{ "ticker": { "uuid": "f0195c8b-bb56-4156-a0b1-030df6bbe276", "symbol": "RKN", "name": "Reckon Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f0195c8b-bb56-4156-a0b1-030df6bbe276/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0195c8b-bb56-4156-a0b1-030df6bbe276/" }, "latest_snapshot": { "ticker": { "uuid": "f0195c8b-bb56-4156-a0b1-030df6bbe276", "symbol": "RKN", "name": "Reckon Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f0195c8b-bb56-4156-a0b1-030df6bbe276/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0195c8b-bb56-4156-a0b1-030df6bbe276/" }, "week_end_date": "2026-07-26", "universe": "AUD_AU", "score": { "os": 0.85, "value": 0.97, "quality": 0.92, "momentum": 0.1, "coverage": 0.848, "confidence": 0.694, "delta": 1 }, "headline_factors": { "price": 0.44, "market_cap": 49849726.08, "pe_ratio": 6.7657, "earnings_yield": 0.1675, "ebitda_to_ev": 0.4481, "shareholder_yield": 0.0531, "roe": 0.287, "piotroski_f_score": 4, "momentum_12_1": -0.2058, "volatility_252d": 0.3758 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.7657, "ev_ebitda": 2.2314, "earnings_yield": 0.1675, "fcf_yield": 0.1463, "shareholder_yield": 0.0531 }, "quality": { "roe": 0.287, "roic": 0.2152, "gross_margin": 0.8663, "fcf_margin": 0.1369, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1551, "eps_growth_1y": 0.667, "fcf_growth_1y": 1.7744 }, "momentum": { "price_return_12m": -0.168, "momentum_12_1": -0.2058, "relative_strength": -0.1802 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.92, "momentum_percentile": 0.1, "growth_composite": 6, "yield_composite": 7, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.848, "signal_confidence": 0.694 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.86, "value": 0.97, "quality": 0.91, "momentum": 0.11, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 6.2275, "earnings_yield": 0.1797, "shareholder_yield": 0.0577, "roe": 0.287, "momentum_12_1": -0.0432 }, { "week_end_date": "2026-06-14", "price": 0.43, "os": 0.86, "value": 0.97, "quality": 0.91, "momentum": 0.12, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 6.6888, "earnings_yield": 0.1691, "shareholder_yield": 0.0538, "roe": 0.287, "momentum_12_1": -0.1298 }, { "week_end_date": "2026-06-21", "price": 0.41, "os": 0.88, "value": 0.98, "quality": 0.94, "momentum": 0.12, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 6.3813, "earnings_yield": 0.176, "shareholder_yield": 0.0563, "roe": 0.287, "momentum_12_1": -0.0914 }, { "week_end_date": "2026-06-28", "price": 0.42, "os": 0.85, "value": 0.97, "quality": 0.91, "momentum": 0.11, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 6.4582, "earnings_yield": 0.1742, "shareholder_yield": 0.0557, "roe": 0.287, "momentum_12_1": -0.1208 }, { "week_end_date": "2026-07-05", "price": 0.4, "os": 0.86, "value": 0.98, "quality": 0.91, "momentum": 0.12, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 6.1506, "earnings_yield": 0.1816, "shareholder_yield": 0.0585, "roe": 0.287, "momentum_12_1": -0.1133 }, { "week_end_date": "2026-07-12", "price": 0.42, "os": 0.87, "value": 0.97, "quality": 0.93, "momentum": 0.14, "confidence": 0.712, "coverage": 0.848, "pe_ratio": 6.5351, "earnings_yield": 0.1725, "shareholder_yield": 0.055, "roe": 0.287, "momentum_12_1": -0.0575 }, { "week_end_date": "2026-07-19", "price": 0.44, "os": 0.86, "value": 0.97, "quality": 0.92, "momentum": 0.13, "confidence": 0.703, "coverage": 0.848, "pe_ratio": 6.7657, "earnings_yield": 0.1675, "shareholder_yield": 0.0531, "roe": 0.287, "momentum_12_1": -0.1368 }, { "week_end_date": "2026-07-26", "price": 0.44, "os": 0.85, "value": 0.97, "quality": 0.92, "momentum": 0.1, "confidence": 0.694, "coverage": 0.848, "pe_ratio": 6.7657, "earnings_yield": 0.1675, "shareholder_yield": 0.0531, "roe": 0.287, "momentum_12_1": -0.2058 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000, "total_current_assets": 5738000, "total_assets": 46398000, "short_term_debt": 599000, "long_term_debt": 3909000, "total_debt": 6962000, "total_liabilities": null, "total_equity": 22249000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000, "total_current_assets": 5738000, "total_assets": 46398000, "short_term_debt": 599000, "long_term_debt": 3909000, "total_debt": 6962000, "total_liabilities": null, "total_equity": 22249000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000, "total_current_assets": 5738000, "total_assets": 46398000, "short_term_debt": 599000, "long_term_debt": 3909000, "total_debt": 6962000, "total_liabilities": null, "total_equity": 22249000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000, "total_current_assets": 5738000, "total_assets": 46398000, "short_term_debt": 599000, "long_term_debt": 3909000, "total_debt": 6962000, "total_liabilities": null, "total_equity": 22249000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }