{ "ticker": { "uuid": "f05d99a0-b3e4-4f62-8ef0-1b952e364ce9", "symbol": "CFF", "name": "Conifex Timber Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/f05d99a0-b3e4-4f62-8ef0-1b952e364ce9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f05d99a0-b3e4-4f62-8ef0-1b952e364ce9/" }, "ticker_metadata": { "id": 35494, "uuid": "f05d99a0-b3e4-4f62-8ef0-1b952e364ce9", "symbol": "CFF", "name": "Conifex Timber Inc.", "asset_type": "equity", "market_cap": 5095964, "stock_exchange_id": 42, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Conifex Timber Inc. manufactures, sells, and distributes lumber in the United States, Canada, and Japan. It is involved in the timber harvesting, reforestation, and forest management activities; processing logs into lumber and wood chips; lumber finishing; and the production of electricity for external sale and internal supply. The company also engages in the provision of by-products and residuals, such as wood chips, trim blocks, sawdust, shavings, and barks. The company also engages in bioenergy operations; and forest management, such as harvesting, and fiber management. It operates 36-megawatt bioenergy power generation plant with output capacity up to 230 gigawatt hours of electricity per year. The company was formerly known as West Fourth Capital Inc. and changed its name to Conifex Timber Inc. Conifex Timber Inc. was founded in 2008 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f05d99a0-b3e4-4f62-8ef0-1b952e364ce9", "symbol": "CFF", "name": "Conifex Timber Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/f05d99a0-b3e4-4f62-8ef0-1b952e364ce9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f05d99a0-b3e4-4f62-8ef0-1b952e364ce9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.59, "value": 0.53, "quality": 0.54, "momentum": 0.55, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.13, "market_cap": 5299802.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1342, "piotroski_f_score": 4, "momentum_12_1": -0.6571, "volatility_252d": 1.0499 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.265189+00:00", "batch_id": "" }, "size": { "price_close": 0.13, "market_cap": 5299802.3, "market_cap_usd": 5299802.3, "enterprise_value": 104250602.3, "shares_outstanding": 40767710, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1313, "ptbv_ratio": 0.1313, "ps_ratio": 0.0442, "pcf_ratio": null, "pfcf_ratio": -0.6613, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.8694, "ev_fcf": -13.0073, "earnings_yield": null, "fcf_yield": -0.0769, "price_to_sales": 0.0442, "price_to_book": 0.1313, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1502 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": -0.2151, "operating_margin": -0.416, "net_margin": -0.3818, "ebitda_margin": -0.3418, "fcf_margin": -0.0668, "roe": -1.1342, "roa": -0.2131, "roic": -0.2685, "roc_greenblatt": -0.4316, "asset_turnover": 0.5581, "cash_conversion": 0.1751, "accruals_ratio": -0.2002, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6947, "revenue_stability_5y": 0.2956, "eps_surprise_avg": 8, "sue_score": null, "gross_profit_to_assets": -0.1201, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.4147, "debt_to_assets": 0.4775, "interest_coverage": -4.0254, "current_ratio": 0.9592, "quick_ratio": 0.9592, "net_debt": 98950800, "local_beta": 1.558, "volatility_252d": 1.0499, "volatility_60d": 2.6449, "max_drawdown_12m": -0.8235, "risk_adjusted_momentum": -0.6259 }, "growth": { "revenue_growth_1y": 0.1175, "revenue_growth_3y_cagr": -0.1486, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4206, "revenue_growth": 0.1175, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0833, "price_return_3m": 0.1818, "price_return_6m": 0.1818, "price_return_9m": -0.5806, "price_return_12m": -0.6286, "price_return_12m_ex1m": -0.6571, "momentum_6m": 0.1818, "momentum_12m": -0.6286, "momentum_12_1": -0.6571, "distance_from_52w_high": -0.6176, "distance_from_52w_low": 1.1667, "relative_strength": -0.9307 }, "raw_ttm": { "revenue_ttm": 119904800, "gross_profit_ttm": -25795400, "ebit_ttm": -49881800, "ebitda_ttm": -40978400, "net_income_ttm": -45784100, "eps_diluted_ttm": -1.123, "operating_cash_flow_ttm": -2764700, "capital_expenditure_ttm": -5250100, "fcf_ttm": -8014800, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12391800, "cash_and_equivalents": 3633200, "total_current_assets": 45535700, "total_current_liabilities": 47471400, "net_ppe": 109302700, "total_assets": 214854600, "total_debt": 102584000, "total_equity": 40367600, "net_working_capital": 6278600, "book_value_per_share": 0.9902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9902 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.535, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11251, "ticker_id": 35494, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.265189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 5299802.3, "market_cap_usd": 5299802.3, "enterprise_value": 104250602.3, "shares_outstanding": 40767710, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13128852, "ptbv_ratio": 0.13128852, "ps_ratio": 0.04420008, "pcf_ratio": null, "pfcf_ratio": -0.66125197, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.86944478, "ev_fcf": -13.00726185, "earnings_yield": null, "fcf_yield": -0.07688013, "dividend_yield": 4e-08, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": -0.21513234, "operating_margin": -0.4160117, "net_margin": -0.38183709, "ebitda_margin": -0.34175779, "fcf_margin": -0.06684303, "roe": -1.13417939, "roa": -0.21309341, "roic": -0.26853129, "roc_greenblatt": -0.43157327, "asset_turnover": 0.55807416, "cash_conversion": 0.17505641, "accruals_ratio": -0.20022564, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.41470628, "debt_to_assets": 0.47745778, "interest_coverage": -4.02538776, "current_ratio": 0.95922387, "quick_ratio": 0.95922387, "net_debt": 98950800, "revenue_growth_1y": 0.11751517, "revenue_growth_3y_cagr": -0.14856035, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42055398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.694732, "revenue_stability_5y": 0.295562, "eps_surprise_avg": 8, "sue_score": null, "price_return_1m": 0.08333333, "price_return_3m": 0.18181818, "price_return_6m": 0.18181818, "price_return_9m": -0.58064516, "price_return_12m": -0.62857143, "price_return_12m_ex1m": -0.65714286, "distance_from_52w_high": -0.61764706, "distance_from_52w_low": 1.16666667, "relative_strength": -0.93067784, "local_beta": 1.558, "volatility_252d": 1.049889, "volatility_60d": 2.644916, "max_drawdown_12m": -0.82352941, "revenue_ttm": 119904800, "gross_profit_ttm": -25795400, "ebit_ttm": -49881800, "ebitda_ttm": -40978400, "net_income_ttm": -45784100, "eps_diluted_ttm": -1.12304812, "operating_cash_flow_ttm": -2764700, "capital_expenditure_ttm": -5250100, "fcf_ttm": -8014800, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12391800, "cash_and_equivalents": 3633200, "total_current_assets": 45535700, "total_current_liabilities": 47471400, "net_ppe": 109302700, "total_assets": 214854600, "total_debt": 102584000, "total_equity": 40367600, "net_working_capital": 6278600, "book_value_per_share": 0.99018562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99018562, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.13, "os": 0.59, "value": 0.53, "quality": 0.54, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1342, "momentum_12_1": -0.6571, "complete_fields": { "id": 11251, "ticker_id": 35494, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.265189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 5299802.3, "market_cap_usd": 5299802.3, "enterprise_value": 104250602.3, "shares_outstanding": 40767710, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13128852, "ptbv_ratio": 0.13128852, "ps_ratio": 0.04420008, "pcf_ratio": null, "pfcf_ratio": -0.66125197, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.86944478, "ev_fcf": -13.00726185, "earnings_yield": null, "fcf_yield": -0.07688013, "dividend_yield": 4e-08, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": -0.21513234, "operating_margin": -0.4160117, "net_margin": -0.38183709, "ebitda_margin": -0.34175779, "fcf_margin": -0.06684303, "roe": -1.13417939, "roa": -0.21309341, "roic": -0.26853129, "roc_greenblatt": -0.43157327, "asset_turnover": 0.55807416, "cash_conversion": 0.17505641, "accruals_ratio": -0.20022564, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.41470628, "debt_to_assets": 0.47745778, "interest_coverage": -4.02538776, "current_ratio": 0.95922387, "quick_ratio": 0.95922387, "net_debt": 98950800, "revenue_growth_1y": 0.11751517, "revenue_growth_3y_cagr": -0.14856035, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42055398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.694732, "revenue_stability_5y": 0.295562, "eps_surprise_avg": 8, "sue_score": null, "price_return_1m": 0.08333333, "price_return_3m": 0.18181818, "price_return_6m": 0.18181818, "price_return_9m": -0.58064516, "price_return_12m": -0.62857143, "price_return_12m_ex1m": -0.65714286, "distance_from_52w_high": -0.61764706, "distance_from_52w_low": 1.16666667, "relative_strength": -0.93067784, "local_beta": 1.558, "volatility_252d": 1.049889, "volatility_60d": 2.644916, "max_drawdown_12m": -0.82352941, "revenue_ttm": 119904800, "gross_profit_ttm": -25795400, "ebit_ttm": -49881800, "ebitda_ttm": -40978400, "net_income_ttm": -45784100, "eps_diluted_ttm": -1.12304812, "operating_cash_flow_ttm": -2764700, "capital_expenditure_ttm": -5250100, "fcf_ttm": -8014800, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12391800, "cash_and_equivalents": 3633200, "total_current_assets": 45535700, "total_current_liabilities": 47471400, "net_ppe": 109302700, "total_assets": 214854600, "total_debt": 102584000, "total_equity": 40367600, "net_working_capital": 6278600, "book_value_per_share": 0.99018562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.99018562, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 142749600, "cost_of_revenue": 152679700, "gross_profit": -9930100, "ebit": -37624600, "ebitda": -28230300, "pretax_income": null, "tax_provision": null, "net_income": -35666500, "net_income_to_common": -35666500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433300, "total_current_assets": 39824400, "total_assets": 207667100, "short_term_debt": 85304000, "long_term_debt": null, "total_debt": 87651400, "total_liabilities": null, "total_equity": 49740400, "shares_outstanding": 40767710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4703600, "capital_expenditure": -4527000, "free_cash_flow": 176600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9914800 }, "complete_fields": { "id": 419590, "ticker_id": 35494, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28230300", "netIncome": "-35666500", "grossProfit": "-9930100", "totalRevenue": "142749600", "costOfRevenue": "152679700", "interestExpense": "11823500", "operatingIncome": "-37624600", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10888000" }, "balance": { "totalDebt": "87651400", "totalAssets": "207667100", "longTermDebt": null, "shortTermDebt": "85304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "39824400", "totalShareholderEquity": "49740400", "totalCurrentLiabilities": "120185900", "propertyPlantEquipmentNet": "111293200", "cashAndShortTermInvestments": "4433300" }, "cashflow": { "freeCashFlow": "176600", "dividendsPaid": null, "issuanceOfDebt": "9914800", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4703600", "repurchaseOfStock": null, "capitalExpenditures": "-4527000" } }, "revenue": 142749600, "cost_of_revenue": 152679700, "gross_profit": -9930100, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37624600, "depreciation_amortisation": 10888000, "ebitda": -28230300, "interest_expense": 11823500, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35666500, "net_income_continuing_ops": null, "net_income_to_common": -35666500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4433300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39824400, "net_ppe": 111293200, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207667100, "short_term_debt": 85304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120185900, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87651400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49740400, "shares_outstanding": 40767710, "operating_cash_flow": 4703600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9914800, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176600, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28230300", "netIncome": "-35666500", "grossProfit": "-9930100", "totalRevenue": "142749600", "costOfRevenue": "152679700", "interestExpense": "11823500", "operatingIncome": "-37624600", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10888000" }, "balance": { "totalDebt": "87651400", "totalAssets": "207667100", "longTermDebt": null, "shortTermDebt": "85304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "39824400", "totalShareholderEquity": "49740400", "totalCurrentLiabilities": "120185900", "propertyPlantEquipmentNet": "111293200", "cashAndShortTermInvestments": "4433300" }, "cashflow": { "freeCashFlow": "176600", "dividendsPaid": null, "issuanceOfDebt": "9914800", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4703600", "repurchaseOfStock": null, "capitalExpenditures": "-4527000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 127738400, "cost_of_revenue": 123902500, "gross_profit": 3835900, "ebit": -25864000, "ebitda": -15123100, "pretax_income": null, "tax_provision": null, "net_income": -29781200, "net_income_to_common": -29781200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3644600, "total_current_assets": 45201500, "total_assets": 203884400, "short_term_debt": 6247600, "long_term_debt": 67836000, "total_debt": 77318000, "total_liabilities": null, "total_equity": 85841300, "shares_outstanding": 40767710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5355900, "capital_expenditure": -5340100, "free_cash_flow": -10696000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13464800 }, "complete_fields": { "id": 419595, "ticker_id": 35494, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15123100", "netIncome": "-29781200", "grossProfit": "3835900", "totalRevenue": "127738400", "costOfRevenue": "123902500", "interestExpense": "6464600", "operatingIncome": "-25864000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11158100" }, "balance": { "totalDebt": "77318000", "totalAssets": "203884400", "longTermDebt": "67836000", "shortTermDebt": "6247600", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "45201500", "totalShareholderEquity": "85841300", "totalCurrentLiabilities": "29719500", "propertyPlantEquipmentNet": "117489100", "cashAndShortTermInvestments": "3644600" }, "cashflow": { "freeCashFlow": "-10696000", "dividendsPaid": null, "issuanceOfDebt": "26347300", "issuanceOfStock": "0", "repaymentOfDebt": "-12882500", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5355900", "repurchaseOfStock": "0", "capitalExpenditures": "-5340100" } }, "revenue": 127738400, "cost_of_revenue": 123902500, "gross_profit": 3835900, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25864000, "depreciation_amortisation": 11158100, "ebitda": -15123100, "interest_expense": 6464600, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29781200, "net_income_continuing_ops": null, "net_income_to_common": -29781200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3644600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45201500, "net_ppe": 117489100, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203884400, "short_term_debt": 6247600, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29719500, "long_term_debt": 67836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85841300, "shares_outstanding": 40767710, "operating_cash_flow": -5355900, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5340100, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 13464800, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15123100", "netIncome": "-29781200", "grossProfit": "3835900", "totalRevenue": "127738400", "costOfRevenue": "123902500", "interestExpense": "6464600", "operatingIncome": "-25864000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11158100" }, "balance": { "totalDebt": "77318000", "totalAssets": "203884400", "longTermDebt": "67836000", "shortTermDebt": "6247600", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "45201500", "totalShareholderEquity": "85841300", "totalCurrentLiabilities": "29719500", "propertyPlantEquipmentNet": "117489100", "cashAndShortTermInvestments": "3644600" }, "cashflow": { "freeCashFlow": "-10696000", "dividendsPaid": null, "issuanceOfDebt": "26347300", "issuanceOfStock": "0", "repaymentOfDebt": "-12882500", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5355900", "repurchaseOfStock": "0", "capitalExpenditures": "-5340100" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 141158400, "cost_of_revenue": 146982400, "gross_profit": -5824000, "ebit": -38731400, "ebitda": -26071000, "pretax_income": null, "tax_provision": null, "net_income": -30628700, "net_income_to_common": -30628700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4190700, "total_current_assets": 57053300, "total_assets": 218993500, "short_term_debt": 15406800, "long_term_debt": 46370200, "total_debt": 63849900, "total_liabilities": null, "total_equity": 115503200, "shares_outstanding": 40421000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3624100, "capital_expenditure": -6618900, "free_cash_flow": -2994800, "dividends_paid": 0, "share_repurchases": -44200, "shares_issued": null, "net_debt_issued": 883400 }, "complete_fields": { "id": 419597, "ticker_id": 35494, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26071000", "netIncome": "-30628700", "grossProfit": "-5824000", "totalRevenue": "141158400", "costOfRevenue": "146982400", "interestExpense": "4734700", "operatingIncome": "-38731400", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11735700" }, "balance": { "totalDebt": "63849900", "totalAssets": "218993500", "longTermDebt": "46370200", "shortTermDebt": "15406800", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40421000", "totalCurrentAssets": "57053300", "totalShareholderEquity": "115503200", "totalCurrentLiabilities": "39332300", "propertyPlantEquipmentNet": "123118800", "cashAndShortTermInvestments": "4190700" }, "cashflow": { "freeCashFlow": "-2994800", "dividendsPaid": "0", "issuanceOfDebt": "4976300", "issuanceOfStock": "-44200", "repaymentOfDebt": "-4092900", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3624100", "repurchaseOfStock": "-44200", "capitalExpenditures": "-6618900" } }, "revenue": 141158400, "cost_of_revenue": 146982400, "gross_profit": -5824000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38731400, "depreciation_amortisation": 11735700, "ebitda": -26071000, "interest_expense": 4734700, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30628700, "net_income_continuing_ops": null, "net_income_to_common": -30628700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4190700, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57053300, "net_ppe": 123118800, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218993500, "short_term_debt": 15406800, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39332300, "long_term_debt": 46370200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63849900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115503200, "shares_outstanding": 40421000, "operating_cash_flow": 3624100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6618900, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -44200, "shares_issued": null, "net_debt_issued": 883400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2994800, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26071000", "netIncome": "-30628700", "grossProfit": "-5824000", "totalRevenue": "141158400", "costOfRevenue": "146982400", "interestExpense": "4734700", "operatingIncome": "-38731400", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11735700" }, "balance": { "totalDebt": "63849900", "totalAssets": "218993500", "longTermDebt": "46370200", "shortTermDebt": "15406800", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40421000", "totalCurrentAssets": "57053300", "totalShareholderEquity": "115503200", "totalCurrentLiabilities": "39332300", "propertyPlantEquipmentNet": "123118800", "cashAndShortTermInvestments": "4190700" }, "cashflow": { "freeCashFlow": "-2994800", "dividendsPaid": "0", "issuanceOfDebt": "4976300", "issuanceOfStock": "-44200", "repaymentOfDebt": "-4092900", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3624100", "repurchaseOfStock": "-44200", "capitalExpenditures": "-6618900" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 231266800, "cost_of_revenue": 165721200, "gross_profit": 65545600, "ebit": 27462900, "ebitda": 46415700, "pretax_income": null, "tax_provision": null, "net_income": 24492700, "net_income_to_common": 24492700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8438600, "total_current_assets": 93283900, "total_assets": 257263100, "short_term_debt": 10200000, "long_term_debt": 50135000, "total_debt": 62800900, "total_liabilities": null, "total_equity": 146267300, "shares_outstanding": 39751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24833700, "capital_expenditure": -13526200, "free_cash_flow": 11307500, "dividends_paid": -8038800, "share_repurchases": -767900, "shares_issued": null, "net_debt_issued": 3017400 }, "complete_fields": { "id": 419598, "ticker_id": 35494, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46415700", "netIncome": "24492700", "grossProfit": "65545600", "totalRevenue": "231266800", "costOfRevenue": "165721200", "interestExpense": "4033100", "operatingIncome": "27462900", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8397300" }, "balance": { "totalDebt": "62800900", "totalAssets": "257263100", "longTermDebt": "50135000", "shortTermDebt": "10200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39751000", "totalCurrentAssets": "93283900", "totalShareholderEquity": "146267300", "totalCurrentLiabilities": "34176500", "propertyPlantEquipmentNet": "129911600", "cashAndShortTermInvestments": "8438600" }, "cashflow": { "freeCashFlow": "11307500", "dividendsPaid": "-8038800", "issuanceOfDebt": "6500000", "issuanceOfStock": "-767900", "repaymentOfDebt": "-3482600", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24833700", "repurchaseOfStock": "-767900", "capitalExpenditures": "-13526200" } }, "revenue": 231266800, "cost_of_revenue": 165721200, "gross_profit": 65545600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27462900, "depreciation_amortisation": 8397300, "ebitda": 46415700, "interest_expense": 4033100, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24492700, "net_income_continuing_ops": null, "net_income_to_common": 24492700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8438600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93283900, "net_ppe": 129911600, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 257263100, "short_term_debt": 10200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34176500, "long_term_debt": 50135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62800900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146267300, "shares_outstanding": 39751000, "operating_cash_flow": 24833700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13526200, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8038800, "share_repurchases": -767900, "shares_issued": null, "net_debt_issued": 3017400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11307500, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46415700", "netIncome": "24492700", "grossProfit": "65545600", "totalRevenue": "231266800", "costOfRevenue": "165721200", "interestExpense": "4033100", "operatingIncome": "27462900", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8397300" }, "balance": { "totalDebt": "62800900", "totalAssets": "257263100", "longTermDebt": "50135000", "shortTermDebt": "10200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39751000", "totalCurrentAssets": "93283900", "totalShareholderEquity": "146267300", "totalCurrentLiabilities": "34176500", "propertyPlantEquipmentNet": "129911600", "cashAndShortTermInvestments": "8438600" }, "cashflow": { "freeCashFlow": "11307500", "dividendsPaid": "-8038800", "issuanceOfDebt": "6500000", "issuanceOfStock": "-767900", "repaymentOfDebt": "-3482600", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24833700", "repurchaseOfStock": "-767900", "capitalExpenditures": "-13526200" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 53666900, "total_debt": 53666900, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": -14310400, "shares_issued": null, "net_debt_issued": -3278000 }, "complete_fields": { "id": 419599, "ticker_id": 35494, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "53666900", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-14310400", "repaymentOfDebt": "-3278000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-14310400", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 53666900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53666900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -14310400, "shares_issued": null, "net_debt_issued": -3278000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "53666900", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-14310400", "repaymentOfDebt": "-3278000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-14310400", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 21768800, "cost_of_revenue": 26757400, "gross_profit": -4988600, "ebit": -9853100, "ebitda": -7738000, "pretax_income": null, "tax_provision": null, "net_income": -9411300, "net_income_to_common": -9411300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633200, "total_current_assets": 45535700, "total_assets": 214854600, "short_term_debt": 11847500, "long_term_debt": 88349600, "total_debt": 102584000, "total_liabilities": null, "total_equity": 40367600, "shares_outstanding": 40767710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14071400, "capital_expenditure": -20600, "free_cash_flow": -14092000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14928500 }, "complete_fields": { "id": 419588, "ticker_id": 35494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7738000", "netIncome": "-9411300", "grossProfit": "-4988600", "totalRevenue": "21768800", "costOfRevenue": "26757400", "interestExpense": "2845200", "operatingIncome": "-9853100", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2016800" }, "balance": { "totalDebt": "102584000", "totalAssets": "214854600", "longTermDebt": "88349600", "shortTermDebt": "11847500", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "45535700", "totalShareholderEquity": "40367600", "totalCurrentLiabilities": "47471400", "propertyPlantEquipmentNet": "109302700", "cashAndShortTermInvestments": "3633200" }, "cashflow": { "freeCashFlow": "-14092000", "dividendsPaid": "0", "issuanceOfDebt": "19000000", "issuanceOfStock": null, "repaymentOfDebt": "-4071500", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-14071400", "repurchaseOfStock": null, "capitalExpenditures": "-20600" } }, "revenue": 21768800, "cost_of_revenue": 26757400, "gross_profit": -4988600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9853100, "depreciation_amortisation": 2016800, "ebitda": -7738000, "interest_expense": 2845200, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9411300, "net_income_continuing_ops": null, "net_income_to_common": -9411300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633200, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45535700, "net_ppe": 109302700, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214854600, "short_term_debt": 11847500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47471400, "long_term_debt": 88349600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40367600, "shares_outstanding": 40767710, "operating_cash_flow": -14071400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20600, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14928500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7738000", "netIncome": "-9411300", "grossProfit": "-4988600", "totalRevenue": "21768800", "costOfRevenue": "26757400", "interestExpense": "2845200", "operatingIncome": "-9853100", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2016800" }, "balance": { "totalDebt": "102584000", "totalAssets": "214854600", "longTermDebt": "88349600", "shortTermDebt": "11847500", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "45535700", "totalShareholderEquity": "40367600", "totalCurrentLiabilities": "47471400", "propertyPlantEquipmentNet": "109302700", "cashAndShortTermInvestments": "3633200" }, "cashflow": { "freeCashFlow": "-14092000", "dividendsPaid": "0", "issuanceOfDebt": "19000000", "issuanceOfStock": null, "repaymentOfDebt": "-4071500", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-14071400", "repurchaseOfStock": null, "capitalExpenditures": "-20600" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 26098800, "cost_of_revenue": 37477900, "gross_profit": -11379100, "ebit": -16053700, "ebitda": -13478700, "pretax_income": null, "tax_provision": null, "net_income": -11470400, "net_income_to_common": -11470400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433300, "total_current_assets": 39824400, "total_assets": 207667100, "short_term_debt": 85304000, "long_term_debt": null, "total_debt": 87651400, "total_liabilities": null, "total_equity": 49740400, "shares_outstanding": 40767710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4213700, "capital_expenditure": -1805100, "free_cash_flow": 2408600, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3596400 }, "complete_fields": { "id": 419589, "ticker_id": 35494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13478700", "netIncome": "-11470400", "grossProfit": "-11379100", "totalRevenue": "26098800", "costOfRevenue": "37477900", "interestExpense": "2774900", "operatingIncome": "-16053700", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3041000" }, "balance": { "totalDebt": "87651400", "totalAssets": "207667100", "longTermDebt": null, "shortTermDebt": "85304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "39824400", "totalShareholderEquity": "49740400", "totalCurrentLiabilities": "120185900", "propertyPlantEquipmentNet": "111293200", "cashAndShortTermInvestments": "4433300" }, "cashflow": { "freeCashFlow": "2408600", "dividendsPaid": "0", "issuanceOfDebt": "3596400", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4213700", "repurchaseOfStock": null, "capitalExpenditures": "-1805100" } }, "revenue": 26098800, "cost_of_revenue": 37477900, "gross_profit": -11379100, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16053700, "depreciation_amortisation": 3041000, "ebitda": -13478700, "interest_expense": 2774900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11470400, "net_income_continuing_ops": null, "net_income_to_common": -11470400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4433300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39824400, "net_ppe": 111293200, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207667100, "short_term_debt": 85304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120185900, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87651400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49740400, "shares_outstanding": 40767710, "operating_cash_flow": 4213700, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1805100, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3596400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2408600, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13478700", "netIncome": "-11470400", "grossProfit": "-11379100", "totalRevenue": "26098800", "costOfRevenue": "37477900", "interestExpense": "2774900", "operatingIncome": "-16053700", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3041000" }, "balance": { "totalDebt": "87651400", "totalAssets": "207667100", "longTermDebt": null, "shortTermDebt": "85304000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "39824400", "totalShareholderEquity": "49740400", "totalCurrentLiabilities": "120185900", "propertyPlantEquipmentNet": "111293200", "cashAndShortTermInvestments": "4433300" }, "cashflow": { "freeCashFlow": "2408600", "dividendsPaid": "0", "issuanceOfDebt": "3596400", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4213700", "repurchaseOfStock": null, "capitalExpenditures": "-1805100" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 38162000, "cost_of_revenue": 50637400, "gross_profit": -12475400, "ebit": -19522500, "ebitda": -16564200, "pretax_income": null, "tax_provision": null, "net_income": -16614500, "net_income_to_common": -16614500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1700000, "total_current_assets": 43616200, "total_assets": 204886700, "short_term_debt": 10241700, "long_term_debt": 69688000, "total_debt": 82584800, "total_liabilities": null, "total_equity": 61385400, "shares_outstanding": 40767710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311200, "capital_expenditure": -207100, "free_cash_flow": 104100, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1187600 }, "complete_fields": { "id": 419591, "ticker_id": 35494, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16564200", "netIncome": "-16614500", "grossProfit": "-12475400", "totalRevenue": "38162000", "costOfRevenue": "50637400", "interestExpense": "4380900", "operatingIncome": "-19522500", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3149800" }, "balance": { "totalDebt": "82584800", "totalAssets": "204886700", "longTermDebt": "69688000", "shortTermDebt": "10241700", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "43616200", "totalShareholderEquity": "61385400", "totalCurrentLiabilities": "39544100", "propertyPlantEquipmentNet": "113703800", "cashAndShortTermInvestments": "1700000" }, "cashflow": { "freeCashFlow": "104100", "dividendsPaid": "0", "issuanceOfDebt": "1200000", "issuanceOfStock": null, "repaymentOfDebt": "-12400", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "311200", "repurchaseOfStock": null, "capitalExpenditures": "-207100" } }, "revenue": 38162000, "cost_of_revenue": 50637400, "gross_profit": -12475400, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19522500, "depreciation_amortisation": 3149800, "ebitda": -16564200, "interest_expense": 4380900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16614500, "net_income_continuing_ops": null, "net_income_to_common": -16614500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43616200, "net_ppe": 113703800, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204886700, "short_term_debt": 10241700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39544100, "long_term_debt": 69688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82584800, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61385400, "shares_outstanding": 40767710, "operating_cash_flow": 311200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207100, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1187600, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16564200", "netIncome": "-16614500", "grossProfit": "-12475400", "totalRevenue": "38162000", "costOfRevenue": "50637400", "interestExpense": "4380900", "operatingIncome": "-19522500", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3149800" }, "balance": { "totalDebt": "82584800", "totalAssets": "204886700", "longTermDebt": "69688000", "shortTermDebt": "10241700", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "43616200", "totalShareholderEquity": "61385400", "totalCurrentLiabilities": "39544100", "propertyPlantEquipmentNet": "113703800", "cashAndShortTermInvestments": "1700000" }, "cashflow": { "freeCashFlow": "104100", "dividendsPaid": "0", "issuanceOfDebt": "1200000", "issuanceOfStock": null, "repaymentOfDebt": "-12400", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "311200", "repurchaseOfStock": null, "capitalExpenditures": "-207100" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 33875200, "cost_of_revenue": 30827500, "gross_profit": 3047700, "ebit": -4452500, "ebitda": -3197500, "pretax_income": null, "tax_provision": null, "net_income": -8287900, "net_income_to_common": -8287900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992200, "total_current_assets": 45952700, "total_assets": 203354000, "short_term_debt": 7875600, "long_term_debt": 70830000, "total_debt": 81634600, "total_liabilities": null, "total_equity": 77907500, "shares_outstanding": 40767710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6781800, "capital_expenditure": -3217300, "free_cash_flow": 3564500, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2584600 }, "complete_fields": { "id": 419592, "ticker_id": 35494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3197500", "netIncome": "-8287900", "grossProfit": "3047700", "totalRevenue": "33875200", "costOfRevenue": "30827500", "interestExpense": "2390800", "operatingIncome": "-4452500", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1933900" }, "balance": { "totalDebt": "81634600", "totalAssets": "203354000", "longTermDebt": "70830000", "shortTermDebt": "7875600", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "45952700", "totalShareholderEquity": "77907500", "totalCurrentLiabilities": "33840600", "propertyPlantEquipmentNet": "116627800", "cashAndShortTermInvestments": "2992200" }, "cashflow": { "freeCashFlow": "3564500", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2584600", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6781800", "repurchaseOfStock": null, "capitalExpenditures": "-3217300" } }, "revenue": 33875200, "cost_of_revenue": 30827500, "gross_profit": 3047700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4452500, "depreciation_amortisation": 1933900, "ebitda": -3197500, "interest_expense": 2390800, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8287900, "net_income_continuing_ops": null, "net_income_to_common": -8287900, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2992200, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45952700, "net_ppe": 116627800, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203354000, "short_term_debt": 7875600, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33840600, "long_term_debt": 70830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81634600, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77907500, "shares_outstanding": 40767710, "operating_cash_flow": 6781800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3217300, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2584600, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3564500, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3197500", "netIncome": "-8287900", "grossProfit": "3047700", "totalRevenue": "33875200", "costOfRevenue": "30827500", "interestExpense": "2390800", "operatingIncome": "-4452500", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1933900" }, "balance": { "totalDebt": "81634600", "totalAssets": "203354000", "longTermDebt": "70830000", "shortTermDebt": "7875600", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "45952700", "totalShareholderEquity": "77907500", "totalCurrentLiabilities": "33840600", "propertyPlantEquipmentNet": "116627800", "cashAndShortTermInvestments": "2992200" }, "cashflow": { "freeCashFlow": "3564500", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2584600", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6781800", "repurchaseOfStock": null, "capitalExpenditures": "-3217300" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": 44613500, "cost_of_revenue": 33820300, "gross_profit": 10793200, "ebit": 2320700, "ebitda": 4968600, "pretax_income": null, "tax_provision": null, "net_income": 628500, "net_income_to_common": 628500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4175600, "total_current_assets": 57858300, "total_assets": 214612500, "short_term_debt": 9810400, "long_term_debt": 71415900, "total_debt": 84183300, "total_liabilities": null, "total_equity": 86635200, "shares_outstanding": 40767710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6603200, "capital_expenditure": null, "free_cash_flow": -6603200, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6823200 }, "complete_fields": { "id": 419593, "ticker_id": 35494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4968600", "netIncome": "628500", "grossProfit": "10793200", "totalRevenue": "44613500", "costOfRevenue": "33820300", "interestExpense": "2313400", "operatingIncome": "2320700", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2763200" }, "balance": { "totalDebt": "84183300", "totalAssets": "214612500", "longTermDebt": "71415900", "shortTermDebt": "9810400", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "57858300", "totalShareholderEquity": "86635200", "totalCurrentLiabilities": "35512600", "propertyPlantEquipmentNet": "114838600", "cashAndShortTermInvestments": "4175600" }, "cashflow": { "freeCashFlow": "-6603200", "dividendsPaid": "0", "issuanceOfDebt": "7118400", "issuanceOfStock": null, "repaymentOfDebt": "-295200", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6603200", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 44613500, "cost_of_revenue": 33820300, "gross_profit": 10793200, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2320700, "depreciation_amortisation": 2763200, "ebitda": 4968600, "interest_expense": 2313400, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 628500, "net_income_continuing_ops": null, "net_income_to_common": 628500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4175600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57858300, "net_ppe": 114838600, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214612500, "short_term_debt": 9810400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35512600, "long_term_debt": 71415900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84183300, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86635200, "shares_outstanding": 40767710, "operating_cash_flow": -6603200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6823200, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6603200, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4968600", "netIncome": "628500", "grossProfit": "10793200", "totalRevenue": "44613500", "costOfRevenue": "33820300", "interestExpense": "2313400", "operatingIncome": "2320700", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2763200" }, "balance": { "totalDebt": "84183300", "totalAssets": "214612500", "longTermDebt": "71415900", "shortTermDebt": "9810400", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40767710", "totalCurrentAssets": "57858300", "totalShareholderEquity": "86635200", "totalCurrentLiabilities": "35512600", "propertyPlantEquipmentNet": "114838600", "cashAndShortTermInvestments": "4175600" }, "cashflow": { "freeCashFlow": "-6603200", "dividendsPaid": "0", "issuanceOfDebt": "7118400", "issuanceOfStock": null, "repaymentOfDebt": "-295200", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6603200", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 67836000, "total_debt": 67836000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -36000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -311400 }, "complete_fields": { "id": 419594, "ticker_id": 35494, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "67836000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-97300", "issuanceOfStock": null, "repaymentOfDebt": "214100", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-36000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 67836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -311400, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "67836000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-97300", "issuanceOfStock": null, "repaymentOfDebt": "214100", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-36000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419596, "ticker_id": 35494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:49.220512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }