{ "ticker": { "uuid": "f0009b76-b88e-4b68-ad0e-d4ca21cb9a49", "symbol": "RANEHOLDIN", "name": "Rane Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/" }, "ticker_metadata": { "id": 16094, "uuid": "f0009b76-b88e-4b68-ad0e-d4ca21cb9a49", "symbol": "RANEHOLDIN", "name": "Rane Holdings Limited", "asset_type": "equity", "market_cap": 20007493632, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Rane Holdings Limited, together with its subsidiaries, manufactures and markets automotive components for the transportation industry in India and internationally. The company offers steering and suspension systems comprising manual steering gears, steering linkages, suspension components, and hydraulic products; hydraulic power rack and pinion steering gear, power steering gear, power steering pump assemblies, and power steering fluid- power cruises; and intermediate shafts, electric power steering, solid steering energy absorbing and collapsible, and tilt and telescopic steering columns, as well as universal joint assemblies. It also provides engine components, including engine valves, and valve guides and mechanical tappets; brake components, such as brake linings, clutch facings, disc pads, commercial vehicle brake pads, railways brake blocks, and sintered brake pads; and occupant safety systems, including seat belts and air bags. In addition, the company offers light metal casting products comprising hydraulic pinion housings, pump housings, EPAS outboard and pinion housings, gear cases, brake, transmission, and battery housings, engine oil sumps, timing case covers, and luminaries; and aftermarket products. It serves its products to passenger vehicles, commercial vehicles, farm tractors, two-wheelers, and railways and stationary engines industries. The company was formerly known as Rane (Madras) Limited and changed its name to Rane Holdings Limited in July 2004. Rane Holdings Limited was founded in 1929 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0009b76-b88e-4b68-ad0e-d4ca21cb9a49", "symbol": "RANEHOLDIN", "name": "Rane Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.83, "quality": 0.68, "momentum": 0.34, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 1446.2, "market_cap": 20648566676.19, "pe_ratio": 55.9733, "earnings_yield": 0.0179, "ebitda_to_ev": 0.1315, "shareholder_yield": 0.0173, "roe": 0.0329, "piotroski_f_score": 6, "momentum_12_1": -0.2255, "volatility_252d": 0.3819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.805815+00:00", "batch_id": "" }, "size": { "price_close": 1446.2, "market_cap": 20648566676.1874, "market_cap_usd": 20648566676.1874, "enterprise_value": 30661066676.1874, "shares_outstanding": 14277809, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.9733, "pb_ratio": 1.8402, "ptbv_ratio": 1.8402, "ps_ratio": 0.3683, "pcf_ratio": 4.0248, "pfcf_ratio": 7.1572, "ev_ebitda": 7.6035, "ev_ebit": 13.6618, "ev_sales": 0.5469, "ev_fcf": 10.6278, "earnings_yield": 0.0179, "fcf_yield": 0.0941, "price_to_sales": 0.3683, "price_to_book": 1.8402, "price_to_cashflow": 4.0248, "ebitda_to_ev": 0.1315, "sales_yield": 1.8284 }, "yield": { "dividend_yield": 0.0173, "buyback_yield": 0, "shareholder_yield": 0.0173, "debt_paydown_yield": 0.0879, "total_yield": 0.1051 }, "quality": { "gross_margin": 0.3046, "operating_margin": 0.04, "net_margin": 0.0066, "ebitda_margin": 0.0719, "fcf_margin": 0.0515, "roe": 0.0329, "roa": 0.01, "roic": 0.0793, "roc_greenblatt": null, "asset_turnover": 1.5233, "cash_conversion": 7.8205, "accruals_ratio": -0.1294, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.6406, "revenue_stability_5y": 0.1978, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4641, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.483, "debt_to_assets": 0.2857, "interest_coverage": 2.7204, "current_ratio": 0.8776, "quick_ratio": 0.8776, "net_debt": 10012500000, "local_beta": 0.07, "volatility_252d": 0.3819, "volatility_60d": 0.9538, "max_drawdown_12m": -0.3985, "risk_adjusted_momentum": -0.5904 }, "growth": { "revenue_growth_1y": 0.2413, "revenue_growth_3y_cagr": 0.1788, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6742, "eps_growth_3y_cagr": 1.0475, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.848, "book_value_growth_1y": 0.2202, "revenue_growth": 0.2413, "earnings_growth": 0.6742 }, "momentum": { "price_return_1m": 0.2301, "price_return_3m": 0.1942, "price_return_6m": 0.0461, "price_return_9m": -0.0355, "price_return_12m": -0.0473, "price_return_12m_ex1m": -0.2255, "momentum_6m": 0.0461, "momentum_12m": -0.0473, "momentum_12_1": -0.2255, "distance_from_52w_high": -0.145, "distance_from_52w_low": 0.4213, "relative_strength": 0.0604 }, "raw_ttm": { "revenue_ttm": 56060000000, "gross_profit_ttm": 17078300000, "ebit_ttm": 2244300000, "ebitda_ttm": 4032500000, "net_income_ttm": 368900000, "eps_diluted_ttm": 25.8373, "operating_cash_flow_ttm": 5130300000, "capital_expenditure_ttm": -2245300000, "fcf_ttm": 2885000000, "dividends_paid_ttm": -356900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 825000000, "cash_and_equivalents": 502400000, "total_current_assets": 18174100000, "total_current_liabilities": 20710000000, "net_ppe": null, "total_assets": 36801600000, "total_debt": 10514900000, "total_equity": 11220600000, "net_working_capital": 5553600000, "book_value_per_share": 785.8769, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 785.8769 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 5, "rank_pcf": 5, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 81, "rank_fcf_yield": 8, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 69, "rank_fcf_margin": 36, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 44 }, "composites": { "value_composite": 17, "quality_composite": 32, "momentum_composite": 66, "growth_composite": 9, "yield_composite": 5, "svqf_composite": 86, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 16, "quality_value_composite": 0.7513, "os_score": 0.84, "value_percentile": 0.83, "quality_percentile": 0.68, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 29, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6920, "ticker_id": 16094, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.805815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1446.2, "market_cap": 20648566676.1874, "market_cap_usd": 20648566676.1874, "enterprise_value": 30661066676.1874, "shares_outstanding": 14277809, "fx_rate_to_usd": null, "pe_ratio": 55.9733442, "pb_ratio": 1.8402373, "ptbv_ratio": 1.8402373, "ps_ratio": 0.36832977, "pcf_ratio": 4.02482636, "pfcf_ratio": 7.15721549, "ev_ebitda": 7.60348833, "ev_ebit": 13.66175051, "ev_sales": 0.54693305, "ev_fcf": 10.62775275, "earnings_yield": 0.01786565, "fcf_yield": 0.09409327, "dividend_yield": 0.01728449, "buyback_yield": 0, "shareholder_yield": 0.01728449, "debt_paydown_yield": 0.08785598, "total_yield": 0.10514047, "gross_margin": 0.30464324, "operating_margin": 0.04003389, "net_margin": 0.00658045, "ebitda_margin": 0.07193186, "fcf_margin": 0.05146272, "roe": 0.03287703, "roa": 0.01002402, "roic": 0.07927363, "roc_greenblatt": null, "asset_turnover": 1.52330333, "cash_conversion": 7.82054757, "accruals_ratio": -0.12938024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.48295102, "debt_to_assets": 0.28571856, "interest_coverage": 2.72036364, "current_ratio": 0.87755191, "quick_ratio": 0.87755191, "net_debt": 10012500000, "revenue_growth_1y": 0.24131004, "revenue_growth_3y_cagr": 0.1787859, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.67423447, "eps_growth_3y_cagr": 1.04753563, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.84804928, "book_value_growth_1y": 0.22022489, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.640572, "revenue_stability_5y": 0.197811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23007571, "price_return_3m": 0.19421961, "price_return_6m": 0.04607591, "price_return_9m": -0.03554521, "price_return_12m": -0.04727927, "price_return_12m_ex1m": -0.22547797, "distance_from_52w_high": -0.14501924, "distance_from_52w_low": 0.42132673, "relative_strength": 0.06040047, "local_beta": 0.07, "volatility_252d": 0.381891, "volatility_60d": 0.953844, "max_drawdown_12m": -0.3984629, "revenue_ttm": 56060000000, "gross_profit_ttm": 17078300000, "ebit_ttm": 2244300000, "ebitda_ttm": 4032500000, "net_income_ttm": 368900000, "eps_diluted_ttm": 25.83729759, "operating_cash_flow_ttm": 5130300000, "capital_expenditure_ttm": -2245300000, "fcf_ttm": 2885000000, "dividends_paid_ttm": -356900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 825000000, "cash_and_equivalents": 502400000, "total_current_assets": 18174100000, "total_current_liabilities": 20710000000, "net_ppe": null, "total_assets": 36801600000, "total_debt": 10514900000, "total_equity": 11220600000, "net_working_capital": 5553600000, "book_value_per_share": 785.87688069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 785.87688069, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 5, "rank_pcf": 5, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 81, "rank_fcf_yield": 8, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 69, "rank_fcf_margin": 36, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 44, "value_composite": 17, "quality_composite": 32, "momentum_composite": 66, "growth_composite": 9, "yield_composite": 5, "svqf_composite": 86, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1446.2, "os": 0.84, "value": 0.83, "quality": 0.68, "momentum": 0.34, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 55.9733, "earnings_yield": 0.0179, "shareholder_yield": 0.0173, "roe": 0.0329, "momentum_12_1": -0.2255, "complete_fields": { "id": 6920, "ticker_id": 16094, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.805815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1446.2, "market_cap": 20648566676.1874, "market_cap_usd": 20648566676.1874, "enterprise_value": 30661066676.1874, "shares_outstanding": 14277809, "fx_rate_to_usd": null, "pe_ratio": 55.9733442, "pb_ratio": 1.8402373, "ptbv_ratio": 1.8402373, "ps_ratio": 0.36832977, "pcf_ratio": 4.02482636, "pfcf_ratio": 7.15721549, "ev_ebitda": 7.60348833, "ev_ebit": 13.66175051, "ev_sales": 0.54693305, "ev_fcf": 10.62775275, "earnings_yield": 0.01786565, "fcf_yield": 0.09409327, "dividend_yield": 0.01728449, "buyback_yield": 0, "shareholder_yield": 0.01728449, "debt_paydown_yield": 0.08785598, "total_yield": 0.10514047, "gross_margin": 0.30464324, "operating_margin": 0.04003389, "net_margin": 0.00658045, "ebitda_margin": 0.07193186, "fcf_margin": 0.05146272, "roe": 0.03287703, "roa": 0.01002402, "roic": 0.07927363, "roc_greenblatt": null, "asset_turnover": 1.52330333, "cash_conversion": 7.82054757, "accruals_ratio": -0.12938024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.48295102, "debt_to_assets": 0.28571856, "interest_coverage": 2.72036364, "current_ratio": 0.87755191, "quick_ratio": 0.87755191, "net_debt": 10012500000, "revenue_growth_1y": 0.24131004, "revenue_growth_3y_cagr": 0.1787859, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.67423447, "eps_growth_3y_cagr": 1.04753563, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.84804928, "book_value_growth_1y": 0.22022489, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.640572, "revenue_stability_5y": 0.197811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23007571, "price_return_3m": 0.19421961, "price_return_6m": 0.04607591, "price_return_9m": -0.03554521, "price_return_12m": -0.04727927, "price_return_12m_ex1m": -0.22547797, "distance_from_52w_high": -0.14501924, "distance_from_52w_low": 0.42132673, "relative_strength": 0.06040047, "local_beta": 0.07, "volatility_252d": 0.381891, "volatility_60d": 0.953844, "max_drawdown_12m": -0.3984629, "revenue_ttm": 56060000000, "gross_profit_ttm": 17078300000, "ebit_ttm": 2244300000, "ebitda_ttm": 4032500000, "net_income_ttm": 368900000, "eps_diluted_ttm": 25.83729759, "operating_cash_flow_ttm": 5130300000, "capital_expenditure_ttm": -2245300000, "fcf_ttm": 2885000000, "dividends_paid_ttm": -356900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 825000000, "cash_and_equivalents": 502400000, "total_current_assets": 18174100000, "total_current_liabilities": 20710000000, "net_ppe": null, "total_assets": 36801600000, "total_debt": 10514900000, "total_equity": 11220600000, "net_working_capital": 5553600000, "book_value_per_share": 785.87688069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 785.87688069, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 5, "rank_pcf": 5, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 81, "rank_fcf_yield": 8, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 69, "rank_fcf_margin": 36, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 44, "value_composite": 17, "quality_composite": 32, "momentum_composite": 66, "growth_composite": 9, "yield_composite": 5, "svqf_composite": 86, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 43192500000, "cost_of_revenue": 28906700000, "gross_profit": 14285800000, "ebit": 1849000000, "ebitda": 5817400000, "pretax_income": null, "tax_provision": null, "net_income": 2072200000, "net_income_to_common": 2072200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403400000, "total_current_assets": 16860800000, "total_assets": 35609900000, "short_term_debt": 7268400000, "long_term_debt": 2676500000, "total_debt": 10595800000, "total_liabilities": null, "total_equity": 11057800000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5130300000, "capital_expenditure": -2245300000, "free_cash_flow": 2885000000, "dividends_paid": -356900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814100000 }, "complete_fields": { "id": 376763, "ticker_id": 16094, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5817400000", "netIncome": "2072200000", "grossProfit": "14285800000", "totalRevenue": "43192500000", "costOfRevenue": "28906700000", "interestExpense": "845400000", "operatingIncome": "1849000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1684500000" }, "balance": { "totalDebt": "10595800000", "totalAssets": "35609900000", "longTermDebt": "2676500000", "shortTermDebt": "7268400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "16860800000", "totalShareholderEquity": "11057800000", "totalCurrentLiabilities": "18340700000", "cashAndShortTermInvestments": "403400000" }, "cashflow": { "freeCashFlow": "2885000000", "dividendsPaid": "-356900000", "issuanceOfDebt": "1087500000", "issuanceOfStock": null, "repaymentOfDebt": "-2901600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5130300000", "repurchaseOfStock": null, "capitalExpenditures": "-2245300000" } }, "revenue": 43192500000, "cost_of_revenue": 28906700000, "gross_profit": 14285800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1849000000, "depreciation_amortisation": 1684500000, "ebitda": 5817400000, "interest_expense": 845400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2072200000, "net_income_continuing_ops": null, "net_income_to_common": 2072200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16860800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35609900000, "short_term_debt": 7268400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18340700000, "long_term_debt": 2676500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10595800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11057800000, "shares_outstanding": 14277809, "operating_cash_flow": 5130300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2245300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -356900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2885000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5817400000", "netIncome": "2072200000", "grossProfit": "14285800000", "totalRevenue": "43192500000", "costOfRevenue": "28906700000", "interestExpense": "845400000", "operatingIncome": "1849000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1684500000" }, "balance": { "totalDebt": "10595800000", "totalAssets": "35609900000", "longTermDebt": "2676500000", "shortTermDebt": "7268400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "16860800000", "totalShareholderEquity": "11057800000", "totalCurrentLiabilities": "18340700000", "cashAndShortTermInvestments": "403400000" }, "cashflow": { "freeCashFlow": "2885000000", "dividendsPaid": "-356900000", "issuanceOfDebt": "1087500000", "issuanceOfStock": null, "repaymentOfDebt": "-2901600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5130300000", "repurchaseOfStock": null, "capitalExpenditures": "-2245300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 34795900000, "cost_of_revenue": 21474000000, "gross_profit": 13321900000, "ebit": 2181800000, "ebitda": 2834900000, "pretax_income": null, "tax_provision": null, "net_income": 1237700000, "net_income_to_common": 1237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364400000, "total_current_assets": 12075600000, "total_assets": 26464100000, "short_term_debt": 5174800000, "long_term_debt": 3049900000, "total_debt": 8533600000, "total_liabilities": null, "total_equity": 9062100000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2334100000, "capital_expenditure": -2090600000, "free_cash_flow": 243500000, "dividends_paid": -242700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -312300000 }, "complete_fields": { "id": 376766, "ticker_id": 16094, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2834900000", "netIncome": "1237700000", "grossProfit": "13321900000", "totalRevenue": "34795900000", "costOfRevenue": "21474000000", "interestExpense": "707900000", "operatingIncome": "2181800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000000" }, "balance": { "totalDebt": "8533600000", "totalAssets": "26464100000", "longTermDebt": "3049900000", "shortTermDebt": "5174800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "12075600000", "totalShareholderEquity": "9062100000", "totalCurrentLiabilities": "11124700000", "cashAndShortTermInvestments": "364400000" }, "cashflow": { "freeCashFlow": "243500000", "dividendsPaid": "-242700000", "issuanceOfDebt": "2044500000", "issuanceOfStock": null, "repaymentOfDebt": "-2356800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2334100000", "repurchaseOfStock": null, "capitalExpenditures": "-2090600000" } }, "revenue": 34795900000, "cost_of_revenue": 21474000000, "gross_profit": 13321900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2181800000, "depreciation_amortisation": 1370000000, "ebitda": 2834900000, "interest_expense": 707900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1237700000, "net_income_continuing_ops": null, "net_income_to_common": 1237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12075600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26464100000, "short_term_debt": 5174800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11124700000, "long_term_debt": 3049900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8533600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9062100000, "shares_outstanding": 14277809, "operating_cash_flow": 2334100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2090600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -242700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -312300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 243500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2834900000", "netIncome": "1237700000", "grossProfit": "13321900000", "totalRevenue": "34795900000", "costOfRevenue": "21474000000", "interestExpense": "707900000", "operatingIncome": "2181800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000000" }, "balance": { "totalDebt": "8533600000", "totalAssets": "26464100000", "longTermDebt": "3049900000", "shortTermDebt": "5174800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "12075600000", "totalShareholderEquity": "9062100000", "totalCurrentLiabilities": "11124700000", "cashAndShortTermInvestments": "364400000" }, "cashflow": { "freeCashFlow": "243500000", "dividendsPaid": "-242700000", "issuanceOfDebt": "2044500000", "issuanceOfStock": null, "repaymentOfDebt": "-2356800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2334100000", "repurchaseOfStock": null, "capitalExpenditures": "-2090600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 34542300000, "cost_of_revenue": 21597200000, "gross_profit": 12945100000, "ebit": 1844100000, "ebitda": 3280700000, "pretax_income": null, "tax_provision": null, "net_income": 622700000, "net_income_to_common": 622700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471400000, "total_current_assets": 12369100000, "total_assets": 25915900000, "short_term_debt": 5180700000, "long_term_debt": 3347800000, "total_debt": 8954100000, "total_liabilities": null, "total_equity": 8078800000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1862400000, "capital_expenditure": -1582000000, "free_cash_flow": 280400000, "dividends_paid": -171300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 639500000 }, "complete_fields": { "id": 376767, "ticker_id": 16094, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3280700000", "netIncome": "622700000", "grossProfit": "12945100000", "totalRevenue": "34542300000", "costOfRevenue": "21597200000", "interestExpense": "485200000", "operatingIncome": "1844100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1417300000" }, "balance": { "totalDebt": "8954100000", "totalAssets": "25915900000", "longTermDebt": "3347800000", "shortTermDebt": "5180700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "12369100000", "totalShareholderEquity": "8078800000", "totalCurrentLiabilities": "11387300000", "cashAndShortTermInvestments": "471400000" }, "cashflow": { "freeCashFlow": "280400000", "dividendsPaid": "-171300000", "issuanceOfDebt": "1715200000", "issuanceOfStock": null, "repaymentOfDebt": "-1075700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1862400000", "repurchaseOfStock": "0", "capitalExpenditures": "-1582000000" } }, "revenue": 34542300000, "cost_of_revenue": 21597200000, "gross_profit": 12945100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1844100000, "depreciation_amortisation": 1417300000, "ebitda": 3280700000, "interest_expense": 485200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 622700000, "net_income_continuing_ops": null, "net_income_to_common": 622700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12369100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25915900000, "short_term_debt": 5180700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11387300000, "long_term_debt": 3347800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8954100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8078800000, "shares_outstanding": 14277809, "operating_cash_flow": 1862400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -171300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 639500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3280700000", "netIncome": "622700000", "grossProfit": "12945100000", "totalRevenue": "34542300000", "costOfRevenue": "21597200000", "interestExpense": "485200000", "operatingIncome": "1844100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1417300000" }, "balance": { "totalDebt": "8954100000", "totalAssets": "25915900000", "longTermDebt": "3347800000", "shortTermDebt": "5180700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "12369100000", "totalShareholderEquity": "8078800000", "totalCurrentLiabilities": "11387300000", "cashAndShortTermInvestments": "471400000" }, "cashflow": { "freeCashFlow": "280400000", "dividendsPaid": "-171300000", "issuanceOfDebt": "1715200000", "issuanceOfStock": null, "repaymentOfDebt": "-1075700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1862400000", "repurchaseOfStock": "0", "capitalExpenditures": "-1582000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 26369600000, "cost_of_revenue": 16155700000, "gross_profit": 10213900000, "ebit": 440100000, "ebitda": 2345300000, "pretax_income": null, "tax_provision": null, "net_income": 241400000, "net_income_to_common": 241400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271500000, "total_current_assets": 10965800000, "total_assets": 24682900000, "short_term_debt": 4524800000, "long_term_debt": 3243100000, "total_debt": 8014200000, "total_liabilities": null, "total_equity": 7762200000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153300000, "capital_expenditure": -1331700000, "free_cash_flow": -1178400000, "dividends_paid": 0, "share_repurchases": -18200000, "shares_issued": null, "net_debt_issued": 1312300000 }, "complete_fields": { "id": 376768, "ticker_id": 16094, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2345300000", "netIncome": "241400000", "grossProfit": "10213900000", "totalRevenue": "26369600000", "costOfRevenue": "16155700000", "interestExpense": "321100000", "operatingIncome": "440100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1288400000" }, "balance": { "totalDebt": "8014200000", "totalAssets": "24682900000", "longTermDebt": "3243100000", "shortTermDebt": "4524800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "10965800000", "totalShareholderEquity": "7762200000", "totalCurrentLiabilities": "10663100000", "cashAndShortTermInvestments": "271500000" }, "cashflow": { "freeCashFlow": "-1178400000", "dividendsPaid": "0", "issuanceOfDebt": "2332400000", "issuanceOfStock": null, "repaymentOfDebt": "-1020100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "153300000", "repurchaseOfStock": "-18200000", "capitalExpenditures": "-1331700000" } }, "revenue": 26369600000, "cost_of_revenue": 16155700000, "gross_profit": 10213900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440100000, "depreciation_amortisation": 1288400000, "ebitda": 2345300000, "interest_expense": 321100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 241400000, "net_income_continuing_ops": null, "net_income_to_common": 241400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10965800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24682900000, "short_term_debt": 4524800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10663100000, "long_term_debt": 3243100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8014200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7762200000, "shares_outstanding": 14277809, "operating_cash_flow": 153300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1331700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -18200000, "shares_issued": null, "net_debt_issued": 1312300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1178400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2345300000", "netIncome": "241400000", "grossProfit": "10213900000", "totalRevenue": "26369600000", "costOfRevenue": "16155700000", "interestExpense": "321100000", "operatingIncome": "440100000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1288400000" }, "balance": { "totalDebt": "8014200000", "totalAssets": "24682900000", "longTermDebt": "3243100000", "shortTermDebt": "4524800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "10965800000", "totalShareholderEquity": "7762200000", "totalCurrentLiabilities": "10663100000", "cashAndShortTermInvestments": "271500000" }, "cashflow": { "freeCashFlow": "-1178400000", "dividendsPaid": "0", "issuanceOfDebt": "2332400000", "issuanceOfStock": null, "repaymentOfDebt": "-1020100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "153300000", "repurchaseOfStock": "-18200000", "capitalExpenditures": "-1331700000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 15346200000, "cost_of_revenue": 10266000000, "gross_profit": 5080200000, "ebit": 592800000, "ebitda": 462100000, "pretax_income": null, "tax_provision": null, "net_income": -505600000, "net_income_to_common": -505600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376759, "ticker_id": 16094, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "462100000", "netIncome": "-505600000", "grossProfit": "5080200000", "totalRevenue": "15346200000", "costOfRevenue": "10266000000", "interestExpense": "191400000", "operatingIncome": "592800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "524800000" } }, "revenue": 15346200000, "cost_of_revenue": 10266000000, "gross_profit": 5080200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592800000, "depreciation_amortisation": 524800000, "ebitda": 462100000, "interest_expense": 191400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -505600000, "net_income_continuing_ops": null, "net_income_to_common": -505600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "462100000", "netIncome": "-505600000", "grossProfit": "5080200000", "totalRevenue": "15346200000", "costOfRevenue": "10266000000", "interestExpense": "191400000", "operatingIncome": "592800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "524800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 13992200000, "cost_of_revenue": 9248000000, "gross_profit": 4744200000, "ebit": 451400000, "ebitda": 1181100000, "pretax_income": null, "tax_provision": null, "net_income": 234900000, "net_income_to_common": 234900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502400000, "total_current_assets": 18174100000, "total_assets": 36801600000, "short_term_debt": 8591900000, "long_term_debt": 1192200000, "total_debt": 10514900000, "total_liabilities": null, "total_equity": 11220600000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376760, "ticker_id": 16094, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1181100000", "netIncome": "234900000", "grossProfit": "4744200000", "totalRevenue": "13992200000", "costOfRevenue": "9248000000", "interestExpense": "194700000", "operatingIncome": "451400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "519500000" }, "balance": { "totalDebt": "10514900000", "totalAssets": "36801600000", "longTermDebt": "1192200000", "shortTermDebt": "8591900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "18174100000", "totalShareholderEquity": "11220600000", "totalCurrentLiabilities": "20710000000", "cashAndShortTermInvestments": "502400000" } }, "revenue": 13992200000, "cost_of_revenue": 9248000000, "gross_profit": 4744200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451400000, "depreciation_amortisation": 519500000, "ebitda": 1181100000, "interest_expense": 194700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 234900000, "net_income_continuing_ops": null, "net_income_to_common": 234900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18174100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36801600000, "short_term_debt": 8591900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20710000000, "long_term_debt": 1192200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10514900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11220600000, "shares_outstanding": 14277809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1181100000", "netIncome": "234900000", "grossProfit": "4744200000", "totalRevenue": "13992200000", "costOfRevenue": "9248000000", "interestExpense": "194700000", "operatingIncome": "451400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "519500000" }, "balance": { "totalDebt": "10514900000", "totalAssets": "36801600000", "longTermDebt": "1192200000", "shortTermDebt": "8591900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "18174100000", "totalShareholderEquity": "11220600000", "totalCurrentLiabilities": "20710000000", "cashAndShortTermInvestments": "502400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 13408200000, "cost_of_revenue": 8703200000, "gross_profit": 4705000000, "ebit": 516100000, "ebitda": 1348000000, "pretax_income": null, "tax_provision": null, "net_income": 507800000, "net_income_to_common": 507800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376761, "ticker_id": 16094, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1348000000", "netIncome": "507800000", "grossProfit": "4705000000", "totalRevenue": "13408200000", "costOfRevenue": "8703200000", "interestExpense": "211800000", "operatingIncome": "516100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "503700000" } }, "revenue": 13408200000, "cost_of_revenue": 8703200000, "gross_profit": 4705000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516100000, "depreciation_amortisation": 503700000, "ebitda": 1348000000, "interest_expense": 211800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 507800000, "net_income_continuing_ops": null, "net_income_to_common": 507800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1348000000", "netIncome": "507800000", "grossProfit": "4705000000", "totalRevenue": "13408200000", "costOfRevenue": "8703200000", "interestExpense": "211800000", "operatingIncome": "516100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "503700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 13313400000, "cost_of_revenue": 10764500000, "gross_profit": 2548900000, "ebit": 684000000, "ebitda": 1041300000, "pretax_income": null, "tax_provision": null, "net_income": 131800000, "net_income_to_common": 131800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403400000, "total_current_assets": 16860800000, "total_assets": 35609900000, "short_term_debt": 7268400000, "long_term_debt": 2676500000, "total_debt": 10595800000, "total_liabilities": null, "total_equity": 11057800000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376762, "ticker_id": 16094, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1041300000", "netIncome": "131800000", "grossProfit": "2548900000", "totalRevenue": "13313400000", "costOfRevenue": "10764500000", "interestExpense": "227100000", "operatingIncome": "684000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "523500000" }, "balance": { "totalDebt": "10595800000", "totalAssets": "35609900000", "longTermDebt": "2676500000", "shortTermDebt": "7268400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "16860800000", "totalShareholderEquity": "11057800000", "totalCurrentLiabilities": "18340700000", "cashAndShortTermInvestments": "403400000" } }, "revenue": 13313400000, "cost_of_revenue": 10764500000, "gross_profit": 2548900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684000000, "depreciation_amortisation": 523500000, "ebitda": 1041300000, "interest_expense": 227100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131800000, "net_income_continuing_ops": null, "net_income_to_common": 131800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16860800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35609900000, "short_term_debt": 7268400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18340700000, "long_term_debt": 2676500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10595800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11057800000, "shares_outstanding": 14277809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1041300000", "netIncome": "131800000", "grossProfit": "2548900000", "totalRevenue": "13313400000", "costOfRevenue": "10764500000", "interestExpense": "227100000", "operatingIncome": "684000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "523500000" }, "balance": { "totalDebt": "10595800000", "totalAssets": "35609900000", "longTermDebt": "2676500000", "shortTermDebt": "7268400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "16860800000", "totalShareholderEquity": "11057800000", "totalCurrentLiabilities": "18340700000", "cashAndShortTermInvestments": "403400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": 12405600000, "cost_of_revenue": 8119800000, "gross_profit": 4285800000, "ebit": 306600000, "ebitda": 910800000, "pretax_income": null, "tax_provision": null, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376764, "ticker_id": 16094, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "910800000", "netIncome": "32400000", "grossProfit": "4285800000", "totalRevenue": "12405600000", "costOfRevenue": "8119800000", "interestExpense": "244600000", "operatingIncome": "306600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "474900000" } }, "revenue": 12405600000, "cost_of_revenue": 8119800000, "gross_profit": 4285800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306600000, "depreciation_amortisation": 474900000, "ebitda": 910800000, "interest_expense": 244600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32400000, "net_income_continuing_ops": null, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "910800000", "netIncome": "32400000", "grossProfit": "4285800000", "totalRevenue": "12405600000", "costOfRevenue": "8119800000", "interestExpense": "244600000", "operatingIncome": "306600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "474900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419200000, "total_current_assets": 16237600000, "total_assets": 34409700000, "short_term_debt": 7657200000, "long_term_debt": 2863600000, "total_debt": 11006800000, "total_liabilities": null, "total_equity": 10660600000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376765, "ticker_id": 16094, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:15.257674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11006800000", "totalAssets": "34409700000", "longTermDebt": "2863600000", "shortTermDebt": "7657200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "16237600000", "totalShareholderEquity": "10660600000", "totalCurrentLiabilities": "17409900000", "cashAndShortTermInvestments": "419200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16237600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34409700000, "short_term_debt": 7657200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17409900000, "long_term_debt": 2863600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11006800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10660600000, "shares_outstanding": 14277809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11006800000", "totalAssets": "34409700000", "longTermDebt": "2863600000", "shortTermDebt": "7657200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14277809", "totalCurrentAssets": "16237600000", "totalShareholderEquity": "10660600000", "totalCurrentLiabilities": "17409900000", "cashAndShortTermInvestments": "419200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }