{ "ticker": { "uuid": "f08deb5d-3b08-4968-9e88-f089c003e88a", "symbol": "BPT", "name": "Beach Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f08deb5d-3b08-4968-9e88-f089c003e88a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f08deb5d-3b08-4968-9e88-f089c003e88a/" }, "ticker_metadata": { "id": 22514, "uuid": "f08deb5d-3b08-4968-9e88-f089c003e88a", "symbol": "BPT", "name": "Beach Energy Limited", "asset_type": "equity", "market_cap": 2463840512, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Beach Energy Limited operates as an oil and gas exploration and production company. The company engages in the operated and non-operated, onshore and offshore, and oil and gas production in the basins of Australia and New Zealand. It explores, develops, produces, and transports hydrocarbons, including liquified natural gas, liquified petroleum gas, condensate, and oil; and various natural gases. The company was formerly known as Beach Petroleum Limited and changed its name to Beach Energy Limited in December 2009. Beach Energy Limited was incorporated in 1961 and is headquartered in Adelaide, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f08deb5d-3b08-4968-9e88-f089c003e88a", "symbol": "BPT", "name": "Beach Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f08deb5d-3b08-4968-9e88-f089c003e88a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f08deb5d-3b08-4968-9e88-f089c003e88a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.57, "value": 0.93, "quality": 0.15, "momentum": 0.1, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 1.09, "market_cap": 2486653685.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1524, "shareholder_yield": 0.046, "roe": -0.0139, "piotroski_f_score": 5, "momentum_12_1": -0.1435, "volatility_252d": 0.3648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.315977+00:00", "batch_id": "" }, "size": { "price_close": 1.09, "market_cap": 2486653685.04, "market_cap_usd": 2486653685.04, "enterprise_value": 2885953685.04, "shares_outstanding": 2281333656, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7869, "ptbv_ratio": 0.7869, "ps_ratio": 1.1807, "pcf_ratio": null, "pfcf_ratio": 7.3158, "ev_ebitda": 6.562, "ev_ebit": null, "ev_sales": 1.3703, "ev_fcf": 8.4906, "earnings_yield": null, "fcf_yield": 0.1178, "price_to_sales": 1.1807, "price_to_book": 0.7869, "price_to_cashflow": null, "ebitda_to_ev": 0.1524, "sales_yield": 0.7297 }, "yield": { "dividend_yield": 0.0459, "buyback_yield": 0.0001, "shareholder_yield": 0.046, "debt_paydown_yield": 0.0865, "total_yield": 0.1325 }, "quality": { "gross_margin": 0.5363, "operating_margin": -0.0136, "net_margin": -0.0208, "ebitda_margin": 0.2088, "fcf_margin": 0.1614, "roe": -0.0139, "roa": -0.0083, "roic": -0.006, "roc_greenblatt": null, "asset_turnover": 0.3987, "cash_conversion": -7.7603, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2139, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9079, "debt_to_assets": 0.1082, "interest_coverage": -0.6146, "current_ratio": 0.6996, "quick_ratio": 0.6996, "net_debt": 399300000, "local_beta": -0.309, "volatility_252d": 0.3648, "volatility_60d": 0.7476, "max_drawdown_12m": -0.1762, "risk_adjusted_momentum": -0.3933 }, "growth": { "revenue_growth_1y": 0.1928, "revenue_growth_3y_cagr": 0.0639, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0461, "revenue_growth": 0.1928, "earnings_growth": null }, "momentum": { "price_return_1m": 0.014, "price_return_3m": -0.0522, "price_return_6m": -0.0597, "price_return_9m": -0.0871, "price_return_12m": -0.1315, "price_return_12m_ex1m": -0.1435, "momentum_6m": -0.0597, "momentum_12m": -0.1315, "momentum_12_1": -0.1435, "distance_from_52w_high": -0.1648, "distance_from_52w_low": 0.0233, "relative_strength": -0.1444 }, "raw_ttm": { "revenue_ttm": 2106000000, "gross_profit_ttm": 1129500000, "ebit_ttm": -28700000, "ebitda_ttm": 439800000, "net_income_ttm": -43800000, "eps_diluted_ttm": -0.0192, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -792600000, "fcf_ttm": 339900000, "dividends_paid_ttm": -114100000, "share_repurchases_ttm": -300000, "shares_issued_ttm": null, "interest_expense_ttm": 46700000, "cash_and_equivalents": 172200000, "total_current_assets": 674300000, "total_current_liabilities": 963900000, "net_ppe": null, "total_assets": 5281700000, "total_debt": 571500000, "total_equity": 3159900000, "net_working_capital": -141800000, "book_value_per_share": 1.3851, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3851 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 11, "rank_roe": 76, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 60, "rank_fcf_margin": 31, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 70 }, "composites": { "value_composite": 7, "quality_composite": 85, "momentum_composite": 90, "growth_composite": 11, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 5, "trending_value_composite": 33, "overall_composite": 43, "quality_value_composite": 0.3735, "os_score": 0.57, "value_percentile": 0.93, "quality_percentile": 0.15, "momentum_percentile": 0.1, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 33, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9661, "ticker_id": 22514, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.315977+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 2486653685.04, "market_cap_usd": 2486653685.04, "enterprise_value": 2885953685.04, "shares_outstanding": 2281333656, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78694063, "ptbv_ratio": 0.78694063, "ps_ratio": 1.18074724, "pcf_ratio": null, "pfcf_ratio": 7.31583903, "ev_ebitda": 6.56196836, "ev_ebit": null, "ev_sales": 1.37034838, "ev_fcf": 8.49059631, "earnings_yield": null, "fcf_yield": 0.11777736, "dividend_yield": 0.04588496, "buyback_yield": 0.00012064, "shareholder_yield": 0.0460056, "debt_paydown_yield": 0.08646158, "total_yield": 0.13246718, "gross_margin": 0.53632479, "operating_margin": -0.01362773, "net_margin": -0.02079772, "ebitda_margin": 0.20883191, "fcf_margin": 0.16139601, "roe": -0.0138612, "roa": -0.00829278, "roic": -0.00604771, "roc_greenblatt": null, "asset_turnover": 0.39873526, "cash_conversion": -7.76027397, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90791269, "debt_to_assets": 0.1082038, "interest_coverage": -0.61456103, "current_ratio": 0.6995539, "quick_ratio": 0.6995539, "net_debt": 399300000, "revenue_growth_1y": 0.19279565, "revenue_growth_3y_cagr": 0.06385207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04606792, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.115305, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01395349, "price_return_3m": -0.05217391, "price_return_6m": -0.05974988, "price_return_9m": -0.08706012, "price_return_12m": -0.13150594, "price_return_12m_ex1m": -0.14345769, "distance_from_52w_high": -0.16475096, "distance_from_52w_low": 0.02334158, "relative_strength": -0.14435273, "local_beta": -0.309, "volatility_252d": 0.364777, "volatility_60d": 0.747566, "max_drawdown_12m": -0.17624521, "revenue_ttm": 2106000000, "gross_profit_ttm": 1129500000, "ebit_ttm": -28700000, "ebitda_ttm": 439800000, "net_income_ttm": -43800000, "eps_diluted_ttm": -0.0191993, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -792600000, "fcf_ttm": 339900000, "dividends_paid_ttm": -114100000, "share_repurchases_ttm": -300000, "shares_issued_ttm": null, "interest_expense_ttm": 46700000, "cash_and_equivalents": 172200000, "total_current_assets": 674300000, "total_current_liabilities": 963900000, "net_ppe": null, "total_assets": 5281700000, "total_debt": 571500000, "total_equity": 3159900000, "net_working_capital": -141800000, "book_value_per_share": 1.38511085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.38511085, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 11, "rank_roe": 76, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 60, "rank_fcf_margin": 31, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 70, "value_composite": 7, "quality_composite": 85, "momentum_composite": 90, "growth_composite": 11, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 5, "trending_value_composite": 33, "overall_composite": 43, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.09, "os": 0.57, "value": 0.93, "quality": 0.15, "momentum": 0.1, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.046, "roe": -0.0139, "momentum_12_1": -0.1435, "complete_fields": { "id": 9661, "ticker_id": 22514, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:57.315977+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 2486653685.04, "market_cap_usd": 2486653685.04, "enterprise_value": 2885953685.04, "shares_outstanding": 2281333656, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78694063, "ptbv_ratio": 0.78694063, "ps_ratio": 1.18074724, "pcf_ratio": null, "pfcf_ratio": 7.31583903, "ev_ebitda": 6.56196836, "ev_ebit": null, "ev_sales": 1.37034838, "ev_fcf": 8.49059631, "earnings_yield": null, "fcf_yield": 0.11777736, "dividend_yield": 0.04588496, "buyback_yield": 0.00012064, "shareholder_yield": 0.0460056, "debt_paydown_yield": 0.08646158, "total_yield": 0.13246718, "gross_margin": 0.53632479, "operating_margin": -0.01362773, "net_margin": -0.02079772, "ebitda_margin": 0.20883191, "fcf_margin": 0.16139601, "roe": -0.0138612, "roa": -0.00829278, "roic": -0.00604771, "roc_greenblatt": null, "asset_turnover": 0.39873526, "cash_conversion": -7.76027397, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.90791269, "debt_to_assets": 0.1082038, "interest_coverage": -0.61456103, "current_ratio": 0.6995539, "quick_ratio": 0.6995539, "net_debt": 399300000, "revenue_growth_1y": 0.19279565, "revenue_growth_3y_cagr": 0.06385207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04606792, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.115305, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01395349, "price_return_3m": -0.05217391, "price_return_6m": -0.05974988, "price_return_9m": -0.08706012, "price_return_12m": -0.13150594, "price_return_12m_ex1m": -0.14345769, "distance_from_52w_high": -0.16475096, "distance_from_52w_low": 0.02334158, "relative_strength": -0.14435273, "local_beta": -0.309, "volatility_252d": 0.364777, "volatility_60d": 0.747566, "max_drawdown_12m": -0.17624521, "revenue_ttm": 2106000000, "gross_profit_ttm": 1129500000, "ebit_ttm": -28700000, "ebitda_ttm": 439800000, "net_income_ttm": -43800000, "eps_diluted_ttm": -0.0191993, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -792600000, "fcf_ttm": 339900000, "dividends_paid_ttm": -114100000, "share_repurchases_ttm": -300000, "shares_issued_ttm": null, "interest_expense_ttm": 46700000, "cash_and_equivalents": 172200000, "total_current_assets": 674300000, "total_current_liabilities": 963900000, "net_ppe": null, "total_assets": 5281700000, "total_debt": 571500000, "total_equity": 3159900000, "net_working_capital": -141800000, "book_value_per_share": 1.38511085, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.38511085, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 30, "rank_shareholder_yield": 32, "rank_total_yield": 11, "rank_roe": 76, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 60, "rank_fcf_margin": 31, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 70, "value_composite": 7, "quality_composite": 85, "momentum_composite": 90, "growth_composite": 11, "yield_composite": 8, "svqf_composite": 33, "vc1_composite": 8, "vc2_composite": 7, "vc3_composite": 5, "trending_value_composite": 33, "overall_composite": 43, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "income_statement": { "revenue": 2106000000, "cost_of_revenue": 976500000, "gross_profit": 1129500000, "ebit": -28700000, "ebitda": 439800000, "pretax_income": null, "tax_provision": null, "net_income": -43800000, "net_income_to_common": -43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172200000, "total_current_assets": 674300000, "total_assets": 5281700000, "short_term_debt": 320000000, "long_term_debt": 218700000, "total_debt": 571500000, "total_liabilities": null, "total_equity": 3159900000, "shares_outstanding": 2281333656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -792600000, "free_cash_flow": 339900000, "dividends_paid": -114100000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -215000000 }, "complete_fields": { "id": 410411, "ticker_id": 22514, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "439800000", "netIncome": "-43800000", "grossProfit": "1129500000", "totalRevenue": "2106000000", "costOfRevenue": "976500000", "interestExpense": "46700000", "operatingIncome": "-28700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "452000000" }, "balance": { "totalDebt": "571500000", "totalAssets": "5281700000", "longTermDebt": "218700000", "shortTermDebt": "320000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "674300000", "totalShareholderEquity": "3159900000", "totalCurrentLiabilities": "963900000", "propertyPlantEquipmentNet": "4284600000", "cashAndShortTermInvestments": "172200000" }, "cashflow": { "freeCashFlow": "339900000", "dividendsPaid": "-114100000", "issuanceOfDebt": "80000000", "issuanceOfStock": "-300000", "repaymentOfDebt": "-295000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-300000", "capitalExpenditures": "-792600000" } }, "revenue": 2106000000, "cost_of_revenue": 976500000, "gross_profit": 1129500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28700000, "depreciation_amortisation": 452000000, "ebitda": 439800000, "interest_expense": 46700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43800000, "net_income_continuing_ops": null, "net_income_to_common": -43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 674300000, "net_ppe": 4284600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5281700000, "short_term_debt": 320000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963900000, "long_term_debt": 218700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 571500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3159900000, "shares_outstanding": 2281333656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -792600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114100000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -215000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 339900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "439800000", "netIncome": "-43800000", "grossProfit": "1129500000", "totalRevenue": "2106000000", "costOfRevenue": "976500000", "interestExpense": "46700000", "operatingIncome": "-28700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "452000000" }, "balance": { "totalDebt": "571500000", "totalAssets": "5281700000", "longTermDebt": "218700000", "shortTermDebt": "320000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "674300000", "totalShareholderEquity": "3159900000", "totalCurrentLiabilities": "963900000", "propertyPlantEquipmentNet": "4284600000", "cashAndShortTermInvestments": "172200000" }, "cashflow": { "freeCashFlow": "339900000", "dividendsPaid": "-114100000", "issuanceOfDebt": "80000000", "issuanceOfStock": "-300000", "repaymentOfDebt": "-295000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-300000", "capitalExpenditures": "-792600000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "income_statement": { "revenue": 1765600000, "cost_of_revenue": 1284200000, "gross_profit": 481400000, "ebit": 146300000, "ebitda": -593900000, "pretax_income": null, "tax_provision": null, "net_income": -475300000, "net_income_to_common": -475300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 685600000, "total_assets": 5499200000, "short_term_debt": null, "long_term_debt": 752100000, "total_debt": 794700000, "total_liabilities": null, "total_equity": 3312500000, "shares_outstanding": 2281333656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1093000000, "free_cash_flow": -318900000, "dividends_paid": -91200000, "share_repurchases": -600000, "shares_issued": null, "net_debt_issued": 370000000 }, "complete_fields": { "id": 410412, "ticker_id": 22514, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-593900000", "netIncome": "-475300000", "grossProfit": "481400000", "totalRevenue": "1765600000", "costOfRevenue": "1284200000", "interestExpense": "40500000", "operatingIncome": "146300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "794700000", "totalAssets": "5499200000", "longTermDebt": "752100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "685600000", "totalShareholderEquity": "3312500000", "totalCurrentLiabilities": "381800000", "propertyPlantEquipmentNet": "4639200000", "cashAndShortTermInvestments": "172000000" }, "cashflow": { "freeCashFlow": "-318900000", "dividendsPaid": "-91200000", "issuanceOfDebt": "440000000", "issuanceOfStock": "-600000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-600000", "capitalExpenditures": "-1093000000" } }, "revenue": 1765600000, "cost_of_revenue": 1284200000, "gross_profit": 481400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146300000, "depreciation_amortisation": 20000000, "ebitda": -593900000, "interest_expense": 40500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -475300000, "net_income_continuing_ops": null, "net_income_to_common": -475300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 685600000, "net_ppe": 4639200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5499200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381800000, "long_term_debt": 752100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 794700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3312500000, "shares_outstanding": 2281333656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1093000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91200000, "share_repurchases": -600000, "shares_issued": null, "net_debt_issued": 370000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -318900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-593900000", "netIncome": "-475300000", "grossProfit": "481400000", "totalRevenue": "1765600000", "costOfRevenue": "1284200000", "interestExpense": "40500000", "operatingIncome": "146300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20000000" }, "balance": { "totalDebt": "794700000", "totalAssets": "5499200000", "longTermDebt": "752100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "685600000", "totalShareholderEquity": "3312500000", "totalCurrentLiabilities": "381800000", "propertyPlantEquipmentNet": "4639200000", "cashAndShortTermInvestments": "172000000" }, "cashflow": { "freeCashFlow": "-318900000", "dividendsPaid": "-91200000", "issuanceOfDebt": "440000000", "issuanceOfStock": "-600000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-600000", "capitalExpenditures": "-1093000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "income_statement": { "revenue": 1616900000, "cost_of_revenue": 1047800000, "gross_profit": 569100000, "ebit": 530200000, "ebitda": 609400000, "pretax_income": null, "tax_provision": null, "net_income": 400800000, "net_income_to_common": 400800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218900000, "total_current_assets": 670100000, "total_assets": 5894900000, "short_term_debt": null, "long_term_debt": 383300000, "total_debt": 408500000, "total_liabilities": null, "total_equity": 3877900000, "shares_outstanding": 2281333656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1170600000, "free_cash_flow": -242000000, "dividends_paid": -68400000, "share_repurchases": -600000, "shares_issued": null, "net_debt_issued": 295000000 }, "complete_fields": { "id": 410413, "ticker_id": 22514, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "609400000", "netIncome": "400800000", "grossProfit": "569100000", "totalRevenue": "1616900000", "costOfRevenue": "1047800000", "interestExpense": "30200000", "operatingIncome": "530200000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19900000" }, "balance": { "totalDebt": "408500000", "totalAssets": "5894900000", "longTermDebt": "383300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "670100000", "totalShareholderEquity": "3877900000", "totalCurrentLiabilities": "444200000", "propertyPlantEquipmentNet": "5071900000", "cashAndShortTermInvestments": "218900000" }, "cashflow": { "freeCashFlow": "-242000000", "dividendsPaid": "-68400000", "issuanceOfDebt": "370000000", "issuanceOfStock": "-600000", "repaymentOfDebt": "-75000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-600000", "capitalExpenditures": "-1170600000" } }, "revenue": 1616900000, "cost_of_revenue": 1047800000, "gross_profit": 569100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530200000, "depreciation_amortisation": 19900000, "ebitda": 609400000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 400800000, "net_income_continuing_ops": null, "net_income_to_common": 400800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 670100000, "net_ppe": 5071900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5894900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444200000, "long_term_debt": 383300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3877900000, "shares_outstanding": 2281333656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1170600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68400000, "share_repurchases": -600000, "shares_issued": null, "net_debt_issued": 295000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "609400000", "netIncome": "400800000", "grossProfit": "569100000", "totalRevenue": "1616900000", "costOfRevenue": "1047800000", "interestExpense": "30200000", "operatingIncome": "530200000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19900000" }, "balance": { "totalDebt": "408500000", "totalAssets": "5894900000", "longTermDebt": "383300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "670100000", "totalShareholderEquity": "3877900000", "totalCurrentLiabilities": "444200000", "propertyPlantEquipmentNet": "5071900000", "cashAndShortTermInvestments": "218900000" }, "cashflow": { "freeCashFlow": "-242000000", "dividendsPaid": "-68400000", "issuanceOfDebt": "370000000", "issuanceOfStock": "-600000", "repaymentOfDebt": "-75000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-600000", "capitalExpenditures": "-1170600000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "income_statement": { "revenue": 1749100000, "cost_of_revenue": 988000000, "gross_profit": 761100000, "ebit": 696000000, "ebitda": 747800000, "pretax_income": null, "tax_provision": null, "net_income": 500800000, "net_income_to_common": 500800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254500000, "total_current_assets": 695800000, "total_assets": 5102100000, "short_term_debt": null, "long_term_debt": 174600000, "total_debt": 207600000, "total_liabilities": null, "total_equity": 3539900000, "shares_outstanding": 2281333656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -912800000, "free_cash_flow": 310400000, "dividends_paid": -45600000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -85000000 }, "complete_fields": { "id": 410414, "ticker_id": 22514, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "747800000", "netIncome": "500800000", "grossProfit": "761100000", "totalRevenue": "1749100000", "costOfRevenue": "988000000", "interestExpense": "12100000", "operatingIncome": "696000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19100000" }, "balance": { "totalDebt": "207600000", "totalAssets": "5102100000", "longTermDebt": "174600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "695800000", "totalShareholderEquity": "3539900000", "totalCurrentLiabilities": "491600000", "propertyPlantEquipmentNet": "4242100000", "cashAndShortTermInvestments": "254500000" }, "cashflow": { "freeCashFlow": "310400000", "dividendsPaid": "-45600000", "issuanceOfDebt": "145000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-230000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-912800000" } }, "revenue": 1749100000, "cost_of_revenue": 988000000, "gross_profit": 761100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696000000, "depreciation_amortisation": 19100000, "ebitda": 747800000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500800000, "net_income_continuing_ops": null, "net_income_to_common": 500800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 695800000, "net_ppe": 4242100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5102100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491600000, "long_term_debt": 174600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3539900000, "shares_outstanding": 2281333656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -912800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45600000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -85000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 310400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "747800000", "netIncome": "500800000", "grossProfit": "761100000", "totalRevenue": "1749100000", "costOfRevenue": "988000000", "interestExpense": "12100000", "operatingIncome": "696000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19100000" }, "balance": { "totalDebt": "207600000", "totalAssets": "5102100000", "longTermDebt": "174600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "695800000", "totalShareholderEquity": "3539900000", "totalCurrentLiabilities": "491600000", "propertyPlantEquipmentNet": "4242100000", "cashAndShortTermInvestments": "254500000" }, "cashflow": { "freeCashFlow": "310400000", "dividendsPaid": "-45600000", "issuanceOfDebt": "145000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-230000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-912800000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410415, "ticker_id": 22514, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172200000, "total_current_assets": 674300000, "total_assets": 5281700000, "short_term_debt": 320000000, "long_term_debt": 218700000, "total_debt": 571500000, "total_liabilities": null, "total_equity": 3159900000, "shares_outstanding": 2281333656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410410, "ticker_id": 22514, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:54.201071+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "571500000", "totalAssets": "5281700000", "longTermDebt": "218700000", "shortTermDebt": "320000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "674300000", "totalShareholderEquity": "3159900000", "totalCurrentLiabilities": "963900000", "propertyPlantEquipmentNet": "4284600000", "cashAndShortTermInvestments": "172200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 674300000, "net_ppe": 4284600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5281700000, "short_term_debt": 320000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963900000, "long_term_debt": 218700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 571500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3159900000, "shares_outstanding": 2281333656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "571500000", "totalAssets": "5281700000", "longTermDebt": "218700000", "shortTermDebt": "320000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2281333656", "totalCurrentAssets": "674300000", "totalShareholderEquity": "3159900000", "totalCurrentLiabilities": "963900000", "propertyPlantEquipmentNet": "4284600000", "cashAndShortTermInvestments": "172200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }