{
  "ticker": {
    "uuid": "f0094918-b9ff-4931-afb3-654fc7e00368",
    "symbol": "TC",
    "name": "Tucows Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Technology",
    "industry": "Software - Infrastructure",
    "page_url": "https://sharemaestro.com/factors/ticker/f0094918-b9ff-4931-afb3-654fc7e00368/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/f0094918-b9ff-4931-afb3-654fc7e00368/"
  },
  "ticker_metadata": {
    "id": 36654,
    "uuid": "f0094918-b9ff-4931-afb3-654fc7e00368",
    "symbol": "TC",
    "name": "Tucows Inc.",
    "asset_type": "equity",
    "market_cap": 231456832,
    "stock_exchange_id": 42,
    "industry": "Software - Infrastructure",
    "sector": "Technology",
    "description": "Tucows Inc. provides domain name registration, email, and other internet related services in North America and Europe. It operates through three segments: Ting, Wavelo, and Tucows Domains. The Ting segment provides gigabit fiber and fixed wireless internet services to consumer and business customers. The Wavelo segment offers full-service platforms and professional services that support communication services providers, including subscription and billing management, network orchestration and provisioning, and individual developer tools, as well as billing solutions to internet services providers under the Platypus brand. The Tucows Domains segment provides wholesale and retail domain name registration services under the OpenSRS, eNom, Ascio, EPAG, and Hover brands, as well as value added services, such as hosted email, internet security services, WHOIS privacy, and other value-added services. The company offers its services primarily through an internet-based distribution network of internet service providers, web hosting companies, and other providers of internet services to end-users. Tucows Inc. was founded in 1992 and is headquartered in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "f0094918-b9ff-4931-afb3-654fc7e00368",
      "symbol": "TC",
      "name": "Tucows Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Technology",
      "industry": "Software - Infrastructure",
      "page_url": "https://sharemaestro.com/factors/ticker/f0094918-b9ff-4931-afb3-654fc7e00368/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/f0094918-b9ff-4931-afb3-654fc7e00368/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.26,
      "value": 0.38,
      "quality": 0.38,
      "momentum": 0.39,
      "coverage": 0.788,
      "confidence": 0.788,
      "delta": null
    },
    "headline_factors": {
      "price": 19,
      "market_cap": 211834287,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0454,
      "shareholder_yield": 0,
      "roe": 0.4345,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.2009,
      "volatility_252d": 0.4999
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.7143,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.623265+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 19,
        "market_cap": 211834287,
        "market_cap_usd": 211834287,
        "enterprise_value": 721042287,
        "shares_outstanding": 11149173,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.5399,
        "pcf_ratio": 23.4928,
        "pfcf_ratio": -22.8221,
        "ev_ebitda": 22.0374,
        "ev_ebit": null,
        "ev_sales": 1.8378,
        "ev_fcf": -77.6818,
        "earnings_yield": null,
        "fcf_yield": -0.0129,
        "price_to_sales": 0.5399,
        "price_to_book": null,
        "price_to_cashflow": 23.4928,
        "ebitda_to_ev": 0.0454,
        "sales_yield": 0.5441
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0256,
        "total_yield": 0.0256
      },
      "quality": {
        "gross_margin": 0.241,
        "operating_margin": -0.0511,
        "net_margin": -0.2008,
        "ebitda_margin": 0.0834,
        "fcf_margin": -0.0237,
        "roe": 0.4345,
        "roa": -0.108,
        "roic": -0.0458,
        "roc_greenblatt": -0.1171,
        "asset_turnover": 0.538,
        "cash_conversion": 0.1178,
        "accruals_ratio": -0.1204,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.1922,
        "revenue_stability_5y": 0.0846,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1297,
        "external_financing": 0
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 15.5631,
        "debt_to_assets": 0.759,
        "interest_coverage": -0.3502,
        "current_ratio": 0.5934,
        "quick_ratio": 0.5934,
        "net_debt": 509208000,
        "local_beta": 1.5139,
        "volatility_252d": 0.4999,
        "volatility_60d": 0.962,
        "max_drawdown_12m": -0.4526,
        "risk_adjusted_momentum": -0.4019
      },
      "growth": {
        "revenue_growth_1y": 0.0774,
        "revenue_growth_3y_cagr": 0.0672,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": null,
        "revenue_growth": 0.0774,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.1038,
        "price_return_3m": -0.2139,
        "price_return_6m": -0.3361,
        "price_return_9m": -0.2226,
        "price_return_12m": -0.2838,
        "price_return_12m_ex1m": -0.2009,
        "momentum_6m": -0.3361,
        "momentum_12m": -0.2838,
        "momentum_12_1": -0.2009,
        "distance_from_52w_high": -0.4526,
        "distance_from_52w_low": 0,
        "relative_strength": -0.5859
      },
      "raw_ttm": {
        "revenue_ttm": 392348000,
        "gross_profit_ttm": 94553000,
        "ebit_ttm": -20039000,
        "ebitda_ttm": 32719000,
        "net_income_ttm": -78793000,
        "eps_diluted_ttm": -7.0672,
        "operating_cash_flow_ttm": 9017000,
        "capital_expenditure_ttm": -18299000,
        "fcf_ttm": -9282000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 57222000,
        "cash_and_equivalents": 44306000,
        "total_current_assets": 200042000,
        "total_current_liabilities": 337103000,
        "net_ppe": 346121000,
        "total_assets": 729242000,
        "total_debt": 553514000,
        "total_equity": -181328000,
        "net_working_capital": -174985000,
        "book_value_per_share": -16.2638,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 62,
        "quality_composite": 62,
        "momentum_composite": 61,
        "growth_composite": 60,
        "yield_composite": 63,
        "svqf_composite": 57,
        "vc1_composite": 63,
        "vc2_composite": 63,
        "vc3_composite": 62,
        "trending_value_composite": null,
        "overall_composite": 74,
        "quality_value_composite": 0.38,
        "os_score": 0.26,
        "value_percentile": 0.38,
        "quality_percentile": 0.38,
        "momentum_percentile": 0.39,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 51,
        "small_cap_core_rank": 62,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11714,
    "ticker_id": 36654,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": false,
    "completeness_score": 0.7143,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:54.623265+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 19,
    "market_cap": 211834287,
    "market_cap_usd": 211834287,
    "enterprise_value": 721042287,
    "shares_outstanding": 11149173,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 0.53991428,
    "pcf_ratio": 23.49276777,
    "pfcf_ratio": -22.82205204,
    "ev_ebitda": 22.03741823,
    "ev_ebit": null,
    "ev_sales": 1.83776211,
    "ev_fcf": -77.68178054,
    "earnings_yield": null,
    "fcf_yield": -0.01287303,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.0256002,
    "total_yield": 0.0256002,
    "gross_margin": 0.24099269,
    "operating_margin": -0.05107456,
    "net_margin": -0.20082427,
    "ebitda_margin": 0.0833928,
    "fcf_margin": -0.02365757,
    "roe": 0.434533,
    "roa": -0.10804781,
    "roic": -0.04583765,
    "roc_greenblatt": -0.11709401,
    "asset_turnover": 0.53802167,
    "cash_conversion": 0.11780234,
    "accruals_ratio": -0.1204127,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 15.56306733,
    "debt_to_assets": 0.7590265,
    "interest_coverage": -0.35019748,
    "current_ratio": 0.59341507,
    "quick_ratio": 0.59341507,
    "net_debt": 509208000,
    "revenue_growth_1y": 0.07735836,
    "revenue_growth_3y_cagr": 0.06717051,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": null,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 0.192237,
    "revenue_stability_5y": 0.084586,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.10377363,
    "price_return_3m": -0.21390153,
    "price_return_6m": -0.3361286,
    "price_return_9m": -0.22258596,
    "price_return_12m": -0.28382965,
    "price_return_12m_ex1m": -0.20090463,
    "distance_from_52w_high": -0.4526073,
    "distance_from_52w_low": 0,
    "relative_strength": -0.58593606,
    "local_beta": 1.5139,
    "volatility_252d": 0.499879,
    "volatility_60d": 0.961993,
    "max_drawdown_12m": -0.4526073,
    "revenue_ttm": 392348000,
    "gross_profit_ttm": 94553000,
    "ebit_ttm": -20039000,
    "ebitda_ttm": 32719000,
    "net_income_ttm": -78793000,
    "eps_diluted_ttm": -7.06716095,
    "operating_cash_flow_ttm": 9017000,
    "capital_expenditure_ttm": -18299000,
    "fcf_ttm": -9282000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 57222000,
    "cash_and_equivalents": 44306000,
    "total_current_assets": 200042000,
    "total_current_liabilities": 337103000,
    "net_ppe": 346121000,
    "total_assets": 729242000,
    "total_debt": 553514000,
    "total_equity": -181328000,
    "net_working_capital": -174985000,
    "book_value_per_share": -16.26380719,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": null,
    "sector": "Technology",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 62,
    "quality_composite": 62,
    "momentum_composite": 61,
    "growth_composite": 60,
    "yield_composite": 63,
    "svqf_composite": 57,
    "vc1_composite": 63,
    "vc2_composite": 63,
    "vc3_composite": 62,
    "trending_value_composite": null,
    "overall_composite": 74,
    "factor_coverage": 0.788,
    "signal_confidence": 0.788,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 51,
    "small_cap_core_rank": 62,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 19,
      "os": 0.26,
      "value": 0.38,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 0.4345,
      "momentum_12_1": -0.2009,
      "complete_fields": {
        "id": 11714,
        "ticker_id": 36654,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.7143,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.623265+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 19,
        "market_cap": 211834287,
        "market_cap_usd": 211834287,
        "enterprise_value": 721042287,
        "shares_outstanding": 11149173,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.53991428,
        "pcf_ratio": 23.49276777,
        "pfcf_ratio": -22.82205204,
        "ev_ebitda": 22.03741823,
        "ev_ebit": null,
        "ev_sales": 1.83776211,
        "ev_fcf": -77.68178054,
        "earnings_yield": null,
        "fcf_yield": -0.01287303,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0256002,
        "total_yield": 0.0256002,
        "gross_margin": 0.24099269,
        "operating_margin": -0.05107456,
        "net_margin": -0.20082427,
        "ebitda_margin": 0.0833928,
        "fcf_margin": -0.02365757,
        "roe": 0.434533,
        "roa": -0.10804781,
        "roic": -0.04583765,
        "roc_greenblatt": -0.11709401,
        "asset_turnover": 0.53802167,
        "cash_conversion": 0.11780234,
        "accruals_ratio": -0.1204127,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 15.56306733,
        "debt_to_assets": 0.7590265,
        "interest_coverage": -0.35019748,
        "current_ratio": 0.59341507,
        "quick_ratio": 0.59341507,
        "net_debt": 509208000,
        "revenue_growth_1y": 0.07735836,
        "revenue_growth_3y_cagr": 0.06717051,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.192237,
        "revenue_stability_5y": 0.084586,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.10377363,
        "price_return_3m": -0.21390153,
        "price_return_6m": -0.3361286,
        "price_return_9m": -0.22258596,
        "price_return_12m": -0.28382965,
        "price_return_12m_ex1m": -0.20090463,
        "distance_from_52w_high": -0.4526073,
        "distance_from_52w_low": 0,
        "relative_strength": -0.58593606,
        "local_beta": 1.5139,
        "volatility_252d": 0.499879,
        "volatility_60d": 0.961993,
        "max_drawdown_12m": -0.4526073,
        "revenue_ttm": 392348000,
        "gross_profit_ttm": 94553000,
        "ebit_ttm": -20039000,
        "ebitda_ttm": 32719000,
        "net_income_ttm": -78793000,
        "eps_diluted_ttm": -7.06716095,
        "operating_cash_flow_ttm": 9017000,
        "capital_expenditure_ttm": -18299000,
        "fcf_ttm": -9282000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 57222000,
        "cash_and_equivalents": 44306000,
        "total_current_assets": 200042000,
        "total_current_liabilities": 337103000,
        "net_ppe": 346121000,
        "total_assets": 729242000,
        "total_debt": 553514000,
        "total_equity": -181328000,
        "net_working_capital": -174985000,
        "book_value_per_share": -16.26380719,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": null,
        "sector": "Technology",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 62,
        "quality_composite": 62,
        "momentum_composite": 61,
        "growth_composite": 60,
        "yield_composite": 63,
        "svqf_composite": 57,
        "vc1_composite": 63,
        "vc2_composite": 63,
        "vc3_composite": 62,
        "trending_value_composite": null,
        "overall_composite": 74,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 51,
        "small_cap_core_rank": 62,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 390300000,
          "cost_of_revenue": 296346000,
          "gross_profit": 93954000,
          "ebit": -18641000,
          "ebitda": 36118000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -75819000,
          "net_income_to_common": -75819000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46759000,
          "total_current_assets": 203094000,
          "total_assets": 730909000,
          "short_term_debt": 5771000,
          "long_term_debt": 481177000,
          "total_debt": 544771000,
          "total_liabilities": null,
          "total_equity": -164200000,
          "shares_outstanding": 11111453,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5758000,
          "capital_expenditure": -17320000,
          "free_cash_flow": -23078000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -5423000
        },
        "complete_fields": {
          "id": 424857,
          "ticker_id": 36654,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "36118000",
              "netIncome": "-75819000",
              "grossProfit": "93954000",
              "totalRevenue": "390300000",
              "costOfRevenue": "296346000",
              "interestExpense": "57181000",
              "operatingIncome": "-18641000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "17813000",
              "depreciationAndAmortization": "46247000"
            },
            "balance": {
              "totalDebt": "544771000",
              "totalAssets": "730909000",
              "longTermDebt": "481177000",
              "shortTermDebt": "5771000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "11111453",
              "totalCurrentAssets": "203094000",
              "totalShareholderEquity": "-164200000",
              "totalCurrentLiabilities": "330427000",
              "propertyPlantEquipmentNet": "345270000",
              "cashAndShortTermInvestments": "46759000"
            },
            "cashflow": {
              "freeCashFlow": "-23078000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5423000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-5758000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-17320000"
            }
          },
          "revenue": 390300000,
          "cost_of_revenue": 296346000,
          "gross_profit": 93954000,
          "research_and_development": 17813000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -18641000,
          "depreciation_amortisation": 46247000,
          "ebitda": 36118000,
          "interest_expense": 57181000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -75819000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -75819000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46759000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 203094000,
          "net_ppe": 345270000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 730909000,
          "short_term_debt": 5771000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 330427000,
          "long_term_debt": 481177000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 544771000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -164200000,
          "shares_outstanding": 11111453,
          "operating_cash_flow": -5758000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -17320000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -5423000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -23078000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "36118000",
            "netIncome": "-75819000",
            "grossProfit": "93954000",
            "totalRevenue": "390300000",
            "costOfRevenue": "296346000",
            "interestExpense": "57181000",
            "operatingIncome": "-18641000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "17813000",
            "depreciationAndAmortization": "46247000"
          },
          "balance": {
            "totalDebt": "544771000",
            "totalAssets": "730909000",
            "longTermDebt": "481177000",
            "shortTermDebt": "5771000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "11111453",
            "totalCurrentAssets": "203094000",
            "totalShareholderEquity": "-164200000",
            "totalCurrentLiabilities": "330427000",
            "propertyPlantEquipmentNet": "345270000",
            "cashAndShortTermInvestments": "46759000"
          },
          "cashflow": {
            "freeCashFlow": "-23078000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5423000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-5758000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-17320000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 362275000,
          "cost_of_revenue": 279246000,
          "gross_profit": 83029000,
          "ebit": -36333000,
          "ebitda": -1821000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -109860000,
          "net_income_to_common": -109860000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56903000,
          "total_current_assets": 205382000,
          "total_assets": 758796000,
          "short_term_debt": 5150000,
          "long_term_debt": 482072000,
          "total_debt": 513121000,
          "total_liabilities": null,
          "total_equity": -95300000,
          "shares_outstanding": 11014655,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -19745000,
          "capital_expenditure": -57035000,
          "free_cash_flow": -76780000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 46466000
        },
        "complete_fields": {
          "id": 424862,
          "ticker_id": 36654,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1821000",
              "netIncome": "-109860000",
              "grossProfit": "83029000",
              "totalRevenue": "362275000",
              "costOfRevenue": "279246000",
              "interestExpense": "54433000",
              "operatingIncome": "-36333000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "18627000",
              "depreciationAndAmortization": "45620000"
            },
            "balance": {
              "totalDebt": "513121000",
              "totalAssets": "758796000",
              "longTermDebt": "482072000",
              "shortTermDebt": "5150000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "11014655",
              "totalCurrentAssets": "205382000",
              "totalShareholderEquity": "-95300000",
              "totalCurrentLiabilities": "199851000",
              "propertyPlantEquipmentNet": "366689000",
              "cashAndShortTermInvestments": "56903000"
            },
            "cashflow": {
              "freeCashFlow": "-76780000",
              "dividendsPaid": null,
              "issuanceOfDebt": "62991000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-16525000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "-19745000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-57035000"
            }
          },
          "revenue": 362275000,
          "cost_of_revenue": 279246000,
          "gross_profit": 83029000,
          "research_and_development": 18627000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -36333000,
          "depreciation_amortisation": 45620000,
          "ebitda": -1821000,
          "interest_expense": 54433000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -109860000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -109860000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 56903000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 205382000,
          "net_ppe": 366689000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 758796000,
          "short_term_debt": 5150000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 199851000,
          "long_term_debt": 482072000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 513121000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -95300000,
          "shares_outstanding": 11014655,
          "operating_cash_flow": -19745000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -57035000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 46466000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -76780000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1821000",
            "netIncome": "-109860000",
            "grossProfit": "83029000",
            "totalRevenue": "362275000",
            "costOfRevenue": "279246000",
            "interestExpense": "54433000",
            "operatingIncome": "-36333000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "18627000",
            "depreciationAndAmortization": "45620000"
          },
          "balance": {
            "totalDebt": "513121000",
            "totalAssets": "758796000",
            "longTermDebt": "482072000",
            "shortTermDebt": "5150000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "11014655",
            "totalCurrentAssets": "205382000",
            "totalShareholderEquity": "-95300000",
            "totalCurrentLiabilities": "199851000",
            "propertyPlantEquipmentNet": "366689000",
            "cashAndShortTermInvestments": "56903000"
          },
          "cashflow": {
            "freeCashFlow": "-76780000",
            "dividendsPaid": null,
            "issuanceOfDebt": "62991000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-16525000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "-19745000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-57035000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 339337000,
          "cost_of_revenue": 272670000,
          "gross_profit": 66667000,
          "ebit": -63652000,
          "ebitda": -9554000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -96197000,
          "net_income_to_common": -96197000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 92687000,
          "total_current_assets": 242757000,
          "total_assets": 798426000,
          "short_term_debt": 5397000,
          "long_term_debt": 433249000,
          "total_debt": 456901000,
          "total_liabilities": null,
          "total_equity": 9875000,
          "shares_outstanding": 10903405,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4771000,
          "capital_expenditure": -92583000,
          "free_cash_flow": -97354000,
          "dividends_paid": null,
          "share_repurchases": -45718000,
          "shares_issued": 35000000,
          "net_debt_issued": 197747000
        },
        "complete_fields": {
          "id": 424864,
          "ticker_id": 36654,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-9554000",
              "netIncome": "-96197000",
              "grossProfit": "66667000",
              "totalRevenue": "339337000",
              "costOfRevenue": "272670000",
              "interestExpense": "46256000",
              "operatingIncome": "-63652000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "19217000",
              "depreciationAndAmortization": "47260000"
            },
            "balance": {
              "totalDebt": "456901000",
              "totalAssets": "798426000",
              "longTermDebt": "433249000",
              "shortTermDebt": "5397000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "10903405",
              "totalCurrentAssets": "242757000",
              "totalShareholderEquity": "9875000",
              "totalCurrentLiabilities": "201341000",
              "propertyPlantEquipmentNet": "367111000",
              "cashAndShortTermInvestments": "92687000"
            },
            "cashflow": {
              "freeCashFlow": "-97354000",
              "dividendsPaid": null,
              "issuanceOfDebt": "279640000",
              "issuanceOfStock": "35000000",
              "repaymentOfDebt": "-81893000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-4771000",
              "repurchaseOfStock": "-45718000",
              "capitalExpenditures": "-92583000"
            }
          },
          "revenue": 339337000,
          "cost_of_revenue": 272670000,
          "gross_profit": 66667000,
          "research_and_development": 19217000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -63652000,
          "depreciation_amortisation": 47260000,
          "ebitda": -9554000,
          "interest_expense": 46256000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -96197000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -96197000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 92687000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 242757000,
          "net_ppe": 367111000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 798426000,
          "short_term_debt": 5397000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 201341000,
          "long_term_debt": 433249000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 456901000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9875000,
          "shares_outstanding": 10903405,
          "operating_cash_flow": -4771000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -92583000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -45718000,
          "shares_issued": 35000000,
          "net_debt_issued": 197747000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -97354000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-9554000",
            "netIncome": "-96197000",
            "grossProfit": "66667000",
            "totalRevenue": "339337000",
            "costOfRevenue": "272670000",
            "interestExpense": "46256000",
            "operatingIncome": "-63652000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "19217000",
            "depreciationAndAmortization": "47260000"
          },
          "balance": {
            "totalDebt": "456901000",
            "totalAssets": "798426000",
            "longTermDebt": "433249000",
            "shortTermDebt": "5397000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "10903405",
            "totalCurrentAssets": "242757000",
            "totalShareholderEquity": "9875000",
            "totalCurrentLiabilities": "201341000",
            "propertyPlantEquipmentNet": "367111000",
            "cashAndShortTermInvestments": "92687000"
          },
          "cashflow": {
            "freeCashFlow": "-97354000",
            "dividendsPaid": null,
            "issuanceOfDebt": "279640000",
            "issuanceOfStock": "35000000",
            "repaymentOfDebt": "-81893000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-4771000",
            "repurchaseOfStock": "-45718000",
            "capitalExpenditures": "-92583000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 321142000,
          "cost_of_revenue": 242894000,
          "gross_profit": 78248000,
          "ebit": -31201000,
          "ebitda": 26381000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -27571000,
          "net_income_to_common": -27571000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23496000,
          "total_current_assets": 169920000,
          "total_assets": 664747000,
          "short_term_debt": 4642000,
          "long_term_debt": 238930000,
          "total_debt": 256010000,
          "total_liabilities": null,
          "total_equity": 96657000,
          "shares_outstanding": 10817110,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 19876000,
          "capital_expenditure": -137492000,
          "free_cash_flow": -117616000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 87500000,
          "net_debt_issued": 47552000
        },
        "complete_fields": {
          "id": 424865,
          "ticker_id": 36654,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "26381000",
              "netIncome": "-27571000",
              "grossProfit": "78248000",
              "totalRevenue": "321142000",
              "costOfRevenue": "242894000",
              "interestExpense": "14588000",
              "operatingIncome": "-31201000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "14187000",
              "depreciationAndAmortization": "39581000"
            },
            "balance": {
              "totalDebt": "256010000",
              "totalAssets": "664747000",
              "longTermDebt": "238930000",
              "shortTermDebt": "4642000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "10817110",
              "totalCurrentAssets": "169920000",
              "totalShareholderEquity": "96657000",
              "totalCurrentLiabilities": "188189000",
              "propertyPlantEquipmentNet": "301984000",
              "cashAndShortTermInvestments": "23496000"
            },
            "cashflow": {
              "freeCashFlow": "-117616000",
              "dividendsPaid": null,
              "issuanceOfDebt": "48300000",
              "issuanceOfStock": "87500000",
              "repaymentOfDebt": "-748000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "19876000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-137492000"
            }
          },
          "revenue": 321142000,
          "cost_of_revenue": 242894000,
          "gross_profit": 78248000,
          "research_and_development": 14187000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -31201000,
          "depreciation_amortisation": 39581000,
          "ebitda": 26381000,
          "interest_expense": 14588000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -27571000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -27571000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23496000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 169920000,
          "net_ppe": 301984000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 664747000,
          "short_term_debt": 4642000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 188189000,
          "long_term_debt": 238930000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 256010000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 96657000,
          "shares_outstanding": 10817110,
          "operating_cash_flow": 19876000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -137492000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 87500000,
          "net_debt_issued": 47552000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -117616000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "26381000",
            "netIncome": "-27571000",
            "grossProfit": "78248000",
            "totalRevenue": "321142000",
            "costOfRevenue": "242894000",
            "interestExpense": "14588000",
            "operatingIncome": "-31201000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "14187000",
            "depreciationAndAmortization": "39581000"
          },
          "balance": {
            "totalDebt": "256010000",
            "totalAssets": "664747000",
            "longTermDebt": "238930000",
            "shortTermDebt": "4642000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "10817110",
            "totalCurrentAssets": "169920000",
            "totalShareholderEquity": "96657000",
            "totalCurrentLiabilities": "188189000",
            "propertyPlantEquipmentNet": "301984000",
            "cashAndShortTermInvestments": "23496000"
          },
          "cashflow": {
            "freeCashFlow": "-117616000",
            "dividendsPaid": null,
            "issuanceOfDebt": "48300000",
            "issuanceOfStock": "87500000",
            "repaymentOfDebt": "-748000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "19876000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-137492000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424866,
          "ticker_id": 36654,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": "0",
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": 0,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": "0",
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 96657000,
          "cost_of_revenue": 72527000,
          "gross_profit": 24130000,
          "ebit": -3431000,
          "ebitda": 9427000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -18107000,
          "net_income_to_common": -18107000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 44306000,
          "total_current_assets": 200042000,
          "total_assets": 729242000,
          "short_term_debt": 6382000,
          "long_term_debt": 482284000,
          "total_debt": 553514000,
          "total_liabilities": null,
          "total_equity": -181328000,
          "shares_outstanding": 11134174,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3524000,
          "capital_expenditure": -6409000,
          "free_cash_flow": -2885000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424855,
          "ticker_id": 36654,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9427000",
              "netIncome": "-18107000",
              "grossProfit": "24130000",
              "totalRevenue": "96657000",
              "costOfRevenue": "72527000",
              "interestExpense": "14168000",
              "operatingIncome": "-3431000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "4431000",
              "depreciationAndAmortization": "10974000"
            },
            "balance": {
              "totalDebt": "553514000",
              "totalAssets": "729242000",
              "longTermDebt": "482284000",
              "shortTermDebt": "6382000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "11134174",
              "totalCurrentAssets": "200042000",
              "totalShareholderEquity": "-181328000",
              "totalCurrentLiabilities": "337103000",
              "propertyPlantEquipmentNet": "346121000",
              "cashAndShortTermInvestments": "44306000"
            },
            "cashflow": {
              "freeCashFlow": "-2885000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "3524000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-6409000"
            }
          },
          "revenue": 96657000,
          "cost_of_revenue": 72527000,
          "gross_profit": 24130000,
          "research_and_development": 4431000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3431000,
          "depreciation_amortisation": 10974000,
          "ebitda": 9427000,
          "interest_expense": 14168000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -18107000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -18107000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 44306000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 200042000,
          "net_ppe": 346121000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 729242000,
          "short_term_debt": 6382000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 337103000,
          "long_term_debt": 482284000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 553514000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -181328000,
          "shares_outstanding": 11134174,
          "operating_cash_flow": 3524000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -6409000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2885000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9427000",
            "netIncome": "-18107000",
            "grossProfit": "24130000",
            "totalRevenue": "96657000",
            "costOfRevenue": "72527000",
            "interestExpense": "14168000",
            "operatingIncome": "-3431000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "4431000",
            "depreciationAndAmortization": "10974000"
          },
          "balance": {
            "totalDebt": "553514000",
            "totalAssets": "729242000",
            "longTermDebt": "482284000",
            "shortTermDebt": "6382000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "11134174",
            "totalCurrentAssets": "200042000",
            "totalShareholderEquity": "-181328000",
            "totalCurrentLiabilities": "337103000",
            "propertyPlantEquipmentNet": "346121000",
            "cashAndShortTermInvestments": "44306000"
          },
          "cashflow": {
            "freeCashFlow": "-2885000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "3524000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-6409000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 98670000,
          "cost_of_revenue": 74538000,
          "gross_profit": 24132000,
          "ebit": -9123000,
          "ebitda": 5587000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -22030000,
          "net_income_to_common": -22030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46759000,
          "total_current_assets": 203094000,
          "total_assets": 730909000,
          "short_term_debt": 5771000,
          "long_term_debt": 481177000,
          "total_debt": 544771000,
          "total_liabilities": null,
          "total_equity": -164200000,
          "shares_outstanding": 11111453,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2607000,
          "capital_expenditure": -4358000,
          "free_cash_flow": -6965000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424856,
          "ticker_id": 36654,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5587000",
              "netIncome": "-22030000",
              "grossProfit": "24132000",
              "totalRevenue": "98670000",
              "costOfRevenue": "74538000",
              "interestExpense": "14545000",
              "operatingIncome": "-9123000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "4380000",
              "depreciationAndAmortization": "11450000"
            },
            "balance": {
              "totalDebt": "544771000",
              "totalAssets": "730909000",
              "longTermDebt": "481177000",
              "shortTermDebt": "5771000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "11111453",
              "totalCurrentAssets": "203094000",
              "totalShareholderEquity": "-164200000",
              "totalCurrentLiabilities": "330427000",
              "propertyPlantEquipmentNet": "345270000",
              "cashAndShortTermInvestments": "46759000"
            },
            "cashflow": {
              "freeCashFlow": "-6965000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-2607000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4358000"
            }
          },
          "revenue": 98670000,
          "cost_of_revenue": 74538000,
          "gross_profit": 24132000,
          "research_and_development": 4380000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -9123000,
          "depreciation_amortisation": 11450000,
          "ebitda": 5587000,
          "interest_expense": 14545000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -22030000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -22030000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46759000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 203094000,
          "net_ppe": 345270000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 730909000,
          "short_term_debt": 5771000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 330427000,
          "long_term_debt": 481177000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 544771000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -164200000,
          "shares_outstanding": 11111453,
          "operating_cash_flow": -2607000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4358000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6965000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5587000",
            "netIncome": "-22030000",
            "grossProfit": "24132000",
            "totalRevenue": "98670000",
            "costOfRevenue": "74538000",
            "interestExpense": "14545000",
            "operatingIncome": "-9123000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "4380000",
            "depreciationAndAmortization": "11450000"
          },
          "balance": {
            "totalDebt": "544771000",
            "totalAssets": "730909000",
            "longTermDebt": "481177000",
            "shortTermDebt": "5771000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "11111453",
            "totalCurrentAssets": "203094000",
            "totalShareholderEquity": "-164200000",
            "totalCurrentLiabilities": "330427000",
            "propertyPlantEquipmentNet": "345270000",
            "cashAndShortTermInvestments": "46759000"
          },
          "cashflow": {
            "freeCashFlow": "-6965000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-2607000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4358000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 98558000,
          "cost_of_revenue": 74377000,
          "gross_profit": 24181000,
          "ebit": -2818000,
          "ebitda": 5342000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -23019000,
          "net_income_to_common": -23019000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 54078000,
          "total_current_assets": 208941000,
          "total_assets": 735491000,
          "short_term_debt": 5456000,
          "long_term_debt": 480062000,
          "total_debt": 534219000,
          "total_liabilities": null,
          "total_equity": -144059000,
          "shares_outstanding": 11089663,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1534000,
          "capital_expenditure": -3851000,
          "free_cash_flow": -2317000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2923000
        },
        "complete_fields": {
          "id": 424858,
          "ticker_id": 36654,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5342000",
              "netIncome": "-23019000",
              "grossProfit": "24181000",
              "totalRevenue": "98558000",
              "costOfRevenue": "74377000",
              "interestExpense": "14428000",
              "operatingIncome": "-2818000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "4682000",
              "depreciationAndAmortization": "11477000"
            },
            "balance": {
              "totalDebt": "534219000",
              "totalAssets": "735491000",
              "longTermDebt": "480062000",
              "shortTermDebt": "5456000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "11089663",
              "totalCurrentAssets": "208941000",
              "totalShareholderEquity": "-144059000",
              "totalCurrentLiabilities": "194549000",
              "propertyPlantEquipmentNet": "342372000",
              "cashAndShortTermInvestments": "54078000"
            },
            "cashflow": {
              "freeCashFlow": "-2317000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2923000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1534000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3851000"
            }
          },
          "revenue": 98558000,
          "cost_of_revenue": 74377000,
          "gross_profit": 24181000,
          "research_and_development": 4682000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2818000,
          "depreciation_amortisation": 11477000,
          "ebitda": 5342000,
          "interest_expense": 14428000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -23019000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -23019000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 54078000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 208941000,
          "net_ppe": 342372000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 735491000,
          "short_term_debt": 5456000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 194549000,
          "long_term_debt": 480062000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 534219000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -144059000,
          "shares_outstanding": 11089663,
          "operating_cash_flow": 1534000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3851000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2923000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2317000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5342000",
            "netIncome": "-23019000",
            "grossProfit": "24181000",
            "totalRevenue": "98558000",
            "costOfRevenue": "74377000",
            "interestExpense": "14428000",
            "operatingIncome": "-2818000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "4682000",
            "depreciationAndAmortization": "11477000"
          },
          "balance": {
            "totalDebt": "534219000",
            "totalAssets": "735491000",
            "longTermDebt": "480062000",
            "shortTermDebt": "5456000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "11089663",
            "totalCurrentAssets": "208941000",
            "totalShareholderEquity": "-144059000",
            "totalCurrentLiabilities": "194549000",
            "propertyPlantEquipmentNet": "342372000",
            "cashAndShortTermInvestments": "54078000"
          },
          "cashflow": {
            "freeCashFlow": "-2317000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2923000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1534000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3851000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 98463000,
          "cost_of_revenue": 76353000,
          "gross_profit": 22110000,
          "ebit": -4667000,
          "ebitda": 12363000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15637000,
          "net_income_to_common": -15637000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 52020000,
          "total_current_assets": 211707000,
          "total_assets": 742182000,
          "short_term_debt": 5080000,
          "long_term_debt": 481843000,
          "total_debt": 521685000,
          "total_liabilities": null,
          "total_equity": -121686000,
          "shares_outstanding": 11065641,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6566000,
          "capital_expenditure": -3681000,
          "free_cash_flow": 2885000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424859,
          "ticker_id": 36654,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "12363000",
              "netIncome": "-15637000",
              "grossProfit": "22110000",
              "totalRevenue": "98463000",
              "costOfRevenue": "76353000",
              "interestExpense": "14081000",
              "operatingIncome": "-4667000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "4344000",
              "depreciationAndAmortization": "11654000"
            },
            "balance": {
              "totalDebt": "521685000",
              "totalAssets": "742182000",
              "longTermDebt": "481843000",
              "shortTermDebt": "5080000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "11065641",
              "totalCurrentAssets": "211707000",
              "totalShareholderEquity": "-121686000",
              "totalCurrentLiabilities": "200624000",
              "propertyPlantEquipmentNet": "346282000",
              "cashAndShortTermInvestments": "52020000"
            },
            "cashflow": {
              "freeCashFlow": "2885000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "6566000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3681000"
            }
          },
          "revenue": 98463000,
          "cost_of_revenue": 76353000,
          "gross_profit": 22110000,
          "research_and_development": 4344000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4667000,
          "depreciation_amortisation": 11654000,
          "ebitda": 12363000,
          "interest_expense": 14081000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -15637000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -15637000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 52020000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 211707000,
          "net_ppe": 346282000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 742182000,
          "short_term_debt": 5080000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 200624000,
          "long_term_debt": 481843000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 521685000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -121686000,
          "shares_outstanding": 11065641,
          "operating_cash_flow": 6566000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3681000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2885000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "12363000",
            "netIncome": "-15637000",
            "grossProfit": "22110000",
            "totalRevenue": "98463000",
            "costOfRevenue": "76353000",
            "interestExpense": "14081000",
            "operatingIncome": "-4667000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "4344000",
            "depreciationAndAmortization": "11654000"
          },
          "balance": {
            "totalDebt": "521685000",
            "totalAssets": "742182000",
            "longTermDebt": "481843000",
            "shortTermDebt": "5080000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "11065641",
            "totalCurrentAssets": "211707000",
            "totalShareholderEquity": "-121686000",
            "totalCurrentLiabilities": "200624000",
            "propertyPlantEquipmentNet": "346282000",
            "cashAndShortTermInvestments": "52020000"
          },
          "cashflow": {
            "freeCashFlow": "2885000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "6566000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3681000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 94609000,
          "cost_of_revenue": 71078000,
          "gross_profit": 23531000,
          "ebit": -2033000,
          "ebitda": 12827000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15133000,
          "net_income_to_common": -15133000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38076000,
          "total_current_assets": 194498000,
          "total_assets": 741907000,
          "short_term_debt": 5050000,
          "long_term_debt": 480717000,
          "total_debt": 515442000,
          "total_liabilities": null,
          "total_equity": -108259000,
          "shares_outstanding": 11034947,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -11251000,
          "capital_expenditure": -5437000,
          "free_cash_flow": -16688000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2500000
        },
        "complete_fields": {
          "id": 424860,
          "ticker_id": 36654,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "12827000",
              "netIncome": "-15133000",
              "grossProfit": "23531000",
              "totalRevenue": "94609000",
              "costOfRevenue": "71078000",
              "interestExpense": "14128000",
              "operatingIncome": "-2033000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "4407000",
              "depreciationAndAmortization": "11666000"
            },
            "balance": {
              "totalDebt": "515442000",
              "totalAssets": "741907000",
              "longTermDebt": "480717000",
              "shortTermDebt": "5050000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "11034947",
              "totalCurrentAssets": "194498000",
              "totalShareholderEquity": "-108259000",
              "totalCurrentLiabilities": "192974000",
              "propertyPlantEquipmentNet": "361589000",
              "cashAndShortTermInvestments": "38076000"
            },
            "cashflow": {
              "freeCashFlow": "-16688000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2500000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-11251000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5437000"
            }
          },
          "revenue": 94609000,
          "cost_of_revenue": 71078000,
          "gross_profit": 23531000,
          "research_and_development": 4407000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2033000,
          "depreciation_amortisation": 11666000,
          "ebitda": 12827000,
          "interest_expense": 14128000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -15133000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -15133000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 38076000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 194498000,
          "net_ppe": 361589000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 741907000,
          "short_term_debt": 5050000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 192974000,
          "long_term_debt": 480717000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 515442000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -108259000,
          "shares_outstanding": 11034947,
          "operating_cash_flow": -11251000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5437000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -16688000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "12827000",
            "netIncome": "-15133000",
            "grossProfit": "23531000",
            "totalRevenue": "94609000",
            "costOfRevenue": "71078000",
            "interestExpense": "14128000",
            "operatingIncome": "-2033000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "4407000",
            "depreciationAndAmortization": "11666000"
          },
          "balance": {
            "totalDebt": "515442000",
            "totalAssets": "741907000",
            "longTermDebt": "480717000",
            "shortTermDebt": "5050000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "11034947",
            "totalCurrentAssets": "194498000",
            "totalShareholderEquity": "-108259000",
            "totalCurrentLiabilities": "192974000",
            "propertyPlantEquipmentNet": "361589000",
            "cashAndShortTermInvestments": "38076000"
          },
          "cashflow": {
            "freeCashFlow": "-16688000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2500000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-11251000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5437000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424861,
          "ticker_id": 36654,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:03:48.297863+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 62991000
        },
        "complete_fields": {
          "id": 424863,
          "ticker_id": 36654,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:03:48.297863+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "62991000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 62991000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "62991000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}