{ "ticker": { "uuid": "f01fef34-e5a3-4e44-a550-4d26a4703f87", "symbol": "SRI", "name": "Stoneridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f01fef34-e5a3-4e44-a550-4d26a4703f87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f01fef34-e5a3-4e44-a550-4d26a4703f87/" }, "ticker_metadata": { "id": 3777, "uuid": "f01fef34-e5a3-4e44-a550-4d26a4703f87", "symbol": "SRI", "name": "Stoneridge Inc", "asset_type": "equity", "market_cap": 210917000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Stoneridge, Inc., designs and manufactures electrical and electronic components, modules, and systems designed for the automotive, commercial, off-highway, motorcycle, and agricultural vehicle markets in North America, South America, Europe, and internationally. The company is headquartered in Novi, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f01fef34-e5a3-4e44-a550-4d26a4703f87", "symbol": "SRI", "name": "Stoneridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f01fef34-e5a3-4e44-a550-4d26a4703f87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f01fef34-e5a3-4e44-a550-4d26a4703f87/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.71, "quality": 0.06, "momentum": 0.76, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.09, "market_cap": 197796820, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0222, "shareholder_yield": 0, "roe": -0.7217, "piotroski_f_score": 3, "momentum_12_1": 0.3522, "volatility_252d": 0.7055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.552709+00:00", "batch_id": "" }, "size": { "price_close": 7.09, "market_cap": 197796820, "market_cap_usd": 197796820, "enterprise_value": 283730820, "shares_outstanding": 27898000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2587, "ptbv_ratio": 2.3361, "ps_ratio": 0.2459, "pcf_ratio": 23.4607, "pfcf_ratio": 7.897, "ev_ebitda": 45.1154, "ev_ebit": -15.1582, "ev_sales": 0.3528, "ev_fcf": 11.3279, "earnings_yield": null, "fcf_yield": 0.0883, "price_to_sales": 0.2459, "price_to_book": 1.2587, "price_to_cashflow": 23.4607, "ebitda_to_ev": 0.0222, "sales_yield": 2.8344 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1998, "operating_margin": -0.0233, "net_margin": -0.141, "ebitda_margin": 0.0078, "fcf_margin": 0.0311, "roe": -0.7217, "roa": -0.2214, "roic": -0.0578, "roc_greenblatt": null, "asset_turnover": 1.5698, "cash_conversion": -0.2209, "accruals_ratio": -0.2378, "sbc_to_revenue": 0.009, "piotroski_f_score": 3, "altman_z_score": 2.3335, "earnings_stability_5y": 1.5325, "revenue_stability_5y": 0.1271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3136, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2602, "net_debt_to_ebitda": 13.6642, "debt_to_assets": 0.3054, "interest_coverage": -1.3279, "current_ratio": 2.0267, "quick_ratio": 1.3789, "net_debt": 85934000, "local_beta": 0.0046, "volatility_252d": 0.7055, "volatility_60d": 1.5921, "max_drawdown_12m": -0.4535, "risk_adjusted_momentum": 0.4992 }, "growth": { "revenue_growth_1y": -0.0934, "revenue_growth_3y_cagr": -0.0145, "revenue_growth_5y_cagr": 0.0585, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.662, "book_value_growth_1y": -0.2723, "revenue_growth": -0.0934, "earnings_growth": null }, "momentum": { "price_return_1m": -0.072, "price_return_3m": -0.0534, "price_return_6m": 0.2078, "price_return_9m": -0.1203, "price_return_12m": 0.2549, "price_return_12m_ex1m": 0.3522, "momentum_6m": 0.2078, "momentum_12m": 0.2549, "momentum_12_1": 0.3522, "distance_from_52w_high": -0.1961, "distance_from_52w_low": 0.471, "relative_strength": 0.1549 }, "raw_ttm": { "revenue_ttm": 804220000, "gross_profit_ttm": 160660000, "ebit_ttm": -18718000, "ebitda_ttm": 6289000, "net_income_ttm": -113401000, "eps_diluted_ttm": -4.0648, "operating_cash_flow_ttm": 8431000, "capital_expenditure_ttm": 16616000, "fcf_ttm": 25047000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14096000, "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_current_liabilities": 171724000, "net_ppe": null, "total_assets": 512304999, "total_debt": 156470000, "total_equity": 157139000, "net_working_capital": 105781000, "book_value_per_share": 5.6326, "retained_earnings": 50190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84671000, "tangible_book_per_share": 3.035 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 7, "rank_pcf": 81, "rank_ev_ebitda": 92, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 94, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 83, "rank_fcf_margin": 83, "rank_piotroski": 92, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 38 }, "composites": { "value_composite": 29, "quality_composite": 94, "momentum_composite": 24, "growth_composite": 85, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.2064, "os_score": 0.65, "value_percentile": 0.71, "quality_percentile": 0.06, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 31, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5005, "ticker_id": 3777, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.552709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.09, "market_cap": 197796820, "market_cap_usd": 197796820, "enterprise_value": 283730820, "shares_outstanding": 27898000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.25873793, "ptbv_ratio": 2.33606335, "ps_ratio": 0.24594865, "pcf_ratio": 23.46065947, "pfcf_ratio": 7.89702639, "ev_ebitda": 45.11541104, "ev_ebit": -15.15818036, "ev_sales": 0.35280249, "ev_fcf": 11.32793628, "earnings_yield": null, "fcf_yield": 0.08827733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19977121, "operating_margin": -0.02327473, "net_margin": -0.14100744, "ebitda_margin": 0.00782, "fcf_margin": 0.03114446, "roe": -0.72166044, "roa": -0.22135447, "roic": -0.05775425, "roc_greenblatt": null, "asset_turnover": 1.56980705, "cash_conversion": -0.22087107, "accruals_ratio": -0.23781146, "sbc_to_revenue": 0.00899629, "debt_to_equity": 2.26020275, "net_debt_to_ebitda": 13.66417554, "debt_to_assets": 0.30542353, "interest_coverage": -1.32789444, "current_ratio": 2.02674641, "quick_ratio": 1.37889287, "net_debt": 85934000, "revenue_growth_1y": -0.09335444, "revenue_growth_3y_cagr": -0.01452984, "revenue_growth_5y_cagr": 0.05854994, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66204766, "book_value_growth_1y": -0.27228648, "piotroski_f_score": 3, "altman_z_score": 2.33353727, "earnings_stability_5y": 1.532495, "revenue_stability_5y": 0.127123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07198953, "price_return_3m": -0.05340454, "price_return_6m": 0.20783646, "price_return_9m": -0.12034739, "price_return_12m": 0.25486726, "price_return_12m_ex1m": 0.35221239, "distance_from_52w_high": -0.19614512, "distance_from_52w_low": 0.47095436, "relative_strength": 0.15490368, "local_beta": 0.0046, "volatility_252d": 0.705508, "volatility_60d": 1.592133, "max_drawdown_12m": -0.45351474, "revenue_ttm": 804220000, "gross_profit_ttm": 160660000, "ebit_ttm": -18718000, "ebitda_ttm": 6289000, "net_income_ttm": -113401000, "eps_diluted_ttm": -4.06484336, "operating_cash_flow_ttm": 8431000, "capital_expenditure_ttm": 16616000, "fcf_ttm": 25047000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14096000, "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_current_liabilities": 171724000, "net_ppe": null, "total_assets": 512304999, "total_debt": 156470000, "total_equity": 157139000, "net_working_capital": 105781000, "book_value_per_share": 5.63262599, "retained_earnings": 50190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84671000, "tangible_book_per_share": 3.03502043, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 7, "rank_pcf": 81, "rank_ev_ebitda": 92, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 94, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 83, "rank_fcf_margin": 83, "rank_piotroski": 92, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 38, "value_composite": 29, "quality_composite": 94, "momentum_composite": 24, "growth_composite": 85, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 31, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.09, "os": 0.65, "value": 0.71, "quality": 0.06, "momentum": 0.76, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7217, "momentum_12_1": 0.3522, "complete_fields": { "id": 5005, "ticker_id": 3777, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.552709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.09, "market_cap": 197796820, "market_cap_usd": 197796820, "enterprise_value": 283730820, "shares_outstanding": 27898000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.25873793, "ptbv_ratio": 2.33606335, "ps_ratio": 0.24594865, "pcf_ratio": 23.46065947, "pfcf_ratio": 7.89702639, "ev_ebitda": 45.11541104, "ev_ebit": -15.15818036, "ev_sales": 0.35280249, "ev_fcf": 11.32793628, "earnings_yield": null, "fcf_yield": 0.08827733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19977121, "operating_margin": -0.02327473, "net_margin": -0.14100744, "ebitda_margin": 0.00782, "fcf_margin": 0.03114446, "roe": -0.72166044, "roa": -0.22135447, "roic": -0.05775425, "roc_greenblatt": null, "asset_turnover": 1.56980705, "cash_conversion": -0.22087107, "accruals_ratio": -0.23781146, "sbc_to_revenue": 0.00899629, "debt_to_equity": 2.26020275, "net_debt_to_ebitda": 13.66417554, "debt_to_assets": 0.30542353, "interest_coverage": -1.32789444, "current_ratio": 2.02674641, "quick_ratio": 1.37889287, "net_debt": 85934000, "revenue_growth_1y": -0.09335444, "revenue_growth_3y_cagr": -0.01452984, "revenue_growth_5y_cagr": 0.05854994, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66204766, "book_value_growth_1y": -0.27228648, "piotroski_f_score": 3, "altman_z_score": 2.33353727, "earnings_stability_5y": 1.532495, "revenue_stability_5y": 0.127123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07198953, "price_return_3m": -0.05340454, "price_return_6m": 0.20783646, "price_return_9m": -0.12034739, "price_return_12m": 0.25486726, "price_return_12m_ex1m": 0.35221239, "distance_from_52w_high": -0.19614512, "distance_from_52w_low": 0.47095436, "relative_strength": 0.15490368, "local_beta": 0.0046, "volatility_252d": 0.705508, "volatility_60d": 1.592133, "max_drawdown_12m": -0.45351474, "revenue_ttm": 804220000, "gross_profit_ttm": 160660000, "ebit_ttm": -18718000, "ebitda_ttm": 6289000, "net_income_ttm": -113401000, "eps_diluted_ttm": -4.06484336, "operating_cash_flow_ttm": 8431000, "capital_expenditure_ttm": 16616000, "fcf_ttm": 25047000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14096000, "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_current_liabilities": 171724000, "net_ppe": null, "total_assets": 512304999, "total_debt": 156470000, "total_equity": 157139000, "net_working_capital": 105781000, "book_value_per_share": 5.63262599, "retained_earnings": 50190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84671000, "tangible_book_per_share": 3.03502043, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 7, "rank_pcf": 81, "rank_ev_ebitda": 92, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 94, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 83, "rank_fcf_margin": 83, "rank_piotroski": 92, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 38, "value_composite": 29, "quality_composite": 94, "momentum_composite": 24, "growth_composite": 85, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 69, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 31, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -11839000, "ebitda": 20649999, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 180942000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333507, "ticker_id": 3777, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11839000", "ebitda": "20649999", "netIncome": "-102835000", "grossProfit": "164045000", "depreciation": "None", "totalRevenue": "861263000", "costOfRevenue": "697218000", "interestIncome": "13238000", "incomeBeforeTax": "-55452000", "interestExpense": "13578000", "operatingIncome": "-11839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47383000", "reportedCurrency": "USD", "netInterestIncome": "-13578000", "nonInterestIncome": "None", "operatingExpenses": "175884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32488999", "sellingGeneralAndAdministrative": "125605000", "netIncomeFromContinuingOperations": "-102835000" }, "balance": { "goodwill": "37590000", "inventory": "132673000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "551188000", "longTermDebt": "180942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37973000", "reportedCurrency": "USD", "retainedEarnings": "77150000", "totalLiabilities": "371409000", "otherCurrentAssets": "31514000", "totalCurrentAssets": "361869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189318999", "currentAccountsPayable": "82235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91435000", "shortLongTermDebtTotal": "189956000", "totalShareholderEquity": "179779000", "capitalLeaseObligations": "9014000", "otherCurrentLiabilities": "75321000", "totalCurrentLiabilities": "157556000", "otherNonCurrentLiabilities": "13925000", "totalNonCurrentLiabilities": "213852999", "cashAndShortTermInvestments": "66252000", "commonStockSharesOutstanding": "27797000", "intangibleAssetsExcludingGoodwill": "37973000", "cashAndCashEquivalentsAtCarryingValue": "66252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "30765000", "operatingCashflow": "34022000", "capitalExpenditures": "21850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25302000", "cashflowFromInvestment": "-21823000", "stockBasedCompensation": "4801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "research_and_development": 60207000, "selling_general_admin": 125605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11839000, "depreciation_amortisation": 32488999, "ebitda": 20649999, "interest_expense": 13578000, "interest_income": null, "other_non_operating": null, "pretax_income": -55452000, "tax_provision": 47383000, "effective_tax_rate": null, "net_income": -102835000, "net_income_continuing_ops": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66252000, "short_term_investments": null, "net_receivables": 131430000, "inventory": 132673000, "other_current_assets": null, "total_current_assets": 361869000, "net_ppe": null, "goodwill": 37590000, "intangible_assets": 37973000, "goodwill_and_intangibles": 75563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189318999, "total_assets": 551188000, "short_term_debt": 0, "accounts_payable": 82235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157556000, "long_term_debt": 180942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213852999, "total_liabilities": 371409000, "total_debt": 180942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77150000, "total_equity": 179779000, "shares_outstanding": 27797000, "operating_cash_flow": 34022000, "stock_based_compensation": 4801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25302000, "free_cash_flow": 55872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11839000", "ebitda": "20649999", "netIncome": "-102835000", "grossProfit": "164045000", "depreciation": "None", "totalRevenue": "861263000", "costOfRevenue": "697218000", "interestIncome": "13238000", "incomeBeforeTax": "-55452000", "interestExpense": "13578000", "operatingIncome": "-11839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47383000", "reportedCurrency": "USD", "netInterestIncome": "-13578000", "nonInterestIncome": "None", "operatingExpenses": "175884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32488999", "sellingGeneralAndAdministrative": "125605000", "netIncomeFromContinuingOperations": "-102835000" }, "balance": { "goodwill": "37590000", "inventory": "132673000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "551188000", "longTermDebt": "180942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37973000", "reportedCurrency": "USD", "retainedEarnings": "77150000", "totalLiabilities": "371409000", "otherCurrentAssets": "31514000", "totalCurrentAssets": "361869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189318999", "currentAccountsPayable": "82235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91435000", "shortLongTermDebtTotal": "189956000", "totalShareholderEquity": "179779000", "capitalLeaseObligations": "9014000", "otherCurrentLiabilities": "75321000", "totalCurrentLiabilities": "157556000", "otherNonCurrentLiabilities": "13925000", "totalNonCurrentLiabilities": "213852999", "cashAndShortTermInvestments": "66252000", "commonStockSharesOutstanding": "27797000", "intangibleAssetsExcludingGoodwill": "37973000", "cashAndCashEquivalentsAtCarryingValue": "66252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "30765000", "operatingCashflow": "34022000", "capitalExpenditures": "21850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25302000", "cashflowFromInvestment": "-21823000", "stockBasedCompensation": "4801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 908295000, "cost_of_revenue": 719042000, "gross_profit": 189253000, "ebit": 850000, "ebitda": -381000, "pretax_income": -13597000, "tax_provision": 2927000, "net_income": -16524000, "net_income_to_common": -16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71832000, "total_current_assets": 387514000, "total_assets": 621556000, "short_term_debt": 7984000, "long_term_debt": 201577000, "total_debt": 209561000, "total_liabilities": 376296000, "total_equity": 245260000, "shares_outstanding": 27596000, "goodwill_and_intangibles": 72762000 }, "cash_flow": { "operating_cash_flow": 47748000, "capital_expenditure": 24303000, "free_cash_flow": 72051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333512, "ticker_id": 3777, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "850000", "ebitda": "-381000", "netIncome": "-16524000", "grossProfit": "189253000", "depreciation": "None", "totalRevenue": "908295000", "costOfRevenue": "719042000", "interestIncome": "15739000", "incomeBeforeTax": "-13597000", "interestExpense": "14447000", "operatingIncome": "-381000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2927000", "reportedCurrency": "USD", "netInterestIncome": "-14447000", "nonInterestIncome": "None", "operatingExpenses": "189634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1231000", "sellingGeneralAndAdministrative": "117460000", "netIncomeFromContinuingOperations": "-16524000" }, "balance": { "goodwill": "33085000", "inventory": "151337000", "commonStock": "-38424000", "currentDebt": "None", "investments": "None", "totalAssets": "621556000", "longTermDebt": "201577000", "shortTermDebt": "7984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39677000", "reportedCurrency": "USD", "retainedEarnings": "179985000", "totalLiabilities": "376296000", "otherCurrentAssets": "26579000", "totalCurrentAssets": "387514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234042000", "currentAccountsPayable": "83478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107717000", "shortLongTermDebtTotal": "208061000", "totalShareholderEquity": "245260000", "capitalLeaseObligations": "6484000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "149972000", "otherNonCurrentLiabilities": "12942000", "totalNonCurrentLiabilities": "226324000", "cashAndShortTermInvestments": "71832000", "commonStockSharesOutstanding": "27596000", "intangibleAssetsExcludingGoodwill": "39677000", "cashAndCashEquivalentsAtCarryingValue": "71832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26904000", "operatingCashflow": "47748000", "capitalExpenditures": "24303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11121000", "cashflowFromInvestment": "-24468000", "stockBasedCompensation": "4094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908295000, "cost_of_revenue": 719042000, "gross_profit": 189253000, "research_and_development": 72174000, "selling_general_admin": 117460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850000, "depreciation_amortisation": -1231000, "ebitda": -381000, "interest_expense": 14447000, "interest_income": null, "other_non_operating": null, "pretax_income": -13597000, "tax_provision": 2927000, "effective_tax_rate": null, "net_income": -16524000, "net_income_continuing_ops": -16524000, "net_income_to_common": -16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71832000, "short_term_investments": null, "net_receivables": 137766000, "inventory": 151337000, "other_current_assets": null, "total_current_assets": 387514000, "net_ppe": null, "goodwill": 33085000, "intangible_assets": 39677000, "goodwill_and_intangibles": 72762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234042000, "total_assets": 621556000, "short_term_debt": 7984000, "accounts_payable": 83478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149972000, "long_term_debt": 201577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226324000, "total_liabilities": 376296000, "total_debt": 209561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179985000, "total_equity": 245260000, "shares_outstanding": 27596000, "operating_cash_flow": 47748000, "stock_based_compensation": 4094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11121000, "free_cash_flow": 72051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "850000", "ebitda": "-381000", "netIncome": "-16524000", "grossProfit": "189253000", "depreciation": "None", "totalRevenue": "908295000", "costOfRevenue": "719042000", "interestIncome": "15739000", "incomeBeforeTax": "-13597000", "interestExpense": "14447000", "operatingIncome": "-381000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2927000", "reportedCurrency": "USD", "netInterestIncome": "-14447000", "nonInterestIncome": "None", "operatingExpenses": "189634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1231000", "sellingGeneralAndAdministrative": "117460000", "netIncomeFromContinuingOperations": "-16524000" }, "balance": { "goodwill": "33085000", "inventory": "151337000", "commonStock": "-38424000", "currentDebt": "None", "investments": "None", "totalAssets": "621556000", "longTermDebt": "201577000", "shortTermDebt": "7984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39677000", "reportedCurrency": "USD", "retainedEarnings": "179985000", "totalLiabilities": "376296000", "otherCurrentAssets": "26579000", "totalCurrentAssets": "387514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234042000", "currentAccountsPayable": "83478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107717000", "shortLongTermDebtTotal": "208061000", "totalShareholderEquity": "245260000", "capitalLeaseObligations": "6484000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "149972000", "otherNonCurrentLiabilities": "12942000", "totalNonCurrentLiabilities": "226324000", "cashAndShortTermInvestments": "71832000", "commonStockSharesOutstanding": "27596000", "intangibleAssetsExcludingGoodwill": "39677000", "cashAndCashEquivalentsAtCarryingValue": "71832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26904000", "operatingCashflow": "47748000", "capitalExpenditures": "24303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11121000", "cashflowFromInvestment": "-24468000", "stockBasedCompensation": "4094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 975818000, "cost_of_revenue": 773720000, "gross_profit": 202098000, "ebit": 11368000, "ebitda": 45059000, "pretax_income": -1922000, "tax_provision": 3261000, "net_income": -5183000, "net_income_to_common": -5183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40841000, "total_current_assets": 429390000, "total_assets": 679900000, "short_term_debt": 5984000, "long_term_debt": 189346000, "total_debt": 195330000, "total_liabilities": 392183000, "total_equity": 287717000, "shares_outstanding": 27442984, "goodwill_and_intangibles": 82609000 }, "cash_flow": { "operating_cash_flow": 4946000, "capital_expenditure": 38498000, "free_cash_flow": 43444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333517, "ticker_id": 3777, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11368000", "ebitda": "45059000", "netIncome": "-5183000", "grossProfit": "202098000", "depreciation": "None", "totalRevenue": "975818000", "costOfRevenue": "773720000", "interestIncome": "13522000", "incomeBeforeTax": "-1922000", "interestExpense": "13000000", "operatingIncome": "12836000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3261000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "189262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33691000", "sellingGeneralAndAdministrative": "117395000", "netIncomeFromContinuingOperations": "-5183000" }, "balance": { "goodwill": "35295000", "inventory": "187758000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "679900000", "longTermDebt": "189346000", "shortTermDebt": "5984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47314000", "reportedCurrency": "USD", "retainedEarnings": "196509000", "totalLiabilities": "392183000", "otherCurrentAssets": "34246000", "totalCurrentAssets": "429390000", "currentLongTermDebt": "2113000", "longTermInvestments": "None", "shortTermInvestments": "-38158000", "currentNetReceivables": "166545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250510000", "currentAccountsPayable": "111925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120921000", "shortLongTermDebtTotal": "203014000", "totalShareholderEquity": "287717000", "capitalLeaseObligations": "7684000", "otherCurrentLiabilities": "60332000", "totalCurrentLiabilities": "178241000", "otherNonCurrentLiabilities": "9688000", "totalNonCurrentLiabilities": "213942000", "cashAndShortTermInvestments": "40841000", "commonStockSharesOutstanding": "27442984", "intangibleAssetsExcludingGoodwill": "47314000", "cashAndCashEquivalentsAtCarryingValue": "40841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31563000", "operatingCashflow": "4946000", "capitalExpenditures": "38498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17485000", "cashflowFromInvestment": "-36979000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975818000, "cost_of_revenue": 773720000, "gross_profit": 202098000, "research_and_development": 89884000, "selling_general_admin": 117395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11368000, "depreciation_amortisation": 33691000, "ebitda": 45059000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1922000, "tax_provision": 3261000, "effective_tax_rate": null, "net_income": -5183000, "net_income_continuing_ops": -5183000, "net_income_to_common": -5183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40841000, "short_term_investments": -38158000, "net_receivables": 166545000, "inventory": 187758000, "other_current_assets": null, "total_current_assets": 429390000, "net_ppe": null, "goodwill": 35295000, "intangible_assets": 47314000, "goodwill_and_intangibles": 82609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250510000, "total_assets": 679900000, "short_term_debt": 5984000, "accounts_payable": 111925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178241000, "long_term_debt": 189346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213942000, "total_liabilities": 392183000, "total_debt": 195330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196509000, "total_equity": 287717000, "shares_outstanding": 27442984, "operating_cash_flow": 4946000, "stock_based_compensation": 3322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17485000, "free_cash_flow": 43444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11368000", "ebitda": "45059000", "netIncome": "-5183000", "grossProfit": "202098000", "depreciation": "None", "totalRevenue": "975818000", "costOfRevenue": "773720000", "interestIncome": "13522000", "incomeBeforeTax": "-1922000", "interestExpense": "13000000", "operatingIncome": "12836000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3261000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "189262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33691000", "sellingGeneralAndAdministrative": "117395000", "netIncomeFromContinuingOperations": "-5183000" }, "balance": { "goodwill": "35295000", "inventory": "187758000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "679900000", "longTermDebt": "189346000", "shortTermDebt": "5984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47314000", "reportedCurrency": "USD", "retainedEarnings": "196509000", "totalLiabilities": "392183000", "otherCurrentAssets": "34246000", "totalCurrentAssets": "429390000", "currentLongTermDebt": "2113000", "longTermInvestments": "None", "shortTermInvestments": "-38158000", "currentNetReceivables": "166545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250510000", "currentAccountsPayable": "111925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120921000", "shortLongTermDebtTotal": "203014000", "totalShareholderEquity": "287717000", "capitalLeaseObligations": "7684000", "otherCurrentLiabilities": "60332000", "totalCurrentLiabilities": "178241000", "otherNonCurrentLiabilities": "9688000", "totalNonCurrentLiabilities": "213942000", "cashAndShortTermInvestments": "40841000", "commonStockSharesOutstanding": "27442984", "intangibleAssetsExcludingGoodwill": "47314000", "cashAndCashEquivalentsAtCarryingValue": "40841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31563000", "operatingCashflow": "4946000", "capitalExpenditures": "38498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17485000", "cashflowFromInvestment": "-36979000", "stockBasedCompensation": "3322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 899923000, "cost_of_revenue": 724997000, "gross_profit": 174926000, "ebit": -3599000, "ebitda": 31176000, "pretax_income": -10696000, "tax_provision": 3360000, "net_income": -14056000, "net_income_to_common": -14056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54798000, "total_current_assets": 409551000, "total_assets": 652105000, "short_term_debt": 1450000, "long_term_debt": 167802000, "total_debt": 169252000, "total_liabilities": 371163000, "total_equity": 280942000, "shares_outstanding": 27258456, "goodwill_and_intangibles": 79733000 }, "cash_flow": { "operating_cash_flow": 6806000, "capital_expenditure": 31609000, "free_cash_flow": 38415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333522, "ticker_id": 3777, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3599000", "ebitda": "31176000", "netIncome": "-14056000", "grossProfit": "174926000", "depreciation": "None", "totalRevenue": "899923000", "costOfRevenue": "724997000", "interestIncome": "7920000", "incomeBeforeTax": "-10696000", "interestExpense": "7097000", "operatingIncome": "2935000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3360000", "reportedCurrency": "USD", "netInterestIncome": "-7097000", "nonInterestIncome": "None", "operatingExpenses": "171991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65296000", "otherNonOperatingIncome": "-6534000", "costofGoodsAndServicesSold": "724997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34775000", "sellingGeneralAndAdministrative": "106695000", "netIncomeFromContinuingOperations": "-14056000" }, "balance": { "goodwill": "34225000", "inventory": "152580000", "commonStock": "-50366000", "currentDebt": "None", "investments": "None", "totalAssets": "652105000", "longTermDebt": "167802000", "shortTermDebt": "1450000", "treasuryStock": "-50366000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45508000", "reportedCurrency": "USD", "retainedEarnings": "201692000", "totalLiabilities": "371163000", "otherCurrentAssets": "44018000", "totalCurrentAssets": "409551000", "currentLongTermDebt": "1450000", "longTermInvestments": "44416000", "shortTermInvestments": "294000", "currentNetReceivables": "158155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242554000", "currentAccountsPayable": "110202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104643000", "shortLongTermDebtTotal": "179846000", "totalShareholderEquity": "280942000", "capitalLeaseObligations": "10594000", "otherCurrentLiabilities": "66040000", "totalCurrentLiabilities": "177692000", "otherNonCurrentLiabilities": "184973000", "totalNonCurrentLiabilities": "193471000", "cashAndShortTermInvestments": "54798000", "commonStockSharesOutstanding": "27258456", "intangibleAssetsExcludingGoodwill": "45508000", "cashAndCashEquivalentsAtCarryingValue": "54798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20127000", "operatingCashflow": "6806000", "capitalExpenditures": "31609000", "changeInReceivables": "-13161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7297000", "cashflowFromInvestment": "-28581000", "stockBasedCompensation": "5942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 899923000, "cost_of_revenue": 724997000, "gross_profit": 174926000, "research_and_development": 65296000, "selling_general_admin": 106695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3599000, "depreciation_amortisation": 34775000, "ebitda": 31176000, "interest_expense": 7097000, "interest_income": null, "other_non_operating": null, "pretax_income": -10696000, "tax_provision": 3360000, "effective_tax_rate": null, "net_income": -14056000, "net_income_continuing_ops": -14056000, "net_income_to_common": -14056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54798000, "short_term_investments": 294000, "net_receivables": 158155000, "inventory": 152580000, "other_current_assets": null, "total_current_assets": 409551000, "net_ppe": null, "goodwill": 34225000, "intangible_assets": 45508000, "goodwill_and_intangibles": 79733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242554000, "total_assets": 652105000, "short_term_debt": 1450000, "accounts_payable": 110202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177692000, "long_term_debt": 167802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193471000, "total_liabilities": 371163000, "total_debt": 169252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201692000, "total_equity": 280942000, "shares_outstanding": 27258456, "operating_cash_flow": 6806000, "stock_based_compensation": 5942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7297000, "free_cash_flow": 38415000, "net_change_in_cash": -29072000 }, "raw_data": { "income": { "ebit": "-3599000", "ebitda": "31176000", "netIncome": "-14056000", "grossProfit": "174926000", "depreciation": "None", "totalRevenue": "899923000", "costOfRevenue": "724997000", "interestIncome": "7920000", "incomeBeforeTax": "-10696000", "interestExpense": "7097000", "operatingIncome": "2935000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3360000", "reportedCurrency": "USD", "netInterestIncome": "-7097000", "nonInterestIncome": "None", "operatingExpenses": "171991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65296000", "otherNonOperatingIncome": "-6534000", "costofGoodsAndServicesSold": "724997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34775000", "sellingGeneralAndAdministrative": "106695000", "netIncomeFromContinuingOperations": "-14056000" }, "balance": { "goodwill": "34225000", "inventory": "152580000", "commonStock": "-50366000", "currentDebt": "None", "investments": "None", "totalAssets": "652105000", "longTermDebt": "167802000", "shortTermDebt": "1450000", "treasuryStock": "-50366000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45508000", "reportedCurrency": "USD", "retainedEarnings": "201692000", "totalLiabilities": "371163000", "otherCurrentAssets": "44018000", "totalCurrentAssets": "409551000", "currentLongTermDebt": "1450000", "longTermInvestments": "44416000", "shortTermInvestments": "294000", "currentNetReceivables": "158155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242554000", "currentAccountsPayable": "110202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104643000", "shortLongTermDebtTotal": "179846000", "totalShareholderEquity": "280942000", "capitalLeaseObligations": "10594000", "otherCurrentLiabilities": "66040000", "totalCurrentLiabilities": "177692000", "otherNonCurrentLiabilities": "184973000", "totalNonCurrentLiabilities": "193471000", "cashAndShortTermInvestments": "54798000", "commonStockSharesOutstanding": "27258456", "intangibleAssetsExcludingGoodwill": "45508000", "cashAndCashEquivalentsAtCarryingValue": "54798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20127000", "operatingCashflow": "6806000", "capitalExpenditures": "31609000", "changeInReceivables": "-13161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7297000", "cashflowFromInvestment": "-28581000", "stockBasedCompensation": "5942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 770462000, "cost_of_revenue": 603604000, "gross_profit": 166858000, "ebit": 17625000, "ebitda": 52096000, "pretax_income": 12436000, "tax_provision": 9030000, "net_income": 3406000, "net_income_to_common": 3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85547000, "total_current_assets": 410824000, "total_assets": 665399000, "short_term_debt": 5248000, "long_term_debt": 163957000, "total_debt": 169205000, "total_liabilities": 369449000, "total_equity": 295950000, "shares_outstanding": 27415534, "goodwill_and_intangibles": 86250000 }, "cash_flow": { "operating_cash_flow": -36248000, "capital_expenditure": 27031000, "free_cash_flow": -9217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333527, "ticker_id": 3777, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17625000", "ebitda": "52096000", "netIncome": "3406000", "grossProfit": "166858000", "depreciation": "None", "totalRevenue": "770462000", "costOfRevenue": "603604000", "interestIncome": "1531000", "incomeBeforeTax": "12436000", "interestExpense": "5189000", "operatingIncome": "15411000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9030000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "151447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66165000", "otherNonOperatingIncome": "2214000", "costofGoodsAndServicesSold": "603604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34471000", "sellingGeneralAndAdministrative": "93389000", "netIncomeFromContinuingOperations": "3406000" }, "balance": { "goodwill": "36387000", "inventory": "138115000", "commonStock": "-55264000", "currentDebt": "None", "investments": "None", "totalAssets": "665399000", "longTermDebt": "163957000", "shortTermDebt": "5248000", "treasuryStock": "-55264000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49863000", "reportedCurrency": "USD", "retainedEarnings": "215748000", "totalLiabilities": "369449000", "otherCurrentAssets": "36774000", "totalCurrentAssets": "410824000", "currentLongTermDebt": "5248000", "longTermInvestments": "42081000", "shortTermInvestments": "None", "currentNetReceivables": "150388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254575000", "currentAccountsPayable": "97679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126244000", "shortLongTermDebtTotal": "184117000", "totalShareholderEquity": "295950000", "capitalLeaseObligations": "14912000", "otherCurrentLiabilities": "70139000", "totalCurrentLiabilities": "173066000", "otherNonCurrentLiabilities": "6808000", "totalNonCurrentLiabilities": "196383000", "cashAndShortTermInvestments": "85547000", "commonStockSharesOutstanding": "27415534", "intangibleAssetsExcludingGoodwill": "49863000", "cashAndCashEquivalentsAtCarryingValue": "85547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-51270000", "operatingCashflow": "-36248000", "capitalExpenditures": "27031000", "changeInReceivables": "-17019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22876000", "cashflowFromInvestment": "28041000", "stockBasedCompensation": "5960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770462000, "cost_of_revenue": 603604000, "gross_profit": 166858000, "research_and_development": 66165000, "selling_general_admin": 93389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17625000, "depreciation_amortisation": 34471000, "ebitda": 52096000, "interest_expense": 5189000, "interest_income": null, "other_non_operating": null, "pretax_income": 12436000, "tax_provision": 9030000, "effective_tax_rate": null, "net_income": 3406000, "net_income_continuing_ops": 3406000, "net_income_to_common": 3406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85547000, "short_term_investments": null, "net_receivables": 150388000, "inventory": 138115000, "other_current_assets": null, "total_current_assets": 410824000, "net_ppe": null, "goodwill": 36387000, "intangible_assets": 49863000, "goodwill_and_intangibles": 86250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254575000, "total_assets": 665399000, "short_term_debt": 5248000, "accounts_payable": 97679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173066000, "long_term_debt": 163957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196383000, "total_liabilities": 369449000, "total_debt": 169205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215748000, "total_equity": 295950000, "shares_outstanding": 27415534, "operating_cash_flow": -36248000, "stock_based_compensation": 5960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22876000, "free_cash_flow": -9217000, "net_change_in_cash": 14669000 }, "raw_data": { "income": { "ebit": "17625000", "ebitda": "52096000", "netIncome": "3406000", "grossProfit": "166858000", "depreciation": "None", "totalRevenue": "770462000", "costOfRevenue": "603604000", "interestIncome": "1531000", "incomeBeforeTax": "12436000", "interestExpense": "5189000", "operatingIncome": "15411000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9030000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "151447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66165000", "otherNonOperatingIncome": "2214000", "costofGoodsAndServicesSold": "603604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34471000", "sellingGeneralAndAdministrative": "93389000", "netIncomeFromContinuingOperations": "3406000" }, "balance": { "goodwill": "36387000", "inventory": "138115000", "commonStock": "-55264000", "currentDebt": "None", "investments": "None", "totalAssets": "665399000", "longTermDebt": "163957000", "shortTermDebt": "5248000", "treasuryStock": "-55264000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "49863000", "reportedCurrency": "USD", "retainedEarnings": "215748000", "totalLiabilities": "369449000", "otherCurrentAssets": "36774000", "totalCurrentAssets": "410824000", "currentLongTermDebt": "5248000", "longTermInvestments": "42081000", "shortTermInvestments": "None", "currentNetReceivables": "150388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254575000", "currentAccountsPayable": "97679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126244000", "shortLongTermDebtTotal": "184117000", "totalShareholderEquity": "295950000", "capitalLeaseObligations": "14912000", "otherCurrentLiabilities": "70139000", "totalCurrentLiabilities": "173066000", "otherNonCurrentLiabilities": "6808000", "totalNonCurrentLiabilities": "196383000", "cashAndShortTermInvestments": "85547000", "commonStockSharesOutstanding": "27415534", "intangibleAssetsExcludingGoodwill": "49863000", "cashAndCashEquivalentsAtCarryingValue": "85547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-51270000", "operatingCashflow": "-36248000", "capitalExpenditures": "27031000", "changeInReceivables": "-17019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22876000", "cashflowFromInvestment": "28041000", "stockBasedCompensation": "5960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 648006000, "cost_of_revenue": 493810000, "gross_profit": 154196000, "ebit": -4600000, "ebitda": 28635000, "pretax_income": -10724000, "tax_provision": -2774000, "net_income": -7950000, "net_income_to_common": -7950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73919000, "total_current_assets": 334664000, "total_assets": 621408000, "short_term_debt": 7673000, "long_term_debt": 136000000, "total_debt": 143673000, "total_liabilities": 324774000, "total_equity": 296634000, "shares_outstanding": 27024571, "goodwill_and_intangibles": 94498000 }, "cash_flow": { "operating_cash_flow": 28641000, "capital_expenditure": 32462000, "free_cash_flow": 61103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333532, "ticker_id": 3777, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4600000", "ebitda": "28635000", "netIncome": "-7950000", "grossProfit": "154196000", "depreciation": "None", "totalRevenue": "648006000", "costOfRevenue": "493810000", "interestIncome": "4588000", "incomeBeforeTax": "-10724000", "interestExpense": "6124000", "operatingIncome": "-7664000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2774000", "reportedCurrency": "USD", "netInterestIncome": "-6124000", "nonInterestIncome": "None", "operatingExpenses": "161860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49386000", "otherNonOperatingIncome": "3064000", "costofGoodsAndServicesSold": "493810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33235000", "sellingGeneralAndAdministrative": "112474000", "netIncomeFromContinuingOperations": "-7950000" }, "balance": { "goodwill": "39104000", "inventory": "90548000", "commonStock": "-60482000", "currentDebt": "None", "investments": "None", "totalAssets": "621408000", "longTermDebt": "136000000", "shortTermDebt": "7673000", "treasuryStock": "-60482000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "55394000", "reportedCurrency": "USD", "retainedEarnings": "212342000", "totalLiabilities": "324774000", "otherCurrentAssets": "33452000", "totalCurrentAssets": "334664000", "currentLongTermDebt": "7673000", "longTermInvestments": "53978000", "shortTermInvestments": "53978000", "currentNetReceivables": "136745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286744000", "currentAccountsPayable": "86103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119324000", "shortLongTermDebtTotal": "159107000", "totalShareholderEquity": "296634000", "capitalLeaseObligations": "15434000", "otherCurrentLiabilities": "52272000", "totalCurrentLiabilities": "146048000", "otherNonCurrentLiabilities": "165791000", "totalNonCurrentLiabilities": "178726000", "cashAndShortTermInvestments": "73919000", "commonStockSharesOutstanding": "27024571", "intangibleAssetsExcludingGoodwill": "55394000", "cashAndCashEquivalentsAtCarryingValue": "73919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "28641000", "capitalExpenditures": "32462000", "changeInReceivables": "4164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6513000", "cashflowFromInvestment": "-33885000", "stockBasedCompensation": "5888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648006000, "cost_of_revenue": 493810000, "gross_profit": 154196000, "research_and_development": 49386000, "selling_general_admin": 112474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4600000, "depreciation_amortisation": 33235000, "ebitda": 28635000, "interest_expense": 6124000, "interest_income": null, "other_non_operating": null, "pretax_income": -10724000, "tax_provision": -2774000, "effective_tax_rate": null, "net_income": -7950000, "net_income_continuing_ops": -7950000, "net_income_to_common": -7950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73919000, "short_term_investments": 53978000, "net_receivables": 136745000, "inventory": 90548000, "other_current_assets": null, "total_current_assets": 334664000, "net_ppe": null, "goodwill": 39104000, "intangible_assets": 55394000, "goodwill_and_intangibles": 94498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286744000, "total_assets": 621408000, "short_term_debt": 7673000, "accounts_payable": 86103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146048000, "long_term_debt": 136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178726000, "total_liabilities": 324774000, "total_debt": 143673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212342000, "total_equity": 296634000, "shares_outstanding": 27024571, "operating_cash_flow": 28641000, "stock_based_compensation": 5888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6513000, "free_cash_flow": 61103000, "net_change_in_cash": 1269000 }, "raw_data": { "income": { "ebit": "-4600000", "ebitda": "28635000", "netIncome": "-7950000", "grossProfit": "154196000", "depreciation": "None", "totalRevenue": "648006000", "costOfRevenue": "493810000", "interestIncome": "4588000", "incomeBeforeTax": "-10724000", "interestExpense": "6124000", "operatingIncome": "-7664000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2774000", "reportedCurrency": "USD", "netInterestIncome": "-6124000", "nonInterestIncome": "None", "operatingExpenses": "161860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49386000", "otherNonOperatingIncome": "3064000", "costofGoodsAndServicesSold": "493810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33235000", "sellingGeneralAndAdministrative": "112474000", "netIncomeFromContinuingOperations": "-7950000" }, "balance": { "goodwill": "39104000", "inventory": "90548000", "commonStock": "-60482000", "currentDebt": "None", "investments": "None", "totalAssets": "621408000", "longTermDebt": "136000000", "shortTermDebt": "7673000", "treasuryStock": "-60482000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "55394000", "reportedCurrency": "USD", "retainedEarnings": "212342000", "totalLiabilities": "324774000", "otherCurrentAssets": "33452000", "totalCurrentAssets": "334664000", "currentLongTermDebt": "7673000", "longTermInvestments": "53978000", "shortTermInvestments": "53978000", "currentNetReceivables": "136745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286744000", "currentAccountsPayable": "86103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119324000", "shortLongTermDebtTotal": "159107000", "totalShareholderEquity": "296634000", "capitalLeaseObligations": "15434000", "otherCurrentLiabilities": "52272000", "totalCurrentLiabilities": "146048000", "otherNonCurrentLiabilities": "165791000", "totalNonCurrentLiabilities": "178726000", "cashAndShortTermInvestments": "73919000", "commonStockSharesOutstanding": "27024571", "intangibleAssetsExcludingGoodwill": "55394000", "cashAndCashEquivalentsAtCarryingValue": "73919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "28641000", "capitalExpenditures": "32462000", "changeInReceivables": "4164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6513000", "cashflowFromInvestment": "-33885000", "stockBasedCompensation": "5888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 834289000, "cost_of_revenue": 620556000, "gross_profit": 213733000, "ebit": 72717000, "ebitda": 104200000, "pretax_income": 68393000, "tax_provision": 8102000, "net_income": 60291000, "net_income_to_common": 60291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69403000, "total_current_assets": 331266000, "total_assets": 602209000, "short_term_debt": 2672000, "long_term_debt": 454000, "total_debt": 3126000, "total_liabilities": 312305000, "total_equity": 289904000, "shares_outstanding": 28270095, "goodwill_and_intangibles": 93996000 }, "cash_flow": { "operating_cash_flow": 24505000, "capital_expenditure": 39467000, "free_cash_flow": 63972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333537, "ticker_id": 3777, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72717000", "ebitda": "104200000", "netIncome": "60291000", "grossProfit": "213733000", "depreciation": "None", "totalRevenue": "834289000", "costOfRevenue": "620556000", "interestIncome": "2746000", "incomeBeforeTax": "68393000", "interestExpense": "4324000", "operatingIncome": "71281000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8102000", "reportedCurrency": "USD", "netInterestIncome": "-4324000", "nonInterestIncome": "None", "operatingExpenses": "142452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52198000", "otherNonOperatingIncome": "1436000", "costofGoodsAndServicesSold": "620556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31483000", "sellingGeneralAndAdministrative": "123853000", "netIncomeFromContinuingOperations": "60291000" }, "balance": { "goodwill": "35874000", "inventory": "93449000", "commonStock": "-50773000", "currentDebt": "None", "investments": "None", "totalAssets": "602209000", "longTermDebt": "454000", "shortTermDebt": "2672000", "treasuryStock": "-50773000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58122000", "reportedCurrency": "USD", "retainedEarnings": "206542000", "totalLiabilities": "312305000", "otherCurrentAssets": "29850000", "totalCurrentAssets": "331266000", "currentLongTermDebt": "2672000", "longTermInvestments": "32437000", "shortTermInvestments": "None", "currentNetReceivables": "138564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270943000", "currentAccountsPayable": "80701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122483000", "shortLongTermDebtTotal": "147097000", "totalShareholderEquity": "289904000", "capitalLeaseObligations": "17971000", "otherCurrentLiabilities": "55223000", "totalCurrentLiabilities": "138596000", "otherNonCurrentLiabilities": "160725000", "totalNonCurrentLiabilities": "173709000", "cashAndShortTermInvestments": "69403000", "commonStockSharesOutstanding": "28270095", "intangibleAssetsExcludingGoodwill": "58122000", "cashAndCashEquivalentsAtCarryingValue": "69403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15653000", "operatingCashflow": "24505000", "capitalExpenditures": "39467000", "changeInReceivables": "-1353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28258000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "6191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 834289000, "cost_of_revenue": 620556000, "gross_profit": 213733000, "research_and_development": 52198000, "selling_general_admin": 123853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72717000, "depreciation_amortisation": 31483000, "ebitda": 104200000, "interest_expense": 4324000, "interest_income": null, "other_non_operating": null, "pretax_income": 68393000, "tax_provision": 8102000, "effective_tax_rate": null, "net_income": 60291000, "net_income_continuing_ops": 60291000, "net_income_to_common": 60291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69403000, "short_term_investments": null, "net_receivables": 138564000, "inventory": 93449000, "other_current_assets": null, "total_current_assets": 331266000, "net_ppe": null, "goodwill": 35874000, "intangible_assets": 58122000, "goodwill_and_intangibles": 93996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270943000, "total_assets": 602209000, "short_term_debt": 2672000, "accounts_payable": 80701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138596000, "long_term_debt": 454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173709000, "total_liabilities": 312305000, "total_debt": 3126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206542000, "total_equity": 289904000, "shares_outstanding": 28270095, "operating_cash_flow": 24505000, "stock_based_compensation": 6191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28258000, "free_cash_flow": 63972000, "net_change_in_cash": -10052000 }, "raw_data": { "income": { "ebit": "72717000", "ebitda": "104200000", "netIncome": "60291000", "grossProfit": "213733000", "depreciation": "None", "totalRevenue": "834289000", "costOfRevenue": "620556000", "interestIncome": "2746000", "incomeBeforeTax": "68393000", "interestExpense": "4324000", "operatingIncome": "71281000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8102000", "reportedCurrency": "USD", "netInterestIncome": "-4324000", "nonInterestIncome": "None", "operatingExpenses": "142452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52198000", "otherNonOperatingIncome": "1436000", "costofGoodsAndServicesSold": "620556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31483000", "sellingGeneralAndAdministrative": "123853000", "netIncomeFromContinuingOperations": "60291000" }, "balance": { "goodwill": "35874000", "inventory": "93449000", "commonStock": "-50773000", "currentDebt": "None", "investments": "None", "totalAssets": "602209000", "longTermDebt": "454000", "shortTermDebt": "2672000", "treasuryStock": "-50773000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58122000", "reportedCurrency": "USD", "retainedEarnings": "206542000", "totalLiabilities": "312305000", "otherCurrentAssets": "29850000", "totalCurrentAssets": "331266000", "currentLongTermDebt": "2672000", "longTermInvestments": "32437000", "shortTermInvestments": "None", "currentNetReceivables": "138564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270943000", "currentAccountsPayable": "80701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122483000", "shortLongTermDebtTotal": "147097000", "totalShareholderEquity": "289904000", "capitalLeaseObligations": "17971000", "otherCurrentLiabilities": "55223000", "totalCurrentLiabilities": "138596000", "otherNonCurrentLiabilities": "160725000", "totalNonCurrentLiabilities": "173709000", "cashAndShortTermInvestments": "69403000", "commonStockSharesOutstanding": "28270095", "intangibleAssetsExcludingGoodwill": "58122000", "cashAndCashEquivalentsAtCarryingValue": "69403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15653000", "operatingCashflow": "24505000", "capitalExpenditures": "39467000", "changeInReceivables": "-1353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28258000", "cashflowFromInvestment": "-6299000", "stockBasedCompensation": "6191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10052000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 866199000, "cost_of_revenue": 609568000, "gross_profit": 256631000, "ebit": 69778000, "ebitda": 98970000, "pretax_income": 65058000, "tax_provision": 11210000, "net_income": 53848000, "net_income_to_common": 53848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81092000, "total_current_assets": 320177000, "total_assets": 559519000, "short_term_debt": 1533000, "long_term_debt": 983000, "total_debt": 2516000, "total_liabilities": 276253000, "total_equity": 283266000, "shares_outstanding": 29080000, "goodwill_and_intangibles": 98749000 }, "cash_flow": { "operating_cash_flow": 80772000, "capital_expenditure": 29027000, "free_cash_flow": 109799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333542, "ticker_id": 3777, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69778000", "ebitda": "98970000", "netIncome": "53848000", "grossProfit": "256631000", "depreciation": "None", "totalRevenue": "866199000", "costOfRevenue": "609568000", "interestIncome": "2682000", "incomeBeforeTax": "65058000", "interestExpense": "4720000", "operatingIncome": "67004000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11210000", "reportedCurrency": "USD", "netInterestIncome": "-4720000", "nonInterestIncome": "None", "operatingExpenses": "189627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51074000", "otherNonOperatingIncome": "2774000", "costofGoodsAndServicesSold": "609568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29192000", "sellingGeneralAndAdministrative": "138553000", "netIncomeFromContinuingOperations": "53848000" }, "balance": { "goodwill": "36717000", "inventory": "79278000", "commonStock": "-8880000", "currentDebt": "None", "investments": "None", "totalAssets": "559519000", "longTermDebt": "983000", "shortTermDebt": "1533000", "treasuryStock": "-8880000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "62032000", "reportedCurrency": "USD", "retainedEarnings": "146251000", "totalLiabilities": "276253000", "otherCurrentAssets": "34217000", "totalCurrentAssets": "320177000", "currentLongTermDebt": "1533000", "longTermInvestments": "28380000", "shortTermInvestments": "None", "currentNetReceivables": "139076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239342000", "currentAccountsPayable": "87894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112213000", "shortLongTermDebtTotal": "98516000", "totalShareholderEquity": "283266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56373000", "totalCurrentLiabilities": "147307000", "otherNonCurrentLiabilities": "113068000", "totalNonCurrentLiabilities": "128946000", "cashAndShortTermInvestments": "81092000", "commonStockSharesOutstanding": "29080000", "intangibleAssetsExcludingGoodwill": "62032000", "cashAndCashEquivalentsAtCarryingValue": "81092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10002000", "operatingCashflow": "80772000", "capitalExpenditures": "29027000", "changeInReceivables": "-3575000", "changeInExchangeRate": "-3863000", "cashflowFromFinancing": "-33870000", "cashflowFromInvestment": "-27950000", "stockBasedCompensation": "5632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15089000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866199000, "cost_of_revenue": 609568000, "gross_profit": 256631000, "research_and_development": 51074000, "selling_general_admin": 138553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69778000, "depreciation_amortisation": 29192000, "ebitda": 98970000, "interest_expense": 4720000, "interest_income": null, "other_non_operating": null, "pretax_income": 65058000, "tax_provision": 11210000, "effective_tax_rate": null, "net_income": 53848000, "net_income_continuing_ops": 53848000, "net_income_to_common": 53848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81092000, "short_term_investments": null, "net_receivables": 139076000, "inventory": 79278000, "other_current_assets": null, "total_current_assets": 320177000, "net_ppe": null, "goodwill": 36717000, "intangible_assets": 62032000, "goodwill_and_intangibles": 98749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239342000, "total_assets": 559519000, "short_term_debt": 1533000, "accounts_payable": 87894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147307000, "long_term_debt": 983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128946000, "total_liabilities": 276253000, "total_debt": 2516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146251000, "total_equity": 283266000, "shares_outstanding": 29080000, "operating_cash_flow": 80772000, "stock_based_compensation": 5632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33870000, "free_cash_flow": 109799000, "net_change_in_cash": 15089000 }, "raw_data": { "income": { "ebit": "69778000", "ebitda": "98970000", "netIncome": "53848000", "grossProfit": "256631000", "depreciation": "None", "totalRevenue": "866199000", "costOfRevenue": "609568000", "interestIncome": "2682000", "incomeBeforeTax": "65058000", "interestExpense": "4720000", "operatingIncome": "67004000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11210000", "reportedCurrency": "USD", "netInterestIncome": "-4720000", "nonInterestIncome": "None", "operatingExpenses": "189627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51074000", "otherNonOperatingIncome": "2774000", "costofGoodsAndServicesSold": "609568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29192000", "sellingGeneralAndAdministrative": "138553000", "netIncomeFromContinuingOperations": "53848000" }, "balance": { "goodwill": "36717000", "inventory": "79278000", "commonStock": "-8880000", "currentDebt": "None", "investments": "None", "totalAssets": "559519000", "longTermDebt": "983000", "shortTermDebt": "1533000", "treasuryStock": "-8880000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "62032000", "reportedCurrency": "USD", "retainedEarnings": "146251000", "totalLiabilities": "276253000", "otherCurrentAssets": "34217000", "totalCurrentAssets": "320177000", "currentLongTermDebt": "1533000", "longTermInvestments": "28380000", "shortTermInvestments": "None", "currentNetReceivables": "139076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239342000", "currentAccountsPayable": "87894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112213000", "shortLongTermDebtTotal": "98516000", "totalShareholderEquity": "283266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56373000", "totalCurrentLiabilities": "147307000", "otherNonCurrentLiabilities": "113068000", "totalNonCurrentLiabilities": "128946000", "cashAndShortTermInvestments": "81092000", "commonStockSharesOutstanding": "29080000", "intangibleAssetsExcludingGoodwill": "62032000", "cashAndCashEquivalentsAtCarryingValue": "81092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10002000", "operatingCashflow": "80772000", "capitalExpenditures": "29027000", "changeInReceivables": "-3575000", "changeInExchangeRate": "-3863000", "cashflowFromFinancing": "-33870000", "cashflowFromInvestment": "-27950000", "stockBasedCompensation": "5632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15089000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -8978000, "ebitda": -8978000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 156470000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333505, "ticker_id": 3777, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8978000", "netIncome": "-17762000", "grossProfit": "34956000", "depreciation": "None", "totalRevenue": "160847000", "costOfRevenue": "125891000", "interestIncome": "None", "incomeBeforeTax": "-13364000", "interestExpense": "3685000", "operatingIncome": "-8978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1218000", "reportedCurrency": "USD", "netInterestIncome": "-3685000", "nonInterestIncome": "None", "operatingExpenses": "43934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32529000", "netIncomeFromContinuingOperations": "-14778000" }, "balance": { "goodwill": "36959000", "inventory": "111252000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "512304999", "longTermDebt": "156470000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35509000", "reportedCurrency": "USD", "retainedEarnings": "50190000", "totalLiabilities": "355166000", "otherCurrentAssets": "25202000", "totalCurrentAssets": "348041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164263999", "currentAccountsPayable": "103494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162660000", "totalShareholderEquity": "157139000", "capitalLeaseObligations": "6190000", "otherCurrentLiabilities": "68230000", "totalCurrentLiabilities": "171724000", "otherNonCurrentLiabilities": "11815000", "totalNonCurrentLiabilities": "183442000", "cashAndShortTermInvestments": "70536000", "commonStockSharesOutstanding": "27898000", "intangibleAssetsExcludingGoodwill": "35509000", "cashAndCashEquivalentsAtCarryingValue": "70536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5413000", "operatingCashflow": "-14694000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25486000", "cashflowFromInvestment": "58266000", "stockBasedCompensation": "3570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "research_and_development": 11405000, "selling_general_admin": 32529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8978000, "depreciation_amortisation": null, "ebitda": -8978000, "interest_expense": 3685000, "interest_income": null, "other_non_operating": null, "pretax_income": -13364000, "tax_provision": 1218000, "effective_tax_rate": null, "net_income": -17762000, "net_income_continuing_ops": -14778000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70536000, "short_term_investments": null, "net_receivables": 141051000, "inventory": 111252000, "other_current_assets": null, "total_current_assets": 348041000, "net_ppe": null, "goodwill": 36959000, "intangible_assets": 35509000, "goodwill_and_intangibles": 72468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164263999, "total_assets": 512304999, "short_term_debt": null, "accounts_payable": 103494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171724000, "long_term_debt": 156470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183442000, "total_liabilities": 355166000, "total_debt": 156470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50190000, "total_equity": 157139000, "shares_outstanding": 27898000, "operating_cash_flow": -14694000, "stock_based_compensation": 3570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25486000, "free_cash_flow": -13858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8978000", "netIncome": "-17762000", "grossProfit": "34956000", "depreciation": "None", "totalRevenue": "160847000", "costOfRevenue": "125891000", "interestIncome": "None", "incomeBeforeTax": "-13364000", "interestExpense": "3685000", "operatingIncome": "-8978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1218000", "reportedCurrency": "USD", "netInterestIncome": "-3685000", "nonInterestIncome": "None", "operatingExpenses": "43934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32529000", "netIncomeFromContinuingOperations": "-14778000" }, "balance": { "goodwill": "36959000", "inventory": "111252000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "512304999", "longTermDebt": "156470000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35509000", "reportedCurrency": "USD", "retainedEarnings": "50190000", "totalLiabilities": "355166000", "otherCurrentAssets": "25202000", "totalCurrentAssets": "348041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164263999", "currentAccountsPayable": "103494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162660000", "totalShareholderEquity": "157139000", "capitalLeaseObligations": "6190000", "otherCurrentLiabilities": "68230000", "totalCurrentLiabilities": "171724000", "otherNonCurrentLiabilities": "11815000", "totalNonCurrentLiabilities": "183442000", "cashAndShortTermInvestments": "70536000", "commonStockSharesOutstanding": "27898000", "intangibleAssetsExcludingGoodwill": "35509000", "cashAndCashEquivalentsAtCarryingValue": "70536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5413000", "operatingCashflow": "-14694000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25486000", "cashflowFromInvestment": "58266000", "stockBasedCompensation": "3570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 205154000, "cost_of_revenue": 173097000, "gross_profit": 32057000, "ebit": -6039000, "ebitda": 1361000, "pretax_income": -30991000, "tax_provision": 45918000, "net_income": -76909000, "net_income_to_common": -76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 180942000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27862000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 6197000, "free_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333506, "ticker_id": 3777, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6039000", "ebitda": "1361000", "netIncome": "-76909000", "grossProfit": "32057000", "depreciation": "None", "totalRevenue": "205154000", "costOfRevenue": "173097000", "interestIncome": "3260000", "incomeBeforeTax": "-30991000", "interestExpense": "3476000", "operatingIncome": "-6039000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45918000", "reportedCurrency": "USD", "netInterestIncome": "-3476000", "nonInterestIncome": "None", "operatingExpenses": "38096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "29480000", "netIncomeFromContinuingOperations": "-76909000" }, "balance": { "goodwill": "37590000", "inventory": "132673000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "551188000", "longTermDebt": "180942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37973000", "reportedCurrency": "USD", "retainedEarnings": "77150000", "totalLiabilities": "371409000", "otherCurrentAssets": "31514000", "totalCurrentAssets": "361869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189318999", "currentAccountsPayable": "82235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91435000", "shortLongTermDebtTotal": "189956000", "totalShareholderEquity": "179779000", "capitalLeaseObligations": "9014000", "otherCurrentLiabilities": "75321000", "totalCurrentLiabilities": "157556000", "otherNonCurrentLiabilities": "13925000", "totalNonCurrentLiabilities": "213852999", "cashAndShortTermInvestments": "66252000", "commonStockSharesOutstanding": "27862000", "intangibleAssetsExcludingGoodwill": "37973000", "cashAndCashEquivalentsAtCarryingValue": "66252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13014000", "operatingCashflow": "8830000", "capitalExpenditures": "6197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9338000", "cashflowFromInvestment": "-6236000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205154000, "cost_of_revenue": 173097000, "gross_profit": 32057000, "research_and_development": 11539000, "selling_general_admin": 29480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6039000, "depreciation_amortisation": 7400000, "ebitda": 1361000, "interest_expense": 3476000, "interest_income": null, "other_non_operating": null, "pretax_income": -30991000, "tax_provision": 45918000, "effective_tax_rate": null, "net_income": -76909000, "net_income_continuing_ops": -76909000, "net_income_to_common": -76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66252000, "short_term_investments": null, "net_receivables": 131430000, "inventory": 132673000, "other_current_assets": null, "total_current_assets": 361869000, "net_ppe": null, "goodwill": 37590000, "intangible_assets": 37973000, "goodwill_and_intangibles": 75563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189318999, "total_assets": 551188000, "short_term_debt": 0, "accounts_payable": 82235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157556000, "long_term_debt": 180942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213852999, "total_liabilities": 371409000, "total_debt": 180942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77150000, "total_equity": 179779000, "shares_outstanding": 27862000, "operating_cash_flow": 8830000, "stock_based_compensation": 1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9338000, "free_cash_flow": 15027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6039000", "ebitda": "1361000", "netIncome": "-76909000", "grossProfit": "32057000", "depreciation": "None", "totalRevenue": "205154000", "costOfRevenue": "173097000", "interestIncome": "3260000", "incomeBeforeTax": "-30991000", "interestExpense": "3476000", "operatingIncome": "-6039000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45918000", "reportedCurrency": "USD", "netInterestIncome": "-3476000", "nonInterestIncome": "None", "operatingExpenses": "38096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "29480000", "netIncomeFromContinuingOperations": "-76909000" }, "balance": { "goodwill": "37590000", "inventory": "132673000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "551188000", "longTermDebt": "180942000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37973000", "reportedCurrency": "USD", "retainedEarnings": "77150000", "totalLiabilities": "371409000", "otherCurrentAssets": "31514000", "totalCurrentAssets": "361869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189318999", "currentAccountsPayable": "82235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91435000", "shortLongTermDebtTotal": "189956000", "totalShareholderEquity": "179779000", "capitalLeaseObligations": "9014000", "otherCurrentLiabilities": "75321000", "totalCurrentLiabilities": "157556000", "otherNonCurrentLiabilities": "13925000", "totalNonCurrentLiabilities": "213852999", "cashAndShortTermInvestments": "66252000", "commonStockSharesOutstanding": "27862000", "intangibleAssetsExcludingGoodwill": "37973000", "cashAndCashEquivalentsAtCarryingValue": "66252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13014000", "operatingCashflow": "8830000", "capitalExpenditures": "6197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9338000", "cashflowFromInvestment": "-6236000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 210267000, "cost_of_revenue": 165596000, "gross_profit": 44671000, "ebit": -540000, "ebitda": 9226000, "pretax_income": -9714000, "tax_provision": -343000, "net_income": -9371000, "net_income_to_common": -9371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53988000, "total_current_assets": 384315000, "total_assets": 632079000, "short_term_debt": 947000, "long_term_debt": 170194000, "total_debt": 171141000, "total_liabilities": 380884000, "total_equity": 251195000, "shares_outstanding": 27776000, "goodwill_and_intangibles": 78271000 }, "cash_flow": { "operating_cash_flow": 3604000, "capital_expenditure": 6301000, "free_cash_flow": 9905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333508, "ticker_id": 3777, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-540000", "ebitda": "9226000", "netIncome": "-9371000", "grossProfit": "44671000", "depreciation": "None", "totalRevenue": "210267000", "costOfRevenue": "165596000", "interestIncome": "4021000", "incomeBeforeTax": "-9714000", "interestExpense": "3801000", "operatingIncome": "-540000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "-3801000", "nonInterestIncome": "None", "operatingExpenses": "45211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9766000", "sellingGeneralAndAdministrative": "31594000", "netIncomeFromContinuingOperations": "-9371000" }, "balance": { "goodwill": "37530000", "inventory": "145449000", "commonStock": "-27457000", "currentDebt": "None", "investments": "None", "totalAssets": "632079000", "longTermDebt": "170194000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40741000", "reportedCurrency": "USD", "retainedEarnings": "154059000", "totalLiabilities": "380884000", "otherCurrentAssets": "31806000", "totalCurrentAssets": "384315000", "currentLongTermDebt": "947000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247764000", "currentAccountsPayable": "101773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113958000", "shortLongTermDebtTotal": "180655000", "totalShareholderEquity": "251195000", "capitalLeaseObligations": "9514000", "otherCurrentLiabilities": "77292000", "totalCurrentLiabilities": "180012000", "otherNonCurrentLiabilities": "16225000", "totalNonCurrentLiabilities": "200872000", "cashAndShortTermInvestments": "53988000", "commonStockSharesOutstanding": "27776000", "intangibleAssetsExcludingGoodwill": "40741000", "cashAndCashEquivalentsAtCarryingValue": "53988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-550000", "operatingCashflow": "3604000", "capitalExpenditures": "6301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6723000", "cashflowFromInvestment": "-6368000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210267000, "cost_of_revenue": 165596000, "gross_profit": 44671000, "research_and_development": 13744000, "selling_general_admin": 31594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -540000, "depreciation_amortisation": 9766000, "ebitda": 9226000, "interest_expense": 3801000, "interest_income": null, "other_non_operating": null, "pretax_income": -9714000, "tax_provision": -343000, "effective_tax_rate": null, "net_income": -9371000, "net_income_continuing_ops": -9371000, "net_income_to_common": -9371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53988000, "short_term_investments": null, "net_receivables": 153072000, "inventory": 145449000, "other_current_assets": null, "total_current_assets": 384315000, "net_ppe": null, "goodwill": 37530000, "intangible_assets": 40741000, "goodwill_and_intangibles": 78271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247764000, "total_assets": 632079000, "short_term_debt": 947000, "accounts_payable": 101773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180012000, "long_term_debt": 170194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200872000, "total_liabilities": 380884000, "total_debt": 171141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154059000, "total_equity": 251195000, "shares_outstanding": 27776000, "operating_cash_flow": 3604000, "stock_based_compensation": 1099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6723000, "free_cash_flow": 9905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-540000", "ebitda": "9226000", "netIncome": "-9371000", "grossProfit": "44671000", "depreciation": "None", "totalRevenue": "210267000", "costOfRevenue": "165596000", "interestIncome": "4021000", "incomeBeforeTax": "-9714000", "interestExpense": "3801000", "operatingIncome": "-540000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "-3801000", "nonInterestIncome": "None", "operatingExpenses": "45211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9766000", "sellingGeneralAndAdministrative": "31594000", "netIncomeFromContinuingOperations": "-9371000" }, "balance": { "goodwill": "37530000", "inventory": "145449000", "commonStock": "-27457000", "currentDebt": "None", "investments": "None", "totalAssets": "632079000", "longTermDebt": "170194000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40741000", "reportedCurrency": "USD", "retainedEarnings": "154059000", "totalLiabilities": "380884000", "otherCurrentAssets": "31806000", "totalCurrentAssets": "384315000", "currentLongTermDebt": "947000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247764000", "currentAccountsPayable": "101773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113958000", "shortLongTermDebtTotal": "180655000", "totalShareholderEquity": "251195000", "capitalLeaseObligations": "9514000", "otherCurrentLiabilities": "77292000", "totalCurrentLiabilities": "180012000", "otherNonCurrentLiabilities": "16225000", "totalNonCurrentLiabilities": "200872000", "cashAndShortTermInvestments": "53988000", "commonStockSharesOutstanding": "27776000", "intangibleAssetsExcludingGoodwill": "40741000", "cashAndCashEquivalentsAtCarryingValue": "53988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-550000", "operatingCashflow": "3604000", "capitalExpenditures": "6301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6723000", "cashflowFromInvestment": "-6368000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 227952000, "cost_of_revenue": 178976000, "gross_profit": 48976000, "ebit": -3161000, "ebitda": 4680000, "pretax_income": -9115000, "tax_provision": 244000, "net_income": -9359000, "net_income_to_common": -9359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49772000, "total_current_assets": 393427000, "total_assets": 639408000, "short_term_debt": 0, "long_term_debt": 164377000, "total_debt": 164377000, "total_liabilities": 378892000, "total_equity": 260516000, "shares_outstanding": 27788000, "goodwill_and_intangibles": 80204000 }, "cash_flow": { "operating_cash_flow": 10691000, "capital_expenditure": 3282000, "free_cash_flow": 13973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333509, "ticker_id": 3777, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3161000", "ebitda": "4680000", "netIncome": "-9359000", "grossProfit": "48976000", "depreciation": "None", "totalRevenue": "227952000", "costOfRevenue": "178976000", "interestIncome": "3084000", "incomeBeforeTax": "-9115000", "interestExpense": "3134000", "operatingIncome": "-3161000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "-3134000", "nonInterestIncome": "None", "operatingExpenses": "52137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7841000", "sellingGeneralAndAdministrative": "32835000", "netIncomeFromContinuingOperations": "-9359000" }, "balance": { "goodwill": "37690000", "inventory": "144451000", "commonStock": "-28041000", "currentDebt": "None", "investments": "None", "totalAssets": "639408000", "longTermDebt": "164377000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42514000", "reportedCurrency": "USD", "retainedEarnings": "163430000", "totalLiabilities": "378892000", "otherCurrentAssets": "36099000", "totalCurrentAssets": "393427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245981000", "currentAccountsPayable": "105773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111541000", "shortLongTermDebtTotal": "172361000", "totalShareholderEquity": "260516000", "capitalLeaseObligations": "7984000", "otherCurrentLiabilities": "78377000", "totalCurrentLiabilities": "184150000", "otherNonCurrentLiabilities": "17008000", "totalNonCurrentLiabilities": "194742000", "cashAndShortTermInvestments": "49772000", "commonStockSharesOutstanding": "27788000", "intangibleAssetsExcludingGoodwill": "42514000", "cashAndCashEquivalentsAtCarryingValue": "49772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13038000", "operatingCashflow": "10691000", "capitalExpenditures": "3282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40576000", "cashflowFromInvestment": "-3231000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227952000, "cost_of_revenue": 178976000, "gross_profit": 48976000, "research_and_development": 17341000, "selling_general_admin": 32835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3161000, "depreciation_amortisation": 7841000, "ebitda": 4680000, "interest_expense": 3134000, "interest_income": null, "other_non_operating": null, "pretax_income": -9115000, "tax_provision": 244000, "effective_tax_rate": null, "net_income": -9359000, "net_income_continuing_ops": -9359000, "net_income_to_common": -9359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49772000, "short_term_investments": null, "net_receivables": 163105000, "inventory": 144451000, "other_current_assets": null, "total_current_assets": 393427000, "net_ppe": null, "goodwill": 37690000, "intangible_assets": 42514000, "goodwill_and_intangibles": 80204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245981000, "total_assets": 639408000, "short_term_debt": 0, "accounts_payable": 105773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184150000, "long_term_debt": 164377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194742000, "total_liabilities": 378892000, "total_debt": 164377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163430000, "total_equity": 260516000, "shares_outstanding": 27788000, "operating_cash_flow": 10691000, "stock_based_compensation": 1424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40576000, "free_cash_flow": 13973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3161000", "ebitda": "4680000", "netIncome": "-9359000", "grossProfit": "48976000", "depreciation": "None", "totalRevenue": "227952000", "costOfRevenue": "178976000", "interestIncome": "3084000", "incomeBeforeTax": "-9115000", "interestExpense": "3134000", "operatingIncome": "-3161000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "-3134000", "nonInterestIncome": "None", "operatingExpenses": "52137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7841000", "sellingGeneralAndAdministrative": "32835000", "netIncomeFromContinuingOperations": "-9359000" }, "balance": { "goodwill": "37690000", "inventory": "144451000", "commonStock": "-28041000", "currentDebt": "None", "investments": "None", "totalAssets": "639408000", "longTermDebt": "164377000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42514000", "reportedCurrency": "USD", "retainedEarnings": "163430000", "totalLiabilities": "378892000", "otherCurrentAssets": "36099000", "totalCurrentAssets": "393427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245981000", "currentAccountsPayable": "105773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111541000", "shortLongTermDebtTotal": "172361000", "totalShareholderEquity": "260516000", "capitalLeaseObligations": "7984000", "otherCurrentLiabilities": "78377000", "totalCurrentLiabilities": "184150000", "otherNonCurrentLiabilities": "17008000", "totalNonCurrentLiabilities": "194742000", "cashAndShortTermInvestments": "49772000", "commonStockSharesOutstanding": "27788000", "intangibleAssetsExcludingGoodwill": "42514000", "cashAndCashEquivalentsAtCarryingValue": "49772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13038000", "operatingCashflow": "10691000", "capitalExpenditures": "3282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40576000", "cashflowFromInvestment": "-3231000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 217890000, "cost_of_revenue": 170790000, "gross_profit": 47100000, "ebit": -2098000, "ebitda": 5384000, "pretax_income": -5632000, "tax_provision": 1564000, "net_income": -7196000, "net_income_to_common": -7196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79109000, "total_current_assets": 418021000, "total_assets": 657359000, "short_term_debt": 0, "long_term_debt": 203186000, "total_debt": 203186000, "total_liabilities": 404263000, "total_equity": 253096000, "shares_outstanding": 27680000, "goodwill_and_intangibles": 75870000 }, "cash_flow": { "operating_cash_flow": 10897000, "capital_expenditure": 6070000, "free_cash_flow": 16967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333510, "ticker_id": 3777, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2098000", "ebitda": "5384000", "netIncome": "-7196000", "grossProfit": "47100000", "depreciation": "None", "totalRevenue": "217890000", "costOfRevenue": "170790000", "interestIncome": "2873000", "incomeBeforeTax": "-5632000", "interestExpense": "3167000", "operatingIncome": "-2098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1564000", "reportedCurrency": "USD", "netInterestIncome": "-3167000", "nonInterestIncome": "None", "operatingExpenses": "49198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7482000", "sellingGeneralAndAdministrative": "31696000", "netIncomeFromContinuingOperations": "-7196000" }, "balance": { "goodwill": "34610000", "inventory": "151794000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "657359000", "longTermDebt": "203186000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41260000", "reportedCurrency": "USD", "retainedEarnings": "172789000", "totalLiabilities": "404263000", "otherCurrentAssets": "30435000", "totalCurrentAssets": "418021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239338000", "currentAccountsPayable": "97037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108896000", "shortLongTermDebtTotal": "209372000", "totalShareholderEquity": "253096000", "capitalLeaseObligations": "6186000", "otherCurrentLiabilities": "78127000", "totalCurrentLiabilities": "175164000", "otherNonCurrentLiabilities": "14383000", "totalNonCurrentLiabilities": "229099000", "cashAndShortTermInvestments": "79109000", "commonStockSharesOutstanding": "27680000", "intangibleAssetsExcludingGoodwill": "41260000", "cashAndCashEquivalentsAtCarryingValue": "79109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5263000", "operatingCashflow": "10897000", "capitalExpenditures": "6070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000", "cashflowFromInvestment": "-5988000", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217890000, "cost_of_revenue": 170790000, "gross_profit": 47100000, "research_and_development": 17582000, "selling_general_admin": 31696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2098000, "depreciation_amortisation": 7482000, "ebitda": 5384000, "interest_expense": 3167000, "interest_income": null, "other_non_operating": null, "pretax_income": -5632000, "tax_provision": 1564000, "effective_tax_rate": null, "net_income": -7196000, "net_income_continuing_ops": -7196000, "net_income_to_common": -7196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79109000, "short_term_investments": null, "net_receivables": 156683000, "inventory": 151794000, "other_current_assets": null, "total_current_assets": 418021000, "net_ppe": null, "goodwill": 34610000, "intangible_assets": 41260000, "goodwill_and_intangibles": 75870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239338000, "total_assets": 657359000, "short_term_debt": 0, "accounts_payable": 97037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175164000, "long_term_debt": 203186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229099000, "total_liabilities": 404263000, "total_debt": 203186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172789000, "total_equity": 253096000, "shares_outstanding": 27680000, "operating_cash_flow": 10897000, "stock_based_compensation": 1136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000, "free_cash_flow": 16967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2098000", "ebitda": "5384000", "netIncome": "-7196000", "grossProfit": "47100000", "depreciation": "None", "totalRevenue": "217890000", "costOfRevenue": "170790000", "interestIncome": "2873000", "incomeBeforeTax": "-5632000", "interestExpense": "3167000", "operatingIncome": "-2098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1564000", "reportedCurrency": "USD", "netInterestIncome": "-3167000", "nonInterestIncome": "None", "operatingExpenses": "49198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7482000", "sellingGeneralAndAdministrative": "31696000", "netIncomeFromContinuingOperations": "-7196000" }, "balance": { "goodwill": "34610000", "inventory": "151794000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "657359000", "longTermDebt": "203186000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41260000", "reportedCurrency": "USD", "retainedEarnings": "172789000", "totalLiabilities": "404263000", "otherCurrentAssets": "30435000", "totalCurrentAssets": "418021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239338000", "currentAccountsPayable": "97037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108896000", "shortLongTermDebtTotal": "209372000", "totalShareholderEquity": "253096000", "capitalLeaseObligations": "6186000", "otherCurrentLiabilities": "78127000", "totalCurrentLiabilities": "175164000", "otherNonCurrentLiabilities": "14383000", "totalNonCurrentLiabilities": "229099000", "cashAndShortTermInvestments": "79109000", "commonStockSharesOutstanding": "27680000", "intangibleAssetsExcludingGoodwill": "41260000", "cashAndCashEquivalentsAtCarryingValue": "79109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5263000", "operatingCashflow": "10897000", "capitalExpenditures": "6070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000", "cashflowFromInvestment": "-5988000", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 218248000, "cost_of_revenue": 175583000, "gross_profit": 42665000, "ebit": -2766000, "ebitda": 5719000, "pretax_income": -6174000, "tax_provision": -60000, "net_income": -6114000, "net_income_to_common": -6114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71832000, "total_current_assets": 387514000, "total_assets": 621556000, "short_term_debt": 0, "long_term_debt": 201577000, "total_debt": 201577000, "total_liabilities": 376296000, "total_equity": 245260000, "shares_outstanding": 27596000, "goodwill_and_intangibles": 72762000 }, "cash_flow": { "operating_cash_flow": 19231000, "capital_expenditure": 5254000, "free_cash_flow": 24485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333511, "ticker_id": 3777, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "5719000", "netIncome": "-6114000", "grossProfit": "42665000", "depreciation": "None", "totalRevenue": "218248000", "costOfRevenue": "175583000", "interestIncome": "3619000", "incomeBeforeTax": "-6174000", "interestExpense": "3408000", "operatingIncome": "-4434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "-3408000", "nonInterestIncome": "None", "operatingExpenses": "47099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8485000", "sellingGeneralAndAdministrative": "28628000", "netIncomeFromContinuingOperations": "-6114000" }, "balance": { "goodwill": "33085000", "inventory": "151337000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "621556000", "longTermDebt": "201577000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39677000", "reportedCurrency": "USD", "retainedEarnings": "179985000", "totalLiabilities": "376296000", "otherCurrentAssets": "26579000", "totalCurrentAssets": "387514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234042000", "currentAccountsPayable": "83478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107717000", "shortLongTermDebtTotal": "208061000", "totalShareholderEquity": "245260000", "capitalLeaseObligations": "6484000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "149972000", "otherNonCurrentLiabilities": "12942000", "totalNonCurrentLiabilities": "226324000", "cashAndShortTermInvestments": "71832000", "commonStockSharesOutstanding": "27596000", "intangibleAssetsExcludingGoodwill": "39677000", "cashAndCashEquivalentsAtCarryingValue": "71832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17210000", "operatingCashflow": "19231000", "capitalExpenditures": "5254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6988000", "cashflowFromInvestment": "-5471000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218248000, "cost_of_revenue": 175583000, "gross_profit": 42665000, "research_and_development": 18471000, "selling_general_admin": 28628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2766000, "depreciation_amortisation": 8485000, "ebitda": 5719000, "interest_expense": 3408000, "interest_income": null, "other_non_operating": null, "pretax_income": -6174000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -6114000, "net_income_continuing_ops": -6114000, "net_income_to_common": -6114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71832000, "short_term_investments": null, "net_receivables": 137766000, "inventory": 151337000, "other_current_assets": null, "total_current_assets": 387514000, "net_ppe": null, "goodwill": 33085000, "intangible_assets": 39677000, "goodwill_and_intangibles": 72762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234042000, "total_assets": 621556000, "short_term_debt": 0, "accounts_payable": 83478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149972000, "long_term_debt": 201577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226324000, "total_liabilities": 376296000, "total_debt": 201577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179985000, "total_equity": 245260000, "shares_outstanding": 27596000, "operating_cash_flow": 19231000, "stock_based_compensation": 1002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6988000, "free_cash_flow": 24485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2766000", "ebitda": "5719000", "netIncome": "-6114000", "grossProfit": "42665000", "depreciation": "None", "totalRevenue": "218248000", "costOfRevenue": "175583000", "interestIncome": "3619000", "incomeBeforeTax": "-6174000", "interestExpense": "3408000", "operatingIncome": "-4434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "-3408000", "nonInterestIncome": "None", "operatingExpenses": "47099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8485000", "sellingGeneralAndAdministrative": "28628000", "netIncomeFromContinuingOperations": "-6114000" }, "balance": { "goodwill": "33085000", "inventory": "151337000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "621556000", "longTermDebt": "201577000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39677000", "reportedCurrency": "USD", "retainedEarnings": "179985000", "totalLiabilities": "376296000", "otherCurrentAssets": "26579000", "totalCurrentAssets": "387514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234042000", "currentAccountsPayable": "83478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107717000", "shortLongTermDebtTotal": "208061000", "totalShareholderEquity": "245260000", "capitalLeaseObligations": "6484000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "149972000", "otherNonCurrentLiabilities": "12942000", "totalNonCurrentLiabilities": "226324000", "cashAndShortTermInvestments": "71832000", "commonStockSharesOutstanding": "27596000", "intangibleAssetsExcludingGoodwill": "39677000", "cashAndCashEquivalentsAtCarryingValue": "71832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17210000", "operatingCashflow": "19231000", "capitalExpenditures": "5254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6988000", "cashflowFromInvestment": "-5471000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 213831000, "cost_of_revenue": 169340000, "gross_profit": 44491000, "ebit": -53000, "ebitda": 8960000, "pretax_income": -3657000, "tax_provision": 3413000, "net_income": -7070000, "net_income_to_common": -7070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54138000, "total_current_assets": 414413000, "total_assets": 662523000, "short_term_debt": 0, "long_term_debt": 196322000, "total_debt": 196322000, "total_liabilities": 391173000, "total_equity": 271350000, "shares_outstanding": 27617663, "goodwill_and_intangibles": 79799000 }, "cash_flow": { "operating_cash_flow": 10755000, "capital_expenditure": 6129000, "free_cash_flow": 16884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333513, "ticker_id": 3777, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53000", "ebitda": "8960000", "netIncome": "-7070000", "grossProfit": "44491000", "depreciation": "None", "totalRevenue": "213831000", "costOfRevenue": "169340000", "interestIncome": "4356000", "incomeBeforeTax": "-3657000", "interestExpense": "3604000", "operatingIncome": "315000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3413000", "reportedCurrency": "USD", "netInterestIncome": "-3604000", "nonInterestIncome": "None", "operatingExpenses": "44176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013000", "sellingGeneralAndAdministrative": "26533000", "netIncomeFromContinuingOperations": "-7070000" }, "balance": { "goodwill": "35593000", "inventory": "176445000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "662523000", "longTermDebt": "196322000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44206000", "reportedCurrency": "USD", "retainedEarnings": "186099000", "totalLiabilities": "391173000", "otherCurrentAssets": "25301000", "totalCurrentAssets": "414413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248110000", "currentAccountsPayable": "98130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114208000", "shortLongTermDebtTotal": "203541000", "totalShareholderEquity": "271350000", "capitalLeaseObligations": "7219000", "otherCurrentLiabilities": "71761000", "totalCurrentLiabilities": "169891000", "otherNonCurrentLiabilities": "11397000", "totalNonCurrentLiabilities": "221282000", "cashAndShortTermInvestments": "54138000", "commonStockSharesOutstanding": "27617663", "intangibleAssetsExcludingGoodwill": "44206000", "cashAndCashEquivalentsAtCarryingValue": "54138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6256000", "operatingCashflow": "10755000", "capitalExpenditures": "6129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5812000", "cashflowFromInvestment": "-6039000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213831000, "cost_of_revenue": 169340000, "gross_profit": 44491000, "research_and_development": 17643000, "selling_general_admin": 26533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53000, "depreciation_amortisation": 9013000, "ebitda": 8960000, "interest_expense": 3604000, "interest_income": null, "other_non_operating": null, "pretax_income": -3657000, "tax_provision": 3413000, "effective_tax_rate": null, "net_income": -7070000, "net_income_continuing_ops": -7070000, "net_income_to_common": -7070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54138000, "short_term_investments": null, "net_receivables": 158529000, "inventory": 176445000, "other_current_assets": null, "total_current_assets": 414413000, "net_ppe": null, "goodwill": 35593000, "intangible_assets": 44206000, "goodwill_and_intangibles": 79799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248110000, "total_assets": 662523000, "short_term_debt": 0, "accounts_payable": 98130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169891000, "long_term_debt": 196322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221282000, "total_liabilities": 391173000, "total_debt": 196322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186099000, "total_equity": 271350000, "shares_outstanding": 27617663, "operating_cash_flow": 10755000, "stock_based_compensation": 885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5812000, "free_cash_flow": 16884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53000", "ebitda": "8960000", "netIncome": "-7070000", "grossProfit": "44491000", "depreciation": "None", "totalRevenue": "213831000", "costOfRevenue": "169340000", "interestIncome": "4356000", "incomeBeforeTax": "-3657000", "interestExpense": "3604000", "operatingIncome": "315000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3413000", "reportedCurrency": "USD", "netInterestIncome": "-3604000", "nonInterestIncome": "None", "operatingExpenses": "44176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013000", "sellingGeneralAndAdministrative": "26533000", "netIncomeFromContinuingOperations": "-7070000" }, "balance": { "goodwill": "35593000", "inventory": "176445000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "662523000", "longTermDebt": "196322000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44206000", "reportedCurrency": "USD", "retainedEarnings": "186099000", "totalLiabilities": "391173000", "otherCurrentAssets": "25301000", "totalCurrentAssets": "414413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248110000", "currentAccountsPayable": "98130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114208000", "shortLongTermDebtTotal": "203541000", "totalShareholderEquity": "271350000", "capitalLeaseObligations": "7219000", "otherCurrentLiabilities": "71761000", "totalCurrentLiabilities": "169891000", "otherNonCurrentLiabilities": "11397000", "totalNonCurrentLiabilities": "221282000", "cashAndShortTermInvestments": "54138000", "commonStockSharesOutstanding": "27617663", "intangibleAssetsExcludingGoodwill": "44206000", "cashAndCashEquivalentsAtCarryingValue": "54138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6256000", "operatingCashflow": "10755000", "capitalExpenditures": "6129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5812000", "cashflowFromInvestment": "-6039000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 237059000, "cost_of_revenue": 183319000, "gross_profit": 53740000, "ebit": 5651000, "ebitda": 14380000, "pretax_income": 1850000, "tax_provision": -936000, "net_income": 2786000, "net_income_to_common": 2786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42112000, "total_current_assets": 421958000, "total_assets": 666651000, "short_term_debt": 2064000, "long_term_debt": 187417000, "total_debt": 189481000, "total_liabilities": 396200000, "total_equity": 270451000, "shares_outstanding": 27852627, "goodwill_and_intangibles": 77830000 }, "cash_flow": { "operating_cash_flow": 8653000, "capital_expenditure": 7125000, "free_cash_flow": 15778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333514, "ticker_id": 3777, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5651000", "ebitda": "14380000", "netIncome": "2786000", "grossProfit": "53740000", "depreciation": "None", "totalRevenue": "237059000", "costOfRevenue": "183319000", "interestIncome": "None", "incomeBeforeTax": "1850000", "interestExpense": "3801000", "operatingIncome": "3407000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-936000", "reportedCurrency": "USD", "netInterestIncome": "-3801000", "nonInterestIncome": "None", "operatingExpenses": "50333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "31876000", "netIncomeFromContinuingOperations": "2786000" }, "balance": { "goodwill": "34244000", "inventory": "178749000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "666651000", "longTermDebt": "187417000", "shortTermDebt": "2064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43586000", "reportedCurrency": "USD", "retainedEarnings": "193169000", "totalLiabilities": "396200000", "otherCurrentAssets": "32882000", "totalCurrentAssets": "421958000", "currentLongTermDebt": "2064000", "longTermInvestments": "55080000", "shortTermInvestments": "None", "currentNetReceivables": "168215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244693000", "currentAccountsPayable": "108085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195295000", "totalShareholderEquity": "270451000", "capitalLeaseObligations": "5814000", "otherCurrentLiabilities": "76098000", "totalCurrentLiabilities": "186247000", "otherNonCurrentLiabilities": "10446000", "totalNonCurrentLiabilities": "209953000", "cashAndShortTermInvestments": "42112000", "commonStockSharesOutstanding": "27852627", "intangibleAssetsExcludingGoodwill": "43586000", "cashAndCashEquivalentsAtCarryingValue": "42112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "8653000", "capitalExpenditures": "7125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7067000", "cashflowFromInvestment": "-7244000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237059000, "cost_of_revenue": 183319000, "gross_profit": 53740000, "research_and_development": 18457000, "selling_general_admin": 31876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5651000, "depreciation_amortisation": 8729000, "ebitda": 14380000, "interest_expense": 3801000, "interest_income": null, "other_non_operating": null, "pretax_income": 1850000, "tax_provision": -936000, "effective_tax_rate": null, "net_income": 2786000, "net_income_continuing_ops": 2786000, "net_income_to_common": 2786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42112000, "short_term_investments": null, "net_receivables": 168215000, "inventory": 178749000, "other_current_assets": null, "total_current_assets": 421958000, "net_ppe": null, "goodwill": 34244000, "intangible_assets": 43586000, "goodwill_and_intangibles": 77830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244693000, "total_assets": 666651000, "short_term_debt": 2064000, "accounts_payable": 108085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186247000, "long_term_debt": 187417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209953000, "total_liabilities": 396200000, "total_debt": 189481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193169000, "total_equity": 270451000, "shares_outstanding": 27852627, "operating_cash_flow": 8653000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7067000, "free_cash_flow": 15778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5651000", "ebitda": "14380000", "netIncome": "2786000", "grossProfit": "53740000", "depreciation": "None", "totalRevenue": "237059000", "costOfRevenue": "183319000", "interestIncome": "None", "incomeBeforeTax": "1850000", "interestExpense": "3801000", "operatingIncome": "3407000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-936000", "reportedCurrency": "USD", "netInterestIncome": "-3801000", "nonInterestIncome": "None", "operatingExpenses": "50333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "31876000", "netIncomeFromContinuingOperations": "2786000" }, "balance": { "goodwill": "34244000", "inventory": "178749000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "666651000", "longTermDebt": "187417000", "shortTermDebt": "2064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43586000", "reportedCurrency": "USD", "retainedEarnings": "193169000", "totalLiabilities": "396200000", "otherCurrentAssets": "32882000", "totalCurrentAssets": "421958000", "currentLongTermDebt": "2064000", "longTermInvestments": "55080000", "shortTermInvestments": "None", "currentNetReceivables": "168215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244693000", "currentAccountsPayable": "108085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195295000", "totalShareholderEquity": "270451000", "capitalLeaseObligations": "5814000", "otherCurrentLiabilities": "76098000", "totalCurrentLiabilities": "186247000", "otherNonCurrentLiabilities": "10446000", "totalNonCurrentLiabilities": "209953000", "cashAndShortTermInvestments": "42112000", "commonStockSharesOutstanding": "27852627", "intangibleAssetsExcludingGoodwill": "43586000", "cashAndCashEquivalentsAtCarryingValue": "42112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "8653000", "capitalExpenditures": "7125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7067000", "cashflowFromInvestment": "-7244000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 239157000, "cost_of_revenue": 190800000, "gross_profit": 48357000, "ebit": -1982000, "ebitda": 6783000, "pretax_income": -5616000, "tax_provision": 510000, "net_income": -6126000, "net_income_to_common": -6126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48440000, "total_current_assets": 431343000, "total_assets": 675412000, "short_term_debt": 2077000, "long_term_debt": 194420000, "total_debt": 196497000, "total_liabilities": 398156000, "total_equity": 277256000, "shares_outstanding": 27528831, "goodwill_and_intangibles": 79758000 }, "cash_flow": { "operating_cash_flow": 9109000, "capital_expenditure": 5795000, "free_cash_flow": 14904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333515, "ticker_id": 3777, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1982000", "ebitda": "6783000", "netIncome": "-6126000", "grossProfit": "48357000", "depreciation": "None", "totalRevenue": "239157000", "costOfRevenue": "190800000", "interestIncome": "None", "incomeBeforeTax": "-5616000", "interestExpense": "3634000", "operatingIncome": "331000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-3634000", "nonInterestIncome": "None", "operatingExpenses": "48026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8765000", "sellingGeneralAndAdministrative": "30423000", "netIncomeFromContinuingOperations": "-6126000" }, "balance": { "goodwill": "34488000", "inventory": "179891000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "675412000", "longTermDebt": "194420000", "shortTermDebt": "2077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45270000", "reportedCurrency": "USD", "retainedEarnings": "190383000", "totalLiabilities": "398156000", "otherCurrentAssets": "32716000", "totalCurrentAssets": "431343000", "currentLongTermDebt": "2077000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244069000", "currentAccountsPayable": "109222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203091000", "totalShareholderEquity": "277256000", "capitalLeaseObligations": "6594000", "otherCurrentLiabilities": "68947000", "totalCurrentLiabilities": "180246000", "otherNonCurrentLiabilities": "10047000", "totalNonCurrentLiabilities": "217910000", "cashAndShortTermInvestments": "48440000", "commonStockSharesOutstanding": "27528831", "intangibleAssetsExcludingGoodwill": "45270000", "cashAndCashEquivalentsAtCarryingValue": "48440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3699000", "operatingCashflow": "9109000", "capitalExpenditures": "5795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5388000", "cashflowFromInvestment": "-5714000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239157000, "cost_of_revenue": 190800000, "gross_profit": 48357000, "research_and_development": 17603000, "selling_general_admin": 30423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1982000, "depreciation_amortisation": 8765000, "ebitda": 6783000, "interest_expense": 3634000, "interest_income": null, "other_non_operating": null, "pretax_income": -5616000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": -6126000, "net_income_continuing_ops": -6126000, "net_income_to_common": -6126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48440000, "short_term_investments": null, "net_receivables": 170296000, "inventory": 179891000, "other_current_assets": null, "total_current_assets": 431343000, "net_ppe": null, "goodwill": 34488000, "intangible_assets": 45270000, "goodwill_and_intangibles": 79758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244069000, "total_assets": 675412000, "short_term_debt": 2077000, "accounts_payable": 109222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180246000, "long_term_debt": 194420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217910000, "total_liabilities": 398156000, "total_debt": 196497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190383000, "total_equity": 277256000, "shares_outstanding": 27528831, "operating_cash_flow": 9109000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5388000, "free_cash_flow": 14904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1982000", "ebitda": "6783000", "netIncome": "-6126000", "grossProfit": "48357000", "depreciation": "None", "totalRevenue": "239157000", "costOfRevenue": "190800000", "interestIncome": "None", "incomeBeforeTax": "-5616000", "interestExpense": "3634000", "operatingIncome": "331000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "-3634000", "nonInterestIncome": "None", "operatingExpenses": "48026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8765000", "sellingGeneralAndAdministrative": "30423000", "netIncomeFromContinuingOperations": "-6126000" }, "balance": { "goodwill": "34488000", "inventory": "179891000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "675412000", "longTermDebt": "194420000", "shortTermDebt": "2077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45270000", "reportedCurrency": "USD", "retainedEarnings": "190383000", "totalLiabilities": "398156000", "otherCurrentAssets": "32716000", "totalCurrentAssets": "431343000", "currentLongTermDebt": "2077000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244069000", "currentAccountsPayable": "109222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203091000", "totalShareholderEquity": "277256000", "capitalLeaseObligations": "6594000", "otherCurrentLiabilities": "68947000", "totalCurrentLiabilities": "180246000", "otherNonCurrentLiabilities": "10047000", "totalNonCurrentLiabilities": "217910000", "cashAndShortTermInvestments": "48440000", "commonStockSharesOutstanding": "27528831", "intangibleAssetsExcludingGoodwill": "45270000", "cashAndCashEquivalentsAtCarryingValue": "48440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3699000", "operatingCashflow": "9109000", "capitalExpenditures": "5795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5388000", "cashflowFromInvestment": "-5714000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 229500000, "cost_of_revenue": 191607000, "gross_profit": 37893000, "ebit": -112000, "ebitda": 8373000, "pretax_income": 3236000, "tax_provision": 212000, "net_income": 3024000, "net_income_to_common": 3024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40841000, "total_current_assets": 429390000, "total_assets": 679900000, "short_term_debt": 2113000, "long_term_debt": 189346000, "total_debt": 191459000, "total_liabilities": 392183000, "total_equity": 287717000, "shares_outstanding": 27443000, "goodwill_and_intangibles": 82609000 }, "cash_flow": { "operating_cash_flow": 10614000, "capital_expenditure": 9914000, "free_cash_flow": 20528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333516, "ticker_id": 3777, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112000", "ebitda": "8373000", "netIncome": "3024000", "grossProfit": "37893000", "depreciation": "None", "totalRevenue": "229500000", "costOfRevenue": "191607000", "interestIncome": "None", "incomeBeforeTax": "3236000", "interestExpense": "3821000", "operatingIncome": "-1797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "-3821000", "nonInterestIncome": "None", "operatingExpenses": "39690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8485000", "sellingGeneralAndAdministrative": "25930000", "netIncomeFromContinuingOperations": "3024000" }, "balance": { "goodwill": "35295000", "inventory": "187758000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "679900000", "longTermDebt": "189346000", "shortTermDebt": "2113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47314000", "reportedCurrency": "USD", "retainedEarnings": "196509000", "totalLiabilities": "392183000", "otherCurrentAssets": "34246000", "totalCurrentAssets": "429390000", "currentLongTermDebt": "2113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250510000", "currentAccountsPayable": "111925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199143000", "totalShareholderEquity": "287717000", "capitalLeaseObligations": "7684000", "otherCurrentLiabilities": "64203000", "totalCurrentLiabilities": "178241000", "otherNonCurrentLiabilities": "9688000", "totalNonCurrentLiabilities": "213942000", "cashAndShortTermInvestments": "40841000", "commonStockSharesOutstanding": "27443000", "intangibleAssetsExcludingGoodwill": "47314000", "cashAndCashEquivalentsAtCarryingValue": "40841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2088000", "operatingCashflow": "10614000", "capitalExpenditures": "9914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1951000", "cashflowFromInvestment": "-10036000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229500000, "cost_of_revenue": 191607000, "gross_profit": 37893000, "research_and_development": 13590000, "selling_general_admin": 25930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112000, "depreciation_amortisation": 8485000, "ebitda": 8373000, "interest_expense": 3821000, "interest_income": null, "other_non_operating": null, "pretax_income": 3236000, "tax_provision": 212000, "effective_tax_rate": null, "net_income": 3024000, "net_income_continuing_ops": 3024000, "net_income_to_common": 3024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40841000, "short_term_investments": null, "net_receivables": 166545000, "inventory": 187758000, "other_current_assets": null, "total_current_assets": 429390000, "net_ppe": null, "goodwill": 35295000, "intangible_assets": 47314000, "goodwill_and_intangibles": 82609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250510000, "total_assets": 679900000, "short_term_debt": 2113000, "accounts_payable": 111925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178241000, "long_term_debt": 189346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213942000, "total_liabilities": 392183000, "total_debt": 191459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196509000, "total_equity": 287717000, "shares_outstanding": 27443000, "operating_cash_flow": 10614000, "stock_based_compensation": 1050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1951000, "free_cash_flow": 20528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112000", "ebitda": "8373000", "netIncome": "3024000", "grossProfit": "37893000", "depreciation": "None", "totalRevenue": "229500000", "costOfRevenue": "191607000", "interestIncome": "None", "incomeBeforeTax": "3236000", "interestExpense": "3821000", "operatingIncome": "-1797000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "-3821000", "nonInterestIncome": "None", "operatingExpenses": "39690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8485000", "sellingGeneralAndAdministrative": "25930000", "netIncomeFromContinuingOperations": "3024000" }, "balance": { "goodwill": "35295000", "inventory": "187758000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "679900000", "longTermDebt": "189346000", "shortTermDebt": "2113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "47314000", "reportedCurrency": "USD", "retainedEarnings": "196509000", "totalLiabilities": "392183000", "otherCurrentAssets": "34246000", "totalCurrentAssets": "429390000", "currentLongTermDebt": "2113000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250510000", "currentAccountsPayable": "111925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199143000", "totalShareholderEquity": "287717000", "capitalLeaseObligations": "7684000", "otherCurrentLiabilities": "64203000", "totalCurrentLiabilities": "178241000", "otherNonCurrentLiabilities": "9688000", "totalNonCurrentLiabilities": "213942000", "cashAndShortTermInvestments": "40841000", "commonStockSharesOutstanding": "27443000", "intangibleAssetsExcludingGoodwill": "47314000", "cashAndCashEquivalentsAtCarryingValue": "40841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2088000", "operatingCashflow": "10614000", "capitalExpenditures": "9914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1951000", "cashflowFromInvestment": "-10036000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 238164000, "cost_of_revenue": 185689000, "gross_profit": 52475000, "ebit": 7927000, "ebitda": 16400000, "pretax_income": 4441000, "tax_provision": 2270000, "net_income": 2171000, "net_income_to_common": 2171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36758000, "total_current_assets": 436418000, "total_assets": 678774000, "short_term_debt": 185973000, "long_term_debt": 0, "total_debt": 185973000, "total_liabilities": 405432000, "total_equity": 273342000, "shares_outstanding": 27734109, "goodwill_and_intangibles": 78969000 }, "cash_flow": { "operating_cash_flow": -980000, "capital_expenditure": 10559000, "free_cash_flow": 9579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333518, "ticker_id": 3777, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7927000", "ebitda": "16400000", "netIncome": "2171000", "grossProfit": "52475000", "depreciation": "None", "totalRevenue": "238164000", "costOfRevenue": "185689000", "interestIncome": "3454000", "incomeBeforeTax": "4441000", "interestExpense": "3313000", "operatingIncome": "6512000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2270000", "reportedCurrency": "USD", "netInterestIncome": "-3313000", "nonInterestIncome": "None", "operatingExpenses": "45963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8473000", "sellingGeneralAndAdministrative": "28111000", "netIncomeFromContinuingOperations": "2171000" }, "balance": { "goodwill": "33789000", "inventory": "183177000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "678774000", "longTermDebt": "0", "shortTermDebt": "185973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45180000", "reportedCurrency": "USD", "retainedEarnings": "193485000", "totalLiabilities": "405432000", "otherCurrentAssets": "39281000", "totalCurrentAssets": "436418000", "currentLongTermDebt": "185973000", "longTermInvestments": "45463000", "shortTermInvestments": "None", "currentNetReceivables": "177202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242356000", "currentAccountsPayable": "131094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117924000", "shortLongTermDebtTotal": "194027000", "totalShareholderEquity": "273342000", "capitalLeaseObligations": "8054000", "otherCurrentLiabilities": "64847000", "totalCurrentLiabilities": "381914000", "otherNonCurrentLiabilities": "8057000", "totalNonCurrentLiabilities": "23518000", "cashAndShortTermInvestments": "36758000", "commonStockSharesOutstanding": "27734109", "intangibleAssetsExcludingGoodwill": "45180000", "cashAndCashEquivalentsAtCarryingValue": "36758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10509000", "operatingCashflow": "-980000", "capitalExpenditures": "10559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14611000", "cashflowFromInvestment": "-10647000", "stockBasedCompensation": "1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238164000, "cost_of_revenue": 185689000, "gross_profit": 52475000, "research_and_development": 17852000, "selling_general_admin": 28111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7927000, "depreciation_amortisation": 8473000, "ebitda": 16400000, "interest_expense": 3313000, "interest_income": null, "other_non_operating": null, "pretax_income": 4441000, "tax_provision": 2270000, "effective_tax_rate": null, "net_income": 2171000, "net_income_continuing_ops": 2171000, "net_income_to_common": 2171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36758000, "short_term_investments": null, "net_receivables": 177202000, "inventory": 183177000, "other_current_assets": null, "total_current_assets": 436418000, "net_ppe": null, "goodwill": 33789000, "intangible_assets": 45180000, "goodwill_and_intangibles": 78969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242356000, "total_assets": 678774000, "short_term_debt": 185973000, "accounts_payable": 131094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381914000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23518000, "total_liabilities": 405432000, "total_debt": 185973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193485000, "total_equity": 273342000, "shares_outstanding": 27734109, "operating_cash_flow": -980000, "stock_based_compensation": 1001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14611000, "free_cash_flow": 9579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7927000", "ebitda": "16400000", "netIncome": "2171000", "grossProfit": "52475000", "depreciation": "None", "totalRevenue": "238164000", "costOfRevenue": "185689000", "interestIncome": "3454000", "incomeBeforeTax": "4441000", "interestExpense": "3313000", "operatingIncome": "6512000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2270000", "reportedCurrency": "USD", "netInterestIncome": "-3313000", "nonInterestIncome": "None", "operatingExpenses": "45963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8473000", "sellingGeneralAndAdministrative": "28111000", "netIncomeFromContinuingOperations": "2171000" }, "balance": { "goodwill": "33789000", "inventory": "183177000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "678774000", "longTermDebt": "0", "shortTermDebt": "185973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45180000", "reportedCurrency": "USD", "retainedEarnings": "193485000", "totalLiabilities": "405432000", "otherCurrentAssets": "39281000", "totalCurrentAssets": "436418000", "currentLongTermDebt": "185973000", "longTermInvestments": "45463000", "shortTermInvestments": "None", "currentNetReceivables": "177202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242356000", "currentAccountsPayable": "131094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117924000", "shortLongTermDebtTotal": "194027000", "totalShareholderEquity": "273342000", "capitalLeaseObligations": "8054000", "otherCurrentLiabilities": "64847000", "totalCurrentLiabilities": "381914000", "otherNonCurrentLiabilities": "8057000", "totalNonCurrentLiabilities": "23518000", "cashAndShortTermInvestments": "36758000", "commonStockSharesOutstanding": "27734109", "intangibleAssetsExcludingGoodwill": "45180000", "cashAndCashEquivalentsAtCarryingValue": "36758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10509000", "operatingCashflow": "-980000", "capitalExpenditures": "10559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14611000", "cashflowFromInvestment": "-10647000", "stockBasedCompensation": "1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "income_statement": { "revenue": 266814000, "cost_of_revenue": 206326000, "gross_profit": 60488000, "ebit": 1615000, "ebitda": 10023000, "pretax_income": -1505000, "tax_provision": 1487000, "net_income": -2992000, "net_income_to_common": -2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34705000, "total_current_assets": 438583000, "total_assets": 685497000, "short_term_debt": 171597000, "long_term_debt": 0, "total_debt": 171597000, "total_liabilities": 407859000, "total_equity": 277638000, "shares_outstanding": 27451623, "goodwill_and_intangibles": 81508000 }, "cash_flow": { "operating_cash_flow": 4494000, "capital_expenditure": 7915000, "free_cash_flow": 12409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333519, "ticker_id": 3777, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:49.070016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1615000", "ebitda": "10023000", "netIncome": "-2992000", "grossProfit": "60488000", "depreciation": "None", "totalRevenue": "266814000", "costOfRevenue": "206326000", "interestIncome": "3449000", "incomeBeforeTax": "-1505000", "interestExpense": "3120000", "operatingIncome": "4331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "-3120000", "nonInterestIncome": "None", "operatingExpenses": "56157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22666000", "otherNonOperatingIncome": "-2716000", "costofGoodsAndServicesSold": "206326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8408000", "sellingGeneralAndAdministrative": "33491000", "netIncomeFromContinuingOperations": "-2992000" }, "balance": { "goodwill": "34870000", "inventory": "175305000", "commonStock": "-44367000", "currentDebt": "None", "investments": "None", "totalAssets": "685497000", "longTermDebt": "0", "shortTermDebt": "171597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46638000", "reportedCurrency": "USD", "retainedEarnings": "191314000", "totalLiabilities": "407859000", "otherCurrentAssets": "43277000", "totalCurrentAssets": "438583000", "currentLongTermDebt": "171597000", "longTermInvestments": "46954000", "shortTermInvestments": "None", "currentNetReceivables": "185296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246914000", "currentAccountsPayable": "136457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106227000", "shortLongTermDebtTotal": "180564000", "totalShareholderEquity": "277638000", "capitalLeaseObligations": "8967000", "otherCurrentLiabilities": "75579000", "totalCurrentLiabilities": "383633000", "otherNonCurrentLiabilities": "16251000", "totalNonCurrentLiabilities": "24226000", "cashAndShortTermInvestments": "34705000", "commonStockSharesOutstanding": "27451623", "intangibleAssetsExcludingGoodwill": "46638000", "cashAndCashEquivalentsAtCarryingValue": "34705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7914000", "operatingCashflow": "4494000", "capitalExpenditures": "7915000", "changeInReceivables": "-11267000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3042000", "cashflowFromInvestment": "-7541000", "stockBasedCompensation": "1202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266814000, "cost_of_revenue": 206326000, "gross_profit": 60488000, "research_and_development": 22666000, "selling_general_admin": 33491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1615000, "depreciation_amortisation": 8408000, "ebitda": 10023000, "interest_expense": 3120000, "interest_income": null, "other_non_operating": null, "pretax_income": -1505000, "tax_provision": 1487000, "effective_tax_rate": null, "net_income": -2992000, "net_income_continuing_ops": -2992000, "net_income_to_common": -2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34705000, "short_term_investments": null, "net_receivables": 185296000, "inventory": 175305000, "other_current_assets": null, "total_current_assets": 438583000, "net_ppe": null, "goodwill": 34870000, "intangible_assets": 46638000, "goodwill_and_intangibles": 81508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246914000, "total_assets": 685497000, "short_term_debt": 171597000, "accounts_payable": 136457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383633000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24226000, "total_liabilities": 407859000, "total_debt": 171597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191314000, "total_equity": 277638000, "shares_outstanding": 27451623, "operating_cash_flow": 4494000, "stock_based_compensation": 1202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3042000, "free_cash_flow": 12409000, "net_change_in_cash": -5000 }, "raw_data": { "income": { "ebit": "1615000", "ebitda": "10023000", "netIncome": "-2992000", "grossProfit": "60488000", "depreciation": "None", "totalRevenue": "266814000", "costOfRevenue": "206326000", "interestIncome": "3449000", "incomeBeforeTax": "-1505000", "interestExpense": "3120000", "operatingIncome": "4331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "-3120000", "nonInterestIncome": "None", "operatingExpenses": "56157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22666000", "otherNonOperatingIncome": "-2716000", "costofGoodsAndServicesSold": "206326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8408000", "sellingGeneralAndAdministrative": "33491000", "netIncomeFromContinuingOperations": "-2992000" }, "balance": { "goodwill": "34870000", "inventory": "175305000", "commonStock": "-44367000", "currentDebt": "None", "investments": "None", "totalAssets": "685497000", "longTermDebt": "0", "shortTermDebt": "171597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46638000", "reportedCurrency": "USD", "retainedEarnings": "191314000", "totalLiabilities": "407859000", "otherCurrentAssets": "43277000", "totalCurrentAssets": "438583000", "currentLongTermDebt": "171597000", "longTermInvestments": "46954000", "shortTermInvestments": "None", "currentNetReceivables": "185296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246914000", "currentAccountsPayable": "136457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106227000", "shortLongTermDebtTotal": "180564000", "totalShareholderEquity": "277638000", "capitalLeaseObligations": "8967000", "otherCurrentLiabilities": "75579000", "totalCurrentLiabilities": "383633000", "otherNonCurrentLiabilities": "16251000", "totalNonCurrentLiabilities": "24226000", "cashAndShortTermInvestments": "34705000", "commonStockSharesOutstanding": "27451623", "intangibleAssetsExcludingGoodwill": "46638000", "cashAndCashEquivalentsAtCarryingValue": "34705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7914000", "operatingCashflow": "4494000", "capitalExpenditures": "7915000", "changeInReceivables": "-11267000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3042000", "cashflowFromInvestment": "-7541000", "stockBasedCompensation": "1202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }