{ "ticker": { "uuid": "f0009b76-b88e-4b68-ad0e-d4ca21cb9a49", "symbol": "RANEHOLDIN", "name": "Rane Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/" }, "latest_snapshot": { "ticker": { "uuid": "f0009b76-b88e-4b68-ad0e-d4ca21cb9a49", "symbol": "RANEHOLDIN", "name": "Rane Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0009b76-b88e-4b68-ad0e-d4ca21cb9a49/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.82, "quality": 0.39, "momentum": 0.78, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 1766.2, "market_cap": 25217465556.19, "pe_ratio": 25.7663, "earnings_yield": 0.0603, "ebitda_to_ev": 0.1228, "shareholder_yield": 0.0266, "roe": 0.0848, "piotroski_f_score": 6, "momentum_12_1": 0.2096, "volatility_252d": 0.4143 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.7663, "ev_ebitda": 8.1441, "earnings_yield": 0.0603, "fcf_yield": -0.0096, "shareholder_yield": 0.0266 }, "quality": { "roe": 0.0848, "roic": 0.0802, "gross_margin": 0.3371, "fcf_margin": -0.0061, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3511, "eps_growth_1y": -0.5277, "fcf_growth_1y": -1.1249 }, "momentum": { "price_return_12m": 0.2225, "momentum_12_1": 0.2096, "relative_strength": 0.2139 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.39, "momentum_percentile": 0.78, "growth_composite": 64, "yield_composite": 4, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1446.2, "os": 0.83, "value": 0.87, "quality": 0.61, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.098, "earnings_yield": 0.0687, "shareholder_yield": 0.0263, "roe": 0.0848, "momentum_12_1": -0.2255 }, { "week_end_date": "2026-06-14", "price": 1450, "os": 0.88, "value": 0.87, "quality": 0.45, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.1534, "earnings_yield": 0.0686, "shareholder_yield": 0.0262, "roe": 0.0848, "momentum_12_1": -0.0251 }, { "week_end_date": "2026-06-21", "price": 1688.3, "os": 0.91, "value": 0.83, "quality": 0.61, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.6298, "earnings_yield": 0.0622, "shareholder_yield": 0.0225, "roe": 0.0848, "momentum_12_1": -0.0608 }, { "week_end_date": "2026-06-28", "price": 1644.2, "os": 0.91, "value": 0.84, "quality": 0.6, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.9865, "earnings_yield": 0.0633, "shareholder_yield": 0.0231, "roe": 0.0848, "momentum_12_1": -0.0935 }, { "week_end_date": "2026-07-05", "price": 1743.3, "os": 0.91, "value": 0.82, "quality": 0.59, "momentum": 0.75, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 25.4322, "earnings_yield": 0.0609, "shareholder_yield": 0.0218, "roe": 0.0848, "momentum_12_1": -0.06 }, { "week_end_date": "2026-07-12", "price": 1793.4, "os": 0.91, "value": 0.82, "quality": 0.59, "momentum": 0.76, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.1631, "earnings_yield": 0.0597, "shareholder_yield": 0.0212, "roe": 0.0848, "momentum_12_1": -0.0515 }, { "week_end_date": "2026-07-19", "price": 1729.2, "os": 0.87, "value": 0.83, "quality": 0.39, "momentum": 0.77, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 25.2265, "earnings_yield": 0.0612, "shareholder_yield": 0.022, "roe": 0.0848, "momentum_12_1": 0.0697 }, { "week_end_date": "2026-07-26", "price": 1738.4, "os": 0.86, "value": 0.82, "quality": 0.38, "momentum": 0.78, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 25.3607, "earnings_yield": 0.061, "shareholder_yield": 0.0219, "roe": 0.0848, "momentum_12_1": 0.0751 }, { "week_end_date": "2026-08-02", "price": 1748.5, "os": 0.87, "value": 0.82, "quality": 0.38, "momentum": 0.78, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 25.5081, "earnings_yield": 0.0607, "shareholder_yield": 0.0218, "roe": 0.0848, "momentum_12_1": 0.1538 }, { "week_end_date": "2026-08-09", "price": 1766.2, "os": 0.87, "value": 0.82, "quality": 0.39, "momentum": 0.78, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 25.7663, "earnings_yield": 0.0603, "shareholder_yield": 0.0266, "roe": 0.0848, "momentum_12_1": 0.2096 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58357200000, "cost_of_revenue": 41179700000, "gross_profit": 17177500000, "ebit": 2366400000, "ebitda": 4584700000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121400000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58357200000, "cost_of_revenue": 41179700000, "gross_profit": 17177500000, "ebit": 2366400000, "ebitda": 4584700000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121400000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58357200000, "cost_of_revenue": 41179700000, "gross_profit": 17177500000, "ebit": 2366400000, "ebitda": 4584700000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121400000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58833100000, "cost_of_revenue": 39000600000, "gross_profit": 19832500000, "ebit": 2269800000, "ebitda": 4618900000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58833100000, "cost_of_revenue": 39000600000, "gross_profit": 19832500000, "ebit": 2269800000, "ebitda": 4618900000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58833100000, "cost_of_revenue": 39000600000, "gross_profit": 19832500000, "ebit": 2269800000, "ebitda": 4618900000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58833100000, "cost_of_revenue": 39000600000, "gross_profit": 19832500000, "ebit": 2269800000, "ebitda": 4618900000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 58833100000, "cost_of_revenue": 39000600000, "gross_profit": 19832500000, "ebit": 2269800000, "ebitda": 4618900000, "pretax_income": null, "tax_provision": null, "net_income": 978700000, "net_income_to_common": 978700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2795500000, "capital_expenditure": -3155800000, "free_cash_flow": -360300000, "dividends_paid": -544400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1014100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121400000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121400000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121400000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16086500000, "cost_of_revenue": 10783400000, "gross_profit": 5303100000, "ebit": 709500000, "ebitda": 1627700000, "pretax_income": null, "tax_provision": null, "net_income": 741600000, "net_income_to_common": 741600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527900000, "total_current_assets": 19121600000, "total_assets": 38432000000, "short_term_debt": 8117600000, "long_term_debt": 698900000, "total_debt": 10209900000, "total_liabilities": null, "total_equity": 11538300000, "shares_outstanding": 14277809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15346200000, "cost_of_revenue": 10266000000, "gross_profit": 5080200000, "ebit": 592800000, "ebitda": 462100000, "pretax_income": null, "tax_provision": null, "net_income": -505600000, "net_income_to_common": -505600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15346200000, "cost_of_revenue": 10266000000, "gross_profit": 5080200000, "ebit": 592800000, "ebitda": 462100000, "pretax_income": null, "tax_provision": null, "net_income": -505600000, "net_income_to_common": -505600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15346200000, "cost_of_revenue": 10266000000, "gross_profit": 5080200000, "ebit": 592800000, "ebitda": 462100000, "pretax_income": null, "tax_provision": null, "net_income": -505600000, "net_income_to_common": -505600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15346200000, "cost_of_revenue": 10266000000, "gross_profit": 5080200000, "ebit": 592800000, "ebitda": 462100000, "pretax_income": null, "tax_provision": null, "net_income": -505600000, "net_income_to_common": -505600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Value With Price Strength", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }