{ "ticker": { "uuid": "f0094918-b9ff-4931-afb3-654fc7e00368", "symbol": "TC", "name": "Tucows Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f0094918-b9ff-4931-afb3-654fc7e00368/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0094918-b9ff-4931-afb3-654fc7e00368/" }, "latest_snapshot": { "ticker": { "uuid": "f0094918-b9ff-4931-afb3-654fc7e00368", "symbol": "TC", "name": "Tucows Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f0094918-b9ff-4931-afb3-654fc7e00368/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0094918-b9ff-4931-afb3-654fc7e00368/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.25, "value": 0.36, "quality": 0.38, "momentum": 0.39, "coverage": 0.727, "confidence": 0.68, "delta": 0 }, "headline_factors": { "price": 21.72, "market_cap": 242160026.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0435, "shareholder_yield": 0, "roe": 0.4345, "piotroski_f_score": 4, "momentum_12_1": -0.4404, "volatility_252d": 0.9124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 22.9643, "earnings_yield": null, "fcf_yield": -0.0124, "shareholder_yield": 0 }, "quality": { "roe": 0.4345, "roic": -0.0458, "gross_margin": 0.241, "fcf_margin": -0.0237, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0774, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2029, "momentum_12_1": -0.4404, "relative_strength": -0.5136 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.38, "momentum_percentile": 0.39, "growth_composite": 61, "yield_composite": 61, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.727, "signal_confidence": 0.68 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19, "os": 0.51, "value": 0.5, "quality": 0.5, "momentum": 0.51, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.2009 }, { "week_end_date": "2026-06-14", "price": 18.76, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.5, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.2614 }, { "week_end_date": "2026-06-21", "price": 18.77, "os": 0.63, "value": 0.55, "quality": 0.56, "momentum": 0.57, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.2475 }, { "week_end_date": "2026-06-28", "price": 19.82, "os": 0.29, "value": 0.38, "quality": 0.41, "momentum": 0.41, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.2187 }, { "week_end_date": "2026-07-05", "price": 18.79, "os": 0.59, "value": 0.53, "quality": 0.55, "momentum": 0.55, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.3043 }, { "week_end_date": "2026-07-12", "price": 15.25, "os": 0.27, "value": 0.37, "quality": 0.39, "momentum": 0.4, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.3941 }, { "week_end_date": "2026-07-19", "price": 14.44, "os": 0.27, "value": 0.37, "quality": 0.39, "momentum": 0.4, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.3667 }, { "week_end_date": "2026-07-26", "price": 12.28, "os": 0.39, "value": 0.44, "quality": 0.45, "momentum": 0.45, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.2957 }, { "week_end_date": "2026-08-02", "price": 21.73, "os": 0.25, "value": 0.37, "quality": 0.38, "momentum": 0.39, "confidence": 0.718, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.1759 }, { "week_end_date": "2026-08-09", "price": 21.72, "os": 0.25, "value": 0.36, "quality": 0.38, "momentum": 0.39, "confidence": 0.68, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4345, "momentum_12_1": -0.4404 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 390300000, "cost_of_revenue": 296346000, "gross_profit": 93954000, "ebit": -18641000, "ebitda": 36118000, "pretax_income": null, "tax_provision": null, "net_income": -75819000, "net_income_to_common": -75819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5758000, "capital_expenditure": -17320000, "free_cash_flow": -23078000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5423000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 100556000, "cost_of_revenue": 74772000, "gross_profit": 25784000, "ebit": -5504000, "ebitda": 8358000, "pretax_income": null, "tax_provision": null, "net_income": -20471000, "net_income_to_common": -20471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44164000, "total_current_assets": 197706000, "total_assets": 727699000, "short_term_debt": 6896000, "long_term_debt": 483415000, "total_debt": 564792000, "total_liabilities": null, "total_equity": -200771000, "shares_outstanding": 11161011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1936000, "capital_expenditure": -5054000, "free_cash_flow": -3118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 96657000, "cost_of_revenue": 72527000, "gross_profit": 24130000, "ebit": -3431000, "ebitda": 9427000, "pretax_income": null, "tax_provision": null, "net_income": -18107000, "net_income_to_common": -18107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44306000, "total_current_assets": 200042000, "total_assets": 729242000, "short_term_debt": 6382000, "long_term_debt": 482284000, "total_debt": 553514000, "total_liabilities": null, "total_equity": -181328000, "shares_outstanding": 11134174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": -6409000, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98670000, "cost_of_revenue": 74538000, "gross_profit": 24132000, "ebit": -9123000, "ebitda": 5587000, "pretax_income": null, "tax_provision": null, "net_income": -22030000, "net_income_to_common": -22030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2607000, "capital_expenditure": -4358000, "free_cash_flow": -6965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 98670000, "cost_of_revenue": 74538000, "gross_profit": 24132000, "ebit": -9123000, "ebitda": 5587000, "pretax_income": null, "tax_provision": null, "net_income": -22030000, "net_income_to_common": -22030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46759000, "total_current_assets": 203094000, "total_assets": 730909000, "short_term_debt": 5771000, "long_term_debt": 481177000, "total_debt": 544771000, "total_liabilities": null, "total_equity": -164200000, "shares_outstanding": 11111453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2607000, "capital_expenditure": -4358000, "free_cash_flow": -6965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }