{ "ticker": { "uuid": "f07366f6-0f47-4278-9688-ae8da98a4a17", "symbol": "MAHSEAMLES", "name": "Maharashtra Seamless Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/f07366f6-0f47-4278-9688-ae8da98a4a17/", "api_url": "https://sharemaestro.com/factors/api/tickers/f07366f6-0f47-4278-9688-ae8da98a4a17/" }, "ticker_metadata": { "id": 14411, "uuid": "f07366f6-0f47-4278-9688-ae8da98a4a17", "symbol": "MAHSEAMLES", "name": "Maharashtra Seamless Limited", "asset_type": "equity", "market_cap": 83293929472, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Maharashtra Seamless Limited engages in the manufacture and sale of seamless steel pipes and tubes in India. The company operates through three segments: Steel Pipes & Tubes, Power \u0096 Electricity, and RIG. It offers mild steel and galvanized pipes; API line pipes; oil country tubular goods (OCTG) pipes; and hot finished pipes and tubes, and cold drawn and boiler tubes. It also provides coated pipes, such aas 3 layer polyethylene coated pipes, fusion bonded epoxy coated pipes, 3 layer polypropylene coated pipes, and internal epoxy coating pipes. In addition, the company is involved in renewable power generation and rig operations. Further, the company operates 5MW solar power plant in Pokaran, District Jaisalmer Rajasthan and 7 MW wind power project in Maharashtra. Its products are used in the oil and gas, hydrocarbon process, bearing industry, automotive, boiler, heat exchanger, plumbing and firefighting, structural, general engineering, railways, sewage and water well, and hydraulic cylinder sectors. The company was incorporated in 1988 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f07366f6-0f47-4278-9688-ae8da98a4a17", "symbol": "MAHSEAMLES", "name": "Maharashtra Seamless Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/f07366f6-0f47-4278-9688-ae8da98a4a17/", "api_url": "https://sharemaestro.com/factors/api/tickers/f07366f6-0f47-4278-9688-ae8da98a4a17/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.95, "value": 0.95, "quality": 0.62, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 623.95, "market_cap": 83608834893.39, "pe_ratio": 10.2205, "earnings_yield": 0.0978, "ebitda_to_ev": 0.1425, "shareholder_yield": 0.016, "roe": 0.119, "piotroski_f_score": 4, "momentum_12_1": -0.0193, "volatility_252d": 0.2385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.553844+00:00", "batch_id": "" }, "size": { "price_close": 623.95, "market_cap": 83608834893.391, "market_cap_usd": 83608834893.391, "enterprise_value": 82975434893.391, "shares_outstanding": 133999252, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2205, "pb_ratio": 1.2159, "ptbv_ratio": 1.2159, "ps_ratio": 1.6947, "pcf_ratio": 8.959, "pfcf_ratio": 10.9497, "ev_ebitda": 7.019, "ev_ebit": 11.3143, "ev_sales": 1.6819, "ev_fcf": 10.8668, "earnings_yield": 0.0978, "fcf_yield": 0.092, "price_to_sales": 1.6947, "price_to_book": 1.2159, "price_to_cashflow": 8.959, "ebitda_to_ev": 0.1425, "sales_yield": 0.5946 }, "yield": { "dividend_yield": 0.016, "buyback_yield": 0, "shareholder_yield": 0.016, "debt_paydown_yield": null, "total_yield": 0.016 }, "quality": { "gross_margin": 0.3819, "operating_margin": 0.1487, "net_margin": 0.1658, "ebitda_margin": 0.2396, "fcf_margin": 0.1548, "roe": 0.119, "roa": 0.1057, "roic": 0.0807, "roc_greenblatt": null, "asset_turnover": 0.6375, "cash_conversion": 0.9334, "accruals_ratio": -0.0149, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2962, "revenue_stability_5y": 0.0726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0536, "debt_to_assets": 0.0017, "interest_coverage": 276.7434, "current_ratio": 14.1691, "quick_ratio": 14.1691, "net_debt": -633400000, "local_beta": 0.8195, "volatility_252d": 0.2385, "volatility_60d": 0.4131, "max_drawdown_12m": -0.323, "risk_adjusted_momentum": -0.0808 }, "growth": { "revenue_growth_1y": -0.1128, "revenue_growth_3y_cagr": -0.057, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.098, "eps_growth_3y_cagr": -0.0285, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3021, "book_value_growth_1y": 0.0846, "revenue_growth": -0.1128, "earnings_growth": -0.098 }, "momentum": { "price_return_1m": -0.0404, "price_return_3m": 0.1233, "price_return_6m": 0.0912, "price_return_9m": -0.0153, "price_return_12m": -0.0589, "price_return_12m_ex1m": -0.0193, "momentum_6m": 0.0912, "momentum_12m": -0.0589, "momentum_12_1": -0.0193, "distance_from_52w_high": -0.1694, "distance_from_52w_low": 0.2269, "relative_strength": 0.0487 }, "raw_ttm": { "revenue_ttm": 49334400000, "gross_profit_ttm": 18840300000, "ebit_ttm": 7333700000, "ebitda_ttm": 11821600000, "net_income_ttm": 8180500000, "eps_diluted_ttm": 61.0488, "operating_cash_flow_ttm": 9332400000, "capital_expenditure_ttm": -1696700000, "fcf_ttm": 7635700000, "dividends_paid_ttm": -1340000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26500000, "cash_and_equivalents": 767000000, "total_current_assets": 55578400000, "total_current_liabilities": 3922500000, "net_ppe": null, "total_assets": 77390400000, "total_debt": 133600000, "total_equity": 68764500000, "net_working_capital": 50935600000, "book_value_per_share": 513.1708, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 513.1708 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 12, "rank_ev_ebit": 21, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 44, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 54, "rank_fcf_margin": 13, "rank_piotroski": 81, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 46 }, "composites": { "value_composite": 5, "quality_composite": 38, "momentum_composite": 34, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 23, "overall_composite": 5, "quality_value_composite": 0.7675, "os_score": 0.95, "value_percentile": 0.95, "quality_percentile": 0.62, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 23, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6526, "ticker_id": 14411, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.553844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 623.95, "market_cap": 83608834893.391, "market_cap_usd": 83608834893.391, "enterprise_value": 82975434893.391, "shares_outstanding": 133999252, "fx_rate_to_usd": null, "pe_ratio": 10.22050423, "pb_ratio": 1.21587207, "ptbv_ratio": 1.21587207, "ps_ratio": 1.69473704, "pcf_ratio": 8.95898535, "pfcf_ratio": 10.94972758, "ev_ebitda": 7.01896824, "ev_ebit": 11.31426632, "ev_sales": 1.68189813, "ev_fcf": 10.86677513, "earnings_yield": 0.09784253, "fcf_yield": 0.09202362, "dividend_yield": 0.01602701, "buyback_yield": 0, "shareholder_yield": 0.01602701, "debt_paydown_yield": null, "total_yield": 0.01602701, "gross_margin": 0.38188972, "operating_margin": 0.14865287, "net_margin": 0.16581736, "ebitda_margin": 0.23962185, "fcf_margin": 0.15477436, "roe": 0.118964, "roa": 0.10570433, "roic": 0.08073075, "roc_greenblatt": null, "asset_turnover": 0.63747442, "cash_conversion": 0.9334026, "accruals_ratio": -0.01488428, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05357989, "debt_to_assets": 0.00172631, "interest_coverage": 276.74339623, "current_ratio": 14.16912683, "quick_ratio": 14.16912683, "net_debt": -633400000, "revenue_growth_1y": -0.11280456, "revenue_growth_3y_cagr": -0.05704825, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09799861, "eps_growth_3y_cagr": -0.02847214, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30208724, "book_value_growth_1y": 0.08460159, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.29623, "revenue_stability_5y": 0.072574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04044596, "price_return_3m": 0.12332343, "price_return_6m": 0.09120326, "price_return_9m": -0.01530815, "price_return_12m": -0.05894077, "price_return_12m_ex1m": -0.01927438, "distance_from_52w_high": -0.16936681, "distance_from_52w_low": 0.22691973, "relative_strength": 0.04873897, "local_beta": 0.8195, "volatility_252d": 0.238477, "volatility_60d": 0.413082, "max_drawdown_12m": -0.32299305, "revenue_ttm": 49334400000, "gross_profit_ttm": 18840300000, "ebit_ttm": 7333700000, "ebitda_ttm": 11821600000, "net_income_ttm": 8180500000, "eps_diluted_ttm": 61.04884824, "operating_cash_flow_ttm": 9332400000, "capital_expenditure_ttm": -1696700000, "fcf_ttm": 7635700000, "dividends_paid_ttm": -1340000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26500000, "cash_and_equivalents": 767000000, "total_current_assets": 55578400000, "total_current_liabilities": 3922500000, "net_ppe": null, "total_assets": 77390400000, "total_debt": 133600000, "total_equity": 68764500000, "net_working_capital": 50935600000, "book_value_per_share": 513.17077501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 513.17077501, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 12, "rank_ev_ebit": 21, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 44, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 54, "rank_fcf_margin": 13, "rank_piotroski": 81, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 46, "value_composite": 5, "quality_composite": 38, "momentum_composite": 34, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 23, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 623.95, "os": 0.95, "value": 0.95, "quality": 0.62, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.2205, "earnings_yield": 0.0978, "shareholder_yield": 0.016, "roe": 0.119, "momentum_12_1": -0.0193, "complete_fields": { "id": 6526, "ticker_id": 14411, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.553844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 623.95, "market_cap": 83608834893.391, "market_cap_usd": 83608834893.391, "enterprise_value": 82975434893.391, "shares_outstanding": 133999252, "fx_rate_to_usd": null, "pe_ratio": 10.22050423, "pb_ratio": 1.21587207, "ptbv_ratio": 1.21587207, "ps_ratio": 1.69473704, "pcf_ratio": 8.95898535, "pfcf_ratio": 10.94972758, "ev_ebitda": 7.01896824, "ev_ebit": 11.31426632, "ev_sales": 1.68189813, "ev_fcf": 10.86677513, "earnings_yield": 0.09784253, "fcf_yield": 0.09202362, "dividend_yield": 0.01602701, "buyback_yield": 0, "shareholder_yield": 0.01602701, "debt_paydown_yield": null, "total_yield": 0.01602701, "gross_margin": 0.38188972, "operating_margin": 0.14865287, "net_margin": 0.16581736, "ebitda_margin": 0.23962185, "fcf_margin": 0.15477436, "roe": 0.118964, "roa": 0.10570433, "roic": 0.08073075, "roc_greenblatt": null, "asset_turnover": 0.63747442, "cash_conversion": 0.9334026, "accruals_ratio": -0.01488428, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05357989, "debt_to_assets": 0.00172631, "interest_coverage": 276.74339623, "current_ratio": 14.16912683, "quick_ratio": 14.16912683, "net_debt": -633400000, "revenue_growth_1y": -0.11280456, "revenue_growth_3y_cagr": -0.05704825, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09799861, "eps_growth_3y_cagr": -0.02847214, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30208724, "book_value_growth_1y": 0.08460159, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.29623, "revenue_stability_5y": 0.072574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04044596, "price_return_3m": 0.12332343, "price_return_6m": 0.09120326, "price_return_9m": -0.01530815, "price_return_12m": -0.05894077, "price_return_12m_ex1m": -0.01927438, "distance_from_52w_high": -0.16936681, "distance_from_52w_low": 0.22691973, "relative_strength": 0.04873897, "local_beta": 0.8195, "volatility_252d": 0.238477, "volatility_60d": 0.413082, "max_drawdown_12m": -0.32299305, "revenue_ttm": 49334400000, "gross_profit_ttm": 18840300000, "ebit_ttm": 7333700000, "ebitda_ttm": 11821600000, "net_income_ttm": 8180500000, "eps_diluted_ttm": 61.04884824, "operating_cash_flow_ttm": 9332400000, "capital_expenditure_ttm": -1696700000, "fcf_ttm": 7635700000, "dividends_paid_ttm": -1340000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26500000, "cash_and_equivalents": 767000000, "total_current_assets": 55578400000, "total_current_liabilities": 3922500000, "net_ppe": null, "total_assets": 77390400000, "total_debt": 133600000, "total_equity": 68764500000, "net_working_capital": 50935600000, "book_value_per_share": 513.17077501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 513.17077501, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 12, "rank_ev_ebit": 21, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 44, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 54, "rank_fcf_margin": 13, "rank_piotroski": 81, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 46, "value_composite": 5, "quality_composite": 38, "momentum_composite": 34, "growth_composite": 93, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 23, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 46743400000, "cost_of_revenue": 29752800000, "gross_profit": 16990600000, "ebit": 5710800000, "ebitda": 10521600000, "pretax_income": null, "tax_provision": null, "net_income": 7012700000, "net_income_to_common": 7012700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767000000, "total_current_assets": 55578400000, "total_assets": 77390400000, "short_term_debt": 46700000, "long_term_debt": 86900000, "total_debt": 133600000, "total_liabilities": null, "total_equity": 68764500000, "shares_outstanding": 133999252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9332400000, "capital_expenditure": -1696700000, "free_cash_flow": 7635700000, "dividends_paid": -1340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372378, "ticker_id": 14411, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10521600000", "netIncome": "7012700000", "grossProfit": "16990600000", "totalRevenue": "46743400000", "costOfRevenue": "29752800000", "interestExpense": "25800000", "operatingIncome": "5710800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1101600000" }, "balance": { "totalDebt": "133600000", "totalAssets": "77390400000", "longTermDebt": "86900000", "shortTermDebt": "46700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "55578400000", "totalShareholderEquity": "68764500000", "totalCurrentLiabilities": "3922500000", "cashAndShortTermInvestments": "767000000" }, "cashflow": { "freeCashFlow": "7635700000", "dividendsPaid": "-1340000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9332400000", "repurchaseOfStock": null, "capitalExpenditures": "-1696700000" } }, "revenue": 46743400000, "cost_of_revenue": 29752800000, "gross_profit": 16990600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5710800000, "depreciation_amortisation": 1101600000, "ebitda": 10521600000, "interest_expense": 25800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7012700000, "net_income_continuing_ops": null, "net_income_to_common": 7012700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55578400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77390400000, "short_term_debt": 46700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3922500000, "long_term_debt": 86900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68764500000, "shares_outstanding": 133999252, "operating_cash_flow": 9332400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1696700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7635700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10521600000", "netIncome": "7012700000", "grossProfit": "16990600000", "totalRevenue": "46743400000", "costOfRevenue": "29752800000", "interestExpense": "25800000", "operatingIncome": "5710800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1101600000" }, "balance": { "totalDebt": "133600000", "totalAssets": "77390400000", "longTermDebt": "86900000", "shortTermDebt": "46700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "55578400000", "totalShareholderEquity": "68764500000", "totalCurrentLiabilities": "3922500000", "cashAndShortTermInvestments": "767000000" }, "cashflow": { "freeCashFlow": "7635700000", "dividendsPaid": "-1340000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9332400000", "repurchaseOfStock": null, "capitalExpenditures": "-1696700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 52686700000, "cost_of_revenue": 33173200000, "gross_profit": 19513500000, "ebit": 8193300000, "ebitda": 11038800000, "pretax_income": null, "tax_provision": null, "net_income": 7774600000, "net_income_to_common": 7774600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418200000, "total_current_assets": 44347800000, "total_assets": 70332600000, "short_term_debt": 0, "long_term_debt": 1000000, "total_debt": 1000000, "total_liabilities": null, "total_equity": 63400700000, "shares_outstanding": 133999252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6096300000, "capital_expenditure": -232100000, "free_cash_flow": 5864200000, "dividends_paid": -1340400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372382, "ticker_id": 14411, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11038800000", "netIncome": "7774600000", "grossProfit": "19513500000", "totalRevenue": "52686700000", "costOfRevenue": "33173200000", "interestExpense": "27600000", "operatingIncome": "8193300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1009200000" }, "balance": { "totalDebt": "1000000", "totalAssets": "70332600000", "longTermDebt": "1000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "44347800000", "totalShareholderEquity": "63400700000", "totalCurrentLiabilities": "2713100000", "cashAndShortTermInvestments": "418200000" }, "cashflow": { "freeCashFlow": "5864200000", "dividendsPaid": "-1340400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6096300000", "repurchaseOfStock": null, "capitalExpenditures": "-232100000" } }, "revenue": 52686700000, "cost_of_revenue": 33173200000, "gross_profit": 19513500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8193300000, "depreciation_amortisation": 1009200000, "ebitda": 11038800000, "interest_expense": 27600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7774600000, "net_income_continuing_ops": null, "net_income_to_common": 7774600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44347800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70332600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2713100000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63400700000, "shares_outstanding": 133999252, "operating_cash_flow": 6096300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1340400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5864200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11038800000", "netIncome": "7774600000", "grossProfit": "19513500000", "totalRevenue": "52686700000", "costOfRevenue": "33173200000", "interestExpense": "27600000", "operatingIncome": "8193300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1009200000" }, "balance": { "totalDebt": "1000000", "totalAssets": "70332600000", "longTermDebt": "1000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "44347800000", "totalShareholderEquity": "63400700000", "totalCurrentLiabilities": "2713100000", "cashAndShortTermInvestments": "418200000" }, "cashflow": { "freeCashFlow": "5864200000", "dividendsPaid": "-1340400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6096300000", "repurchaseOfStock": null, "capitalExpenditures": "-232100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 52716500000, "cost_of_revenue": 38971600000, "gross_profit": 13744900000, "ebit": 11130100000, "ebitda": 13361800000, "pretax_income": null, "tax_provision": null, "net_income": 9513000000, "net_income_to_common": 9513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545200000, "total_current_assets": 36090500000, "total_assets": 65832000000, "short_term_debt": 400000, "long_term_debt": 0, "total_debt": 400000, "total_liabilities": null, "total_equity": 57307000000, "shares_outstanding": 133999252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10414200000, "capital_expenditure": -321000000, "free_cash_flow": 10093200000, "dividends_paid": -670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372385, "ticker_id": 14411, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13361800000", "netIncome": "9513000000", "grossProfit": "13744900000", "totalRevenue": "52716500000", "costOfRevenue": "38971600000", "interestExpense": "36500000", "operatingIncome": "11130100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1097200000" }, "balance": { "totalDebt": "400000", "totalAssets": "65832000000", "longTermDebt": "0", "shortTermDebt": "400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "36090500000", "totalShareholderEquity": "57307000000", "totalCurrentLiabilities": "4300900000", "cashAndShortTermInvestments": "545200000" }, "cashflow": { "freeCashFlow": "10093200000", "dividendsPaid": "-670000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10414200000", "repurchaseOfStock": null, "capitalExpenditures": "-321000000" } }, "revenue": 52716500000, "cost_of_revenue": 38971600000, "gross_profit": 13744900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11130100000, "depreciation_amortisation": 1097200000, "ebitda": 13361800000, "interest_expense": 36500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9513000000, "net_income_continuing_ops": null, "net_income_to_common": 9513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36090500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65832000000, "short_term_debt": 400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4300900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57307000000, "shares_outstanding": 133999252, "operating_cash_flow": 10414200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -321000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10093200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13361800000", "netIncome": "9513000000", "grossProfit": "13744900000", "totalRevenue": "52716500000", "costOfRevenue": "38971600000", "interestExpense": "36500000", "operatingIncome": "11130100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1097200000" }, "balance": { "totalDebt": "400000", "totalAssets": "65832000000", "longTermDebt": "0", "shortTermDebt": "400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "36090500000", "totalShareholderEquity": "57307000000", "totalCurrentLiabilities": "4300900000", "cashAndShortTermInvestments": "545200000" }, "cashflow": { "freeCashFlow": "10093200000", "dividendsPaid": "-670000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10414200000", "repurchaseOfStock": null, "capitalExpenditures": "-321000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 55750900000, "cost_of_revenue": 43273400000, "gross_profit": 12477500000, "ebit": 9207200000, "ebitda": 10935300000, "pretax_income": null, "tax_provision": null, "net_income": 7647500000, "net_income_to_common": 7647500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544100000, "total_current_assets": 32075200000, "total_assets": 58587600000, "short_term_debt": 823600000, "long_term_debt": 1618300000, "total_debt": 2441900000, "total_liabilities": null, "total_equity": 47739600000, "shares_outstanding": 133999252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9118000000, "capital_expenditure": -188100000, "free_cash_flow": 8929900000, "dividends_paid": -337300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372386, "ticker_id": 14411, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10935300000", "netIncome": "7647500000", "grossProfit": "12477500000", "totalRevenue": "55750900000", "costOfRevenue": "43273400000", "interestExpense": "321500000", "operatingIncome": "9207200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1377200000" }, "balance": { "totalDebt": "2441900000", "totalAssets": "58587600000", "longTermDebt": "1618300000", "shortTermDebt": "823600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "32075200000", "totalShareholderEquity": "47739600000", "totalCurrentLiabilities": "5432800000", "cashAndShortTermInvestments": "544100000" }, "cashflow": { "freeCashFlow": "8929900000", "dividendsPaid": "-337300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9118000000", "repurchaseOfStock": null, "capitalExpenditures": "-188100000" } }, "revenue": 55750900000, "cost_of_revenue": 43273400000, "gross_profit": 12477500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9207200000, "depreciation_amortisation": 1377200000, "ebitda": 10935300000, "interest_expense": 321500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7647500000, "net_income_continuing_ops": null, "net_income_to_common": 7647500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32075200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58587600000, "short_term_debt": 823600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5432800000, "long_term_debt": 1618300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2441900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47739600000, "shares_outstanding": 133999252, "operating_cash_flow": 9118000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -337300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8929900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10935300000", "netIncome": "7647500000", "grossProfit": "12477500000", "totalRevenue": "55750900000", "costOfRevenue": "43273400000", "interestExpense": "321500000", "operatingIncome": "9207200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1377200000" }, "balance": { "totalDebt": "2441900000", "totalAssets": "58587600000", "longTermDebt": "1618300000", "shortTermDebt": "823600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "32075200000", "totalShareholderEquity": "47739600000", "totalCurrentLiabilities": "5432800000", "cashAndShortTermInvestments": "544100000" }, "cashflow": { "freeCashFlow": "8929900000", "dividendsPaid": "-337300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9118000000", "repurchaseOfStock": null, "capitalExpenditures": "-188100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372387, "ticker_id": 14411, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 12801100000, "cost_of_revenue": 7726000000, "gross_profit": 5075100000, "ebit": 2064800000, "ebitda": 1832700000, "pretax_income": null, "tax_provision": null, "net_income": 1028300000, "net_income_to_common": 1028300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767000000, "total_current_assets": 55578400000, "total_assets": 77390400000, "short_term_debt": 46700000, "long_term_debt": 86900000, "total_debt": 133600000, "total_liabilities": null, "total_equity": 68764500000, "shares_outstanding": 133999252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372377, "ticker_id": 14411, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1832700000", "netIncome": "1028300000", "grossProfit": "5075100000", "totalRevenue": "12801100000", "costOfRevenue": "7726000000", "interestExpense": "8500000", "operatingIncome": "2064800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312500000" }, "balance": { "totalDebt": "133600000", "totalAssets": "77390400000", "longTermDebt": "86900000", "shortTermDebt": "46700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "55578400000", "totalShareholderEquity": "68764500000", "totalCurrentLiabilities": "3922500000", "cashAndShortTermInvestments": "767000000" } }, "revenue": 12801100000, "cost_of_revenue": 7726000000, "gross_profit": 5075100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2064800000, "depreciation_amortisation": 312500000, "ebitda": 1832700000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1028300000, "net_income_continuing_ops": null, "net_income_to_common": 1028300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55578400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77390400000, "short_term_debt": 46700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3922500000, "long_term_debt": 86900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68764500000, "shares_outstanding": 133999252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1832700000", "netIncome": "1028300000", "grossProfit": "5075100000", "totalRevenue": "12801100000", "costOfRevenue": "7726000000", "interestExpense": "8500000", "operatingIncome": "2064800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312500000" }, "balance": { "totalDebt": "133600000", "totalAssets": "77390400000", "longTermDebt": "86900000", "shortTermDebt": "46700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "55578400000", "totalShareholderEquity": "68764500000", "totalCurrentLiabilities": "3922500000", "cashAndShortTermInvestments": "767000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 10902900000, "cost_of_revenue": 7012500000, "gross_profit": 3890400000, "ebit": 1235600000, "ebitda": 3490400000, "pretax_income": null, "tax_provision": null, "net_income": 2428600000, "net_income_to_common": 2428600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372379, "ticker_id": 14411, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3490400000", "netIncome": "2428600000", "grossProfit": "3890400000", "totalRevenue": "10902900000", "costOfRevenue": "7012500000", "interestExpense": "8200000", "operatingIncome": "1235600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287600000" } }, "revenue": 10902900000, "cost_of_revenue": 7012500000, "gross_profit": 3890400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1235600000, "depreciation_amortisation": 287600000, "ebitda": 3490400000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2428600000, "net_income_continuing_ops": null, "net_income_to_common": 2428600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3490400000", "netIncome": "2428600000", "grossProfit": "3890400000", "totalRevenue": "10902900000", "costOfRevenue": "7012500000", "interestExpense": "8200000", "operatingIncome": "1235600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 11452700000, "cost_of_revenue": 7180500000, "gross_profit": 4272200000, "ebit": 1435600000, "ebitda": 3250900000, "pretax_income": null, "tax_provision": null, "net_income": 2303200000, "net_income_to_common": 2303200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372380, "ticker_id": 14411, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3250900000", "netIncome": "2303200000", "grossProfit": "4272200000", "totalRevenue": "11452700000", "costOfRevenue": "7180500000", "interestExpense": "4800000", "operatingIncome": "1435600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "249600000" } }, "revenue": 11452700000, "cost_of_revenue": 7180500000, "gross_profit": 4272200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1435600000, "depreciation_amortisation": 249600000, "ebitda": 3250900000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2303200000, "net_income_continuing_ops": null, "net_income_to_common": 2303200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3250900000", "netIncome": "2303200000", "grossProfit": "4272200000", "totalRevenue": "11452700000", "costOfRevenue": "7180500000", "interestExpense": "4800000", "operatingIncome": "1435600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "249600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 14177700000, "cost_of_revenue": 8575100000, "gross_profit": 5602600000, "ebit": 2597700000, "ebitda": 3247600000, "pretax_income": null, "tax_provision": null, "net_income": 2420400000, "net_income_to_common": 2420400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418100000, "total_current_assets": 44347800000, "total_assets": 70332600000, "short_term_debt": 0, "long_term_debt": 1000000, "total_debt": 1000000, "total_liabilities": null, "total_equity": 63400700000, "shares_outstanding": 133999252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372381, "ticker_id": 14411, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3247600000", "netIncome": "2420400000", "grossProfit": "5602600000", "totalRevenue": "14177700000", "costOfRevenue": "8575100000", "interestExpense": "5000000", "operatingIncome": "2597700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253900000" }, "balance": { "totalDebt": "1000000", "totalAssets": "70332600000", "longTermDebt": "1000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "44347800000", "totalShareholderEquity": "63400700000", "totalCurrentLiabilities": "2713100000", "cashAndShortTermInvestments": "418100000" } }, "revenue": 14177700000, "cost_of_revenue": 8575100000, "gross_profit": 5602600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2597700000, "depreciation_amortisation": 253900000, "ebitda": 3247600000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2420400000, "net_income_continuing_ops": null, "net_income_to_common": 2420400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44347800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70332600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2713100000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63400700000, "shares_outstanding": 133999252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3247600000", "netIncome": "2420400000", "grossProfit": "5602600000", "totalRevenue": "14177700000", "costOfRevenue": "8575100000", "interestExpense": "5000000", "operatingIncome": "2597700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253900000" }, "balance": { "totalDebt": "1000000", "totalAssets": "70332600000", "longTermDebt": "1000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "44347800000", "totalShareholderEquity": "63400700000", "totalCurrentLiabilities": "2713100000", "cashAndShortTermInvestments": "418100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": 14081100000, "cost_of_revenue": 8710100000, "gross_profit": 5371000000, "ebit": 2543100000, "ebitda": 2775500000, "pretax_income": null, "tax_provision": null, "net_income": 1860700000, "net_income_to_common": 1860700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372383, "ticker_id": 14411, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2775500000", "netIncome": "1860700000", "grossProfit": "5371000000", "totalRevenue": "14081100000", "costOfRevenue": "8710100000", "interestExpense": "5200000", "operatingIncome": "2543100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252800000" } }, "revenue": 14081100000, "cost_of_revenue": 8710100000, "gross_profit": 5371000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2543100000, "depreciation_amortisation": 252800000, "ebitda": 2775500000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1860700000, "net_income_continuing_ops": null, "net_income_to_common": 1860700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2775500000", "netIncome": "1860700000", "grossProfit": "5371000000", "totalRevenue": "14081100000", "costOfRevenue": "8710100000", "interestExpense": "5200000", "operatingIncome": "2543100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563900000, "total_current_assets": 37863500000, "total_assets": 68273000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 59462500000, "shares_outstanding": 133999252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372384, "ticker_id": 14411, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:56.552812+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "68273000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "37863500000", "totalShareholderEquity": "59462500000", "totalCurrentLiabilities": "4546600000", "cashAndShortTermInvestments": "563900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37863500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68273000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4546600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59462500000, "shares_outstanding": 133999252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "68273000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133999252", "totalCurrentAssets": "37863500000", "totalShareholderEquity": "59462500000", "totalCurrentLiabilities": "4546600000", "cashAndShortTermInvestments": "563900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }