{ "ticker": { "uuid": "efd0e529-f2bd-4b2a-bc63-875c871db33d", "symbol": "ZETA", "name": "Zeta Global Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/efd0e529-f2bd-4b2a-bc63-875c871db33d/", "api_url": "https://sharemaestro.com/factors/api/tickers/efd0e529-f2bd-4b2a-bc63-875c871db33d/" }, "latest_snapshot": { "ticker": { "uuid": "efd0e529-f2bd-4b2a-bc63-875c871db33d", "symbol": "ZETA", "name": "Zeta Global Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/efd0e529-f2bd-4b2a-bc63-875c871db33d/", "api_url": "https://sharemaestro.com/factors/api/tickers/efd0e529-f2bd-4b2a-bc63-875c871db33d/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.12, "value": 0.09, "quality": 0.26, "momentum": 0.73, "coverage": 0.879, "confidence": 0.832, "delta": -1 }, "headline_factors": { "price": 21.6, "market_cap": 5383964613.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0094, "shareholder_yield": 0.0224, "roe": -0.0263, "piotroski_f_score": 5, "momentum_12_1": 0.3727, "volatility_252d": 0.6587 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 106.4739, "earnings_yield": null, "fcf_yield": 0.0429, "shareholder_yield": 0.0224 }, "quality": { "roe": -0.0263, "roic": -0.0259, "gross_margin": 0.6215, "fcf_margin": 0.1587, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.336, "eps_growth_1y": null, "fcf_growth_1y": 0.3132 }, "momentum": { "price_return_12m": 0.4324, "momentum_12_1": 0.3727, "relative_strength": -18.3731 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.26, "momentum_percentile": 0.73, "growth_composite": 17, "yield_composite": 67, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.879, "signal_confidence": 0.832 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.02, "os": 0.14, "value": 0.09, "quality": 0.24, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.022, "roe": -0.0263, "momentum_12_1": 0.2322 }, { "week_end_date": "2026-06-14", "price": 20.21, "os": 0.17, "value": 0.09, "quality": 0.26, "momentum": 0.88, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.024, "roe": -0.0263, "momentum_12_1": 0.4137 }, { "week_end_date": "2026-06-21", "price": 18.9, "os": 0.13, "value": 0.11, "quality": 0.25, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0256, "roe": -0.0263, "momentum_12_1": 0.3251 }, { "week_end_date": "2026-06-28", "price": 18.98, "os": 0.16, "value": 0.11, "quality": 0.24, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0255, "roe": -0.0263, "momentum_12_1": 0.5149 }, { "week_end_date": "2026-07-05", "price": 20.7, "os": 0.15, "value": 0.1, "quality": 0.26, "momentum": 0.8, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0234, "roe": -0.0263, "momentum_12_1": 0.4252 }, { "week_end_date": "2026-07-12", "price": 21.49, "os": 0.14, "value": 0.09, "quality": 0.26, "momentum": 0.78, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0226, "roe": -0.0263, "momentum_12_1": 0.4436 }, { "week_end_date": "2026-07-19", "price": 21.68, "os": 0.13, "value": 0.09, "quality": 0.25, "momentum": 0.77, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0224, "roe": -0.0263, "momentum_12_1": 0.2115 }, { "week_end_date": "2026-07-26", "price": 19.13, "os": 0.11, "value": 0.1, "quality": 0.26, "momentum": 0.69, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0253, "roe": -0.0263, "momentum_12_1": 0.1833 }, { "week_end_date": "2026-08-02", "price": 21.6, "os": 0.12, "value": 0.09, "quality": 0.26, "momentum": 0.73, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0224, "roe": -0.0263, "momentum_12_1": 0.3727 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": -120967000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": -120967000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": -120967000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": -120967000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": -120967000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": -120967000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": -120967000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -15063000, "ebitda": 8466000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": -25728000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -15063000, "ebitda": 8466000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": -25728000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -15063000, "ebitda": 8466000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": -25728000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -15063000, "ebitda": 8466000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": -25728000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -15063000, "ebitda": 8466000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": -25728000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -15063000, "ebitda": 8466000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": -25728000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -15063000, "ebitda": 8466000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -10421000, "ebitda": 13108000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 218609000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": -25728000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394638000, "cost_of_revenue": 107606000, "gross_profit": 287032000, "ebit": 1339000, "ebitda": 21097000, "pretax_income": 1285000, "tax_provision": -5254000, "net_income": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 64135000, "capital_expenditure": 3257000, "free_cash_flow": 67392000, "dividends_paid": null, "share_repurchases": -35003000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394638000, "cost_of_revenue": 107606000, "gross_profit": 287032000, "ebit": 1339000, "ebitda": 21097000, "pretax_income": 1285000, "tax_provision": -5254000, "net_income": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 64135000, "capital_expenditure": 3257000, "free_cash_flow": 67392000, "dividends_paid": null, "share_repurchases": -35003000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394638000, "cost_of_revenue": 107606000, "gross_profit": 287032000, "ebit": 1339000, "ebitda": 21097000, "pretax_income": 1285000, "tax_provision": -5254000, "net_income": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 64135000, "capital_expenditure": 3257000, "free_cash_flow": 67392000, "dividends_paid": null, "share_repurchases": -35003000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394638000, "cost_of_revenue": 107606000, "gross_profit": 287032000, "ebit": 1339000, "ebitda": 21097000, "pretax_income": 1285000, "tax_provision": -5254000, "net_income": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 64135000, "capital_expenditure": 3257000, "free_cash_flow": 67392000, "dividends_paid": null, "share_repurchases": -35003000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }