{ "ticker": { "uuid": "f011a7b2-0cf2-4b64-97d7-c1dab4c28d1c", "symbol": "PVLA", "name": "Palvella Therapeutics, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f011a7b2-0cf2-4b64-97d7-c1dab4c28d1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f011a7b2-0cf2-4b64-97d7-c1dab4c28d1c/" }, "ticker_metadata": { "id": 7830, "uuid": "f011a7b2-0cf2-4b64-97d7-c1dab4c28d1c", "symbol": "PVLA", "name": "Palvella Therapeutics, Inc", "asset_type": "equity", "market_cap": 1667499000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Palvella Therapeutics, Inc. is a biotechnology firm dedicated to advancing innovative therapies for rare genetic disorders resulting from specific gene mutations. The company\u2019s lead investigational product targets pachyonychia congenita, addressing critical unmet medical needs in this specialized patient population. With a strong emphasis on gene therapy and a commitment to expanding its pipeline, Palvella is poised to significantly impact rare disease treatment. Its strategic focus on research and development underscores its potential to transform standard care and offers a promising investment opportunity for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f011a7b2-0cf2-4b64-97d7-c1dab4c28d1c", "symbol": "PVLA", "name": "Palvella Therapeutics, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f011a7b2-0cf2-4b64-97d7-c1dab4c28d1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f011a7b2-0cf2-4b64-97d7-c1dab4c28d1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 108.67, "market_cap": 1421976399.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2122, "piotroski_f_score": 1, "momentum_12_1": 3.7752, "volatility_252d": 0.8071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.851172+00:00", "batch_id": "" }, "size": { "price_close": 108.67, "market_cap": 1421976399.57, "market_cap_usd": 1421976399.57, "enterprise_value": 1215791399.57, "shares_outstanding": 13085271, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.121, "ptbv_ratio": 6.121, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.8618, "ev_ebitda": null, "ev_ebit": -26.8719, "ev_sales": null, "ev_fcf": -41.7769, "earnings_yield": null, "fcf_yield": -0.0239, "price_to_sales": null, "price_to_book": 6.121, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2122, "roa": -0.1869, "roic": -1.2987, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5903, "accruals_ratio": -0.0766, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4571, "revenue_stability_5y": 0.9935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1354, "net_debt_to_ebitda": 6.1355, "debt_to_assets": 0.0008, "interest_coverage": -6.8118, "current_ratio": 28.8789, "quick_ratio": 28.8789, "net_debt": -206185000, "local_beta": -0.0006, "volatility_252d": 0.8071, "volatility_60d": 1.784, "max_drawdown_12m": -0.2581, "risk_adjusted_momentum": 4.6777 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9116, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.104, "price_return_3m": -0.1914, "price_return_6m": 0.0814, "price_return_9m": 0.9517, "price_return_12m": 3.2783, "price_return_12m_ex1m": 3.7752, "momentum_6m": 0.0814, "momentum_12m": 3.2783, "momentum_12_1": 3.7752, "distance_from_52w_high": -0.1952, "distance_from_52w_low": 3.9283, "relative_strength": 3.1204 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -45244000, "ebitda_ttm": -33605000, "net_income_ttm": -49297000, "eps_diluted_ttm": -3.7674, "operating_cash_flow_ttm": -29102000, "capital_expenditure_ttm": 0, "fcf_ttm": -29102000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6642000, "cash_and_equivalents": 206394000, "total_current_assets": 263231000, "total_current_liabilities": 9115000, "net_ppe": null, "total_assets": 263759000, "total_debt": 209000, "total_equity": 232313000, "net_working_capital": 47931000, "book_value_per_share": 17.7538, "retained_earnings": -151217000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.7538 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2296, "ticker_id": 7830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.851172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.67, "market_cap": 1421976399.57, "market_cap_usd": 1421976399.57, "enterprise_value": 1215791399.57, "shares_outstanding": 13085271, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.12095061, "ptbv_ratio": 6.12095061, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.86181017, "ev_ebitda": null, "ev_ebit": -26.87188134, "ev_sales": null, "ev_fcf": -41.77690192, "earnings_yield": null, "fcf_yield": -0.02393667, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.21220078, "roa": -0.18690168, "roic": -1.29872168, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59034018, "accruals_ratio": -0.07656611, "sbc_to_revenue": null, "debt_to_equity": 0.13536048, "net_debt_to_ebitda": 6.13554531, "debt_to_assets": 0.00079239, "interest_coverage": -6.81180367, "current_ratio": 28.87888097, "quick_ratio": 28.87888097, "net_debt": -206185000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.91157079, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.457067, "revenue_stability_5y": 0.993529, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10404815, "price_return_3m": -0.19138329, "price_return_6m": 0.08140113, "price_return_9m": 0.95168822, "price_return_12m": 3.27834646, "price_return_12m_ex1m": 3.77519685, "distance_from_52w_high": -0.19515627, "distance_from_52w_low": 3.92834467, "relative_strength": 3.12040541, "local_beta": -0.0006, "volatility_252d": 0.807066, "volatility_60d": 1.784031, "max_drawdown_12m": -0.25810196, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -45244000, "ebitda_ttm": -33605000, "net_income_ttm": -49297000, "eps_diluted_ttm": -3.76736561, "operating_cash_flow_ttm": -29102000, "capital_expenditure_ttm": 0, "fcf_ttm": -29102000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6642000, "cash_and_equivalents": 206394000, "total_current_assets": 263231000, "total_current_liabilities": 9115000, "net_ppe": null, "total_assets": 263759000, "total_debt": 209000, "total_equity": 232313000, "net_working_capital": 47931000, "book_value_per_share": 17.75377827, "retained_earnings": -151217000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.75377827, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.67, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2122, "momentum_12_1": 3.7752, "complete_fields": { "id": 2296, "ticker_id": 7830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.851172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.67, "market_cap": 1421976399.57, "market_cap_usd": 1421976399.57, "enterprise_value": 1215791399.57, "shares_outstanding": 13085271, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.12095061, "ptbv_ratio": 6.12095061, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.86181017, "ev_ebitda": null, "ev_ebit": -26.87188134, "ev_sales": null, "ev_fcf": -41.77690192, "earnings_yield": null, "fcf_yield": -0.02393667, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.21220078, "roa": -0.18690168, "roic": -1.29872168, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59034018, "accruals_ratio": -0.07656611, "sbc_to_revenue": null, "debt_to_equity": 0.13536048, "net_debt_to_ebitda": 6.13554531, "debt_to_assets": 0.00079239, "interest_coverage": -6.81180367, "current_ratio": 28.87888097, "quick_ratio": 28.87888097, "net_debt": -206185000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.91157079, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.457067, "revenue_stability_5y": 0.993529, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10404815, "price_return_3m": -0.19138329, "price_return_6m": 0.08140113, "price_return_9m": 0.95168822, "price_return_12m": 3.27834646, "price_return_12m_ex1m": 3.77519685, "distance_from_52w_high": -0.19515627, "distance_from_52w_low": 3.92834467, "relative_strength": 3.12040541, "local_beta": -0.0006, "volatility_252d": 0.807066, "volatility_60d": 1.784031, "max_drawdown_12m": -0.25810196, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -45244000, "ebitda_ttm": -33605000, "net_income_ttm": -49297000, "eps_diluted_ttm": -3.76736561, "operating_cash_flow_ttm": -29102000, "capital_expenditure_ttm": 0, "fcf_ttm": -29102000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6642000, "cash_and_equivalents": 206394000, "total_current_assets": 263231000, "total_current_liabilities": 9115000, "net_ppe": null, "total_assets": 263759000, "total_debt": 209000, "total_equity": 232313000, "net_working_capital": 47931000, "book_value_per_share": 17.75377827, "retained_earnings": -151217000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.75377827, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -38602000, "ebitda": -35897000, "pretax_income": -41715000, "tax_provision": null, "net_income": -41715000, "net_income_to_common": -41715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57982000, "total_current_assets": 58987000, "total_assets": 59559000, "short_term_debt": 202000, "long_term_debt": null, "total_debt": 202000, "total_liabilities": 31576000, "total_equity": 27983000, "shares_outstanding": 11251250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25006000, "capital_expenditure": 0, "free_cash_flow": -25006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153304, "ticker_id": 7830, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-35897000", "netIncome": "-41715000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2590000", "incomeBeforeTax": "-41715000", "interestExpense": "5818000", "operatingIncome": "-38602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3228000", "nonInterestIncome": "None", "operatingExpenses": "38602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15761000", "netIncomeFromContinuingOperations": "-41715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "59559000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135450000", "totalLiabilities": "31576000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "58987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633000", "totalShareholderEquity": "27983000", "capitalLeaseObligations": "633000", "otherCurrentLiabilities": "6547000", "totalCurrentLiabilities": "11344000", "otherNonCurrentLiabilities": "17760000", "totalNonCurrentLiabilities": "20232000", "cashAndShortTermInvestments": "57982000", "commonStockSharesOutstanding": "11251250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25006000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 22841000, "selling_general_admin": 15761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38602000, "depreciation_amortisation": null, "ebitda": -35897000, "interest_expense": 5818000, "interest_income": null, "other_non_operating": null, "pretax_income": -41715000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41715000, "net_income_continuing_ops": -41715000, "net_income_to_common": -41715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57982000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 58987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572000, "total_assets": 59559000, "short_term_debt": 202000, "accounts_payable": 4595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20232000, "total_liabilities": 31576000, "total_debt": 202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135450000, "total_equity": 27983000, "shares_outstanding": 11251250, "operating_cash_flow": -25006000, "stock_based_compensation": 6401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660000, "free_cash_flow": -25006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-35897000", "netIncome": "-41715000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2590000", "incomeBeforeTax": "-41715000", "interestExpense": "5818000", "operatingIncome": "-38602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3228000", "nonInterestIncome": "None", "operatingExpenses": "38602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15761000", "netIncomeFromContinuingOperations": "-41715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "59559000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135450000", "totalLiabilities": "31576000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "58987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633000", "totalShareholderEquity": "27983000", "capitalLeaseObligations": "633000", "otherCurrentLiabilities": "6547000", "totalCurrentLiabilities": "11344000", "otherNonCurrentLiabilities": "17760000", "totalNonCurrentLiabilities": "20232000", "cashAndShortTermInvestments": "57982000", "commonStockSharesOutstanding": "11251250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25006000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14095000, "ebitda": -13117000, "pretax_income": -17434000, "tax_provision": null, "net_income": -17434000, "net_income_to_common": -17434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83602000, "total_current_assets": 88234000, "total_assets": 88234000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25627000, "total_equity": 62607000, "shares_outstanding": 2226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10840000, "capital_expenditure": 0, "free_cash_flow": -10840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153309, "ticker_id": 7830, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14095000", "ebitda": "-13117000", "netIncome": "-17434000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "642000", "incomeBeforeTax": "-17434000", "interestExpense": "4317000", "operatingIncome": "-14095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4317000", "nonInterestIncome": "None", "operatingExpenses": "14095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "-17434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "88234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93735000", "totalLiabilities": "25627000", "otherCurrentAssets": "2296000", "totalCurrentAssets": "88234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11942000", "totalShareholderEquity": "62607000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7452000", "totalCurrentLiabilities": "12038000", "otherNonCurrentLiabilities": "11942000", "totalNonCurrentLiabilities": "13589000", "cashAndShortTermInvestments": "83602000", "commonStockSharesOutstanding": "2226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10840000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87089000", "cashflowFromInvestment": "None", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8151000, "selling_general_admin": 5944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14095000, "depreciation_amortisation": null, "ebitda": -13117000, "interest_expense": 4317000, "interest_income": null, "other_non_operating": null, "pretax_income": -17434000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17434000, "net_income_continuing_ops": -17434000, "net_income_to_common": -17434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83602000, "short_term_investments": null, "net_receivables": 2336000, "inventory": null, "other_current_assets": null, "total_current_assets": 88234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 88234000, "short_term_debt": null, "accounts_payable": 4586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13589000, "total_liabilities": 25627000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93735000, "total_equity": 62607000, "shares_outstanding": 2226000, "operating_cash_flow": -10840000, "stock_based_compensation": 830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87089000, "free_cash_flow": -10840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14095000", "ebitda": "-13117000", "netIncome": "-17434000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "642000", "incomeBeforeTax": "-17434000", "interestExpense": "4317000", "operatingIncome": "-14095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4317000", "nonInterestIncome": "None", "operatingExpenses": "14095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "-17434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "88234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93735000", "totalLiabilities": "25627000", "otherCurrentAssets": "2296000", "totalCurrentAssets": "88234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11942000", "totalShareholderEquity": "62607000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7452000", "totalCurrentLiabilities": "12038000", "otherNonCurrentLiabilities": "11942000", "totalNonCurrentLiabilities": "13589000", "cashAndShortTermInvestments": "83602000", "commonStockSharesOutstanding": "2226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10840000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87089000", "cashflowFromInvestment": "None", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11869000, "ebitda": 18691000, "pretax_income": 18691000, "tax_provision": null, "net_income": 18691000, "net_income_to_common": 18691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000, "total_current_assets": 7548000, "total_assets": 7548000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11428000, "total_equity": -3880000, "shares_outstanding": 1268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13703000, "capital_expenditure": 0, "free_cash_flow": -13703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153314, "ticker_id": 7830, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11869000", "ebitda": "18691000", "netIncome": "18691000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6265000", "incomeBeforeTax": "18691000", "interestExpense": "0", "operatingIncome": "-11869000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6265000", "nonInterestIncome": "None", "operatingExpenses": "11869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3076000", "netIncomeFromContinuingOperations": "18691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76301000", "totalLiabilities": "11428000", "otherCurrentAssets": "198000", "totalCurrentAssets": "7548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78657000", "totalShareholderEquity": "-3880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1424000", "totalCurrentLiabilities": "2360000", "otherNonCurrentLiabilities": "8054000", "totalNonCurrentLiabilities": "9068000", "cashAndShortTermInvestments": "7350000", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13703000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8793000, "selling_general_admin": 3076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11869000, "depreciation_amortisation": null, "ebitda": 18691000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 18691000, "tax_provision": null, "effective_tax_rate": null, "net_income": 18691000, "net_income_continuing_ops": 18691000, "net_income_to_common": 18691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7350000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 7548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7548000, "short_term_debt": null, "accounts_payable": 936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9068000, "total_liabilities": 11428000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76301000, "total_equity": -3880000, "shares_outstanding": 1268000, "operating_cash_flow": -13703000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": -13703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11869000", "ebitda": "18691000", "netIncome": "18691000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6265000", "incomeBeforeTax": "18691000", "interestExpense": "0", "operatingIncome": "-11869000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6265000", "nonInterestIncome": "None", "operatingExpenses": "11869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3076000", "netIncomeFromContinuingOperations": "18691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76301000", "totalLiabilities": "11428000", "otherCurrentAssets": "198000", "totalCurrentAssets": "7548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78657000", "totalShareholderEquity": "-3880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1424000", "totalCurrentLiabilities": "2360000", "otherNonCurrentLiabilities": "8054000", "totalNonCurrentLiabilities": "9068000", "cashAndShortTermInvestments": "7350000", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13703000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 25902000, "cost_of_revenue": 2780000, "gross_profit": 23122000, "ebit": -33277000, "ebitda": -30497000, "pretax_income": -33277000, "tax_provision": -1026000, "net_income": -33277000, "net_income_to_common": -33277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16053000, "total_current_assets": 16524000, "total_assets": 16524000, "short_term_debt": 859000, "long_term_debt": null, "total_debt": 859000, "total_liabilities": 39698000, "total_equity": -23174000, "shares_outstanding": 930352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14840000, "capital_expenditure": 1041000, "free_cash_flow": -13799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153319, "ticker_id": 7830, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33277000", "ebitda": "-30497000", "netIncome": "-33277000", "grossProfit": "23122000", "depreciation": "None", "totalRevenue": "25902000", "costOfRevenue": "2780000", "interestIncome": "None", "incomeBeforeTax": "-33277000", "interestExpense": "None", "operatingIncome": "-43474000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1026000", "reportedCurrency": "USD", "netInterestIncome": "-10364000", "nonInterestIncome": "None", "operatingExpenses": "66596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2780000", "sellingGeneralAndAdministrative": "4156000", "netIncomeFromContinuingOperations": "-27552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "16524000", "longTermDebt": "None", "shortTermDebt": "859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94992000", "totalLiabilities": "39698000", "otherCurrentAssets": "471000", "totalCurrentAssets": "16524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20534000", "currentNetReceivables": "5810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22065999", "currentAccountsPayable": "3181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13103000", "totalShareholderEquity": "-23174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2601000", "totalCurrentLiabilities": "5782000", "otherNonCurrentLiabilities": "32417000", "totalNonCurrentLiabilities": "33916000", "cashAndShortTermInvestments": "16053000", "commonStockSharesOutstanding": "930352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14840000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9566000", "cashflowFromInvestment": "-21236000", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25902000, "cost_of_revenue": 2780000, "gross_profit": 23122000, "research_and_development": 50212000, "selling_general_admin": 4156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33277000, "depreciation_amortisation": 2780000, "ebitda": -30497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33277000, "tax_provision": -1026000, "effective_tax_rate": null, "net_income": -33277000, "net_income_continuing_ops": -27552000, "net_income_to_common": -33277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16053000, "short_term_investments": 20534000, "net_receivables": 5810000, "inventory": null, "other_current_assets": null, "total_current_assets": 16524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22065999, "total_assets": 16524000, "short_term_debt": 859000, "accounts_payable": 3181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33916000, "total_liabilities": 39698000, "total_debt": 859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94992000, "total_equity": -23174000, "shares_outstanding": 930352, "operating_cash_flow": -14840000, "stock_based_compensation": 427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9566000, "free_cash_flow": -13799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33277000", "ebitda": "-30497000", "netIncome": "-33277000", "grossProfit": "23122000", "depreciation": "None", "totalRevenue": "25902000", "costOfRevenue": "2780000", "interestIncome": "None", "incomeBeforeTax": "-33277000", "interestExpense": "None", "operatingIncome": "-43474000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1026000", "reportedCurrency": "USD", "netInterestIncome": "-10364000", "nonInterestIncome": "None", "operatingExpenses": "66596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2780000", "sellingGeneralAndAdministrative": "4156000", "netIncomeFromContinuingOperations": "-27552000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "16524000", "longTermDebt": "None", "shortTermDebt": "859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94992000", "totalLiabilities": "39698000", "otherCurrentAssets": "471000", "totalCurrentAssets": "16524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20534000", "currentNetReceivables": "5810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22065999", "currentAccountsPayable": "3181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13103000", "totalShareholderEquity": "-23174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2601000", "totalCurrentLiabilities": "5782000", "otherNonCurrentLiabilities": "32417000", "totalNonCurrentLiabilities": "33916000", "cashAndShortTermInvestments": "16053000", "commonStockSharesOutstanding": "930352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14840000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9566000", "cashflowFromInvestment": "-21236000", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 31418000, "cost_of_revenue": 2368000, "gross_profit": 29050000, "ebit": -45738000, "ebitda": -43370000, "pretax_income": -45738000, "tax_provision": null, "net_income": -45738000, "net_income_to_common": -45738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117764000, "total_current_assets": 127625000, "total_assets": 153560000, "short_term_debt": 1049000, "long_term_debt": null, "total_debt": 1049000, "total_liabilities": 102805000, "total_equity": 50755000, "shares_outstanding": 806837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7660000, "capital_expenditure": 949000, "free_cash_flow": -6711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153324, "ticker_id": 7830, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45738000", "ebitda": "-43370000", "netIncome": "-45738000", "grossProfit": "29050000", "depreciation": "None", "totalRevenue": "31418000", "costOfRevenue": "2368000", "interestIncome": "None", "incomeBeforeTax": "-45738000", "interestExpense": "None", "operatingIncome": "-51831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "153560000", "longTermDebt": "None", "shortTermDebt": "1049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-257144000", "totalLiabilities": "102805000", "otherCurrentAssets": "6548000", "totalCurrentAssets": "127625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25935000", "currentAccountsPayable": "8609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14890000", "totalShareholderEquity": "50755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15787000", "totalCurrentLiabilities": "50561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52244000", "cashAndShortTermInvestments": "117764000", "commonStockSharesOutstanding": "806837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7660000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59127000", "cashflowFromInvestment": "-949000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31418000, "cost_of_revenue": 2368000, "gross_profit": 29050000, "research_and_development": 64197000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45738000, "depreciation_amortisation": 2368000, "ebitda": -43370000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45738000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45738000, "net_income_continuing_ops": null, "net_income_to_common": -45738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117764000, "short_term_investments": null, "net_receivables": 3313000, "inventory": null, "other_current_assets": null, "total_current_assets": 127625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25935000, "total_assets": 153560000, "short_term_debt": 1049000, "accounts_payable": 8609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52244000, "total_liabilities": 102805000, "total_debt": 1049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257144000, "total_equity": 50755000, "shares_outstanding": 806837, "operating_cash_flow": -7660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59127000, "free_cash_flow": -6711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45738000", "ebitda": "-43370000", "netIncome": "-45738000", "grossProfit": "29050000", "depreciation": "None", "totalRevenue": "31418000", "costOfRevenue": "2368000", "interestIncome": "None", "incomeBeforeTax": "-45738000", "interestExpense": "None", "operatingIncome": "-51831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "153560000", "longTermDebt": "None", "shortTermDebt": "1049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-257144000", "totalLiabilities": "102805000", "otherCurrentAssets": "6548000", "totalCurrentAssets": "127625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25935000", "currentAccountsPayable": "8609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14890000", "totalShareholderEquity": "50755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15787000", "totalCurrentLiabilities": "50561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52244000", "cashAndShortTermInvestments": "117764000", "commonStockSharesOutstanding": "806837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7660000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59127000", "cashflowFromInvestment": "-949000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 29323000, "cost_of_revenue": null, "gross_profit": 29323000, "ebit": -37066000, "ebitda": -34939000, "pretax_income": -37066000, "tax_provision": 164000, "net_income": -37230000, "net_income_to_common": -37230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70436000, "total_current_assets": 75721000, "total_assets": 105010000, "short_term_debt": 1030000, "long_term_debt": null, "total_debt": 1030000, "total_liabilities": 73983000, "total_equity": 31027000, "shares_outstanding": 681012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45896000, "capital_expenditure": 2726000, "free_cash_flow": -43170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153329, "ticker_id": 7830, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37066000", "ebitda": "-34939000", "netIncome": "-37230000", "grossProfit": "29323000", "depreciation": "None", "totalRevenue": "29323000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-37066000", "interestExpense": "None", "operatingIncome": "-33921000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "105010000", "longTermDebt": "None", "shortTermDebt": "1030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-211406000", "totalLiabilities": "73983000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "75721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29289000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16962000", "totalShareholderEquity": "31027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6701000", "totalCurrentLiabilities": "22145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51838000", "cashAndShortTermInvestments": "70436000", "commonStockSharesOutstanding": "681012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-45896000", "capitalExpenditures": "2726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10115000", "cashflowFromInvestment": "39212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29323000, "cost_of_revenue": null, "gross_profit": 29323000, "research_and_development": 44220000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37066000, "depreciation_amortisation": 2127000, "ebitda": -34939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37066000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": -37230000, "net_income_continuing_ops": null, "net_income_to_common": -37230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70436000, "short_term_investments": null, "net_receivables": 1706000, "inventory": null, "other_current_assets": null, "total_current_assets": 75721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29289000, "total_assets": 105010000, "short_term_debt": 1030000, "accounts_payable": 1787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51838000, "total_liabilities": 73983000, "total_debt": 1030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211406000, "total_equity": 31027000, "shares_outstanding": 681012, "operating_cash_flow": -45896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10115000, "free_cash_flow": -43170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37066000", "ebitda": "-34939000", "netIncome": "-37230000", "grossProfit": "29323000", "depreciation": "None", "totalRevenue": "29323000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-37066000", "interestExpense": "None", "operatingIncome": "-33921000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "105010000", "longTermDebt": "None", "shortTermDebt": "1030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-211406000", "totalLiabilities": "73983000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "75721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29289000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16962000", "totalShareholderEquity": "31027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6701000", "totalCurrentLiabilities": "22145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51838000", "cashAndShortTermInvestments": "70436000", "commonStockSharesOutstanding": "681012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-45896000", "capitalExpenditures": "2726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10115000", "cashflowFromInvestment": "39212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 46279000, "cost_of_revenue": null, "gross_profit": null, "ebit": -25469000, "ebitda": -24429000, "pretax_income": -25469000, "tax_provision": null, "net_income": -25469000, "net_income_to_common": -25469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 632812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153334, "ticker_id": 7830, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25469000", "ebitda": "-24429000", "netIncome": "-25469000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "46279000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25469000", "interestExpense": "None", "operatingIncome": "-27157000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "632812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 46279000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 54364000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25469000, "depreciation_amortisation": 1040000, "ebitda": -24429000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25469000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25469000, "net_income_continuing_ops": null, "net_income_to_common": -25469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 632812, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25469000", "ebitda": "-24429000", "netIncome": "-25469000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "46279000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25469000", "interestExpense": "None", "operatingIncome": "-27157000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "632812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 29101000, "cost_of_revenue": null, "gross_profit": null, "ebit": -27066000, "ebitda": -26496000, "pretax_income": -27066000, "tax_provision": -312000, "net_income": -26754000, "net_income_to_common": -26754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 663512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153339, "ticker_id": 7830, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27066000", "ebitda": "-26496000", "netIncome": "-26754000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "29101000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27066000", "interestExpense": "None", "operatingIncome": "-30831000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "663512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 29101000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 40920000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27066000, "depreciation_amortisation": 570000, "ebitda": -26496000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27066000, "tax_provision": -312000, "effective_tax_rate": null, "net_income": -26754000, "net_income_continuing_ops": null, "net_income_to_common": -26754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 663512, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27066000", "ebitda": "-26496000", "netIncome": "-26754000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "29101000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27066000", "interestExpense": "None", "operatingIncome": "-30831000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "663512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14855000, "ebitda": -14855000, "pretax_income": -15767000, "tax_provision": null, "net_income": -15767000, "net_income_to_common": -15767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206394000, "total_current_assets": 263231000, "total_assets": 263759000, "short_term_debt": 209000, "long_term_debt": null, "total_debt": 209000, "total_liabilities": 31446000, "total_equity": 232313000, "shares_outstanding": 13085271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10864000, "capital_expenditure": 0, "free_cash_flow": -10864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153302, "ticker_id": 7830, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14855000", "netIncome": "-15767000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1073000", "incomeBeforeTax": "-15767000", "interestExpense": "2039000", "operatingIncome": "-14855000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-966000", "nonInterestIncome": "None", "operatingExpenses": "14855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5521000", "netIncomeFromContinuingOperations": "-15767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "263759000", "longTermDebt": "None", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151217000", "totalLiabilities": "31446000", "otherCurrentAssets": "1378000", "totalCurrentAssets": "263231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528000", "currentAccountsPayable": "5443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584000", "totalShareholderEquity": "232313000", "capitalLeaseObligations": "584000", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "9115000", "otherNonCurrentLiabilities": "19799000", "totalNonCurrentLiabilities": "22331000", "cashAndShortTermInvestments": "206394000", "commonStockSharesOutstanding": "13085271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10864000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214731000", "cashflowFromInvestment": "-55440000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9334000, "selling_general_admin": 5521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14855000, "depreciation_amortisation": null, "ebitda": -14855000, "interest_expense": 2039000, "interest_income": null, "other_non_operating": null, "pretax_income": -15767000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15767000, "net_income_continuing_ops": -15767000, "net_income_to_common": -15767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206394000, "short_term_investments": 55459000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528000, "total_assets": 263759000, "short_term_debt": 209000, "accounts_payable": 5443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22331000, "total_liabilities": 31446000, "total_debt": 209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151217000, "total_equity": 232313000, "shares_outstanding": 13085271, "operating_cash_flow": -10864000, "stock_based_compensation": 3376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214731000, "free_cash_flow": -10864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14855000", "netIncome": "-15767000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1073000", "incomeBeforeTax": "-15767000", "interestExpense": "2039000", "operatingIncome": "-14855000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-966000", "nonInterestIncome": "None", "operatingExpenses": "14855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5521000", "netIncomeFromContinuingOperations": "-15767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "263759000", "longTermDebt": "None", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151217000", "totalLiabilities": "31446000", "otherCurrentAssets": "1378000", "totalCurrentAssets": "263231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528000", "currentAccountsPayable": "5443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584000", "totalShareholderEquity": "232313000", "capitalLeaseObligations": "584000", "otherCurrentLiabilities": "3463000", "totalCurrentLiabilities": "9115000", "otherNonCurrentLiabilities": "19799000", "totalNonCurrentLiabilities": "22331000", "cashAndShortTermInvestments": "206394000", "commonStockSharesOutstanding": "13085271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10864000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214731000", "cashflowFromInvestment": "-55440000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11304000, "ebitda": -10975000, "pretax_income": -12714000, "tax_provision": null, "net_income": -12714000, "net_income_to_common": -12714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57982000, "total_current_assets": 58987000, "total_assets": 59559000, "short_term_debt": 202000, "long_term_debt": null, "total_debt": 202000, "total_liabilities": 31576000, "total_equity": 27983000, "shares_outstanding": 11251250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4926000, "capital_expenditure": 0, "free_cash_flow": -4926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153303, "ticker_id": 7830, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10975000", "netIncome": "-12714000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "520000", "incomeBeforeTax": "-12714000", "interestExpense": "1739000", "operatingIncome": "-11304000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1219000", "nonInterestIncome": "None", "operatingExpenses": "11304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4183000", "netIncomeFromContinuingOperations": "-12714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "59559000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135450000", "totalLiabilities": "31576000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "58987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633000", "totalShareholderEquity": "27983000", "capitalLeaseObligations": "633000", "otherCurrentLiabilities": "6547000", "totalCurrentLiabilities": "11344000", "otherNonCurrentLiabilities": "17760000", "totalNonCurrentLiabilities": "20232000", "cashAndShortTermInvestments": "57982000", "commonStockSharesOutstanding": "11251250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7121000, "selling_general_admin": 4183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11304000, "depreciation_amortisation": null, "ebitda": -10975000, "interest_expense": 1739000, "interest_income": null, "other_non_operating": null, "pretax_income": -12714000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12714000, "net_income_continuing_ops": -12714000, "net_income_to_common": -12714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57982000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 58987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572000, "total_assets": 59559000, "short_term_debt": 202000, "accounts_payable": 4595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20232000, "total_liabilities": 31576000, "total_debt": 202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135450000, "total_equity": 27983000, "shares_outstanding": 11251250, "operating_cash_flow": -4926000, "stock_based_compensation": 1136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000, "free_cash_flow": -4926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10975000", "netIncome": "-12714000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "520000", "incomeBeforeTax": "-12714000", "interestExpense": "1739000", "operatingIncome": "-11304000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1219000", "nonInterestIncome": "None", "operatingExpenses": "11304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4183000", "netIncomeFromContinuingOperations": "-12714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "59559000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135450000", "totalLiabilities": "31576000", "otherCurrentAssets": "1005000", "totalCurrentAssets": "58987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633000", "totalShareholderEquity": "27983000", "capitalLeaseObligations": "633000", "otherCurrentLiabilities": "6547000", "totalCurrentLiabilities": "11344000", "otherNonCurrentLiabilities": "17760000", "totalNonCurrentLiabilities": "20232000", "cashAndShortTermInvestments": "57982000", "commonStockSharesOutstanding": "11251250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9835000, "ebitda": 342000, "pretax_income": -11345000, "tax_provision": null, "net_income": -11345000, "net_income_to_common": -11345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63567000, "total_current_assets": 66937000, "total_assets": 66937000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28255000, "total_equity": 38682000, "shares_outstanding": 11064282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7878000, "capital_expenditure": 0, "free_cash_flow": -7878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153305, "ticker_id": 7830, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9835000", "ebitda": "342000", "netIncome": "-11345000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "628000", "incomeBeforeTax": "-11345000", "interestExpense": "1510000", "operatingIncome": "-10177000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-882000", "nonInterestIncome": "None", "operatingExpenses": "10177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10177000", "sellingGeneralAndAdministrative": "3649000", "netIncomeFromContinuingOperations": "-11345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "66937000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122736000", "totalLiabilities": "28255000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "66937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16021000", "totalShareholderEquity": "38682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6831000", "totalCurrentLiabilities": "10312000", "otherNonCurrentLiabilities": "16021000", "totalNonCurrentLiabilities": "17943000", "cashAndShortTermInvestments": "63567000", "commonStockSharesOutstanding": "11064282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6528000, "selling_general_admin": 3649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9835000, "depreciation_amortisation": 10177000, "ebitda": 342000, "interest_expense": 1510000, "interest_income": null, "other_non_operating": null, "pretax_income": -11345000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11345000, "net_income_continuing_ops": -11345000, "net_income_to_common": -11345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63567000, "short_term_investments": null, "net_receivables": 2216000, "inventory": null, "other_current_assets": null, "total_current_assets": 66937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 66937000, "short_term_debt": null, "accounts_payable": 3481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17943000, "total_liabilities": 28255000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122736000, "total_equity": 38682000, "shares_outstanding": 11064282, "operating_cash_flow": -7878000, "stock_based_compensation": 1790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242000, "free_cash_flow": -7878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9835000", "ebitda": "342000", "netIncome": "-11345000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "628000", "incomeBeforeTax": "-11345000", "interestExpense": "1510000", "operatingIncome": "-10177000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-882000", "nonInterestIncome": "None", "operatingExpenses": "10177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10177000", "sellingGeneralAndAdministrative": "3649000", "netIncomeFromContinuingOperations": "-11345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "66937000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122736000", "totalLiabilities": "28255000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "66937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16021000", "totalShareholderEquity": "38682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6831000", "totalCurrentLiabilities": "10312000", "otherNonCurrentLiabilities": "16021000", "totalNonCurrentLiabilities": "17943000", "cashAndShortTermInvestments": "63567000", "commonStockSharesOutstanding": "11064282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9250000, "ebitda": -8117000, "pretax_income": -9471000, "tax_provision": null, "net_income": -9471000, "net_income_to_common": -9471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70433000, "total_current_assets": 73747000, "total_assets": 73747000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25967000, "total_equity": 47780000, "shares_outstanding": 11052741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5434000, "capital_expenditure": 0, "free_cash_flow": -5434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153306, "ticker_id": 7830, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9250000", "ebitda": "-8117000", "netIncome": "-9471000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "690000", "incomeBeforeTax": "-9471000", "interestExpense": "1354000", "operatingIncome": "-9250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-664000", "nonInterestIncome": "None", "operatingExpenses": "9250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4132000", "netIncomeFromContinuingOperations": "-9471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "73747000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111391000", "totalLiabilities": "25967000", "otherCurrentAssets": "1336000", "totalCurrentAssets": "73747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14511000", "totalShareholderEquity": "47780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5059000", "totalCurrentLiabilities": "9616000", "otherNonCurrentLiabilities": "14511000", "totalNonCurrentLiabilities": "16351000", "cashAndShortTermInvestments": "70433000", "commonStockSharesOutstanding": "11052741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5434000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5118000, "selling_general_admin": 4132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9250000, "depreciation_amortisation": null, "ebitda": -8117000, "interest_expense": 1354000, "interest_income": null, "other_non_operating": null, "pretax_income": -9471000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9471000, "net_income_continuing_ops": -9471000, "net_income_to_common": -9471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70433000, "short_term_investments": null, "net_receivables": 1978000, "inventory": null, "other_current_assets": null, "total_current_assets": 73747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 73747000, "short_term_debt": null, "accounts_payable": 4557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16351000, "total_liabilities": 25967000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111391000, "total_equity": 47780000, "shares_outstanding": 11052741, "operating_cash_flow": -5434000, "stock_based_compensation": 1433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349000, "free_cash_flow": -5434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9250000", "ebitda": "-8117000", "netIncome": "-9471000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "690000", "incomeBeforeTax": "-9471000", "interestExpense": "1354000", "operatingIncome": "-9250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-664000", "nonInterestIncome": "None", "operatingExpenses": "9250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4132000", "netIncomeFromContinuingOperations": "-9471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "73747000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111391000", "totalLiabilities": "25967000", "otherCurrentAssets": "1336000", "totalCurrentAssets": "73747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14511000", "totalShareholderEquity": "47780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5059000", "totalCurrentLiabilities": "9616000", "otherNonCurrentLiabilities": "14511000", "totalNonCurrentLiabilities": "16351000", "cashAndShortTermInvestments": "70433000", "commonStockSharesOutstanding": "11052741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5434000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7871000, "ebitda": -6970000, "pretax_income": -8185000, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75626000, "total_current_assets": 79439000, "total_assets": 79439000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23862000, "total_equity": 55577000, "shares_outstanding": 2226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6768000, "capital_expenditure": 0, "free_cash_flow": -6768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153307, "ticker_id": 7830, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7871000", "ebitda": "-6970000", "netIncome": "-8185000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "752000", "incomeBeforeTax": "-8185000", "interestExpense": "1215000", "operatingIncome": "-7871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "7871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3797000", "netIncomeFromContinuingOperations": "-8185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "79439000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101920000", "totalLiabilities": "23862000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "79439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4542000", "totalCurrentLiabilities": "8983000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "14879000", "cashAndShortTermInvestments": "75626000", "commonStockSharesOutstanding": "2226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4074000, "selling_general_admin": 3797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7871000, "depreciation_amortisation": null, "ebitda": -6970000, "interest_expense": 1215000, "interest_income": null, "other_non_operating": null, "pretax_income": -8185000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8185000, "net_income_continuing_ops": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75626000, "short_term_investments": null, "net_receivables": 1978000, "inventory": null, "other_current_assets": null, "total_current_assets": 79439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 79439000, "short_term_debt": null, "accounts_payable": 4441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14879000, "total_liabilities": 23862000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101920000, "total_equity": 55577000, "shares_outstanding": 2226000, "operating_cash_flow": -6768000, "stock_based_compensation": 1094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202000, "free_cash_flow": -6768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7871000", "ebitda": "-6970000", "netIncome": "-8185000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "752000", "incomeBeforeTax": "-8185000", "interestExpense": "1215000", "operatingIncome": "-7871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "7871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3797000", "netIncomeFromContinuingOperations": "-8185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "79439000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101920000", "totalLiabilities": "23862000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "79439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4542000", "totalCurrentLiabilities": "8983000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "14879000", "cashAndShortTermInvestments": "75626000", "commonStockSharesOutstanding": "2226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4366000, "ebitda": -4366000, "pretax_income": -3951000, "tax_provision": null, "net_income": -3951000, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83602000, "total_current_assets": 88234000, "total_assets": 88234000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25627000, "total_equity": 62607000, "shares_outstanding": 2225934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5393000, "capital_expenditure": 13000, "free_cash_flow": -5380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153308, "ticker_id": 7830, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4366000", "netIncome": "-3951000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3951000", "interestExpense": "1304000", "operatingIncome": "-4366000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1665000", "nonInterestIncome": "None", "operatingExpenses": "4366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1823000", "netIncomeFromContinuingOperations": "-3951000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "88234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93735000", "totalLiabilities": "25627000", "otherCurrentAssets": "2296000", "totalCurrentAssets": "88234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62607000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7452000", "totalCurrentLiabilities": "12038000", "otherNonCurrentLiabilities": "11942000", "totalNonCurrentLiabilities": "13589000", "cashAndShortTermInvestments": "83602000", "commonStockSharesOutstanding": "2225934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5393000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74785000", "cashflowFromInvestment": "-3449000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2543000, "selling_general_admin": 1823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4366000, "depreciation_amortisation": null, "ebitda": -4366000, "interest_expense": 1304000, "interest_income": null, "other_non_operating": null, "pretax_income": -3951000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3951000, "net_income_continuing_ops": -3951000, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83602000, "short_term_investments": null, "net_receivables": 2336000, "inventory": null, "other_current_assets": null, "total_current_assets": 88234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 88234000, "short_term_debt": null, "accounts_payable": 4586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13589000, "total_liabilities": 25627000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93735000, "total_equity": 62607000, "shares_outstanding": 2225934, "operating_cash_flow": -5393000, "stock_based_compensation": 268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74785000, "free_cash_flow": -5380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4366000", "netIncome": "-3951000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3951000", "interestExpense": "1304000", "operatingIncome": "-4366000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1665000", "nonInterestIncome": "None", "operatingExpenses": "4366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1823000", "netIncomeFromContinuingOperations": "-3951000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "88234000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93735000", "totalLiabilities": "25627000", "otherCurrentAssets": "2296000", "totalCurrentAssets": "88234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62607000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7452000", "totalCurrentLiabilities": "12038000", "otherNonCurrentLiabilities": "11942000", "totalNonCurrentLiabilities": "13589000", "cashAndShortTermInvestments": "83602000", "commonStockSharesOutstanding": "2225934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5393000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74785000", "cashflowFromInvestment": "-3449000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3135000, "ebitda": -2887000, "pretax_income": -6775000, "tax_provision": null, "net_income": -6775000, "net_income_to_common": -6775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19363000, "total_current_assets": 20522000, "total_assets": 20522000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4254000, "total_equity": 16268000, "shares_outstanding": 1320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2742000, "capital_expenditure": 0, "free_cash_flow": -2742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153310, "ticker_id": 7830, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3135000", "ebitda": "-2887000", "netIncome": "-6775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "187000", "incomeBeforeTax": "-6775000", "interestExpense": "1237000", "operatingIncome": "-5062000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "5062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5062000", "sellingGeneralAndAdministrative": "1880000", "netIncomeFromContinuingOperations": "-6775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20522000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-326333000", "totalLiabilities": "4254000", "otherCurrentAssets": "280000", "totalCurrentAssets": "20522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3453000", "totalCurrentLiabilities": "4254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "19363000", "commonStockSharesOutstanding": "1320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2742000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412000", "cashflowFromInvestment": "None", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3196000, "selling_general_admin": 1880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3135000, "depreciation_amortisation": 5062000, "ebitda": -2887000, "interest_expense": 1237000, "interest_income": null, "other_non_operating": null, "pretax_income": -6775000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6775000, "net_income_continuing_ops": -6775000, "net_income_to_common": -6775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19363000, "short_term_investments": null, "net_receivables": 879000, "inventory": null, "other_current_assets": null, "total_current_assets": 20522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20522000, "short_term_debt": null, "accounts_payable": 801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4254000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326333000, "total_equity": 16268000, "shares_outstanding": 1320000, "operating_cash_flow": -2742000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2412000, "free_cash_flow": -2742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3135000", "ebitda": "-2887000", "netIncome": "-6775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "187000", "incomeBeforeTax": "-6775000", "interestExpense": "1237000", "operatingIncome": "-5062000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "5062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5062000", "sellingGeneralAndAdministrative": "1880000", "netIncomeFromContinuingOperations": "-6775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20522000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-326333000", "totalLiabilities": "4254000", "otherCurrentAssets": "280000", "totalCurrentAssets": "20522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3453000", "totalCurrentLiabilities": "4254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "19363000", "commonStockSharesOutstanding": "1320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2742000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412000", "cashflowFromInvestment": "None", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4176999, "ebitda": -3115000, "pretax_income": -4172000, "tax_provision": null, "net_income": -4172000, "net_income_to_common": -4172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19731000, "total_current_assets": 25051000, "total_assets": 25051000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6346000, "total_equity": 18705000, "shares_outstanding": 1294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1603000, "capital_expenditure": 0, "free_cash_flow": -1603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153311, "ticker_id": 7830, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4176999", "ebitda": "-3115000", "netIncome": "-4172000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4172000", "interestExpense": "1057000", "operatingIncome": "-2908000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "2908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1466000", "netIncomeFromContinuingOperations": "-4172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25051000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-323446000", "totalLiabilities": "6346000", "otherCurrentAssets": "649000", "totalCurrentAssets": "25051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5377000", "totalCurrentLiabilities": "6346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "19731000", "commonStockSharesOutstanding": "1294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1603000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9892000", "cashflowFromInvestment": "None", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1442000, "selling_general_admin": 1466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4176999, "depreciation_amortisation": null, "ebitda": -3115000, "interest_expense": 1057000, "interest_income": null, "other_non_operating": null, "pretax_income": -4172000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4172000, "net_income_continuing_ops": -4172000, "net_income_to_common": -4172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19731000, "short_term_investments": null, "net_receivables": 4671000, "inventory": null, "other_current_assets": null, "total_current_assets": 25051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25051000, "short_term_debt": null, "accounts_payable": 969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6346000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323446000, "total_equity": 18705000, "shares_outstanding": 1294000, "operating_cash_flow": -1603000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9892000, "free_cash_flow": -1603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4176999", "ebitda": "-3115000", "netIncome": "-4172000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4172000", "interestExpense": "1057000", "operatingIncome": "-2908000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "2908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1466000", "netIncomeFromContinuingOperations": "-4172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25051000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-323446000", "totalLiabilities": "6346000", "otherCurrentAssets": "649000", "totalCurrentAssets": "25051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5377000", "totalCurrentLiabilities": "6346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "19731000", "commonStockSharesOutstanding": "1294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1603000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9892000", "cashflowFromInvestment": "None", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 53000, "cost_of_revenue": -30000, "gross_profit": 83000, "ebit": -1701000, "ebitda": -1731000, "pretax_income": -2536000, "tax_provision": null, "net_income": -2536000, "net_income_to_common": -2536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6248000, "total_current_assets": 6392000, "total_assets": 6392000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12662000, "total_equity": -6270000, "shares_outstanding": 1268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1102000, "capital_expenditure": 0, "free_cash_flow": -1102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153312, "ticker_id": 7830, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1701000", "ebitda": "-1731000", "netIncome": "-2536000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "53000", "costOfRevenue": "-30000", "interestIncome": "86000", "incomeBeforeTax": "-2536000", "interestExpense": "805000", "operatingIncome": "-1759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "1759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-30000", "sellingGeneralAndAdministrative": "775000", "netIncomeFromContinuingOperations": "-2536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78837000", "totalLiabilities": "12662000", "otherCurrentAssets": "144000", "totalCurrentAssets": "6392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1710000", "totalCurrentLiabilities": "2731000", "otherNonCurrentLiabilities": "8859000", "totalNonCurrentLiabilities": "9931000", "cashAndShortTermInvestments": "6248000", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53000, "cost_of_revenue": -30000, "gross_profit": 83000, "research_and_development": 984000, "selling_general_admin": 775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1701000, "depreciation_amortisation": -30000, "ebitda": -1731000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": -2536000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2536000, "net_income_continuing_ops": -2536000, "net_income_to_common": -2536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6248000, "short_term_investments": null, "net_receivables": 7245000, "inventory": null, "other_current_assets": null, "total_current_assets": 6392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6392000, "short_term_debt": null, "accounts_payable": 1021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9931000, "total_liabilities": 12662000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78837000, "total_equity": -6270000, "shares_outstanding": 1268000, "operating_cash_flow": -1102000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1701000", "ebitda": "-1731000", "netIncome": "-2536000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "53000", "costOfRevenue": "-30000", "interestIncome": "86000", "incomeBeforeTax": "-2536000", "interestExpense": "805000", "operatingIncome": "-1759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "1759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-30000", "sellingGeneralAndAdministrative": "775000", "netIncomeFromContinuingOperations": "-2536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78837000", "totalLiabilities": "12662000", "otherCurrentAssets": "144000", "totalCurrentAssets": "6392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1710000", "totalCurrentLiabilities": "2731000", "otherNonCurrentLiabilities": "8859000", "totalNonCurrentLiabilities": "9931000", "cashAndShortTermInvestments": "6248000", "commonStockSharesOutstanding": "1268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 1299000, "cost_of_revenue": null, "gross_profit": 1299000, "ebit": -5482000, "ebitda": -4584000, "pretax_income": -4584000, "tax_provision": null, "net_income": -4584000, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17396000, "total_current_assets": 38680000, "total_assets": 38680000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11922000, "total_equity": 26758000, "shares_outstanding": 1237000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19669000, "capital_expenditure": 13000, "free_cash_flow": -19656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153313, "ticker_id": 7830, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5482000", "ebitda": "-4584000", "netIncome": "-4584000", "grossProfit": "1299000", "depreciation": "None", "totalRevenue": "1299000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4584000", "interestExpense": "None", "operatingIncome": "-5482000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "38680000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-314964000", "totalLiabilities": "11922000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "38680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8970000", "currentNetReceivables": "6039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8550000", "totalCurrentLiabilities": "11922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9068000", "cashAndShortTermInvestments": "17396000", "commonStockSharesOutstanding": "1237000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19669000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "3449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1299000, "cost_of_revenue": null, "gross_profit": 1299000, "research_and_development": 4454000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5482000, "depreciation_amortisation": null, "ebitda": -4584000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4584000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4584000, "net_income_continuing_ops": null, "net_income_to_common": -4584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17396000, "short_term_investments": 8970000, "net_receivables": 6039000, "inventory": null, "other_current_assets": null, "total_current_assets": 38680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38680000, "short_term_debt": null, "accounts_payable": 3372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9068000, "total_liabilities": 11922000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314964000, "total_equity": 26758000, "shares_outstanding": 1237000, "operating_cash_flow": -19669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -19656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5482000", "ebitda": "-4584000", "netIncome": "-4584000", "grossProfit": "1299000", "depreciation": "None", "totalRevenue": "1299000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4584000", "interestExpense": "None", "operatingIncome": "-5482000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "38680000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-314964000", "totalLiabilities": "11922000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "38680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8970000", "currentNetReceivables": "6039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8550000", "totalCurrentLiabilities": "11922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9068000", "cashAndShortTermInvestments": "17396000", "commonStockSharesOutstanding": "1237000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19669000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "3449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 19520000, "cost_of_revenue": 739000, "gross_profit": 18781000, "ebit": -10752000, "ebitda": -10013000, "pretax_income": -10752000, "tax_provision": null, "net_income": -10752000, "net_income_to_common": -10752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32894000, "total_current_assets": 59089000, "total_assets": 59376000, "short_term_debt": 12292000, "long_term_debt": null, "total_debt": 12292000, "total_liabilities": 28866000, "total_equity": 30510000, "shares_outstanding": 1236000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9723000, "capital_expenditure": 69000, "free_cash_flow": -9654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153315, "ticker_id": 7830, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10752000", "ebitda": "-10013000", "netIncome": "-10752000", "grossProfit": "18781000", "depreciation": "None", "totalRevenue": "19520000", "costOfRevenue": "739000", "interestIncome": "None", "incomeBeforeTax": "-10752000", "interestExpense": "None", "operatingIncome": "3086000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "59376000", "longTermDebt": "None", "shortTermDebt": "12292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-310380000", "totalLiabilities": "28866000", "otherCurrentAssets": "13234000", "totalCurrentAssets": "59089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11916000", "currentNetReceivables": "1044999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286999", "currentAccountsPayable": "2816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12292000", "totalShareholderEquity": "30510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12764000", "totalCurrentLiabilities": "28866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "32894000", "commonStockSharesOutstanding": "1236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9723000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19520000, "cost_of_revenue": 739000, "gross_profit": 18781000, "research_and_development": 9595000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10752000, "depreciation_amortisation": 739000, "ebitda": -10013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10752000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10752000, "net_income_continuing_ops": null, "net_income_to_common": -10752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32894000, "short_term_investments": 11916000, "net_receivables": 1044999, "inventory": null, "other_current_assets": null, "total_current_assets": 59089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286999, "total_assets": 59376000, "short_term_debt": 12292000, "accounts_payable": 2816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 28866000, "total_debt": 12292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310380000, "total_equity": 30510000, "shares_outstanding": 1236000, "operating_cash_flow": -9723000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10752000", "ebitda": "-10013000", "netIncome": "-10752000", "grossProfit": "18781000", "depreciation": "None", "totalRevenue": "19520000", "costOfRevenue": "739000", "interestIncome": "None", "incomeBeforeTax": "-10752000", "interestExpense": "None", "operatingIncome": "3086000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "59376000", "longTermDebt": "None", "shortTermDebt": "12292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-310380000", "totalLiabilities": "28866000", "otherCurrentAssets": "13234000", "totalCurrentAssets": "59089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11916000", "currentNetReceivables": "1044999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286999", "currentAccountsPayable": "2816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12292000", "totalShareholderEquity": "30510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12764000", "totalCurrentLiabilities": "28866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "32894000", "commonStockSharesOutstanding": "1236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9723000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "income_statement": { "revenue": 20055000, "cost_of_revenue": 725000, "gross_profit": 19330000, "ebit": 3976000, "ebitda": 4701000, "pretax_income": 3976000, "tax_provision": null, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1098000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153316, "ticker_id": 7830, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:41.074365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3976000", "ebitda": "4701000", "netIncome": "3976000", "grossProfit": "19330000", "depreciation": "None", "totalRevenue": "20055000", "costOfRevenue": "725000", "interestIncome": "None", "incomeBeforeTax": "3976000", "interestExpense": "None", "operatingIncome": "2063000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 20055000, "cost_of_revenue": 725000, "gross_profit": 19330000, "research_and_development": 13570000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3976000, "depreciation_amortisation": 725000, "ebitda": 4701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3976000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3976000, "net_income_continuing_ops": null, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1098000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3976000", "ebitda": "4701000", "netIncome": "3976000", "grossProfit": "19330000", "depreciation": "None", "totalRevenue": "20055000", "costOfRevenue": "725000", "interestIncome": "None", "incomeBeforeTax": "3976000", "interestExpense": "None", "operatingIncome": "2063000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }