{ "ticker": { "uuid": "f01fef34-e5a3-4e44-a550-4d26a4703f87", "symbol": "SRI", "name": "Stoneridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f01fef34-e5a3-4e44-a550-4d26a4703f87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f01fef34-e5a3-4e44-a550-4d26a4703f87/" }, "latest_snapshot": { "ticker": { "uuid": "f01fef34-e5a3-4e44-a550-4d26a4703f87", "symbol": "SRI", "name": "Stoneridge Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f01fef34-e5a3-4e44-a550-4d26a4703f87/", "api_url": "https://sharemaestro.com/factors/api/tickers/f01fef34-e5a3-4e44-a550-4d26a4703f87/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.7, "quality": 0.04, "momentum": 0.23, "coverage": 0.848, "confidence": 0.812, "delta": 8 }, "headline_factors": { "price": 7.39, "market_cap": 208658460.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0006, "roe": -0.7217, "piotroski_f_score": 3, "momentum_12_1": -0.0626, "volatility_252d": 0.645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0833, "shareholder_yield": 0.0006 }, "quality": { "roe": -0.7217, "roic": -0.1477, "gross_margin": 0.1998, "fcf_margin": 0.0311, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0934, "eps_growth_1y": null, "fcf_growth_1y": -0.662 }, "momentum": { "price_return_12m": -0.0562, "momentum_12_1": -0.0626, "relative_strength": -0.2245 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.04, "momentum_percentile": 0.23, "growth_composite": 84, "yield_composite": 28, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.09, "os": 0.63, "value": 0.7, "quality": 0.06, "momentum": 0.75, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": 0.3522 }, { "week_end_date": "2026-06-14", "price": 7.67, "os": 0.64, "value": 0.69, "quality": 0.05, "momentum": 0.79, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": 0.1831 }, { "week_end_date": "2026-06-21", "price": 7.6, "os": 0.6, "value": 0.69, "quality": 0.05, "momentum": 0.69, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": 0.2193 }, { "week_end_date": "2026-06-28", "price": 7.34, "os": 0.61, "value": 0.7, "quality": 0.06, "momentum": 0.68, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": 0.1318 }, { "week_end_date": "2026-07-05", "price": 6.93, "os": 0.33, "value": 0.71, "quality": 0.06, "momentum": 0.19, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": -0.1104 }, { "week_end_date": "2026-07-12", "price": 7.16, "os": 0.33, "value": 0.7, "quality": 0.06, "momentum": 0.2, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": 0.0521 }, { "week_end_date": "2026-07-19", "price": 6.96, "os": 0.42, "value": 0.72, "quality": 0.05, "momentum": 0.3, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": 0.1293 }, { "week_end_date": "2026-07-26", "price": 7.39, "os": 0.34, "value": 0.7, "quality": 0.04, "momentum": 0.23, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.7217, "momentum_12_1": -0.0626 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -41873999, "ebitda": -9385000, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": -340000, "shares_issued": null, "net_debt_issued": -24185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -41873999, "ebitda": -9385000, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": -340000, "shares_issued": null, "net_debt_issued": -24185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -41873999, "ebitda": -9385000, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": -340000, "shares_issued": null, "net_debt_issued": -24185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -41873999, "ebitda": -9385000, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": -340000, "shares_issued": null, "net_debt_issued": -24185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -41873999, "ebitda": -9385000, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": -340000, "shares_issued": null, "net_debt_issued": -24185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -41873999, "ebitda": -9385000, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 861263000, "cost_of_revenue": 697218000, "gross_profit": 164045000, "ebit": -11839000, "ebitda": 20649999, "pretax_income": -55452000, "tax_provision": 47383000, "net_income": -102835000, "net_income_to_common": -102835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27797000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 34022000, "capital_expenditure": 21850000, "free_cash_flow": 55872000, "dividends_paid": null, "share_repurchases": -340000, "shares_issued": null, "net_debt_issued": -24185000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 908295000, "cost_of_revenue": 719042000, "gross_profit": 189253000, "ebit": 850000, "ebitda": 35842000, "pretax_income": -13597000, "tax_provision": 2927000, "net_income": -16524000, "net_income_to_common": -16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71832000, "total_current_assets": 387514000, "total_assets": 621556000, "short_term_debt": 3992000, "long_term_debt": 201577000, "total_debt": 212053000, "total_liabilities": 376296000, "total_equity": 245260000, "shares_outstanding": 27596000, "goodwill_and_intangibles": 72762000 }, "cash_flow": { "operating_cash_flow": 47748000, "capital_expenditure": 24303000, "free_cash_flow": 72051000, "dividends_paid": null, "share_repurchases": -795000, "shares_issued": null, "net_debt_issued": 11916000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -9679000, "ebitda": -3469000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 162660000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -24014000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -9679000, "ebitda": -3469000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 162660000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -24014000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -9679000, "ebitda": -3469000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 162660000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -24014000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -9679000, "ebitda": -3469000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 162660000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -24014000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -9679000, "ebitda": -3469000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 162660000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -24014000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -9679000, "ebitda": -3469000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 162660000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160847000, "cost_of_revenue": 125891000, "gross_profit": 34956000, "ebit": -8978000, "ebitda": -8978000, "pretax_income": -13364000, "tax_provision": 1218000, "net_income": -17762000, "net_income_to_common": -17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70536000, "total_current_assets": 348041000, "total_assets": 512304999, "short_term_debt": null, "long_term_debt": 156470000, "total_debt": 162660000, "total_liabilities": 355166000, "total_equity": 157139000, "shares_outstanding": 27898000, "goodwill_and_intangibles": 72468000 }, "cash_flow": { "operating_cash_flow": -14694000, "capital_expenditure": 836000, "free_cash_flow": -13858000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -24014000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205154000, "cost_of_revenue": 173097000, "gross_profit": 32057000, "ebit": -27515000, "ebitda": -20115000, "pretax_income": -30991000, "tax_provision": 45918000, "net_income": -76909000, "net_income_to_common": -76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27862000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 6197000, "free_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10115000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205154000, "cost_of_revenue": 173097000, "gross_profit": 32057000, "ebit": -27515000, "ebitda": -20115000, "pretax_income": -30991000, "tax_provision": 45918000, "net_income": -76909000, "net_income_to_common": -76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27862000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 6197000, "free_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10115000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205154000, "cost_of_revenue": 173097000, "gross_profit": 32057000, "ebit": -27515000, "ebitda": -20115000, "pretax_income": -30991000, "tax_provision": 45918000, "net_income": -76909000, "net_income_to_common": -76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27862000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 6197000, "free_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10115000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205154000, "cost_of_revenue": 173097000, "gross_profit": 32057000, "ebit": -27515000, "ebitda": -20115000, "pretax_income": -30991000, "tax_provision": 45918000, "net_income": -76909000, "net_income_to_common": -76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27862000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 6197000, "free_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10115000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205154000, "cost_of_revenue": 173097000, "gross_profit": 32057000, "ebit": -27515000, "ebitda": -20115000, "pretax_income": -30991000, "tax_provision": 45918000, "net_income": -76909000, "net_income_to_common": -76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66252000, "total_current_assets": 361869000, "total_assets": 551188000, "short_term_debt": 0, "long_term_debt": 180942000, "total_debt": 189956000, "total_liabilities": 371409000, "total_equity": 179779000, "shares_outstanding": 27862000, "goodwill_and_intangibles": 75563000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 6197000, "free_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 10115000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }