{ "ticker": { "uuid": "f0155323-b767-4eb5-a744-9eb55dc0d50d", "symbol": "GPTHEALTH", "name": "GPT Healthcare Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f0155323-b767-4eb5-a744-9eb55dc0d50d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0155323-b767-4eb5-a744-9eb55dc0d50d/" }, "ticker_metadata": { "id": 13576, "uuid": "f0155323-b767-4eb5-a744-9eb55dc0d50d", "symbol": "GPTHEALTH", "name": "GPT Healthcare Limited", "asset_type": "equity", "market_cap": 11684605952, "stock_exchange_id": 7, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "GPT Healthcare Limited owns and operates a chain of multispecialty hospitals under the ILS Hospitals brand name in India. The company offers healthcare services, including internal medicine and diabetology; nephrology, such as renal transplants; laparoscopic and general surgery; gynecology and obstetrics; critical care; gastroenterology; orthopedics and joint replacement; interventional cardiology; neurology; neurosurgery; pediatrics; neonatology; robotic-assisted surgery; bariatric surgery; hematology; psychology; dermatology; and ENT services. It also operates clinics and pharmacies; provides academic and diagnostic services; and sale of pharmaceutical products. The company was incorporated in 1989 and is based in Kolkata, India. GPT Healthcare Limited operates as a subsidiary of GPT Sons Pvt. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0155323-b767-4eb5-a744-9eb55dc0d50d", "symbol": "GPTHEALTH", "name": "GPT Healthcare Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f0155323-b767-4eb5-a744-9eb55dc0d50d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0155323-b767-4eb5-a744-9eb55dc0d50d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.37, "quality": 0.95, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 149.64, "market_cap": 12278683631.67, "pe_ratio": 29.0823, "earnings_yield": 0.0344, "ebitda_to_ev": 0.0685, "shareholder_yield": 0.0167, "roe": 0.1567, "piotroski_f_score": 6, "momentum_12_1": -0.0235, "volatility_252d": 0.3243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.940681+00:00", "batch_id": "" }, "size": { "price_close": 149.64, "market_cap": 12278683631.6652, "market_cap_usd": 12278683631.6652, "enterprise_value": 13149152631.6652, "shares_outstanding": 82054823, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.0823, "pb_ratio": 4.5573, "ptbv_ratio": 4.5573, "ps_ratio": 2.5984, "pcf_ratio": 15.1288, "pfcf_ratio": 31.2099, "ev_ebitda": 14.5884, "ev_ebit": 23.0304, "ev_sales": 2.7826, "ev_fcf": 33.4224, "earnings_yield": 0.0344, "fcf_yield": 0.0299, "price_to_sales": 2.5984, "price_to_book": 4.5573, "price_to_cashflow": 15.1288, "ebitda_to_ev": 0.0685, "sales_yield": 0.3594 }, "yield": { "dividend_yield": 0.0167, "buyback_yield": 0, "shareholder_yield": 0.0167, "debt_paydown_yield": 0, "total_yield": 0.0167 }, "quality": { "gross_margin": 0.6315, "operating_margin": 0.1208, "net_margin": 0.0893, "ebitda_margin": 0.1907, "fcf_margin": 0.0833, "roe": 0.1567, "roa": 0.0908, "roic": 0.1201, "roc_greenblatt": null, "asset_turnover": 1.0168, "cash_conversion": 0.9318, "accruals_ratio": -0.0838, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2489, "revenue_stability_5y": 0.1135, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6421, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9657, "debt_to_assets": 0.1962, "interest_coverage": 6.9286, "current_ratio": 1.1231, "quick_ratio": 1.1231, "net_debt": 870469000, "local_beta": 0.7549, "volatility_252d": 0.3243, "volatility_60d": 0.516, "max_drawdown_12m": -0.3486, "risk_adjusted_momentum": -0.0725 }, "growth": { "revenue_growth_1y": 0.1608, "revenue_growth_3y_cagr": 0.0945, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1543, "eps_growth_3y_cagr": 0.0267, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2519, "book_value_growth_1y": 0.0871, "revenue_growth": 0.1608, "earnings_growth": -0.1543 }, "momentum": { "price_return_1m": 0.0383, "price_return_3m": 0.1901, "price_return_6m": 0.0458, "price_return_9m": -0.02, "price_return_12m": 0.0139, "price_return_12m_ex1m": -0.0235, "momentum_6m": 0.0458, "momentum_12m": 0.0139, "momentum_12_1": -0.0235, "distance_from_52w_high": -0.1599, "distance_from_52w_low": 0.2898, "relative_strength": 0.1216 }, "raw_ttm": { "revenue_ttm": 4725470000, "gross_profit_ttm": 2983934000, "ebit_ttm": 570947000, "ebitda_ttm": 901342000, "net_income_ttm": 422205000, "eps_diluted_ttm": 5.1454, "operating_cash_flow_ttm": 811610000, "capital_expenditure_ttm": -418187000, "fcf_ttm": 393423000, "dividends_paid_ttm": -205137000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82404000, "cash_and_equivalents": 41332000, "total_current_assets": 892792000, "total_current_liabilities": 794943000, "net_ppe": null, "total_assets": 4647482000, "total_debt": 911801000, "total_equity": 2694280000, "net_working_capital": 145977000, "book_value_per_share": 32.8351, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.8351 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 53, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 55, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 53, "rank_fcf_yield": 27, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 36, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 37 }, "composites": { "value_composite": 63, "quality_composite": 5, "momentum_composite": 29, "growth_composite": 69, "yield_composite": 9, "svqf_composite": 65, "vc1_composite": 65, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.5929, "os_score": 0.76, "value_percentile": 0.37, "quality_percentile": 0.95, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6003, "ticker_id": 13576, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.940681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.64, "market_cap": 12278683631.6652, "market_cap_usd": 12278683631.6652, "enterprise_value": 13149152631.6652, "shares_outstanding": 82054823, "fx_rate_to_usd": null, "pe_ratio": 29.08227906, "pb_ratio": 4.55731536, "ptbv_ratio": 4.55731536, "ps_ratio": 2.59840474, "pcf_ratio": 15.12879786, "pfcf_ratio": 31.20987749, "ev_ebitda": 14.58841664, "ev_ebit": 23.030426, "ev_sales": 2.78261266, "ev_fcf": 33.42242988, "earnings_yield": 0.0343852, "fcf_yield": 0.02992003, "dividend_yield": 0.01670676, "buyback_yield": 0, "shareholder_yield": 0.01670676, "debt_paydown_yield": 0, "total_yield": 0.01670676, "gross_margin": 0.63145761, "operating_margin": 0.12082333, "net_margin": 0.08934667, "ebitda_margin": 0.19074124, "fcf_margin": 0.08325585, "roe": 0.1567042, "roa": 0.09084597, "roic": 0.12012353, "roc_greenblatt": null, "asset_turnover": 1.0167807, "cash_conversion": 0.93182932, "accruals_ratio": -0.08378838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96574774, "debt_to_assets": 0.19619248, "interest_coverage": 6.92863211, "current_ratio": 1.12308933, "quick_ratio": 1.12308933, "net_debt": 870469000, "revenue_growth_1y": 0.16078846, "revenue_growth_3y_cagr": 0.09451835, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15426558, "eps_growth_3y_cagr": 0.02673424, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.25192753, "book_value_growth_1y": 0.08705809, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.248943, "revenue_stability_5y": 0.113478, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03830144, "price_return_3m": 0.19007477, "price_return_6m": 0.04584845, "price_return_9m": -0.02001392, "price_return_12m": 0.0138758, "price_return_12m_ex1m": -0.02352462, "distance_from_52w_high": -0.15987916, "distance_from_52w_low": 0.28977765, "relative_strength": 0.12155554, "local_beta": 0.7549, "volatility_252d": 0.324346, "volatility_60d": 0.515955, "max_drawdown_12m": -0.34863126, "revenue_ttm": 4725470000, "gross_profit_ttm": 2983934000, "ebit_ttm": 570947000, "ebitda_ttm": 901342000, "net_income_ttm": 422205000, "eps_diluted_ttm": 5.14540139, "operating_cash_flow_ttm": 811610000, "capital_expenditure_ttm": -418187000, "fcf_ttm": 393423000, "dividends_paid_ttm": -205137000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82404000, "cash_and_equivalents": 41332000, "total_current_assets": 892792000, "total_current_liabilities": 794943000, "net_ppe": null, "total_assets": 4647482000, "total_debt": 911801000, "total_equity": 2694280000, "net_working_capital": 145977000, "book_value_per_share": 32.83512049, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.83512049, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 53, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 55, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 53, "rank_fcf_yield": 27, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 36, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 37, "value_composite": 63, "quality_composite": 5, "momentum_composite": 29, "growth_composite": 69, "yield_composite": 9, "svqf_composite": 65, "vc1_composite": 65, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.64, "os": 0.76, "value": 0.37, "quality": 0.95, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.0823, "earnings_yield": 0.0344, "shareholder_yield": 0.0167, "roe": 0.1567, "momentum_12_1": -0.0235, "complete_fields": { "id": 6003, "ticker_id": 13576, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.940681+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.64, "market_cap": 12278683631.6652, "market_cap_usd": 12278683631.6652, "enterprise_value": 13149152631.6652, "shares_outstanding": 82054823, "fx_rate_to_usd": null, "pe_ratio": 29.08227906, "pb_ratio": 4.55731536, "ptbv_ratio": 4.55731536, "ps_ratio": 2.59840474, "pcf_ratio": 15.12879786, "pfcf_ratio": 31.20987749, "ev_ebitda": 14.58841664, "ev_ebit": 23.030426, "ev_sales": 2.78261266, "ev_fcf": 33.42242988, "earnings_yield": 0.0343852, "fcf_yield": 0.02992003, "dividend_yield": 0.01670676, "buyback_yield": 0, "shareholder_yield": 0.01670676, "debt_paydown_yield": 0, "total_yield": 0.01670676, "gross_margin": 0.63145761, "operating_margin": 0.12082333, "net_margin": 0.08934667, "ebitda_margin": 0.19074124, "fcf_margin": 0.08325585, "roe": 0.1567042, "roa": 0.09084597, "roic": 0.12012353, "roc_greenblatt": null, "asset_turnover": 1.0167807, "cash_conversion": 0.93182932, "accruals_ratio": -0.08378838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96574774, "debt_to_assets": 0.19619248, "interest_coverage": 6.92863211, "current_ratio": 1.12308933, "quick_ratio": 1.12308933, "net_debt": 870469000, "revenue_growth_1y": 0.16078846, "revenue_growth_3y_cagr": 0.09451835, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15426558, "eps_growth_3y_cagr": 0.02673424, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.25192753, "book_value_growth_1y": 0.08705809, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.248943, "revenue_stability_5y": 0.113478, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03830144, "price_return_3m": 0.19007477, "price_return_6m": 0.04584845, "price_return_9m": -0.02001392, "price_return_12m": 0.0138758, "price_return_12m_ex1m": -0.02352462, "distance_from_52w_high": -0.15987916, "distance_from_52w_low": 0.28977765, "relative_strength": 0.12155554, "local_beta": 0.7549, "volatility_252d": 0.324346, "volatility_60d": 0.515955, "max_drawdown_12m": -0.34863126, "revenue_ttm": 4725470000, "gross_profit_ttm": 2983934000, "ebit_ttm": 570947000, "ebitda_ttm": 901342000, "net_income_ttm": 422205000, "eps_diluted_ttm": 5.14540139, "operating_cash_flow_ttm": 811610000, "capital_expenditure_ttm": -418187000, "fcf_ttm": 393423000, "dividends_paid_ttm": -205137000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82404000, "cash_and_equivalents": 41332000, "total_current_assets": 892792000, "total_current_liabilities": 794943000, "net_ppe": null, "total_assets": 4647482000, "total_debt": 911801000, "total_equity": 2694280000, "net_working_capital": 145977000, "book_value_per_share": 32.83512049, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.83512049, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 53, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 55, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 53, "rank_fcf_yield": 27, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 36, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 37, "value_composite": 63, "quality_composite": 5, "momentum_composite": 29, "growth_composite": 69, "yield_composite": 9, "svqf_composite": 65, "vc1_composite": 65, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 4725470000, "cost_of_revenue": 1741536000, "gross_profit": 2983934000, "ebit": 570947000, "ebitda": 901338000, "pretax_income": null, "tax_provision": null, "net_income": 422205000, "net_income_to_common": 422205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41332000, "total_current_assets": 892792000, "total_assets": 4647482000, "short_term_debt": 89460000, "long_term_debt": 71639000, "total_debt": 911801000, "total_liabilities": null, "total_equity": 2694280000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 811610000, "capital_expenditure": -418187000, "free_cash_flow": 393423000, "dividends_paid": -205137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52559000 }, "complete_fields": { "id": 367515, "ticker_id": 13576, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "901338000", "netIncome": "422205000", "grossProfit": "2983934000", "totalRevenue": "4725470000", "costOfRevenue": "1741536000", "interestExpense": "82400000", "operatingIncome": "570947000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270883000" }, "balance": { "totalDebt": "911801000", "totalAssets": "4647482000", "longTermDebt": "71639000", "shortTermDebt": "89460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "892792000", "totalShareholderEquity": "2694280000", "totalCurrentLiabilities": "794943000", "cashAndShortTermInvestments": "41332000" }, "cashflow": { "freeCashFlow": "393423000", "dividendsPaid": "-205137000", "issuanceOfDebt": "139629000", "issuanceOfStock": null, "repaymentOfDebt": "-87070000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "811610000", "repurchaseOfStock": null, "capitalExpenditures": "-418187000" } }, "revenue": 4725470000, "cost_of_revenue": 1741536000, "gross_profit": 2983934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570947000, "depreciation_amortisation": 270883000, "ebitda": 901338000, "interest_expense": 82400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 422205000, "net_income_continuing_ops": null, "net_income_to_common": 422205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 892792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4647482000, "short_term_debt": 89460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794943000, "long_term_debt": 71639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 911801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2694280000, "shares_outstanding": 82054823, "operating_cash_flow": 811610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -418187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -205137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52559000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 393423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "901338000", "netIncome": "422205000", "grossProfit": "2983934000", "totalRevenue": "4725470000", "costOfRevenue": "1741536000", "interestExpense": "82400000", "operatingIncome": "570947000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270883000" }, "balance": { "totalDebt": "911801000", "totalAssets": "4647482000", "longTermDebt": "71639000", "shortTermDebt": "89460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "892792000", "totalShareholderEquity": "2694280000", "totalCurrentLiabilities": "794943000", "cashAndShortTermInvestments": "41332000" }, "cashflow": { "freeCashFlow": "393423000", "dividendsPaid": "-205137000", "issuanceOfDebt": "139629000", "issuanceOfStock": null, "repaymentOfDebt": "-87070000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "811610000", "repurchaseOfStock": null, "capitalExpenditures": "-418187000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 4070914000, "cost_of_revenue": 1518088000, "gross_profit": 2552826000, "ebit": 643228000, "ebitda": 918471000, "pretax_income": null, "tax_provision": null, "net_income": 499217000, "net_income_to_common": 499217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16588000, "total_current_assets": 788161000, "total_assets": 3842534000, "short_term_debt": 77689000, "long_term_debt": 55300000, "total_debt": 352974000, "total_liabilities": null, "total_equity": 2478506000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673961000, "capital_expenditure": -499256000, "free_cash_flow": 174705000, "dividends_paid": -287192000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6424000 }, "complete_fields": { "id": 367520, "ticker_id": 13576, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "918471000", "netIncome": "499217000", "grossProfit": "2552826000", "totalRevenue": "4070914000", "costOfRevenue": "1518088000", "interestExpense": "34715000", "operatingIncome": "643228000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190300000" }, "balance": { "totalDebt": "352974000", "totalAssets": "3842534000", "longTermDebt": "55300000", "shortTermDebt": "77689000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "788161000", "totalShareholderEquity": "2478506000", "totalCurrentLiabilities": "742432000", "cashAndShortTermInvestments": "16588000" }, "cashflow": { "freeCashFlow": "174705000", "dividendsPaid": "-287192000", "issuanceOfDebt": "93972000", "issuanceOfStock": "0", "repaymentOfDebt": "-87548000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "673961000", "repurchaseOfStock": null, "capitalExpenditures": "-499256000" } }, "revenue": 4070914000, "cost_of_revenue": 1518088000, "gross_profit": 2552826000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643228000, "depreciation_amortisation": 190300000, "ebitda": 918471000, "interest_expense": 34715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 499217000, "net_income_continuing_ops": null, "net_income_to_common": 499217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 788161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3842534000, "short_term_debt": 77689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742432000, "long_term_debt": 55300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 352974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2478506000, "shares_outstanding": 82054823, "operating_cash_flow": 673961000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -499256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -287192000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6424000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 174705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "918471000", "netIncome": "499217000", "grossProfit": "2552826000", "totalRevenue": "4070914000", "costOfRevenue": "1518088000", "interestExpense": "34715000", "operatingIncome": "643228000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190300000" }, "balance": { "totalDebt": "352974000", "totalAssets": "3842534000", "longTermDebt": "55300000", "shortTermDebt": "77689000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "788161000", "totalShareholderEquity": "2478506000", "totalCurrentLiabilities": "742432000", "cashAndShortTermInvestments": "16588000" }, "cashflow": { "freeCashFlow": "174705000", "dividendsPaid": "-287192000", "issuanceOfDebt": "93972000", "issuanceOfStock": "0", "repaymentOfDebt": "-87548000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "673961000", "repurchaseOfStock": null, "capitalExpenditures": "-499256000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 3995485000, "cost_of_revenue": 1472591000, "gross_profit": 2522894000, "ebit": 720604000, "ebitda": 925199000, "pretax_income": null, "tax_provision": null, "net_income": 477690000, "net_income_to_common": 477690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16932000, "total_current_assets": 801570000, "total_assets": 3455185000, "short_term_debt": 87966000, "long_term_debt": 36240000, "total_debt": 305432000, "total_liabilities": null, "total_equity": 2184903000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 688003000, "capital_expenditure": -193674000, "free_cash_flow": 494329000, "dividends_paid": -239713000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": -527726000 }, "complete_fields": { "id": 367522, "ticker_id": 13576, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "925199000", "netIncome": "477690000", "grossProfit": "2522894000", "totalRevenue": "3995485000", "costOfRevenue": "1472591000", "interestExpense": "64946000", "operatingIncome": "720604000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179819000" }, "balance": { "totalDebt": "305432000", "totalAssets": "3455185000", "longTermDebt": "36240000", "shortTermDebt": "87966000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "801570000", "totalShareholderEquity": "2184903000", "totalCurrentLiabilities": "772081000", "cashAndShortTermInvestments": "16932000" }, "cashflow": { "freeCashFlow": "494329000", "dividendsPaid": "-239713000", "issuanceOfDebt": "0", "issuanceOfStock": "400000000", "repaymentOfDebt": "-527726000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "688003000", "repurchaseOfStock": null, "capitalExpenditures": "-193674000" } }, "revenue": 3995485000, "cost_of_revenue": 1472591000, "gross_profit": 2522894000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720604000, "depreciation_amortisation": 179819000, "ebitda": 925199000, "interest_expense": 64946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 477690000, "net_income_continuing_ops": null, "net_income_to_common": 477690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 801570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3455185000, "short_term_debt": 87966000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772081000, "long_term_debt": 36240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 305432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2184903000, "shares_outstanding": 82054823, "operating_cash_flow": 688003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -239713000, "share_repurchases": null, "shares_issued": 400000000, "net_debt_issued": -527726000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 494329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "925199000", "netIncome": "477690000", "grossProfit": "2522894000", "totalRevenue": "3995485000", "costOfRevenue": "1472591000", "interestExpense": "64946000", "operatingIncome": "720604000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179819000" }, "balance": { "totalDebt": "305432000", "totalAssets": "3455185000", "longTermDebt": "36240000", "shortTermDebt": "87966000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "801570000", "totalShareholderEquity": "2184903000", "totalCurrentLiabilities": "772081000", "cashAndShortTermInvestments": "16932000" }, "cashflow": { "freeCashFlow": "494329000", "dividendsPaid": "-239713000", "issuanceOfDebt": "0", "issuanceOfStock": "400000000", "repaymentOfDebt": "-527726000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "688003000", "repurchaseOfStock": null, "capitalExpenditures": "-193674000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 3603926000, "cost_of_revenue": 1338393000, "gross_profit": 2265533000, "ebit": 594397000, "ebitda": 793245000, "pretax_income": null, "tax_provision": null, "net_income": 390076000, "net_income_to_common": 390076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65993000, "total_current_assets": 812697000, "total_assets": 3267576000, "short_term_debt": 244055000, "long_term_debt": 402671000, "total_debt": 823562000, "total_liabilities": null, "total_equity": 1653625000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 663555000, "capital_expenditure": -99465000, "free_cash_flow": 564090000, "dividends_paid": -319617000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -297801000 }, "complete_fields": { "id": 367523, "ticker_id": 13576, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "793245000", "netIncome": "390076000", "grossProfit": "2265533000", "totalRevenue": "3603926000", "costOfRevenue": "1338393000", "interestExpense": "84428000", "operatingIncome": "594397000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149123000" }, "balance": { "totalDebt": "823562000", "totalAssets": "3267576000", "longTermDebt": "402671000", "shortTermDebt": "244055000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "812697000", "totalShareholderEquity": "1653625000", "totalCurrentLiabilities": "818448000", "cashAndShortTermInvestments": "65993000" }, "cashflow": { "freeCashFlow": "564090000", "dividendsPaid": "-319617000", "issuanceOfDebt": "2450000", "issuanceOfStock": "0", "repaymentOfDebt": "-300251000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "663555000", "repurchaseOfStock": null, "capitalExpenditures": "-99465000" } }, "revenue": 3603926000, "cost_of_revenue": 1338393000, "gross_profit": 2265533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594397000, "depreciation_amortisation": 149123000, "ebitda": 793245000, "interest_expense": 84428000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 390076000, "net_income_continuing_ops": null, "net_income_to_common": 390076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 812697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3267576000, "short_term_debt": 244055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818448000, "long_term_debt": 402671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 823562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1653625000, "shares_outstanding": 82054823, "operating_cash_flow": 663555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -319617000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -297801000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 564090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "793245000", "netIncome": "390076000", "grossProfit": "2265533000", "totalRevenue": "3603926000", "costOfRevenue": "1338393000", "interestExpense": "84428000", "operatingIncome": "594397000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149123000" }, "balance": { "totalDebt": "823562000", "totalAssets": "3267576000", "longTermDebt": "402671000", "shortTermDebt": "244055000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "812697000", "totalShareholderEquity": "1653625000", "totalCurrentLiabilities": "818448000", "cashAndShortTermInvestments": "65993000" }, "cashflow": { "freeCashFlow": "564090000", "dividendsPaid": "-319617000", "issuanceOfDebt": "2450000", "issuanceOfStock": "0", "repaymentOfDebt": "-300251000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "663555000", "repurchaseOfStock": null, "capitalExpenditures": "-99465000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367524, "ticker_id": 13576, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 1263718000, "cost_of_revenue": 456141000, "gross_profit": 807577000, "ebit": 164182000, "ebitda": 249957000, "pretax_income": null, "tax_provision": null, "net_income": 145660000, "net_income_to_common": 145660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41332000, "total_current_assets": 892792000, "total_assets": 4647482000, "short_term_debt": 89460000, "long_term_debt": 71639000, "total_debt": 911801000, "total_liabilities": null, "total_equity": 2694280000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367514, "ticker_id": 13576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249957000", "netIncome": "145660000", "grossProfit": "807577000", "totalRevenue": "1263718000", "costOfRevenue": "456141000", "interestExpense": "21818000", "operatingIncome": "164182000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69491000" }, "balance": { "totalDebt": "911801000", "totalAssets": "4647482000", "longTermDebt": "71639000", "shortTermDebt": "89460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "892792000", "totalShareholderEquity": "2694280000", "totalCurrentLiabilities": "794943000", "cashAndShortTermInvestments": "41332000" } }, "revenue": 1263718000, "cost_of_revenue": 456141000, "gross_profit": 807577000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164182000, "depreciation_amortisation": 69491000, "ebitda": 249957000, "interest_expense": 21818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145660000, "net_income_continuing_ops": null, "net_income_to_common": 145660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 892792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4647482000, "short_term_debt": 89460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794943000, "long_term_debt": 71639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 911801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2694280000, "shares_outstanding": 82054823, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249957000", "netIncome": "145660000", "grossProfit": "807577000", "totalRevenue": "1263718000", "costOfRevenue": "456141000", "interestExpense": "21818000", "operatingIncome": "164182000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69491000" }, "balance": { "totalDebt": "911801000", "totalAssets": "4647482000", "longTermDebt": "71639000", "shortTermDebt": "89460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "892792000", "totalShareholderEquity": "2694280000", "totalCurrentLiabilities": "794943000", "cashAndShortTermInvestments": "41332000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 1201586000, "cost_of_revenue": 449628000, "gross_profit": 751958000, "ebit": 135982000, "ebitda": 221297000, "pretax_income": null, "tax_provision": null, "net_income": 93683000, "net_income_to_common": 93683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367516, "ticker_id": 13576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221297000", "netIncome": "93683000", "grossProfit": "751958000", "totalRevenue": "1201586000", "costOfRevenue": "449628000", "interestExpense": "22621000", "operatingIncome": "135982000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71099000" } }, "revenue": 1201586000, "cost_of_revenue": 449628000, "gross_profit": 751958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135982000, "depreciation_amortisation": 71099000, "ebitda": 221297000, "interest_expense": 22621000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93683000, "net_income_continuing_ops": null, "net_income_to_common": 93683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221297000", "netIncome": "93683000", "grossProfit": "751958000", "totalRevenue": "1201586000", "costOfRevenue": "449628000", "interestExpense": "22621000", "operatingIncome": "135982000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71099000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 1189080000, "cost_of_revenue": 424835000, "gross_profit": 764245000, "ebit": 158949000, "ebitda": 240808000, "pretax_income": null, "tax_provision": null, "net_income": 106044000, "net_income_to_common": 106044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14632000, "total_current_assets": 874017000, "total_assets": 4634756000, "short_term_debt": 100717000, "long_term_debt": 102017000, "total_debt": 971517000, "total_liabilities": null, "total_equity": 2538047000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367517, "ticker_id": 13576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240808000", "netIncome": "106044000", "grossProfit": "764245000", "totalRevenue": "1189080000", "costOfRevenue": "424835000", "interestExpense": "21637000", "operatingIncome": "158949000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68477000" }, "balance": { "totalDebt": "971517000", "totalAssets": "4634756000", "longTermDebt": "102017000", "shortTermDebt": "100717000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "874017000", "totalShareholderEquity": "2538047000", "totalCurrentLiabilities": "846999000", "cashAndShortTermInvestments": "14632000" } }, "revenue": 1189080000, "cost_of_revenue": 424835000, "gross_profit": 764245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158949000, "depreciation_amortisation": 68477000, "ebitda": 240808000, "interest_expense": 21637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106044000, "net_income_continuing_ops": null, "net_income_to_common": 106044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 874017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4634756000, "short_term_debt": 100717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846999000, "long_term_debt": 102017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 971517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2538047000, "shares_outstanding": 82054823, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240808000", "netIncome": "106044000", "grossProfit": "764245000", "totalRevenue": "1189080000", "costOfRevenue": "424835000", "interestExpense": "21637000", "operatingIncome": "158949000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68477000" }, "balance": { "totalDebt": "971517000", "totalAssets": "4634756000", "longTermDebt": "102017000", "shortTermDebt": "100717000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "874017000", "totalShareholderEquity": "2538047000", "totalCurrentLiabilities": "846999000", "cashAndShortTermInvestments": "14632000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 1071086000, "cost_of_revenue": 410932000, "gross_profit": 660154000, "ebit": 111834000, "ebitda": 189280000, "pretax_income": null, "tax_provision": null, "net_income": 76818000, "net_income_to_common": 76818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367518, "ticker_id": 13576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189280000", "netIncome": "76818000", "grossProfit": "660154000", "totalRevenue": "1071086000", "costOfRevenue": "410932000", "interestExpense": "16328000", "operatingIncome": "111834000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61816000" } }, "revenue": 1071086000, "cost_of_revenue": 410932000, "gross_profit": 660154000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111834000, "depreciation_amortisation": 61816000, "ebitda": 189280000, "interest_expense": 16328000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76818000, "net_income_continuing_ops": null, "net_income_to_common": 76818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189280000", "netIncome": "76818000", "grossProfit": "660154000", "totalRevenue": "1071086000", "costOfRevenue": "410932000", "interestExpense": "16328000", "operatingIncome": "111834000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61816000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": 1014022000, "cost_of_revenue": 380090000, "gross_profit": 633932000, "ebit": 158192000, "ebitda": 222570000, "pretax_income": null, "tax_provision": null, "net_income": 128900000, "net_income_to_common": 128900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16588000, "total_current_assets": 788161000, "total_assets": 3842534000, "short_term_debt": 77689000, "long_term_debt": 55300000, "total_debt": 352974000, "total_liabilities": null, "total_equity": 2478506000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367519, "ticker_id": 13576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222570000", "netIncome": "128900000", "grossProfit": "633932000", "totalRevenue": "1014022000", "costOfRevenue": "380090000", "interestExpense": "10172000", "operatingIncome": "158192000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48709000" }, "balance": { "totalDebt": "352974000", "totalAssets": "3842534000", "longTermDebt": "55300000", "shortTermDebt": "77689000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "788161000", "totalShareholderEquity": "2478506000", "totalCurrentLiabilities": "742432000", "cashAndShortTermInvestments": "16588000" } }, "revenue": 1014022000, "cost_of_revenue": 380090000, "gross_profit": 633932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158192000, "depreciation_amortisation": 48709000, "ebitda": 222570000, "interest_expense": 10172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128900000, "net_income_continuing_ops": null, "net_income_to_common": 128900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 788161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3842534000, "short_term_debt": 77689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742432000, "long_term_debt": 55300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 352974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2478506000, "shares_outstanding": 82054823, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222570000", "netIncome": "128900000", "grossProfit": "633932000", "totalRevenue": "1014022000", "costOfRevenue": "380090000", "interestExpense": "10172000", "operatingIncome": "158192000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48709000" }, "balance": { "totalDebt": "352974000", "totalAssets": "3842534000", "longTermDebt": "55300000", "shortTermDebt": "77689000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "788161000", "totalShareholderEquity": "2478506000", "totalCurrentLiabilities": "742432000", "cashAndShortTermInvestments": "16588000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32452000, "total_current_assets": 697610000, "total_assets": 3467479000, "short_term_debt": 68761000, "long_term_debt": 22838000, "total_debt": 278912000, "total_liabilities": null, "total_equity": 2309746000, "shares_outstanding": 82054823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367521, "ticker_id": 13576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:54.855975+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "278912000", "totalAssets": "3467479000", "longTermDebt": "22838000", "shortTermDebt": "68761000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "697610000", "totalShareholderEquity": "2309746000", "totalCurrentLiabilities": "637024000", "cashAndShortTermInvestments": "32452000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 697610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3467479000, "short_term_debt": 68761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637024000, "long_term_debt": 22838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2309746000, "shares_outstanding": 82054823, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "278912000", "totalAssets": "3467479000", "longTermDebt": "22838000", "shortTermDebt": "68761000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82054823", "totalCurrentAssets": "697610000", "totalShareholderEquity": "2309746000", "totalCurrentLiabilities": "637024000", "cashAndShortTermInvestments": "32452000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }