{ "ticker": { "uuid": "efd0e529-f2bd-4b2a-bc63-875c871db33d", "symbol": "ZETA", "name": "Zeta Global Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/efd0e529-f2bd-4b2a-bc63-875c871db33d/", "api_url": "https://sharemaestro.com/factors/api/tickers/efd0e529-f2bd-4b2a-bc63-875c871db33d/" }, "ticker_metadata": { "id": 4526, "uuid": "efd0e529-f2bd-4b2a-bc63-875c871db33d", "symbol": "ZETA", "name": "Zeta Global Holdings Corp", "asset_type": "equity", "market_cap": 5030019000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Zeta Global Holdings Corp. (Ticker: ZETA) is a U.S. technology company that operates an AI-powered, data-driven marketing cloud platform designed to help enterprises understand, acquire, grow, and retain customers. Its software combines consumer intelligence with marketing automation tools\u2014using advanced analytics and machine learning to deliver personalized campaigns across channels like email, social media, web, video, and more. Founded in 2007 and headquartered in New York, it serves clients across various industries and is traded on the New York Stock Exchange under the ticker ZETA.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efd0e529-f2bd-4b2a-bc63-875c871db33d", "symbol": "ZETA", "name": "Zeta Global Holdings Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/efd0e529-f2bd-4b2a-bc63-875c871db33d/", "api_url": "https://sharemaestro.com/factors/api/tickers/efd0e529-f2bd-4b2a-bc63-875c871db33d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.14, "quality": 0.28, "momentum": 0.82, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 22.02, "market_cap": 4898148221.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0151, "shareholder_yield": 0, "roe": -0.0263, "piotroski_f_score": 5, "momentum_12_1": 0.2322, "volatility_252d": 0.7008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.002910+00:00", "batch_id": "" }, "size": { "price_close": 22.02, "market_cap": 4898148221.64, "market_cap_usd": 4898148221.64, "enterprise_value": 4816501221.64, "shares_outstanding": 222440882, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.564, "ptbv_ratio": 31.5068, "ps_ratio": 3.4097, "pcf_ratio": 22.906, "pfcf_ratio": 21.4899, "ev_ebitda": 66.364, "ev_ebit": -908.0885, "ev_sales": 3.3528, "ev_fcf": 21.1317, "earnings_yield": null, "fcf_yield": 0.0473, "price_to_sales": 3.4097, "price_to_book": 5.564, "price_to_cashflow": 22.906, "ebitda_to_ev": 0.0151, "sales_yield": 0.2983 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6215, "operating_margin": -0.0037, "net_margin": -0.0161, "ebitda_margin": 0.0505, "fcf_margin": 0.1587, "roe": -0.0263, "roa": -0.016, "roic": -0.005, "roc_greenblatt": null, "asset_turnover": 0.9926, "cash_conversion": -9.8432, "accruals_ratio": -0.1638, "sbc_to_revenue": 0.1315, "piotroski_f_score": 5, "altman_z_score": 5.4047, "earnings_stability_5y": 1.5526, "revenue_stability_5y": 0.5343, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6169, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6439, "net_debt_to_ebitda": -1.125, "debt_to_assets": 0.1431, "interest_coverage": -4.5685, "current_ratio": 2.0665, "quick_ratio": 2.0665, "net_debt": -81647000, "local_beta": 0.0045, "volatility_252d": 0.7008, "volatility_60d": 1.5624, "max_drawdown_12m": -0.4037, "risk_adjusted_momentum": 0.3313 }, "growth": { "revenue_growth_1y": 0.336, "revenue_growth_3y_cagr": 0.3021, "revenue_growth_5y_cagr": 0.288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3132, "book_value_growth_1y": -0.006, "revenue_growth": 0.336, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2847, "price_return_3m": 0.1688, "price_return_6m": 0.1559, "price_return_9m": 0.1651, "price_return_12m": 0.583, "price_return_12m_ex1m": 0.2322, "momentum_6m": 0.1559, "momentum_12m": 0.583, "momentum_12_1": 0.2322, "distance_from_52w_high": -0.0975, "distance_from_52w_low": 0.8109, "relative_strength": 0.4831 }, "raw_ttm": { "revenue_ttm": 1436553000, "gross_profit_ttm": 892760000, "ebit_ttm": -5304000, "ebitda_ttm": 72577000, "net_income_ttm": -23156000, "eps_diluted_ttm": -0.1041, "operating_cash_flow_ttm": 213837000, "capital_expenditure_ttm": 14091000, "fcf_ttm": 227928000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1161000, "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_current_liabilities": 314210000, "net_ppe": null, "total_assets": 1447197000, "total_debt": 207132000, "total_equity": 880325000, "net_working_capital": 56173000, "book_value_per_share": 3.9576, "retained_earnings": -1073064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 155463000, "tangible_book_per_share": 0.6989 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 94, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 95, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 31, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 20 }, "composites": { "value_composite": 86, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 35, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.198, "os_score": 0.19, "value_percentile": 0.14, "quality_percentile": 0.28, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5311, "ticker_id": 4526, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.002910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.02, "market_cap": 4898148221.64, "market_cap_usd": 4898148221.64, "enterprise_value": 4816501221.64, "shares_outstanding": 222440882, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.56402263, "ptbv_ratio": 31.50684228, "ps_ratio": 3.40965368, "pcf_ratio": 22.90599018, "pfcf_ratio": 21.48989252, "ev_ebitda": 66.36401645, "ev_ebit": -908.08846562, "ev_sales": 3.35281832, "ev_fcf": 21.13167852, "earnings_yield": null, "fcf_yield": 0.04732232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62145984, "operating_margin": -0.00369217, "net_margin": -0.01611914, "ebitda_margin": 0.05052163, "fcf_margin": 0.15866313, "roe": -0.02630392, "roa": -0.01600059, "roic": -0.00498073, "roc_greenblatt": null, "asset_turnover": 0.99264509, "cash_conversion": -9.8431508, "accruals_ratio": -0.16376001, "sbc_to_revenue": 0.13147165, "debt_to_equity": 0.64393491, "net_debt_to_ebitda": -1.12497072, "debt_to_assets": 0.14312633, "interest_coverage": -4.56847545, "current_ratio": 2.06649056, "quick_ratio": 2.06649056, "net_debt": -81647000, "revenue_growth_1y": 0.33604749, "revenue_growth_3y_cagr": 0.30210817, "revenue_growth_5y_cagr": 0.28795924, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31316867, "book_value_growth_1y": -0.00602817, "piotroski_f_score": 5, "altman_z_score": 5.40474099, "earnings_stability_5y": 1.552609, "revenue_stability_5y": 0.53429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28471412, "price_return_3m": 0.16878981, "price_return_6m": 0.15590551, "price_return_9m": 0.16507937, "price_return_12m": 0.58303379, "price_return_12m_ex1m": 0.23220705, "distance_from_52w_high": -0.09754098, "distance_from_52w_low": 0.81085526, "relative_strength": 0.48307021, "local_beta": 0.0045, "volatility_252d": 0.700822, "volatility_60d": 1.562375, "max_drawdown_12m": -0.40368852, "revenue_ttm": 1436553000, "gross_profit_ttm": 892760000, "ebit_ttm": -5304000, "ebitda_ttm": 72577000, "net_income_ttm": -23156000, "eps_diluted_ttm": -0.10409957, "operating_cash_flow_ttm": 213837000, "capital_expenditure_ttm": 14091000, "fcf_ttm": 227928000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1161000, "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_current_liabilities": 314210000, "net_ppe": null, "total_assets": 1447197000, "total_debt": 207132000, "total_equity": 880325000, "net_working_capital": 56173000, "book_value_per_share": 3.95756838, "retained_earnings": -1073064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 155463000, "tangible_book_per_share": 0.69889581, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 94, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 95, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 31, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 20, "value_composite": 86, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 35, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.02, "os": 0.19, "value": 0.14, "quality": 0.28, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0263, "momentum_12_1": 0.2322, "complete_fields": { "id": 5311, "ticker_id": 4526, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.002910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.02, "market_cap": 4898148221.64, "market_cap_usd": 4898148221.64, "enterprise_value": 4816501221.64, "shares_outstanding": 222440882, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.56402263, "ptbv_ratio": 31.50684228, "ps_ratio": 3.40965368, "pcf_ratio": 22.90599018, "pfcf_ratio": 21.48989252, "ev_ebitda": 66.36401645, "ev_ebit": -908.08846562, "ev_sales": 3.35281832, "ev_fcf": 21.13167852, "earnings_yield": null, "fcf_yield": 0.04732232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62145984, "operating_margin": -0.00369217, "net_margin": -0.01611914, "ebitda_margin": 0.05052163, "fcf_margin": 0.15866313, "roe": -0.02630392, "roa": -0.01600059, "roic": -0.00498073, "roc_greenblatt": null, "asset_turnover": 0.99264509, "cash_conversion": -9.8431508, "accruals_ratio": -0.16376001, "sbc_to_revenue": 0.13147165, "debt_to_equity": 0.64393491, "net_debt_to_ebitda": -1.12497072, "debt_to_assets": 0.14312633, "interest_coverage": -4.56847545, "current_ratio": 2.06649056, "quick_ratio": 2.06649056, "net_debt": -81647000, "revenue_growth_1y": 0.33604749, "revenue_growth_3y_cagr": 0.30210817, "revenue_growth_5y_cagr": 0.28795924, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31316867, "book_value_growth_1y": -0.00602817, "piotroski_f_score": 5, "altman_z_score": 5.40474099, "earnings_stability_5y": 1.552609, "revenue_stability_5y": 0.53429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28471412, "price_return_3m": 0.16878981, "price_return_6m": 0.15590551, "price_return_9m": 0.16507937, "price_return_12m": 0.58303379, "price_return_12m_ex1m": 0.23220705, "distance_from_52w_high": -0.09754098, "distance_from_52w_low": 0.81085526, "relative_strength": 0.48307021, "local_beta": 0.0045, "volatility_252d": 0.700822, "volatility_60d": 1.562375, "max_drawdown_12m": -0.40368852, "revenue_ttm": 1436553000, "gross_profit_ttm": 892760000, "ebit_ttm": -5304000, "ebitda_ttm": 72577000, "net_income_ttm": -23156000, "eps_diluted_ttm": -0.10409957, "operating_cash_flow_ttm": 213837000, "capital_expenditure_ttm": 14091000, "fcf_ttm": 227928000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1161000, "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_current_liabilities": 314210000, "net_ppe": null, "total_assets": 1447197000, "total_debt": 207132000, "total_equity": 880325000, "net_working_capital": 56173000, "book_value_per_share": 3.95756838, "retained_earnings": -1073064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 155463000, "tangible_book_per_share": 0.69889581, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 94, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 95, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 31, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 20, "value_composite": 86, "quality_composite": 72, "momentum_composite": 18, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 35, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "ebit": -32716000, "ebitda": 39323000, "pretax_income": -33087000, "tax_provision": -1578000, "net_income": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 198902000, "capital_expenditure": 13815000, "free_cash_flow": 212717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359033, "ticker_id": 4526, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32716000", "ebitda": "39323000", "netIncome": "-31509000", "grossProfit": "791081000", "depreciation": "None", "totalRevenue": "1304668000", "costOfRevenue": "513587000", "interestIncome": "None", "incomeBeforeTax": "-33087000", "interestExpense": "371000", "operatingIncome": "5372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1578000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "785709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72039000", "sellingGeneralAndAdministrative": "233024000", "netIncomeFromContinuingOperations": "-31509000" }, "balance": { "goodwill": "527885999", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "1503524000", "longTermDebt": "197083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249463000", "reportedCurrency": "USD", "retainedEarnings": "-1059817000", "totalLiabilities": "698935000", "otherCurrentAssets": "43628000", "totalCurrentAssets": "685783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817740999", "currentAccountsPayable": "40136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197083000", "totalShareholderEquity": "804589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353947000", "totalCurrentLiabilities": "429481000", "otherNonCurrentLiabilities": "55103000", "totalNonCurrentLiabilities": "269453999", "cashAndShortTermInvestments": "319764000", "commonStockSharesOutstanding": "222440882", "intangibleAssetsExcludingGoodwill": "249463000", "cashAndCashEquivalentsAtCarryingValue": "319764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198902000", "capitalExpenditures": "13815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120817000", "cashflowFromInvestment": "-124213000", "stockBasedCompensation": "177821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304668000, "cost_of_revenue": 513587000, "gross_profit": 791081000, "research_and_development": 117173000, "selling_general_admin": 233024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32716000, "depreciation_amortisation": 72039000, "ebitda": 39323000, "interest_expense": 371000, "interest_income": null, "other_non_operating": null, "pretax_income": -33087000, "tax_provision": -1578000, "effective_tax_rate": null, "net_income": -31509000, "net_income_continuing_ops": -31509000, "net_income_to_common": -31509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319764000, "short_term_investments": null, "net_receivables": 322391000, "inventory": null, "other_current_assets": null, "total_current_assets": 685783000, "net_ppe": null, "goodwill": 527885999, "intangible_assets": 249463000, "goodwill_and_intangibles": 777348999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817740999, "total_assets": 1503524000, "short_term_debt": null, "accounts_payable": 40136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429481000, "long_term_debt": 197083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269453999, "total_liabilities": 698935000, "total_debt": 197083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1059817000, "total_equity": 804589000, "shares_outstanding": 222440882, "operating_cash_flow": 198902000, "stock_based_compensation": 177821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120817000, "free_cash_flow": 212717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32716000", "ebitda": "39323000", "netIncome": "-31509000", "grossProfit": "791081000", "depreciation": "None", "totalRevenue": "1304668000", "costOfRevenue": "513587000", "interestIncome": "None", "incomeBeforeTax": "-33087000", "interestExpense": "371000", "operatingIncome": "5372000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1578000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "785709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72039000", "sellingGeneralAndAdministrative": "233024000", "netIncomeFromContinuingOperations": "-31509000" }, "balance": { "goodwill": "527885999", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "1503524000", "longTermDebt": "197083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249463000", "reportedCurrency": "USD", "retainedEarnings": "-1059817000", "totalLiabilities": "698935000", "otherCurrentAssets": "43628000", "totalCurrentAssets": "685783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817740999", "currentAccountsPayable": "40136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197083000", "totalShareholderEquity": "804589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353947000", "totalCurrentLiabilities": "429481000", "otherNonCurrentLiabilities": "55103000", "totalNonCurrentLiabilities": "269453999", "cashAndShortTermInvestments": "319764000", "commonStockSharesOutstanding": "222440882", "intangibleAssetsExcludingGoodwill": "249463000", "cashAndCashEquivalentsAtCarryingValue": "319764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198902000", "capitalExpenditures": "13815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120817000", "cashflowFromInvestment": "-124213000", "stockBasedCompensation": "177821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 1005754000, "cost_of_revenue": 455652000, "gross_profit": 550102000, "ebit": -67800000, "ebitda": -11700000, "pretax_income": -74947000, "tax_provision": -5176000, "net_income": -69771000, "net_income_to_common": -69771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366157000, "total_current_assets": 616540000, "total_assets": 1131160000, "short_term_debt": null, "long_term_debt": 196288000, "total_debt": 196288000, "total_liabilities": 454359000, "total_equity": 676801000, "shares_outstanding": 185984000, "goodwill_and_intangibles": 470121000 }, "cash_flow": { "operating_cash_flow": 133861000, "capital_expenditure": 41767000, "free_cash_flow": 175628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359038, "ticker_id": 4526, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67800000", "ebitda": "-11700000", "netIncome": "-69771000", "grossProfit": "550102000", "depreciation": "None", "totalRevenue": "1005754000", "costOfRevenue": "455652000", "interestIncome": "None", "incomeBeforeTax": "-74947000", "interestExpense": "7147000", "operatingIncome": "-59686000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5176000", "reportedCurrency": "USD", "netInterestIncome": "-7147000", "nonInterestIncome": "None", "operatingExpenses": "609788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "204595000", "netIncomeFromContinuingOperations": "-69771000" }, "balance": { "goodwill": "325992000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1131160000", "longTermDebt": "196288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144129000", "reportedCurrency": "USD", "retainedEarnings": "-1028308000", "totalLiabilities": "454359000", "otherCurrentAssets": "15156000", "totalCurrentAssets": "616540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514620000", "currentAccountsPayable": "43665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196288000", "totalShareholderEquity": "676801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145324000", "totalCurrentLiabilities": "199337000", "otherNonCurrentLiabilities": "38947000", "totalNonCurrentLiabilities": "255022000", "cashAndShortTermInvestments": "366157000", "commonStockSharesOutstanding": "185984000", "intangibleAssetsExcludingGoodwill": "144129000", "cashAndCashEquivalentsAtCarryingValue": "366157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133861000", "capitalExpenditures": "41767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197923000", "cashflowFromInvestment": "-97586000", "stockBasedCompensation": "194984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005754000, "cost_of_revenue": 455652000, "gross_profit": 550102000, "research_and_development": 90679000, "selling_general_admin": 204595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67800000, "depreciation_amortisation": 56100000, "ebitda": -11700000, "interest_expense": 7147000, "interest_income": null, "other_non_operating": null, "pretax_income": -74947000, "tax_provision": -5176000, "effective_tax_rate": null, "net_income": -69771000, "net_income_continuing_ops": -69771000, "net_income_to_common": -69771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366157000, "short_term_investments": null, "net_receivables": 235227000, "inventory": null, "other_current_assets": null, "total_current_assets": 616540000, "net_ppe": null, "goodwill": 325992000, "intangible_assets": 144129000, "goodwill_and_intangibles": 470121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514620000, "total_assets": 1131160000, "short_term_debt": null, "accounts_payable": 43665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199337000, "long_term_debt": 196288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255022000, "total_liabilities": 454359000, "total_debt": 196288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028308000, "total_equity": 676801000, "shares_outstanding": 185984000, "operating_cash_flow": 133861000, "stock_based_compensation": 194984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197923000, "free_cash_flow": 175628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67800000", "ebitda": "-11700000", "netIncome": "-69771000", "grossProfit": "550102000", "depreciation": "None", "totalRevenue": "1005754000", "costOfRevenue": "455652000", "interestIncome": "None", "incomeBeforeTax": "-74947000", "interestExpense": "7147000", "operatingIncome": "-59686000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5176000", "reportedCurrency": "USD", "netInterestIncome": "-7147000", "nonInterestIncome": "None", "operatingExpenses": "609788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "204595000", "netIncomeFromContinuingOperations": "-69771000" }, "balance": { "goodwill": "325992000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1131160000", "longTermDebt": "196288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144129000", "reportedCurrency": "USD", "retainedEarnings": "-1028308000", "totalLiabilities": "454359000", "otherCurrentAssets": "15156000", "totalCurrentAssets": "616540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514620000", "currentAccountsPayable": "43665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196288000", "totalShareholderEquity": "676801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145324000", "totalCurrentLiabilities": "199337000", "otherNonCurrentLiabilities": "38947000", "totalNonCurrentLiabilities": "255022000", "cashAndShortTermInvestments": "366157000", "commonStockSharesOutstanding": "185984000", "intangibleAssetsExcludingGoodwill": "144129000", "cashAndCashEquivalentsAtCarryingValue": "366157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133861000", "capitalExpenditures": "41767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197923000", "cashflowFromInvestment": "-97586000", "stockBasedCompensation": "194984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 728723000, "cost_of_revenue": 325631000, "gross_profit": 403092000, "ebit": -175505000, "ebitda": -124356000, "pretax_income": -186444000, "tax_provision": 1037000, "net_income": -187481000, "net_income_to_common": -187481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131732000, "total_current_assets": 309754000, "total_assets": 564785000, "short_term_debt": 1789000, "long_term_debt": 184147000, "total_debt": 185936000, "total_liabilities": 384265000, "total_equity": 180520000, "shares_outstanding": 156697308, "goodwill_and_intangibles": 221810000 }, "cash_flow": { "operating_cash_flow": 90523000, "capital_expenditure": 35970000, "free_cash_flow": 126493000, "dividends_paid": 11250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359043, "ticker_id": 4526, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175505000", "ebitda": "-124356000", "netIncome": "-187481000", "grossProfit": "403092000", "depreciation": "None", "totalRevenue": "728723000", "costOfRevenue": "325631000", "interestIncome": "None", "incomeBeforeTax": "-186444000", "interestExpense": "10939000", "operatingIncome": "-164637000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1037000", "reportedCurrency": "USD", "netInterestIncome": "-10440000", "nonInterestIncome": "None", "operatingExpenses": "567729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51149000", "sellingGeneralAndAdministrative": "205419000", "netIncomeFromContinuingOperations": "-203953000" }, "balance": { "goodwill": "140905000", "inventory": "None", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "564785000", "longTermDebt": "184147000", "shortTermDebt": "1789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80905000", "reportedCurrency": "USD", "retainedEarnings": "-958537000", "totalLiabilities": "384265000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "309754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255030999", "currentAccountsPayable": "63572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184147000", "totalShareholderEquity": "180520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109512000", "totalCurrentLiabilities": "176385000", "otherNonCurrentLiabilities": "9662000", "totalNonCurrentLiabilities": "207880000", "cashAndShortTermInvestments": "131732000", "commonStockSharesOutstanding": "156697308", "intangibleAssetsExcludingGoodwill": "80905000", "cashAndCashEquivalentsAtCarryingValue": "131732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187481000", "profitLoss": "None", "dividendPayout": "11250000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90523000", "capitalExpenditures": "35970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25652000", "cashflowFromInvestment": "-54215000", "stockBasedCompensation": "242881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728723000, "cost_of_revenue": 325631000, "gross_profit": 403092000, "research_and_development": 73869000, "selling_general_admin": 205419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175505000, "depreciation_amortisation": 51149000, "ebitda": -124356000, "interest_expense": 10939000, "interest_income": null, "other_non_operating": null, "pretax_income": -186444000, "tax_provision": 1037000, "effective_tax_rate": null, "net_income": -187481000, "net_income_continuing_ops": -203953000, "net_income_to_common": -187481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131732000, "short_term_investments": null, "net_receivables": 170131000, "inventory": null, "other_current_assets": null, "total_current_assets": 309754000, "net_ppe": null, "goodwill": 140905000, "intangible_assets": 80905000, "goodwill_and_intangibles": 221810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255030999, "total_assets": 564785000, "short_term_debt": 1789000, "accounts_payable": 63572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176385000, "long_term_debt": 184147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207880000, "total_liabilities": 384265000, "total_debt": 185936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958537000, "total_equity": 180520000, "shares_outstanding": 156697308, "operating_cash_flow": 90523000, "stock_based_compensation": 242881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54215000, "dividends_paid": 11250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25652000, "free_cash_flow": 126493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-175505000", "ebitda": "-124356000", "netIncome": "-187481000", "grossProfit": "403092000", "depreciation": "None", "totalRevenue": "728723000", "costOfRevenue": "325631000", "interestIncome": "None", "incomeBeforeTax": "-186444000", "interestExpense": "10939000", "operatingIncome": "-164637000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1037000", "reportedCurrency": "USD", "netInterestIncome": "-10440000", "nonInterestIncome": "None", "operatingExpenses": "567729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51149000", "sellingGeneralAndAdministrative": "205419000", "netIncomeFromContinuingOperations": "-203953000" }, "balance": { "goodwill": "140905000", "inventory": "None", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "564785000", "longTermDebt": "184147000", "shortTermDebt": "1789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80905000", "reportedCurrency": "USD", "retainedEarnings": "-958537000", "totalLiabilities": "384265000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "309754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255030999", "currentAccountsPayable": "63572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184147000", "totalShareholderEquity": "180520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109512000", "totalCurrentLiabilities": "176385000", "otherNonCurrentLiabilities": "9662000", "totalNonCurrentLiabilities": "207880000", "cashAndShortTermInvestments": "131732000", "commonStockSharesOutstanding": "156697308", "intangibleAssetsExcludingGoodwill": "80905000", "cashAndCashEquivalentsAtCarryingValue": "131732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187481000", "profitLoss": "None", "dividendPayout": "11250000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90523000", "capitalExpenditures": "35970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25652000", "cashflowFromInvestment": "-54215000", "stockBasedCompensation": "242881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 590961000, "cost_of_revenue": 267344000, "gross_profit": 323617000, "ebit": -273427000, "ebitda": -221549000, "pretax_income": -280730000, "tax_provision": -1491000, "net_income": -279239000, "net_income_to_common": -279239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121110000, "total_current_assets": 236448000, "total_assets": 480009000, "short_term_debt": null, "long_term_debt": 183953000, "total_debt": 183953000, "total_liabilities": 351979000, "total_equity": 128030000, "shares_outstanding": 138985265, "goodwill_and_intangibles": 214139999 }, "cash_flow": { "operating_cash_flow": 78486000, "capital_expenditure": 39236000, "free_cash_flow": 117722000, "dividends_paid": 199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359048, "ticker_id": 4526, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-273427000", "ebitda": "-221549000", "netIncome": "-279239000", "grossProfit": "323617000", "depreciation": "None", "totalRevenue": "590961000", "costOfRevenue": "267344000", "interestIncome": "None", "incomeBeforeTax": "-280730000", "interestExpense": "7303000", "operatingIncome": "-258690000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "-7303000", "nonInterestIncome": "None", "operatingExpenses": "582307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69454000", "otherNonOperatingIncome": "-21696000", "costofGoodsAndServicesSold": "267344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51878000", "sellingGeneralAndAdministrative": "213615000", "netIncomeFromContinuingOperations": "-279239000" }, "balance": { "goodwill": "133068999", "inventory": "7150000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "480009000", "longTermDebt": "183953000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81071000", "reportedCurrency": "USD", "retainedEarnings": "-771056000", "totalLiabilities": "351979000", "otherCurrentAssets": "9016000", "totalCurrentAssets": "236448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243561000", "currentAccountsPayable": "33668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5981000", "shortLongTermDebtTotal": "183953000", "totalShareholderEquity": "128030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92814000", "totalCurrentLiabilities": "128710000", "otherNonCurrentLiabilities": "25809000", "totalNonCurrentLiabilities": "223268999", "cashAndShortTermInvestments": "121110000", "commonStockSharesOutstanding": "138985265", "intangibleAssetsExcludingGoodwill": "81071000", "cashAndCashEquivalentsAtCarryingValue": "121110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279239000", "profitLoss": "None", "dividendPayout": "199000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78486000", "capitalExpenditures": "39236000", "changeInReceivables": "-19826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12625000", "cashflowFromInvestment": "-48445000", "stockBasedCompensation": "298992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590961000, "cost_of_revenue": 267344000, "gross_profit": 323617000, "research_and_development": 69454000, "selling_general_admin": 213615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -273427000, "depreciation_amortisation": 51878000, "ebitda": -221549000, "interest_expense": 7303000, "interest_income": null, "other_non_operating": null, "pretax_income": -280730000, "tax_provision": -1491000, "effective_tax_rate": null, "net_income": -279239000, "net_income_continuing_ops": -279239000, "net_income_to_common": -279239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121110000, "short_term_investments": null, "net_receivables": 106322000, "inventory": 7150000, "other_current_assets": null, "total_current_assets": 236448000, "net_ppe": null, "goodwill": 133068999, "intangible_assets": 81071000, "goodwill_and_intangibles": 214139999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243561000, "total_assets": 480009000, "short_term_debt": null, "accounts_payable": 33668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128710000, "long_term_debt": 183953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223268999, "total_liabilities": 351979000, "total_debt": 183953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -771056000, "total_equity": 128030000, "shares_outstanding": 138985265, "operating_cash_flow": 78486000, "stock_based_compensation": 298992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48445000, "dividends_paid": 199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12625000, "free_cash_flow": 117722000, "net_change_in_cash": 17416000 }, "raw_data": { "income": { "ebit": "-273427000", "ebitda": "-221549000", "netIncome": "-279239000", "grossProfit": "323617000", "depreciation": "None", "totalRevenue": "590961000", "costOfRevenue": "267344000", "interestIncome": "None", "incomeBeforeTax": "-280730000", "interestExpense": "7303000", "operatingIncome": "-258690000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "-7303000", "nonInterestIncome": "None", "operatingExpenses": "582307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69454000", "otherNonOperatingIncome": "-21696000", "costofGoodsAndServicesSold": "267344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51878000", "sellingGeneralAndAdministrative": "213615000", "netIncomeFromContinuingOperations": "-279239000" }, "balance": { "goodwill": "133068999", "inventory": "7150000", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "480009000", "longTermDebt": "183953000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81071000", "reportedCurrency": "USD", "retainedEarnings": "-771056000", "totalLiabilities": "351979000", "otherCurrentAssets": "9016000", "totalCurrentAssets": "236448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243561000", "currentAccountsPayable": "33668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5981000", "shortLongTermDebtTotal": "183953000", "totalShareholderEquity": "128030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92814000", "totalCurrentLiabilities": "128710000", "otherNonCurrentLiabilities": "25809000", "totalNonCurrentLiabilities": "223268999", "cashAndShortTermInvestments": "121110000", "commonStockSharesOutstanding": "138985265", "intangibleAssetsExcludingGoodwill": "81071000", "cashAndCashEquivalentsAtCarryingValue": "121110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279239000", "profitLoss": "None", "dividendPayout": "199000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78486000", "capitalExpenditures": "39236000", "changeInReceivables": "-19826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12625000", "cashflowFromInvestment": "-48445000", "stockBasedCompensation": "298992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 458338000, "cost_of_revenue": 220642000, "gross_profit": 237696000, "ebit": -243128000, "ebitda": -197206000, "pretax_income": -250161000, "tax_provision": -598000, "net_income": -249563000, "net_income_to_common": -249563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103859000, "total_current_assets": 196056000, "total_assets": 397265000, "short_term_debt": 63979000, "long_term_debt": 183613000, "total_debt": 247592000, "total_liabilities": 306777000, "total_equity": 90488000, "shares_outstanding": 197830942, "goodwill_and_intangibles": 193510000 }, "cash_flow": { "operating_cash_flow": 44292000, "capital_expenditure": 26756000, "free_cash_flow": 71048000, "dividends_paid": 184257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359053, "ticker_id": 4526, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-243128000", "ebitda": "-197206000", "netIncome": "-249563000", "grossProfit": "237696000", "depreciation": "None", "totalRevenue": "458338000", "costOfRevenue": "220642000", "interestIncome": "None", "incomeBeforeTax": "-250161000", "interestExpense": "7033000", "operatingIncome": "-245727000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "-7033000", "nonInterestIncome": "None", "operatingExpenses": "483423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64474000", "otherNonOperatingIncome": "-1754000", "costofGoodsAndServicesSold": "220642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45922000", "sellingGeneralAndAdministrative": "189606000", "netIncomeFromContinuingOperations": "-249563000" }, "balance": { "goodwill": "114509000", "inventory": "6970000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "397265000", "longTermDebt": "183613000", "shortTermDebt": "63979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79001000", "reportedCurrency": "USD", "retainedEarnings": "-491817000", "totalLiabilities": "306777000", "otherCurrentAssets": "1649000", "totalCurrentAssets": "196056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201209000", "currentAccountsPayable": "21711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5630000", "shortLongTermDebtTotal": "247592000", "totalShareholderEquity": "90488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13201000", "totalCurrentLiabilities": "105757000", "otherNonCurrentLiabilities": "17407000", "totalNonCurrentLiabilities": "201020000", "cashAndShortTermInvestments": "103859000", "commonStockSharesOutstanding": "197830942", "intangibleAssetsExcludingGoodwill": "79001000", "cashAndCashEquivalentsAtCarryingValue": "103859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249563000", "profitLoss": "None", "dividendPayout": "184257000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "16789000", "operatingCashflow": "44292000", "capitalExpenditures": "26756000", "changeInReceivables": "-1155000", "changeInExchangeRate": "-41000", "cashflowFromFinancing": "55732000", "cashflowFromInvestment": "-46849000", "stockBasedCompensation": "259159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458338000, "cost_of_revenue": 220642000, "gross_profit": 237696000, "research_and_development": 64474000, "selling_general_admin": 189606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243128000, "depreciation_amortisation": 45922000, "ebitda": -197206000, "interest_expense": 7033000, "interest_income": null, "other_non_operating": null, "pretax_income": -250161000, "tax_provision": -598000, "effective_tax_rate": null, "net_income": -249563000, "net_income_continuing_ops": -249563000, "net_income_to_common": -249563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103859000, "short_term_investments": null, "net_receivables": 83578000, "inventory": 6970000, "other_current_assets": null, "total_current_assets": 196056000, "net_ppe": null, "goodwill": 114509000, "intangible_assets": 79001000, "goodwill_and_intangibles": 193510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201209000, "total_assets": 397265000, "short_term_debt": 63979000, "accounts_payable": 21711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105757000, "long_term_debt": 183613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201020000, "total_liabilities": 306777000, "total_debt": 247592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491817000, "total_equity": 90488000, "shares_outstanding": 197830942, "operating_cash_flow": 44292000, "stock_based_compensation": 259159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46849000, "dividends_paid": 184257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55732000, "free_cash_flow": 71048000, "net_change_in_cash": 53134000 }, "raw_data": { "income": { "ebit": "-243128000", "ebitda": "-197206000", "netIncome": "-249563000", "grossProfit": "237696000", "depreciation": "None", "totalRevenue": "458338000", "costOfRevenue": "220642000", "interestIncome": "None", "incomeBeforeTax": "-250161000", "interestExpense": "7033000", "operatingIncome": "-245727000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "-7033000", "nonInterestIncome": "None", "operatingExpenses": "483423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64474000", "otherNonOperatingIncome": "-1754000", "costofGoodsAndServicesSold": "220642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45922000", "sellingGeneralAndAdministrative": "189606000", "netIncomeFromContinuingOperations": "-249563000" }, "balance": { "goodwill": "114509000", "inventory": "6970000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "397265000", "longTermDebt": "183613000", "shortTermDebt": "63979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79001000", "reportedCurrency": "USD", "retainedEarnings": "-491817000", "totalLiabilities": "306777000", "otherCurrentAssets": "1649000", "totalCurrentAssets": "196056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201209000", "currentAccountsPayable": "21711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5630000", "shortLongTermDebtTotal": "247592000", "totalShareholderEquity": "90488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13201000", "totalCurrentLiabilities": "105757000", "otherNonCurrentLiabilities": "17407000", "totalNonCurrentLiabilities": "201020000", "cashAndShortTermInvestments": "103859000", "commonStockSharesOutstanding": "197830942", "intangibleAssetsExcludingGoodwill": "79001000", "cashAndCashEquivalentsAtCarryingValue": "103859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249563000", "profitLoss": "None", "dividendPayout": "184257000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "16789000", "operatingCashflow": "44292000", "capitalExpenditures": "26756000", "changeInReceivables": "-1155000", "changeInExchangeRate": "-41000", "cashflowFromFinancing": "55732000", "cashflowFromInvestment": "-46849000", "stockBasedCompensation": "259159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 368120000, "cost_of_revenue": 188942000, "gross_profit": 179178000, "ebit": -36049000, "ebitda": 4015000, "pretax_income": -52306000, "tax_provision": 919000, "net_income": -53225000, "net_income_to_common": -53225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50725000, "total_current_assets": 141368000, "total_assets": 289802000, "short_term_debt": 44622000, "long_term_debt": 189693000, "total_debt": 234315000, "total_liabilities": 374812000, "total_equity": -85010000, "shares_outstanding": 32571437, "goodwill_and_intangibles": 137914000 }, "cash_flow": { "operating_cash_flow": 35539000, "capital_expenditure": 25207000, "free_cash_flow": 60746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359058, "ticker_id": 4526, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36049000", "ebitda": "4015000", "netIncome": "-53225000", "grossProfit": "179178000", "depreciation": "None", "totalRevenue": "368120000", "costOfRevenue": "188942000", "interestIncome": "None", "incomeBeforeTax": "-52306000", "interestExpense": "16257000", "operatingIncome": "-583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "919000", "reportedCurrency": "USD", "netInterestIncome": "-16257000", "nonInterestIncome": "None", "operatingExpenses": "179761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40064000", "sellingGeneralAndAdministrative": "70849000", "netIncomeFromContinuingOperations": "-53225000" }, "balance": { "goodwill": "76432000", "inventory": "3903000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "289802000", "longTermDebt": "189693000", "shortTermDebt": "44622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61482000", "reportedCurrency": "USD", "retainedEarnings": "-242254000", "totalLiabilities": "374812000", "otherCurrentAssets": "11277000", "totalCurrentAssets": "141368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148434000", "currentAccountsPayable": "40976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6117000", "shortLongTermDebtTotal": "189693000", "totalShareholderEquity": "-85010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58950000", "totalCurrentLiabilities": "103979000", "otherNonCurrentLiabilities": "19524000", "totalNonCurrentLiabilities": "270833000", "cashAndShortTermInvestments": "50725000", "commonStockSharesOutstanding": "32571437", "intangibleAssetsExcludingGoodwill": "61482000", "cashAndCashEquivalentsAtCarryingValue": "50725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14779000", "operatingCashflow": "35539000", "capitalExpenditures": "25207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2783000", "cashflowFromInvestment": "-25207000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368120000, "cost_of_revenue": 188942000, "gross_profit": 179178000, "research_and_development": 31772000, "selling_general_admin": 70849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36049000, "depreciation_amortisation": 40064000, "ebitda": 4015000, "interest_expense": 16257000, "interest_income": null, "other_non_operating": null, "pretax_income": -52306000, "tax_provision": 919000, "effective_tax_rate": null, "net_income": -53225000, "net_income_continuing_ops": -53225000, "net_income_to_common": -53225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50725000, "short_term_investments": null, "net_receivables": 79366000, "inventory": 3903000, "other_current_assets": null, "total_current_assets": 141368000, "net_ppe": null, "goodwill": 76432000, "intangible_assets": 61482000, "goodwill_and_intangibles": 137914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148434000, "total_assets": 289802000, "short_term_debt": 44622000, "accounts_payable": 40976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103979000, "long_term_debt": 189693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270833000, "total_liabilities": 374812000, "total_debt": 234315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242254000, "total_equity": -85010000, "shares_outstanding": 32571437, "operating_cash_flow": 35539000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2783000, "free_cash_flow": 60746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36049000", "ebitda": "4015000", "netIncome": "-53225000", "grossProfit": "179178000", "depreciation": "None", "totalRevenue": "368120000", "costOfRevenue": "188942000", "interestIncome": "None", "incomeBeforeTax": "-52306000", "interestExpense": "16257000", "operatingIncome": "-583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "919000", "reportedCurrency": "USD", "netInterestIncome": "-16257000", "nonInterestIncome": "None", "operatingExpenses": "179761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40064000", "sellingGeneralAndAdministrative": "70849000", "netIncomeFromContinuingOperations": "-53225000" }, "balance": { "goodwill": "76432000", "inventory": "3903000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "289802000", "longTermDebt": "189693000", "shortTermDebt": "44622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61482000", "reportedCurrency": "USD", "retainedEarnings": "-242254000", "totalLiabilities": "374812000", "otherCurrentAssets": "11277000", "totalCurrentAssets": "141368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148434000", "currentAccountsPayable": "40976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6117000", "shortLongTermDebtTotal": "189693000", "totalShareholderEquity": "-85010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58950000", "totalCurrentLiabilities": "103979000", "otherNonCurrentLiabilities": "19524000", "totalNonCurrentLiabilities": "270833000", "cashAndShortTermInvestments": "50725000", "commonStockSharesOutstanding": "32571437", "intangibleAssetsExcludingGoodwill": "61482000", "cashAndCashEquivalentsAtCarryingValue": "50725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14779000", "operatingCashflow": "35539000", "capitalExpenditures": "25207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2783000", "cashflowFromInvestment": "-25207000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 306051000, "cost_of_revenue": 144725000, "gross_profit": 161326000, "ebit": -21965000, "ebitda": 12375000, "pretax_income": -37456000, "tax_provision": 1009000, "net_income": -38465000, "net_income_to_common": -38465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37484000, "total_current_assets": 150921000, "total_assets": 320100000, "short_term_debt": 43853000, "long_term_debt": 183105000, "total_debt": 226958000, "total_liabilities": 352224000, "total_equity": -32124000, "shares_outstanding": 32607405, "goodwill_and_intangibles": 152807000 }, "cash_flow": { "operating_cash_flow": 30599000, "capital_expenditure": 22674000, "free_cash_flow": 53273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359062, "ticker_id": 4526, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21965000", "ebitda": "12375000", "netIncome": "-38465000", "grossProfit": "161326000", "depreciation": "None", "totalRevenue": "306051000", "costOfRevenue": "144725000", "interestIncome": "None", "incomeBeforeTax": "-37456000", "interestExpense": "15491000", "operatingIncome": "-10222000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1009000", "reportedCurrency": "USD", "netInterestIncome": "-15491000", "nonInterestIncome": "None", "operatingExpenses": "171548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34340000", "sellingGeneralAndAdministrative": "73344000", "netIncomeFromContinuingOperations": "-38465000" }, "balance": { "goodwill": "78150000", "inventory": "3353000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "320100000", "longTermDebt": "183105000", "shortTermDebt": "43853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74657000", "reportedCurrency": "USD", "retainedEarnings": "-189029000", "totalLiabilities": "352224000", "otherCurrentAssets": "11041000", "totalCurrentAssets": "150921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169179000", "currentAccountsPayable": "36534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6992000", "shortLongTermDebtTotal": "183105000", "totalShareholderEquity": "-32124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72177000", "totalCurrentLiabilities": "110181000", "otherNonCurrentLiabilities": "22158000", "totalNonCurrentLiabilities": "242043000", "cashAndShortTermInvestments": "37484000", "commonStockSharesOutstanding": "32607405", "intangibleAssetsExcludingGoodwill": "74657000", "cashAndCashEquivalentsAtCarryingValue": "37484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10383000", "operatingCashflow": "30599000", "capitalExpenditures": "22674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28028000", "cashflowFromInvestment": "-61660000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306051000, "cost_of_revenue": 144725000, "gross_profit": 161326000, "research_and_development": 28685000, "selling_general_admin": 73344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21965000, "depreciation_amortisation": 34340000, "ebitda": 12375000, "interest_expense": 15491000, "interest_income": null, "other_non_operating": null, "pretax_income": -37456000, "tax_provision": 1009000, "effective_tax_rate": null, "net_income": -38465000, "net_income_continuing_ops": -38465000, "net_income_to_common": -38465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37484000, "short_term_investments": null, "net_receivables": 102396000, "inventory": 3353000, "other_current_assets": null, "total_current_assets": 150921000, "net_ppe": null, "goodwill": 78150000, "intangible_assets": 74657000, "goodwill_and_intangibles": 152807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169179000, "total_assets": 320100000, "short_term_debt": 43853000, "accounts_payable": 36534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110181000, "long_term_debt": 183105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242043000, "total_liabilities": 352224000, "total_debt": 226958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189029000, "total_equity": -32124000, "shares_outstanding": 32607405, "operating_cash_flow": 30599000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28028000, "free_cash_flow": 53273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21965000", "ebitda": "12375000", "netIncome": "-38465000", "grossProfit": "161326000", "depreciation": "None", "totalRevenue": "306051000", "costOfRevenue": "144725000", "interestIncome": "None", "incomeBeforeTax": "-37456000", "interestExpense": "15491000", "operatingIncome": "-10222000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1009000", "reportedCurrency": "USD", "netInterestIncome": "-15491000", "nonInterestIncome": "None", "operatingExpenses": "171548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34340000", "sellingGeneralAndAdministrative": "73344000", "netIncomeFromContinuingOperations": "-38465000" }, "balance": { "goodwill": "78150000", "inventory": "3353000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "320100000", "longTermDebt": "183105000", "shortTermDebt": "43853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74657000", "reportedCurrency": "USD", "retainedEarnings": "-189029000", "totalLiabilities": "352224000", "otherCurrentAssets": "11041000", "totalCurrentAssets": "150921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169179000", "currentAccountsPayable": "36534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6992000", "shortLongTermDebtTotal": "183105000", "totalShareholderEquity": "-32124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72177000", "totalCurrentLiabilities": "110181000", "otherNonCurrentLiabilities": "22158000", "totalNonCurrentLiabilities": "242043000", "cashAndShortTermInvestments": "37484000", "commonStockSharesOutstanding": "32607405", "intangibleAssetsExcludingGoodwill": "74657000", "cashAndCashEquivalentsAtCarryingValue": "37484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10383000", "operatingCashflow": "30599000", "capitalExpenditures": "22674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28028000", "cashflowFromInvestment": "-61660000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "ebit": -10421000, "ebitda": 13108000, "pretax_income": -15824000, "tax_provision": -2577000, "net_income": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288779000, "total_current_assets": 649312000, "total_assets": 1447197000, "short_term_debt": 9850000, "long_term_debt": 197282000, "total_debt": 207132000, "total_liabilities": 566872000, "total_equity": 880325000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 724862000 }, "cash_flow": { "operating_cash_flow": 49734000, "capital_expenditure": 3012000, "free_cash_flow": 52746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359031, "ticker_id": 4526, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10421000", "ebitda": "13108000", "netIncome": "-13247000", "grossProfit": "210329000", "depreciation": "None", "totalRevenue": "396304000", "costOfRevenue": "185975000", "interestIncome": "None", "incomeBeforeTax": "-15824000", "interestExpense": "761000", "operatingIncome": "-10421000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2577000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "220750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23529000", "sellingGeneralAndAdministrative": "73397000", "netIncomeFromContinuingOperations": "-13247000" }, "balance": { "goodwill": "522007000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1447197000", "longTermDebt": "197282000", "shortTermDebt": "9850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "202855000", "reportedCurrency": "USD", "retainedEarnings": "-1073064000", "totalLiabilities": "566872000", "otherCurrentAssets": "38873000", "totalCurrentAssets": "649312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797885000", "currentAccountsPayable": "32158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218609000", "totalShareholderEquity": "880325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234772000", "totalCurrentLiabilities": "314210000", "otherNonCurrentLiabilities": "37596000", "totalNonCurrentLiabilities": "252662000", "cashAndShortTermInvestments": "288779000", "commonStockSharesOutstanding": "222440882", "intangibleAssetsExcludingGoodwill": "202855000", "cashAndCashEquivalentsAtCarryingValue": "288779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49734000", "capitalExpenditures": "3012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25667000", "cashflowFromInvestment": "-55554000", "stockBasedCompensation": "53032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396304000, "cost_of_revenue": 185975000, "gross_profit": 210329000, "research_and_development": 44950000, "selling_general_admin": 73397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10421000, "depreciation_amortisation": 23529000, "ebitda": 13108000, "interest_expense": 761000, "interest_income": null, "other_non_operating": null, "pretax_income": -15824000, "tax_provision": -2577000, "effective_tax_rate": null, "net_income": -13247000, "net_income_continuing_ops": -13247000, "net_income_to_common": -13247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288779000, "short_term_investments": null, "net_receivables": 321660000, "inventory": null, "other_current_assets": null, "total_current_assets": 649312000, "net_ppe": null, "goodwill": 522007000, "intangible_assets": 202855000, "goodwill_and_intangibles": 724862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797885000, "total_assets": 1447197000, "short_term_debt": 9850000, "accounts_payable": 32158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314210000, "long_term_debt": 197282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252662000, "total_liabilities": 566872000, "total_debt": 207132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073064000, "total_equity": 880325000, "shares_outstanding": 222440882, "operating_cash_flow": 49734000, "stock_based_compensation": 53032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25667000, "free_cash_flow": 52746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10421000", "ebitda": "13108000", "netIncome": "-13247000", "grossProfit": "210329000", "depreciation": "None", "totalRevenue": "396304000", "costOfRevenue": "185975000", "interestIncome": "None", "incomeBeforeTax": "-15824000", "interestExpense": "761000", "operatingIncome": "-10421000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2577000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "220750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23529000", "sellingGeneralAndAdministrative": "73397000", "netIncomeFromContinuingOperations": "-13247000" }, "balance": { "goodwill": "522007000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "1447197000", "longTermDebt": "197282000", "shortTermDebt": "9850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "202855000", "reportedCurrency": "USD", "retainedEarnings": "-1073064000", "totalLiabilities": "566872000", "otherCurrentAssets": "38873000", "totalCurrentAssets": "649312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797885000", "currentAccountsPayable": "32158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218609000", "totalShareholderEquity": "880325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234772000", "totalCurrentLiabilities": "314210000", "otherNonCurrentLiabilities": "37596000", "totalNonCurrentLiabilities": "252662000", "cashAndShortTermInvestments": "288779000", "commonStockSharesOutstanding": "222440882", "intangibleAssetsExcludingGoodwill": "202855000", "cashAndCashEquivalentsAtCarryingValue": "288779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49734000", "capitalExpenditures": "3012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25667000", "cashflowFromInvestment": "-55554000", "stockBasedCompensation": "53032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 394638000, "cost_of_revenue": 107606000, "gross_profit": 287032000, "ebit": 1339000, "ebitda": 21097000, "pretax_income": 1285000, "tax_provision": -5254000, "net_income": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319764000, "total_current_assets": 685783000, "total_assets": 1503524000, "short_term_debt": null, "long_term_debt": 197083000, "total_debt": 197083000, "total_liabilities": 698935000, "total_equity": 804589000, "shares_outstanding": 222440882, "goodwill_and_intangibles": 777348999 }, "cash_flow": { "operating_cash_flow": 64135000, "capital_expenditure": 3257000, "free_cash_flow": 67392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359032, "ticker_id": 4526, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1339000", "ebitda": "21097000", "netIncome": "6539000", "grossProfit": "287032000", "depreciation": "None", "totalRevenue": "394638000", "costOfRevenue": "107606000", "interestIncome": "None", "incomeBeforeTax": "1285000", "interestExpense": "54000", "operatingIncome": "8204000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5254000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "278828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19758000", "sellingGeneralAndAdministrative": "60422000", "netIncomeFromContinuingOperations": "6539000" }, "balance": { "goodwill": "527885999", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "1503524000", "longTermDebt": "197083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249463000", "reportedCurrency": "USD", "retainedEarnings": "-1059817000", "totalLiabilities": "698935000", "otherCurrentAssets": "43628000", "totalCurrentAssets": "685783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817740999", "currentAccountsPayable": "40136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197083000", "totalShareholderEquity": "804589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353947000", "totalCurrentLiabilities": "429481000", "otherNonCurrentLiabilities": "55103000", "totalNonCurrentLiabilities": "269453999", "cashAndShortTermInvestments": "319764000", "commonStockSharesOutstanding": "222440882", "intangibleAssetsExcludingGoodwill": "249463000", "cashAndCashEquivalentsAtCarryingValue": "319764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64135000", "capitalExpenditures": "3257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32165000", "cashflowFromInvestment": "-97341000", "stockBasedCompensation": "43731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394638000, "cost_of_revenue": 107606000, "gross_profit": 287032000, "research_and_development": 29970000, "selling_general_admin": 60422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1339000, "depreciation_amortisation": 19758000, "ebitda": 21097000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": 1285000, "tax_provision": -5254000, "effective_tax_rate": null, "net_income": 6539000, "net_income_continuing_ops": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319764000, "short_term_investments": null, "net_receivables": 322391000, "inventory": null, "other_current_assets": null, "total_current_assets": 685783000, "net_ppe": null, "goodwill": 527885999, "intangible_assets": 249463000, "goodwill_and_intangibles": 777348999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817740999, "total_assets": 1503524000, "short_term_debt": null, "accounts_payable": 40136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429481000, "long_term_debt": 197083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269453999, "total_liabilities": 698935000, "total_debt": 197083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1059817000, "total_equity": 804589000, "shares_outstanding": 222440882, "operating_cash_flow": 64135000, "stock_based_compensation": 43731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32165000, "free_cash_flow": 67392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1339000", "ebitda": "21097000", "netIncome": "6539000", "grossProfit": "287032000", "depreciation": "None", "totalRevenue": "394638000", "costOfRevenue": "107606000", "interestIncome": "None", "incomeBeforeTax": "1285000", "interestExpense": "54000", "operatingIncome": "8204000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5254000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "278828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19758000", "sellingGeneralAndAdministrative": "60422000", "netIncomeFromContinuingOperations": "6539000" }, "balance": { "goodwill": "527885999", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "1503524000", "longTermDebt": "197083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249463000", "reportedCurrency": "USD", "retainedEarnings": "-1059817000", "totalLiabilities": "698935000", "otherCurrentAssets": "43628000", "totalCurrentAssets": "685783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817740999", "currentAccountsPayable": "40136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197083000", "totalShareholderEquity": "804589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353947000", "totalCurrentLiabilities": "429481000", "otherNonCurrentLiabilities": "55103000", "totalNonCurrentLiabilities": "269453999", "cashAndShortTermInvestments": "319764000", "commonStockSharesOutstanding": "222440882", "intangibleAssetsExcludingGoodwill": "249463000", "cashAndCashEquivalentsAtCarryingValue": "319764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64135000", "capitalExpenditures": "3257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32165000", "cashflowFromInvestment": "-97341000", "stockBasedCompensation": "43731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 337169000, "cost_of_revenue": 133224000, "gross_profit": 203945000, "ebit": 15234000, "ebitda": 32425000, "pretax_income": -2794000, "tax_provision": 840000, "net_income": -3634000, "net_income_to_common": -3634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385184000, "total_current_assets": 689061000, "total_assets": 1150767000, "short_term_debt": null, "long_term_debt": 196884000, "total_debt": 196884000, "total_liabilities": 461561000, "total_equity": 689206000, "shares_outstanding": 237826209, "goodwill_and_intangibles": 433958000 }, "cash_flow": { "operating_cash_flow": 57919000, "capital_expenditure": 5473000, "free_cash_flow": 63392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359034, "ticker_id": 4526, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15234000", "ebitda": "32425000", "netIncome": "-3634000", "grossProfit": "203945000", "depreciation": "None", "totalRevenue": "337169000", "costOfRevenue": "133224000", "interestIncome": "None", "incomeBeforeTax": "-2794000", "interestExpense": "180000", "operatingIncome": "15234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "188711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17191000", "sellingGeneralAndAdministrative": "56393000", "netIncomeFromContinuingOperations": "-3634000" }, "balance": { "goodwill": "317375000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1150767000", "longTermDebt": "196884000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116583000", "reportedCurrency": "USD", "retainedEarnings": "-1066356000", "totalLiabilities": "461561000", "otherCurrentAssets": "31615000", "totalCurrentAssets": "689061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461706000", "currentAccountsPayable": "29074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196884000", "totalShareholderEquity": "689206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195702000", "totalCurrentLiabilities": "228810000", "otherNonCurrentLiabilities": "35867000", "totalNonCurrentLiabilities": "232750999", "cashAndShortTermInvestments": "385184000", "commonStockSharesOutstanding": "237826209", "intangibleAssetsExcludingGoodwill": "116583000", "cashAndCashEquivalentsAtCarryingValue": "385184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57919000", "capitalExpenditures": "5473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27256000", "cashflowFromInvestment": "-10632000", "stockBasedCompensation": "45632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337169000, "cost_of_revenue": 133224000, "gross_profit": 203945000, "research_and_development": 29812000, "selling_general_admin": 56393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15234000, "depreciation_amortisation": 17191000, "ebitda": 32425000, "interest_expense": 180000, "interest_income": null, "other_non_operating": null, "pretax_income": -2794000, "tax_provision": 840000, "effective_tax_rate": null, "net_income": -3634000, "net_income_continuing_ops": -3634000, "net_income_to_common": -3634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385184000, "short_term_investments": null, "net_receivables": 272262000, "inventory": null, "other_current_assets": null, "total_current_assets": 689061000, "net_ppe": null, "goodwill": 317375000, "intangible_assets": 116583000, "goodwill_and_intangibles": 433958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461706000, "total_assets": 1150767000, "short_term_debt": null, "accounts_payable": 29074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228810000, "long_term_debt": 196884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232750999, "total_liabilities": 461561000, "total_debt": 196884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1066356000, "total_equity": 689206000, "shares_outstanding": 237826209, "operating_cash_flow": 57919000, "stock_based_compensation": 45632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27256000, "free_cash_flow": 63392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15234000", "ebitda": "32425000", "netIncome": "-3634000", "grossProfit": "203945000", "depreciation": "None", "totalRevenue": "337169000", "costOfRevenue": "133224000", "interestIncome": "None", "incomeBeforeTax": "-2794000", "interestExpense": "180000", "operatingIncome": "15234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "188711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17191000", "sellingGeneralAndAdministrative": "56393000", "netIncomeFromContinuingOperations": "-3634000" }, "balance": { "goodwill": "317375000", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1150767000", "longTermDebt": "196884000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "116583000", "reportedCurrency": "USD", "retainedEarnings": "-1066356000", "totalLiabilities": "461561000", "otherCurrentAssets": "31615000", "totalCurrentAssets": "689061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461706000", "currentAccountsPayable": "29074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196884000", "totalShareholderEquity": "689206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195702000", "totalCurrentLiabilities": "228810000", "otherNonCurrentLiabilities": "35867000", "totalNonCurrentLiabilities": "232750999", "cashAndShortTermInvestments": "385184000", "commonStockSharesOutstanding": "237826209", "intangibleAssetsExcludingGoodwill": "116583000", "cashAndCashEquivalentsAtCarryingValue": "385184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57919000", "capitalExpenditures": "5473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27256000", "cashflowFromInvestment": "-10632000", "stockBasedCompensation": "45632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 308442000, "cost_of_revenue": 116988000, "gross_profit": 191454000, "ebit": -11456000, "ebitda": 5947000, "pretax_income": -11622000, "tax_provision": 1192000, "net_income": -12814000, "net_income_to_common": -12814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365314000, "total_current_assets": 630198000, "total_assets": 1100093000, "short_term_debt": null, "long_term_debt": 196686000, "total_debt": 196686000, "total_liabilities": 426837000, "total_equity": 673256000, "shares_outstanding": 237358335, "goodwill_and_intangibles": 442718000 }, "cash_flow": { "operating_cash_flow": 42049000, "capital_expenditure": 2349000, "free_cash_flow": 44398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359035, "ticker_id": 4526, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11456000", "ebitda": "5947000", "netIncome": "-12814000", "grossProfit": "191454000", "depreciation": "None", "totalRevenue": "308442000", "costOfRevenue": "116988000", "interestIncome": "None", "incomeBeforeTax": "-11622000", "interestExpense": "166000", "operatingIncome": "-5105000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1192000", "reportedCurrency": "USD", "netInterestIncome": "-166000", "nonInterestIncome": "None", "operatingExpenses": "196559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17403000", "sellingGeneralAndAdministrative": "62172000", "netIncomeFromContinuingOperations": "-12814000" }, "balance": { "goodwill": "317672000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1100093000", "longTermDebt": "196686000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "125046000", "reportedCurrency": "USD", "retainedEarnings": "-1062722000", "totalLiabilities": "426837000", "otherCurrentAssets": "13877000", "totalCurrentAssets": "630198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469895000", "currentAccountsPayable": "48035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196686000", "totalShareholderEquity": "673256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141938000", "totalCurrentLiabilities": "193829000", "otherNonCurrentLiabilities": "36322000", "totalNonCurrentLiabilities": "233007999", "cashAndShortTermInvestments": "365314000", "commonStockSharesOutstanding": "237358335", "intangibleAssetsExcludingGoodwill": "125046000", "cashAndCashEquivalentsAtCarryingValue": "365314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42049000", "capitalExpenditures": "2349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31970000", "cashflowFromInvestment": "-8819000", "stockBasedCompensation": "46471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308442000, "cost_of_revenue": 116988000, "gross_profit": 191454000, "research_and_development": 30592000, "selling_general_admin": 62172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11456000, "depreciation_amortisation": 17403000, "ebitda": 5947000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": -11622000, "tax_provision": 1192000, "effective_tax_rate": null, "net_income": -12814000, "net_income_continuing_ops": -12814000, "net_income_to_common": -12814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365314000, "short_term_investments": null, "net_receivables": 251007000, "inventory": null, "other_current_assets": null, "total_current_assets": 630198000, "net_ppe": null, "goodwill": 317672000, "intangible_assets": 125046000, "goodwill_and_intangibles": 442718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469895000, "total_assets": 1100093000, "short_term_debt": null, "accounts_payable": 48035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193829000, "long_term_debt": 196686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233007999, "total_liabilities": 426837000, "total_debt": 196686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1062722000, "total_equity": 673256000, "shares_outstanding": 237358335, "operating_cash_flow": 42049000, "stock_based_compensation": 46471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31970000, "free_cash_flow": 44398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11456000", "ebitda": "5947000", "netIncome": "-12814000", "grossProfit": "191454000", "depreciation": "None", "totalRevenue": "308442000", "costOfRevenue": "116988000", "interestIncome": "None", "incomeBeforeTax": "-11622000", "interestExpense": "166000", "operatingIncome": "-5105000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1192000", "reportedCurrency": "USD", "netInterestIncome": "-166000", "nonInterestIncome": "None", "operatingExpenses": "196559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17403000", "sellingGeneralAndAdministrative": "62172000", "netIncomeFromContinuingOperations": "-12814000" }, "balance": { "goodwill": "317672000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1100093000", "longTermDebt": "196686000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "125046000", "reportedCurrency": "USD", "retainedEarnings": "-1062722000", "totalLiabilities": "426837000", "otherCurrentAssets": "13877000", "totalCurrentAssets": "630198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469895000", "currentAccountsPayable": "48035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196686000", "totalShareholderEquity": "673256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141938000", "totalCurrentLiabilities": "193829000", "otherNonCurrentLiabilities": "36322000", "totalNonCurrentLiabilities": "233007999", "cashAndShortTermInvestments": "365314000", "commonStockSharesOutstanding": "237358335", "intangibleAssetsExcludingGoodwill": "125046000", "cashAndCashEquivalentsAtCarryingValue": "365314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42049000", "capitalExpenditures": "2349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31970000", "cashflowFromInvestment": "-8819000", "stockBasedCompensation": "46471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 264419000, "cost_of_revenue": 103488000, "gross_profit": 160931000, "ebit": -19625000, "ebitda": -1938000, "pretax_income": -19956000, "tax_provision": 1644000, "net_income": -21600000, "net_income_to_common": -21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364398000, "total_current_assets": 601783000, "total_assets": 1087565000, "short_term_debt": 4091999, "long_term_debt": 196487000, "total_debt": 200578999, "total_liabilities": 410968000, "total_equity": 676597000, "shares_outstanding": 212558050, "goodwill_and_intangibles": 460066000 }, "cash_flow": { "operating_cash_flow": 34799000, "capital_expenditure": 2736000, "free_cash_flow": 37535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359036, "ticker_id": 4526, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19625000", "ebitda": "-1938000", "netIncome": "-21600000", "grossProfit": "160931000", "depreciation": "None", "totalRevenue": "264419000", "costOfRevenue": "103488000", "interestIncome": "None", "incomeBeforeTax": "-19956000", "interestExpense": "331000", "operatingIncome": "-12961000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1644000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "173892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17687000", "sellingGeneralAndAdministrative": "54037000", "netIncomeFromContinuingOperations": "-21600000" }, "balance": { "goodwill": "325999000", "inventory": "None", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "1087565000", "longTermDebt": "196487000", "shortTermDebt": "4091999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134067000", "reportedCurrency": "USD", "retainedEarnings": "-1049907999", "totalLiabilities": "410968000", "otherCurrentAssets": "13626000", "totalCurrentAssets": "601783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485782000", "currentAccountsPayable": "32534999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207918000", "totalShareholderEquity": "676597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138133000", "totalCurrentLiabilities": "180776000", "otherNonCurrentLiabilities": "33705000", "totalNonCurrentLiabilities": "230192000", "cashAndShortTermInvestments": "364398000", "commonStockSharesOutstanding": "212558050", "intangibleAssetsExcludingGoodwill": "134067000", "cashAndCashEquivalentsAtCarryingValue": "364398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34799000", "capitalExpenditures": "2736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29426000", "cashflowFromInvestment": "-7421000", "stockBasedCompensation": "41987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264419000, "cost_of_revenue": 103488000, "gross_profit": 160931000, "research_and_development": 26799000, "selling_general_admin": 54037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19625000, "depreciation_amortisation": 17687000, "ebitda": -1938000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": -19956000, "tax_provision": 1644000, "effective_tax_rate": null, "net_income": -21600000, "net_income_continuing_ops": -21600000, "net_income_to_common": -21600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364398000, "short_term_investments": null, "net_receivables": 223759000, "inventory": null, "other_current_assets": null, "total_current_assets": 601783000, "net_ppe": null, "goodwill": 325999000, "intangible_assets": 134067000, "goodwill_and_intangibles": 460066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485782000, "total_assets": 1087565000, "short_term_debt": 4091999, "accounts_payable": 32534999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180776000, "long_term_debt": 196487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230192000, "total_liabilities": 410968000, "total_debt": 200578999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1049907999, "total_equity": 676597000, "shares_outstanding": 212558050, "operating_cash_flow": 34799000, "stock_based_compensation": 41987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29426000, "free_cash_flow": 37535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19625000", "ebitda": "-1938000", "netIncome": "-21600000", "grossProfit": "160931000", "depreciation": "None", "totalRevenue": "264419000", "costOfRevenue": "103488000", "interestIncome": "None", "incomeBeforeTax": "-19956000", "interestExpense": "331000", "operatingIncome": "-12961000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1644000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "173892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17687000", "sellingGeneralAndAdministrative": "54037000", "netIncomeFromContinuingOperations": "-21600000" }, "balance": { "goodwill": "325999000", "inventory": "None", "commonStock": "236000", "currentDebt": "None", "investments": "None", "totalAssets": "1087565000", "longTermDebt": "196487000", "shortTermDebt": "4091999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134067000", "reportedCurrency": "USD", "retainedEarnings": "-1049907999", "totalLiabilities": "410968000", "otherCurrentAssets": "13626000", "totalCurrentAssets": "601783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485782000", "currentAccountsPayable": "32534999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207918000", "totalShareholderEquity": "676597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138133000", "totalCurrentLiabilities": "180776000", "otherNonCurrentLiabilities": "33705000", "totalNonCurrentLiabilities": "230192000", "cashAndShortTermInvestments": "364398000", "commonStockSharesOutstanding": "212558050", "intangibleAssetsExcludingGoodwill": "134067000", "cashAndCashEquivalentsAtCarryingValue": "364398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34799000", "capitalExpenditures": "2736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29426000", "cashflowFromInvestment": "-7421000", "stockBasedCompensation": "41987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 314673000, "cost_of_revenue": 142750000, "gross_profit": 171923000, "ebit": 8995000, "ebitda": 25800000, "pretax_income": 8978000, "tax_provision": -6258000, "net_income": 15236000, "net_income_to_common": 15236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366157000, "total_current_assets": 616540000, "total_assets": 1131160000, "short_term_debt": null, "long_term_debt": 196288000, "total_debt": 196288000, "total_liabilities": 454359000, "total_equity": 676801000, "shares_outstanding": 250320000, "goodwill_and_intangibles": 470121000 }, "cash_flow": { "operating_cash_flow": 43683000, "capital_expenditure": 12199000, "free_cash_flow": 55882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359037, "ticker_id": 4526, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8995000", "ebitda": "25800000", "netIncome": "15236000", "grossProfit": "171923000", "depreciation": "None", "totalRevenue": "314673000", "costOfRevenue": "142750000", "interestIncome": "None", "incomeBeforeTax": "8978000", "interestExpense": "17000", "operatingIncome": "10568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6258000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "161355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16805000", "sellingGeneralAndAdministrative": "54136000", "netIncomeFromContinuingOperations": "15236000" }, "balance": { "goodwill": "325992000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1131160000", "longTermDebt": "196288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144129000", "reportedCurrency": "USD", "retainedEarnings": "-1028308000", "totalLiabilities": "454359000", "otherCurrentAssets": "15156000", "totalCurrentAssets": "616540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514620000", "currentAccountsPayable": "43665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196288000", "totalShareholderEquity": "676801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145324000", "totalCurrentLiabilities": "199337000", "otherNonCurrentLiabilities": "38947000", "totalNonCurrentLiabilities": "255022000", "cashAndShortTermInvestments": "366157000", "commonStockSharesOutstanding": "250320000", "intangibleAssetsExcludingGoodwill": "144129000", "cashAndCashEquivalentsAtCarryingValue": "366157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43683000", "capitalExpenditures": "12199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28230000", "cashflowFromInvestment": "-68018000", "stockBasedCompensation": "43010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314673000, "cost_of_revenue": 142750000, "gross_profit": 171923000, "research_and_development": 24272000, "selling_general_admin": 54136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8995000, "depreciation_amortisation": 16805000, "ebitda": 25800000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 8978000, "tax_provision": -6258000, "effective_tax_rate": null, "net_income": 15236000, "net_income_continuing_ops": 15236000, "net_income_to_common": 15236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366157000, "short_term_investments": null, "net_receivables": 235227000, "inventory": null, "other_current_assets": null, "total_current_assets": 616540000, "net_ppe": null, "goodwill": 325992000, "intangible_assets": 144129000, "goodwill_and_intangibles": 470121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514620000, "total_assets": 1131160000, "short_term_debt": null, "accounts_payable": 43665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199337000, "long_term_debt": 196288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255022000, "total_liabilities": 454359000, "total_debt": 196288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1028308000, "total_equity": 676801000, "shares_outstanding": 250320000, "operating_cash_flow": 43683000, "stock_based_compensation": 43010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28230000, "free_cash_flow": 55882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8995000", "ebitda": "25800000", "netIncome": "15236000", "grossProfit": "171923000", "depreciation": "None", "totalRevenue": "314673000", "costOfRevenue": "142750000", "interestIncome": "None", "incomeBeforeTax": "8978000", "interestExpense": "17000", "operatingIncome": "10568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6258000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "161355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16805000", "sellingGeneralAndAdministrative": "54136000", "netIncomeFromContinuingOperations": "15236000" }, "balance": { "goodwill": "325992000", "inventory": "None", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1131160000", "longTermDebt": "196288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144129000", "reportedCurrency": "USD", "retainedEarnings": "-1028308000", "totalLiabilities": "454359000", "otherCurrentAssets": "15156000", "totalCurrentAssets": "616540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514620000", "currentAccountsPayable": "43665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196288000", "totalShareholderEquity": "676801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145324000", "totalCurrentLiabilities": "199337000", "otherNonCurrentLiabilities": "38947000", "totalNonCurrentLiabilities": "255022000", "cashAndShortTermInvestments": "366157000", "commonStockSharesOutstanding": "250320000", "intangibleAssetsExcludingGoodwill": "144129000", "cashAndCashEquivalentsAtCarryingValue": "366157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43683000", "capitalExpenditures": "12199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28230000", "cashflowFromInvestment": "-68018000", "stockBasedCompensation": "43010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 268295000, "cost_of_revenue": 118242000, "gross_profit": 150053000, "ebit": -15230000, "ebitda": -2640000, "pretax_income": -17175000, "tax_provision": 200000, "net_income": -17375000, "net_income_to_common": -17375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418538000, "total_current_assets": 633645000, "total_assets": 869081000, "short_term_debt": null, "long_term_debt": 196089000, "total_debt": 196089000, "total_liabilities": 394214000, "total_equity": 474867000, "shares_outstanding": 187905000, "goodwill_and_intangibles": 213328000 }, "cash_flow": { "operating_cash_flow": 34402000, "capital_expenditure": 3319000, "free_cash_flow": 37721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359039, "ticker_id": 4526, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15230000", "ebitda": "-2640000", "netIncome": "-17375000", "grossProfit": "150053000", "depreciation": "None", "totalRevenue": "268295000", "costOfRevenue": "118242000", "interestIncome": "None", "incomeBeforeTax": "-17175000", "interestExpense": "1945000", "operatingIncome": "-7796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-1945000", "nonInterestIncome": "None", "operatingExpenses": "157849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12590000", "sellingGeneralAndAdministrative": "50494000", "netIncomeFromContinuingOperations": "-17375000" }, "balance": { "goodwill": "140919000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "869081000", "longTermDebt": "196089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "72409000", "reportedCurrency": "USD", "retainedEarnings": "-1043544000", "totalLiabilities": "394214000", "otherCurrentAssets": "11396000", "totalCurrentAssets": "633645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235436000", "currentAccountsPayable": "58486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196089000", "totalShareholderEquity": "474867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128843000", "totalCurrentLiabilities": "190915000", "otherNonCurrentLiabilities": "7210000", "totalNonCurrentLiabilities": "203299000", "cashAndShortTermInvestments": "418538000", "commonStockSharesOutstanding": "187905000", "intangibleAssetsExcludingGoodwill": "72409000", "cashAndCashEquivalentsAtCarryingValue": "418538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34402000", "capitalExpenditures": "3319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238102000", "cashflowFromInvestment": "-8791000", "stockBasedCompensation": "47177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268295000, "cost_of_revenue": 118242000, "gross_profit": 150053000, "research_and_development": 22807000, "selling_general_admin": 50494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15230000, "depreciation_amortisation": 12590000, "ebitda": -2640000, "interest_expense": 1945000, "interest_income": null, "other_non_operating": null, "pretax_income": -17175000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -17375000, "net_income_continuing_ops": -17375000, "net_income_to_common": -17375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418538000, "short_term_investments": null, "net_receivables": 203711000, "inventory": null, "other_current_assets": null, "total_current_assets": 633645000, "net_ppe": null, "goodwill": 140919000, "intangible_assets": 72409000, "goodwill_and_intangibles": 213328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235436000, "total_assets": 869081000, "short_term_debt": null, "accounts_payable": 58486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190915000, "long_term_debt": 196089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203299000, "total_liabilities": 394214000, "total_debt": 196089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1043544000, "total_equity": 474867000, "shares_outstanding": 187905000, "operating_cash_flow": 34402000, "stock_based_compensation": 47177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238102000, "free_cash_flow": 37721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15230000", "ebitda": "-2640000", "netIncome": "-17375000", "grossProfit": "150053000", "depreciation": "None", "totalRevenue": "268295000", "costOfRevenue": "118242000", "interestIncome": "None", "incomeBeforeTax": "-17175000", "interestExpense": "1945000", "operatingIncome": "-7796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-1945000", "nonInterestIncome": "None", "operatingExpenses": "157849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12590000", "sellingGeneralAndAdministrative": "50494000", "netIncomeFromContinuingOperations": "-17375000" }, "balance": { "goodwill": "140919000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "869081000", "longTermDebt": "196089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "72409000", "reportedCurrency": "USD", "retainedEarnings": "-1043544000", "totalLiabilities": "394214000", "otherCurrentAssets": "11396000", "totalCurrentAssets": "633645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235436000", "currentAccountsPayable": "58486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196089000", "totalShareholderEquity": "474867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128843000", "totalCurrentLiabilities": "190915000", "otherNonCurrentLiabilities": "7210000", "totalNonCurrentLiabilities": "203299000", "cashAndShortTermInvestments": "418538000", "commonStockSharesOutstanding": "187905000", "intangibleAssetsExcludingGoodwill": "72409000", "cashAndCashEquivalentsAtCarryingValue": "418538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34402000", "capitalExpenditures": "3319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238102000", "cashflowFromInvestment": "-8791000", "stockBasedCompensation": "47177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 227839000, "cost_of_revenue": 104046000, "gross_profit": 123793000, "ebit": -25020000, "ebitda": -12056000, "pretax_income": -27580000, "tax_provision": 486000, "net_income": -28066000, "net_income_to_common": -28066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154704000, "total_current_assets": 347569000, "total_assets": 583864000, "short_term_debt": null, "long_term_debt": 184351000, "total_debt": 184351000, "total_liabilities": 366818000, "total_equity": 217046000, "shares_outstanding": 177870238, "goodwill_and_intangibles": 215677000 }, "cash_flow": { "operating_cash_flow": 31110000, "capital_expenditure": 11323000, "free_cash_flow": 42433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359040, "ticker_id": 4526, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25020000", "ebitda": "-12056000", "netIncome": "-28066000", "grossProfit": "123793000", "depreciation": "None", "totalRevenue": "227839000", "costOfRevenue": "104046000", "interestIncome": "None", "incomeBeforeTax": "-27580000", "interestExpense": "2560000", "operatingIncome": "-26584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "-2560000", "nonInterestIncome": "None", "operatingExpenses": "150377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12964000", "sellingGeneralAndAdministrative": "51159000", "netIncomeFromContinuingOperations": "-28066000" }, "balance": { "goodwill": "140903000", "inventory": "None", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "583864000", "longTermDebt": "184351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74774000", "reportedCurrency": "USD", "retainedEarnings": "-1026169000", "totalLiabilities": "366818000", "otherCurrentAssets": "10064000", "totalCurrentAssets": "347569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236295000", "currentAccountsPayable": "46533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184351000", "totalShareholderEquity": "217046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125735000", "totalCurrentLiabilities": "175951000", "otherNonCurrentLiabilities": "6516000", "totalNonCurrentLiabilities": "190867000", "cashAndShortTermInvestments": "154704000", "commonStockSharesOutstanding": "177870238", "intangibleAssetsExcludingGoodwill": "74774000", "cashAndCashEquivalentsAtCarryingValue": "154704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31110000", "capitalExpenditures": "11323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6766000", "cashflowFromInvestment": "-11323000", "stockBasedCompensation": "52159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227839000, "cost_of_revenue": 104046000, "gross_profit": 123793000, "research_and_development": 23614000, "selling_general_admin": 51159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25020000, "depreciation_amortisation": 12964000, "ebitda": -12056000, "interest_expense": 2560000, "interest_income": null, "other_non_operating": null, "pretax_income": -27580000, "tax_provision": 486000, "effective_tax_rate": null, "net_income": -28066000, "net_income_continuing_ops": -28066000, "net_income_to_common": -28066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154704000, "short_term_investments": null, "net_receivables": 182801000, "inventory": null, "other_current_assets": null, "total_current_assets": 347569000, "net_ppe": null, "goodwill": 140903000, "intangible_assets": 74774000, "goodwill_and_intangibles": 215677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236295000, "total_assets": 583864000, "short_term_debt": null, "accounts_payable": 46533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175951000, "long_term_debt": 184351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190867000, "total_liabilities": 366818000, "total_debt": 184351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1026169000, "total_equity": 217046000, "shares_outstanding": 177870238, "operating_cash_flow": 31110000, "stock_based_compensation": 52159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6766000, "free_cash_flow": 42433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25020000", "ebitda": "-12056000", "netIncome": "-28066000", "grossProfit": "123793000", "depreciation": "None", "totalRevenue": "227839000", "costOfRevenue": "104046000", "interestIncome": "None", "incomeBeforeTax": "-27580000", "interestExpense": "2560000", "operatingIncome": "-26584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "-2560000", "nonInterestIncome": "None", "operatingExpenses": "150377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12964000", "sellingGeneralAndAdministrative": "51159000", "netIncomeFromContinuingOperations": "-28066000" }, "balance": { "goodwill": "140903000", "inventory": "None", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "583864000", "longTermDebt": "184351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74774000", "reportedCurrency": "USD", "retainedEarnings": "-1026169000", "totalLiabilities": "366818000", "otherCurrentAssets": "10064000", "totalCurrentAssets": "347569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236295000", "currentAccountsPayable": "46533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184351000", "totalShareholderEquity": "217046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125735000", "totalCurrentLiabilities": "175951000", "otherNonCurrentLiabilities": "6516000", "totalNonCurrentLiabilities": "190867000", "cashAndShortTermInvestments": "154704000", "commonStockSharesOutstanding": "177870238", "intangibleAssetsExcludingGoodwill": "74774000", "cashAndCashEquivalentsAtCarryingValue": "154704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31110000", "capitalExpenditures": "11323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6766000", "cashflowFromInvestment": "-11323000", "stockBasedCompensation": "52159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 194947000, "cost_of_revenue": 90614000, "gross_profit": 104333000, "ebit": -36545000, "ebitda": -22804000, "pretax_income": -39170000, "tax_provision": 396000, "net_income": -39566000, "net_income_to_common": -39566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141649000, "total_current_assets": 310917000, "total_assets": 550292000, "short_term_debt": null, "long_term_debt": 184249000, "total_debt": 184249000, "total_liabilities": 358691000, "total_equity": 191601000, "shares_outstanding": 171234353, "goodwill_and_intangibles": 218519000 }, "cash_flow": { "operating_cash_flow": 24666000, "capital_expenditure": 9454000, "free_cash_flow": 34120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359041, "ticker_id": 4526, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36545000", "ebitda": "-22804000", "netIncome": "-39566000", "grossProfit": "104333000", "depreciation": "None", "totalRevenue": "194947000", "costOfRevenue": "90614000", "interestIncome": "None", "incomeBeforeTax": "-39170000", "interestExpense": "2625000", "operatingIncome": "-35874000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "-2625000", "nonInterestIncome": "None", "operatingExpenses": "140207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13741000", "sellingGeneralAndAdministrative": "48806000", "netIncomeFromContinuingOperations": "-39566000" }, "balance": { "goodwill": "140903000", "inventory": "1", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "550292000", "longTermDebt": "184249000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77616000", "reportedCurrency": "USD", "retainedEarnings": "-998103000", "totalLiabilities": "358691000", "otherCurrentAssets": "8677000", "totalCurrentAssets": "310917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239375000", "currentAccountsPayable": "53360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184249000", "totalShareholderEquity": "191601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106612000", "totalCurrentLiabilities": "164427000", "otherNonCurrentLiabilities": "10015000", "totalNonCurrentLiabilities": "194263999", "cashAndShortTermInvestments": "141649000", "commonStockSharesOutstanding": "171234353", "intangibleAssetsExcludingGoodwill": "77616000", "cashAndCashEquivalentsAtCarryingValue": "141649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24666000", "capitalExpenditures": "9454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5183000", "cashflowFromInvestment": "-9454000", "stockBasedCompensation": "52638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194947000, "cost_of_revenue": 90614000, "gross_profit": 104333000, "research_and_development": 19986000, "selling_general_admin": 48806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36545000, "depreciation_amortisation": 13741000, "ebitda": -22804000, "interest_expense": 2625000, "interest_income": null, "other_non_operating": null, "pretax_income": -39170000, "tax_provision": 396000, "effective_tax_rate": null, "net_income": -39566000, "net_income_continuing_ops": -39566000, "net_income_to_common": -39566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141649000, "short_term_investments": null, "net_receivables": 160591000, "inventory": 1, "other_current_assets": null, "total_current_assets": 310917000, "net_ppe": null, "goodwill": 140903000, "intangible_assets": 77616000, "goodwill_and_intangibles": 218519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239375000, "total_assets": 550292000, "short_term_debt": null, "accounts_payable": 53360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164427000, "long_term_debt": 184249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194263999, "total_liabilities": 358691000, "total_debt": 184249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -998103000, "total_equity": 191601000, "shares_outstanding": 171234353, "operating_cash_flow": 24666000, "stock_based_compensation": 52638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5183000, "free_cash_flow": 34120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36545000", "ebitda": "-22804000", "netIncome": "-39566000", "grossProfit": "104333000", "depreciation": "None", "totalRevenue": "194947000", "costOfRevenue": "90614000", "interestIncome": "None", "incomeBeforeTax": "-39170000", "interestExpense": "2625000", "operatingIncome": "-35874000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "-2625000", "nonInterestIncome": "None", "operatingExpenses": "140207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13741000", "sellingGeneralAndAdministrative": "48806000", "netIncomeFromContinuingOperations": "-39566000" }, "balance": { "goodwill": "140903000", "inventory": "1", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "550292000", "longTermDebt": "184249000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77616000", "reportedCurrency": "USD", "retainedEarnings": "-998103000", "totalLiabilities": "358691000", "otherCurrentAssets": "8677000", "totalCurrentAssets": "310917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239375000", "currentAccountsPayable": "53360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184249000", "totalShareholderEquity": "191601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106612000", "totalCurrentLiabilities": "164427000", "otherNonCurrentLiabilities": "10015000", "totalNonCurrentLiabilities": "194263999", "cashAndShortTermInvestments": "141649000", "commonStockSharesOutstanding": "171234353", "intangibleAssetsExcludingGoodwill": "77616000", "cashAndCashEquivalentsAtCarryingValue": "141649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24666000", "capitalExpenditures": "9454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5183000", "cashflowFromInvestment": "-9454000", "stockBasedCompensation": "52638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 210320000, "cost_of_revenue": 98110000, "gross_profit": 112210000, "ebit": -32541000, "ebitda": -19046000, "pretax_income": -35341000, "tax_provision": -60000, "net_income": -35281000, "net_income_to_common": -35281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131732000, "total_current_assets": 309754000, "total_assets": 564785000, "short_term_debt": null, "long_term_debt": 184147000, "total_debt": 184147000, "total_liabilities": 384265000, "total_equity": 180520000, "shares_outstanding": 163922676, "goodwill_and_intangibles": 221810000 }, "cash_flow": { "operating_cash_flow": 26962000, "capital_expenditure": 8740000, "free_cash_flow": 35702000, "dividends_paid": 1650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359042, "ticker_id": 4526, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32541000", "ebitda": "-19046000", "netIncome": "-35281000", "grossProfit": "112210000", "depreciation": "None", "totalRevenue": "210320000", "costOfRevenue": "98110000", "interestIncome": "None", "incomeBeforeTax": "-35341000", "interestExpense": "2800000", "operatingIncome": "-31859000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "144069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13495000", "sellingGeneralAndAdministrative": "51397000", "netIncomeFromContinuingOperations": "-35281000" }, "balance": { "goodwill": "140905000", "inventory": "None", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "564785000", "longTermDebt": "184147000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80905000", "reportedCurrency": "USD", "retainedEarnings": "-958537000", "totalLiabilities": "384265000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "309754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255030999", "currentAccountsPayable": "63572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184147000", "totalShareholderEquity": "180520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109512000", "totalCurrentLiabilities": "176385000", "otherNonCurrentLiabilities": "9662000", "totalNonCurrentLiabilities": "207880000", "cashAndShortTermInvestments": "131732000", "commonStockSharesOutstanding": "163922676", "intangibleAssetsExcludingGoodwill": "80905000", "cashAndCashEquivalentsAtCarryingValue": "131732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35281000", "profitLoss": "None", "dividendPayout": "1650000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7038000", "operatingCashflow": "26962000", "capitalExpenditures": "8740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7246000", "cashflowFromInvestment": "-8739000", "stockBasedCompensation": "63135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210320000, "cost_of_revenue": 98110000, "gross_profit": 112210000, "research_and_development": 19945000, "selling_general_admin": 51397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32541000, "depreciation_amortisation": 13495000, "ebitda": -19046000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": -35341000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -35281000, "net_income_continuing_ops": -35281000, "net_income_to_common": -35281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131732000, "short_term_investments": null, "net_receivables": 170131000, "inventory": null, "other_current_assets": null, "total_current_assets": 309754000, "net_ppe": null, "goodwill": 140905000, "intangible_assets": 80905000, "goodwill_and_intangibles": 221810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255030999, "total_assets": 564785000, "short_term_debt": null, "accounts_payable": 63572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176385000, "long_term_debt": 184147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207880000, "total_liabilities": 384265000, "total_debt": 184147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958537000, "total_equity": 180520000, "shares_outstanding": 163922676, "operating_cash_flow": 26962000, "stock_based_compensation": 63135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8739000, "dividends_paid": 1650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7246000, "free_cash_flow": 35702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32541000", "ebitda": "-19046000", "netIncome": "-35281000", "grossProfit": "112210000", "depreciation": "None", "totalRevenue": "210320000", "costOfRevenue": "98110000", "interestIncome": "None", "incomeBeforeTax": "-35341000", "interestExpense": "2800000", "operatingIncome": "-31859000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "144069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13495000", "sellingGeneralAndAdministrative": "51397000", "netIncomeFromContinuingOperations": "-35281000" }, "balance": { "goodwill": "140905000", "inventory": "None", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "564785000", "longTermDebt": "184147000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80905000", "reportedCurrency": "USD", "retainedEarnings": "-958537000", "totalLiabilities": "384265000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "309754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255030999", "currentAccountsPayable": "63572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184147000", "totalShareholderEquity": "180520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109512000", "totalCurrentLiabilities": "176385000", "otherNonCurrentLiabilities": "9662000", "totalNonCurrentLiabilities": "207880000", "cashAndShortTermInvestments": "131732000", "commonStockSharesOutstanding": "163922676", "intangibleAssetsExcludingGoodwill": "80905000", "cashAndCashEquivalentsAtCarryingValue": "131732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35281000", "profitLoss": "None", "dividendPayout": "1650000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7038000", "operatingCashflow": "26962000", "capitalExpenditures": "8740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7246000", "cashflowFromInvestment": "-8739000", "stockBasedCompensation": "63135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 188984000, "cost_of_revenue": 86713000, "gross_profit": 102271000, "ebit": -39602000, "ebitda": -26369000, "pretax_income": -42496000, "tax_provision": 590000, "net_income": -43086000, "net_income_to_common": -43086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120796000, "total_current_assets": 269532000, "total_assets": 511345000, "short_term_debt": 73135000, "long_term_debt": 184044000, "total_debt": 257179000, "total_liabilities": 361567000, "total_equity": 149778000, "shares_outstanding": 158055789, "goodwill_and_intangibles": 224176000 }, "cash_flow": { "operating_cash_flow": 22828000, "capital_expenditure": 9374000, "free_cash_flow": 32202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359044, "ticker_id": 4526, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39602000", "ebitda": "-26369000", "netIncome": "-43086000", "grossProfit": "102271000", "depreciation": "None", "totalRevenue": "188984000", "costOfRevenue": "86713000", "interestIncome": "None", "incomeBeforeTax": "-42496000", "interestExpense": "2894000", "operatingIncome": "-37166000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "-2894000", "nonInterestIncome": "None", "operatingExpenses": "139437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13233000", "sellingGeneralAndAdministrative": "50706000", "netIncomeFromContinuingOperations": "-43086000" }, "balance": { "goodwill": "140894000", "inventory": "6493000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "511345000", "longTermDebt": "184044000", "shortTermDebt": "73135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "83282000", "reportedCurrency": "USD", "retainedEarnings": "-923256000", "totalLiabilities": "361567000", "otherCurrentAssets": "8328000", "totalCurrentAssets": "269532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241813000", "currentAccountsPayable": "59173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13399000", "shortLongTermDebtTotal": "184044000", "totalShareholderEquity": "149778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101033000", "totalCurrentLiabilities": "162538000", "otherNonCurrentLiabilities": "14985000", "totalNonCurrentLiabilities": "199029000", "cashAndShortTermInvestments": "120796000", "commonStockSharesOutstanding": "158055789", "intangibleAssetsExcludingGoodwill": "83282000", "cashAndCashEquivalentsAtCarryingValue": "120796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9298000", "operatingCashflow": "22828000", "capitalExpenditures": "9374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9630000", "cashflowFromInvestment": "-9374000", "stockBasedCompensation": "57672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188984000, "cost_of_revenue": 86713000, "gross_profit": 102271000, "research_and_development": 18062000, "selling_general_admin": 50706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39602000, "depreciation_amortisation": 13233000, "ebitda": -26369000, "interest_expense": 2894000, "interest_income": null, "other_non_operating": null, "pretax_income": -42496000, "tax_provision": 590000, "effective_tax_rate": null, "net_income": -43086000, "net_income_continuing_ops": -43086000, "net_income_to_common": -43086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120796000, "short_term_investments": null, "net_receivables": 140408000, "inventory": 6493000, "other_current_assets": null, "total_current_assets": 269532000, "net_ppe": null, "goodwill": 140894000, "intangible_assets": 83282000, "goodwill_and_intangibles": 224176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241813000, "total_assets": 511345000, "short_term_debt": 73135000, "accounts_payable": 59173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162538000, "long_term_debt": 184044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199029000, "total_liabilities": 361567000, "total_debt": 257179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -923256000, "total_equity": 149778000, "shares_outstanding": 158055789, "operating_cash_flow": 22828000, "stock_based_compensation": 57672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9630000, "free_cash_flow": 32202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39602000", "ebitda": "-26369000", "netIncome": "-43086000", "grossProfit": "102271000", "depreciation": "None", "totalRevenue": "188984000", "costOfRevenue": "86713000", "interestIncome": "None", "incomeBeforeTax": "-42496000", "interestExpense": "2894000", "operatingIncome": "-37166000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "-2894000", "nonInterestIncome": "None", "operatingExpenses": "139437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13233000", "sellingGeneralAndAdministrative": "50706000", "netIncomeFromContinuingOperations": "-43086000" }, "balance": { "goodwill": "140894000", "inventory": "6493000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "511345000", "longTermDebt": "184044000", "shortTermDebt": "73135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "83282000", "reportedCurrency": "USD", "retainedEarnings": "-923256000", "totalLiabilities": "361567000", "otherCurrentAssets": "8328000", "totalCurrentAssets": "269532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241813000", "currentAccountsPayable": "59173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13399000", "shortLongTermDebtTotal": "184044000", "totalShareholderEquity": "149778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101033000", "totalCurrentLiabilities": "162538000", "otherNonCurrentLiabilities": "14985000", "totalNonCurrentLiabilities": "199029000", "cashAndShortTermInvestments": "120796000", "commonStockSharesOutstanding": "158055789", "intangibleAssetsExcludingGoodwill": "83282000", "cashAndCashEquivalentsAtCarryingValue": "120796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9298000", "operatingCashflow": "22828000", "capitalExpenditures": "9374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9630000", "cashflowFromInvestment": "-9374000", "stockBasedCompensation": "57672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "income_statement": { "revenue": 171817000, "cost_of_revenue": 74633000, "gross_profit": 97184000, "ebit": -49053000, "ebitda": -36457000, "pretax_income": -51850000, "tax_provision": 309000, "net_income": -52159000, "net_income_to_common": -52159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117066000, "total_current_assets": 246544000, "total_assets": 491206000, "short_term_debt": 64463000, "long_term_debt": 183942000, "total_debt": 248405000, "total_liabilities": 353858000, "total_equity": 137348000, "shares_outstanding": 154597506, "goodwill_and_intangibles": 227414000 }, "cash_flow": { "operating_cash_flow": 20629000, "capital_expenditure": 7792000, "free_cash_flow": 28421000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359045, "ticker_id": 4526, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:35.842286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49053000", "ebitda": "-36457000", "netIncome": "-52159000", "grossProfit": "97184000", "depreciation": "None", "totalRevenue": "171817000", "costOfRevenue": "74633000", "interestIncome": "None", "incomeBeforeTax": "-51850000", "interestExpense": "2797000", "operatingIncome": "-43370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-2797000", "nonInterestIncome": "None", "operatingExpenses": "140554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12596000", "sellingGeneralAndAdministrative": "50715000", "netIncomeFromContinuingOperations": "-52159000" }, "balance": { "goodwill": "140903000", "inventory": "5393000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "491206000", "longTermDebt": "183942000", "shortTermDebt": "64463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86511000", "reportedCurrency": "USD", "retainedEarnings": "-880170000", "totalLiabilities": "353858000", "otherCurrentAssets": "7455000", "totalCurrentAssets": "246544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244662000", "currentAccountsPayable": "55925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13131000", "shortLongTermDebtTotal": "183942000", "totalShareholderEquity": "137348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87984000", "totalCurrentLiabilities": "147290000", "otherNonCurrentLiabilities": "22626000", "totalNonCurrentLiabilities": "206568000", "cashAndShortTermInvestments": "117066000", "commonStockSharesOutstanding": "154597506", "intangibleAssetsExcludingGoodwill": "86511000", "cashAndCashEquivalentsAtCarryingValue": "117066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52159000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2260000", "operatingCashflow": "20629000", "capitalExpenditures": "7792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1304000", "cashflowFromInvestment": "-10186000", "stockBasedCompensation": "57612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171817000, "cost_of_revenue": 74633000, "gross_profit": 97184000, "research_and_development": 17343000, "selling_general_admin": 50715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49053000, "depreciation_amortisation": 12596000, "ebitda": -36457000, "interest_expense": 2797000, "interest_income": null, "other_non_operating": null, "pretax_income": -51850000, "tax_provision": 309000, "effective_tax_rate": null, "net_income": -52159000, "net_income_continuing_ops": -52159000, "net_income_to_common": -52159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117066000, "short_term_investments": null, "net_receivables": 122023000, "inventory": 5393000, "other_current_assets": null, "total_current_assets": 246544000, "net_ppe": null, "goodwill": 140903000, "intangible_assets": 86511000, "goodwill_and_intangibles": 227414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244662000, "total_assets": 491206000, "short_term_debt": 64463000, "accounts_payable": 55925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147290000, "long_term_debt": 183942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206568000, "total_liabilities": 353858000, "total_debt": 248405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880170000, "total_equity": 137348000, "shares_outstanding": 154597506, "operating_cash_flow": 20629000, "stock_based_compensation": 57612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10186000, "dividends_paid": 1609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1304000, "free_cash_flow": 28421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49053000", "ebitda": "-36457000", "netIncome": "-52159000", "grossProfit": "97184000", "depreciation": "None", "totalRevenue": "171817000", "costOfRevenue": "74633000", "interestIncome": "None", "incomeBeforeTax": "-51850000", "interestExpense": "2797000", "operatingIncome": "-43370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-2797000", "nonInterestIncome": "None", "operatingExpenses": "140554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12596000", "sellingGeneralAndAdministrative": "50715000", "netIncomeFromContinuingOperations": "-52159000" }, "balance": { "goodwill": "140903000", "inventory": "5393000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "491206000", "longTermDebt": "183942000", "shortTermDebt": "64463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86511000", "reportedCurrency": "USD", "retainedEarnings": "-880170000", "totalLiabilities": "353858000", "otherCurrentAssets": "7455000", "totalCurrentAssets": "246544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244662000", "currentAccountsPayable": "55925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13131000", "shortLongTermDebtTotal": "183942000", "totalShareholderEquity": "137348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87984000", "totalCurrentLiabilities": "147290000", "otherNonCurrentLiabilities": "22626000", "totalNonCurrentLiabilities": "206568000", "cashAndShortTermInvestments": "117066000", "commonStockSharesOutstanding": "154597506", "intangibleAssetsExcludingGoodwill": "86511000", "cashAndCashEquivalentsAtCarryingValue": "117066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52159000", "profitLoss": "None", "dividendPayout": "1609000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2260000", "operatingCashflow": "20629000", "capitalExpenditures": "7792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1304000", "cashflowFromInvestment": "-10186000", "stockBasedCompensation": "57612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }