{ "ticker": { "uuid": "f0195c8b-bb56-4156-a0b1-030df6bbe276", "symbol": "RKN", "name": "Reckon Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f0195c8b-bb56-4156-a0b1-030df6bbe276/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0195c8b-bb56-4156-a0b1-030df6bbe276/" }, "ticker_metadata": { "id": 24726, "uuid": "f0195c8b-bb56-4156-a0b1-030df6bbe276", "symbol": "RKN", "name": "Reckon Limited", "asset_type": "equity", "market_cap": 46450880, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Reckon Limited provides software solutions in Australia, New Zealand, the United States, and internationally. The company offers c, an software as a service cloud-based accounting and payroll software platform, which includes mobile app functionality for small businesses; Reckon Payroll, a cloud payroll software for employee self-service; Reckon invoice to create and send online invoices; Reckon business loans; Reckon Accounts Hosted, an online accounting software for large businesses; Reckon Insights, a financial reporting and analytics software; Reckon Payments that accepts online payments; WABI for reservations, point of sale, team management, inventory, and payments; and Reckon insurance that arrange insurances. The company also provides bank reconciliation software that imports bank transactions; expense management software for small businesses; Reckon Timesheets, software to track time and manage employee timesheets; and project management software for managing jobs and projects to track profitability. In addition, it offers Desktop Accounting; Desktop Point of Sale software; Desktop Personal Finances; business accounting and personal financial software, as well as related products and services; and develops, distributes, and supports cost recovery, scan, and cloud-based integration platforms primarily to legal market under the Zebraworks brand name. The company was incorporated in 1987 and is based in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0195c8b-bb56-4156-a0b1-030df6bbe276", "symbol": "RKN", "name": "Reckon Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f0195c8b-bb56-4156-a0b1-030df6bbe276/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0195c8b-bb56-4156-a0b1-030df6bbe276/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.87, "value": 0.97, "quality": 0.97, "momentum": 0.1, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 45884406.96, "pe_ratio": 6.2275, "earnings_yield": 0.1801, "ebitda_to_ev": 0.4819, "shareholder_yield": 0.0577, "roe": 0.287, "piotroski_f_score": 4, "momentum_12_1": -0.0432, "volatility_252d": 0.3809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.923141+00:00", "batch_id": "" }, "size": { "price_close": 0.405, "market_cap": 45884406.96, "market_cap_usd": 45884406.96, "enterprise_value": 54302406.96, "shares_outstanding": 113294832, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.2275, "pb_ratio": 1.7874, "ptbv_ratio": 1.7874, "ps_ratio": 0.7351, "pcf_ratio": null, "pfcf_ratio": 5.3697, "ev_ebitda": 2.075, "ev_ebit": 5.5524, "ev_sales": 0.87, "ev_fcf": 6.3549, "earnings_yield": 0.1801, "fcf_yield": 0.1574, "price_to_sales": 0.7351, "price_to_book": 1.7874, "price_to_cashflow": null, "ebitda_to_ev": 0.4819, "sales_yield": 1.1495 }, "yield": { "dividend_yield": 0.0617, "buyback_yield": -0.004, "shareholder_yield": 0.0577, "debt_paydown_yield": 0.0526, "total_yield": 0.1103 }, "quality": { "gross_margin": 0.8663, "operating_margin": 0.1567, "net_margin": 0.118, "ebitda_margin": 0.4193, "fcf_margin": 0.1369, "roe": 0.287, "roa": 0.131, "roic": 0.2152, "roc_greenblatt": null, "asset_turnover": 1.1094, "cash_conversion": 1.1597, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9611, "external_financing": 0.0071 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3217, "debt_to_assets": 0.1655, "interest_coverage": 24.6348, "current_ratio": 0.3043, "quick_ratio": 0.3043, "net_debt": 8418000, "local_beta": 1.0841, "volatility_252d": 0.3809, "volatility_60d": 0.5303, "max_drawdown_12m": -0.3769, "risk_adjusted_momentum": -0.1134 }, "growth": { "revenue_growth_1y": 0.1551, "revenue_growth_3y_cagr": 0.0694, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.667, "eps_growth_3y_cagr": -0.4967, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7744, "book_value_growth_1y": 0.1538, "revenue_growth": 0.1551, "earnings_growth": 0.667 }, "momentum": { "price_return_1m": -0.1196, "price_return_3m": -0.2136, "price_return_6m": -0.3136, "price_return_9m": -0.3017, "price_return_12m": -0.1576, "price_return_12m_ex1m": -0.0432, "momentum_6m": -0.3136, "momentum_12m": -0.1576, "momentum_12_1": -0.0432, "distance_from_52w_high": -0.3769, "distance_from_52w_low": 0, "relative_strength": -0.1704 }, "raw_ttm": { "revenue_ttm": 62418000, "gross_profit_ttm": 54074000, "ebit_ttm": 9780000, "ebitda_ttm": 26170000, "net_income_ttm": 7368000, "eps_diluted_ttm": 0.065, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -15250000, "fcf_ttm": 8545000, "dividends_paid_ttm": -2832000, "share_repurchases_ttm": -107000, "shares_issued_ttm": 290000, "interest_expense_ttm": 397000, "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_current_liabilities": 15630000, "net_ppe": null, "total_assets": 56263000, "total_debt": 9312000, "total_equity": 25671000, "net_working_capital": -11117000, "book_value_per_share": 0.2266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2266 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 7, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 8, "rank_dividend_yield": 20, "rank_shareholder_yield": 24, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 29, "rank_fcf_margin": 35, "rank_piotroski": 45, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 73 }, "composites": { "value_composite": 3, "quality_composite": 3, "momentum_composite": 90, "growth_composite": 6, "yield_composite": 6, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 74, "overall_composite": 13, "quality_value_composite": 0.97, "os_score": 0.87, "value_percentile": 0.97, "quality_percentile": 0.97, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 67, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 74, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10662, "ticker_id": 24726, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.923141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.405, "market_cap": 45884406.96, "market_cap_usd": 45884406.96, "enterprise_value": 54302406.96, "shares_outstanding": 113294832, "fx_rate_to_usd": null, "pe_ratio": 6.22752537, "pb_ratio": 1.7874024, "ptbv_ratio": 1.7874024, "ps_ratio": 0.73511498, "pcf_ratio": null, "pfcf_ratio": 5.3697375, "ev_ebitda": 2.07498689, "ev_ebit": 5.55239335, "ev_sales": 0.86997993, "ev_fcf": 6.35487501, "earnings_yield": 0.18010251, "fcf_yield": 0.15735951, "dividend_yield": 0.06172031, "buyback_yield": -0.00398828, "shareholder_yield": 0.05773203, "debt_paydown_yield": 0.05258867, "total_yield": 0.1103207, "gross_margin": 0.86632061, "operating_margin": 0.15668557, "net_margin": 0.11804287, "ebitda_margin": 0.41927008, "fcf_margin": 0.13689961, "roe": 0.28701648, "roa": 0.1309564, "roic": 0.21517205, "roc_greenblatt": null, "asset_turnover": 1.10939694, "cash_conversion": 1.15974484, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32166603, "debt_to_assets": 0.16550842, "interest_coverage": 24.63476071, "current_ratio": 0.30428663, "quick_ratio": 0.30428663, "net_debt": 8418000, "revenue_growth_1y": 0.15509743, "revenue_growth_3y_cagr": 0.0693685, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66696833, "eps_growth_3y_cagr": -0.49665893, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.77435065, "book_value_growth_1y": 0.15380467, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11956522, "price_return_3m": -0.21359223, "price_return_6m": -0.31355932, "price_return_9m": -0.30172414, "price_return_12m": -0.1575996, "price_return_12m_ex1m": -0.04319954, "distance_from_52w_high": -0.37692308, "distance_from_52w_low": 0, "relative_strength": -0.17044639, "local_beta": 1.0841, "volatility_252d": 0.380871, "volatility_60d": 0.530334, "max_drawdown_12m": -0.37692308, "revenue_ttm": 62418000, "gross_profit_ttm": 54074000, "ebit_ttm": 9780000, "ebitda_ttm": 26170000, "net_income_ttm": 7368000, "eps_diluted_ttm": 0.06503386, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -15250000, "fcf_ttm": 8545000, "dividends_paid_ttm": -2832000, "share_repurchases_ttm": -107000, "shares_issued_ttm": 290000, "interest_expense_ttm": 397000, "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_current_liabilities": 15630000, "net_ppe": null, "total_assets": 56263000, "total_debt": 9312000, "total_equity": 25671000, "net_working_capital": -11117000, "book_value_per_share": 0.2265858, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2265858, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 7, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 8, "rank_dividend_yield": 20, "rank_shareholder_yield": 24, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 29, "rank_fcf_margin": 35, "rank_piotroski": 45, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 73, "value_composite": 3, "quality_composite": 3, "momentum_composite": 90, "growth_composite": 6, "yield_composite": 6, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 74, "overall_composite": 13, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 67, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.87, "value": 0.97, "quality": 0.97, "momentum": 0.1, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 6.2275, "earnings_yield": 0.1801, "shareholder_yield": 0.0577, "roe": 0.287, "momentum_12_1": -0.0432, "complete_fields": { "id": 10662, "ticker_id": 24726, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.923141+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.405, "market_cap": 45884406.96, "market_cap_usd": 45884406.96, "enterprise_value": 54302406.96, "shares_outstanding": 113294832, "fx_rate_to_usd": null, "pe_ratio": 6.22752537, "pb_ratio": 1.7874024, "ptbv_ratio": 1.7874024, "ps_ratio": 0.73511498, "pcf_ratio": null, "pfcf_ratio": 5.3697375, "ev_ebitda": 2.07498689, "ev_ebit": 5.55239335, "ev_sales": 0.86997993, "ev_fcf": 6.35487501, "earnings_yield": 0.18010251, "fcf_yield": 0.15735951, "dividend_yield": 0.06172031, "buyback_yield": -0.00398828, "shareholder_yield": 0.05773203, "debt_paydown_yield": 0.05258867, "total_yield": 0.1103207, "gross_margin": 0.86632061, "operating_margin": 0.15668557, "net_margin": 0.11804287, "ebitda_margin": 0.41927008, "fcf_margin": 0.13689961, "roe": 0.28701648, "roa": 0.1309564, "roic": 0.21517205, "roc_greenblatt": null, "asset_turnover": 1.10939694, "cash_conversion": 1.15974484, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32166603, "debt_to_assets": 0.16550842, "interest_coverage": 24.63476071, "current_ratio": 0.30428663, "quick_ratio": 0.30428663, "net_debt": 8418000, "revenue_growth_1y": 0.15509743, "revenue_growth_3y_cagr": 0.0693685, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66696833, "eps_growth_3y_cagr": -0.49665893, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.77435065, "book_value_growth_1y": 0.15380467, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11956522, "price_return_3m": -0.21359223, "price_return_6m": -0.31355932, "price_return_9m": -0.30172414, "price_return_12m": -0.1575996, "price_return_12m_ex1m": -0.04319954, "distance_from_52w_high": -0.37692308, "distance_from_52w_low": 0, "relative_strength": -0.17044639, "local_beta": 1.0841, "volatility_252d": 0.380871, "volatility_60d": 0.530334, "max_drawdown_12m": -0.37692308, "revenue_ttm": 62418000, "gross_profit_ttm": 54074000, "ebit_ttm": 9780000, "ebitda_ttm": 26170000, "net_income_ttm": 7368000, "eps_diluted_ttm": 0.06503386, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -15250000, "fcf_ttm": 8545000, "dividends_paid_ttm": -2832000, "share_repurchases_ttm": -107000, "shares_issued_ttm": 290000, "interest_expense_ttm": 397000, "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_current_liabilities": 15630000, "net_ppe": null, "total_assets": 56263000, "total_debt": 9312000, "total_equity": 25671000, "net_working_capital": -11117000, "book_value_per_share": 0.2265858, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2265858, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 7, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 22, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 8, "rank_dividend_yield": 20, "rank_shareholder_yield": 24, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 29, "rank_fcf_margin": 35, "rank_piotroski": 45, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 73, "value_composite": 3, "quality_composite": 3, "momentum_composite": 90, "growth_composite": 6, "yield_composite": 6, "svqf_composite": 2, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 74, "overall_composite": 13, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 67, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "income_statement": { "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "ebit": 9780000, "ebitda": 26170000, "pretax_income": null, "tax_provision": null, "net_income": 7368000, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15250000, "free_cash_flow": 8545000, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000 }, "complete_fields": { "id": 415995, "ticker_id": 24726, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26170000", "netIncome": "7368000", "grossProfit": "54074000", "totalRevenue": "62418000", "costOfRevenue": "8344000", "interestExpense": "397000", "operatingIncome": "9780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16332000" }, "balance": { "totalDebt": "9312000", "totalAssets": "56263000", "longTermDebt": "6322000", "shortTermDebt": "651000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-128000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "4756000", "totalShareholderEquity": "25671000", "totalCurrentLiabilities": "15630000", "propertyPlantEquipmentNet": "3309000", "cashAndShortTermInvestments": "894000" }, "cashflow": { "freeCashFlow": "8545000", "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "290000", "repaymentOfDebt": "2413000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-107000", "capitalExpenditures": "-15250000" } }, "revenue": 62418000, "cost_of_revenue": 8344000, "gross_profit": 54074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9780000, "depreciation_amortisation": 16332000, "ebitda": 26170000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7368000, "net_income_continuing_ops": null, "net_income_to_common": 7368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4756000, "net_ppe": 3309000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56263000, "short_term_debt": 651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15630000, "long_term_debt": 6322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9312000, "preferred_stock": null, "minority_interest": -128000, "retained_earnings": null, "total_equity": 25671000, "shares_outstanding": 113294832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2832000, "share_repurchases": -107000, "shares_issued": 290000, "net_debt_issued": -2413000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26170000", "netIncome": "7368000", "grossProfit": "54074000", "totalRevenue": "62418000", "costOfRevenue": "8344000", "interestExpense": "397000", "operatingIncome": "9780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16332000" }, "balance": { "totalDebt": "9312000", "totalAssets": "56263000", "longTermDebt": "6322000", "shortTermDebt": "651000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-128000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "4756000", "totalShareholderEquity": "25671000", "totalCurrentLiabilities": "15630000", "propertyPlantEquipmentNet": "3309000", "cashAndShortTermInvestments": "894000" }, "cashflow": { "freeCashFlow": "8545000", "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "290000", "repaymentOfDebt": "2413000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-107000", "capitalExpenditures": "-15250000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "income_statement": { "revenue": 54037000, "cost_of_revenue": 8147000, "gross_profit": 45890000, "ebit": 4465000, "ebitda": 20251000, "pretax_income": null, "tax_provision": null, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000, "total_current_assets": 5738000, "total_assets": 46398000, "short_term_debt": 599000, "long_term_debt": 3909000, "total_debt": 6962000, "total_liabilities": null, "total_equity": 22249000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14805000, "free_cash_flow": 3080000, "dividends_paid": -2832000, "share_repurchases": -129000, "shares_issued": 989000, "net_debt_issued": -155000 }, "complete_fields": { "id": 415997, "ticker_id": 24726, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20251000", "netIncome": "4420000", "grossProfit": "45890000", "totalRevenue": "54037000", "costOfRevenue": "8147000", "interestExpense": "147000", "operatingIncome": "4465000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15652000" }, "balance": { "totalDebt": "6962000", "totalAssets": "46398000", "longTermDebt": "3909000", "shortTermDebt": "599000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "371000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "5738000", "totalShareholderEquity": "22249000", "totalCurrentLiabilities": "11762000", "propertyPlantEquipmentNet": "3526000", "cashAndShortTermInvestments": "986000" }, "cashflow": { "freeCashFlow": "3080000", "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "989000", "repaymentOfDebt": "155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-129000", "capitalExpenditures": "-14805000" } }, "revenue": 54037000, "cost_of_revenue": 8147000, "gross_profit": 45890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4465000, "depreciation_amortisation": 15652000, "ebitda": 20251000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4420000, "net_income_continuing_ops": null, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5738000, "net_ppe": 3526000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46398000, "short_term_debt": 599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11762000, "long_term_debt": 3909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6962000, "preferred_stock": null, "minority_interest": 371000, "retained_earnings": null, "total_equity": 22249000, "shares_outstanding": 113294832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2832000, "share_repurchases": -129000, "shares_issued": 989000, "net_debt_issued": -155000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20251000", "netIncome": "4420000", "grossProfit": "45890000", "totalRevenue": "54037000", "costOfRevenue": "8147000", "interestExpense": "147000", "operatingIncome": "4465000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15652000" }, "balance": { "totalDebt": "6962000", "totalAssets": "46398000", "longTermDebt": "3909000", "shortTermDebt": "599000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "371000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "5738000", "totalShareholderEquity": "22249000", "totalCurrentLiabilities": "11762000", "propertyPlantEquipmentNet": "3526000", "cashAndShortTermInvestments": "986000" }, "cashflow": { "freeCashFlow": "3080000", "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "989000", "repaymentOfDebt": "155000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-129000", "capitalExpenditures": "-14805000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "income_statement": { "revenue": 53232000, "cost_of_revenue": 7730000, "gross_profit": 45502000, "ebit": 5134000, "ebitda": 19650000, "pretax_income": null, "tax_provision": null, "net_income": 5568000, "net_income_to_common": 5568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000, "total_current_assets": 5266000, "total_assets": 41207000, "short_term_debt": 1211000, "long_term_debt": 3754000, "total_debt": 5202000, "total_liabilities": null, "total_equity": 19566000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14527000, "free_cash_flow": 4607000, "dividends_paid": -2832000, "share_repurchases": -276000, "shares_issued": 518000, "net_debt_issued": -320000 }, "complete_fields": { "id": 415998, "ticker_id": 24726, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19650000", "netIncome": "5568000", "grossProfit": "45502000", "totalRevenue": "53232000", "costOfRevenue": "7730000", "interestExpense": "151000", "operatingIncome": "5134000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14391000" }, "balance": { "totalDebt": "5202000", "totalAssets": "41207000", "longTermDebt": "3754000", "shortTermDebt": "1211000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "58000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "5266000", "totalShareholderEquity": "19566000", "totalCurrentLiabilities": "12098000", "propertyPlantEquipmentNet": "1691000", "cashAndShortTermInvestments": "975000" }, "cashflow": { "freeCashFlow": "4607000", "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "518000", "repaymentOfDebt": "-320000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-276000", "capitalExpenditures": "-14527000" } }, "revenue": 53232000, "cost_of_revenue": 7730000, "gross_profit": 45502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5134000, "depreciation_amortisation": 14391000, "ebitda": 19650000, "interest_expense": 151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5568000, "net_income_continuing_ops": null, "net_income_to_common": 5568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5266000, "net_ppe": 1691000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41207000, "short_term_debt": 1211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12098000, "long_term_debt": 3754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5202000, "preferred_stock": null, "minority_interest": 58000, "retained_earnings": null, "total_equity": 19566000, "shares_outstanding": 113294832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2832000, "share_repurchases": -276000, "shares_issued": 518000, "net_debt_issued": -320000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19650000", "netIncome": "5568000", "grossProfit": "45502000", "totalRevenue": "53232000", "costOfRevenue": "7730000", "interestExpense": "151000", "operatingIncome": "5134000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14391000" }, "balance": { "totalDebt": "5202000", "totalAssets": "41207000", "longTermDebt": "3754000", "shortTermDebt": "1211000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "58000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "5266000", "totalShareholderEquity": "19566000", "totalCurrentLiabilities": "12098000", "propertyPlantEquipmentNet": "1691000", "cashAndShortTermInvestments": "975000" }, "cashflow": { "freeCashFlow": "4607000", "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "518000", "repaymentOfDebt": "-320000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-276000", "capitalExpenditures": "-14527000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "income_statement": { "revenue": 51042000, "cost_of_revenue": 7506000, "gross_profit": 43536000, "ebit": 4642000, "ebitda": 17775000, "pretax_income": null, "tax_provision": null, "net_income": 57778000, "net_income_to_common": 57778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233000, "total_current_assets": 4977000, "total_assets": 39944000, "short_term_debt": 1091000, "long_term_debt": 4074000, "total_debt": 6494000, "total_liabilities": null, "total_equity": 17145000, "shares_outstanding": 111644832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -213000, "free_cash_flow": 7474000, "dividends_paid": -70243000, "share_repurchases": -1993000, "shares_issued": null, "net_debt_issued": -12063000 }, "complete_fields": { "id": 415999, "ticker_id": 24726, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17775000", "netIncome": "57778000", "grossProfit": "43536000", "totalRevenue": "51042000", "costOfRevenue": "7506000", "interestExpense": null, "operatingIncome": "4642000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13133000" }, "balance": { "totalDebt": "6494000", "totalAssets": "39944000", "longTermDebt": "4074000", "shortTermDebt": "1091000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "771000", "totalLiabilities": null, "sharesOutstanding": "111644832", "totalCurrentAssets": "4977000", "totalShareholderEquity": "17145000", "totalCurrentLiabilities": "12450000", "propertyPlantEquipmentNet": "2723000", "cashAndShortTermInvestments": "1233000" }, "cashflow": { "freeCashFlow": "7474000", "dividendsPaid": "-70243000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12063000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1993000", "capitalExpenditures": "-213000" } }, "revenue": 51042000, "cost_of_revenue": 7506000, "gross_profit": 43536000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4642000, "depreciation_amortisation": 13133000, "ebitda": 17775000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57778000, "net_income_continuing_ops": null, "net_income_to_common": 57778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4977000, "net_ppe": 2723000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39944000, "short_term_debt": 1091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12450000, "long_term_debt": 4074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6494000, "preferred_stock": null, "minority_interest": 771000, "retained_earnings": null, "total_equity": 17145000, "shares_outstanding": 111644832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70243000, "share_repurchases": -1993000, "shares_issued": null, "net_debt_issued": -12063000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17775000", "netIncome": "57778000", "grossProfit": "43536000", "totalRevenue": "51042000", "costOfRevenue": "7506000", "interestExpense": null, "operatingIncome": "4642000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13133000" }, "balance": { "totalDebt": "6494000", "totalAssets": "39944000", "longTermDebt": "4074000", "shortTermDebt": "1091000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "771000", "totalLiabilities": null, "sharesOutstanding": "111644832", "totalCurrentAssets": "4977000", "totalShareholderEquity": "17145000", "totalCurrentLiabilities": "12450000", "propertyPlantEquipmentNet": "2723000", "cashAndShortTermInvestments": "1233000" }, "cashflow": { "freeCashFlow": "7474000", "dividendsPaid": "-70243000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12063000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1993000", "capitalExpenditures": "-213000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416000, "ticker_id": 24726, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "639000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 639000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "639000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000, "total_current_assets": 4756000, "total_assets": 56263000, "short_term_debt": 651000, "long_term_debt": 6322000, "total_debt": 9312000, "total_liabilities": null, "total_equity": 25671000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415994, "ticker_id": 24726, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9312000", "totalAssets": "56263000", "longTermDebt": "6322000", "shortTermDebt": "651000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-128000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "4756000", "totalShareholderEquity": "25671000", "totalCurrentLiabilities": "15630000", "propertyPlantEquipmentNet": "3309000", "cashAndShortTermInvestments": "894000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4756000, "net_ppe": 3309000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56263000, "short_term_debt": 651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15630000, "long_term_debt": 6322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9312000, "preferred_stock": null, "minority_interest": -128000, "retained_earnings": null, "total_equity": 25671000, "shares_outstanding": 113294832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9312000", "totalAssets": "56263000", "longTermDebt": "6322000", "shortTermDebt": "651000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-128000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "4756000", "totalShareholderEquity": "25671000", "totalCurrentLiabilities": "15630000", "propertyPlantEquipmentNet": "3309000", "cashAndShortTermInvestments": "894000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000, "total_current_assets": 5738000, "total_assets": 46398000, "short_term_debt": 599000, "long_term_debt": 3909000, "total_debt": 6962000, "total_liabilities": null, "total_equity": 22249000, "shares_outstanding": 113294832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415996, "ticker_id": 24726, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:41.061922+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6962000", "totalAssets": "46398000", "longTermDebt": "3909000", "shortTermDebt": "599000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "371000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "5738000", "totalShareholderEquity": "22249000", "totalCurrentLiabilities": "11762000", "propertyPlantEquipmentNet": "3526000", "cashAndShortTermInvestments": "986000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5738000, "net_ppe": 3526000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46398000, "short_term_debt": 599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11762000, "long_term_debt": 3909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6962000, "preferred_stock": null, "minority_interest": 371000, "retained_earnings": null, "total_equity": 22249000, "shares_outstanding": 113294832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6962000", "totalAssets": "46398000", "longTermDebt": "3909000", "shortTermDebt": "599000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "371000", "totalLiabilities": null, "sharesOutstanding": "113294832", "totalCurrentAssets": "5738000", "totalShareholderEquity": "22249000", "totalCurrentLiabilities": "11762000", "propertyPlantEquipmentNet": "3526000", "cashAndShortTermInvestments": "986000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }