{ "ticker": { "uuid": "efdf5a88-86e6-456e-99c7-c76cec9bb136", "symbol": "NHTC", "name": "Natural Health Trend", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/efdf5a88-86e6-456e-99c7-c76cec9bb136/", "api_url": "https://sharemaestro.com/factors/api/tickers/efdf5a88-86e6-456e-99c7-c76cec9bb136/" }, "ticker_metadata": { "id": 7330, "uuid": "efdf5a88-86e6-456e-99c7-c76cec9bb136", "symbol": "NHTC", "name": "Natural Health Trend", "asset_type": "equity", "market_cap": 23074400, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Natural Health Trends Corp. The company is headquartered in Tsim Sha Tsui, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "efdf5a88-86e6-456e-99c7-c76cec9bb136", "symbol": "NHTC", "name": "Natural Health Trend", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/efdf5a88-86e6-456e-99c7-c76cec9bb136/", "api_url": "https://sharemaestro.com/factors/api/tickers/efdf5a88-86e6-456e-99c7-c76cec9bb136/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.39, "market_cap": 24241770, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3203, "roe": -0.0703, "piotroski_f_score": 2, "momentum_12_1": -0.2481, "volatility_252d": 0.4819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.872230+00:00", "batch_id": "" }, "size": { "price_close": 2.39, "market_cap": 24241770, "market_cap_usd": 24241770, "enterprise_value": 15978770, "shares_outstanding": 10143000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4724, "ptbv_ratio": 1.4724, "ps_ratio": 0.6339, "pcf_ratio": null, "pfcf_ratio": -4.0613, "ev_ebitda": null, "ev_ebit": -9.1151, "ev_sales": 0.4178, "ev_fcf": -2.677, "earnings_yield": null, "fcf_yield": -0.3736, "price_to_sales": 0.6339, "price_to_book": 1.4724, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.3935 }, "yield": { "dividend_yield": 0.3203, "buyback_yield": 0, "shareholder_yield": 0.3203, "debt_paydown_yield": null, "total_yield": 0.3203 }, "quality": { "gross_margin": 0.7384, "operating_margin": -0.0458, "net_margin": -0.0303, "ebitda_margin": -0.0377, "fcf_margin": -0.1561, "roe": -0.0703, "roa": -0.0362, "roic": -0.1603, "roc_greenblatt": null, "asset_turnover": 1.197, "cash_conversion": 5.1546, "accruals_ratio": 0.1558, "sbc_to_revenue": 0.0026, "piotroski_f_score": 2, "altman_z_score": 0.8136, "earnings_stability_5y": 3.5298, "revenue_stability_5y": 0.2533, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8839, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9406, "net_debt_to_ebitda": 5.7342, "debt_to_assets": 0.03, "interest_coverage": null, "current_ratio": 2.0038, "quick_ratio": 1.8549, "net_debt": -8263000, "local_beta": 0.0002, "volatility_252d": 0.4819, "volatility_60d": 1.1705, "max_drawdown_12m": -0.4232, "risk_adjusted_momentum": -0.5149 }, "growth": { "revenue_growth_1y": -0.1054, "revenue_growth_3y_cagr": -0.068, "revenue_growth_5y_cagr": -0.0852, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2876, "revenue_growth": -0.1054, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2036, "price_return_3m": -0.2261, "price_return_6m": -0.0819, "price_return_9m": -0.4083, "price_return_12m": -0.4012, "price_return_12m_ex1m": -0.2481, "momentum_6m": -0.0819, "momentum_12m": -0.4012, "momentum_12_1": -0.2481, "distance_from_52w_high": -0.4232, "distance_from_52w_low": 0, "relative_strength": -0.5592 }, "raw_ttm": { "revenue_ttm": 38245000, "gross_profit_ttm": 28240000, "ebit_ttm": -1753000, "ebitda_ttm": -1441000, "net_income_ttm": -1158000, "eps_diluted_ttm": -0.1142, "operating_cash_flow_ttm": -6136000, "capital_expenditure_ttm": 167000, "fcf_ttm": -5969000, "dividends_paid_ttm": 7765000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9221000, "total_current_assets": 26536000, "total_current_liabilities": 13243000, "net_ppe": null, "total_assets": 31950000, "total_debt": 958000, "total_equity": 16463999, "net_working_capital": 5030000, "book_value_per_share": 1.6232, "retained_earnings": -37448000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6232 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2052, "ticker_id": 7330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.872230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.39, "market_cap": 24241770, "market_cap_usd": 24241770, "enterprise_value": 15978770, "shares_outstanding": 10143000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4724108, "ptbv_ratio": 1.4724108, "ps_ratio": 0.63385462, "pcf_ratio": null, "pfcf_ratio": -4.06127827, "ev_ebitda": null, "ev_ebit": -9.11509983, "ev_sales": 0.41780024, "ev_fcf": -2.67695929, "earnings_yield": null, "fcf_yield": -0.37355816, "dividend_yield": 0.32031489, "buyback_yield": 0, "shareholder_yield": 0.32031489, "debt_paydown_yield": null, "total_yield": 0.32031489, "gross_margin": 0.73839718, "operating_margin": -0.04583606, "net_margin": -0.03027847, "ebitda_margin": -0.03767813, "fcf_margin": -0.15607269, "roe": -0.07033528, "roa": -0.03624413, "roic": -0.16031583, "roc_greenblatt": null, "asset_turnover": 1.1970266, "cash_conversion": 5.15457686, "accruals_ratio": 0.15580595, "sbc_to_revenue": 0.00256243, "debt_to_equity": 0.94059772, "net_debt_to_ebitda": 5.73421235, "debt_to_assets": 0.02998435, "interest_coverage": null, "current_ratio": 2.00377558, "quick_ratio": 1.85494223, "net_debt": -8263000, "revenue_growth_1y": -0.10535919, "revenue_growth_3y_cagr": -0.06800626, "revenue_growth_5y_cagr": -0.0851572, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28763775, "piotroski_f_score": 2, "altman_z_score": 0.81355869, "earnings_stability_5y": 3.529827, "revenue_stability_5y": 0.253252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2035988, "price_return_3m": -0.22606133, "price_return_6m": -0.08193447, "price_return_9m": -0.40825472, "price_return_12m": -0.40121261, "price_return_12m_ex1m": -0.24813349, "distance_from_52w_high": -0.42320687, "distance_from_52w_low": 0, "relative_strength": -0.55915366, "local_beta": 0.0002, "volatility_252d": 0.481875, "volatility_60d": 1.170458, "max_drawdown_12m": -0.42320687, "revenue_ttm": 38245000, "gross_profit_ttm": 28240000, "ebit_ttm": -1753000, "ebitda_ttm": -1441000, "net_income_ttm": -1158000, "eps_diluted_ttm": -0.11416741, "operating_cash_flow_ttm": -6136000, "capital_expenditure_ttm": 167000, "fcf_ttm": -5969000, "dividends_paid_ttm": 7765000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9221000, "total_current_assets": 26536000, "total_current_liabilities": 13243000, "net_ppe": null, "total_assets": 31950000, "total_debt": 958000, "total_equity": 16463999, "net_working_capital": 5030000, "book_value_per_share": 1.62318831, "retained_earnings": -37448000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.62318831, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.39, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3203, "roe": -0.0703, "momentum_12_1": -0.2481, "complete_fields": { "id": 2052, "ticker_id": 7330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.872230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.39, "market_cap": 24241770, "market_cap_usd": 24241770, "enterprise_value": 15978770, "shares_outstanding": 10143000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4724108, "ptbv_ratio": 1.4724108, "ps_ratio": 0.63385462, "pcf_ratio": null, "pfcf_ratio": -4.06127827, "ev_ebitda": null, "ev_ebit": -9.11509983, "ev_sales": 0.41780024, "ev_fcf": -2.67695929, "earnings_yield": null, "fcf_yield": -0.37355816, "dividend_yield": 0.32031489, "buyback_yield": 0, "shareholder_yield": 0.32031489, "debt_paydown_yield": null, "total_yield": 0.32031489, "gross_margin": 0.73839718, "operating_margin": -0.04583606, "net_margin": -0.03027847, "ebitda_margin": -0.03767813, "fcf_margin": -0.15607269, "roe": -0.07033528, "roa": -0.03624413, "roic": -0.16031583, "roc_greenblatt": null, "asset_turnover": 1.1970266, "cash_conversion": 5.15457686, "accruals_ratio": 0.15580595, "sbc_to_revenue": 0.00256243, "debt_to_equity": 0.94059772, "net_debt_to_ebitda": 5.73421235, "debt_to_assets": 0.02998435, "interest_coverage": null, "current_ratio": 2.00377558, "quick_ratio": 1.85494223, "net_debt": -8263000, "revenue_growth_1y": -0.10535919, "revenue_growth_3y_cagr": -0.06800626, "revenue_growth_5y_cagr": -0.0851572, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28763775, "piotroski_f_score": 2, "altman_z_score": 0.81355869, "earnings_stability_5y": 3.529827, "revenue_stability_5y": 0.253252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2035988, "price_return_3m": -0.22606133, "price_return_6m": -0.08193447, "price_return_9m": -0.40825472, "price_return_12m": -0.40121261, "price_return_12m_ex1m": -0.24813349, "distance_from_52w_high": -0.42320687, "distance_from_52w_low": 0, "relative_strength": -0.55915366, "local_beta": 0.0002, "volatility_252d": 0.481875, "volatility_60d": 1.170458, "max_drawdown_12m": -0.42320687, "revenue_ttm": 38245000, "gross_profit_ttm": 28240000, "ebit_ttm": -1753000, "ebitda_ttm": -1441000, "net_income_ttm": -1158000, "eps_diluted_ttm": -0.11416741, "operating_cash_flow_ttm": -6136000, "capital_expenditure_ttm": 167000, "fcf_ttm": -5969000, "dividends_paid_ttm": 7765000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9221000, "total_current_assets": 26536000, "total_current_liabilities": 13243000, "net_ppe": null, "total_assets": 31950000, "total_debt": 958000, "total_equity": 16463999, "net_working_capital": 5030000, "book_value_per_share": 1.62318831, "retained_earnings": -37448000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.62318831, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 39776000, "cost_of_revenue": 10523000, "gross_profit": 29253000, "ebit": -567000, "ebitda": -458000, "pretax_income": -567000, "tax_provision": 315000, "net_income": -882000, "net_income_to_common": -882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6813000, "total_current_assets": 34194000, "total_assets": 38428000, "short_term_debt": 869000, "long_term_debt": null, "total_debt": 869000, "total_liabilities": 14999000, "total_equity": 23429000, "shares_outstanding": 11496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5997000, "capital_expenditure": 68000, "free_cash_flow": -5929000, "dividends_paid": 9210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130570, "ticker_id": 7330, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567000", "ebitda": "-458000", "netIncome": "-882000", "grossProfit": "29253000", "depreciation": "None", "totalRevenue": "39776000", "costOfRevenue": "10523000", "interestIncome": "None", "incomeBeforeTax": "-567000", "interestExpense": "None", "operatingIncome": "-1808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "14759000", "netIncomeFromContinuingOperations": "-882000" }, "balance": { "goodwill": "None", "inventory": "2047000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "38428000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36436000", "totalLiabilities": "14999000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "34194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4233999", "currentAccountsPayable": "555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3131000", "totalShareholderEquity": "23429000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "6690000", "totalCurrentLiabilities": "13688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311000", "cashAndShortTermInvestments": "6813000", "commonStockSharesOutstanding": "11496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-882000", "profitLoss": "None", "dividendPayout": "9210000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1274000", "operatingCashflow": "-5997000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9210000", "cashflowFromInvestment": "8148000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39776000, "cost_of_revenue": 10523000, "gross_profit": 29253000, "research_and_development": null, "selling_general_admin": 14759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567000, "depreciation_amortisation": 109000, "ebitda": -458000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -567000, "tax_provision": 315000, "effective_tax_rate": null, "net_income": -882000, "net_income_continuing_ops": -882000, "net_income_to_common": -882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6813000, "short_term_investments": 22060000, "net_receivables": null, "inventory": 2047000, "other_current_assets": null, "total_current_assets": 34194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4233999, "total_assets": 38428000, "short_term_debt": 869000, "accounts_payable": 555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311000, "total_liabilities": 14999000, "total_debt": 869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36436000, "total_equity": 23429000, "shares_outstanding": 11496000, "operating_cash_flow": -5997000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8148000, "dividends_paid": 9210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9210000, "free_cash_flow": -5929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567000", "ebitda": "-458000", "netIncome": "-882000", "grossProfit": "29253000", "depreciation": "None", "totalRevenue": "39776000", "costOfRevenue": "10523000", "interestIncome": "None", "incomeBeforeTax": "-567000", "interestExpense": "None", "operatingIncome": "-1808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "14759000", "netIncomeFromContinuingOperations": "-882000" }, "balance": { "goodwill": "None", "inventory": "2047000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "38428000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36436000", "totalLiabilities": "14999000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "34194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4233999", "currentAccountsPayable": "555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3131000", "totalShareholderEquity": "23429000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "6690000", "totalCurrentLiabilities": "13688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311000", "cashAndShortTermInvestments": "6813000", "commonStockSharesOutstanding": "11496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-882000", "profitLoss": "None", "dividendPayout": "9210000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1274000", "operatingCashflow": "-5997000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9210000", "cashflowFromInvestment": "8148000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 42963000, "cost_of_revenue": 11178000, "gross_profit": 31785000, "ebit": -1299000, "ebitda": -1168000, "pretax_income": 620000, "tax_provision": 48000, "net_income": 572000, "net_income_to_common": 572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13533000, "total_current_assets": 50983000, "total_assets": 55359000, "short_term_debt": 1127000, "long_term_debt": null, "total_debt": 1127000, "total_liabilities": 22487000, "total_equity": 32872000, "shares_outstanding": 11490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 57000, "free_cash_flow": -3310000, "dividends_paid": 9213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130575, "ticker_id": 7330, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1299000", "ebitda": "-1168000", "netIncome": "572000", "grossProfit": "31785000", "depreciation": "None", "totalRevenue": "42963000", "costOfRevenue": "11178000", "interestIncome": "None", "incomeBeforeTax": "620000", "interestExpense": "None", "operatingIncome": "-1299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "15513000", "netIncomeFromContinuingOperations": "572000" }, "balance": { "goodwill": "None", "inventory": "3272000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "55359000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26344000", "totalLiabilities": "22487000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "50983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30407000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4376000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "32872000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "7441000", "totalCurrentLiabilities": "20799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688000", "cashAndShortTermInvestments": "13533000", "commonStockSharesOutstanding": "11490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000", "profitLoss": "None", "dividendPayout": "9213000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-3367000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9213000", "cashflowFromInvestment": "-30075000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42963000, "cost_of_revenue": 11178000, "gross_profit": 31785000, "research_and_development": null, "selling_general_admin": 15513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1299000, "depreciation_amortisation": 131000, "ebitda": -1168000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 620000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": 572000, "net_income_continuing_ops": 572000, "net_income_to_common": 572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13533000, "short_term_investments": 30407000, "net_receivables": null, "inventory": 3272000, "other_current_assets": null, "total_current_assets": 50983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4376000, "total_assets": 55359000, "short_term_debt": 1127000, "accounts_payable": 895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1688000, "total_liabilities": 22487000, "total_debt": 1127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26344000, "total_equity": 32872000, "shares_outstanding": 11490000, "operating_cash_flow": -3367000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30075000, "dividends_paid": 9213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9213000, "free_cash_flow": -3310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1299000", "ebitda": "-1168000", "netIncome": "572000", "grossProfit": "31785000", "depreciation": "None", "totalRevenue": "42963000", "costOfRevenue": "11178000", "interestIncome": "None", "incomeBeforeTax": "620000", "interestExpense": "None", "operatingIncome": "-1299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "15513000", "netIncomeFromContinuingOperations": "572000" }, "balance": { "goodwill": "None", "inventory": "3272000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "55359000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26344000", "totalLiabilities": "22487000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "50983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30407000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4376000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "32872000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "7441000", "totalCurrentLiabilities": "20799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688000", "cashAndShortTermInvestments": "13533000", "commonStockSharesOutstanding": "11490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000", "profitLoss": "None", "dividendPayout": "9213000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-3367000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9213000", "cashflowFromInvestment": "-30075000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 43924000, "cost_of_revenue": 11175000, "gross_profit": 32749000, "ebit": -1671000, "ebitda": -1671000, "pretax_income": 745000, "tax_provision": 177000, "net_income": 568000, "net_income_to_common": 568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56178000, "total_current_assets": 64229000, "total_assets": 69091000, "short_term_debt": 1146000, "long_term_debt": null, "total_debt": 1146000, "total_liabilities": 27491000, "total_equity": 41600000, "shares_outstanding": 11456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4278000, "capital_expenditure": 46000, "free_cash_flow": -4232000, "dividends_paid": 9215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130580, "ticker_id": 7330, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1671000", "ebitda": "-1671000", "netIncome": "568000", "grossProfit": "32749000", "depreciation": "None", "totalRevenue": "43924000", "costOfRevenue": "11175000", "interestIncome": "None", "incomeBeforeTax": "745000", "interestExpense": "None", "operatingIncome": "-1671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "35236000", "netIncomeFromContinuingOperations": "398000" }, "balance": { "goodwill": "None", "inventory": "4293000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "69091000", "longTermDebt": "None", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17703000", "totalLiabilities": "27491000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "64229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46994000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4862000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464000", "totalShareholderEquity": "41600000", "capitalLeaseObligations": "3464000", "otherCurrentLiabilities": "7966000", "totalCurrentLiabilities": "19984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7507000", "cashAndShortTermInvestments": "56178000", "commonStockSharesOutstanding": "11456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568000", "profitLoss": "None", "dividendPayout": "9215000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "-4278000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9215000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43924000, "cost_of_revenue": 11175000, "gross_profit": 32749000, "research_and_development": null, "selling_general_admin": 35236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1671000, "depreciation_amortisation": 164000, "ebitda": -1671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 745000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": 568000, "net_income_continuing_ops": 398000, "net_income_to_common": 568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56178000, "short_term_investments": 46994000, "net_receivables": null, "inventory": 4293000, "other_current_assets": null, "total_current_assets": 64229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4862000, "total_assets": 69091000, "short_term_debt": 1146000, "accounts_payable": 990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7507000, "total_liabilities": 27491000, "total_debt": 1146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17703000, "total_equity": 41600000, "shares_outstanding": 11456000, "operating_cash_flow": -4278000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": 9215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9215000, "free_cash_flow": -4232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1671000", "ebitda": "-1671000", "netIncome": "568000", "grossProfit": "32749000", "depreciation": "None", "totalRevenue": "43924000", "costOfRevenue": "11175000", "interestIncome": "None", "incomeBeforeTax": "745000", "interestExpense": "None", "operatingIncome": "-1671000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "35236000", "netIncomeFromContinuingOperations": "398000" }, "balance": { "goodwill": "None", "inventory": "4293000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "69091000", "longTermDebt": "None", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17703000", "totalLiabilities": "27491000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "64229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46994000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4862000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464000", "totalShareholderEquity": "41600000", "capitalLeaseObligations": "3464000", "otherCurrentLiabilities": "7966000", "totalCurrentLiabilities": "19984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7507000", "cashAndShortTermInvestments": "56178000", "commonStockSharesOutstanding": "11456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568000", "profitLoss": "None", "dividendPayout": "9215000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "228000", "operatingCashflow": "-4278000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9215000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 49134000, "cost_of_revenue": 12661000, "gross_profit": 36473000, "ebit": -270000, "ebitda": -66000, "pretax_income": 602000, "tax_provision": 289000, "net_income": 313000, "net_income_to_common": 313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69667000, "total_current_assets": 77551000, "total_assets": 82817000, "short_term_debt": 1135000, "long_term_debt": null, "total_debt": 1135000, "total_liabilities": 32666000, "total_equity": 50151000, "shares_outstanding": 11423000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4852000, "capital_expenditure": 143000, "free_cash_flow": -4709000, "dividends_paid": 9138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130585, "ticker_id": 7330, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270000", "ebitda": "-66000", "netIncome": "313000", "grossProfit": "36473000", "depreciation": "None", "totalRevenue": "49134000", "costOfRevenue": "12661000", "interestIncome": "None", "incomeBeforeTax": "602000", "interestExpense": "872000", "operatingIncome": "-270000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "15996000", "netIncomeFromContinuingOperations": "313000" }, "balance": { "goodwill": "None", "inventory": "4525000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "82817000", "longTermDebt": "None", "shortTermDebt": "1135000", "treasuryStock": "-25904000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9056000", "totalLiabilities": "32666000", "otherCurrentAssets": "3359000", "totalCurrentAssets": "77551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54690000", "currentNetReceivables": "606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5266000", "currentAccountsPayable": "810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394000", "shortLongTermDebtTotal": "4124000", "totalShareholderEquity": "50151000", "capitalLeaseObligations": "4124000", "otherCurrentLiabilities": "9924000", "totalCurrentLiabilities": "20438000", "otherNonCurrentLiabilities": "12087000", "totalNonCurrentLiabilities": "12228000", "cashAndShortTermInvestments": "69667000", "commonStockSharesOutstanding": "11423000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000", "profitLoss": "None", "dividendPayout": "9138000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "680000", "operatingCashflow": "-4852000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9138000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49134000, "cost_of_revenue": 12661000, "gross_profit": 36473000, "research_and_development": null, "selling_general_admin": 15996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270000, "depreciation_amortisation": 204000, "ebitda": -66000, "interest_expense": 872000, "interest_income": null, "other_non_operating": null, "pretax_income": 602000, "tax_provision": 289000, "effective_tax_rate": null, "net_income": 313000, "net_income_continuing_ops": 313000, "net_income_to_common": 313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69667000, "short_term_investments": 54690000, "net_receivables": 606000, "inventory": 4525000, "other_current_assets": null, "total_current_assets": 77551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5266000, "total_assets": 82817000, "short_term_debt": 1135000, "accounts_payable": 810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12228000, "total_liabilities": 32666000, "total_debt": 1135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9056000, "total_equity": 50151000, "shares_outstanding": 11423000, "operating_cash_flow": -4852000, "stock_based_compensation": 575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": 9138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9138000, "free_cash_flow": -4709000, "net_change_in_cash": -14133000 }, "raw_data": { "income": { "ebit": "-270000", "ebitda": "-66000", "netIncome": "313000", "grossProfit": "36473000", "depreciation": "None", "totalRevenue": "49134000", "costOfRevenue": "12661000", "interestIncome": "None", "incomeBeforeTax": "602000", "interestExpense": "872000", "operatingIncome": "-270000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "15996000", "netIncomeFromContinuingOperations": "313000" }, "balance": { "goodwill": "None", "inventory": "4525000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "82817000", "longTermDebt": "None", "shortTermDebt": "1135000", "treasuryStock": "-25904000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9056000", "totalLiabilities": "32666000", "otherCurrentAssets": "3359000", "totalCurrentAssets": "77551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54690000", "currentNetReceivables": "606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5266000", "currentAccountsPayable": "810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394000", "shortLongTermDebtTotal": "4124000", "totalShareholderEquity": "50151000", "capitalLeaseObligations": "4124000", "otherCurrentLiabilities": "9924000", "totalCurrentLiabilities": "20438000", "otherNonCurrentLiabilities": "12087000", "totalNonCurrentLiabilities": "12228000", "cashAndShortTermInvestments": "69667000", "commonStockSharesOutstanding": "11423000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000", "profitLoss": "None", "dividendPayout": "9138000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "680000", "operatingCashflow": "-4852000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9138000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 60005000, "cost_of_revenue": 15010000, "gross_profit": 44995000, "ebit": 1571000, "ebitda": 1870000, "pretax_income": 1510000, "tax_provision": 425000, "net_income": 1085000, "net_income_to_common": 1085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83843000, "total_current_assets": 93469000, "total_assets": 98355000, "short_term_debt": 1239000, "long_term_debt": null, "total_debt": 1239000, "total_liabilities": 38867000, "total_equity": 59488000, "shares_outstanding": 11424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1016000, "capital_expenditure": 225000, "free_cash_flow": 1241000, "dividends_paid": 9138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130590, "ticker_id": 7330, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1571000", "ebitda": "1870000", "netIncome": "1085000", "grossProfit": "44995000", "depreciation": "None", "totalRevenue": "60005000", "costOfRevenue": "15010000", "interestIncome": "None", "incomeBeforeTax": "1510000", "interestExpense": "61000", "operatingIncome": "1571000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "17846000", "netIncomeFromContinuingOperations": "1085000" }, "balance": { "goodwill": "None", "inventory": "5257000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "98355000", "longTermDebt": "None", "shortTermDebt": "1239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231000", "totalLiabilities": "38867000", "otherCurrentAssets": "4369000", "totalCurrentAssets": "93469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45851000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4886000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3484000", "shortLongTermDebtTotal": "3167000", "totalShareholderEquity": "59488000", "capitalLeaseObligations": "3167000", "otherCurrentLiabilities": "12775000", "totalCurrentLiabilities": "24656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14211000", "cashAndShortTermInvestments": "83843000", "commonStockSharesOutstanding": "11424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000", "profitLoss": "None", "dividendPayout": "9138000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1547000", "operatingCashflow": "1016000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9138000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60005000, "cost_of_revenue": 15010000, "gross_profit": 44995000, "research_and_development": null, "selling_general_admin": 17846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1571000, "depreciation_amortisation": 299000, "ebitda": 1870000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": 1510000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": 1085000, "net_income_continuing_ops": 1085000, "net_income_to_common": 1085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83843000, "short_term_investments": 45851000, "net_receivables": 1, "inventory": 5257000, "other_current_assets": null, "total_current_assets": 93469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4886000, "total_assets": 98355000, "short_term_debt": 1239000, "accounts_payable": 761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14211000, "total_liabilities": 38867000, "total_debt": 1239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231000, "total_equity": 59488000, "shares_outstanding": 11424000, "operating_cash_flow": 1016000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": 9138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9138000, "free_cash_flow": 1241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1571000", "ebitda": "1870000", "netIncome": "1085000", "grossProfit": "44995000", "depreciation": "None", "totalRevenue": "60005000", "costOfRevenue": "15010000", "interestIncome": "None", "incomeBeforeTax": "1510000", "interestExpense": "61000", "operatingIncome": "1571000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "17846000", "netIncomeFromContinuingOperations": "1085000" }, "balance": { "goodwill": "None", "inventory": "5257000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "98355000", "longTermDebt": "None", "shortTermDebt": "1239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231000", "totalLiabilities": "38867000", "otherCurrentAssets": "4369000", "totalCurrentAssets": "93469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45851000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4886000", "currentAccountsPayable": "761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3484000", "shortLongTermDebtTotal": "3167000", "totalShareholderEquity": "59488000", "capitalLeaseObligations": "3167000", "otherCurrentLiabilities": "12775000", "totalCurrentLiabilities": "24656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14211000", "cashAndShortTermInvestments": "83843000", "commonStockSharesOutstanding": "11424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000", "profitLoss": "None", "dividendPayout": "9138000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1547000", "operatingCashflow": "1016000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9138000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 62071000, "cost_of_revenue": 16990000, "gross_profit": 45081000, "ebit": 669000, "ebitda": 1079000, "pretax_income": 1490000, "tax_provision": 647000, "net_income": 843000, "net_income_to_common": 843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92367000, "total_current_assets": 99741000, "total_assets": 105942000, "short_term_debt": 1163000, "long_term_debt": null, "total_debt": 1163000, "total_liabilities": 38245000, "total_equity": 67697000, "shares_outstanding": 11424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1885000, "capital_expenditure": 211000, "free_cash_flow": 2096000, "dividends_paid": 9138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130595, "ticker_id": 7330, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669000", "ebitda": "1079000", "netIncome": "843000", "grossProfit": "45081000", "depreciation": "None", "totalRevenue": "62071000", "costOfRevenue": "16990000", "interestIncome": "None", "incomeBeforeTax": "1490000", "interestExpense": "821000", "operatingIncome": "669000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "821000", "costofGoodsAndServicesSold": "16990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "18208000", "netIncomeFromContinuingOperations": "843000" }, "balance": { "goodwill": "None", "inventory": "3779000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "105942000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "-25904000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7822000", "totalLiabilities": "38245000", "otherCurrentAssets": "3595000", "totalCurrentAssets": "99741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47348000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6201000", "currentAccountsPayable": "580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539000", "shortLongTermDebtTotal": "3938000", "totalShareholderEquity": "67697000", "capitalLeaseObligations": "3938000", "otherCurrentLiabilities": "15191000", "totalCurrentLiabilities": "21506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16739000", "cashAndShortTermInvestments": "92367000", "commonStockSharesOutstanding": "11424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000", "profitLoss": "None", "dividendPayout": "9138000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "1885000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9138000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62071000, "cost_of_revenue": 16990000, "gross_profit": 45081000, "research_and_development": null, "selling_general_admin": 18208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669000, "depreciation_amortisation": 410000, "ebitda": 1079000, "interest_expense": 821000, "interest_income": null, "other_non_operating": null, "pretax_income": 1490000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": 843000, "net_income_continuing_ops": 843000, "net_income_to_common": 843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92367000, "short_term_investments": 47348000, "net_receivables": 1, "inventory": 3779000, "other_current_assets": null, "total_current_assets": 99741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6201000, "total_assets": 105942000, "short_term_debt": 1163000, "accounts_payable": 580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16739000, "total_liabilities": 38245000, "total_debt": 1163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7822000, "total_equity": 67697000, "shares_outstanding": 11424000, "operating_cash_flow": 1885000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000, "dividends_paid": 9138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9138000, "free_cash_flow": 2096000, "net_change_in_cash": -7464000 }, "raw_data": { "income": { "ebit": "669000", "ebitda": "1079000", "netIncome": "843000", "grossProfit": "45081000", "depreciation": "None", "totalRevenue": "62071000", "costOfRevenue": "16990000", "interestIncome": "None", "incomeBeforeTax": "1490000", "interestExpense": "821000", "operatingIncome": "669000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "821000", "costofGoodsAndServicesSold": "16990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410000", "sellingGeneralAndAdministrative": "18208000", "netIncomeFromContinuingOperations": "843000" }, "balance": { "goodwill": "None", "inventory": "3779000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "105942000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "-25904000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7822000", "totalLiabilities": "38245000", "otherCurrentAssets": "3595000", "totalCurrentAssets": "99741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47348000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6201000", "currentAccountsPayable": "580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539000", "shortLongTermDebtTotal": "3938000", "totalShareholderEquity": "67697000", "capitalLeaseObligations": "3938000", "otherCurrentLiabilities": "15191000", "totalCurrentLiabilities": "21506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16739000", "cashAndShortTermInvestments": "92367000", "commonStockSharesOutstanding": "11424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000", "profitLoss": "None", "dividendPayout": "9138000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "1885000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9138000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 77614000, "cost_of_revenue": 20104000, "gross_profit": 57510000, "ebit": -5259000, "ebitda": -4872000, "pretax_income": -5597000, "tax_provision": 14000, "net_income": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96035000, "total_current_assets": 108375000, "total_assets": 118497000, "short_term_debt": 1655000, "long_term_debt": null, "total_debt": 1655000, "total_liabilities": 43433000, "total_equity": 75064000, "shares_outstanding": 10871000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -18638000, "capital_expenditure": 189000, "free_cash_flow": -18449000, "dividends_paid": 7344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130600, "ticker_id": 7330, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5259000", "ebitda": "-4872000", "netIncome": "-5611000", "grossProfit": "57510000", "depreciation": "None", "totalRevenue": "77614000", "costOfRevenue": "20104000", "interestIncome": "None", "incomeBeforeTax": "-5597000", "interestExpense": "2102000", "operatingIncome": "-7023000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1426000", "costofGoodsAndServicesSold": "20104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "27220000", "netIncomeFromContinuingOperations": "-5611000" }, "balance": { "goodwill": "0", "inventory": "6404000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "118497000", "longTermDebt": "None", "shortTermDebt": "1655000", "treasuryStock": "-25904000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16117000", "totalLiabilities": "43433000", "otherCurrentAssets": "5936000", "totalCurrentAssets": "108375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70656000", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10122000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735000", "shortLongTermDebtTotal": "3219000", "totalShareholderEquity": "75064000", "capitalLeaseObligations": "3219000", "otherCurrentLiabilities": "19288000", "totalCurrentLiabilities": "26302000", "otherNonCurrentLiabilities": "16929000", "totalNonCurrentLiabilities": "17131000", "cashAndShortTermInvestments": "96035000", "commonStockSharesOutstanding": "10871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5611000", "profitLoss": "None", "dividendPayout": "7344000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5820000", "operatingCashflow": "-18638000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17461000", "cashflowFromInvestment": "-189000", "stockBasedCompensation": "1764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77614000, "cost_of_revenue": 20104000, "gross_profit": 57510000, "research_and_development": null, "selling_general_admin": 27220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5259000, "depreciation_amortisation": 387000, "ebitda": -4872000, "interest_expense": 2102000, "interest_income": null, "other_non_operating": null, "pretax_income": -5597000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -5611000, "net_income_continuing_ops": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96035000, "short_term_investments": 70656000, "net_receivables": 2862000, "inventory": 6404000, "other_current_assets": null, "total_current_assets": 108375000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10122000, "total_assets": 118497000, "short_term_debt": 1655000, "accounts_payable": 680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17131000, "total_liabilities": 43433000, "total_debt": 1655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16117000, "total_equity": 75064000, "shares_outstanding": 10871000, "operating_cash_flow": -18638000, "stock_based_compensation": 1764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000, "dividends_paid": 7344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17461000, "free_cash_flow": -18449000, "net_change_in_cash": -36288000 }, "raw_data": { "income": { "ebit": "-5259000", "ebitda": "-4872000", "netIncome": "-5611000", "grossProfit": "57510000", "depreciation": "None", "totalRevenue": "77614000", "costOfRevenue": "20104000", "interestIncome": "None", "incomeBeforeTax": "-5597000", "interestExpense": "2102000", "operatingIncome": "-7023000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1426000", "costofGoodsAndServicesSold": "20104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "27220000", "netIncomeFromContinuingOperations": "-5611000" }, "balance": { "goodwill": "0", "inventory": "6404000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "118497000", "longTermDebt": "None", "shortTermDebt": "1655000", "treasuryStock": "-25904000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16117000", "totalLiabilities": "43433000", "otherCurrentAssets": "5936000", "totalCurrentAssets": "108375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70656000", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10122000", "currentAccountsPayable": "680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735000", "shortLongTermDebtTotal": "3219000", "totalShareholderEquity": "75064000", "capitalLeaseObligations": "3219000", "otherCurrentLiabilities": "19288000", "totalCurrentLiabilities": "26302000", "otherNonCurrentLiabilities": "16929000", "totalNonCurrentLiabilities": "17131000", "cashAndShortTermInvestments": "96035000", "commonStockSharesOutstanding": "10871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5611000", "profitLoss": "None", "dividendPayout": "7344000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5820000", "operatingCashflow": "-18638000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17461000", "cashflowFromInvestment": "-189000", "stockBasedCompensation": "1764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 191910000, "cost_of_revenue": 39367000, "gross_profit": 152543000, "ebit": 33732000, "ebitda": 34156000, "pretax_income": 34521000, "tax_provision": 3486000, "net_income": 31035000, "net_income_to_common": 31035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132653000, "total_current_assets": 150187000, "total_assets": 157921000, "short_term_debt": 18910000, "long_term_debt": null, "total_debt": 18910000, "total_liabilities": 68060000, "total_equity": 89861000, "shares_outstanding": 11318000, "goodwill_and_intangibles": 3528000 }, "cash_flow": { "operating_cash_flow": 29710000, "capital_expenditure": 214000, "free_cash_flow": 29924000, "dividends_paid": 31512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130605, "ticker_id": 7330, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33732000", "ebitda": "34156000", "netIncome": "31035000", "grossProfit": "152543000", "depreciation": "None", "totalRevenue": "191910000", "costOfRevenue": "39367000", "interestIncome": "None", "incomeBeforeTax": "34521000", "interestExpense": "0", "operatingIncome": "33732000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3486000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "789000", "costofGoodsAndServicesSold": "39367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "31309000", "netIncomeFromContinuingOperations": "31035000" }, "balance": { "goodwill": "1764000", "inventory": "12165000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "157921000", "longTermDebt": "None", "shortTermDebt": "18910000", "treasuryStock": "-39748000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1764000", "reportedCurrency": "USD", "retainedEarnings": "44431000", "totalLiabilities": "68060000", "otherCurrentAssets": "5369000", "totalCurrentAssets": "150187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21352000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7734000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "934000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34371000", "totalCurrentLiabilities": "43084000", "otherNonCurrentLiabilities": "24790000", "totalNonCurrentLiabilities": "24976000", "cashAndShortTermInvestments": "132653000", "commonStockSharesOutstanding": "11318000", "intangibleAssetsExcludingGoodwill": "1764000", "cashAndCashEquivalentsAtCarryingValue": "132653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31035000", "profitLoss": "None", "dividendPayout": "31512000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3879000", "operatingCashflow": "29710000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31512000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191910000, "cost_of_revenue": 39367000, "gross_profit": 152543000, "research_and_development": null, "selling_general_admin": 31309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33732000, "depreciation_amortisation": 424000, "ebitda": 34156000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 34521000, "tax_provision": 3486000, "effective_tax_rate": null, "net_income": 31035000, "net_income_continuing_ops": 31035000, "net_income_to_common": 31035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132653000, "short_term_investments": 21352000, "net_receivables": 1, "inventory": 12165000, "other_current_assets": null, "total_current_assets": 150187000, "net_ppe": null, "goodwill": 1764000, "intangible_assets": 1764000, "goodwill_and_intangibles": 3528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7734000, "total_assets": 157921000, "short_term_debt": 18910000, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24976000, "total_liabilities": 68060000, "total_debt": 18910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44431000, "total_equity": 89861000, "shares_outstanding": 11318000, "operating_cash_flow": 29710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000, "dividends_paid": 31512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31512000, "free_cash_flow": 29924000, "net_change_in_cash": -2016000 }, "raw_data": { "income": { "ebit": "33732000", "ebitda": "34156000", "netIncome": "31035000", "grossProfit": "152543000", "depreciation": "None", "totalRevenue": "191910000", "costOfRevenue": "39367000", "interestIncome": "None", "incomeBeforeTax": "34521000", "interestExpense": "0", "operatingIncome": "33732000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3486000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "789000", "costofGoodsAndServicesSold": "39367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "31309000", "netIncomeFromContinuingOperations": "31035000" }, "balance": { "goodwill": "1764000", "inventory": "12165000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "157921000", "longTermDebt": "None", "shortTermDebt": "18910000", "treasuryStock": "-39748000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1764000", "reportedCurrency": "USD", "retainedEarnings": "44431000", "totalLiabilities": "68060000", "otherCurrentAssets": "5369000", "totalCurrentAssets": "150187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21352000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7734000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "934000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34371000", "totalCurrentLiabilities": "43084000", "otherNonCurrentLiabilities": "24790000", "totalNonCurrentLiabilities": "24976000", "cashAndShortTermInvestments": "132653000", "commonStockSharesOutstanding": "11318000", "intangibleAssetsExcludingGoodwill": "1764000", "cashAndCashEquivalentsAtCarryingValue": "132653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31035000", "profitLoss": "None", "dividendPayout": "31512000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3879000", "operatingCashflow": "29710000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31512000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 9206000, "cost_of_revenue": 2314000, "gross_profit": 6892000, "ebit": -474000, "ebitda": -463000, "pretax_income": -179000, "tax_provision": -25000, "net_income": -154000, "net_income_to_common": -154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9221000, "total_current_assets": 26536000, "total_assets": 31950000, "short_term_debt": 958000, "long_term_debt": null, "total_debt": 958000, "total_liabilities": 15486000, "total_equity": 16463999, "shares_outstanding": 10143000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -797000, "capital_expenditure": 115000, "free_cash_flow": -682000, "dividends_paid": 858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130568, "ticker_id": 7330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-474000", "ebitda": "-463000", "netIncome": "-154000", "grossProfit": "6892000", "depreciation": "None", "totalRevenue": "9206000", "costOfRevenue": "2314000", "interestIncome": "None", "incomeBeforeTax": "-179000", "interestExpense": "None", "operatingIncome": "-474000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3524000", "netIncomeFromContinuingOperations": "-154000" }, "balance": { "goodwill": "None", "inventory": "1971000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "31950000", "longTermDebt": "None", "shortTermDebt": "958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37448000", "totalLiabilities": "15486000", "otherCurrentAssets": "3334000", "totalCurrentAssets": "26536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413999", "currentAccountsPayable": "1306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3022000", "totalShareholderEquity": "16463999", "capitalLeaseObligations": "3022000", "otherCurrentLiabilities": "5978000", "totalCurrentLiabilities": "13243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2243000", "cashAndShortTermInvestments": "9221000", "commonStockSharesOutstanding": "10143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000", "profitLoss": "None", "dividendPayout": "858000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-797000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6728000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9206000, "cost_of_revenue": 2314000, "gross_profit": 6892000, "research_and_development": null, "selling_general_admin": 3524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -474000, "depreciation_amortisation": 11000, "ebitda": -463000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -179000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -154000, "net_income_continuing_ops": -154000, "net_income_to_common": -154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9221000, "short_term_investments": 12010000, "net_receivables": null, "inventory": 1971000, "other_current_assets": null, "total_current_assets": 26536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5413999, "total_assets": 31950000, "short_term_debt": 958000, "accounts_payable": 1306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2243000, "total_liabilities": 15486000, "total_debt": 958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37448000, "total_equity": 16463999, "shares_outstanding": 10143000, "operating_cash_flow": -797000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9944000, "dividends_paid": 858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6728000, "free_cash_flow": -682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-474000", "ebitda": "-463000", "netIncome": "-154000", "grossProfit": "6892000", "depreciation": "None", "totalRevenue": "9206000", "costOfRevenue": "2314000", "interestIncome": "None", "incomeBeforeTax": "-179000", "interestExpense": "None", "operatingIncome": "-474000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3524000", "netIncomeFromContinuingOperations": "-154000" }, "balance": { "goodwill": "None", "inventory": "1971000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "31950000", "longTermDebt": "None", "shortTermDebt": "958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37448000", "totalLiabilities": "15486000", "otherCurrentAssets": "3334000", "totalCurrentAssets": "26536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413999", "currentAccountsPayable": "1306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3022000", "totalShareholderEquity": "16463999", "capitalLeaseObligations": "3022000", "otherCurrentLiabilities": "5978000", "totalCurrentLiabilities": "13243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2243000", "cashAndShortTermInvestments": "9221000", "commonStockSharesOutstanding": "10143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000", "profitLoss": "None", "dividendPayout": "858000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-797000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6728000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 9749000, "cost_of_revenue": 2643000, "gross_profit": 7106000, "ebit": -657000, "ebitda": -413000, "pretax_income": -413000, "tax_provision": 175000, "net_income": -588000, "net_income_to_common": -588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6813000, "total_current_assets": 34194000, "total_assets": 38428000, "short_term_debt": 869000, "long_term_debt": null, "total_debt": 869000, "total_liabilities": 14999000, "total_equity": 23429000, "shares_outstanding": 11507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183000, "capital_expenditure": 5000, "free_cash_flow": 188000, "dividends_paid": 2301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130569, "ticker_id": 7330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-657000", "ebitda": "-413000", "netIncome": "-588000", "grossProfit": "7106000", "depreciation": "None", "totalRevenue": "9749000", "costOfRevenue": "2643000", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "None", "operatingIncome": "-635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3815000", "netIncomeFromContinuingOperations": "-588000" }, "balance": { "goodwill": "None", "inventory": "2047000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "38428000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36436000", "totalLiabilities": "14999000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "34194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4234000", "currentAccountsPayable": "555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3131000", "totalShareholderEquity": "23429000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "6685000", "totalCurrentLiabilities": "13688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311000", "cashAndShortTermInvestments": "6813000", "commonStockSharesOutstanding": "11507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588000", "profitLoss": "None", "dividendPayout": "2301000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "183000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3443000", "cashflowFromInvestment": "-4397000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9749000, "cost_of_revenue": 2643000, "gross_profit": 7106000, "research_and_development": null, "selling_general_admin": 3815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -657000, "depreciation_amortisation": 22000, "ebitda": -413000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -413000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": -588000, "net_income_continuing_ops": -588000, "net_income_to_common": -588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6813000, "short_term_investments": 22060000, "net_receivables": null, "inventory": 2047000, "other_current_assets": null, "total_current_assets": 34194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4234000, "total_assets": 38428000, "short_term_debt": 869000, "accounts_payable": 555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311000, "total_liabilities": 14999000, "total_debt": 869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36436000, "total_equity": 23429000, "shares_outstanding": 11507000, "operating_cash_flow": 183000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4397000, "dividends_paid": 2301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3443000, "free_cash_flow": 188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-657000", "ebitda": "-413000", "netIncome": "-588000", "grossProfit": "7106000", "depreciation": "None", "totalRevenue": "9749000", "costOfRevenue": "2643000", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "None", "operatingIncome": "-635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3815000", "netIncomeFromContinuingOperations": "-588000" }, "balance": { "goodwill": "None", "inventory": "2047000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "38428000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36436000", "totalLiabilities": "14999000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "34194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4234000", "currentAccountsPayable": "555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3131000", "totalShareholderEquity": "23429000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "6685000", "totalCurrentLiabilities": "13688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311000", "cashAndShortTermInvestments": "6813000", "commonStockSharesOutstanding": "11507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-588000", "profitLoss": "None", "dividendPayout": "2301000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "183000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3443000", "cashflowFromInvestment": "-4397000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 9477000, "cost_of_revenue": 2490000, "gross_profit": 6987000, "ebit": -289000, "ebitda": -261000, "pretax_income": -289000, "tax_provision": 142000, "net_income": -431000, "net_income_to_common": -431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14336000, "total_current_assets": 37888000, "total_assets": 42251000, "short_term_debt": 991000, "long_term_debt": null, "total_debt": 991000, "total_liabilities": 16103000, "total_equity": 26148000, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113000, "capital_expenditure": 43000, "free_cash_flow": 156000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130571, "ticker_id": 7330, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-289000", "ebitda": "-261000", "netIncome": "-431000", "grossProfit": "6987000", "depreciation": "None", "totalRevenue": "9477000", "costOfRevenue": "2490000", "interestIncome": "None", "incomeBeforeTax": "-289000", "interestExpense": "None", "operatingIncome": "-495000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3606000", "netIncomeFromContinuingOperations": "-431000" }, "balance": { "goodwill": "None", "inventory": "2154000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "42251000", "longTermDebt": "None", "shortTermDebt": "991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33547000", "totalLiabilities": "16103000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "37888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17672000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363000", "currentAccountsPayable": "1011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3341000", "totalShareholderEquity": "26148000", "capitalLeaseObligations": "2166000", "otherCurrentLiabilities": "6734999", "totalCurrentLiabilities": "14755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348000", "cashAndShortTermInvestments": "14336000", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-431000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "636000", "operatingCashflow": "113000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "5902000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9477000, "cost_of_revenue": 2490000, "gross_profit": 6987000, "research_and_development": null, "selling_general_admin": 3606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -289000, "depreciation_amortisation": 28000, "ebitda": -261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -289000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": -431000, "net_income_continuing_ops": -431000, "net_income_to_common": -431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14336000, "short_term_investments": 17672000, "net_receivables": null, "inventory": 2154000, "other_current_assets": null, "total_current_assets": 37888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4363000, "total_assets": 42251000, "short_term_debt": 991000, "accounts_payable": 1011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1348000, "total_liabilities": 16103000, "total_debt": 991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33547000, "total_equity": 26148000, "shares_outstanding": 11500000, "operating_cash_flow": 113000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5902000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2303000, "free_cash_flow": 156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-289000", "ebitda": "-261000", "netIncome": "-431000", "grossProfit": "6987000", "depreciation": "None", "totalRevenue": "9477000", "costOfRevenue": "2490000", "interestIncome": "None", "incomeBeforeTax": "-289000", "interestExpense": "None", "operatingIncome": "-495000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3606000", "netIncomeFromContinuingOperations": "-431000" }, "balance": { "goodwill": "None", "inventory": "2154000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "42251000", "longTermDebt": "None", "shortTermDebt": "991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33547000", "totalLiabilities": "16103000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "37888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17672000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363000", "currentAccountsPayable": "1011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3341000", "totalShareholderEquity": "26148000", "capitalLeaseObligations": "2166000", "otherCurrentLiabilities": "6734999", "totalCurrentLiabilities": "14755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348000", "cashAndShortTermInvestments": "14336000", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-431000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "636000", "operatingCashflow": "113000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "5902000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 9813000, "cost_of_revenue": 2558000, "gross_profit": 7255000, "ebit": -333000, "ebitda": -304000, "pretax_income": 15000, "tax_provision": null, "net_income": 15000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10534000, "total_current_assets": 40859000, "total_assets": 45162000, "short_term_debt": 1060000, "long_term_debt": null, "total_debt": 1060000, "total_liabilities": 16306000, "total_equity": 28856000, "shares_outstanding": 11497000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5635000, "capital_expenditure": 4000, "free_cash_flow": -5631000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130572, "ticker_id": 7330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-333000", "ebitda": "-304000", "netIncome": "15000", "grossProfit": "7255000", "depreciation": "None", "totalRevenue": "9813000", "costOfRevenue": "2558000", "interestIncome": "None", "incomeBeforeTax": "15000", "interestExpense": "None", "operatingIncome": "-333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "3576000", "netIncomeFromContinuingOperations": "15000" }, "balance": { "goodwill": "None", "inventory": "2769000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "45162000", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30813000", "totalLiabilities": "16306000", "otherCurrentAssets": "3845000", "totalCurrentAssets": "40859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23711000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000", "currentAccountsPayable": "962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246000", "totalShareholderEquity": "28856000", "capitalLeaseObligations": "2246000", "otherCurrentLiabilities": "6841000", "totalCurrentLiabilities": "14948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1358000", "cashAndShortTermInvestments": "10534000", "commonStockSharesOutstanding": "11497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-5635000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-3328000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9813000, "cost_of_revenue": 2558000, "gross_profit": 7255000, "research_and_development": null, "selling_general_admin": 3576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333000, "depreciation_amortisation": 29000, "ebitda": -304000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15000, "net_income_continuing_ops": 15000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10534000, "short_term_investments": 23711000, "net_receivables": null, "inventory": 2769000, "other_current_assets": null, "total_current_assets": 40859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4303000, "total_assets": 45162000, "short_term_debt": 1060000, "accounts_payable": 962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1358000, "total_liabilities": 16306000, "total_debt": 1060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30813000, "total_equity": 28856000, "shares_outstanding": 11497000, "operating_cash_flow": -5635000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3328000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2303000, "free_cash_flow": -5631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-333000", "ebitda": "-304000", "netIncome": "15000", "grossProfit": "7255000", "depreciation": "None", "totalRevenue": "9813000", "costOfRevenue": "2558000", "interestIncome": "None", "incomeBeforeTax": "15000", "interestExpense": "None", "operatingIncome": "-333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "3576000", "netIncomeFromContinuingOperations": "15000" }, "balance": { "goodwill": "None", "inventory": "2769000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "45162000", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30813000", "totalLiabilities": "16306000", "otherCurrentAssets": "3845000", "totalCurrentAssets": "40859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23711000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000", "currentAccountsPayable": "962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246000", "totalShareholderEquity": "28856000", "capitalLeaseObligations": "2246000", "otherCurrentLiabilities": "6841000", "totalCurrentLiabilities": "14948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1358000", "cashAndShortTermInvestments": "10534000", "commonStockSharesOutstanding": "11497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-5635000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-3328000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10737000, "cost_of_revenue": 2832000, "gross_profit": 7905000, "ebit": -345000, "ebitda": -315000, "pretax_income": 120000, "tax_provision": -2000, "net_income": 122000, "net_income_to_common": 122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000, "total_current_assets": 48806000, "total_assets": 53179000, "short_term_debt": 1115000, "long_term_debt": null, "total_debt": 1115000, "total_liabilities": 22297000, "total_equity": 30882000, "shares_outstanding": 11491000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 484000, "capital_expenditure": 16000, "free_cash_flow": 500000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130573, "ticker_id": 7330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345000", "ebitda": "-315000", "netIncome": "122000", "grossProfit": "7905000", "depreciation": "None", "totalRevenue": "10737000", "costOfRevenue": "2832000", "interestIncome": "None", "incomeBeforeTax": "120000", "interestExpense": "None", "operatingIncome": "-345000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3762000", "netIncomeFromContinuingOperations": "122000" }, "balance": { "goodwill": "None", "inventory": "2815000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "53179000", "longTermDebt": "None", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28525000", "totalLiabilities": "22297000", "otherCurrentAssets": "4093000", "totalCurrentAssets": "48806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20210000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4373000", "currentAccountsPayable": "968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2496000", "totalShareholderEquity": "30882000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "6824000", "totalCurrentLiabilities": "20743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554000", "cashAndShortTermInvestments": "21688000", "commonStockSharesOutstanding": "11491000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "465000", "operatingCashflow": "484000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "9971000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10737000, "cost_of_revenue": 2832000, "gross_profit": 7905000, "research_and_development": null, "selling_general_admin": 3762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345000, "depreciation_amortisation": 30000, "ebitda": -315000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 120000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": 122000, "net_income_continuing_ops": 122000, "net_income_to_common": 122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21688000, "short_term_investments": 20210000, "net_receivables": null, "inventory": 2815000, "other_current_assets": null, "total_current_assets": 48806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4373000, "total_assets": 53179000, "short_term_debt": 1115000, "accounts_payable": 968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1554000, "total_liabilities": 22297000, "total_debt": 1115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28525000, "total_equity": 30882000, "shares_outstanding": 11491000, "operating_cash_flow": 484000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9971000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2303000, "free_cash_flow": 500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345000", "ebitda": "-315000", "netIncome": "122000", "grossProfit": "7905000", "depreciation": "None", "totalRevenue": "10737000", "costOfRevenue": "2832000", "interestIncome": "None", "incomeBeforeTax": "120000", "interestExpense": "None", "operatingIncome": "-345000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3762000", "netIncomeFromContinuingOperations": "122000" }, "balance": { "goodwill": "None", "inventory": "2815000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "53179000", "longTermDebt": "None", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28525000", "totalLiabilities": "22297000", "otherCurrentAssets": "4093000", "totalCurrentAssets": "48806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20210000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4373000", "currentAccountsPayable": "968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2496000", "totalShareholderEquity": "30882000", "capitalLeaseObligations": "2496000", "otherCurrentLiabilities": "6824000", "totalCurrentLiabilities": "20743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554000", "cashAndShortTermInvestments": "21688000", "commonStockSharesOutstanding": "11491000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "465000", "operatingCashflow": "484000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "9971000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10846000, "cost_of_revenue": 2802000, "gross_profit": 8044000, "ebit": -421000, "ebitda": -390000, "pretax_income": -25000, "tax_provision": -201000, "net_income": 176000, "net_income_to_common": 176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13533000, "total_current_assets": 50983000, "total_assets": 55359000, "short_term_debt": 1127000, "long_term_debt": null, "total_debt": 1127000, "total_liabilities": 22487000, "total_equity": 32872000, "shares_outstanding": 11486000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88000, "capital_expenditure": 20000, "free_cash_flow": 108000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130574, "ticker_id": 7330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-421000", "ebitda": "-390000", "netIncome": "176000", "grossProfit": "8044000", "depreciation": "None", "totalRevenue": "10846000", "costOfRevenue": "2802000", "interestIncome": "None", "incomeBeforeTax": "-25000", "interestExpense": "None", "operatingIncome": "-421000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-201000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3916000", "netIncomeFromContinuingOperations": "176000" }, "balance": { "goodwill": "None", "inventory": "3272000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "55359000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26344000", "totalLiabilities": "22487000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "50983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30407000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4376000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "32872000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "7441000", "totalCurrentLiabilities": "20799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688000", "cashAndShortTermInvestments": "13533000", "commonStockSharesOutstanding": "11486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "381000", "operatingCashflow": "88000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000", "cashflowFromInvestment": "-6985000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10846000, "cost_of_revenue": 2802000, "gross_profit": 8044000, "research_and_development": null, "selling_general_admin": 3916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -421000, "depreciation_amortisation": 31000, "ebitda": -390000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25000, "tax_provision": -201000, "effective_tax_rate": null, "net_income": 176000, "net_income_continuing_ops": 176000, "net_income_to_common": 176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13533000, "short_term_investments": 30407000, "net_receivables": null, "inventory": 3272000, "other_current_assets": null, "total_current_assets": 50983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4376000, "total_assets": 55359000, "short_term_debt": 1127000, "accounts_payable": 895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1688000, "total_liabilities": 22487000, "total_debt": 1127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26344000, "total_equity": 32872000, "shares_outstanding": 11486000, "operating_cash_flow": 88000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6985000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2304000, "free_cash_flow": 108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-421000", "ebitda": "-390000", "netIncome": "176000", "grossProfit": "8044000", "depreciation": "None", "totalRevenue": "10846000", "costOfRevenue": "2802000", "interestIncome": "None", "incomeBeforeTax": "-25000", "interestExpense": "None", "operatingIncome": "-421000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-201000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3916000", "netIncomeFromContinuingOperations": "176000" }, "balance": { "goodwill": "None", "inventory": "3272000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "55359000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26344000", "totalLiabilities": "22487000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "50983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30407000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4376000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "32872000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "7441000", "totalCurrentLiabilities": "20799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1688000", "cashAndShortTermInvestments": "13533000", "commonStockSharesOutstanding": "11486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "381000", "operatingCashflow": "88000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000", "cashflowFromInvestment": "-6985000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10691000, "cost_of_revenue": 2765000, "gross_profit": 7926000, "ebit": -275000, "ebitda": -244000, "pretax_income": 166000, "tax_provision": 131000, "net_income": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22899000, "total_current_assets": 53842000, "total_assets": 58291000, "short_term_debt": 1191000, "long_term_debt": null, "total_debt": 1191000, "total_liabilities": 22986000, "total_equity": 35305000, "shares_outstanding": 11490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -436000, "capital_expenditure": 7000, "free_cash_flow": -429000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130576, "ticker_id": 7330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275000", "ebitda": "-244000", "netIncome": "35000", "grossProfit": "7926000", "depreciation": "None", "totalRevenue": "10691000", "costOfRevenue": "2765000", "interestIncome": "None", "incomeBeforeTax": "166000", "interestExpense": "None", "operatingIncome": "-275000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3868000", "netIncomeFromContinuingOperations": "35000" }, "balance": { "goodwill": "None", "inventory": "3684000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "58291000", "longTermDebt": "None", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24216000", "totalLiabilities": "22986000", "otherCurrentAssets": "3830000", "totalCurrentAssets": "53842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23429000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4449000", "currentAccountsPayable": "548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2930000", "totalShareholderEquity": "35305000", "capitalLeaseObligations": "2930000", "otherCurrentLiabilities": "7509000", "totalCurrentLiabilities": "21112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1874000", "cashAndShortTermInvestments": "22899000", "commonStockSharesOutstanding": "11490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "-436000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "9797000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10691000, "cost_of_revenue": 2765000, "gross_profit": 7926000, "research_and_development": null, "selling_general_admin": 3868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275000, "depreciation_amortisation": 31000, "ebitda": -244000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 166000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": 35000, "net_income_continuing_ops": 35000, "net_income_to_common": 35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22899000, "short_term_investments": 23429000, "net_receivables": null, "inventory": 3684000, "other_current_assets": null, "total_current_assets": 53842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4449000, "total_assets": 58291000, "short_term_debt": 1191000, "accounts_payable": 548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1874000, "total_liabilities": 22986000, "total_debt": 1191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24216000, "total_equity": 35305000, "shares_outstanding": 11490000, "operating_cash_flow": -436000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9797000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2303000, "free_cash_flow": -429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-275000", "ebitda": "-244000", "netIncome": "35000", "grossProfit": "7926000", "depreciation": "None", "totalRevenue": "10691000", "costOfRevenue": "2765000", "interestIncome": "None", "incomeBeforeTax": "166000", "interestExpense": "None", "operatingIncome": "-275000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "3868000", "netIncomeFromContinuingOperations": "35000" }, "balance": { "goodwill": "None", "inventory": "3684000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "58291000", "longTermDebt": "None", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24216000", "totalLiabilities": "22986000", "otherCurrentAssets": "3830000", "totalCurrentAssets": "53842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23429000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4449000", "currentAccountsPayable": "548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2930000", "totalShareholderEquity": "35305000", "capitalLeaseObligations": "2930000", "otherCurrentLiabilities": "7509000", "totalCurrentLiabilities": "21112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1874000", "cashAndShortTermInvestments": "22899000", "commonStockSharesOutstanding": "11490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "-436000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "9797000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10475000, "cost_of_revenue": 2699000, "gross_profit": 7776000, "ebit": -238000, "ebitda": -204000, "pretax_income": 281000, "tax_provision": 108000, "net_income": 173000, "net_income_to_common": 173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15577000, "total_current_assets": 56898000, "total_assets": 61491000, "short_term_debt": 1210000, "long_term_debt": null, "total_debt": 1210000, "total_liabilities": 24241000, "total_equity": 37250000, "shares_outstanding": 11483000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3568000, "capital_expenditure": 19000, "free_cash_flow": -3549000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130577, "ticker_id": 7330, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238000", "ebitda": "-204000", "netIncome": "173000", "grossProfit": "7776000", "depreciation": "None", "totalRevenue": "10475000", "costOfRevenue": "2699000", "interestIncome": "None", "incomeBeforeTax": "281000", "interestExpense": "None", "operatingIncome": "-238000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "173000" }, "balance": { "goodwill": "None", "inventory": "4250000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "61491000", "longTermDebt": "None", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21948000", "totalLiabilities": "24241000", "otherCurrentAssets": "3984000", "totalCurrentAssets": "56898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3187000", "totalShareholderEquity": "37250000", "capitalLeaseObligations": "3187000", "otherCurrentLiabilities": "7726000", "totalCurrentLiabilities": "22129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2112000", "cashAndShortTermInvestments": "15577000", "commonStockSharesOutstanding": "11483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "646000", "operatingCashflow": "-3568000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-4362000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10475000, "cost_of_revenue": 2699000, "gross_profit": 7776000, "research_and_development": null, "selling_general_admin": 3811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238000, "depreciation_amortisation": 34000, "ebitda": -204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 281000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": 173000, "net_income_continuing_ops": 173000, "net_income_to_common": 173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15577000, "short_term_investments": 33087000, "net_receivables": null, "inventory": 4250000, "other_current_assets": null, "total_current_assets": 56898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4593000, "total_assets": 61491000, "short_term_debt": 1210000, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2112000, "total_liabilities": 24241000, "total_debt": 1210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21948000, "total_equity": 37250000, "shares_outstanding": 11483000, "operating_cash_flow": -3568000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4362000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2303000, "free_cash_flow": -3549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238000", "ebitda": "-204000", "netIncome": "173000", "grossProfit": "7776000", "depreciation": "None", "totalRevenue": "10475000", "costOfRevenue": "2699000", "interestIncome": "None", "incomeBeforeTax": "281000", "interestExpense": "None", "operatingIncome": "-238000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "173000" }, "balance": { "goodwill": "None", "inventory": "4250000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "61491000", "longTermDebt": "None", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21948000", "totalLiabilities": "24241000", "otherCurrentAssets": "3984000", "totalCurrentAssets": "56898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3187000", "totalShareholderEquity": "37250000", "capitalLeaseObligations": "3187000", "otherCurrentLiabilities": "7726000", "totalCurrentLiabilities": "22129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2112000", "cashAndShortTermInvestments": "15577000", "commonStockSharesOutstanding": "11483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "646000", "operatingCashflow": "-3568000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-4362000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10951000, "cost_of_revenue": 2912000, "gross_profit": 8039000, "ebit": -365000, "ebitda": -330000, "pretax_income": 198000, "tax_provision": 10000, "net_income": 188000, "net_income_to_common": 188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25825000, "total_current_assets": 62733000, "total_assets": 67639000, "short_term_debt": 1199000, "long_term_debt": null, "total_debt": 1199000, "total_liabilities": 28269000, "total_equity": 39370000, "shares_outstanding": 11474000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 549000, "capital_expenditure": 11000, "free_cash_flow": 560000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130578, "ticker_id": 7330, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-365000", "ebitda": "-330000", "netIncome": "188000", "grossProfit": "8039000", "depreciation": "None", "totalRevenue": "10951000", "costOfRevenue": "2912000", "interestIncome": "None", "incomeBeforeTax": "198000", "interestExpense": "None", "operatingIncome": "-365000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3918000", "netIncomeFromContinuingOperations": "188000" }, "balance": { "goodwill": "None", "inventory": "4899000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "67639000", "longTermDebt": "None", "shortTermDebt": "1199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19818000", "totalLiabilities": "28269000", "otherCurrentAssets": "3401000", "totalCurrentAssets": "62733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28608000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4906000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3418000", "totalShareholderEquity": "39370000", "capitalLeaseObligations": "3418000", "otherCurrentLiabilities": "7982000", "totalCurrentLiabilities": "20862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7407000", "cashAndShortTermInvestments": "25825000", "commonStockSharesOutstanding": "11474000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-640000", "operatingCashflow": "549000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-28525000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10951000, "cost_of_revenue": 2912000, "gross_profit": 8039000, "research_and_development": null, "selling_general_admin": 3918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -365000, "depreciation_amortisation": 35000, "ebitda": -330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 198000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 188000, "net_income_continuing_ops": 188000, "net_income_to_common": 188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25825000, "short_term_investments": 28608000, "net_receivables": null, "inventory": 4899000, "other_current_assets": null, "total_current_assets": 62733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4906000, "total_assets": 67639000, "short_term_debt": 1199000, "accounts_payable": 749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7407000, "total_liabilities": 28269000, "total_debt": 1199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19818000, "total_equity": 39370000, "shares_outstanding": 11474000, "operating_cash_flow": 549000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28525000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2303000, "free_cash_flow": 560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-365000", "ebitda": "-330000", "netIncome": "188000", "grossProfit": "8039000", "depreciation": "None", "totalRevenue": "10951000", "costOfRevenue": "2912000", "interestIncome": "None", "incomeBeforeTax": "198000", "interestExpense": "None", "operatingIncome": "-365000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3918000", "netIncomeFromContinuingOperations": "188000" }, "balance": { "goodwill": "None", "inventory": "4899000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "67639000", "longTermDebt": "None", "shortTermDebt": "1199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19818000", "totalLiabilities": "28269000", "otherCurrentAssets": "3401000", "totalCurrentAssets": "62733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28608000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4906000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3418000", "totalShareholderEquity": "39370000", "capitalLeaseObligations": "3418000", "otherCurrentLiabilities": "7982000", "totalCurrentLiabilities": "20862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7407000", "cashAndShortTermInvestments": "25825000", "commonStockSharesOutstanding": "11474000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-640000", "operatingCashflow": "549000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-28525000", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10937000, "cost_of_revenue": 2789000, "gross_profit": 8148000, "ebit": -242000, "ebitda": -208000, "pretax_income": 466000, "tax_provision": 108000, "net_income": 358000, "net_income_to_common": 358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56178000, "total_current_assets": 64229000, "total_assets": 69091000, "short_term_debt": 1146000, "long_term_debt": null, "total_debt": 1146000, "total_liabilities": 27491000, "total_equity": 41600000, "shares_outstanding": 11461000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69000, "capital_expenditure": 14000, "free_cash_flow": -55000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130579, "ticker_id": 7330, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242000", "ebitda": "-208000", "netIncome": "358000", "grossProfit": "8148000", "depreciation": "None", "totalRevenue": "10937000", "costOfRevenue": "2789000", "interestIncome": "None", "incomeBeforeTax": "466000", "interestExpense": "2149000", "operatingIncome": "-242000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "3837000", "netIncomeFromContinuingOperations": "358000" }, "balance": { "goodwill": "None", "inventory": "4293000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "69091000", "longTermDebt": "None", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17703000", "totalLiabilities": "27491000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "64229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46994000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4862000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464000", "totalShareholderEquity": "41600000", "capitalLeaseObligations": "3464000", "otherCurrentLiabilities": "7966000", "totalCurrentLiabilities": "19984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7507000", "cashAndShortTermInvestments": "56178000", "commonStockSharesOutstanding": "11461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "648000", "operatingCashflow": "-69000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10937000, "cost_of_revenue": 2789000, "gross_profit": 8148000, "research_and_development": null, "selling_general_admin": 3837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242000, "depreciation_amortisation": 34000, "ebitda": -208000, "interest_expense": 2149000, "interest_income": null, "other_non_operating": null, "pretax_income": 466000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": 358000, "net_income_continuing_ops": 358000, "net_income_to_common": 358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56178000, "short_term_investments": 46994000, "net_receivables": null, "inventory": 4293000, "other_current_assets": null, "total_current_assets": 64229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4862000, "total_assets": 69091000, "short_term_debt": 1146000, "accounts_payable": 990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7507000, "total_liabilities": 27491000, "total_debt": 1146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17703000, "total_equity": 41600000, "shares_outstanding": 11461000, "operating_cash_flow": -69000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2304000, "free_cash_flow": -55000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242000", "ebitda": "-208000", "netIncome": "358000", "grossProfit": "8148000", "depreciation": "None", "totalRevenue": "10937000", "costOfRevenue": "2789000", "interestIncome": "None", "incomeBeforeTax": "466000", "interestExpense": "2149000", "operatingIncome": "-242000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "3837000", "netIncomeFromContinuingOperations": "358000" }, "balance": { "goodwill": "None", "inventory": "4293000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "69091000", "longTermDebt": "None", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17703000", "totalLiabilities": "27491000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "64229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46994000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4862000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464000", "totalShareholderEquity": "41600000", "capitalLeaseObligations": "3464000", "otherCurrentLiabilities": "7966000", "totalCurrentLiabilities": "19984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7507000", "cashAndShortTermInvestments": "56178000", "commonStockSharesOutstanding": "11461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "648000", "operatingCashflow": "-69000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10615000, "cost_of_revenue": 2689000, "gross_profit": 7926000, "ebit": -292000, "ebitda": -253000, "pretax_income": 293000, "tax_provision": 121000, "net_income": 172000, "net_income_to_common": 172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58412000, "total_current_assets": 66969000, "total_assets": 71821000, "short_term_debt": 1182000, "long_term_debt": null, "total_debt": 1182000, "total_liabilities": 28511000, "total_equity": 43310000, "shares_outstanding": 11454000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -869000, "capital_expenditure": 18000, "free_cash_flow": -851000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130581, "ticker_id": 7330, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-292000", "ebitda": "-253000", "netIncome": "172000", "grossProfit": "7926000", "depreciation": "None", "totalRevenue": "10615000", "costOfRevenue": "2689000", "interestIncome": "None", "incomeBeforeTax": "293000", "interestExpense": "None", "operatingIncome": "-292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "3857000", "netIncomeFromContinuingOperations": "172000" }, "balance": { "goodwill": "None", "inventory": "4882000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "71821000", "longTermDebt": "None", "shortTermDebt": "1182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15757000", "totalLiabilities": "28511000", "otherCurrentAssets": "3675000", "totalCurrentAssets": "66969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29762000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4852000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3721000", "totalShareholderEquity": "43310000", "capitalLeaseObligations": "3721000", "otherCurrentLiabilities": "8590000", "totalCurrentLiabilities": "20778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7733000", "cashAndShortTermInvestments": "58412000", "commonStockSharesOutstanding": "11454000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-192000", "operatingCashflow": "-869000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10615000, "cost_of_revenue": 2689000, "gross_profit": 7926000, "research_and_development": null, "selling_general_admin": 3857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292000, "depreciation_amortisation": 39000, "ebitda": -253000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 293000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": 172000, "net_income_continuing_ops": 172000, "net_income_to_common": 172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58412000, "short_term_investments": 29762000, "net_receivables": null, "inventory": 4882000, "other_current_assets": null, "total_current_assets": 66969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4852000, "total_assets": 71821000, "short_term_debt": 1182000, "accounts_payable": 666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7733000, "total_liabilities": 28511000, "total_debt": 1182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15757000, "total_equity": 43310000, "shares_outstanding": 11454000, "operating_cash_flow": -869000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2303000, "free_cash_flow": -851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-292000", "ebitda": "-253000", "netIncome": "172000", "grossProfit": "7926000", "depreciation": "None", "totalRevenue": "10615000", "costOfRevenue": "2689000", "interestIncome": "None", "incomeBeforeTax": "293000", "interestExpense": "None", "operatingIncome": "-292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "3857000", "netIncomeFromContinuingOperations": "172000" }, "balance": { "goodwill": "None", "inventory": "4882000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "71821000", "longTermDebt": "None", "shortTermDebt": "1182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15757000", "totalLiabilities": "28511000", "otherCurrentAssets": "3675000", "totalCurrentAssets": "66969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29762000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4852000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3721000", "totalShareholderEquity": "43310000", "capitalLeaseObligations": "3721000", "otherCurrentLiabilities": "8590000", "totalCurrentLiabilities": "20778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7733000", "cashAndShortTermInvestments": "58412000", "commonStockSharesOutstanding": "11454000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-192000", "operatingCashflow": "-869000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2303000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "income_statement": { "revenue": 10511000, "cost_of_revenue": 2666000, "gross_profit": 7845000, "ebit": -743000, "ebitda": -698000, "pretax_income": -301000, "tax_provision": -82000, "net_income": -219000, "net_income_to_common": -219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61567000, "total_current_assets": 69947000, "total_assets": 74816000, "short_term_debt": 1054000, "long_term_debt": null, "total_debt": 1054000, "total_liabilities": 29391000, "total_equity": 45425000, "shares_outstanding": 11432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2644000, "capital_expenditure": 7000, "free_cash_flow": -2637000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130582, "ticker_id": 7330, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:04.897988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-743000", "ebitda": "-698000", "netIncome": "-219000", "grossProfit": "7845000", "depreciation": "None", "totalRevenue": "10511000", "costOfRevenue": "2666000", "interestIncome": "None", "incomeBeforeTax": "-301000", "interestExpense": "None", "operatingIncome": "-743000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "442000", "costofGoodsAndServicesSold": "2666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4080000", "netIncomeFromContinuingOperations": "-219000" }, "balance": { "goodwill": "None", "inventory": "4715000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "74816000", "longTermDebt": "None", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13626000", "totalLiabilities": "29391000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "69947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49508000", "currentNetReceivables": "919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4869000", "currentAccountsPayable": "725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311000", "shortLongTermDebtTotal": "3713000", "totalShareholderEquity": "45425000", "capitalLeaseObligations": "3713000", "otherCurrentLiabilities": "8969000", "totalCurrentLiabilities": "21538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7853000", "cashAndShortTermInvestments": "61567000", "commonStockSharesOutstanding": "11432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "-2644000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10511000, "cost_of_revenue": 2666000, "gross_profit": 7845000, "research_and_development": null, "selling_general_admin": 4080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -743000, "depreciation_amortisation": 45000, "ebitda": -698000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -301000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -219000, "net_income_continuing_ops": -219000, "net_income_to_common": -219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61567000, "short_term_investments": 49508000, "net_receivables": 919000, "inventory": 4715000, "other_current_assets": null, "total_current_assets": 69947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4869000, "total_assets": 74816000, "short_term_debt": 1054000, "accounts_payable": 725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7853000, "total_liabilities": 29391000, "total_debt": 1054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13626000, "total_equity": 45425000, "shares_outstanding": 11432000, "operating_cash_flow": -2644000, "stock_based_compensation": 39000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2304000, "free_cash_flow": -2637000, "net_change_in_cash": -4955000 }, "raw_data": { "income": { "ebit": "-743000", "ebitda": "-698000", "netIncome": "-219000", "grossProfit": "7845000", "depreciation": "None", "totalRevenue": "10511000", "costOfRevenue": "2666000", "interestIncome": "None", "incomeBeforeTax": "-301000", "interestExpense": "None", "operatingIncome": "-743000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "442000", "costofGoodsAndServicesSold": "2666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4080000", "netIncomeFromContinuingOperations": "-219000" }, "balance": { "goodwill": "None", "inventory": "4715000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "74816000", "longTermDebt": "None", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13626000", "totalLiabilities": "29391000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "69947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49508000", "currentNetReceivables": "919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4869000", "currentAccountsPayable": "725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311000", "shortLongTermDebtTotal": "3713000", "totalShareholderEquity": "45425000", "capitalLeaseObligations": "3713000", "otherCurrentLiabilities": "8969000", "totalCurrentLiabilities": "21538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7853000", "cashAndShortTermInvestments": "61567000", "commonStockSharesOutstanding": "11432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "-2644000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "39000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }