682000, "shares_outstanding": 8778200, "operating_cash_flow": -14372000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14702000, "free_cash_flow": -14113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105456000", "ebitda": "-86518000", "netIncome": "-108685000", "grossProfit": "-20677000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "20970000", "interestIncome": "None", "incomeBeforeTax": "-108681000", "interestExpense": "3225000", "operatingIncome": "-50609000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-3225000", "nonInterestIncome": "None", "operatingExpenses": "29932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18938000", "sellingGeneralAndAdministrative": "17201000", "netIncomeFromContinuingOperations": "-108685000" }, "balance": { "goodwill": "None", "inventory": "31505000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "457888000", "longTermDebt": "None", "shortTermDebt": "95447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4115401000", "totalLiabilities": "309206000", "otherCurrentAssets": "37773000", "totalCurrentAssets": "70071000", "currentLongTermDebt": "92553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387817000", "currentAccountsPayable": "91199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135088000", "totalShareholderEquity": "148682000", "capitalLeaseObligations": "42535000", "otherCurrentLiabilities": "81515000", "totalCurrentLiabilities": "268161000", "otherNonCurrentLiabilities": "1404000", "totalNonCurrentLiabilities": "41045000", "cashAndShortTermInvestments": "793000", "commonStockSharesOutstanding": "8778200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "680000", "operatingCashflow": "-14372000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14702000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 233000, "cost_of_revenue": 19863000, "gross_profit": -19630000, "ebit": -81405000, "ebitda": -63613000, "pretax_income": -83716000, "tax_provision": 81000, "net_income": -83797000, "net_income_to_common": -83797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4025000, "total_current_assets": 91364000, "total_assets": 568493000, "short_term_debt": 104531000, "long_term_debt": null, "total_debt": 104531000, "total_liabilities": 340257000, "total_equity": 228236000, "shares_outstanding": 589865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37808000, "capital_expenditure": 20263000, "free_cash_flow": -17545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70393, "ticker_id": 6024, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81405000", "ebitda": "-63613000", "netIncome": "-83797000", "grossProfit": "-19630000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "19863000", "interestIncome": "None", "incomeBeforeTax": "-83716000", "interestExpense": "2311000", "operatingIncome": "-67780000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "-7319000", "nonInterestIncome": "None", "operatingExpenses": "48150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17792000", "sellingGeneralAndAdministrative": "15290000", "netIncomeFromContinuingOperations": "-48217000" }, "balance": { "goodwill": "None", "inventory": "34229000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "568493000", "longTermDebt": "None", "shortTermDebt": "104531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3958499000", "totalLiabilities": "340257000", "otherCurrentAssets": "53103000", "totalCurrentAssets": "91364000", "currentLongTermDebt": "78598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477129000", "currentAccountsPayable": "93170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144320000", "totalShareholderEquity": "228236000", "capitalLeaseObligations": "43229000", "otherCurrentLiabilities": "63475000", "totalCurrentLiabilities": "261176000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "79081000", "cashAndShortTermInvestments": "4025000", "commonStockSharesOutstanding": "589865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "986000", "operatingCashflow": "-37808000", "capitalExpenditures": "20263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53881000", "cashflowFromInvestment": "-20263000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233000, "cost_of_revenue": 19863000, "gross_profit": -19630000, "research_and_development": 27351000, "selling_general_admin": 15290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81405000, "depreciation_amortisation": 17792000, "ebitda": -63613000, "interest_expense": 2311000, "interest_income": null, "other_non_operating": null, "pretax_income": -83716000, "tax_provision": 81000, "effective_tax_rate": null, "net_income": -83797000, "net_income_continuing_ops": -48217000, "net_income_to_common": -83797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4025000, "short_term_investments": null, "net_receivables": 7000, "inventory": 34229000, "other_current_assets": null, "total_current_assets": 91364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477129000, "total_assets": 568493000, "short_term_debt": 104531000, "accounts_payable": 93170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79081000, "total_liabilities": 340257000, "total_debt": 104531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3958499000, "total_equity": 228236000, "shares_outstanding": 589865, "operating_cash_flow": -37808000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53881000, "free_cash_flow": -17545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81405000", "ebitda": "-63613000", "netIncome": "-83797000", "grossProfit": "-19630000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "19863000", "interestIncome": "None", "incomeBeforeTax": "-83716000", "interestExpense": "2311000", "operatingIncome": "-67780000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "-7319000", "nonInterestIncome": "None", "operatingExpenses": "48150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17792000", "sellingGeneralAndAdministrative": "15290000", "netIncomeFromContinuingOperations": "-48217000" }, "balance": { "goodwill": "None", "inventory": "34229000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "568493000", "longTermDebt": "None", "shortTermDebt": "104531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3958499000", "totalLiabilities": "340257000", "otherCurrentAssets": "53103000", "totalCurrentAssets": "91364000", "currentLongTermDebt": "78598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477129000", "currentAccountsPayable": "93170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144320000", "totalShareholderEquity": "228236000", "capitalLeaseObligations": "43229000", "otherCurrentLiabilities": "63475000", "totalCurrentLiabilities": "261176000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "79081000", "cashAndShortTermInvestments": "4025000", "commonStockSharesOutstanding": "589865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "986000", "operatingCashflow": "-37808000", "capitalExpenditures": "20263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53881000", "cashflowFromInvestment": "-20263000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 233000, "cost_of_revenue": 19863000, "gross_profit": -19630000, "ebit": -67025000, "ebitda": null, "pretax_income": -83716000, "tax_provision": null, "net_income": -83797000, "net_income_to_common": -83797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898000, "total_current_assets": 91364000, "total_assets": 530539000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 302303000, "total_equity": 228236000, "shares_outstanding": 1067492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37808000, "capital_expenditure": 20263000, "free_cash_flow": -17545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70394, "ticker_id": 6024, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-83797000", "grossProfit": "-19630000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "19863000", "interestIncome": "None", "incomeBeforeTax": "-83716000", "interestExpense": "2311000", "operatingIncome": "-67025000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2311000", "nonInterestIncome": "None", "operatingExpenses": "67258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20044000", "netIncomeFromContinuingOperations": "-83797000" }, "balance": { "goodwill": "None", "inventory": "34229000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "530539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3958499000", "totalLiabilities": "302303000", "otherCurrentAssets": "8412000", "totalCurrentAssets": "91364000", "currentLongTermDebt": "100910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439175000", "currentAccountsPayable": "93170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "228236000", "capitalLeaseObligations": "43410000", "otherCurrentLiabilities": "13070000", "totalCurrentLiabilities": "261176000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "41127000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "1067492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "986000", "operatingCashflow": "-37808000", "capitalExpenditures": "20263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53881000", "cashflowFromInvestment": "None", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233000, "cost_of_revenue": 19863000, "gross_profit": -19630000, "research_and_development": 27351000, "selling_general_admin": 20044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67025000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2311000, "interest_income": null, "other_non_operating": null, "pretax_income": -83716000, "tax_provision": null, "effective_tax_rate": null, "net_income": -83797000, "net_income_continuing_ops": -83797000, "net_income_to_common": -83797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898000, "short_term_investments": null, "net_receivables": 7000, "inventory": 34229000, "other_current_assets": null, "total_current_assets": 91364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439175000, "total_assets": 530539000, "short_term_debt": null, "accounts_payable": 93170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41127000, "total_liabilities": 302303000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3958499000, "total_equity": 228236000, "shares_outstanding": 1067492, "operating_cash_flow": -37808000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53881000, "free_cash_flow": -17545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-83797000", "grossProfit": "-19630000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "19863000", "interestIncome": "None", "incomeBeforeTax": "-83716000", "interestExpense": "2311000", "operatingIncome": "-67025000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2311000", "nonInterestIncome": "None", "operatingExpenses": "67258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20044000", "netIncomeFromContinuingOperations": "-83797000" }, "balance": { "goodwill": "None", "inventory": "34229000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "530539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3958499000", "totalLiabilities": "302303000", "otherCurrentAssets": "8412000", "totalCurrentAssets": "91364000", "currentLongTermDebt": "100910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439175000", "currentAccountsPayable": "93170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "228236000", "capitalLeaseObligations": "43410000", "otherCurrentLiabilities": "13070000", "totalCurrentLiabilities": "261176000", "otherNonCurrentLiabilities": "1338000", "totalNonCurrentLiabilities": "41127000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "1067492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "986000", "operatingCashflow": "-37808000", "capitalExpenditures": "20263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53881000", "cashflowFromInvestment": "None", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 551000, "cost_of_revenue": 16131000, "gross_profit": -15580000, "ebit": -77887000, "ebitda": -63676000, "pretax_income": -78046000, "tax_provision": -13139000, "net_income": -78046000, "net_income_to_common": -78046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6714000, "total_current_assets": 127301000, "total_assets": 579527000, "short_term_debt": 18956000, "long_term_debt": 95445000, "total_debt": 114401000, "total_liabilities": 317724000, "total_equity": 261803000, "shares_outstanding": 172062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79662000, "capital_expenditure": 15005999, "free_cash_flow": -64656001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70396, "ticker_id": 6024, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77887000", "ebitda": "-63676000", "netIncome": "-78046000", "grossProfit": "-15580000", "depreciation": "None", "totalRevenue": "551000", "costOfRevenue": "16131000", "interestIncome": "None", "incomeBeforeTax": "-78046000", "interestExpense": "159000", "operatingIncome": "-66447000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13139000", "reportedCurrency": "USD", "netInterestIncome": "-159000", "nonInterestIncome": "None", "operatingExpenses": "50867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14211000", "sellingGeneralAndAdministrative": "24023000", "netIncomeFromContinuingOperations": "-78046000" }, "balance": { "goodwill": "None", "inventory": "35215000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "579527000", "longTermDebt": "95445000", "shortTermDebt": "18956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3874702000", "totalLiabilities": "317724000", "otherCurrentAssets": "85372000", "totalCurrentAssets": "127301000", "currentLongTermDebt": "13759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452226000", "currentAccountsPayable": "101857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134744000", "totalShareholderEquity": "261803000", "capitalLeaseObligations": "25540000", "otherCurrentLiabilities": "70340000", "totalCurrentLiabilities": "191153000", "otherNonCurrentLiabilities": "10783000", "totalNonCurrentLiabilities": "126571000", "cashAndShortTermInvestments": "6714000", "commonStockSharesOutstanding": "172062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-24914000", "operatingCashflow": "-79662000", "capitalExpenditures": "15005999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55727000", "cashflowFromInvestment": "15006000", "stockBasedCompensation": "-366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551000, "cost_of_revenue": 16131000, "gross_profit": -15580000, "research_and_development": 21593000, "selling_general_admin": 24023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77887000, "depreciation_amortisation": 14211000, "ebitda": -63676000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": -78046000, "tax_provision": -13139000, "effective_tax_rate": null, "net_income": -78046000, "net_income_continuing_ops": -78046000, "net_income_to_common": -78046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6714000, "short_term_investments": null, "net_receivables": null, "inventory": 35215000, "other_current_assets": null, "total_current_assets": 127301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452226000, "total_assets": 579527000, "short_term_debt": 18956000, "accounts_payable": 101857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191153000, "long_term_debt": 95445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126571000, "total_liabilities": 317724000, "total_debt": 114401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3874702000, "total_equity": 261803000, "shares_outstanding": 172062, "operating_cash_flow": -79662000, "stock_based_compensation": -366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15005999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55727000, "free_cash_flow": -64656001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77887000", "ebitda": "-63676000", "netIncome": "-78046000", "grossProfit": "-15580000", "depreciation": "None", "totalRevenue": "551000", "costOfRevenue": "16131000", "interestIncome": "None", "incomeBeforeTax": "-78046000", "interestExpense": "159000", "operatingIncome": "-66447000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13139000", "reportedCurrency": "USD", "netInterestIncome": "-159000", "nonInterestIncome": "None", "operatingExpenses": "50867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14211000", "sellingGeneralAndAdministrative": "24023000", "netIncomeFromContinuingOperations": "-78046000" }, "balance": { "goodwill": "None", "inventory": "35215000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "579527000", "longTermDebt": "95445000", "shortTermDebt": "18956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3874702000", "totalLiabilities": "317724000", "otherCurrentAssets": "85372000", "totalCurrentAssets": "127301000", "currentLongTermDebt": "13759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452226000", "currentAccountsPayable": "101857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134744000", "totalShareholderEquity": "261803000", "capitalLeaseObligations": "25540000", "otherCurrentLiabilities": "70340000", "totalCurrentLiabilities": "191153000", "otherNonCurrentLiabilities": "10783000", "totalNonCurrentLiabilities": "126571000", "cashAndShortTermInvestments": "6714000", "commonStockSharesOutstanding": "172062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-24914000", "operatingCashflow": "-79662000", "capitalExpenditures": "15005999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55727000", "cashflowFromInvestment": "15006000", "stockBasedCompensation": "-366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "income_statement": { "revenue": 6613000, "cost_of_revenue": 6613000, "gross_profit": -6613000, "ebit": -124621000, "ebitda": -110507000, "pretax_income": -124900000, "tax_provision": 28000, "net_income": -124928000, "net_income_to_common": -124928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17893000, "total_current_assets": 105597000, "total_assets": 567488000, "short_term_debt": 17829000, "long_term_debt": null, "total_debt": 17829000, "total_liabilities": 289788000, "total_equity": 277700000, "shares_outstanding": 124675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57728000, "capital_expenditure": 8979000, "free_cash_flow": -48749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70397, "ticker_id": 6024, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:17.285382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124621000", "ebitda": "-110507000", "netIncome": "-124928000", "grossProfit": "-6613000", "depreciation": "None", "totalRevenue": "6613000", "costOfRevenue": "6613000", "interestIncome": "None", "incomeBeforeTax": "-124900000", "interestExpense": "279000", "operatingIncome": "-55979000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14114000", "sellingGeneralAndAdministrative": "17062000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10301000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "567488000", "longTermDebt": "None", "shortTermDebt": "17829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3796656000", "totalLiabilities": "289788000", "otherCurrentAssets": "77403000", "totalCurrentAssets": "105597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461891000", "currentAccountsPayable": "92757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109947000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77033000", "totalCurrentLiabilities": "187619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102169000", "cashAndShortTermInvestments": "17893000", "commonStockSharesOutstanding": "124675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5844000", "operatingCashflow": "-57728000", "capitalExpenditures": "8979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47395000", "cashflowFromInvestment": "-8979000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6613000, "cost_of_revenue": 6613000, "gross_profit": -6613000, "research_and_development": 25269000, "selling_general_admin": 17062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124621000, "depreciation_amortisation": 14114000, "ebitda": -110507000, "interest_expense": 279000, "interest_income": null, "other_non_operating": null, "pretax_income": -124900000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -124928000, "net_income_continuing_ops": null, "net_income_to_common": -124928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17893000, "short_term_investments": null, "net_receivables": null, "inventory": 10301000, "other_current_assets": null, "total_current_assets": 105597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461891000, "total_assets": 567488000, "short_term_debt": 17829000, "accounts_payable": 92757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102169000, "total_liabilities": 289788000, "total_debt": 17829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3796656000, "total_equity": 277700000, "shares_outstanding": 124675, "operating_cash_flow": -57728000, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47395000, "free_cash_flow": -48749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124621000", "ebitda": "-110507000", "netIncome": "-124928000", "grossProfit": "-6613000", "depreciation": "None", "totalRevenue": "6613000", "costOfRevenue": "6613000", "interestIncome": "None", "incomeBeforeTax": "-124900000", "interestExpense": "279000", "operatingIncome": "-55979000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14114000", "sellingGeneralAndAdministrative": "17062000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10301000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "567488000", "longTermDebt": "None", "shortTermDebt": "17829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3796656000", "totalLiabilities": "289788000", "otherCurrentAssets": "77403000", "totalCurrentAssets": "105597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461891000", "currentAccountsPayable": "92757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109947000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77033000", "totalCurrentLiabilities": "187619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102169000", "cashAndShortTermInvestments": "17893000", "commonStockSharesOutstanding": "124675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5844000", "operatingCashflow": "-57728000", "capitalExpenditures": "8979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47395000", "cashflowFromInvestment": "-8979000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }