{ "ticker": { "uuid": "f03c32ed-5774-466e-9497-aa8e8086e13e", "symbol": "IVT", "name": "Inventrust Properties Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/f03c32ed-5774-466e-9497-aa8e8086e13e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f03c32ed-5774-466e-9497-aa8e8086e13e/" }, "ticker_metadata": { "id": 2210, "uuid": "f03c32ed-5774-466e-9497-aa8e8086e13e", "symbol": "IVT", "name": "Inventrust Properties Corp", "asset_type": "equity", "market_cap": 2588250000, "stock_exchange_id": 3, "industry": "Reit - Retail", "sector": "Real Estate", "description": "InvenTrust Properties Corp.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f03c32ed-5774-466e-9497-aa8e8086e13e", "symbol": "IVT", "name": "Inventrust Properties Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/f03c32ed-5774-466e-9497-aa8e8086e13e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f03c32ed-5774-466e-9497-aa8e8086e13e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.22, "quality": 0.31, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.45, "market_cap": 2622987135.45, "pe_ratio": 23.8859, "earnings_yield": 0.0419, "ebitda_to_ev": 0.0877, "shareholder_yield": 0.0281, "roe": 0.0618, "piotroski_f_score": 5, "momentum_12_1": 0.1525, "volatility_252d": 0.1533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.101820+00:00", "batch_id": "" }, "size": { "price_close": 33.45, "market_cap": 2622987135.45, "market_cap_usd": 2622987135.45, "enterprise_value": 3578491261.45, "shares_outstanding": 78415161, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.8859, "pb_ratio": 1.4752, "ptbv_ratio": 1.665, "ps_ratio": 8.5292, "pcf_ratio": 16.8752, "pfcf_ratio": 13.2027, "ev_ebitda": 11.4074, "ev_ebit": 19.9436, "ev_sales": 11.6362, "ev_fcf": 18.0122, "earnings_yield": 0.0419, "fcf_yield": 0.0555, "price_to_sales": 8.5292, "price_to_book": 1.4752, "price_to_cashflow": 16.8752, "ebitda_to_ev": 0.0877, "sales_yield": 0.0859 }, "yield": { "dividend_yield": 0.0281, "buyback_yield": 0, "shareholder_yield": 0.0281, "debt_paydown_yield": null, "total_yield": 0.0281 }, "quality": { "gross_margin": 0.496, "operating_margin": 0.5835, "net_margin": 0.3571, "ebitda_margin": 1.0201, "fcf_margin": 0.646, "roe": 0.0618, "roa": 0.0381, "roic": 0.0492, "roc_greenblatt": null, "asset_turnover": 0.1066, "cash_conversion": 1.8092, "accruals_ratio": -0.0158, "sbc_to_revenue": 0.0177, "piotroski_f_score": 5, "altman_z_score": -0.1799, "earnings_stability_5y": 2.0412, "revenue_stability_5y": 0.1468, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0529, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6228, "net_debt_to_ebitda": 3.0459, "debt_to_assets": 0.3431, "interest_coverage": 2.1062, "current_ratio": 1.4527, "quick_ratio": 1.4527, "net_debt": 955504126, "local_beta": 0.001, "volatility_252d": 0.1533, "volatility_60d": 0.3445, "max_drawdown_12m": -0.0863, "risk_adjusted_momentum": 0.9943 }, "growth": { "revenue_growth_1y": 0.0965, "revenue_growth_3y_cagr": 0.0812, "revenue_growth_5y_cagr": 0.0862, "eps_growth_1y": 5.2572, "eps_growth_3y_cagr": 0.2873, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1121, "book_value_growth_1y": -0.0759, "revenue_growth": 0.0965, "earnings_growth": 5.2572 }, "momentum": { "price_return_1m": 0.0673, "price_return_3m": 0.0833, "price_return_6m": 0.2, "price_return_9m": 0.1446, "price_return_12m": 0.23, "price_return_12m_ex1m": 0.1525, "momentum_6m": 0.2, "momentum_12m": 0.23, "momentum_12_1": 0.1525, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2719, "relative_strength": 0.1301 }, "raw_ttm": { "revenue_ttm": 307532000, "gross_profit_ttm": 152547000, "ebit_ttm": 179431000, "ebitda_ttm": 313699000, "net_income_ttm": 109813000, "eps_diluted_ttm": 1.4004, "operating_cash_flow_ttm": 155434000, "capital_expenditure_ttm": 43236000, "fcf_ttm": 198670000, "dividends_paid_ttm": 73785000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85190000, "cash_and_equivalents": 34395000, "total_current_assets": 70913000, "total_current_liabilities": 48814126, "net_ppe": null, "total_assets": 2885478000, "total_debt": 989899126, "total_equity": 1778082000, "net_working_capital": 36518000, "book_value_per_share": 22.6752, "retained_earnings": -3961529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1575391000, "tangible_book_per_share": 20.0904 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 38, "rank_ptbv": 36, "rank_ps": 88, "rank_pcf": 70, "rank_ev_ebitda": 47, "rank_ev_ebit": 69, "rank_earnings_yield": 61, "rank_fcf_yield": 64, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 45, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40 }, "composites": { "value_composite": 78, "quality_composite": 69, "momentum_composite": 29, "growth_composite": 8, "yield_composite": 19, "svqf_composite": 81, "vc1_composite": 78, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2612, "os_score": 0.24, "value_percentile": 0.22, "quality_percentile": 0.31, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4348, "ticker_id": 2210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.101820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.45, "market_cap": 2622987135.45, "market_cap_usd": 2622987135.45, "enterprise_value": 3578491261.45, "shares_outstanding": 78415161, "fx_rate_to_usd": null, "pe_ratio": 23.8859437, "pb_ratio": 1.47517782, "ptbv_ratio": 1.66497532, "ps_ratio": 8.52915188, "pcf_ratio": 16.87524696, "pfcf_ratio": 13.20273386, "ev_ebitda": 11.40740411, "ev_ebit": 19.94355079, "ev_sales": 11.63615904, "ev_fcf": 18.01223769, "earnings_yield": 0.04186563, "fcf_yield": 0.05551781, "dividend_yield": 0.02813014, "buyback_yield": 0, "shareholder_yield": 0.02813014, "debt_paydown_yield": null, "total_yield": 0.02813014, "gross_margin": 0.49603618, "operating_margin": 0.58345473, "net_margin": 0.35707829, "ebitda_margin": 1.0200532, "fcf_margin": 0.64601407, "roe": 0.06175924, "roa": 0.03805713, "roic": 0.04922956, "roc_greenblatt": null, "asset_turnover": 0.10657922, "cash_conversion": 1.80916649, "accruals_ratio": -0.01581055, "sbc_to_revenue": 0.01774775, "debt_to_equity": 0.62280367, "net_debt_to_ebitda": 3.04592659, "debt_to_assets": 0.34306244, "interest_coverage": 2.10624486, "current_ratio": 1.45271473, "quick_ratio": 1.45271473, "net_debt": 955504126, "revenue_growth_1y": 0.0964724, "revenue_growth_3y_cagr": 0.08118953, "revenue_growth_5y_cagr": 0.08623445, "eps_growth_1y": 5.257151, "eps_growth_3y_cagr": 0.28728298, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11206269, "book_value_growth_1y": -0.07589224, "piotroski_f_score": 5, "altman_z_score": -0.17994513, "earnings_stability_5y": 2.041189, "revenue_stability_5y": 0.146829, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0673261, "price_return_3m": 0.08334467, "price_return_6m": 0.20003014, "price_return_9m": 0.14457192, "price_return_12m": 0.23004622, "price_return_12m_ex1m": 0.15245586, "distance_from_52w_high": 0, "distance_from_52w_low": 0.27193566, "relative_strength": 0.13008264, "local_beta": 0.001, "volatility_252d": 0.153324, "volatility_60d": 0.344488, "max_drawdown_12m": -0.08628869, "revenue_ttm": 307532000, "gross_profit_ttm": 152547000, "ebit_ttm": 179431000, "ebitda_ttm": 313699000, "net_income_ttm": 109813000, "eps_diluted_ttm": 1.40040521, "operating_cash_flow_ttm": 155434000, "capital_expenditure_ttm": 43236000, "fcf_ttm": 198670000, "dividends_paid_ttm": 73785000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85190000, "cash_and_equivalents": 34395000, "total_current_assets": 70913000, "total_current_liabilities": 48814126, "net_ppe": null, "total_assets": 2885478000, "total_debt": 989899126, "total_equity": 1778082000, "net_working_capital": 36518000, "book_value_per_share": 22.67523241, "retained_earnings": -3961529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1575391000, "tangible_book_per_share": 20.09038788, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 61, "rank_pb": 38, "rank_ptbv": 36, "rank_ps": 88, "rank_pcf": 70, "rank_ev_ebitda": 47, "rank_ev_ebit": 69, "rank_earnings_yield": 61, "rank_fcf_yield": 64, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 45, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40, "value_composite": 78, "quality_composite": 69, "momentum_composite": 29, "growth_composite": 8, "yield_composite": 19, "svqf_composite": 81, "vc1_composite": 78, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.45, "os": 0.24, "value": 0.22, "quality": 0.31, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 23.8859, "earnings_yield": 0.0419, "shareholder_yield": 0.0281, "roe": 0.0618, "momentum_12_1": 0.1525, "complete_fields": { "id": 4348, "ticker_id": 2210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:29.101820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.45, "market_cap": 2622987135.45, "market_cap_usd": 2622987135.45, "enterprise_value": 3578491261.45, "shares_outstanding": 78415161, "fx_rate_to_usd": null, "pe_ratio": 23.8859437, "pb_ratio": 1.47517782, "ptbv_ratio": 1.66497532, "ps_ratio": 8.52915188, "pcf_ratio": 16.87524696, "pfcf_ratio": 13.20273386, "ev_ebitda": 11.40740411, "ev_ebit": 19.94355079, "ev_sales": 11.63615904, "ev_fcf": 18.01223769, "earnings_yield": 0.04186563, "fcf_yield": 0.05551781, "dividend_yield": 0.02813014, "buyback_yield": 0, "shareholder_yield": 0.02813014, "debt_paydown_yield": null, "total_yield": 0.02813014, "gross_margin": 0.49603618, "operating_margin": 0.58345473, "net_margin": 0.35707829, "ebitda_margin": 1.0200532, "fcf_margin": 0.64601407, "roe": 0.06175924, "roa": 0.03805713, "roic": 0.04922956, "roc_greenblatt": null, "asset_turnover": 0.10657922, "cash_conversion": 1.80916649, "accruals_ratio": -0.01581055, "sbc_to_revenue": 0.01774775, "debt_to_equity": 0.62280367, "net_debt_to_ebitda": 3.04592659, "debt_to_assets": 0.34306244, "interest_coverage": 2.10624486, "current_ratio": 1.45271473, "quick_ratio": 1.45271473, "net_debt": 955504126, "revenue_growth_1y": 0.0964724, "revenue_growth_3y_cagr": 0.08118953, "revenue_growth_5y_cagr": 0.08623445, "eps_growth_1y": 5.257151, "eps_growth_3y_cagr": 0.28728298, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11206269, "book_value_growth_1y": -0.07589224, "piotroski_f_score": 5, "altman_z_score": -0.17994513, "earnings_stability_5y": 2.041189, "revenue_stability_5y": 0.146829, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0673261, "price_return_3m": 0.08334467, "price_return_6m": 0.20003014, "price_return_9m": 0.14457192, "price_return_12m": 0.23004622, "price_return_12m_ex1m": 0.15245586, "distance_from_52w_high": 0, "distance_from_52w_low": 0.27193566, "relative_strength": 0.13008264, "local_beta": 0.001, "volatility_252d": 0.153324, "volatility_60d": 0.344488, "max_drawdown_12m": -0.08628869, "revenue_ttm": 307532000, "gross_profit_ttm": 152547000, "ebit_ttm": 179431000, "ebitda_ttm": 313699000, "net_income_ttm": 109813000, "eps_diluted_ttm": 1.40040521, "operating_cash_flow_ttm": 155434000, "capital_expenditure_ttm": 43236000, "fcf_ttm": 198670000, "dividends_paid_ttm": 73785000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85190000, "cash_and_equivalents": 34395000, "total_current_assets": 70913000, "total_current_liabilities": 48814126, "net_ppe": null, "total_assets": 2885478000, "total_debt": 989899126, "total_equity": 1778082000, "net_working_capital": 36518000, "book_value_per_share": 22.67523241, "retained_earnings": -3961529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1575391000, "tangible_book_per_share": 20.09038788, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 61, "rank_pb": 38, "rank_ptbv": 36, "rank_ps": 88, "rank_pcf": 70, "rank_ev_ebitda": 47, "rank_ev_ebit": 69, "rank_earnings_yield": 61, "rank_fcf_yield": 64, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 45, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 40, "value_composite": 78, "quality_composite": 69, "momentum_composite": 29, "growth_composite": 8, "yield_composite": 19, "svqf_composite": 81, "vc1_composite": 78, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 299169000, "cost_of_revenue": 341337000, "gross_profit": -42168000, "ebit": 145940000, "ebitda": 274437000, "pretax_income": 111421000, "tax_provision": null, "net_income": 111421000, "net_income_to_common": 111421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40518000, "total_current_assets": 77989000, "total_assets": 2788647000, "short_term_debt": 0, "long_term_debt": 825881000, "total_debt": 825881000, "total_liabilities": 994385000, "total_equity": 1794262000, "shares_outstanding": 78338449, "goodwill_and_intangibles": 193963000 }, "cash_flow": { "operating_cash_flow": 155416000, "capital_expenditure": 44522000, "free_cash_flow": 199938000, "dividends_paid": 72847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281960, "ticker_id": 2210, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145940000", "ebitda": "274437000", "netIncome": "111421000", "grossProfit": "-42168000", "depreciation": "None", "totalRevenue": "299169000", "costOfRevenue": "341337000", "interestIncome": "34519000", "incomeBeforeTax": "111421000", "interestExpense": "34519000", "operatingIncome": "51404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34519000", "nonInterestIncome": "None", "operatingExpenses": "-93572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128497000", "sellingGeneralAndAdministrative": "34925000", "netIncomeFromContinuingOperations": "111421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2788647000", "longTermDebt": "825881000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193963000", "reportedCurrency": "USD", "retainedEarnings": "-3947229000", "totalLiabilities": "994385000", "otherCurrentAssets": "None", "totalCurrentAssets": "77989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710658000", "currentAccountsPayable": "48291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2479642000", "shortLongTermDebtTotal": "825881000", "totalShareholderEquity": "1794262000", "capitalLeaseObligations": "11082000", "otherCurrentLiabilities": "18450000", "totalCurrentLiabilities": "66741000", "otherNonCurrentLiabilities": "101763000", "totalNonCurrentLiabilities": "927644000", "cashAndShortTermInvestments": "40518000", "commonStockSharesOutstanding": "78338449", "intangibleAssetsExcludingGoodwill": "193963000", "cashAndCashEquivalentsAtCarryingValue": "40518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111421000", "profitLoss": "None", "dividendPayout": "72847000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155416000", "capitalExpenditures": "44522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61214000", "cashflowFromInvestment": "-144905000", "stockBasedCompensation": "10907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299169000, "cost_of_revenue": 341337000, "gross_profit": -42168000, "research_and_development": null, "selling_general_admin": 34925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145940000, "depreciation_amortisation": 128497000, "ebitda": 274437000, "interest_expense": 34519000, "interest_income": null, "other_non_operating": null, "pretax_income": 111421000, "tax_provision": null, "effective_tax_rate": null, "net_income": 111421000, "net_income_continuing_ops": 111421000, "net_income_to_common": 111421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40518000, "short_term_investments": null, "net_receivables": 37471000, "inventory": null, "other_current_assets": null, "total_current_assets": 77989000, "net_ppe": null, "goodwill": null, "intangible_assets": 193963000, "goodwill_and_intangibles": 193963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2710658000, "total_assets": 2788647000, "short_term_debt": 0, "accounts_payable": 48291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66741000, "long_term_debt": 825881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927644000, "total_liabilities": 994385000, "total_debt": 825881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3947229000, "total_equity": 1794262000, "shares_outstanding": 78338449, "operating_cash_flow": 155416000, "stock_based_compensation": 10907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144905000, "dividends_paid": 72847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61214000, "free_cash_flow": 199938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145940000", "ebitda": "274437000", "netIncome": "111421000", "grossProfit": "-42168000", "depreciation": "None", "totalRevenue": "299169000", "costOfRevenue": "341337000", "interestIncome": "34519000", "incomeBeforeTax": "111421000", "interestExpense": "34519000", "operatingIncome": "51404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34519000", "nonInterestIncome": "None", "operatingExpenses": "-93572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128497000", "sellingGeneralAndAdministrative": "34925000", "netIncomeFromContinuingOperations": "111421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2788647000", "longTermDebt": "825881000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193963000", "reportedCurrency": "USD", "retainedEarnings": "-3947229000", "totalLiabilities": "994385000", "otherCurrentAssets": "None", "totalCurrentAssets": "77989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710658000", "currentAccountsPayable": "48291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2479642000", "shortLongTermDebtTotal": "825881000", "totalShareholderEquity": "1794262000", "capitalLeaseObligations": "11082000", "otherCurrentLiabilities": "18450000", "totalCurrentLiabilities": "66741000", "otherNonCurrentLiabilities": "101763000", "totalNonCurrentLiabilities": "927644000", "cashAndShortTermInvestments": "40518000", "commonStockSharesOutstanding": "78338449", "intangibleAssetsExcludingGoodwill": "193963000", "cashAndCashEquivalentsAtCarryingValue": "40518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111421000", "profitLoss": "None", "dividendPayout": "72847000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155416000", "capitalExpenditures": "44522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61214000", "cashflowFromInvestment": "-144905000", "stockBasedCompensation": "10907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 273974000, "cost_of_revenue": 79854000, "gross_profit": 194120000, "ebit": 50758000, "ebitda": 164706000, "pretax_income": 13658000, "tax_provision": null, "net_income": 13658000, "net_income_to_common": 13658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91221000, "total_current_assets": 127352000, "total_assets": 2635950000, "short_term_debt": 35880000, "long_term_debt": 740415000, "total_debt": 776295000, "total_liabilities": 875945000, "total_equity": 1760005000, "shares_outstanding": 71011000, "goodwill_and_intangibles": 137420000 }, "cash_flow": { "operating_cash_flow": 136876000, "capital_expenditure": 36116000, "free_cash_flow": 172992000, "dividends_paid": 62779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281965, "ticker_id": 2210, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50758000", "ebitda": "164706000", "netIncome": "13658000", "grossProfit": "194120000", "depreciation": "None", "totalRevenue": "273974000", "costOfRevenue": "79854000", "interestIncome": "37100000", "incomeBeforeTax": "13658000", "interestExpense": "37100000", "operatingIncome": "47000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "147120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113948000", "sellingGeneralAndAdministrative": "33172000", "netIncomeFromContinuingOperations": "13658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2635950000", "longTermDebt": "740415000", "shortTermDebt": "35880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "137420000", "reportedCurrency": "USD", "retainedEarnings": "-3984865000", "totalLiabilities": "875945000", "otherCurrentAssets": "None", "totalCurrentAssets": "127352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3826000", "currentNetReceivables": "36131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2508598000", "currentAccountsPayable": "46418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2328750000", "shortLongTermDebtTotal": "740415000", "totalShareholderEquity": "1760005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17512000", "totalCurrentLiabilities": "63930000", "otherNonCurrentLiabilities": "71600000", "totalNonCurrentLiabilities": "812015000", "cashAndShortTermInvestments": "91221000", "commonStockSharesOutstanding": "71011000", "intangibleAssetsExcludingGoodwill": "137420000", "cashAndCashEquivalentsAtCarryingValue": "91221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13658000", "profitLoss": "None", "dividendPayout": "62779000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136876000", "capitalExpenditures": "36116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95117000", "cashflowFromInvestment": "-240535000", "stockBasedCompensation": "9896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273974000, "cost_of_revenue": 79854000, "gross_profit": 194120000, "research_and_development": null, "selling_general_admin": 33172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50758000, "depreciation_amortisation": 113948000, "ebitda": 164706000, "interest_expense": 37100000, "interest_income": null, "other_non_operating": null, "pretax_income": 13658000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13658000, "net_income_continuing_ops": 13658000, "net_income_to_common": 13658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91221000, "short_term_investments": 3826000, "net_receivables": 36131000, "inventory": null, "other_current_assets": null, "total_current_assets": 127352000, "net_ppe": null, "goodwill": null, "intangible_assets": 137420000, "goodwill_and_intangibles": 137420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2508598000, "total_assets": 2635950000, "short_term_debt": 35880000, "accounts_payable": 46418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63930000, "long_term_debt": 740415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812015000, "total_liabilities": 875945000, "total_debt": 776295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3984865000, "total_equity": 1760005000, "shares_outstanding": 71011000, "operating_cash_flow": 136876000, "stock_based_compensation": 9896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240535000, "dividends_paid": 62779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95117000, "free_cash_flow": 172992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50758000", "ebitda": "164706000", "netIncome": "13658000", "grossProfit": "194120000", "depreciation": "None", "totalRevenue": "273974000", "costOfRevenue": "79854000", "interestIncome": "37100000", "incomeBeforeTax": "13658000", "interestExpense": "37100000", "operatingIncome": "47000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37100000", "nonInterestIncome": "None", "operatingExpenses": "147120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113948000", "sellingGeneralAndAdministrative": "33172000", "netIncomeFromContinuingOperations": "13658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2635950000", "longTermDebt": "740415000", "shortTermDebt": "35880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "137420000", "reportedCurrency": "USD", "retainedEarnings": "-3984865000", "totalLiabilities": "875945000", "otherCurrentAssets": "None", "totalCurrentAssets": "127352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3826000", "currentNetReceivables": "36131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2508598000", "currentAccountsPayable": "46418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2328750000", "shortLongTermDebtTotal": "740415000", "totalShareholderEquity": "1760005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17512000", "totalCurrentLiabilities": "63930000", "otherNonCurrentLiabilities": "71600000", "totalNonCurrentLiabilities": "812015000", "cashAndShortTermInvestments": "91221000", "commonStockSharesOutstanding": "71011000", "intangibleAssetsExcludingGoodwill": "137420000", "cashAndCashEquivalentsAtCarryingValue": "91221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13658000", "profitLoss": "None", "dividendPayout": "62779000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136876000", "capitalExpenditures": "36116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95117000", "cashflowFromInvestment": "-240535000", "stockBasedCompensation": "9896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 258676000, "cost_of_revenue": 77641000, "gross_profit": 181035000, "ebit": 43407000, "ebitda": 156837000, "pretax_income": 5269000, "tax_provision": 35808000, "net_income": 5269000, "net_income_to_common": 5269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96385000, "total_current_assets": 135116000, "total_assets": 2487331000, "short_term_debt": 88168000, "long_term_debt": 814568000, "total_debt": 902736000, "total_liabilities": 933287000, "total_equity": 1554044000, "shares_outstanding": 67813180, "goodwill_and_intangibles": 114485000 }, "cash_flow": { "operating_cash_flow": 129621000, "capital_expenditure": 35744000, "free_cash_flow": 165365000, "dividends_paid": 57491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281970, "ticker_id": 2210, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43407000", "ebitda": "156837000", "netIncome": "5269000", "grossProfit": "181035000", "depreciation": "None", "totalRevenue": "258676000", "costOfRevenue": "77641000", "interestIncome": "38695000", "incomeBeforeTax": "5269000", "interestExpense": "38138000", "operatingIncome": "35808000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35808000", "reportedCurrency": "USD", "netInterestIncome": "-37089000", "nonInterestIncome": "None", "operatingExpenses": "145227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113430000", "sellingGeneralAndAdministrative": "31797000", "netIncomeFromContinuingOperations": "2254000" }, "balance": { "goodwill": "None", "inventory": "-18073999", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2487331000", "longTermDebt": "814568000", "shortTermDebt": "88168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114485000", "reportedCurrency": "USD", "retainedEarnings": "-3932826000", "totalLiabilities": "933287000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "135116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "18074000", "currentNetReceivables": "35353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352215000", "currentAccountsPayable": "44583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2197575000", "shortLongTermDebtTotal": "814568000", "totalShareholderEquity": "1554044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14594000", "totalCurrentLiabilities": "59177000", "otherNonCurrentLiabilities": "59542000", "totalNonCurrentLiabilities": "874110000", "cashAndShortTermInvestments": "96385000", "commonStockSharesOutstanding": "67813180", "intangibleAssetsExcludingGoodwill": "114485000", "cashAndCashEquivalentsAtCarryingValue": "96385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5269000", "profitLoss": "None", "dividendPayout": "57491000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "129621000", "capitalExpenditures": "35744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87902000", "cashflowFromInvestment": "-79718000", "stockBasedCompensation": "9021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258676000, "cost_of_revenue": 77641000, "gross_profit": 181035000, "research_and_development": 0.02, "selling_general_admin": 31797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43407000, "depreciation_amortisation": 113430000, "ebitda": 156837000, "interest_expense": 38138000, "interest_income": null, "other_non_operating": null, "pretax_income": 5269000, "tax_provision": 35808000, "effective_tax_rate": null, "net_income": 5269000, "net_income_continuing_ops": 2254000, "net_income_to_common": 5269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96385000, "short_term_investments": 18074000, "net_receivables": 35353000, "inventory": -18073999, "other_current_assets": null, "total_current_assets": 135116000, "net_ppe": null, "goodwill": null, "intangible_assets": 114485000, "goodwill_and_intangibles": 114485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2352215000, "total_assets": 2487331000, "short_term_debt": 88168000, "accounts_payable": 44583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59177000, "long_term_debt": 814568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874110000, "total_liabilities": 933287000, "total_debt": 902736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3932826000, "total_equity": 1554044000, "shares_outstanding": 67813180, "operating_cash_flow": 129621000, "stock_based_compensation": 9021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79718000, "dividends_paid": 57491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87902000, "free_cash_flow": 165365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43407000", "ebitda": "156837000", "netIncome": "5269000", "grossProfit": "181035000", "depreciation": "None", "totalRevenue": "258676000", "costOfRevenue": "77641000", "interestIncome": "38695000", "incomeBeforeTax": "5269000", "interestExpense": "38138000", "operatingIncome": "35808000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35808000", "reportedCurrency": "USD", "netInterestIncome": "-37089000", "nonInterestIncome": "None", "operatingExpenses": "145227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113430000", "sellingGeneralAndAdministrative": "31797000", "netIncomeFromContinuingOperations": "2254000" }, "balance": { "goodwill": "None", "inventory": "-18073999", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2487331000", "longTermDebt": "814568000", "shortTermDebt": "88168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114485000", "reportedCurrency": "USD", "retainedEarnings": "-3932826000", "totalLiabilities": "933287000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "135116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "18074000", "currentNetReceivables": "35353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352215000", "currentAccountsPayable": "44583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2197575000", "shortLongTermDebtTotal": "814568000", "totalShareholderEquity": "1554044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14594000", "totalCurrentLiabilities": "59177000", "otherNonCurrentLiabilities": "59542000", "totalNonCurrentLiabilities": "874110000", "cashAndShortTermInvestments": "96385000", "commonStockSharesOutstanding": "67813180", "intangibleAssetsExcludingGoodwill": "114485000", "cashAndCashEquivalentsAtCarryingValue": "96385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5269000", "profitLoss": "None", "dividendPayout": "57491000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "129621000", "capitalExpenditures": "35744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87902000", "cashflowFromInvestment": "-79718000", "stockBasedCompensation": "9021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 236707000, "cost_of_revenue": 73164000, "gross_profit": 163543000, "ebit": 35249000, "ebitda": 130201000, "pretax_income": 52233000, "tax_provision": 26777000, "net_income": 52233000, "net_income_to_common": 52233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137762000, "total_current_assets": 172290000, "total_assets": 2473034000, "short_term_debt": 14297000, "long_term_debt": 754551000, "total_debt": 768848000, "total_liabilities": 869125000, "total_equity": 1603909000, "shares_outstanding": 67525935, "goodwill_and_intangibles": 101167000 }, "cash_flow": { "operating_cash_flow": 125795000, "capital_expenditure": 23722000, "free_cash_flow": 149517000, "dividends_paid": 55302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281975, "ticker_id": 2210, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35249000", "ebitda": "130201000", "netIncome": "52233000", "grossProfit": "163543000", "depreciation": "None", "totalRevenue": "236707000", "costOfRevenue": "73164000", "interestIncome": "23114000", "incomeBeforeTax": "52233000", "interestExpense": "26777000", "operatingIncome": "35249000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26777000", "reportedCurrency": "USD", "netInterestIncome": "-26777000", "nonInterestIncome": "None", "operatingExpenses": "128294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94952000", "sellingGeneralAndAdministrative": "33342000", "netIncomeFromContinuingOperations": "52233000" }, "balance": { "goodwill": "None", "inventory": "-142000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2473034000", "longTermDebt": "754551000", "shortTermDebt": "14297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101167000", "reportedCurrency": "USD", "retainedEarnings": "-3879847000", "totalLiabilities": "869125000", "otherCurrentAssets": "142000", "totalCurrentAssets": "172290000", "currentLongTermDebt": "None", "longTermInvestments": "56131000", "shortTermInvestments": "26721000", "currentNetReceivables": "34528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300744000", "currentAccountsPayable": "42792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2092301000", "shortLongTermDebtTotal": "768848000", "totalShareholderEquity": "1603909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13837000", "totalCurrentLiabilities": "56629000", "otherNonCurrentLiabilities": "57945000", "totalNonCurrentLiabilities": "812496000", "cashAndShortTermInvestments": "137762000", "commonStockSharesOutstanding": "67525935", "intangibleAssetsExcludingGoodwill": "101167000", "cashAndCashEquivalentsAtCarryingValue": "137762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52233000", "profitLoss": "None", "dividendPayout": "55302000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125795000", "capitalExpenditures": "23722000", "changeInReceivables": "-999000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111574000", "cashflowFromInvestment": "-144461000", "stockBasedCompensation": "6541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236707000, "cost_of_revenue": 73164000, "gross_profit": 163543000, "research_and_development": 0.22, "selling_general_admin": 33342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35249000, "depreciation_amortisation": 94952000, "ebitda": 130201000, "interest_expense": 26777000, "interest_income": null, "other_non_operating": null, "pretax_income": 52233000, "tax_provision": 26777000, "effective_tax_rate": null, "net_income": 52233000, "net_income_continuing_ops": 52233000, "net_income_to_common": 52233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137762000, "short_term_investments": 26721000, "net_receivables": 34528000, "inventory": -142000, "other_current_assets": null, "total_current_assets": 172290000, "net_ppe": null, "goodwill": null, "intangible_assets": 101167000, "goodwill_and_intangibles": 101167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300744000, "total_assets": 2473034000, "short_term_debt": 14297000, "accounts_payable": 42792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56629000, "long_term_debt": 754551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812496000, "total_liabilities": 869125000, "total_debt": 768848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3879847000, "total_equity": 1603909000, "shares_outstanding": 67525935, "operating_cash_flow": 125795000, "stock_based_compensation": 6541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144461000, "dividends_paid": 55302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111574000, "free_cash_flow": 149517000, "net_change_in_cash": 92908000 }, "raw_data": { "income": { "ebit": "35249000", "ebitda": "130201000", "netIncome": "52233000", "grossProfit": "163543000", "depreciation": "None", "totalRevenue": "236707000", "costOfRevenue": "73164000", "interestIncome": "23114000", "incomeBeforeTax": "52233000", "interestExpense": "26777000", "operatingIncome": "35249000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26777000", "reportedCurrency": "USD", "netInterestIncome": "-26777000", "nonInterestIncome": "None", "operatingExpenses": "128294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94952000", "sellingGeneralAndAdministrative": "33342000", "netIncomeFromContinuingOperations": "52233000" }, "balance": { "goodwill": "None", "inventory": "-142000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2473034000", "longTermDebt": "754551000", "shortTermDebt": "14297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "101167000", "reportedCurrency": "USD", "retainedEarnings": "-3879847000", "totalLiabilities": "869125000", "otherCurrentAssets": "142000", "totalCurrentAssets": "172290000", "currentLongTermDebt": "None", "longTermInvestments": "56131000", "shortTermInvestments": "26721000", "currentNetReceivables": "34528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300744000", "currentAccountsPayable": "42792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2092301000", "shortLongTermDebtTotal": "768848000", "totalShareholderEquity": "1603909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13837000", "totalCurrentLiabilities": "56629000", "otherNonCurrentLiabilities": "57945000", "totalNonCurrentLiabilities": "812496000", "cashAndShortTermInvestments": "137762000", "commonStockSharesOutstanding": "67525935", "intangibleAssetsExcludingGoodwill": "101167000", "cashAndCashEquivalentsAtCarryingValue": "137762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52233000", "profitLoss": "None", "dividendPayout": "55302000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125795000", "capitalExpenditures": "23722000", "changeInReceivables": "-999000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111574000", "cashflowFromInvestment": "-144461000", "stockBasedCompensation": "6541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 211979000, "cost_of_revenue": 64100000, "gross_profit": 147879000, "ebit": 10901000, "ebitda": 98044000, "pretax_income": -5360000, "tax_provision": 23265000, "net_income": -5360000, "net_income_to_common": -5360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44854000, "total_current_assets": 74913000, "total_assets": 2212415000, "short_term_debt": 22830000, "long_term_debt": 533082000, "total_debt": 555912000, "total_liabilities": 640863000, "total_equity": 1571552000, "shares_outstanding": 71072933, "goodwill_and_intangibles": 81026000 }, "cash_flow": { "operating_cash_flow": 89956000, "capital_expenditure": 19416000, "free_cash_flow": 109372000, "dividends_paid": 55561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281980, "ticker_id": 2210, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10901000", "ebitda": "98044000", "netIncome": "-5360000", "grossProfit": "147879000", "depreciation": "None", "totalRevenue": "211979000", "costOfRevenue": "64100000", "interestIncome": "9257000", "incomeBeforeTax": "-5360000", "interestExpense": "16261000", "operatingIncome": "2775000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23265000", "reportedCurrency": "USD", "netInterestIncome": "-16261000", "nonInterestIncome": "None", "operatingExpenses": "145104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87143000", "sellingGeneralAndAdministrative": "38192000", "netIncomeFromContinuingOperations": "-8135000" }, "balance": { "goodwill": "None", "inventory": "75128000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2212415000", "longTermDebt": "533082000", "shortTermDebt": "22830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "81026000", "reportedCurrency": "USD", "retainedEarnings": "-3876743000", "totalLiabilities": "640863000", "otherCurrentAssets": "-75128000", "totalCurrentAssets": "74913000", "currentLongTermDebt": "None", "longTermInvestments": "107944000", "shortTermInvestments": "1922847000", "currentNetReceivables": "30059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137502000", "currentAccountsPayable": "36208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1922847000", "shortLongTermDebtTotal": "555912000", "totalShareholderEquity": "1571552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13802000", "totalCurrentLiabilities": "50010000", "otherNonCurrentLiabilities": "57771000", "totalNonCurrentLiabilities": "590853000", "cashAndShortTermInvestments": "44854000", "commonStockSharesOutstanding": "71072933", "intangibleAssetsExcludingGoodwill": "81026000", "cashAndCashEquivalentsAtCarryingValue": "44854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5360000", "profitLoss": "None", "dividendPayout": "55561000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1875000", "operatingCashflow": "89956000", "capitalExpenditures": "19416000", "changeInReceivables": "257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204171000", "cashflowFromInvestment": "-64701000", "stockBasedCompensation": "9116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211979000, "cost_of_revenue": 64100000, "gross_profit": 147879000, "research_and_development": 0.03, "selling_general_admin": 38192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10901000, "depreciation_amortisation": 87143000, "ebitda": 98044000, "interest_expense": 16261000, "interest_income": null, "other_non_operating": null, "pretax_income": -5360000, "tax_provision": 23265000, "effective_tax_rate": null, "net_income": -5360000, "net_income_continuing_ops": -8135000, "net_income_to_common": -5360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44854000, "short_term_investments": 1922847000, "net_receivables": 30059000, "inventory": 75128000, "other_current_assets": null, "total_current_assets": 74913000, "net_ppe": null, "goodwill": null, "intangible_assets": 81026000, "goodwill_and_intangibles": 81026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2137502000, "total_assets": 2212415000, "short_term_debt": 22830000, "accounts_payable": 36208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50010000, "long_term_debt": 533082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590853000, "total_liabilities": 640863000, "total_debt": 555912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3876743000, "total_equity": 1571552000, "shares_outstanding": 71072933, "operating_cash_flow": 89956000, "stock_based_compensation": 9116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64701000, "dividends_paid": 55561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204171000, "free_cash_flow": 109372000, "net_change_in_cash": -178916000 }, "raw_data": { "income": { "ebit": "10901000", "ebitda": "98044000", "netIncome": "-5360000", "grossProfit": "147879000", "depreciation": "None", "totalRevenue": "211979000", "costOfRevenue": "64100000", "interestIncome": "9257000", "incomeBeforeTax": "-5360000", "interestExpense": "16261000", "operatingIncome": "2775000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23265000", "reportedCurrency": "USD", "netInterestIncome": "-16261000", "nonInterestIncome": "None", "operatingExpenses": "145104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87143000", "sellingGeneralAndAdministrative": "38192000", "netIncomeFromContinuingOperations": "-8135000" }, "balance": { "goodwill": "None", "inventory": "75128000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2212415000", "longTermDebt": "533082000", "shortTermDebt": "22830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "81026000", "reportedCurrency": "USD", "retainedEarnings": "-3876743000", "totalLiabilities": "640863000", "otherCurrentAssets": "-75128000", "totalCurrentAssets": "74913000", "currentLongTermDebt": "None", "longTermInvestments": "107944000", "shortTermInvestments": "1922847000", "currentNetReceivables": "30059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137502000", "currentAccountsPayable": "36208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1922847000", "shortLongTermDebtTotal": "555912000", "totalShareholderEquity": "1571552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13802000", "totalCurrentLiabilities": "50010000", "otherNonCurrentLiabilities": "57771000", "totalNonCurrentLiabilities": "590853000", "cashAndShortTermInvestments": "44854000", "commonStockSharesOutstanding": "71072933", "intangibleAssetsExcludingGoodwill": "81026000", "cashAndCashEquivalentsAtCarryingValue": "44854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5360000", "profitLoss": "None", "dividendPayout": "55561000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1875000", "operatingCashflow": "89956000", "capitalExpenditures": "19416000", "changeInReceivables": "257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204171000", "cashflowFromInvestment": "-64701000", "stockBasedCompensation": "9116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178916000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 197833000, "cost_of_revenue": 58754000, "gross_profit": 139079000, "ebit": 18183000, "ebitda": 105938000, "pretax_income": -10174000, "tax_provision": 25994000, "net_income": -10174000, "net_income_to_common": -10174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222610000, "total_current_assets": 252753000, "total_assets": 2407339000, "short_term_debt": 408000, "long_term_debt": 555109000, "total_debt": 555517000, "total_liabilities": 668476000, "total_equity": 1738863000, "shares_outstanding": 71988247, "goodwill_and_intangibles": 95722000 }, "cash_flow": { "operating_cash_flow": 94155000, "capital_expenditure": 18669000, "free_cash_flow": 112824000, "dividends_paid": 54214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281985, "ticker_id": 2210, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18183000", "ebitda": "105938000", "netIncome": "-10174000", "grossProfit": "139079000", "depreciation": "None", "totalRevenue": "197833000", "costOfRevenue": "58754000", "interestIncome": "18564000", "incomeBeforeTax": "-10174000", "interestExpense": "18749000", "operatingIncome": "18183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25994000", "reportedCurrency": "USD", "netInterestIncome": "-18749000", "nonInterestIncome": "None", "operatingExpenses": "120896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87755000", "sellingGeneralAndAdministrative": "33141000", "netIncomeFromContinuingOperations": "-28357000" }, "balance": { "goodwill": "None", "inventory": "253913000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2407339000", "longTermDebt": "555109000", "shortTermDebt": "408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95722000", "reportedCurrency": "USD", "retainedEarnings": "-3815662000", "totalLiabilities": "668476000", "otherCurrentAssets": "1160000", "totalCurrentAssets": "252753000", "currentLongTermDebt": "None", "longTermInvestments": "109051000", "shortTermInvestments": "None", "currentNetReceivables": "28983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154586000", "currentAccountsPayable": "28284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1929441000", "shortLongTermDebtTotal": "557085000", "totalShareholderEquity": "1738863000", "capitalLeaseObligations": "1976000", "otherCurrentLiabilities": "13642000", "totalCurrentLiabilities": "41926000", "otherNonCurrentLiabilities": "71441000", "totalNonCurrentLiabilities": "626550000", "cashAndShortTermInvestments": "222610000", "commonStockSharesOutstanding": "71988247", "intangibleAssetsExcludingGoodwill": "95722000", "cashAndCashEquivalentsAtCarryingValue": "222610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10174000", "profitLoss": "None", "dividendPayout": "54214000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1949000", "operatingCashflow": "94155000", "capitalExpenditures": "18669000", "changeInReceivables": "-7451000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82073000", "cashflowFromInvestment": "-49060000", "stockBasedCompensation": "4449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36978000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197833000, "cost_of_revenue": 58754000, "gross_profit": 139079000, "research_and_development": 0.05, "selling_general_admin": 33141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18183000, "depreciation_amortisation": 87755000, "ebitda": 105938000, "interest_expense": 18749000, "interest_income": null, "other_non_operating": null, "pretax_income": -10174000, "tax_provision": 25994000, "effective_tax_rate": null, "net_income": -10174000, "net_income_continuing_ops": -28357000, "net_income_to_common": -10174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222610000, "short_term_investments": null, "net_receivables": 28983000, "inventory": 253913000, "other_current_assets": null, "total_current_assets": 252753000, "net_ppe": null, "goodwill": null, "intangible_assets": 95722000, "goodwill_and_intangibles": 95722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154586000, "total_assets": 2407339000, "short_term_debt": 408000, "accounts_payable": 28284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41926000, "long_term_debt": 555109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626550000, "total_liabilities": 668476000, "total_debt": 555517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3815662000, "total_equity": 1738863000, "shares_outstanding": 71988247, "operating_cash_flow": 94155000, "stock_based_compensation": 4449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49060000, "dividends_paid": 54214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82073000, "free_cash_flow": 112824000, "net_change_in_cash": -36978000 }, "raw_data": { "income": { "ebit": "18183000", "ebitda": "105938000", "netIncome": "-10174000", "grossProfit": "139079000", "depreciation": "None", "totalRevenue": "197833000", "costOfRevenue": "58754000", "interestIncome": "18564000", "incomeBeforeTax": "-10174000", "interestExpense": "18749000", "operatingIncome": "18183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25994000", "reportedCurrency": "USD", "netInterestIncome": "-18749000", "nonInterestIncome": "None", "operatingExpenses": "120896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87755000", "sellingGeneralAndAdministrative": "33141000", "netIncomeFromContinuingOperations": "-28357000" }, "balance": { "goodwill": "None", "inventory": "253913000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2407339000", "longTermDebt": "555109000", "shortTermDebt": "408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95722000", "reportedCurrency": "USD", "retainedEarnings": "-3815662000", "totalLiabilities": "668476000", "otherCurrentAssets": "1160000", "totalCurrentAssets": "252753000", "currentLongTermDebt": "None", "longTermInvestments": "109051000", "shortTermInvestments": "None", "currentNetReceivables": "28983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154586000", "currentAccountsPayable": "28284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1929441000", "shortLongTermDebtTotal": "557085000", "totalShareholderEquity": "1738863000", "capitalLeaseObligations": "1976000", "otherCurrentLiabilities": "13642000", "totalCurrentLiabilities": "41926000", "otherNonCurrentLiabilities": "71441000", "totalNonCurrentLiabilities": "626550000", "cashAndShortTermInvestments": "222610000", "commonStockSharesOutstanding": "71988247", "intangibleAssetsExcludingGoodwill": "95722000", "cashAndCashEquivalentsAtCarryingValue": "222610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10174000", "profitLoss": "None", "dividendPayout": "54214000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1949000", "operatingCashflow": "94155000", "capitalExpenditures": "18669000", "changeInReceivables": "-7451000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82073000", "cashflowFromInvestment": "-49060000", "stockBasedCompensation": "4449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36978000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 226490000, "cost_of_revenue": 66176000, "gross_profit": 160314000, "ebit": 86616000, "ebitda": 184045000, "pretax_income": 63899000, "tax_provision": 1102000, "net_income": 38399000, "net_income_to_common": 38399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255069000, "total_current_assets": 290942000, "total_assets": 2507188000, "short_term_debt": 41493000, "long_term_debt": 572850000, "total_debt": 614343000, "total_liabilities": 687587000, "total_equity": 1819601000, "shares_outstanding": 72938414, "goodwill_and_intangibles": 116360000 }, "cash_flow": { "operating_cash_flow": 106008000, "capital_expenditure": 52977000, "free_cash_flow": 158985000, "dividends_paid": 53250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281990, "ticker_id": 2210, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86616000", "ebitda": "184045000", "netIncome": "38399000", "grossProfit": "160314000", "depreciation": "None", "totalRevenue": "226490000", "costOfRevenue": "66176000", "interestIncome": "2486000", "incomeBeforeTax": "63899000", "interestExpense": "22717000", "operatingIncome": "27524000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1102000", "reportedCurrency": "USD", "netInterestIncome": "-20231000", "nonInterestIncome": "None", "operatingExpenses": "132790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97429000", "sellingGeneralAndAdministrative": "35361000", "netIncomeFromContinuingOperations": "63899000" }, "balance": { "goodwill": "None", "inventory": "296621000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "2507188000", "longTermDebt": "572850000", "shortTermDebt": "41493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "116360000", "reportedCurrency": "USD", "retainedEarnings": "-3750884000", "totalLiabilities": "687587000", "otherCurrentAssets": "-290942000", "totalCurrentAssets": "290942000", "currentLongTermDebt": "None", "longTermInvestments": "118861000", "shortTermInvestments": "1056999", "currentNetReceivables": "30194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216246000", "currentAccountsPayable": "29804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1958189000", "shortLongTermDebtTotal": "615393000", "totalShareholderEquity": "1819601000", "capitalLeaseObligations": "2169000", "otherCurrentLiabilities": "13252000", "totalCurrentLiabilities": "43056000", "otherNonCurrentLiabilities": "71681000", "totalNonCurrentLiabilities": "644531000", "cashAndShortTermInvestments": "255069000", "commonStockSharesOutstanding": "72938414", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "255069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38399000", "profitLoss": "None", "dividendPayout": "53250000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "106008000", "capitalExpenditures": "52977000", "changeInReceivables": "-3510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68316000", "cashflowFromInvestment": "-41797000", "stockBasedCompensation": "5541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226490000, "cost_of_revenue": 66176000, "gross_profit": 160314000, "research_and_development": 0.29, "selling_general_admin": 35361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86616000, "depreciation_amortisation": 97429000, "ebitda": 184045000, "interest_expense": 22717000, "interest_income": null, "other_non_operating": null, "pretax_income": 63899000, "tax_provision": 1102000, "effective_tax_rate": null, "net_income": 38399000, "net_income_continuing_ops": 63899000, "net_income_to_common": 38399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255069000, "short_term_investments": 1056999, "net_receivables": 30194000, "inventory": 296621000, "other_current_assets": null, "total_current_assets": 290942000, "net_ppe": null, "goodwill": null, "intangible_assets": 116360000, "goodwill_and_intangibles": 116360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2216246000, "total_assets": 2507188000, "short_term_debt": 41493000, "accounts_payable": 29804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43056000, "long_term_debt": 572850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644531000, "total_liabilities": 687587000, "total_debt": 614343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3750884000, "total_equity": 1819601000, "shares_outstanding": 72938414, "operating_cash_flow": 106008000, "stock_based_compensation": 5541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41797000, "dividends_paid": 53250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68316000, "free_cash_flow": 158985000, "net_change_in_cash": -4105000 }, "raw_data": { "income": { "ebit": "86616000", "ebitda": "184045000", "netIncome": "38399000", "grossProfit": "160314000", "depreciation": "None", "totalRevenue": "226490000", "costOfRevenue": "66176000", "interestIncome": "2486000", "incomeBeforeTax": "63899000", "interestExpense": "22717000", "operatingIncome": "27524000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1102000", "reportedCurrency": "USD", "netInterestIncome": "-20231000", "nonInterestIncome": "None", "operatingExpenses": "132790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97429000", "sellingGeneralAndAdministrative": "35361000", "netIncomeFromContinuingOperations": "63899000" }, "balance": { "goodwill": "None", "inventory": "296621000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "2507188000", "longTermDebt": "572850000", "shortTermDebt": "41493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "116360000", "reportedCurrency": "USD", "retainedEarnings": "-3750884000", "totalLiabilities": "687587000", "otherCurrentAssets": "-290942000", "totalCurrentAssets": "290942000", "currentLongTermDebt": "None", "longTermInvestments": "118861000", "shortTermInvestments": "1056999", "currentNetReceivables": "30194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216246000", "currentAccountsPayable": "29804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1958189000", "shortLongTermDebtTotal": "615393000", "totalShareholderEquity": "1819601000", "capitalLeaseObligations": "2169000", "otherCurrentLiabilities": "13252000", "totalCurrentLiabilities": "43056000", "otherNonCurrentLiabilities": "71681000", "totalNonCurrentLiabilities": "644531000", "cashAndShortTermInvestments": "255069000", "commonStockSharesOutstanding": "72938414", "intangibleAssetsExcludingGoodwill": "116360000", "cashAndCashEquivalentsAtCarryingValue": "255069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38399000", "profitLoss": "None", "dividendPayout": "53250000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "106008000", "capitalExpenditures": "52977000", "changeInReceivables": "-3510000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68316000", "cashflowFromInvestment": "-41797000", "stockBasedCompensation": "5541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 242674000, "cost_of_revenue": 70027000, "gross_profit": 172647000, "ebit": -46418000, "ebitda": 159469000, "pretax_income": 83879000, "tax_provision": 30000, "net_income": 83849000, "net_income_to_common": 83849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260131000, "total_current_assets": 291940000, "total_assets": 2536006000, "short_term_debt": 532000, "long_term_debt": 561782000, "total_debt": 562314000, "total_liabilities": 683692000, "total_equity": 1852314000, "shares_outstanding": 76206547, "goodwill_and_intangibles": 108005000 }, "cash_flow": { "operating_cash_flow": 124657000, "capital_expenditure": 48631000, "free_cash_flow": 173288000, "dividends_paid": 54194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281995, "ticker_id": 2210, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46418000", "ebitda": "159469000", "netIncome": "83849000", "grossProfit": "172647000", "depreciation": "None", "totalRevenue": "242674000", "costOfRevenue": "70027000", "interestIncome": "2044000", "incomeBeforeTax": "83879000", "interestExpense": "24943000", "operatingIncome": "33277000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-22899000", "nonInterestIncome": "None", "operatingExpenses": "135860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205887000", "sellingGeneralAndAdministrative": "35267000", "netIncomeFromContinuingOperations": "83849000" }, "balance": { "goodwill": "None", "inventory": "-1636999", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2536006000", "longTermDebt": "561782000", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "108005000", "reportedCurrency": "USD", "retainedEarnings": "-3735810000", "totalLiabilities": "683692000", "otherCurrentAssets": "4722000", "totalCurrentAssets": "291940000", "currentLongTermDebt": "None", "longTermInvestments": "156132000", "shortTermInvestments": "1637000", "currentNetReceivables": "27087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2244066000", "currentAccountsPayable": "32784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955953000", "shortLongTermDebtTotal": "562314000", "totalShareholderEquity": "1852314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13029000", "totalCurrentLiabilities": "45813000", "otherNonCurrentLiabilities": "76097000", "totalNonCurrentLiabilities": "637879000", "cashAndShortTermInvestments": "260131000", "commonStockSharesOutstanding": "76206547", "intangibleAssetsExcludingGoodwill": "108005000", "cashAndCashEquivalentsAtCarryingValue": "260131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83849000", "profitLoss": "None", "dividendPayout": "54194000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2248000", "operatingCashflow": "124657000", "capitalExpenditures": "48631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207096000", "cashflowFromInvestment": "175414000", "stockBasedCompensation": "4330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242674000, "cost_of_revenue": 70027000, "gross_profit": 172647000, "research_and_development": 0.35, "selling_general_admin": 35267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46418000, "depreciation_amortisation": 205887000, "ebitda": 159469000, "interest_expense": 24943000, "interest_income": null, "other_non_operating": null, "pretax_income": 83879000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": 83849000, "net_income_continuing_ops": 83849000, "net_income_to_common": 83849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260131000, "short_term_investments": 1637000, "net_receivables": 27087000, "inventory": -1636999, "other_current_assets": null, "total_current_assets": 291940000, "net_ppe": null, "goodwill": null, "intangible_assets": 108005000, "goodwill_and_intangibles": 108005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2244066000, "total_assets": 2536006000, "short_term_debt": 532000, "accounts_payable": 32784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45813000, "long_term_debt": 561782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637879000, "total_liabilities": 683692000, "total_debt": 562314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3735810000, "total_equity": 1852314000, "shares_outstanding": 76206547, "operating_cash_flow": 124657000, "stock_based_compensation": 4330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175414000, "dividends_paid": 54194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207096000, "free_cash_flow": 173288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46418000", "ebitda": "159469000", "netIncome": "83849000", "grossProfit": "172647000", "depreciation": "None", "totalRevenue": "242674000", "costOfRevenue": "70027000", "interestIncome": "2044000", "incomeBeforeTax": "83879000", "interestExpense": "24943000", "operatingIncome": "33277000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-22899000", "nonInterestIncome": "None", "operatingExpenses": "135860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205887000", "sellingGeneralAndAdministrative": "35267000", "netIncomeFromContinuingOperations": "83849000" }, "balance": { "goodwill": "None", "inventory": "-1636999", "commonStock": "729000", "currentDebt": "None", "investments": "None", "totalAssets": "2536006000", "longTermDebt": "561782000", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "108005000", "reportedCurrency": "USD", "retainedEarnings": "-3735810000", "totalLiabilities": "683692000", "otherCurrentAssets": "4722000", "totalCurrentAssets": "291940000", "currentLongTermDebt": "None", "longTermInvestments": "156132000", "shortTermInvestments": "1637000", "currentNetReceivables": "27087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2244066000", "currentAccountsPayable": "32784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955953000", "shortLongTermDebtTotal": "562314000", "totalShareholderEquity": "1852314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13029000", "totalCurrentLiabilities": "45813000", "otherNonCurrentLiabilities": "76097000", "totalNonCurrentLiabilities": "637879000", "cashAndShortTermInvestments": "260131000", "commonStockSharesOutstanding": "76206547", "intangibleAssetsExcludingGoodwill": "108005000", "cashAndCashEquivalentsAtCarryingValue": "260131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83849000", "profitLoss": "None", "dividendPayout": "54194000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2248000", "operatingCashflow": "124657000", "capitalExpenditures": "48631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207096000", "cashflowFromInvestment": "175414000", "stockBasedCompensation": "4330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 82581000, "cost_of_revenue": 21923000, "gross_profit": 60658000, "ebit": 15269000, "ebitda": 51654000, "pretax_income": 5184000, "tax_provision": null, "net_income": 5184000, "net_income_to_common": 5184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34395000, "total_current_assets": 70913000, "total_assets": 2885478000, "short_term_debt": 48814126, "long_term_debt": 941085000, "total_debt": 989899126, "total_liabilities": 1107396000, "total_equity": 1778082000, "shares_outstanding": 78415161, "goodwill_and_intangibles": 202691000 }, "cash_flow": { "operating_cash_flow": 20199000, "capital_expenditure": 6087000, "free_cash_flow": 26286000, "dividends_paid": 18450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281958, "ticker_id": 2210, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15269000", "ebitda": "51654000", "netIncome": "5184000", "grossProfit": "60658000", "depreciation": "None", "totalRevenue": "82581000", "costOfRevenue": "21923000", "interestIncome": "None", "incomeBeforeTax": "5184000", "interestExpense": "10085000", "operatingIncome": "14954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10085000", "nonInterestIncome": "None", "operatingExpenses": "45704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36385000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "5184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2885478000", "longTermDebt": "941085000", "shortTermDebt": "48814126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "202691000", "reportedCurrency": "USD", "retainedEarnings": "-3961529000", "totalLiabilities": "1107396000", "otherCurrentAssets": "None", "totalCurrentAssets": "70913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202691000", "currentAccountsPayable": "29190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028160000", "totalShareholderEquity": "1778082000", "capitalLeaseObligations": "11133000", "otherCurrentLiabilities": "-29190000", "totalCurrentLiabilities": "48814126", "otherNonCurrentLiabilities": "106504000", "totalNonCurrentLiabilities": "1058581874", "cashAndShortTermInvestments": "34395000", "commonStockSharesOutstanding": "78415161", "intangibleAssetsExcludingGoodwill": "202691000", "cashAndCashEquivalentsAtCarryingValue": "34395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5184000", "profitLoss": "None", "dividendPayout": "18450000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20199000", "capitalExpenditures": "6087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101933000", "cashflowFromInvestment": "-128255000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82581000, "cost_of_revenue": 21923000, "gross_profit": 60658000, "research_and_development": null, "selling_general_admin": 9319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15269000, "depreciation_amortisation": 36385000, "ebitda": 51654000, "interest_expense": 10085000, "interest_income": null, "other_non_operating": null, "pretax_income": 5184000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5184000, "net_income_continuing_ops": 5184000, "net_income_to_common": 5184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34395000, "short_term_investments": null, "net_receivables": 36518000, "inventory": null, "other_current_assets": null, "total_current_assets": 70913000, "net_ppe": null, "goodwill": null, "intangible_assets": 202691000, "goodwill_and_intangibles": 202691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202691000, "total_assets": 2885478000, "short_term_debt": 48814126, "accounts_payable": 29190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48814126, "long_term_debt": 941085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058581874, "total_liabilities": 1107396000, "total_debt": 989899126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3961529000, "total_equity": 1778082000, "shares_outstanding": 78415161, "operating_cash_flow": 20199000, "stock_based_compensation": 2801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128255000, "dividends_paid": 18450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101933000, "free_cash_flow": 26286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15269000", "ebitda": "51654000", "netIncome": "5184000", "grossProfit": "60658000", "depreciation": "None", "totalRevenue": "82581000", "costOfRevenue": "21923000", "interestIncome": "None", "incomeBeforeTax": "5184000", "interestExpense": "10085000", "operatingIncome": "14954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10085000", "nonInterestIncome": "None", "operatingExpenses": "45704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36385000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "5184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2885478000", "longTermDebt": "941085000", "shortTermDebt": "48814126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "202691000", "reportedCurrency": "USD", "retainedEarnings": "-3961529000", "totalLiabilities": "1107396000", "otherCurrentAssets": "None", "totalCurrentAssets": "70913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202691000", "currentAccountsPayable": "29190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028160000", "totalShareholderEquity": "1778082000", "capitalLeaseObligations": "11133000", "otherCurrentLiabilities": "-29190000", "totalCurrentLiabilities": "48814126", "otherNonCurrentLiabilities": "106504000", "totalNonCurrentLiabilities": "1058581874", "cashAndShortTermInvestments": "34395000", "commonStockSharesOutstanding": "78415161", "intangibleAssetsExcludingGoodwill": "202691000", "cashAndCashEquivalentsAtCarryingValue": "34395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5184000", "profitLoss": "None", "dividendPayout": "18450000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20199000", "capitalExpenditures": "6087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101933000", "cashflowFromInvestment": "-128255000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 77381000, "cost_of_revenue": 91291000, "gross_profit": -13910000, "ebit": 11543000, "ebitda": 45954000, "pretax_income": 2661000, "tax_provision": null, "net_income": 2661000, "net_income_to_common": 2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40518000, "total_current_assets": 77989000, "total_assets": 2788647000, "short_term_debt": 0, "long_term_debt": 825881000, "total_debt": 825881000, "total_liabilities": 994385000, "total_equity": 1794262000, "shares_outstanding": 78400894, "goodwill_and_intangibles": 193963000 }, "cash_flow": { "operating_cash_flow": 42742000, "capital_expenditure": 14019000, "free_cash_flow": 56761000, "dividends_paid": 18450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281959, "ticker_id": 2210, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11543000", "ebitda": "45954000", "netIncome": "2661000", "grossProfit": "-13910000", "depreciation": "None", "totalRevenue": "77381000", "costOfRevenue": "91291000", "interestIncome": "8882000", "incomeBeforeTax": "2661000", "interestExpense": "24454000", "operatingIncome": "11145000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8882000", "nonInterestIncome": "None", "operatingExpenses": "-25055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34411000", "sellingGeneralAndAdministrative": "9356000", "netIncomeFromContinuingOperations": "2661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2788647000", "longTermDebt": "825881000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193963000", "reportedCurrency": "USD", "retainedEarnings": "-3947229000", "totalLiabilities": "994385000", "otherCurrentAssets": "None", "totalCurrentAssets": "77989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710658000", "currentAccountsPayable": "48291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2479642000", "shortLongTermDebtTotal": "825881000", "totalShareholderEquity": "1794262000", "capitalLeaseObligations": "11082000", "otherCurrentLiabilities": "18450000", "totalCurrentLiabilities": "66741000", "otherNonCurrentLiabilities": "101763000", "totalNonCurrentLiabilities": "927644000", "cashAndShortTermInvestments": "40518000", "commonStockSharesOutstanding": "78400894", "intangibleAssetsExcludingGoodwill": "193963000", "cashAndCashEquivalentsAtCarryingValue": "40518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2661000", "profitLoss": "None", "dividendPayout": "18450000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42742000", "capitalExpenditures": "14019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11968000", "cashflowFromInvestment": "-90558000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77381000, "cost_of_revenue": 91291000, "gross_profit": -13910000, "research_and_development": null, "selling_general_admin": 9356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11543000, "depreciation_amortisation": 34411000, "ebitda": 45954000, "interest_expense": 24454000, "interest_income": null, "other_non_operating": null, "pretax_income": 2661000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2661000, "net_income_continuing_ops": 2661000, "net_income_to_common": 2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40518000, "short_term_investments": null, "net_receivables": 37471000, "inventory": null, "other_current_assets": null, "total_current_assets": 77989000, "net_ppe": null, "goodwill": null, "intangible_assets": 193963000, "goodwill_and_intangibles": 193963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2710658000, "total_assets": 2788647000, "short_term_debt": 0, "accounts_payable": 48291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66741000, "long_term_debt": 825881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927644000, "total_liabilities": 994385000, "total_debt": 825881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3947229000, "total_equity": 1794262000, "shares_outstanding": 78400894, "operating_cash_flow": 42742000, "stock_based_compensation": 2712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90558000, "dividends_paid": 18450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11968000, "free_cash_flow": 56761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11543000", "ebitda": "45954000", "netIncome": "2661000", "grossProfit": "-13910000", "depreciation": "None", "totalRevenue": "77381000", "costOfRevenue": "91291000", "interestIncome": "8882000", "incomeBeforeTax": "2661000", "interestExpense": "24454000", "operatingIncome": "11145000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8882000", "nonInterestIncome": "None", "operatingExpenses": "-25055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34411000", "sellingGeneralAndAdministrative": "9356000", "netIncomeFromContinuingOperations": "2661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2788647000", "longTermDebt": "825881000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193963000", "reportedCurrency": "USD", "retainedEarnings": "-3947229000", "totalLiabilities": "994385000", "otherCurrentAssets": "None", "totalCurrentAssets": "77989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710658000", "currentAccountsPayable": "48291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2479642000", "shortLongTermDebtTotal": "825881000", "totalShareholderEquity": "1794262000", "capitalLeaseObligations": "11082000", "otherCurrentLiabilities": "18450000", "totalCurrentLiabilities": "66741000", "otherNonCurrentLiabilities": "101763000", "totalNonCurrentLiabilities": "927644000", "cashAndShortTermInvestments": "40518000", "commonStockSharesOutstanding": "78400894", "intangibleAssetsExcludingGoodwill": "193963000", "cashAndCashEquivalentsAtCarryingValue": "40518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2661000", "profitLoss": "None", "dividendPayout": "18450000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42742000", "capitalExpenditures": "14019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11968000", "cashflowFromInvestment": "-90558000", "stockBasedCompensation": "2712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 74019000, "cost_of_revenue": 20101000, "gross_profit": 53918000, "ebit": 48331000, "ebitda": 81065000, "pretax_income": 6026000, "tax_provision": null, "net_income": 6026000, "net_income_to_common": 6026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76366000, "total_current_assets": 115833000, "total_assets": 2734704000, "short_term_debt": 23190000, "long_term_debt": 753539000, "total_debt": 776729000, "total_liabilities": 925591000, "total_equity": 1809113000, "shares_outstanding": 78317551, "goodwill_and_intangibles": 188220000 }, "cash_flow": { "operating_cash_flow": 43808000, "capital_expenditure": 12399000, "free_cash_flow": 56207000, "dividends_paid": 18447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281961, "ticker_id": 2210, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48331000", "ebitda": "81065000", "netIncome": "6026000", "grossProfit": "53918000", "depreciation": "None", "totalRevenue": "74019000", "costOfRevenue": "20101000", "interestIncome": "8969000", "incomeBeforeTax": "6026000", "interestExpense": "42305000", "operatingIncome": "12868000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8969000", "nonInterestIncome": "None", "operatingExpenses": "41050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32734000", "sellingGeneralAndAdministrative": "8316000", "netIncomeFromContinuingOperations": "6026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2734704000", "longTermDebt": "753539000", "shortTermDebt": "23190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "188220000", "reportedCurrency": "USD", "retainedEarnings": "-3931440000", "totalLiabilities": "925591000", "otherCurrentAssets": "None", "totalCurrentAssets": "115833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618871000", "currentAccountsPayable": "50508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2393249000", "shortLongTermDebtTotal": "764572000", "totalShareholderEquity": "1809113000", "capitalLeaseObligations": "11033000", "otherCurrentLiabilities": "18450000", "totalCurrentLiabilities": "68958000", "otherNonCurrentLiabilities": "92061000", "totalNonCurrentLiabilities": "856633000", "cashAndShortTermInvestments": "76366000", "commonStockSharesOutstanding": "78317551", "intangibleAssetsExcludingGoodwill": "188220000", "cashAndCashEquivalentsAtCarryingValue": "76366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6026000", "profitLoss": "None", "dividendPayout": "18447000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43808000", "capitalExpenditures": "12399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21927000", "cashflowFromInvestment": "-239554000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74019000, "cost_of_revenue": 20101000, "gross_profit": 53918000, "research_and_development": null, "selling_general_admin": 8316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48331000, "depreciation_amortisation": 32734000, "ebitda": 81065000, "interest_expense": 42305000, "interest_income": null, "other_non_operating": null, "pretax_income": 6026000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6026000, "net_income_continuing_ops": 6026000, "net_income_to_common": 6026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76366000, "short_term_investments": null, "net_receivables": 39467000, "inventory": null, "other_current_assets": null, "total_current_assets": 115833000, "net_ppe": null, "goodwill": null, "intangible_assets": 188220000, "goodwill_and_intangibles": 188220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618871000, "total_assets": 2734704000, "short_term_debt": 23190000, "accounts_payable": 50508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68958000, "long_term_debt": 753539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856633000, "total_liabilities": 925591000, "total_debt": 776729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3931440000, "total_equity": 1809113000, "shares_outstanding": 78317551, "operating_cash_flow": 43808000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239554000, "dividends_paid": 18447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21927000, "free_cash_flow": 56207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48331000", "ebitda": "81065000", "netIncome": "6026000", "grossProfit": "53918000", "depreciation": "None", "totalRevenue": "74019000", "costOfRevenue": "20101000", "interestIncome": "8969000", "incomeBeforeTax": "6026000", "interestExpense": "42305000", "operatingIncome": "12868000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8969000", "nonInterestIncome": "None", "operatingExpenses": "41050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32734000", "sellingGeneralAndAdministrative": "8316000", "netIncomeFromContinuingOperations": "6026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2734704000", "longTermDebt": "753539000", "shortTermDebt": "23190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "188220000", "reportedCurrency": "USD", "retainedEarnings": "-3931440000", "totalLiabilities": "925591000", "otherCurrentAssets": "None", "totalCurrentAssets": "115833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618871000", "currentAccountsPayable": "50508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2393249000", "shortLongTermDebtTotal": "764572000", "totalShareholderEquity": "1809113000", "capitalLeaseObligations": "11033000", "otherCurrentLiabilities": "18450000", "totalCurrentLiabilities": "68958000", "otherNonCurrentLiabilities": "92061000", "totalNonCurrentLiabilities": "856633000", "cashAndShortTermInvestments": "76366000", "commonStockSharesOutstanding": "78317551", "intangibleAssetsExcludingGoodwill": "188220000", "cashAndCashEquivalentsAtCarryingValue": "76366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6026000", "profitLoss": "None", "dividendPayout": "18447000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43808000", "capitalExpenditures": "12399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21927000", "cashflowFromInvestment": "-239554000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 73551000, "cost_of_revenue": 21670000, "gross_profit": 51881000, "ebit": 104288000, "ebitda": 135026000, "pretax_income": 95942000, "tax_provision": null, "net_income": 95942000, "net_income_to_common": 95942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294039000, "total_current_assets": 329198000, "total_assets": 2709484000, "short_term_debt": 23127000, "long_term_debt": 735351000, "total_debt": 758478000, "total_liabilities": 887198000, "total_equity": 1822286000, "shares_outstanding": 78227000, "goodwill_and_intangibles": 139908000 }, "cash_flow": { "operating_cash_flow": 48685000, "capital_expenditure": 10731000, "free_cash_flow": 59416000, "dividends_paid": 18438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281962, "ticker_id": 2210, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104288000", "ebitda": "135026000", "netIncome": "95942000", "grossProfit": "51881000", "depreciation": "None", "totalRevenue": "73551000", "costOfRevenue": "21670000", "interestIncome": "8346000", "incomeBeforeTax": "95942000", "interestExpense": "8346000", "operatingIncome": "12437000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8346000", "nonInterestIncome": "None", "operatingExpenses": "39444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30738000", "sellingGeneralAndAdministrative": "8706000", "netIncomeFromContinuingOperations": "95942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2709484000", "longTermDebt": "735351000", "shortTermDebt": "23127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "139908000", "reportedCurrency": "USD", "retainedEarnings": "-3919016000", "totalLiabilities": "887198000", "otherCurrentAssets": "None", "totalCurrentAssets": "329198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139908000", "currentAccountsPayable": "44107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2199641000", "shortLongTermDebtTotal": "746335000", "totalShareholderEquity": "1822286000", "capitalLeaseObligations": "10984000", "otherCurrentLiabilities": "18447000", "totalCurrentLiabilities": "62554000", "otherNonCurrentLiabilities": "78309000", "totalNonCurrentLiabilities": "824644000", "cashAndShortTermInvestments": "294039000", "commonStockSharesOutstanding": "78227000", "intangibleAssetsExcludingGoodwill": "139908000", "cashAndCashEquivalentsAtCarryingValue": "294039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95942000", "profitLoss": "None", "dividendPayout": "18438000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48685000", "capitalExpenditures": "10731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31533000", "cashflowFromInvestment": "192308000", "stockBasedCompensation": "-2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73551000, "cost_of_revenue": 21670000, "gross_profit": 51881000, "research_and_development": null, "selling_general_admin": 8706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104288000, "depreciation_amortisation": 30738000, "ebitda": 135026000, "interest_expense": 8346000, "interest_income": null, "other_non_operating": null, "pretax_income": 95942000, "tax_provision": null, "effective_tax_rate": null, "net_income": 95942000, "net_income_continuing_ops": 95942000, "net_income_to_common": 95942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294039000, "short_term_investments": null, "net_receivables": 35159000, "inventory": null, "other_current_assets": null, "total_current_assets": 329198000, "net_ppe": null, "goodwill": null, "intangible_assets": 139908000, "goodwill_and_intangibles": 139908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139908000, "total_assets": 2709484000, "short_term_debt": 23127000, "accounts_payable": 44107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62554000, "long_term_debt": 735351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824644000, "total_liabilities": 887198000, "total_debt": 758478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3919016000, "total_equity": 1822286000, "shares_outstanding": 78227000, "operating_cash_flow": 48685000, "stock_based_compensation": -2766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192308000, "dividends_paid": 18438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31533000, "free_cash_flow": 59416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104288000", "ebitda": "135026000", "netIncome": "95942000", "grossProfit": "51881000", "depreciation": "None", "totalRevenue": "73551000", "costOfRevenue": "21670000", "interestIncome": "8346000", "incomeBeforeTax": "95942000", "interestExpense": "8346000", "operatingIncome": "12437000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8346000", "nonInterestIncome": "None", "operatingExpenses": "39444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30738000", "sellingGeneralAndAdministrative": "8706000", "netIncomeFromContinuingOperations": "95942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2709484000", "longTermDebt": "735351000", "shortTermDebt": "23127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "139908000", "reportedCurrency": "USD", "retainedEarnings": "-3919016000", "totalLiabilities": "887198000", "otherCurrentAssets": "None", "totalCurrentAssets": "329198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139908000", "currentAccountsPayable": "44107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2199641000", "shortLongTermDebtTotal": "746335000", "totalShareholderEquity": "1822286000", "capitalLeaseObligations": "10984000", "otherCurrentLiabilities": "18447000", "totalCurrentLiabilities": "62554000", "otherNonCurrentLiabilities": "78309000", "totalNonCurrentLiabilities": "824644000", "cashAndShortTermInvestments": "294039000", "commonStockSharesOutstanding": "78227000", "intangibleAssetsExcludingGoodwill": "139908000", "cashAndCashEquivalentsAtCarryingValue": "294039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95942000", "profitLoss": "None", "dividendPayout": "18438000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48685000", "capitalExpenditures": "10731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31533000", "cashflowFromInvestment": "192308000", "stockBasedCompensation": "-2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 73771000, "cost_of_revenue": 20103000, "gross_profit": 53668000, "ebit": 15114000, "ebitda": 45728000, "pretax_income": 6792000, "tax_provision": null, "net_income": 6792000, "net_income_to_common": 6792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84579000, "total_current_assets": 118377000, "total_assets": 2605505000, "short_term_debt": 35880000, "long_term_debt": 740745000, "total_debt": 776625000, "total_liabilities": 860699000, "total_equity": 1744806000, "shares_outstanding": 78160787, "goodwill_and_intangibles": 128956000 }, "cash_flow": { "operating_cash_flow": 20181000, "capital_expenditure": 7373000, "free_cash_flow": 27554000, "dividends_paid": 17512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281963, "ticker_id": 2210, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15114000", "ebitda": "45728000", "netIncome": "6792000", "grossProfit": "53668000", "depreciation": "None", "totalRevenue": "73771000", "costOfRevenue": "20103000", "interestIncome": "8322000", "incomeBeforeTax": "6792000", "interestExpense": "8322000", "operatingIncome": "14507000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8322000", "nonInterestIncome": "None", "operatingExpenses": "39161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30614000", "sellingGeneralAndAdministrative": "8547000", "netIncomeFromContinuingOperations": "6792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2605505000", "longTermDebt": "740745000", "shortTermDebt": "35880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "128956000", "reportedCurrency": "USD", "retainedEarnings": "-3996511000", "totalLiabilities": "860699000", "otherCurrentAssets": "None", "totalCurrentAssets": "118377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487128000", "currentAccountsPayable": "30371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312768000", "shortLongTermDebtTotal": "740745000", "totalShareholderEquity": "1744806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18438000", "totalCurrentLiabilities": "48809000", "otherNonCurrentLiabilities": "71145000", "totalNonCurrentLiabilities": "811890000", "cashAndShortTermInvestments": "84579000", "commonStockSharesOutstanding": "78160787", "intangibleAssetsExcludingGoodwill": "128956000", "cashAndCashEquivalentsAtCarryingValue": "84579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6792000", "profitLoss": "None", "dividendPayout": "17512000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20181000", "capitalExpenditures": "7373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19722000", "cashflowFromInvestment": "-7101000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73771000, "cost_of_revenue": 20103000, "gross_profit": 53668000, "research_and_development": null, "selling_general_admin": 8547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15114000, "depreciation_amortisation": 30614000, "ebitda": 45728000, "interest_expense": 8322000, "interest_income": null, "other_non_operating": null, "pretax_income": 6792000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6792000, "net_income_continuing_ops": 6792000, "net_income_to_common": 6792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84579000, "short_term_investments": null, "net_receivables": 33798000, "inventory": null, "other_current_assets": null, "total_current_assets": 118377000, "net_ppe": null, "goodwill": null, "intangible_assets": 128956000, "goodwill_and_intangibles": 128956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2487128000, "total_assets": 2605505000, "short_term_debt": 35880000, "accounts_payable": 30371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48809000, "long_term_debt": 740745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811890000, "total_liabilities": 860699000, "total_debt": 776625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3996511000, "total_equity": 1744806000, "shares_outstanding": 78160787, "operating_cash_flow": 20181000, "stock_based_compensation": 2766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7101000, "dividends_paid": 17512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19722000, "free_cash_flow": 27554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15114000", "ebitda": "45728000", "netIncome": "6792000", "grossProfit": "53668000", "depreciation": "None", "totalRevenue": "73771000", "costOfRevenue": "20103000", "interestIncome": "8322000", "incomeBeforeTax": "6792000", "interestExpense": "8322000", "operatingIncome": "14507000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8322000", "nonInterestIncome": "None", "operatingExpenses": "39161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30614000", "sellingGeneralAndAdministrative": "8547000", "netIncomeFromContinuingOperations": "6792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2605505000", "longTermDebt": "740745000", "shortTermDebt": "35880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "128956000", "reportedCurrency": "USD", "retainedEarnings": "-3996511000", "totalLiabilities": "860699000", "otherCurrentAssets": "None", "totalCurrentAssets": "118377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487128000", "currentAccountsPayable": "30371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2312768000", "shortLongTermDebtTotal": "740745000", "totalShareholderEquity": "1744806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18438000", "totalCurrentLiabilities": "48809000", "otherNonCurrentLiabilities": "71145000", "totalNonCurrentLiabilities": "811890000", "cashAndShortTermInvestments": "84579000", "commonStockSharesOutstanding": "78160787", "intangibleAssetsExcludingGoodwill": "128956000", "cashAndCashEquivalentsAtCarryingValue": "84579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6792000", "profitLoss": "None", "dividendPayout": "17512000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20181000", "capitalExpenditures": "7373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19722000", "cashflowFromInvestment": "-7101000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 70759000, "cost_of_revenue": 21585000, "gross_profit": 49174000, "ebit": 18155000, "ebitda": 47011000, "pretax_income": 9799000, "tax_provision": null, "net_income": 9799000, "net_income_to_common": 9799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91221000, "total_current_assets": 127352000, "total_assets": 2635950000, "short_term_debt": 0, "long_term_debt": 740415000, "total_debt": 740415000, "total_liabilities": 875945000, "total_equity": 1760005000, "shares_outstanding": 78014472, "goodwill_and_intangibles": 137420000 }, "cash_flow": { "operating_cash_flow": 36984000, "capital_expenditure": 10504000, "free_cash_flow": 47488000, "dividends_paid": 17455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281964, "ticker_id": 2210, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18155000", "ebitda": "47011000", "netIncome": "9799000", "grossProfit": "49174000", "depreciation": "None", "totalRevenue": "70759000", "costOfRevenue": "21585000", "interestIncome": "8356000", "incomeBeforeTax": "9799000", "interestExpense": "8356000", "operatingIncome": "11914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8356000", "nonInterestIncome": "None", "operatingExpenses": "37260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28856000", "sellingGeneralAndAdministrative": "8404000", "netIncomeFromContinuingOperations": "9799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2635950000", "longTermDebt": "740415000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "137420000", "reportedCurrency": "USD", "retainedEarnings": "-3984865000", "totalLiabilities": "875945000", "otherCurrentAssets": "None", "totalCurrentAssets": "127352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3826000", "currentNetReceivables": "36131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2508598000", "currentAccountsPayable": "46418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2326901000", "shortLongTermDebtTotal": "740415000", "totalShareholderEquity": "1760005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17512000", "totalCurrentLiabilities": "63930000", "otherNonCurrentLiabilities": "71600000", "totalNonCurrentLiabilities": "812015000", "cashAndShortTermInvestments": "91221000", "commonStockSharesOutstanding": "78014472", "intangibleAssetsExcludingGoodwill": "137420000", "cashAndCashEquivalentsAtCarryingValue": "91221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9799000", "profitLoss": "None", "dividendPayout": "17455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36984000", "capitalExpenditures": "10504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16267000", "cashflowFromInvestment": "-132254000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "266018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70759000, "cost_of_revenue": 21585000, "gross_profit": 49174000, "research_and_development": null, "selling_general_admin": 8404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18155000, "depreciation_amortisation": 28856000, "ebitda": 47011000, "interest_expense": 8356000, "interest_income": null, "other_non_operating": null, "pretax_income": 9799000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9799000, "net_income_continuing_ops": 9799000, "net_income_to_common": 9799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91221000, "short_term_investments": 3826000, "net_receivables": 36131000, "inventory": null, "other_current_assets": null, "total_current_assets": 127352000, "net_ppe": null, "goodwill": null, "intangible_assets": 137420000, "goodwill_and_intangibles": 137420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2508598000, "total_assets": 2635950000, "short_term_debt": 0, "accounts_payable": 46418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63930000, "long_term_debt": 740415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812015000, "total_liabilities": 875945000, "total_debt": 740415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3984865000, "total_equity": 1760005000, "shares_outstanding": 78014472, "operating_cash_flow": 36984000, "stock_based_compensation": 2567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132254000, "dividends_paid": 17455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16267000, "free_cash_flow": 47488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18155000", "ebitda": "47011000", "netIncome": "9799000", "grossProfit": "49174000", "depreciation": "None", "totalRevenue": "70759000", "costOfRevenue": "21585000", "interestIncome": "8356000", "incomeBeforeTax": "9799000", "interestExpense": "8356000", "operatingIncome": "11914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8356000", "nonInterestIncome": "None", "operatingExpenses": "37260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28856000", "sellingGeneralAndAdministrative": "8404000", "netIncomeFromContinuingOperations": "9799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2635950000", "longTermDebt": "740415000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "137420000", "reportedCurrency": "USD", "retainedEarnings": "-3984865000", "totalLiabilities": "875945000", "otherCurrentAssets": "None", "totalCurrentAssets": "127352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3826000", "currentNetReceivables": "36131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2508598000", "currentAccountsPayable": "46418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2326901000", "shortLongTermDebtTotal": "740415000", "totalShareholderEquity": "1760005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17512000", "totalCurrentLiabilities": "63930000", "otherNonCurrentLiabilities": "71600000", "totalNonCurrentLiabilities": "812015000", "cashAndShortTermInvestments": "91221000", "commonStockSharesOutstanding": "78014472", "intangibleAssetsExcludingGoodwill": "137420000", "cashAndCashEquivalentsAtCarryingValue": "91221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9799000", "profitLoss": "None", "dividendPayout": "17455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36984000", "capitalExpenditures": "10504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16267000", "cashflowFromInvestment": "-132254000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "266018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 68521000, "cost_of_revenue": 20000000, "gross_profit": 48521000, "ebit": 8931000, "ebitda": 37065000, "pretax_income": -539000, "tax_provision": -2492000, "net_income": -539000, "net_income_to_common": -539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202758000, "total_current_assets": 237555000, "total_assets": 2620481000, "short_term_debt": 0, "long_term_debt": 740109000, "total_debt": 740109000, "total_liabilities": 865276000, "total_equity": 1755205000, "shares_outstanding": 68526238, "goodwill_and_intangibles": 107004000 }, "cash_flow": { "operating_cash_flow": 38430000, "capital_expenditure": 9092000, "free_cash_flow": 47522000, "dividends_paid": 15370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281966, "ticker_id": 2210, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8931000", "ebitda": "37065000", "netIncome": "-539000", "grossProfit": "48521000", "depreciation": "None", "totalRevenue": "68521000", "costOfRevenue": "20000000", "interestIncome": "9470000", "incomeBeforeTax": "-539000", "interestExpense": "9470000", "operatingIncome": "12254000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2492000", "reportedCurrency": "USD", "netInterestIncome": "-9470000", "nonInterestIncome": "None", "operatingExpenses": "36267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28134000", "sellingGeneralAndAdministrative": "8133000", "netIncomeFromContinuingOperations": "-539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2620481000", "longTermDebt": "740109000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "107004000", "reportedCurrency": "USD", "retainedEarnings": "-3977152000", "totalLiabilities": "865276000", "otherCurrentAssets": "-237555000", "totalCurrentAssets": "237555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107004000", "currentAccountsPayable": "48683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2238776000", "shortLongTermDebtTotal": "740109000", "totalShareholderEquity": "1755205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17455000", "totalCurrentLiabilities": "66138000", "otherNonCurrentLiabilities": "59029000", "totalNonCurrentLiabilities": "799138000", "cashAndShortTermInvestments": "202758000", "commonStockSharesOutstanding": "68526238", "intangibleAssetsExcludingGoodwill": "107004000", "cashAndCashEquivalentsAtCarryingValue": "202758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-539000", "profitLoss": "None", "dividendPayout": "15370000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38430000", "capitalExpenditures": "9092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158235000", "cashflowFromInvestment": "-31036000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68521000, "cost_of_revenue": 20000000, "gross_profit": 48521000, "research_and_development": null, "selling_general_admin": 8133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8931000, "depreciation_amortisation": 28134000, "ebitda": 37065000, "interest_expense": 9470000, "interest_income": null, "other_non_operating": null, "pretax_income": -539000, "tax_provision": -2492000, "effective_tax_rate": null, "net_income": -539000, "net_income_continuing_ops": -539000, "net_income_to_common": -539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202758000, "short_term_investments": null, "net_receivables": 34797000, "inventory": null, "other_current_assets": null, "total_current_assets": 237555000, "net_ppe": null, "goodwill": null, "intangible_assets": 107004000, "goodwill_and_intangibles": 107004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107004000, "total_assets": 2620481000, "short_term_debt": 0, "accounts_payable": 48683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66138000, "long_term_debt": 740109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799138000, "total_liabilities": 865276000, "total_debt": 740109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3977152000, "total_equity": 1755205000, "shares_outstanding": 68526238, "operating_cash_flow": 38430000, "stock_based_compensation": 2572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31036000, "dividends_paid": 15370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158235000, "free_cash_flow": 47522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8931000", "ebitda": "37065000", "netIncome": "-539000", "grossProfit": "48521000", "depreciation": "None", "totalRevenue": "68521000", "costOfRevenue": "20000000", "interestIncome": "9470000", "incomeBeforeTax": "-539000", "interestExpense": "9470000", "operatingIncome": "12254000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2492000", "reportedCurrency": "USD", "netInterestIncome": "-9470000", "nonInterestIncome": "None", "operatingExpenses": "36267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28134000", "sellingGeneralAndAdministrative": "8133000", "netIncomeFromContinuingOperations": "-539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2620481000", "longTermDebt": "740109000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "107004000", "reportedCurrency": "USD", "retainedEarnings": "-3977152000", "totalLiabilities": "865276000", "otherCurrentAssets": "-237555000", "totalCurrentAssets": "237555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107004000", "currentAccountsPayable": "48683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2238776000", "shortLongTermDebtTotal": "740109000", "totalShareholderEquity": "1755205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17455000", "totalCurrentLiabilities": "66138000", "otherNonCurrentLiabilities": "59029000", "totalNonCurrentLiabilities": "799138000", "cashAndShortTermInvestments": "202758000", "commonStockSharesOutstanding": "68526238", "intangibleAssetsExcludingGoodwill": "107004000", "cashAndCashEquivalentsAtCarryingValue": "202758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-539000", "profitLoss": "None", "dividendPayout": "15370000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38430000", "capitalExpenditures": "9092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158235000", "cashflowFromInvestment": "-31036000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 67423000, "cost_of_revenue": 19289000, "gross_profit": 48134000, "ebit": 11138000, "ebitda": 39928000, "pretax_income": 1498000, "tax_provision": null, "net_income": 1498000, "net_income_to_common": 1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37129000, "total_current_assets": 67990000, "total_assets": 2460075000, "short_term_debt": 72468000, "long_term_debt": 812217000, "total_debt": 884685000, "total_liabilities": 924502000, "total_equity": 1535573000, "shares_outstanding": 68327263, "goodwill_and_intangibles": 111647000 }, "cash_flow": { "operating_cash_flow": 46659000, "capital_expenditure": 9427000, "free_cash_flow": 56086000, "dividends_paid": 15360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281967, "ticker_id": 2210, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11138000", "ebitda": "39928000", "netIncome": "1498000", "grossProfit": "48134000", "depreciation": "None", "totalRevenue": "67423000", "costOfRevenue": "19289000", "interestIncome": "None", "incomeBeforeTax": "1498000", "interestExpense": "9640000", "operatingIncome": "10683000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9640000", "nonInterestIncome": "None", "operatingExpenses": "37451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28790000", "sellingGeneralAndAdministrative": "8661000", "netIncomeFromContinuingOperations": "1498000" }, "balance": { "goodwill": "None", "inventory": "-21148000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2460075000", "longTermDebt": "812217000", "shortTermDebt": "72468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111647000", "reportedCurrency": "USD", "retainedEarnings": "-3959158000", "totalLiabilities": "924502000", "otherCurrentAssets": "-67990000", "totalCurrentAssets": "67990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21148000", "currentNetReceivables": "30861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392085000", "currentAccountsPayable": "39457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812217000", "totalShareholderEquity": "1535573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15370000", "totalCurrentLiabilities": "54827000", "otherNonCurrentLiabilities": "57458000", "totalNonCurrentLiabilities": "869675000", "cashAndShortTermInvestments": "37129000", "commonStockSharesOutstanding": "68327263", "intangibleAssetsExcludingGoodwill": "111647000", "cashAndCashEquivalentsAtCarryingValue": "37129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498000", "profitLoss": "None", "dividendPayout": "15360000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46659000", "capitalExpenditures": "9427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31060000", "cashflowFromInvestment": "-53586000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67423000, "cost_of_revenue": 19289000, "gross_profit": 48134000, "research_and_development": null, "selling_general_admin": 8661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11138000, "depreciation_amortisation": 28790000, "ebitda": 39928000, "interest_expense": 9640000, "interest_income": null, "other_non_operating": null, "pretax_income": 1498000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1498000, "net_income_continuing_ops": 1498000, "net_income_to_common": 1498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37129000, "short_term_investments": 21148000, "net_receivables": 30861000, "inventory": -21148000, "other_current_assets": null, "total_current_assets": 67990000, "net_ppe": null, "goodwill": null, "intangible_assets": 111647000, "goodwill_and_intangibles": 111647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2392085000, "total_assets": 2460075000, "short_term_debt": 72468000, "accounts_payable": 39457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54827000, "long_term_debt": 812217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 869675000, "total_liabilities": 924502000, "total_debt": 884685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3959158000, "total_equity": 1535573000, "shares_outstanding": 68327263, "operating_cash_flow": 46659000, "stock_based_compensation": 2566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53586000, "dividends_paid": 15360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31060000, "free_cash_flow": 56086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11138000", "ebitda": "39928000", "netIncome": "1498000", "grossProfit": "48134000", "depreciation": "None", "totalRevenue": "67423000", "costOfRevenue": "19289000", "interestIncome": "None", "incomeBeforeTax": "1498000", "interestExpense": "9640000", "operatingIncome": "10683000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9640000", "nonInterestIncome": "None", "operatingExpenses": "37451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28790000", "sellingGeneralAndAdministrative": "8661000", "netIncomeFromContinuingOperations": "1498000" }, "balance": { "goodwill": "None", "inventory": "-21148000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2460075000", "longTermDebt": "812217000", "shortTermDebt": "72468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111647000", "reportedCurrency": "USD", "retainedEarnings": "-3959158000", "totalLiabilities": "924502000", "otherCurrentAssets": "-67990000", "totalCurrentAssets": "67990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21148000", "currentNetReceivables": "30861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392085000", "currentAccountsPayable": "39457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812217000", "totalShareholderEquity": "1535573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15370000", "totalCurrentLiabilities": "54827000", "otherNonCurrentLiabilities": "57458000", "totalNonCurrentLiabilities": "869675000", "cashAndShortTermInvestments": "37129000", "commonStockSharesOutstanding": "68327263", "intangibleAssetsExcludingGoodwill": "111647000", "cashAndCashEquivalentsAtCarryingValue": "37129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498000", "profitLoss": "None", "dividendPayout": "15360000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46659000", "capitalExpenditures": "9427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31060000", "cashflowFromInvestment": "-53586000", "stockBasedCompensation": "2566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 66798000, "cost_of_revenue": 18980000, "gross_profit": 47818000, "ebit": 12534000, "ebitda": 40702000, "pretax_income": 2900000, "tax_provision": 28124724, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75116000, "total_current_assets": 104882000, "total_assets": 2476368000, "short_term_debt": 88168000, "long_term_debt": 827527000, "total_debt": 915695000, "total_liabilities": 928319000, "total_equity": 1548049000, "shares_outstanding": 68272050, "goodwill_and_intangibles": 110920000 }, "cash_flow": { "operating_cash_flow": 14803000, "capital_expenditure": 7093000, "free_cash_flow": 21896000, "dividends_paid": 14594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281968, "ticker_id": 2210, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12534000", "ebitda": "40702000", "netIncome": "2900000", "grossProfit": "47818000", "depreciation": "None", "totalRevenue": "66798000", "costOfRevenue": "18980000", "interestIncome": "None", "incomeBeforeTax": "2900000", "interestExpense": "9634000", "operatingIncome": "11676000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28124724", "reportedCurrency": "USD", "netInterestIncome": "-9634000", "nonInterestIncome": "None", "operatingExpenses": "36142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28168000", "sellingGeneralAndAdministrative": "7974000", "netIncomeFromContinuingOperations": "2900000" }, "balance": { "goodwill": "None", "inventory": "-22076000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2476368000", "longTermDebt": "827527000", "shortTermDebt": "88168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110920000", "reportedCurrency": "USD", "retainedEarnings": "-3945286000", "totalLiabilities": "928319000", "otherCurrentAssets": "-104882000", "totalCurrentAssets": "104882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22076000", "currentNetReceivables": "29766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2371486000", "currentAccountsPayable": "28764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "827527000", "totalShareholderEquity": "1548049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15360000", "totalCurrentLiabilities": "44124000", "otherNonCurrentLiabilities": "56668000", "totalNonCurrentLiabilities": "884195000", "cashAndShortTermInvestments": "75116000", "commonStockSharesOutstanding": "68272050", "intangibleAssetsExcludingGoodwill": "110920000", "cashAndCashEquivalentsAtCarryingValue": "75116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "14594000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14803000", "capitalExpenditures": "7093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15791000", "cashflowFromInvestment": "-23659000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66798000, "cost_of_revenue": 18980000, "gross_profit": 47818000, "research_and_development": null, "selling_general_admin": 7974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12534000, "depreciation_amortisation": 28168000, "ebitda": 40702000, "interest_expense": 9634000, "interest_income": null, "other_non_operating": null, "pretax_income": 2900000, "tax_provision": 28124724, "effective_tax_rate": null, "net_income": 2900000, "net_income_continuing_ops": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75116000, "short_term_investments": 22076000, "net_receivables": 29766000, "inventory": -22076000, "other_current_assets": null, "total_current_assets": 104882000, "net_ppe": null, "goodwill": null, "intangible_assets": 110920000, "goodwill_and_intangibles": 110920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2371486000, "total_assets": 2476368000, "short_term_debt": 88168000, "accounts_payable": 28764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44124000, "long_term_debt": 827527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884195000, "total_liabilities": 928319000, "total_debt": 915695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3945286000, "total_equity": 1548049000, "shares_outstanding": 68272050, "operating_cash_flow": 14803000, "stock_based_compensation": 2191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23659000, "dividends_paid": 14594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15791000, "free_cash_flow": 21896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12534000", "ebitda": "40702000", "netIncome": "2900000", "grossProfit": "47818000", "depreciation": "None", "totalRevenue": "66798000", "costOfRevenue": "18980000", "interestIncome": "None", "incomeBeforeTax": "2900000", "interestExpense": "9634000", "operatingIncome": "11676000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28124724", "reportedCurrency": "USD", "netInterestIncome": "-9634000", "nonInterestIncome": "None", "operatingExpenses": "36142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28168000", "sellingGeneralAndAdministrative": "7974000", "netIncomeFromContinuingOperations": "2900000" }, "balance": { "goodwill": "None", "inventory": "-22076000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2476368000", "longTermDebt": "827527000", "shortTermDebt": "88168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110920000", "reportedCurrency": "USD", "retainedEarnings": "-3945286000", "totalLiabilities": "928319000", "otherCurrentAssets": "-104882000", "totalCurrentAssets": "104882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22076000", "currentNetReceivables": "29766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2371486000", "currentAccountsPayable": "28764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "827527000", "totalShareholderEquity": "1548049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15360000", "totalCurrentLiabilities": "44124000", "otherNonCurrentLiabilities": "56668000", "totalNonCurrentLiabilities": "884195000", "cashAndShortTermInvestments": "75116000", "commonStockSharesOutstanding": "68272050", "intangibleAssetsExcludingGoodwill": "110920000", "cashAndCashEquivalentsAtCarryingValue": "75116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "14594000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14803000", "capitalExpenditures": "7093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15791000", "cashflowFromInvestment": "-23659000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 65647000, "cost_of_revenue": 47315000, "gross_profit": 18332000, "ebit": 12587000, "ebitda": 40678000, "pretax_income": 2890000, "tax_provision": -29977000, "net_income": 2890000, "net_income_to_common": 2890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96385000, "total_current_assets": 135116000, "total_assets": 2487331000, "short_term_debt": 88168000, "long_term_debt": 814568000, "total_debt": 902736000, "total_liabilities": 933287000, "total_equity": 1554044000, "shares_outstanding": 68090912, "goodwill_and_intangibles": 114485000 }, "cash_flow": { "operating_cash_flow": 33528000, "capital_expenditure": 8065000, "free_cash_flow": 41593000, "dividends_paid": 14553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281969, "ticker_id": 2210, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12587000", "ebitda": "40678000", "netIncome": "2890000", "grossProfit": "18332000", "depreciation": "None", "totalRevenue": "65647000", "costOfRevenue": "47315000", "interestIncome": "None", "incomeBeforeTax": "2890000", "interestExpense": "9697000", "operatingIncome": "8999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29977000", "reportedCurrency": "USD", "netInterestIncome": "-9697000", "nonInterestIncome": "None", "operatingExpenses": "9333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28091000", "sellingGeneralAndAdministrative": "8408000", "netIncomeFromContinuingOperations": "2890000" }, "balance": { "goodwill": "None", "inventory": "-18074000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2487331000", "longTermDebt": "814568000", "shortTermDebt": "88168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114485000", "reportedCurrency": "USD", "retainedEarnings": "-3932826000", "totalLiabilities": "933287000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "135116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "18074000", "currentNetReceivables": "35353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352215000", "currentAccountsPayable": "44583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814568000", "totalShareholderEquity": "1554044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14594000", "totalCurrentLiabilities": "59177000", "otherNonCurrentLiabilities": "59542000", "totalNonCurrentLiabilities": "874110000", "cashAndShortTermInvestments": "96385000", "commonStockSharesOutstanding": "68090912", "intangibleAssetsExcludingGoodwill": "114485000", "cashAndCashEquivalentsAtCarryingValue": "96385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2890000", "profitLoss": "None", "dividendPayout": "14553000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17752000", "operatingCashflow": "33528000", "capitalExpenditures": "8065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30626000", "cashflowFromInvestment": "-7250000", "stockBasedCompensation": "2411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65647000, "cost_of_revenue": 47315000, "gross_profit": 18332000, "research_and_development": null, "selling_general_admin": 8408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12587000, "depreciation_amortisation": 28091000, "ebitda": 40678000, "interest_expense": 9697000, "interest_income": null, "other_non_operating": null, "pretax_income": 2890000, "tax_provision": -29977000, "effective_tax_rate": null, "net_income": 2890000, "net_income_continuing_ops": 2890000, "net_income_to_common": 2890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96385000, "short_term_investments": 18074000, "net_receivables": 35353000, "inventory": -18074000, "other_current_assets": null, "total_current_assets": 135116000, "net_ppe": null, "goodwill": null, "intangible_assets": 114485000, "goodwill_and_intangibles": 114485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2352215000, "total_assets": 2487331000, "short_term_debt": 88168000, "accounts_payable": 44583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59177000, "long_term_debt": 814568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874110000, "total_liabilities": 933287000, "total_debt": 902736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3932826000, "total_equity": 1554044000, "shares_outstanding": 68090912, "operating_cash_flow": 33528000, "stock_based_compensation": 2411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7250000, "dividends_paid": 14553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30626000, "free_cash_flow": 41593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12587000", "ebitda": "40678000", "netIncome": "2890000", "grossProfit": "18332000", "depreciation": "None", "totalRevenue": "65647000", "costOfRevenue": "47315000", "interestIncome": "None", "incomeBeforeTax": "2890000", "interestExpense": "9697000", "operatingIncome": "8999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29977000", "reportedCurrency": "USD", "netInterestIncome": "-9697000", "nonInterestIncome": "None", "operatingExpenses": "9333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28091000", "sellingGeneralAndAdministrative": "8408000", "netIncomeFromContinuingOperations": "2890000" }, "balance": { "goodwill": "None", "inventory": "-18074000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2487331000", "longTermDebt": "814568000", "shortTermDebt": "88168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114485000", "reportedCurrency": "USD", "retainedEarnings": "-3932826000", "totalLiabilities": "933287000", "otherCurrentAssets": "3378000", "totalCurrentAssets": "135116000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "18074000", "currentNetReceivables": "35353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352215000", "currentAccountsPayable": "44583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814568000", "totalShareholderEquity": "1554044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14594000", "totalCurrentLiabilities": "59177000", "otherNonCurrentLiabilities": "59542000", "totalNonCurrentLiabilities": "874110000", "cashAndShortTermInvestments": "96385000", "commonStockSharesOutstanding": "68090912", "intangibleAssetsExcludingGoodwill": "114485000", "cashAndCashEquivalentsAtCarryingValue": "96385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2890000", "profitLoss": "None", "dividendPayout": "14553000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17752000", "operatingCashflow": "33528000", "capitalExpenditures": "8065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30626000", "cashflowFromInvestment": "-7250000", "stockBasedCompensation": "2411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 64062000, "cost_of_revenue": 19851000, "gross_profit": 44211000, "ebit": 8733000, "ebitda": 39051000, "pretax_income": -822000, "tax_provision": 10298000, "net_income": -822000, "net_income_to_common": -822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104111000, "total_current_assets": 138041000, "total_assets": 2530024000, "short_term_debt": 92808000, "long_term_debt": 834206000, "total_debt": 927014000, "total_liabilities": 958492000, "total_equity": 1571532000, "shares_outstanding": 67531335, "goodwill_and_intangibles": 122767000 }, "cash_flow": { "operating_cash_flow": 36318000, "capital_expenditure": 13617000, "free_cash_flow": 49935000, "dividends_paid": 14553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281971, "ticker_id": 2210, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8733000", "ebitda": "39051000", "netIncome": "-822000", "grossProfit": "44211000", "depreciation": "None", "totalRevenue": "64062000", "costOfRevenue": "19851000", "interestIncome": "9488000", "incomeBeforeTax": "-822000", "interestExpense": "9555000", "operatingIncome": "6283000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10298000", "reportedCurrency": "USD", "netInterestIncome": "-9555000", "nonInterestIncome": "None", "operatingExpenses": "37928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30318000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "-822000" }, "balance": { "goodwill": "None", "inventory": "-29255998", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2530024000", "longTermDebt": "834206000", "shortTermDebt": "92808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122767000", "reportedCurrency": "USD", "retainedEarnings": "-3921122000", "totalLiabilities": "958492000", "otherCurrentAssets": "-138041000", "totalCurrentAssets": "138041000", "currentLongTermDebt": "None", "longTermInvestments": "3820000", "shortTermInvestments": "29255999", "currentNetReceivables": "33930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391983000", "currentAccountsPayable": "46629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2208417000", "shortLongTermDebtTotal": "927014000", "totalShareholderEquity": "1571532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14553000", "totalCurrentLiabilities": "61182000", "otherNonCurrentLiabilities": "63104000", "totalNonCurrentLiabilities": "897310000", "cashAndShortTermInvestments": "104111000", "commonStockSharesOutstanding": "67531335", "intangibleAssetsExcludingGoodwill": "122767000", "cashAndCashEquivalentsAtCarryingValue": "104111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-822000", "profitLoss": "None", "dividendPayout": "14553000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7179000", "operatingCashflow": "36318000", "capitalExpenditures": "13617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14583000", "cashflowFromInvestment": "1627000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64062000, "cost_of_revenue": 19851000, "gross_profit": 44211000, "research_and_development": null, "selling_general_admin": 7610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8733000, "depreciation_amortisation": 30318000, "ebitda": 39051000, "interest_expense": 9555000, "interest_income": null, "other_non_operating": null, "pretax_income": -822000, "tax_provision": 10298000, "effective_tax_rate": null, "net_income": -822000, "net_income_continuing_ops": -822000, "net_income_to_common": -822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104111000, "short_term_investments": 29255999, "net_receivables": 33930000, "inventory": -29255998, "other_current_assets": null, "total_current_assets": 138041000, "net_ppe": null, "goodwill": null, "intangible_assets": 122767000, "goodwill_and_intangibles": 122767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2391983000, "total_assets": 2530024000, "short_term_debt": 92808000, "accounts_payable": 46629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61182000, "long_term_debt": 834206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897310000, "total_liabilities": 958492000, "total_debt": 927014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3921122000, "total_equity": 1571532000, "shares_outstanding": 67531335, "operating_cash_flow": 36318000, "stock_based_compensation": 2341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1627000, "dividends_paid": 14553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14583000, "free_cash_flow": 49935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8733000", "ebitda": "39051000", "netIncome": "-822000", "grossProfit": "44211000", "depreciation": "None", "totalRevenue": "64062000", "costOfRevenue": "19851000", "interestIncome": "9488000", "incomeBeforeTax": "-822000", "interestExpense": "9555000", "operatingIncome": "6283000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10298000", "reportedCurrency": "USD", "netInterestIncome": "-9555000", "nonInterestIncome": "None", "operatingExpenses": "37928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30318000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "-822000" }, "balance": { "goodwill": "None", "inventory": "-29255998", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2530024000", "longTermDebt": "834206000", "shortTermDebt": "92808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122767000", "reportedCurrency": "USD", "retainedEarnings": "-3921122000", "totalLiabilities": "958492000", "otherCurrentAssets": "-138041000", "totalCurrentAssets": "138041000", "currentLongTermDebt": "None", "longTermInvestments": "3820000", "shortTermInvestments": "29255999", "currentNetReceivables": "33930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391983000", "currentAccountsPayable": "46629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2208417000", "shortLongTermDebtTotal": "927014000", "totalShareholderEquity": "1571532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14553000", "totalCurrentLiabilities": "61182000", "otherNonCurrentLiabilities": "63104000", "totalNonCurrentLiabilities": "897310000", "cashAndShortTermInvestments": "104111000", "commonStockSharesOutstanding": "67531335", "intangibleAssetsExcludingGoodwill": "122767000", "cashAndCashEquivalentsAtCarryingValue": "104111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-822000", "profitLoss": "None", "dividendPayout": "14553000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7179000", "operatingCashflow": "36318000", "capitalExpenditures": "13617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14583000", "cashflowFromInvestment": "1627000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "income_statement": { "revenue": 64687000, "cost_of_revenue": 18708000, "gross_profit": 45979000, "ebit": 11445000, "ebitda": 39708000, "pretax_income": 2068000, "tax_provision": 10170000, "net_income": 2068000, "net_income_to_common": 2068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80749000, "total_current_assets": 112607000, "total_assets": 2536761000, "short_term_debt": 92930000, "long_term_debt": 833661000, "total_debt": 926591000, "total_liabilities": 953824000, "total_equity": 1582937000, "shares_outstanding": 67711848, "goodwill_and_intangibles": 132720000 }, "cash_flow": { "operating_cash_flow": 47460000, "capital_expenditure": 9323000, "free_cash_flow": 56783000, "dividends_paid": 14548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281972, "ticker_id": 2210, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:46.652157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11445000", "ebitda": "39708000", "netIncome": "2068000", "grossProfit": "45979000", "depreciation": "None", "totalRevenue": "64687000", "costOfRevenue": "18708000", "interestIncome": "9228000", "incomeBeforeTax": "2068000", "interestExpense": "9377000", "operatingIncome": "9668000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10170000", "reportedCurrency": "USD", "netInterestIncome": "-9377000", "nonInterestIncome": "None", "operatingExpenses": "36311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28263000", "sellingGeneralAndAdministrative": "8048000", "netIncomeFromContinuingOperations": "2068000" }, "balance": { "goodwill": "None", "inventory": "-27875000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2536761000", "longTermDebt": "833661000", "shortTermDebt": "92930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "132720000", "reportedCurrency": "USD", "retainedEarnings": "-3905747000", "totalLiabilities": "953824000", "otherCurrentAssets": "-112607000", "totalCurrentAssets": "112607000", "currentLongTermDebt": "None", "longTermInvestments": "3753000", "shortTermInvestments": "27875000", "currentNetReceivables": "31858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424154000", "currentAccountsPayable": "39063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2229981000", "shortLongTermDebtTotal": "926591000", "totalShareholderEquity": "1582937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14553000", "totalCurrentLiabilities": "53616000", "otherNonCurrentLiabilities": "66547000", "totalNonCurrentLiabilities": "900208000", "cashAndShortTermInvestments": "80749000", "commonStockSharesOutstanding": "67711848", "intangibleAssetsExcludingGoodwill": "132720000", "cashAndCashEquivalentsAtCarryingValue": "80749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068000", "profitLoss": "None", "dividendPayout": "14548000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10573000", "operatingCashflow": "47460000", "capitalExpenditures": "9323000", "changeInReceivables": "676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14557000", "cashflowFromInvestment": "-21445000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11458000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64687000, "cost_of_revenue": 18708000, "gross_profit": 45979000, "research_and_development": null, "selling_general_admin": 8048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11445000, "depreciation_amortisation": 28263000, "ebitda": 39708000, "interest_expense": 9377000, "interest_income": null, "other_non_operating": null, "pretax_income": 2068000, "tax_provision": 10170000, "effective_tax_rate": null, "net_income": 2068000, "net_income_continuing_ops": 2068000, "net_income_to_common": 2068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80749000, "short_term_investments": 27875000, "net_receivables": 31858000, "inventory": -27875000, "other_current_assets": null, "total_current_assets": 112607000, "net_ppe": null, "goodwill": null, "intangible_assets": 132720000, "goodwill_and_intangibles": 132720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424154000, "total_assets": 2536761000, "short_term_debt": 92930000, "accounts_payable": 39063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53616000, "long_term_debt": 833661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 900208000, "total_liabilities": 953824000, "total_debt": 926591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3905747000, "total_equity": 1582937000, "shares_outstanding": 67711848, "operating_cash_flow": 47460000, "stock_based_compensation": 2302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21445000, "dividends_paid": 14548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14557000, "free_cash_flow": 56783000, "net_change_in_cash": 11458000 }, "raw_data": { "income": { "ebit": "11445000", "ebitda": "39708000", "netIncome": "2068000", "grossProfit": "45979000", "depreciation": "None", "totalRevenue": "64687000", "costOfRevenue": "18708000", "interestIncome": "9228000", "incomeBeforeTax": "2068000", "interestExpense": "9377000", "operatingIncome": "9668000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10170000", "reportedCurrency": "USD", "netInterestIncome": "-9377000", "nonInterestIncome": "None", "operatingExpenses": "36311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28263000", "sellingGeneralAndAdministrative": "8048000", "netIncomeFromContinuingOperations": "2068000" }, "balance": { "goodwill": "None", "inventory": "-27875000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2536761000", "longTermDebt": "833661000", "shortTermDebt": "92930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "132720000", "reportedCurrency": "USD", "retainedEarnings": "-3905747000", "totalLiabilities": "953824000", "otherCurrentAssets": "-112607000", "totalCurrentAssets": "112607000", "currentLongTermDebt": "None", "longTermInvestments": "3753000", "shortTermInvestments": "27875000", "currentNetReceivables": "31858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424154000", "currentAccountsPayable": "39063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2229981000", "shortLongTermDebtTotal": "926591000", "totalShareholderEquity": "1582937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14553000", "totalCurrentLiabilities": "53616000", "otherNonCurrentLiabilities": "66547000", "totalNonCurrentLiabilities": "900208000", "cashAndShortTermInvestments": "80749000", "commonStockSharesOutstanding": "67711848", "intangibleAssetsExcludingGoodwill": "132720000", "cashAndCashEquivalentsAtCarryingValue": "80749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068000", "profitLoss": "None", "dividendPayout": "14548000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10573000", "operatingCashflow": "47460000", "capitalExpenditures": "9323000", "changeInReceivables": "676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14557000", "cashflowFromInvestment": "-21445000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11458000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }