{ "ticker": { "uuid": "f074ba52-8069-4511-a83b-b9fd75968a64", "symbol": "GHCL", "name": "GHCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f074ba52-8069-4511-a83b-b9fd75968a64/", "api_url": "https://sharemaestro.com/factors/api/tickers/f074ba52-8069-4511-a83b-b9fd75968a64/" }, "ticker_metadata": { "id": 13523, "uuid": "f074ba52-8069-4511-a83b-b9fd75968a64", "symbol": "GHCL", "name": "GHCL Limited", "asset_type": "equity", "market_cap": 41841135616, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "GHCL Limited, together with its subsidiaries, manufactures and trading of inorganic chemicals in India and internationally. The company offers light soda ash, a basic industrial alkali chemical used in soap and detergents, pulp and paper, iron and steel, aluminum cleaning compounds, water softening and dyeing, in fiber-reactive dyes, effluent treatment, and chemicals products; dense soda ash for use in glass manufacturing, silicate, ultramarine, and other chemical industries; and refined sodium bicarbonate for use in food, food dyes, poultry and animal feed, leather tanning, fire extinguishers, vegetable cleaning applications, blasting of metals, manufacture of chemicals, pharma, oral care products, and deodorizers. It also provides edible and industrial grade salt products. In addition, the company trades in various chemicals, such as sodium tripolyphosphate, sodium lignosulfonate, PVC resin, titanium dioxide, citric acid, EVA, zircon flour and sand, kaolin clay, and borax pentahydrate. It sells its products under the i-FLO, and Sapan brands. The company was incorporated in 1983 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f074ba52-8069-4511-a83b-b9fd75968a64", "symbol": "GHCL", "name": "GHCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f074ba52-8069-4511-a83b-b9fd75968a64/", "api_url": "https://sharemaestro.com/factors/api/tickers/f074ba52-8069-4511-a83b-b9fd75968a64/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.97, "quality": 0.88, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 440.75, "market_cap": 40314468991.5, "pe_ratio": 7.8124, "earnings_yield": 0.128, "ebitda_to_ev": 0.2038, "shareholder_yield": 0.1005, "roe": 0.1453, "piotroski_f_score": 5, "momentum_12_1": -0.1704, "volatility_252d": 0.2642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.557411+00:00", "batch_id": "" }, "size": { "price_close": 440.75, "market_cap": 40314468991.5, "market_cap_usd": 40314468991.5, "enterprise_value": 40706268991.5, "shares_outstanding": 91467882, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8124, "pb_ratio": 1.135, "ptbv_ratio": 1.135, "ps_ratio": 1.2903, "pcf_ratio": 5.8656, "pfcf_ratio": 9.5164, "ev_ebitda": 4.9079, "ev_ebit": 6.3782, "ev_sales": 1.3029, "ev_fcf": 9.6089, "earnings_yield": 0.128, "fcf_yield": 0.1041, "price_to_sales": 1.2903, "price_to_book": 1.135, "price_to_cashflow": 5.8656, "ebitda_to_ev": 0.2038, "sales_yield": 0.7675 }, "yield": { "dividend_yield": 0.0285, "buyback_yield": 0.072, "shareholder_yield": 0.1005, "debt_paydown_yield": 0.0088, "total_yield": 0.1092 }, "quality": { "gross_margin": 0.4539, "operating_margin": 0.2043, "net_margin": 0.1652, "ebitda_margin": 0.2655, "fcf_margin": 0.1356, "roe": 0.1453, "roa": 0.12, "roic": 0.1333, "roc_greenblatt": null, "asset_turnover": 0.7267, "cash_conversion": 0.8209, "accruals_ratio": -0.0398, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1873, "revenue_stability_5y": 0.1895, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3298, "external_financing": 0.0731 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0472, "debt_to_assets": 0.0194, "interest_coverage": 58.1248, "current_ratio": 4.3814, "quick_ratio": 4.3814, "net_debt": 391800000, "local_beta": 0.9481, "volatility_252d": 0.2642, "volatility_60d": 0.5649, "max_drawdown_12m": -0.3374, "risk_adjusted_momentum": -0.645 }, "growth": { "revenue_growth_1y": -0.0375, "revenue_growth_3y_cagr": -0.1228, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2076, "eps_growth_3y_cagr": -0.2548, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3116, "book_value_growth_1y": 0.0658, "revenue_growth": -0.0375, "earnings_growth": -0.2076 }, "momentum": { "price_return_1m": -0.1373, "price_return_3m": -0.0415, "price_return_6m": -0.2649, "price_return_9m": -0.208, "price_return_12m": -0.2843, "price_return_12m_ex1m": -0.1704, "momentum_6m": -0.2649, "momentum_12m": -0.2843, "momentum_12_1": -0.1704, "distance_from_52w_high": -0.322, "distance_from_52w_low": 0.0232, "relative_strength": -0.1767 }, "raw_ttm": { "revenue_ttm": 31243900000, "gross_profit_ttm": 14182000000, "ebit_ttm": 6382100000, "ebitda_ttm": 8294000000, "net_income_ttm": 5160300000, "eps_diluted_ttm": 56.4165, "operating_cash_flow_ttm": 6873000000, "capital_expenditure_ttm": -2636700000, "fcf_ttm": 4236300000, "dividends_paid_ttm": -1147300000, "share_repurchases_ttm": -3022300000, "shares_issued_ttm": 119700000, "interest_expense_ttm": 109800000, "cash_and_equivalents": 441200000, "total_current_assets": 19209800000, "total_current_liabilities": 4384400000, "net_ppe": null, "total_assets": 42997100000, "total_debt": 833000000, "total_equity": 35518900000, "net_working_capital": 14663500000, "book_value_per_share": 388.321, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 388.321 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 6, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 31, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 11, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 5, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 31, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 40, "rank_fcf_margin": 16, "rank_piotroski": 55, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 79 }, "composites": { "value_composite": 3, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 9, "quality_value_composite": 0.9239, "os_score": 0.91, "value_percentile": 0.97, "quality_percentile": 0.88, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 90, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5987, "ticker_id": 13523, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.557411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 440.75, "market_cap": 40314468991.5, "market_cap_usd": 40314468991.5, "enterprise_value": 40706268991.5, "shares_outstanding": 91467882, "fx_rate_to_usd": null, "pe_ratio": 7.81242738, "pb_ratio": 1.13501457, "ptbv_ratio": 1.13501457, "ps_ratio": 1.29031488, "pcf_ratio": 5.86562913, "pfcf_ratio": 9.51643391, "ev_ebitda": 4.90791765, "ev_ebit": 6.37819354, "ev_sales": 1.30285493, "ev_fcf": 9.60892028, "earnings_yield": 0.12800119, "fcf_yield": 0.10406997, "dividend_yield": 0.02845877, "buyback_yield": 0.07199896, "shareholder_yield": 0.10045773, "debt_paydown_yield": 0.00876112, "total_yield": 0.10921885, "gross_margin": 0.4539126, "operating_margin": 0.20426707, "net_margin": 0.16516184, "ebitda_margin": 0.26545982, "fcf_margin": 0.13558807, "roe": 0.14528322, "roa": 0.12001507, "roic": 0.13329105, "roc_greenblatt": null, "asset_turnover": 0.72665133, "cash_conversion": 0.82094064, "accruals_ratio": -0.03983292, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04723897, "debt_to_assets": 0.0193734, "interest_coverage": 58.12477231, "current_ratio": 4.38139768, "quick_ratio": 4.38139768, "net_debt": 391800000, "revenue_growth_1y": -0.03746529, "revenue_growth_3y_cagr": -0.12278821, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20755717, "eps_growth_3y_cagr": -0.25477486, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31158859, "book_value_growth_1y": 0.06577454, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.187332, "revenue_stability_5y": 0.189504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1373067, "price_return_3m": -0.0415353, "price_return_6m": -0.2648653, "price_return_9m": -0.20799641, "price_return_12m": -0.28434905, "price_return_12m_ex1m": -0.17044568, "distance_from_52w_high": -0.32202736, "distance_from_52w_low": 0.02321532, "relative_strength": -0.17666931, "local_beta": 0.9481, "volatility_252d": 0.264247, "volatility_60d": 0.564941, "max_drawdown_12m": -0.3374096, "revenue_ttm": 31243900000, "gross_profit_ttm": 14182000000, "ebit_ttm": 6382100000, "ebitda_ttm": 8294000000, "net_income_ttm": 5160300000, "eps_diluted_ttm": 56.41652444, "operating_cash_flow_ttm": 6873000000, "capital_expenditure_ttm": -2636700000, "fcf_ttm": 4236300000, "dividends_paid_ttm": -1147300000, "share_repurchases_ttm": -3022300000, "shares_issued_ttm": 119700000, "interest_expense_ttm": 109800000, "cash_and_equivalents": 441200000, "total_current_assets": 19209800000, "total_current_liabilities": 4384400000, "net_ppe": null, "total_assets": 42997100000, "total_debt": 833000000, "total_equity": 35518900000, "net_working_capital": 14663500000, "book_value_per_share": 388.32100649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 388.32100649, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 31, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 11, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 5, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 31, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 40, "rank_fcf_margin": 16, "rank_piotroski": 55, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 79, "value_composite": 3, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 440.75, "os": 0.91, "value": 0.97, "quality": 0.88, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.8124, "earnings_yield": 0.128, "shareholder_yield": 0.1005, "roe": 0.1453, "momentum_12_1": -0.1704, "complete_fields": { "id": 5987, "ticker_id": 13523, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.557411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 440.75, "market_cap": 40314468991.5, "market_cap_usd": 40314468991.5, "enterprise_value": 40706268991.5, "shares_outstanding": 91467882, "fx_rate_to_usd": null, "pe_ratio": 7.81242738, "pb_ratio": 1.13501457, "ptbv_ratio": 1.13501457, "ps_ratio": 1.29031488, "pcf_ratio": 5.86562913, "pfcf_ratio": 9.51643391, "ev_ebitda": 4.90791765, "ev_ebit": 6.37819354, "ev_sales": 1.30285493, "ev_fcf": 9.60892028, "earnings_yield": 0.12800119, "fcf_yield": 0.10406997, "dividend_yield": 0.02845877, "buyback_yield": 0.07199896, "shareholder_yield": 0.10045773, "debt_paydown_yield": 0.00876112, "total_yield": 0.10921885, "gross_margin": 0.4539126, "operating_margin": 0.20426707, "net_margin": 0.16516184, "ebitda_margin": 0.26545982, "fcf_margin": 0.13558807, "roe": 0.14528322, "roa": 0.12001507, "roic": 0.13329105, "roc_greenblatt": null, "asset_turnover": 0.72665133, "cash_conversion": 0.82094064, "accruals_ratio": -0.03983292, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04723897, "debt_to_assets": 0.0193734, "interest_coverage": 58.12477231, "current_ratio": 4.38139768, "quick_ratio": 4.38139768, "net_debt": 391800000, "revenue_growth_1y": -0.03746529, "revenue_growth_3y_cagr": -0.12278821, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20755717, "eps_growth_3y_cagr": -0.25477486, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31158859, "book_value_growth_1y": 0.06577454, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.187332, "revenue_stability_5y": 0.189504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1373067, "price_return_3m": -0.0415353, "price_return_6m": -0.2648653, "price_return_9m": -0.20799641, "price_return_12m": -0.28434905, "price_return_12m_ex1m": -0.17044568, "distance_from_52w_high": -0.32202736, "distance_from_52w_low": 0.02321532, "relative_strength": -0.17666931, "local_beta": 0.9481, "volatility_252d": 0.264247, "volatility_60d": 0.564941, "max_drawdown_12m": -0.3374096, "revenue_ttm": 31243900000, "gross_profit_ttm": 14182000000, "ebit_ttm": 6382100000, "ebitda_ttm": 8294000000, "net_income_ttm": 5160300000, "eps_diluted_ttm": 56.41652444, "operating_cash_flow_ttm": 6873000000, "capital_expenditure_ttm": -2636700000, "fcf_ttm": 4236300000, "dividends_paid_ttm": -1147300000, "share_repurchases_ttm": -3022300000, "shares_issued_ttm": 119700000, "interest_expense_ttm": 109800000, "cash_and_equivalents": 441200000, "total_current_assets": 19209800000, "total_current_liabilities": 4384400000, "net_ppe": null, "total_assets": 42997100000, "total_debt": 833000000, "total_equity": 35518900000, "net_working_capital": 14663500000, "book_value_per_share": 388.32100649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 388.32100649, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 6, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 31, "rank_pcf": 10, "rank_ev_ebitda": 4, "rank_ev_ebit": 11, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 5, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 31, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 40, "rank_fcf_margin": 16, "rank_piotroski": 55, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 79, "value_composite": 3, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 30642100000, "cost_of_revenue": 17061700000, "gross_profit": 13580400000, "ebit": 5779100000, "ebitda": 7621500000, "pretax_income": null, "tax_provision": null, "net_income": 4724600000, "net_income_to_common": 4724600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441200000, "total_current_assets": 19209800000, "total_assets": 42997100000, "short_term_debt": 279300000, "long_term_debt": 342000000, "total_debt": 833000000, "total_liabilities": null, "total_equity": 35518900000, "shares_outstanding": 91467882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6873000000, "capital_expenditure": -2636700000, "free_cash_flow": 4236300000, "dividends_paid": -1147300000, "share_repurchases": -3022300000, "shares_issued": 119700000, "net_debt_issued": -353200000 }, "complete_fields": { "id": 366979, "ticker_id": 13523, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7621500000", "netIncome": "4724600000", "grossProfit": "13580400000", "totalRevenue": "30642100000", "costOfRevenue": "17061700000", "interestExpense": "90100000", "operatingIncome": "5779100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1108100000" }, "balance": { "totalDebt": "833000000", "totalAssets": "42997100000", "longTermDebt": "342000000", "shortTermDebt": "279300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91467882", "totalCurrentAssets": "19209800000", "totalShareholderEquity": "35518900000", "totalCurrentLiabilities": "4384400000", "cashAndShortTermInvestments": "441200000" }, "cashflow": { "freeCashFlow": "4236300000", "dividendsPaid": "-1147300000", "issuanceOfDebt": null, "issuanceOfStock": "119700000", "repaymentOfDebt": "-353200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6873000000", "repurchaseOfStock": "-3022300000", "capitalExpenditures": "-2636700000" } }, "revenue": 30642100000, "cost_of_revenue": 17061700000, "gross_profit": 13580400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5779100000, "depreciation_amortisation": 1108100000, "ebitda": 7621500000, "interest_expense": 90100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4724600000, "net_income_continuing_ops": null, "net_income_to_common": 4724600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19209800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42997100000, "short_term_debt": 279300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4384400000, "long_term_debt": 342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35518900000, "shares_outstanding": 91467882, "operating_cash_flow": 6873000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2636700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1147300000, "share_repurchases": -3022300000, "shares_issued": 119700000, "net_debt_issued": -353200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4236300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7621500000", "netIncome": "4724600000", "grossProfit": "13580400000", "totalRevenue": "30642100000", "costOfRevenue": "17061700000", "interestExpense": "90100000", "operatingIncome": "5779100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1108100000" }, "balance": { "totalDebt": "833000000", "totalAssets": "42997100000", "longTermDebt": "342000000", "shortTermDebt": "279300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91467882", "totalCurrentAssets": "19209800000", "totalShareholderEquity": "35518900000", "totalCurrentLiabilities": "4384400000", "cashAndShortTermInvestments": "441200000" }, "cashflow": { "freeCashFlow": "4236300000", "dividendsPaid": "-1147300000", "issuanceOfDebt": null, "issuanceOfStock": "119700000", "repaymentOfDebt": "-353200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6873000000", "repurchaseOfStock": "-3022300000", "capitalExpenditures": "-2636700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 31834800000, "cost_of_revenue": 16649700000, "gross_profit": 15185100000, "ebit": 7644500000, "ebitda": 9637300000, "pretax_income": null, "tax_provision": null, "net_income": 6241500000, "net_income_to_common": 6241500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986300000, "total_current_assets": 19535700000, "total_assets": 41853900000, "short_term_debt": 359800000, "long_term_debt": 615300000, "total_debt": 1189000000, "total_liabilities": null, "total_equity": 34888800000, "shares_outstanding": 95754786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378800000, "capital_expenditure": -3148900000, "free_cash_flow": 3229900000, "dividends_paid": -1143500000, "share_repurchases": 0, "shares_issued": 11000000, "net_debt_issued": -994300000 }, "complete_fields": { "id": 366983, "ticker_id": 13523, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9637300000", "netIncome": "6241500000", "grossProfit": "15185100000", "totalRevenue": "31834800000", "costOfRevenue": "16649700000", "interestExpense": "161200000", "operatingIncome": "7644500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1115400000" }, "balance": { "totalDebt": "1189000000", "totalAssets": "41853900000", "longTermDebt": "615300000", "shortTermDebt": "359800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95754786", "totalCurrentAssets": "19535700000", "totalShareholderEquity": "34888800000", "totalCurrentLiabilities": "3681400000", "cashAndShortTermInvestments": "986300000" }, "cashflow": { "freeCashFlow": "3229900000", "dividendsPaid": "-1143500000", "issuanceOfDebt": null, "issuanceOfStock": "11000000", "repaymentOfDebt": "-994300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6378800000", "repurchaseOfStock": "0", "capitalExpenditures": "-3148900000" } }, "revenue": 31834800000, "cost_of_revenue": 16649700000, "gross_profit": 15185100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7644500000, "depreciation_amortisation": 1115400000, "ebitda": 9637300000, "interest_expense": 161200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6241500000, "net_income_continuing_ops": null, "net_income_to_common": 6241500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19535700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41853900000, "short_term_debt": 359800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3681400000, "long_term_debt": 615300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34888800000, "shares_outstanding": 95754786, "operating_cash_flow": 6378800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3148900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1143500000, "share_repurchases": 0, "shares_issued": 11000000, "net_debt_issued": -994300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3229900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9637300000", "netIncome": "6241500000", "grossProfit": "15185100000", "totalRevenue": "31834800000", "costOfRevenue": "16649700000", "interestExpense": "161200000", "operatingIncome": "7644500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1115400000" }, "balance": { "totalDebt": "1189000000", "totalAssets": "41853900000", "longTermDebt": "615300000", "shortTermDebt": "359800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95754786", "totalCurrentAssets": "19535700000", "totalShareholderEquity": "34888800000", "totalCurrentLiabilities": "3681400000", "cashAndShortTermInvestments": "986300000" }, "cashflow": { "freeCashFlow": "3229900000", "dividendsPaid": "-1143500000", "issuanceOfDebt": null, "issuanceOfStock": "11000000", "repaymentOfDebt": "-994300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6378800000", "repurchaseOfStock": "0", "capitalExpenditures": "-3148900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 34361800000, "cost_of_revenue": 20745800000, "gross_profit": 13616000000, "ebit": 7484800000, "ebitda": 11174700000, "pretax_income": null, "tax_provision": null, "net_income": 7939000000, "net_income_to_common": 7939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487300000, "total_current_assets": 17794200000, "total_assets": 37695600000, "short_term_debt": 817400000, "long_term_debt": 1149700000, "total_debt": 2100800000, "total_liabilities": null, "total_equity": 29785300000, "shares_outstanding": 95723986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7970300000, "capital_expenditure": -1065100000, "free_cash_flow": 6905200000, "dividends_paid": -1664600000, "share_repurchases": null, "shares_issued": 51500000, "net_debt_issued": -1511600000 }, "complete_fields": { "id": 366986, "ticker_id": 13523, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11174700000", "netIncome": "7939000000", "grossProfit": "13616000000", "totalRevenue": "34361800000", "costOfRevenue": "20745800000", "interestExpense": "239100000", "operatingIncome": "7484800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1021000000" }, "balance": { "totalDebt": "2100800000", "totalAssets": "37695600000", "longTermDebt": "1149700000", "shortTermDebt": "817400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "95723986", "totalCurrentAssets": "17794200000", "totalShareholderEquity": "29785300000", "totalCurrentLiabilities": "4138500000", "cashAndShortTermInvestments": "487300000" }, "cashflow": { "freeCashFlow": "6905200000", "dividendsPaid": "-1664600000", "issuanceOfDebt": null, "issuanceOfStock": "51500000", "repaymentOfDebt": "-1511600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7970300000", "repurchaseOfStock": null, "capitalExpenditures": "-1065100000" } }, "revenue": 34361800000, "cost_of_revenue": 20745800000, "gross_profit": 13616000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7484800000, "depreciation_amortisation": 1021000000, "ebitda": 11174700000, "interest_expense": 239100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7939000000, "net_income_continuing_ops": null, "net_income_to_common": 7939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17794200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37695600000, "short_term_debt": 817400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138500000, "long_term_debt": 1149700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2100800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29785300000, "shares_outstanding": 95723986, "operating_cash_flow": 7970300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1065100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1664600000, "share_repurchases": null, "shares_issued": 51500000, "net_debt_issued": -1511600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6905200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11174700000", "netIncome": "7939000000", "grossProfit": "13616000000", "totalRevenue": "34361800000", "costOfRevenue": "20745800000", "interestExpense": "239100000", "operatingIncome": "7484800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1021000000" }, "balance": { "totalDebt": "2100800000", "totalAssets": "37695600000", "longTermDebt": "1149700000", "shortTermDebt": "817400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "95723986", "totalCurrentAssets": "17794200000", "totalShareholderEquity": "29785300000", "totalCurrentLiabilities": "4138500000", "cashAndShortTermInvestments": "487300000" }, "cashflow": { "freeCashFlow": "6905200000", "dividendsPaid": "-1664600000", "issuanceOfDebt": null, "issuanceOfStock": "51500000", "repaymentOfDebt": "-1511600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7970300000", "repurchaseOfStock": null, "capitalExpenditures": "-1065100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 45394700000, "cost_of_revenue": 25268000000, "gross_profit": 20126700000, "ebit": 14085400000, "ebitda": 16319900000, "pretax_income": null, "tax_provision": null, "net_income": 11415700000, "net_income_to_common": 11415700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234000000, "total_current_assets": 31573000000, "total_assets": 51334100000, "short_term_debt": 1049000000, "long_term_debt": 2426200000, "total_debt": 3613600000, "total_liabilities": null, "total_equity": 39557900000, "shares_outstanding": 95585786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8561600000, "capital_expenditure": -3575600000, "free_cash_flow": 4986000000, "dividends_paid": -1426800000, "share_repurchases": null, "shares_issued": 35300000, "net_debt_issued": -3424000000 }, "complete_fields": { "id": 366987, "ticker_id": 13523, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16319900000", "netIncome": "11415700000", "grossProfit": "20126700000", "totalRevenue": "45394700000", "costOfRevenue": "25268000000", "interestExpense": "344300000", "operatingIncome": "14085400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1345600000" }, "balance": { "totalDebt": "3613600000", "totalAssets": "51334100000", "longTermDebt": "2426200000", "shortTermDebt": "1049000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "95585786", "totalCurrentAssets": "31573000000", "totalShareholderEquity": "39557900000", "totalCurrentLiabilities": "6732600000", "cashAndShortTermInvestments": "1234000000" }, "cashflow": { "freeCashFlow": "4986000000", "dividendsPaid": "-1426800000", "issuanceOfDebt": "0", "issuanceOfStock": "35300000", "repaymentOfDebt": "-3424000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8561600000", "repurchaseOfStock": null, "capitalExpenditures": "-3575600000" } }, "revenue": 45394700000, "cost_of_revenue": 25268000000, "gross_profit": 20126700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14085400000, "depreciation_amortisation": 1345600000, "ebitda": 16319900000, "interest_expense": 344300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11415700000, "net_income_continuing_ops": null, "net_income_to_common": 11415700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31573000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51334100000, "short_term_debt": 1049000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6732600000, "long_term_debt": 2426200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3613600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39557900000, "shares_outstanding": 95585786, "operating_cash_flow": 8561600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3575600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1426800000, "share_repurchases": null, "shares_issued": 35300000, "net_debt_issued": -3424000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4986000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16319900000", "netIncome": "11415700000", "grossProfit": "20126700000", "totalRevenue": "45394700000", "costOfRevenue": "25268000000", "interestExpense": "344300000", "operatingIncome": "14085400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1345600000" }, "balance": { "totalDebt": "3613600000", "totalAssets": "51334100000", "longTermDebt": "2426200000", "shortTermDebt": "1049000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "95585786", "totalCurrentAssets": "31573000000", "totalShareholderEquity": "39557900000", "totalCurrentLiabilities": "6732600000", "cashAndShortTermInvestments": "1234000000" }, "cashflow": { "freeCashFlow": "4986000000", "dividendsPaid": "-1426800000", "issuanceOfDebt": "0", "issuanceOfStock": "35300000", "repaymentOfDebt": "-3424000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8561600000", "repurchaseOfStock": null, "capitalExpenditures": "-3575600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000000 }, "complete_fields": { "id": 366988, "ticker_id": 13523, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 7905100000, "cost_of_revenue": 4436200000, "gross_profit": 3468900000, "ebit": 1481300000, "ebitda": 1892200000, "pretax_income": null, "tax_provision": null, "net_income": 1156400000, "net_income_to_common": 1156400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441200000, "total_current_assets": 19209800000, "total_assets": 42997100000, "short_term_debt": 279300000, "long_term_debt": 342000000, "total_debt": 833000000, "total_liabilities": null, "total_equity": 35518900000, "shares_outstanding": 91467882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366978, "ticker_id": 13523, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1892200000", "netIncome": "1156400000", "grossProfit": "3468900000", "totalRevenue": "7905100000", "costOfRevenue": "4436200000", "interestExpense": "18700000", "operatingIncome": "1481300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274900000" }, "balance": { "totalDebt": "833000000", "totalAssets": "42997100000", "longTermDebt": "342000000", "shortTermDebt": "279300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91467882", "totalCurrentAssets": "19209800000", "totalShareholderEquity": "35518900000", "totalCurrentLiabilities": "4384400000", "cashAndShortTermInvestments": "441200000" } }, "revenue": 7905100000, "cost_of_revenue": 4436200000, "gross_profit": 3468900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1481300000, "depreciation_amortisation": 274900000, "ebitda": 1892200000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1156400000, "net_income_continuing_ops": null, "net_income_to_common": 1156400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19209800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42997100000, "short_term_debt": 279300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4384400000, "long_term_debt": 342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 833000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35518900000, "shares_outstanding": 91467882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1892200000", "netIncome": "1156400000", "grossProfit": "3468900000", "totalRevenue": "7905100000", "costOfRevenue": "4436200000", "interestExpense": "18700000", "operatingIncome": "1481300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274900000" }, "balance": { "totalDebt": "833000000", "totalAssets": "42997100000", "longTermDebt": "342000000", "shortTermDebt": "279300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "91467882", "totalCurrentAssets": "19209800000", "totalShareholderEquity": "35518900000", "totalCurrentLiabilities": "4384400000", "cashAndShortTermInvestments": "441200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 7565400000, "cost_of_revenue": 4349400000, "gross_profit": 3216000000, "ebit": 1298900000, "ebitda": 1748000000, "pretax_income": null, "tax_provision": null, "net_income": 1060100000, "net_income_to_common": 1060100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366980, "ticker_id": 13523, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1748000000", "netIncome": "1060100000", "grossProfit": "3216000000", "totalRevenue": "7565400000", "costOfRevenue": "4349400000", "interestExpense": "26400000", "operatingIncome": "1298900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287800000" } }, "revenue": 7565400000, "cost_of_revenue": 4349400000, "gross_profit": 3216000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298900000, "depreciation_amortisation": 287800000, "ebitda": 1748000000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1060100000, "net_income_continuing_ops": null, "net_income_to_common": 1060100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1748000000", "netIncome": "1060100000", "grossProfit": "3216000000", "totalRevenue": "7565400000", "costOfRevenue": "4349400000", "interestExpense": "26400000", "operatingIncome": "1298900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 7958700000, "cost_of_revenue": 4325700000, "gross_profit": 3633000000, "ebit": 1702800000, "ebitda": 2238600000, "pretax_income": null, "tax_provision": null, "net_income": 1441100000, "net_income_to_common": 1441100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366981, "ticker_id": 13523, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2238600000", "netIncome": "1441100000", "grossProfit": "3633000000", "totalRevenue": "7958700000", "costOfRevenue": "4325700000", "interestExpense": "23900000", "operatingIncome": "1702800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269100000" } }, "revenue": 7958700000, "cost_of_revenue": 4325700000, "gross_profit": 3633000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1702800000, "depreciation_amortisation": 269100000, "ebitda": 2238600000, "interest_expense": 23900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1441100000, "net_income_continuing_ops": null, "net_income_to_common": 1441100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2238600000", "netIncome": "1441100000", "grossProfit": "3633000000", "totalRevenue": "7958700000", "costOfRevenue": "4325700000", "interestExpense": "23900000", "operatingIncome": "1702800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 7814700000, "cost_of_revenue": 3950600000, "gross_profit": 3864100000, "ebit": 1899100000, "ebitda": 2415200000, "pretax_income": null, "tax_provision": null, "net_income": 1502700000, "net_income_to_common": 1502700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986300000, "total_current_assets": 19535700000, "total_assets": 41853900000, "short_term_debt": 359800000, "long_term_debt": 615300000, "total_debt": 1189000000, "total_liabilities": null, "total_equity": 34888800000, "shares_outstanding": 95754786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366982, "ticker_id": 13523, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2415200000", "netIncome": "1502700000", "grossProfit": "3864100000", "totalRevenue": "7814700000", "costOfRevenue": "3950600000", "interestExpense": "40800000", "operatingIncome": "1899100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282700000" }, "balance": { "totalDebt": "1189000000", "totalAssets": "41853900000", "longTermDebt": "615300000", "shortTermDebt": "359800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95754786", "totalCurrentAssets": "19535700000", "totalShareholderEquity": "34888800000", "totalCurrentLiabilities": "3681400000", "cashAndShortTermInvestments": "986300000" } }, "revenue": 7814700000, "cost_of_revenue": 3950600000, "gross_profit": 3864100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1899100000, "depreciation_amortisation": 282700000, "ebitda": 2415200000, "interest_expense": 40800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1502700000, "net_income_continuing_ops": null, "net_income_to_common": 1502700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19535700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41853900000, "short_term_debt": 359800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3681400000, "long_term_debt": 615300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34888800000, "shares_outstanding": 95754786, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2415200000", "netIncome": "1502700000", "grossProfit": "3864100000", "totalRevenue": "7814700000", "costOfRevenue": "3950600000", "interestExpense": "40800000", "operatingIncome": "1899100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "282700000" }, "balance": { "totalDebt": "1189000000", "totalAssets": "41853900000", "longTermDebt": "615300000", "shortTermDebt": "359800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95754786", "totalCurrentAssets": "19535700000", "totalShareholderEquity": "34888800000", "totalCurrentLiabilities": "3681400000", "cashAndShortTermInvestments": "986300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": 7787300000, "cost_of_revenue": 3929800000, "gross_profit": 3857500000, "ebit": 2020800000, "ebitda": 2587200000, "pretax_income": null, "tax_provision": null, "net_income": 1684200000, "net_income_to_common": 1684200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366984, "ticker_id": 13523, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2587200000", "netIncome": "1684200000", "grossProfit": "3857500000", "totalRevenue": "7787300000", "costOfRevenue": "3929800000", "interestExpense": "35000000", "operatingIncome": "2020800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279500000" } }, "revenue": 7787300000, "cost_of_revenue": 3929800000, "gross_profit": 3857500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2020800000, "depreciation_amortisation": 279500000, "ebitda": 2587200000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1684200000, "net_income_continuing_ops": null, "net_income_to_common": 1684200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2587200000", "netIncome": "1684200000", "grossProfit": "3857500000", "totalRevenue": "7787300000", "costOfRevenue": "3929800000", "interestExpense": "35000000", "operatingIncome": "2020800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555600000, "total_current_assets": 17678400000, "total_assets": 38928800000, "short_term_debt": 809800000, "long_term_debt": 753000000, "total_debt": 1773000000, "total_liabilities": null, "total_equity": 31733900000, "shares_outstanding": 95754786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366985, "ticker_id": 13523, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:56.005780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1773000000", "totalAssets": "38928800000", "longTermDebt": "753000000", "shortTermDebt": "809800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95754786", "totalCurrentAssets": "17678400000", "totalShareholderEquity": "31733900000", "totalCurrentLiabilities": "3814900000", "cashAndShortTermInvestments": "555600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17678400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38928800000, "short_term_debt": 809800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3814900000, "long_term_debt": 753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1773000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31733900000, "shares_outstanding": 95754786, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1773000000", "totalAssets": "38928800000", "longTermDebt": "753000000", "shortTermDebt": "809800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "95754786", "totalCurrentAssets": "17678400000", "totalShareholderEquity": "31733900000", "totalCurrentLiabilities": "3814900000", "cashAndShortTermInvestments": "555600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }