{ "ticker": { "uuid": "f0929ea2-bffc-4811-aad4-35674cb71e2e", "symbol": "SNWV", "name": "SANUWAVE Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f0929ea2-bffc-4811-aad4-35674cb71e2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0929ea2-bffc-4811-aad4-35674cb71e2e/" }, "ticker_metadata": { "id": 8309, "uuid": "f0929ea2-bffc-4811-aad4-35674cb71e2e", "symbol": "SNWV", "name": "SANUWAVE Health, Inc. Common Stock", "asset_type": "equity", "market_cap": 140249000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "SANUWAVE Health, Inc. is a medical device company in the United States and internationally. The company is headquartered in Eden Prairie, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0929ea2-bffc-4811-aad4-35674cb71e2e", "symbol": "SNWV", "name": "SANUWAVE Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f0929ea2-bffc-4811-aad4-35674cb71e2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0929ea2-bffc-4811-aad4-35674cb71e2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.7, "quality": 0.91, "momentum": 0.04, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.76, "market_cap": 126804606.48, "pe_ratio": 7.9006, "earnings_yield": 0.1266, "ebitda_to_ev": 0.1639, "shareholder_yield": 0, "roe": 8.7323, "piotroski_f_score": 6, "momentum_12_1": -0.4421, "volatility_252d": 0.5818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.024056+00:00", "batch_id": "" }, "size": { "price_close": 14.76, "market_cap": 126804606.48, "market_cap_usd": 126804606.48, "enterprise_value": 136895606.48, "shares_outstanding": 8591098, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.9006, "pb_ratio": 68.9905, "ptbv_ratio": null, "ps_ratio": 2.8606, "pcf_ratio": 21.9006, "pfcf_ratio": 13.4769, "ev_ebitda": 6.1021, "ev_ebit": 6.5673, "ev_sales": 3.0882, "ev_fcf": 14.5494, "earnings_yield": 0.1266, "fcf_yield": 0.0687, "price_to_sales": 2.8606, "price_to_book": 68.9905, "price_to_cashflow": 21.9006, "ebitda_to_ev": 0.1639, "sales_yield": 0.3238 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7568, "operating_margin": 0.4702, "net_margin": 0.3621, "ebitda_margin": 0.5061, "fcf_margin": 0.2123, "roe": 8.7323, "roa": 0.4326, "roic": 1.7381, "roc_greenblatt": null, "asset_turnover": 1.1949, "cash_conversion": 0.5862, "accruals_ratio": 0.2766, "sbc_to_revenue": 0.0143, "piotroski_f_score": 6, "altman_z_score": -3.8231, "earnings_stability_5y": 4.9967, "revenue_stability_5y": 0.8112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 19.1834, "net_debt_to_ebitda": 0.4498, "debt_to_assets": 0.5626, "interest_coverage": 4.2196, "current_ratio": 1.3088, "quick_ratio": 0.9863, "net_debt": 10091000, "local_beta": 0.0031, "volatility_252d": 0.5818, "volatility_60d": 1.1645, "max_drawdown_12m": -0.672, "risk_adjusted_momentum": -0.76 }, "growth": { "revenue_growth_1y": 0.2252, "revenue_growth_3y_cagr": 0.3805, "revenue_growth_5y_cagr": 0.6112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 24.0239, "book_value_growth_1y": null, "revenue_growth": 0.2252, "earnings_growth": null }, "momentum": { "price_return_1m": -0.052, "price_return_3m": -0.363, "price_return_6m": -0.5486, "price_return_9m": -0.6103, "price_return_12m": -0.4712, "price_return_12m_ex1m": -0.4421, "momentum_6m": -0.5486, "momentum_12m": -0.4712, "momentum_12_1": -0.4421, "distance_from_52w_high": -0.672, "distance_from_52w_low": 0, "relative_strength": -0.6291 }, "raw_ttm": { "revenue_ttm": 44328000, "gross_profit_ttm": 33548000, "ebit_ttm": 20845000, "ebitda_ttm": 22434000, "net_income_ttm": 16050000, "eps_diluted_ttm": 1.8682, "operating_cash_flow_ttm": 5790000, "capital_expenditure_ttm": 3619000, "fcf_ttm": 9409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4940000, "cash_and_equivalents": 10779000, "total_current_assets": 23956000, "total_current_liabilities": 18304000, "net_ppe": null, "total_assets": 37097000, "total_debt": 20870000, "total_equity": 1838000, "net_working_capital": 758000, "book_value_per_share": 0.2139, "retained_earnings": -244124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8341000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 79, "rank_ev_ebitda": 16, "rank_ev_ebit": 32, "rank_earnings_yield": 13, "rank_fcf_yield": 56, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 15, "rank_fcf_margin": 44, "rank_piotroski": 31, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95 }, "composites": { "value_composite": 30, "quality_composite": 9, "momentum_composite": 96, "growth_composite": 21, "yield_composite": 85, "svqf_composite": 7, "vc1_composite": 71, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7981, "os_score": 0.69, "value_percentile": 0.7, "quality_percentile": 0.91, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2620, "ticker_id": 8309, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.024056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.76, "market_cap": 126804606.48, "market_cap_usd": 126804606.48, "enterprise_value": 136895606.48, "shares_outstanding": 8591098, "fx_rate_to_usd": null, "pe_ratio": 7.90059853, "pb_ratio": 68.99053671, "ptbv_ratio": null, "ps_ratio": 2.86059841, "pcf_ratio": 21.90062288, "pfcf_ratio": 13.47694829, "ev_ebitda": 6.10214881, "ev_ebit": 6.56731142, "ev_sales": 3.08824234, "ev_fcf": 14.54943208, "earnings_yield": 0.12657269, "fcf_yield": 0.06873121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75681285, "operating_margin": 0.47024454, "net_margin": 0.36207363, "ebitda_margin": 0.50609096, "fcf_margin": 0.21225862, "roe": 8.73231774, "roa": 0.43264954, "roic": 1.73810902, "roc_greenblatt": null, "asset_turnover": 1.19492142, "cash_conversion": 0.58623053, "accruals_ratio": 0.27657223, "sbc_to_revenue": 0.01434759, "debt_to_equity": 19.18335147, "net_debt_to_ebitda": 0.44980833, "debt_to_assets": 0.56257918, "interest_coverage": 4.21963563, "current_ratio": 1.30878497, "quick_ratio": 0.98628715, "net_debt": 10091000, "revenue_growth_1y": 0.22517343, "revenue_growth_3y_cagr": 0.38054154, "revenue_growth_5y_cagr": 0.61116519, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 24.02393617, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -3.82310842, "earnings_stability_5y": 4.996747, "revenue_stability_5y": 0.811244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05202312, "price_return_3m": -0.36296936, "price_return_6m": -0.54855482, "price_return_9m": -0.61034847, "price_return_12m": -0.47115729, "price_return_12m_ex1m": -0.44213544, "distance_from_52w_high": -0.672, "distance_from_52w_low": 0, "relative_strength": -0.62909834, "local_beta": 0.0031, "volatility_252d": 0.581757, "volatility_60d": 1.164537, "max_drawdown_12m": -0.672, "revenue_ttm": 44328000, "gross_profit_ttm": 33548000, "ebit_ttm": 20845000, "ebitda_ttm": 22434000, "net_income_ttm": 16050000, "eps_diluted_ttm": 1.86821289, "operating_cash_flow_ttm": 5790000, "capital_expenditure_ttm": 3619000, "fcf_ttm": 9409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4940000, "cash_and_equivalents": 10779000, "total_current_assets": 23956000, "total_current_liabilities": 18304000, "net_ppe": null, "total_assets": 37097000, "total_debt": 20870000, "total_equity": 1838000, "net_working_capital": 758000, "book_value_per_share": 0.21394239, "retained_earnings": -244124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8341000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 13, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 79, "rank_ev_ebitda": 16, "rank_ev_ebit": 32, "rank_earnings_yield": 13, "rank_fcf_yield": 56, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 15, "rank_fcf_margin": 44, "rank_piotroski": 31, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 30, "quality_composite": 9, "momentum_composite": 96, "growth_composite": 21, "yield_composite": 85, "svqf_composite": 7, "vc1_composite": 71, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.76, "os": 0.69, "value": 0.7, "quality": 0.91, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.9006, "earnings_yield": 0.1266, "shareholder_yield": 0, "roe": 8.7323, "momentum_12_1": -0.4421, "complete_fields": { "id": 2620, "ticker_id": 8309, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.024056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.76, "market_cap": 126804606.48, "market_cap_usd": 126804606.48, "enterprise_value": 136895606.48, "shares_outstanding": 8591098, "fx_rate_to_usd": null, "pe_ratio": 7.90059853, "pb_ratio": 68.99053671, "ptbv_ratio": null, "ps_ratio": 2.86059841, "pcf_ratio": 21.90062288, "pfcf_ratio": 13.47694829, "ev_ebitda": 6.10214881, "ev_ebit": 6.56731142, "ev_sales": 3.08824234, "ev_fcf": 14.54943208, "earnings_yield": 0.12657269, "fcf_yield": 0.06873121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75681285, "operating_margin": 0.47024454, "net_margin": 0.36207363, "ebitda_margin": 0.50609096, "fcf_margin": 0.21225862, "roe": 8.73231774, "roa": 0.43264954, "roic": 1.73810902, "roc_greenblatt": null, "asset_turnover": 1.19492142, "cash_conversion": 0.58623053, "accruals_ratio": 0.27657223, "sbc_to_revenue": 0.01434759, "debt_to_equity": 19.18335147, "net_debt_to_ebitda": 0.44980833, "debt_to_assets": 0.56257918, "interest_coverage": 4.21963563, "current_ratio": 1.30878497, "quick_ratio": 0.98628715, "net_debt": 10091000, "revenue_growth_1y": 0.22517343, "revenue_growth_3y_cagr": 0.38054154, "revenue_growth_5y_cagr": 0.61116519, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 24.02393617, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -3.82310842, "earnings_stability_5y": 4.996747, "revenue_stability_5y": 0.811244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05202312, "price_return_3m": -0.36296936, "price_return_6m": -0.54855482, "price_return_9m": -0.61034847, "price_return_12m": -0.47115729, "price_return_12m_ex1m": -0.44213544, "distance_from_52w_high": -0.672, "distance_from_52w_low": 0, "relative_strength": -0.62909834, "local_beta": 0.0031, "volatility_252d": 0.581757, "volatility_60d": 1.164537, "max_drawdown_12m": -0.672, "revenue_ttm": 44328000, "gross_profit_ttm": 33548000, "ebit_ttm": 20845000, "ebitda_ttm": 22434000, "net_income_ttm": 16050000, "eps_diluted_ttm": 1.86821289, "operating_cash_flow_ttm": 5790000, "capital_expenditure_ttm": 3619000, "fcf_ttm": 9409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4940000, "cash_and_equivalents": 10779000, "total_current_assets": 23956000, "total_current_liabilities": 18304000, "net_ppe": null, "total_assets": 37097000, "total_debt": 20870000, "total_equity": 1838000, "net_working_capital": 758000, "book_value_per_share": 0.21394239, "retained_earnings": -244124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8341000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 13, "rank_pb": 99, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 79, "rank_ev_ebitda": 16, "rank_ev_ebit": 32, "rank_earnings_yield": 13, "rank_fcf_yield": 56, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 15, "rank_fcf_margin": 44, "rank_piotroski": 31, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 30, "quality_composite": 9, "momentum_composite": 96, "growth_composite": 21, "yield_composite": 85, "svqf_composite": 7, "vc1_composite": 71, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 44051000, "cost_of_revenue": 10082000, "gross_profit": 33969000, "ebit": 18145000, "ebitda": 19428000, "pretax_income": 11899000, "tax_provision": 86000, "net_income": 11813000, "net_income_to_common": 11813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11959000, "total_current_assets": 24627000, "total_assets": 37343000, "short_term_debt": 5795000, "long_term_debt": 16322000, "total_debt": 22117000, "total_liabilities": 35724000, "total_equity": 1619000, "shares_outstanding": 9082510, "goodwill_and_intangibles": 10286000 }, "cash_flow": { "operating_cash_flow": 3876000, "capital_expenditure": 1942000, "free_cash_flow": 5818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173817, "ticker_id": 8309, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18145000", "ebitda": "19428000", "netIncome": "11813000", "grossProfit": "33969000", "depreciation": "None", "totalRevenue": "44051000", "costOfRevenue": "10082000", "interestIncome": "None", "incomeBeforeTax": "11899000", "interestExpense": "6246000", "operatingIncome": "4945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-6246000", "nonInterestIncome": "None", "operatingExpenses": "29024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000", "sellingGeneralAndAdministrative": "19372000", "netIncomeFromContinuingOperations": "11813000" }, "balance": { "goodwill": "7260000", "inventory": "5934000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37343000", "longTermDebt": "16322000", "shortTermDebt": "5795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3026000", "reportedCurrency": "USD", "retainedEarnings": "-242685000", "totalLiabilities": "35724000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "24627000", "currentLongTermDebt": "5638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716000", "currentAccountsPayable": "3251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22971000", "totalShareholderEquity": "1619000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "8801000", "totalCurrentLiabilities": "17847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17877000", "cashAndShortTermInvestments": "11959000", "commonStockSharesOutstanding": "9082510", "intangibleAssetsExcludingGoodwill": "3026000", "cashAndCashEquivalentsAtCarryingValue": "11959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2283000", "operatingCashflow": "3876000", "capitalExpenditures": "1942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5587000", "cashflowFromInvestment": "3433000", "stockBasedCompensation": "4850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44051000, "cost_of_revenue": 10082000, "gross_profit": 33969000, "research_and_development": 1353000, "selling_general_admin": 19372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18145000, "depreciation_amortisation": 1283000, "ebitda": 19428000, "interest_expense": 6246000, "interest_income": null, "other_non_operating": null, "pretax_income": 11899000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 11813000, "net_income_continuing_ops": 11813000, "net_income_to_common": 11813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11959000, "short_term_investments": null, "net_receivables": 5422000, "inventory": 5934000, "other_current_assets": null, "total_current_assets": 24627000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3026000, "goodwill_and_intangibles": 10286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12716000, "total_assets": 37343000, "short_term_debt": 5795000, "accounts_payable": 3251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17847000, "long_term_debt": 16322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17877000, "total_liabilities": 35724000, "total_debt": 22117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242685000, "total_equity": 1619000, "shares_outstanding": 9082510, "operating_cash_flow": 3876000, "stock_based_compensation": 4850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5587000, "free_cash_flow": 5818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18145000", "ebitda": "19428000", "netIncome": "11813000", "grossProfit": "33969000", "depreciation": "None", "totalRevenue": "44051000", "costOfRevenue": "10082000", "interestIncome": "None", "incomeBeforeTax": "11899000", "interestExpense": "6246000", "operatingIncome": "4945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-6246000", "nonInterestIncome": "None", "operatingExpenses": "29024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000", "sellingGeneralAndAdministrative": "19372000", "netIncomeFromContinuingOperations": "11813000" }, "balance": { "goodwill": "7260000", "inventory": "5934000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37343000", "longTermDebt": "16322000", "shortTermDebt": "5795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3026000", "reportedCurrency": "USD", "retainedEarnings": "-242685000", "totalLiabilities": "35724000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "24627000", "currentLongTermDebt": "5638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716000", "currentAccountsPayable": "3251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22971000", "totalShareholderEquity": "1619000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "8801000", "totalCurrentLiabilities": "17847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17877000", "cashAndShortTermInvestments": "11959000", "commonStockSharesOutstanding": "9082510", "intangibleAssetsExcludingGoodwill": "3026000", "cashAndCashEquivalentsAtCarryingValue": "11959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2283000", "operatingCashflow": "3876000", "capitalExpenditures": "1942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5587000", "cashflowFromInvestment": "3433000", "stockBasedCompensation": "4850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 32634000, "cost_of_revenue": 8084000, "gross_profit": 24550000, "ebit": -17708000, "ebitda": -16563000, "pretax_income": -31345000, "tax_provision": 27000, "net_income": -31372000, "net_income_to_common": -31372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10237000, "total_current_assets": 18397000, "total_assets": 30119000, "short_term_debt": 25305000, "long_term_debt": null, "total_debt": 25305000, "total_liabilities": 42836000, "total_equity": -12717000, "shares_outstanding": 4462883, "goodwill_and_intangibles": 10990000 }, "cash_flow": { "operating_cash_flow": 2455000, "capital_expenditure": 490000, "free_cash_flow": 2945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173822, "ticker_id": 8309, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17708000", "ebitda": "-16563000", "netIncome": "-31372000", "grossProfit": "24550000", "depreciation": "None", "totalRevenue": "32634000", "costOfRevenue": "8084000", "interestIncome": "None", "incomeBeforeTax": "-31345000", "interestExpense": "13637000", "operatingIncome": "5417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-13779000", "nonInterestIncome": "None", "operatingExpenses": "19133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "11348000", "netIncomeFromContinuingOperations": "-33083000" }, "balance": { "goodwill": "7260000", "inventory": "4149000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "30119000", "longTermDebt": "None", "shortTermDebt": "25305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730000", "reportedCurrency": "USD", "retainedEarnings": "-251421000", "totalLiabilities": "42836000", "otherCurrentAssets": "682000", "totalCurrentAssets": "18397000", "currentLongTermDebt": "25305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11722000", "currentAccountsPayable": "3728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25496000", "totalShareholderEquity": "-12717000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "13119000", "totalCurrentLiabilities": "42345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491000", "cashAndShortTermInvestments": "10237000", "commonStockSharesOutstanding": "4462883", "intangibleAssetsExcludingGoodwill": "3730000", "cashAndCashEquivalentsAtCarryingValue": "10237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1198000", "operatingCashflow": "2455000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6354000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32634000, "cost_of_revenue": 8084000, "gross_profit": 24550000, "research_and_development": 673000, "selling_general_admin": 11348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17708000, "depreciation_amortisation": 1145000, "ebitda": -16563000, "interest_expense": 13637000, "interest_income": null, "other_non_operating": null, "pretax_income": -31345000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -31372000, "net_income_continuing_ops": -33083000, "net_income_to_common": -31372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10237000, "short_term_investments": null, "net_receivables": 3329000, "inventory": 4149000, "other_current_assets": null, "total_current_assets": 18397000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3730000, "goodwill_and_intangibles": 10990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11722000, "total_assets": 30119000, "short_term_debt": 25305000, "accounts_payable": 3728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491000, "total_liabilities": 42836000, "total_debt": 25305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251421000, "total_equity": -12717000, "shares_outstanding": 4462883, "operating_cash_flow": 2455000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6354000, "free_cash_flow": 2945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17708000", "ebitda": "-16563000", "netIncome": "-31372000", "grossProfit": "24550000", "depreciation": "None", "totalRevenue": "32634000", "costOfRevenue": "8084000", "interestIncome": "None", "incomeBeforeTax": "-31345000", "interestExpense": "13637000", "operatingIncome": "5417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-13779000", "nonInterestIncome": "None", "operatingExpenses": "19133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "11348000", "netIncomeFromContinuingOperations": "-33083000" }, "balance": { "goodwill": "7260000", "inventory": "4149000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "30119000", "longTermDebt": "None", "shortTermDebt": "25305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730000", "reportedCurrency": "USD", "retainedEarnings": "-251421000", "totalLiabilities": "42836000", "otherCurrentAssets": "682000", "totalCurrentAssets": "18397000", "currentLongTermDebt": "25305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11722000", "currentAccountsPayable": "3728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25496000", "totalShareholderEquity": "-12717000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "13119000", "totalCurrentLiabilities": "42345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491000", "cashAndShortTermInvestments": "10237000", "commonStockSharesOutstanding": "4462883", "intangibleAssetsExcludingGoodwill": "3730000", "cashAndCashEquivalentsAtCarryingValue": "10237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1198000", "operatingCashflow": "2455000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6354000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 20398000, "cost_of_revenue": 6035000, "gross_profit": 14363000, "ebit": -10180000, "ebitda": -9152000, "pretax_income": -25803000, "tax_provision": 4000, "net_income": -25807000, "net_income_to_common": -25807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1797000, "total_current_assets": 9784000, "total_assets": 22416000, "short_term_debt": 31452000, "long_term_debt": null, "total_debt": 31452000, "total_liabilities": 65593999, "total_equity": -43177999, "shares_outstanding": 793850994, "goodwill_and_intangibles": 11694000 }, "cash_flow": { "operating_cash_flow": -4538000, "capital_expenditure": 0, "free_cash_flow": -4538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173827, "ticker_id": 8309, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10180000", "ebitda": "-9152000", "netIncome": "-25807000", "grossProfit": "14363000", "depreciation": "None", "totalRevenue": "20398000", "costOfRevenue": "6035000", "interestIncome": "None", "incomeBeforeTax": "-25803000", "interestExpense": "15623000", "operatingIncome": "-540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-16664000", "nonInterestIncome": "None", "operatingExpenses": "14903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "8674000", "netIncomeFromContinuingOperations": "-49739000" }, "balance": { "goodwill": "7260000", "inventory": "2951000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "22416000", "longTermDebt": "None", "shortTermDebt": "31452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4434000", "reportedCurrency": "USD", "retainedEarnings": "-220049000", "totalLiabilities": "65593999", "otherCurrentAssets": "1722000", "totalCurrentAssets": "9784000", "currentLongTermDebt": "29962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12632000", "currentAccountsPayable": "5705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31944000", "totalShareholderEquity": "-43177999", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "27505999", "totalCurrentLiabilities": "64754999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838999", "cashAndShortTermInvestments": "1797000", "commonStockSharesOutstanding": "793850994", "intangibleAssetsExcludingGoodwill": "4434000", "cashAndCashEquivalentsAtCarryingValue": "1797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "-4538000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5211000", "cashflowFromInvestment": "21000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20398000, "cost_of_revenue": 6035000, "gross_profit": 14363000, "research_and_development": 579000, "selling_general_admin": 8674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10180000, "depreciation_amortisation": 1028000, "ebitda": -9152000, "interest_expense": 15623000, "interest_income": null, "other_non_operating": null, "pretax_income": -25803000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -25807000, "net_income_continuing_ops": -49739000, "net_income_to_common": -25807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1797000, "short_term_investments": null, "net_receivables": 3314000, "inventory": 2951000, "other_current_assets": null, "total_current_assets": 9784000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 4434000, "goodwill_and_intangibles": 11694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12632000, "total_assets": 22416000, "short_term_debt": 31452000, "accounts_payable": 5705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64754999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838999, "total_liabilities": 65593999, "total_debt": 31452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220049000, "total_equity": -43177999, "shares_outstanding": 793850994, "operating_cash_flow": -4538000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5211000, "free_cash_flow": -4538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10180000", "ebitda": "-9152000", "netIncome": "-25807000", "grossProfit": "14363000", "depreciation": "None", "totalRevenue": "20398000", "costOfRevenue": "6035000", "interestIncome": "None", "incomeBeforeTax": "-25803000", "interestExpense": "15623000", "operatingIncome": "-540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-16664000", "nonInterestIncome": "None", "operatingExpenses": "14903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "8674000", "netIncomeFromContinuingOperations": "-49739000" }, "balance": { "goodwill": "7260000", "inventory": "2951000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "22416000", "longTermDebt": "None", "shortTermDebt": "31452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4434000", "reportedCurrency": "USD", "retainedEarnings": "-220049000", "totalLiabilities": "65593999", "otherCurrentAssets": "1722000", "totalCurrentAssets": "9784000", "currentLongTermDebt": "29962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12632000", "currentAccountsPayable": "5705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31944000", "totalShareholderEquity": "-43177999", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "27505999", "totalCurrentLiabilities": "64754999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838999", "cashAndShortTermInvestments": "1797000", "commonStockSharesOutstanding": "793850994", "intangibleAssetsExcludingGoodwill": "4434000", "cashAndCashEquivalentsAtCarryingValue": "1797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "-4538000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5211000", "cashflowFromInvestment": "21000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 16742000, "cost_of_revenue": 4331000, "gross_profit": 12411000, "ebit": 3841000, "ebitda": 4793000, "pretax_income": -10291000, "tax_provision": 2000, "net_income": -10293000, "net_income_to_common": -10293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153000, "total_current_assets": 6620000, "total_assets": 19873000, "short_term_debt": 43610000, "long_term_debt": null, "total_debt": 43610000, "total_liabilities": 60883000, "total_equity": -41010000, "shares_outstanding": 549470787, "goodwill_and_intangibles": 12397000 }, "cash_flow": { "operating_cash_flow": -17169000, "capital_expenditure": 1022000, "free_cash_flow": -16147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173832, "ticker_id": 8309, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3841000", "ebitda": "4793000", "netIncome": "-10293000", "grossProfit": "12411000", "depreciation": "None", "totalRevenue": "16742000", "costOfRevenue": "4331000", "interestIncome": "None", "incomeBeforeTax": "-10291000", "interestExpense": "14132000", "operatingIncome": "-8952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-17566000", "nonInterestIncome": "None", "operatingExpenses": "21363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "12556000", "netIncomeFromContinuingOperations": "-10293000" }, "balance": { "goodwill": "7260000", "inventory": "868000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "19873000", "longTermDebt": "None", "shortTermDebt": "43610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5137000", "reportedCurrency": "USD", "retainedEarnings": "-194242000", "totalLiabilities": "60883000", "otherCurrentAssets": "570000", "totalCurrentAssets": "6620000", "currentLongTermDebt": "40668000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13253000", "currentAccountsPayable": "4400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41106000", "totalShareholderEquity": "-41010000", "capitalLeaseObligations": "438000", "otherCurrentLiabilities": "15087000", "totalCurrentLiabilities": "60187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "696000", "cashAndShortTermInvestments": "1153000", "commonStockSharesOutstanding": "549470787", "intangibleAssetsExcludingGoodwill": "5137000", "cashAndCashEquivalentsAtCarryingValue": "1153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-17169000", "capitalExpenditures": "1022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17384000", "cashflowFromInvestment": "332000", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16742000, "cost_of_revenue": 4331000, "gross_profit": 12411000, "research_and_development": 567000, "selling_general_admin": 12556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3841000, "depreciation_amortisation": 952000, "ebitda": 4793000, "interest_expense": 14132000, "interest_income": null, "other_non_operating": null, "pretax_income": -10291000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -10293000, "net_income_continuing_ops": -10293000, "net_income_to_common": -10293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153000, "short_term_investments": null, "net_receivables": 4029000, "inventory": 868000, "other_current_assets": null, "total_current_assets": 6620000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 5137000, "goodwill_and_intangibles": 12397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13253000, "total_assets": 19873000, "short_term_debt": 43610000, "accounts_payable": 4400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696000, "total_liabilities": 60883000, "total_debt": 43610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194242000, "total_equity": -41010000, "shares_outstanding": 549470787, "operating_cash_flow": -17169000, "stock_based_compensation": 888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17384000, "free_cash_flow": -16147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3841000", "ebitda": "4793000", "netIncome": "-10293000", "grossProfit": "12411000", "depreciation": "None", "totalRevenue": "16742000", "costOfRevenue": "4331000", "interestIncome": "None", "incomeBeforeTax": "-10291000", "interestExpense": "14132000", "operatingIncome": "-8952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-17566000", "nonInterestIncome": "None", "operatingExpenses": "21363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "12556000", "netIncomeFromContinuingOperations": "-10293000" }, "balance": { "goodwill": "7260000", "inventory": "868000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "19873000", "longTermDebt": "None", "shortTermDebt": "43610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5137000", "reportedCurrency": "USD", "retainedEarnings": "-194242000", "totalLiabilities": "60883000", "otherCurrentAssets": "570000", "totalCurrentAssets": "6620000", "currentLongTermDebt": "40668000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13253000", "currentAccountsPayable": "4400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41106000", "totalShareholderEquity": "-41010000", "capitalLeaseObligations": "438000", "otherCurrentLiabilities": "15087000", "totalCurrentLiabilities": "60187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "696000", "cashAndShortTermInvestments": "1153000", "commonStockSharesOutstanding": "549470787", "intangibleAssetsExcludingGoodwill": "5137000", "cashAndCashEquivalentsAtCarryingValue": "1153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-17169000", "capitalExpenditures": "1022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17384000", "cashflowFromInvestment": "332000", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 13010000, "cost_of_revenue": 4986000, "gross_profit": 8024000, "ebit": -20136000, "ebitda": -18900000, "pretax_income": -27231000, "tax_provision": 28000, "net_income": -27259000, "net_income_to_common": -27259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000, "total_current_assets": 4400000, "total_assets": 18619000, "short_term_debt": 25209000, "long_term_debt": 875000, "total_debt": 26084000, "total_liabilities": 57577000, "total_equity": -38958000, "shares_outstanding": 518355642, "goodwill_and_intangibles": 13101000 }, "cash_flow": { "operating_cash_flow": -6409000, "capital_expenditure": 529000, "free_cash_flow": -5880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173837, "ticker_id": 8309, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20136000", "ebitda": "-18900000", "netIncome": "-27259000", "grossProfit": "8024000", "depreciation": "None", "totalRevenue": "13010000", "costOfRevenue": "4986000", "interestIncome": "None", "incomeBeforeTax": "-27231000", "interestExpense": "7095000", "operatingIncome": "-14142000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-10667000", "nonInterestIncome": "None", "operatingExpenses": "22166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "11690000", "netIncomeFromContinuingOperations": "-27259000" }, "balance": { "goodwill": "7260000", "inventory": "1040000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "18619000", "longTermDebt": "875000", "shortTermDebt": "25209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5841000", "reportedCurrency": "USD", "retainedEarnings": "-183949000", "totalLiabilities": "57577000", "otherCurrentAssets": "326000", "totalCurrentAssets": "4400000", "currentLongTermDebt": "24941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14219000", "currentAccountsPayable": "7644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012000", "shortLongTermDebtTotal": "26202000", "totalShareholderEquity": "-38958000", "capitalLeaseObligations": "386000", "otherCurrentLiabilities": "23362000", "totalCurrentLiabilities": "56263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1314000", "cashAndShortTermInvestments": "619000", "commonStockSharesOutstanding": "518355642", "intangibleAssetsExcludingGoodwill": "5841000", "cashAndCashEquivalentsAtCarryingValue": "619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1916000", "operatingCashflow": "-6409000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5121000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13010000, "cost_of_revenue": 4986000, "gross_profit": 8024000, "research_and_development": 1101000, "selling_general_admin": 11690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20136000, "depreciation_amortisation": 1236000, "ebitda": -18900000, "interest_expense": 7095000, "interest_income": null, "other_non_operating": null, "pretax_income": -27231000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -27259000, "net_income_continuing_ops": -27259000, "net_income_to_common": -27259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000, "short_term_investments": null, "net_receivables": 2415000, "inventory": 1040000, "other_current_assets": null, "total_current_assets": 4400000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 5841000, "goodwill_and_intangibles": 13101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14219000, "total_assets": 18619000, "short_term_debt": 25209000, "accounts_payable": 7644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56263000, "long_term_debt": 875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1314000, "total_liabilities": 57577000, "total_debt": 26084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183949000, "total_equity": -38958000, "shares_outstanding": 518355642, "operating_cash_flow": -6409000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5121000, "free_cash_flow": -5880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20136000", "ebitda": "-18900000", "netIncome": "-27259000", "grossProfit": "8024000", "depreciation": "None", "totalRevenue": "13010000", "costOfRevenue": "4986000", "interestIncome": "None", "incomeBeforeTax": "-27231000", "interestExpense": "7095000", "operatingIncome": "-14142000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-10667000", "nonInterestIncome": "None", "operatingExpenses": "22166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "11690000", "netIncomeFromContinuingOperations": "-27259000" }, "balance": { "goodwill": "7260000", "inventory": "1040000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "18619000", "longTermDebt": "875000", "shortTermDebt": "25209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5841000", "reportedCurrency": "USD", "retainedEarnings": "-183949000", "totalLiabilities": "57577000", "otherCurrentAssets": "326000", "totalCurrentAssets": "4400000", "currentLongTermDebt": "24941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14219000", "currentAccountsPayable": "7644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012000", "shortLongTermDebtTotal": "26202000", "totalShareholderEquity": "-38958000", "capitalLeaseObligations": "386000", "otherCurrentLiabilities": "23362000", "totalCurrentLiabilities": "56263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1314000", "cashAndShortTermInvestments": "619000", "commonStockSharesOutstanding": "518355642", "intangibleAssetsExcludingGoodwill": "5841000", "cashAndCashEquivalentsAtCarryingValue": "619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1916000", "operatingCashflow": "-6409000", "capitalExpenditures": "529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5121000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 4057471, "cost_of_revenue": 1162021, "gross_profit": 2895450, "ebit": -16915000, "ebitda": -27384240, "pretax_income": -30937033, "tax_provision": null, "net_income": -30937033, "net_income_to_common": -30937033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436984, "total_current_assets": 7928000, "total_assets": 23027560, "short_term_debt": null, "long_term_debt": 143628, "total_debt": 143628, "total_liabilities": 36746442, "total_equity": -13718882, "shares_outstanding": 470694621, "goodwill_and_intangibles": 13805079 }, "cash_flow": { "operating_cash_flow": -12718000, "capital_expenditure": 53000, "free_cash_flow": -12665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173842, "ticker_id": 8309, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16915000", "ebitda": "-27384240", "netIncome": "-30937033", "grossProfit": "2895450", "depreciation": "None", "totalRevenue": "4057471", "costOfRevenue": "1162021", "interestIncome": "None", "incomeBeforeTax": "-30937033", "interestExpense": "2541031", "operatingIncome": "-18014687", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2541031", "nonInterestIncome": "None", "operatingExpenses": "22072158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18883628", "netIncomeFromContinuingOperations": "-30937033" }, "balance": { "goodwill": "7259795", "inventory": "2956000", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "23027560", "longTermDebt": "143628", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6545284", "reportedCurrency": "USD", "retainedEarnings": "-156690000", "totalLiabilities": "36746442", "otherCurrentAssets": "179343", "totalCurrentAssets": "7928000", "currentLongTermDebt": "16592598", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15099493", "currentAccountsPayable": "4454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1266000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13718882", "capitalLeaseObligations": "842097", "otherCurrentLiabilities": "9174000", "totalCurrentLiabilities": "36174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572452", "cashAndShortTermInvestments": "2436984", "commonStockSharesOutstanding": "470694621", "intangibleAssetsExcludingGoodwill": "6545284", "cashAndCashEquivalentsAtCarryingValue": "2436984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30937033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-553000", "operatingCashflow": "-12718000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33447000", "cashflowFromInvestment": "-20053000", "stockBasedCompensation": "21900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4057471, "cost_of_revenue": 1162021, "gross_profit": 2895450, "research_and_development": 1245507, "selling_general_admin": 18883628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16915000, "depreciation_amortisation": null, "ebitda": -27384240, "interest_expense": 2541031, "interest_income": null, "other_non_operating": null, "pretax_income": -30937033, "tax_provision": null, "effective_tax_rate": null, "net_income": -30937033, "net_income_continuing_ops": -30937033, "net_income_to_common": -30937033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2436984, "short_term_investments": null, "net_receivables": 2356000, "inventory": 2956000, "other_current_assets": null, "total_current_assets": 7928000, "net_ppe": null, "goodwill": 7259795, "intangible_assets": 6545284, "goodwill_and_intangibles": 13805079, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15099493, "total_assets": 23027560, "short_term_debt": null, "accounts_payable": 4454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36174000, "long_term_debt": 143628, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572452, "total_liabilities": 36746442, "total_debt": 143628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156690000, "total_equity": -13718882, "shares_outstanding": 470694621, "operating_cash_flow": -12718000, "stock_based_compensation": 21900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33447000, "free_cash_flow": -12665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16915000", "ebitda": "-27384240", "netIncome": "-30937033", "grossProfit": "2895450", "depreciation": "None", "totalRevenue": "4057471", "costOfRevenue": "1162021", "interestIncome": "None", "incomeBeforeTax": "-30937033", "interestExpense": "2541031", "operatingIncome": "-18014687", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2541031", "nonInterestIncome": "None", "operatingExpenses": "22072158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18883628", "netIncomeFromContinuingOperations": "-30937033" }, "balance": { "goodwill": "7259795", "inventory": "2956000", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "23027560", "longTermDebt": "143628", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6545284", "reportedCurrency": "USD", "retainedEarnings": "-156690000", "totalLiabilities": "36746442", "otherCurrentAssets": "179343", "totalCurrentAssets": "7928000", "currentLongTermDebt": "16592598", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15099493", "currentAccountsPayable": "4454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1266000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13718882", "capitalLeaseObligations": "842097", "otherCurrentLiabilities": "9174000", "totalCurrentLiabilities": "36174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572452", "cashAndShortTermInvestments": "2436984", "commonStockSharesOutstanding": "470694621", "intangibleAssetsExcludingGoodwill": "6545284", "cashAndCashEquivalentsAtCarryingValue": "2436984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30937033", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-553000", "operatingCashflow": "-12718000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33447000", "cashflowFromInvestment": "-20053000", "stockBasedCompensation": "21900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 1028730, "cost_of_revenue": 538923, "gross_profit": 489807, "ebit": -8794348, "ebitda": -8723135, "pretax_income": -10429839, "tax_provision": 1836181, "net_income": -12266020, "net_income_to_common": -12266020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1760455, "total_current_assets": 2504358, "total_assets": 3381992, "short_term_debt": 6467268, "long_term_debt": null, "total_debt": 6467268, "total_liabilities": 13445593, "total_equity": -10063601, "shares_outstanding": 203040884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6410758, "capital_expenditure": 53939, "free_cash_flow": -6356819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173847, "ticker_id": 8309, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8794348", "ebitda": "-8723135", "netIncome": "-12266020", "grossProfit": "489807", "depreciation": "None", "totalRevenue": "1028730", "costOfRevenue": "538923", "interestIncome": "None", "incomeBeforeTax": "-10429839", "interestExpense": "1836181", "operatingIncome": "-8794348", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1836181", "reportedCurrency": "USD", "netInterestIncome": "-1836181", "nonInterestIncome": "None", "operatingExpenses": "9284155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1181892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71213", "sellingGeneralAndAdministrative": "6440093", "netIncomeFromContinuingOperations": "-10429839" }, "balance": { "goodwill": "None", "inventory": "542955", "commonStock": "293781", "currentDebt": "None", "investments": "None", "totalAssets": "3381992", "longTermDebt": "None", "shortTermDebt": "6467268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125752956", "totalLiabilities": "13445593", "otherCurrentAssets": "125405", "totalCurrentAssets": "2504358", "currentLongTermDebt": "6172364", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877634", "currentAccountsPayable": "1439413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "835703", "shortLongTermDebtTotal": "6924285", "totalShareholderEquity": "-10063601", "capitalLeaseObligations": "751921", "otherCurrentLiabilities": "4442094", "totalCurrentLiabilities": "12415352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1030241", "cashAndShortTermInvestments": "1760455", "commonStockSharesOutstanding": "203040884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1760455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10429839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-185135", "operatingCashflow": "-6410758", "capitalExpenditures": "53939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7859969", "cashflowFromInvestment": "-53939", "stockBasedCompensation": "333422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028730, "cost_of_revenue": 538923, "gross_profit": 489807, "research_and_development": 1181892, "selling_general_admin": 6440093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8794348, "depreciation_amortisation": 71213, "ebitda": -8723135, "interest_expense": 1836181, "interest_income": null, "other_non_operating": null, "pretax_income": -10429839, "tax_provision": 1836181, "effective_tax_rate": null, "net_income": -12266020, "net_income_continuing_ops": -10429839, "net_income_to_common": -12266020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1760455, "short_term_investments": null, "net_receivables": 75543, "inventory": 542955, "other_current_assets": null, "total_current_assets": 2504358, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877634, "total_assets": 3381992, "short_term_debt": 6467268, "accounts_payable": 1439413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12415352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030241, "total_liabilities": 13445593, "total_debt": 6467268, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125752956, "total_equity": -10063601, "shares_outstanding": 203040884, "operating_cash_flow": -6410758, "stock_based_compensation": 333422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7859969, "free_cash_flow": -6356819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8794348", "ebitda": "-8723135", "netIncome": "-12266020", "grossProfit": "489807", "depreciation": "None", "totalRevenue": "1028730", "costOfRevenue": "538923", "interestIncome": "None", "incomeBeforeTax": "-10429839", "interestExpense": "1836181", "operatingIncome": "-8794348", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1836181", "reportedCurrency": "USD", "netInterestIncome": "-1836181", "nonInterestIncome": "None", "operatingExpenses": "9284155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1181892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71213", "sellingGeneralAndAdministrative": "6440093", "netIncomeFromContinuingOperations": "-10429839" }, "balance": { "goodwill": "None", "inventory": "542955", "commonStock": "293781", "currentDebt": "None", "investments": "None", "totalAssets": "3381992", "longTermDebt": "None", "shortTermDebt": "6467268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125752956", "totalLiabilities": "13445593", "otherCurrentAssets": "125405", "totalCurrentAssets": "2504358", "currentLongTermDebt": "6172364", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877634", "currentAccountsPayable": "1439413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "835703", "shortLongTermDebtTotal": "6924285", "totalShareholderEquity": "-10063601", "capitalLeaseObligations": "751921", "otherCurrentLiabilities": "4442094", "totalCurrentLiabilities": "12415352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1030241", "cashAndShortTermInvestments": "1760455", "commonStockSharesOutstanding": "203040884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1760455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10429839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-185135", "operatingCashflow": "-6410758", "capitalExpenditures": "53939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7859969", "cashflowFromInvestment": "-53939", "stockBasedCompensation": "333422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 1850060, "cost_of_revenue": 693664, "gross_profit": 1156396, "ebit": -7170306, "ebitda": -7147974, "pretax_income": -11631394, "tax_provision": 45012, "net_income": -11631394, "net_income_to_common": -11631394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364549, "total_current_assets": 1083482, "total_assets": 1177728, "short_term_debt": 10791507, "long_term_debt": null, "total_debt": 10791507, "total_liabilities": 16533827, "total_equity": -15356099, "shares_outstanding": 149537777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3621172, "capital_expenditure": 42888, "free_cash_flow": -3578284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173852, "ticker_id": 8309, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7170306", "ebitda": "-7147974", "netIncome": "-11631394", "grossProfit": "1156396", "depreciation": "None", "totalRevenue": "1850060", "costOfRevenue": "693664", "interestIncome": "None", "incomeBeforeTax": "-11631394", "interestExpense": "4496148", "operatingIncome": "-7180258", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45012", "reportedCurrency": "USD", "netInterestIncome": "-4496148", "nonInterestIncome": "None", "operatingExpenses": "8336654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1663838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22332", "sellingGeneralAndAdministrative": "6650484", "netIncomeFromContinuingOperations": "-11631394" }, "balance": { "goodwill": "None", "inventory": "357820", "commonStock": "155665", "currentDebt": "None", "investments": "None", "totalAssets": "1177728", "longTermDebt": "None", "shortTermDebt": "10791507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116602778", "totalLiabilities": "16533827", "otherCurrentAssets": "125111", "totalCurrentAssets": "1083482", "currentLongTermDebt": "10791507", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236002", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94246", "currentAccountsPayable": "1592643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77755", "shortLongTermDebtTotal": "10791507", "totalShareholderEquity": "-15356099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971144", "totalCurrentLiabilities": "16487091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46736", "cashAndShortTermInvestments": "364549", "commonStockSharesOutstanding": "149537777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "364549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11631394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-123118", "operatingCashflow": "-3621172", "capitalExpenditures": "42888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317510", "cashflowFromInvestment": "-42888", "stockBasedCompensation": "2480970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1850060, "cost_of_revenue": 693664, "gross_profit": 1156396, "research_and_development": 1663838, "selling_general_admin": 6650484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7170306, "depreciation_amortisation": 22332, "ebitda": -7147974, "interest_expense": 4496148, "interest_income": null, "other_non_operating": null, "pretax_income": -11631394, "tax_provision": 45012, "effective_tax_rate": null, "net_income": -11631394, "net_income_continuing_ops": -11631394, "net_income_to_common": -11631394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364549, "short_term_investments": null, "net_receivables": 236002, "inventory": 357820, "other_current_assets": null, "total_current_assets": 1083482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94246, "total_assets": 1177728, "short_term_debt": 10791507, "accounts_payable": 1592643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16487091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46736, "total_liabilities": 16533827, "total_debt": 10791507, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116602778, "total_equity": -15356099, "shares_outstanding": 149537777, "operating_cash_flow": -3621172, "stock_based_compensation": 2480970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42888, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3317510, "free_cash_flow": -3578284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7170306", "ebitda": "-7147974", "netIncome": "-11631394", "grossProfit": "1156396", "depreciation": "None", "totalRevenue": "1850060", "costOfRevenue": "693664", "interestIncome": "None", "incomeBeforeTax": "-11631394", "interestExpense": "4496148", "operatingIncome": "-7180258", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45012", "reportedCurrency": "USD", "netInterestIncome": "-4496148", "nonInterestIncome": "None", "operatingExpenses": "8336654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1663838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22332", "sellingGeneralAndAdministrative": "6650484", "netIncomeFromContinuingOperations": "-11631394" }, "balance": { "goodwill": "None", "inventory": "357820", "commonStock": "155665", "currentDebt": "None", "investments": "None", "totalAssets": "1177728", "longTermDebt": "None", "shortTermDebt": "10791507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116602778", "totalLiabilities": "16533827", "otherCurrentAssets": "125111", "totalCurrentAssets": "1083482", "currentLongTermDebt": "10791507", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236002", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94246", "currentAccountsPayable": "1592643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77755", "shortLongTermDebtTotal": "10791507", "totalShareholderEquity": "-15356099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971144", "totalCurrentLiabilities": "16487091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46736", "cashAndShortTermInvestments": "364549", "commonStockSharesOutstanding": "149537777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "364549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11631394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-123118", "operatingCashflow": "-3621172", "capitalExpenditures": "42888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317510", "cashflowFromInvestment": "-42888", "stockBasedCompensation": "2480970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 9619000, "cost_of_revenue": 2434000, "gross_profit": 7185000, "ebit": -1124000, "ebitda": -812000, "pretax_income": -1439000, "tax_provision": null, "net_income": -1439000, "net_income_to_common": -1439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10779000, "total_current_assets": 23956000, "total_assets": 37097000, "short_term_debt": 5885000, "long_term_debt": 14985000, "total_debt": 20870000, "total_liabilities": 35259000, "total_equity": 1838000, "shares_outstanding": 8591098, "goodwill_and_intangibles": 10179000 }, "cash_flow": { "operating_cash_flow": 397000, "capital_expenditure": 89000, "free_cash_flow": 486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173815, "ticker_id": 8309, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1124000", "ebitda": "-812000", "netIncome": "-1439000", "grossProfit": "7185000", "depreciation": "None", "totalRevenue": "9619000", "costOfRevenue": "2434000", "interestIncome": "None", "incomeBeforeTax": "-1439000", "interestExpense": "546000", "operatingIncome": "-1124000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-546000", "nonInterestIncome": "None", "operatingExpenses": "8308999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "5250000", "netIncomeFromContinuingOperations": "-1439000" }, "balance": { "goodwill": "7260000", "inventory": "5903000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37097000", "longTermDebt": "14985000", "shortTermDebt": "5885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2919000", "reportedCurrency": "USD", "retainedEarnings": "-244124000", "totalLiabilities": "35259000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "23956000", "currentLongTermDebt": "5585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13141000", "currentAccountsPayable": "3320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7179000", "totalShareholderEquity": "1838000", "capitalLeaseObligations": "1594000", "otherCurrentLiabilities": "9099000", "totalCurrentLiabilities": "18304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16955000", "cashAndShortTermInvestments": "10779000", "commonStockSharesOutstanding": "8591098", "intangibleAssetsExcludingGoodwill": "2919000", "cashAndCashEquivalentsAtCarryingValue": "10779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "397000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1419000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9619000, "cost_of_revenue": 2434000, "gross_profit": 7185000, "research_and_development": 660000, "selling_general_admin": 5250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1124000, "depreciation_amortisation": 312000, "ebitda": -812000, "interest_expense": 546000, "interest_income": null, "other_non_operating": null, "pretax_income": -1439000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1439000, "net_income_continuing_ops": -1439000, "net_income_to_common": -1439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10779000, "short_term_investments": null, "net_receivables": 6000000, "inventory": 5903000, "other_current_assets": null, "total_current_assets": 23956000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 2919000, "goodwill_and_intangibles": 10179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13141000, "total_assets": 37097000, "short_term_debt": 5885000, "accounts_payable": 3320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18304000, "long_term_debt": 14985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16955000, "total_liabilities": 35259000, "total_debt": 20870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244124000, "total_equity": 1838000, "shares_outstanding": 8591098, "operating_cash_flow": 397000, "stock_based_compensation": 1611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1419000, "free_cash_flow": 486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1124000", "ebitda": "-812000", "netIncome": "-1439000", "grossProfit": "7185000", "depreciation": "None", "totalRevenue": "9619000", "costOfRevenue": "2434000", "interestIncome": "None", "incomeBeforeTax": "-1439000", "interestExpense": "546000", "operatingIncome": "-1124000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-546000", "nonInterestIncome": "None", "operatingExpenses": "8308999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "5250000", "netIncomeFromContinuingOperations": "-1439000" }, "balance": { "goodwill": "7260000", "inventory": "5903000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37097000", "longTermDebt": "14985000", "shortTermDebt": "5885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2919000", "reportedCurrency": "USD", "retainedEarnings": "-244124000", "totalLiabilities": "35259000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "23956000", "currentLongTermDebt": "5585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13141000", "currentAccountsPayable": "3320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7179000", "totalShareholderEquity": "1838000", "capitalLeaseObligations": "1594000", "otherCurrentLiabilities": "9099000", "totalCurrentLiabilities": "18304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16955000", "cashAndShortTermInvestments": "10779000", "commonStockSharesOutstanding": "8591098", "intangibleAssetsExcludingGoodwill": "2919000", "cashAndCashEquivalentsAtCarryingValue": "10779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "397000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1419000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 13094000, "cost_of_revenue": 3392000, "gross_profit": 9702000, "ebit": 6993000, "ebitda": 7642000, "pretax_income": 6195000, "tax_provision": 86000, "net_income": 6109000, "net_income_to_common": 6109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11959000, "total_current_assets": 24627000, "total_assets": 37343000, "short_term_debt": 5795000, "long_term_debt": 16322000, "total_debt": 22117000, "total_liabilities": 35724000, "total_equity": 1619000, "shares_outstanding": 9082510, "goodwill_and_intangibles": 10286000 }, "cash_flow": { "operating_cash_flow": 3319000, "capital_expenditure": 1846000, "free_cash_flow": 5165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173816, "ticker_id": 8309, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6993000", "ebitda": "7642000", "netIncome": "6109000", "grossProfit": "9702000", "depreciation": "None", "totalRevenue": "13094000", "costOfRevenue": "3392000", "interestIncome": "None", "incomeBeforeTax": "6195000", "interestExpense": "798000", "operatingIncome": "615000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-798000", "nonInterestIncome": "None", "operatingExpenses": "9087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "6056000", "netIncomeFromContinuingOperations": "6109000" }, "balance": { "goodwill": "7260000", "inventory": "5934000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37343000", "longTermDebt": "16322000", "shortTermDebt": "5795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3026000", "reportedCurrency": "USD", "retainedEarnings": "-242685000", "totalLiabilities": "35724000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "24627000", "currentLongTermDebt": "5638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716000", "currentAccountsPayable": "3251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22971000", "totalShareholderEquity": "1619000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "8801000", "totalCurrentLiabilities": "17847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17877000", "cashAndShortTermInvestments": "11959000", "commonStockSharesOutstanding": "9082510", "intangibleAssetsExcludingGoodwill": "3026000", "cashAndCashEquivalentsAtCarryingValue": "11959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "382000", "operatingCashflow": "3319000", "capitalExpenditures": "1846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1241000", "cashflowFromInvestment": "279000", "stockBasedCompensation": "-3513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13094000, "cost_of_revenue": 3392000, "gross_profit": 9702000, "research_and_development": 606000, "selling_general_admin": 6056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6993000, "depreciation_amortisation": 649000, "ebitda": 7642000, "interest_expense": 798000, "interest_income": null, "other_non_operating": null, "pretax_income": 6195000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 6109000, "net_income_continuing_ops": 6109000, "net_income_to_common": 6109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11959000, "short_term_investments": null, "net_receivables": 5422000, "inventory": 5934000, "other_current_assets": null, "total_current_assets": 24627000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3026000, "goodwill_and_intangibles": 10286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12716000, "total_assets": 37343000, "short_term_debt": 5795000, "accounts_payable": 3251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17847000, "long_term_debt": 16322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17877000, "total_liabilities": 35724000, "total_debt": 22117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242685000, "total_equity": 1619000, "shares_outstanding": 9082510, "operating_cash_flow": 3319000, "stock_based_compensation": -3513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1241000, "free_cash_flow": 5165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6993000", "ebitda": "7642000", "netIncome": "6109000", "grossProfit": "9702000", "depreciation": "None", "totalRevenue": "13094000", "costOfRevenue": "3392000", "interestIncome": "None", "incomeBeforeTax": "6195000", "interestExpense": "798000", "operatingIncome": "615000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-798000", "nonInterestIncome": "None", "operatingExpenses": "9087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "6056000", "netIncomeFromContinuingOperations": "6109000" }, "balance": { "goodwill": "7260000", "inventory": "5934000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "37343000", "longTermDebt": "16322000", "shortTermDebt": "5795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3026000", "reportedCurrency": "USD", "retainedEarnings": "-242685000", "totalLiabilities": "35724000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "24627000", "currentLongTermDebt": "5638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716000", "currentAccountsPayable": "3251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22971000", "totalShareholderEquity": "1619000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "8801000", "totalCurrentLiabilities": "17847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17877000", "cashAndShortTermInvestments": "11959000", "commonStockSharesOutstanding": "9082510", "intangibleAssetsExcludingGoodwill": "3026000", "cashAndCashEquivalentsAtCarryingValue": "11959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "382000", "operatingCashflow": "3319000", "capitalExpenditures": "1846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1241000", "cashflowFromInvestment": "279000", "stockBasedCompensation": "-3513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 11451000, "cost_of_revenue": 2748000, "gross_profit": 8703000, "ebit": 12047000, "ebitda": 12376000, "pretax_income": 10325000, "tax_provision": null, "net_income": 10325000, "net_income_to_common": 10325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9602000, "total_current_assets": 22633000, "total_assets": 35599000, "short_term_debt": 5820000, "long_term_debt": 17734000, "total_debt": 23554000, "total_liabilities": 38530000, "total_equity": -2931000, "shares_outstanding": 9140668, "goodwill_and_intangibles": 10462000 }, "cash_flow": { "operating_cash_flow": 1081000, "capital_expenditure": 525000, "free_cash_flow": 1606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173818, "ticker_id": 8309, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12047000", "ebitda": "12376000", "netIncome": "10325000", "grossProfit": "8703000", "depreciation": "None", "totalRevenue": "11451000", "costOfRevenue": "2748000", "interestIncome": "None", "incomeBeforeTax": "10325000", "interestExpense": "1722000", "operatingIncome": "1467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "7236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "4810000", "netIncomeFromContinuingOperations": "10325000" }, "balance": { "goodwill": "7260000", "inventory": "6814000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "35599000", "longTermDebt": "17734000", "shortTermDebt": "5820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3202000", "reportedCurrency": "USD", "retainedEarnings": "-245717000", "totalLiabilities": "38530000", "otherCurrentAssets": "1597000", "totalCurrentAssets": "22633000", "currentLongTermDebt": "5629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12965999", "currentAccountsPayable": "3992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24451000", "totalShareholderEquity": "-2931000", "capitalLeaseObligations": "1088000", "otherCurrentLiabilities": "9513000", "totalCurrentLiabilities": "19577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18953000", "cashAndShortTermInvestments": "9602000", "commonStockSharesOutstanding": "9140668", "intangibleAssetsExcludingGoodwill": "3202000", "cashAndCashEquivalentsAtCarryingValue": "9602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-903000", "operatingCashflow": "1081000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4450000", "cashflowFromInvestment": "4475000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11451000, "cost_of_revenue": 2748000, "gross_profit": 8703000, "research_and_development": 345000, "selling_general_admin": 4810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12047000, "depreciation_amortisation": 329000, "ebitda": 12376000, "interest_expense": 1722000, "interest_income": null, "other_non_operating": null, "pretax_income": 10325000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10325000, "net_income_continuing_ops": 10325000, "net_income_to_common": 10325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9602000, "short_term_investments": null, "net_receivables": 4620000, "inventory": 6814000, "other_current_assets": null, "total_current_assets": 22633000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3202000, "goodwill_and_intangibles": 10462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12965999, "total_assets": 35599000, "short_term_debt": 5820000, "accounts_payable": 3992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19577000, "long_term_debt": 17734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18953000, "total_liabilities": 38530000, "total_debt": 23554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245717000, "total_equity": -2931000, "shares_outstanding": 9140668, "operating_cash_flow": 1081000, "stock_based_compensation": 1407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4450000, "free_cash_flow": 1606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12047000", "ebitda": "12376000", "netIncome": "10325000", "grossProfit": "8703000", "depreciation": "None", "totalRevenue": "11451000", "costOfRevenue": "2748000", "interestIncome": "None", "incomeBeforeTax": "10325000", "interestExpense": "1722000", "operatingIncome": "1467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "7236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "4810000", "netIncomeFromContinuingOperations": "10325000" }, "balance": { "goodwill": "7260000", "inventory": "6814000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "35599000", "longTermDebt": "17734000", "shortTermDebt": "5820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3202000", "reportedCurrency": "USD", "retainedEarnings": "-245717000", "totalLiabilities": "38530000", "otherCurrentAssets": "1597000", "totalCurrentAssets": "22633000", "currentLongTermDebt": "5629000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12965999", "currentAccountsPayable": "3992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24451000", "totalShareholderEquity": "-2931000", "capitalLeaseObligations": "1088000", "otherCurrentLiabilities": "9513000", "totalCurrentLiabilities": "19577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18953000", "cashAndShortTermInvestments": "9602000", "commonStockSharesOutstanding": "9140668", "intangibleAssetsExcludingGoodwill": "3202000", "cashAndCashEquivalentsAtCarryingValue": "9602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-903000", "operatingCashflow": "1081000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4450000", "cashflowFromInvestment": "4475000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 10164000, "cost_of_revenue": 2206000, "gross_profit": 7958000, "ebit": 2929000, "ebitda": 3228000, "pretax_income": 1055000, "tax_provision": null, "net_income": 1055000, "net_income_to_common": 1055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8496000, "total_current_assets": 20168000, "total_assets": 33046000, "short_term_debt": 26971000, "long_term_debt": null, "total_debt": 26971000, "total_liabilities": 47821000, "total_equity": -14775000, "shares_outstanding": 9167846, "goodwill_and_intangibles": 10638000 }, "cash_flow": { "operating_cash_flow": 993000, "capital_expenditure": 1159000, "free_cash_flow": 2152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173819, "ticker_id": 8309, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2929000", "ebitda": "3228000", "netIncome": "1055000", "grossProfit": "7958000", "depreciation": "None", "totalRevenue": "10164000", "costOfRevenue": "2206000", "interestIncome": "None", "incomeBeforeTax": "1055000", "interestExpense": "1874000", "operatingIncome": "1877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1874000", "nonInterestIncome": "None", "operatingExpenses": "6081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "4039000", "netIncomeFromContinuingOperations": "1055000" }, "balance": { "goodwill": "7260000", "inventory": "5911000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33046000", "longTermDebt": "None", "shortTermDebt": "26971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3378000", "reportedCurrency": "USD", "retainedEarnings": "-256042000", "totalLiabilities": "47821000", "otherCurrentAssets": "1913000", "totalCurrentAssets": "20168000", "currentLongTermDebt": "26774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12878000", "currentAccountsPayable": "4002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27956000", "totalShareholderEquity": "-14775000", "capitalLeaseObligations": "1182000", "otherCurrentLiabilities": "15307000", "totalCurrentLiabilities": "46501000", "otherNonCurrentLiabilities": "34000", "totalNonCurrentLiabilities": "1320000", "cashAndShortTermInvestments": "8496000", "commonStockSharesOutstanding": "9167846", "intangibleAssetsExcludingGoodwill": "3378000", "cashAndCashEquivalentsAtCarryingValue": "8496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-454000", "operatingCashflow": "993000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "-1159000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10164000, "cost_of_revenue": 2206000, "gross_profit": 7958000, "research_and_development": 194000, "selling_general_admin": 4039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2929000, "depreciation_amortisation": 299000, "ebitda": 3228000, "interest_expense": 1874000, "interest_income": null, "other_non_operating": null, "pretax_income": 1055000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1055000, "net_income_continuing_ops": 1055000, "net_income_to_common": 1055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8496000, "short_term_investments": null, "net_receivables": 3848000, "inventory": 5911000, "other_current_assets": null, "total_current_assets": 20168000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3378000, "goodwill_and_intangibles": 10638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12878000, "total_assets": 33046000, "short_term_debt": 26971000, "accounts_payable": 4002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1320000, "total_liabilities": 47821000, "total_debt": 26971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256042000, "total_equity": -14775000, "shares_outstanding": 9167846, "operating_cash_flow": 993000, "stock_based_compensation": 1131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161000, "free_cash_flow": 2152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2929000", "ebitda": "3228000", "netIncome": "1055000", "grossProfit": "7958000", "depreciation": "None", "totalRevenue": "10164000", "costOfRevenue": "2206000", "interestIncome": "None", "incomeBeforeTax": "1055000", "interestExpense": "1874000", "operatingIncome": "1877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1874000", "nonInterestIncome": "None", "operatingExpenses": "6081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "4039000", "netIncomeFromContinuingOperations": "1055000" }, "balance": { "goodwill": "7260000", "inventory": "5911000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "33046000", "longTermDebt": "None", "shortTermDebt": "26971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3378000", "reportedCurrency": "USD", "retainedEarnings": "-256042000", "totalLiabilities": "47821000", "otherCurrentAssets": "1913000", "totalCurrentAssets": "20168000", "currentLongTermDebt": "26774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12878000", "currentAccountsPayable": "4002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27956000", "totalShareholderEquity": "-14775000", "capitalLeaseObligations": "1182000", "otherCurrentLiabilities": "15307000", "totalCurrentLiabilities": "46501000", "otherNonCurrentLiabilities": "34000", "totalNonCurrentLiabilities": "1320000", "cashAndShortTermInvestments": "8496000", "commonStockSharesOutstanding": "9167846", "intangibleAssetsExcludingGoodwill": "3378000", "cashAndCashEquivalentsAtCarryingValue": "8496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-454000", "operatingCashflow": "993000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "-1159000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 9333000, "cost_of_revenue": 1958000, "gross_profit": 7375000, "ebit": 986000, "ebitda": null, "pretax_income": -6118000, "tax_provision": null, "net_income": -6118000, "net_income_to_common": -6118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8501000, "total_current_assets": 18831000, "total_assets": 30855000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48147000, "total_equity": -17292000, "shares_outstanding": 8548473, "goodwill_and_intangibles": 10814000 }, "cash_flow": { "operating_cash_flow": -1517000, "capital_expenditure": 162000, "free_cash_flow": -1355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173820, "ticker_id": 8309, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "986000", "ebitda": "None", "netIncome": "-6118000", "grossProfit": "7375000", "depreciation": "None", "totalRevenue": "9333000", "costOfRevenue": "1958000", "interestIncome": "None", "incomeBeforeTax": "-6118000", "interestExpense": "1909000", "operatingIncome": "601000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1909000", "nonInterestIncome": "None", "operatingExpenses": "8732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6374000", "netIncomeFromContinuingOperations": "-6118000" }, "balance": { "goodwill": "7260000", "inventory": "5457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30855000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3554000", "reportedCurrency": "USD", "retainedEarnings": "-257097000", "totalLiabilities": "48147000", "otherCurrentAssets": "1007000", "totalCurrentAssets": "18831000", "currentLongTermDebt": "26037000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12024000", "currentAccountsPayable": "4151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17292000", "capitalLeaseObligations": "830000", "otherCurrentLiabilities": "13044000", "totalCurrentLiabilities": "47268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879000", "cashAndShortTermInvestments": "8501000", "commonStockSharesOutstanding": "8548473", "intangibleAssetsExcludingGoodwill": "3554000", "cashAndCashEquivalentsAtCarryingValue": "8501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1308000", "operatingCashflow": "-1517000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "None", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9333000, "cost_of_revenue": 1958000, "gross_profit": 7375000, "research_and_development": 208000, "selling_general_admin": 6374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1909000, "interest_income": null, "other_non_operating": null, "pretax_income": -6118000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6118000, "net_income_continuing_ops": -6118000, "net_income_to_common": -6118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8501000, "short_term_investments": null, "net_receivables": 3866000, "inventory": 5457000, "other_current_assets": null, "total_current_assets": 18831000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3554000, "goodwill_and_intangibles": 10814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12024000, "total_assets": 30855000, "short_term_debt": null, "accounts_payable": 4151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879000, "total_liabilities": 48147000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257097000, "total_equity": -17292000, "shares_outstanding": 8548473, "operating_cash_flow": -1517000, "stock_based_compensation": 975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000, "free_cash_flow": -1355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "986000", "ebitda": "None", "netIncome": "-6118000", "grossProfit": "7375000", "depreciation": "None", "totalRevenue": "9333000", "costOfRevenue": "1958000", "interestIncome": "None", "incomeBeforeTax": "-6118000", "interestExpense": "1909000", "operatingIncome": "601000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1909000", "nonInterestIncome": "None", "operatingExpenses": "8732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6374000", "netIncomeFromContinuingOperations": "-6118000" }, "balance": { "goodwill": "7260000", "inventory": "5457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30855000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3554000", "reportedCurrency": "USD", "retainedEarnings": "-257097000", "totalLiabilities": "48147000", "otherCurrentAssets": "1007000", "totalCurrentAssets": "18831000", "currentLongTermDebt": "26037000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12024000", "currentAccountsPayable": "4151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17292000", "capitalLeaseObligations": "830000", "otherCurrentLiabilities": "13044000", "totalCurrentLiabilities": "47268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879000", "cashAndShortTermInvestments": "8501000", "commonStockSharesOutstanding": "8548473", "intangibleAssetsExcludingGoodwill": "3554000", "cashAndCashEquivalentsAtCarryingValue": "8501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1308000", "operatingCashflow": "-1517000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "None", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 10326000, "cost_of_revenue": 2285000, "gross_profit": 8041000, "ebit": 2522000, "ebitda": null, "pretax_income": -12721000, "tax_provision": null, "net_income": -12748000, "net_income_to_common": -12748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10237000, "total_current_assets": 18397000, "total_assets": 30119000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 45914000, "total_equity": -15795000, "shares_outstanding": 8543686, "goodwill_and_intangibles": 10990000 }, "cash_flow": { "operating_cash_flow": 741000, "capital_expenditure": 236000, "free_cash_flow": 977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173821, "ticker_id": 8309, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2522000", "ebitda": "None", "netIncome": "-12748000", "grossProfit": "8041000", "depreciation": "None", "totalRevenue": "10326000", "costOfRevenue": "2285000", "interestIncome": "None", "incomeBeforeTax": "-12721000", "interestExpense": "2633000", "operatingIncome": "2522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2633000", "nonInterestIncome": "None", "operatingExpenses": "7804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5144000", "netIncomeFromContinuingOperations": "-12748000" }, "balance": { "goodwill": "7260000", "inventory": "4149000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30119000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730000", "reportedCurrency": "USD", "retainedEarnings": "-254499000", "totalLiabilities": "45914000", "otherCurrentAssets": "682000", "totalCurrentAssets": "18397000", "currentLongTermDebt": "25305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11722000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15795000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "8140000", "totalCurrentLiabilities": "45423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491000", "cashAndShortTermInvestments": "10237000", "commonStockSharesOutstanding": "8543686", "intangibleAssetsExcludingGoodwill": "3730000", "cashAndCashEquivalentsAtCarryingValue": "10237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-718000", "operatingCashflow": "741000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6473000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10326000, "cost_of_revenue": 2285000, "gross_profit": 8041000, "research_and_development": 154000, "selling_general_admin": 5144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2522000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2633000, "interest_income": null, "other_non_operating": null, "pretax_income": -12721000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12748000, "net_income_continuing_ops": -12748000, "net_income_to_common": -12748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10237000, "short_term_investments": null, "net_receivables": 3329000, "inventory": 4149000, "other_current_assets": null, "total_current_assets": 18397000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3730000, "goodwill_and_intangibles": 10990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11722000, "total_assets": 30119000, "short_term_debt": null, "accounts_payable": 3684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491000, "total_liabilities": 45914000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254499000, "total_equity": -15795000, "shares_outstanding": 8543686, "operating_cash_flow": 741000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6473000, "free_cash_flow": 977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2522000", "ebitda": "None", "netIncome": "-12748000", "grossProfit": "8041000", "depreciation": "None", "totalRevenue": "10326000", "costOfRevenue": "2285000", "interestIncome": "None", "incomeBeforeTax": "-12721000", "interestExpense": "2633000", "operatingIncome": "2522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2633000", "nonInterestIncome": "None", "operatingExpenses": "7804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5144000", "netIncomeFromContinuingOperations": "-12748000" }, "balance": { "goodwill": "7260000", "inventory": "4149000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30119000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3730000", "reportedCurrency": "USD", "retainedEarnings": "-254499000", "totalLiabilities": "45914000", "otherCurrentAssets": "682000", "totalCurrentAssets": "18397000", "currentLongTermDebt": "25305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11722000", "currentAccountsPayable": "3684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-15795000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "8140000", "totalCurrentLiabilities": "45423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491000", "cashAndShortTermInvestments": "10237000", "commonStockSharesOutstanding": "8543686", "intangibleAssetsExcludingGoodwill": "3730000", "cashAndCashEquivalentsAtCarryingValue": "10237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-718000", "operatingCashflow": "741000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6473000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 9360000, "cost_of_revenue": 2293000, "gross_profit": 7067000, "ebit": 1953000, "ebitda": null, "pretax_income": -20657000, "tax_provision": null, "net_income": -20657000, "net_income_to_common": -20657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3259000, "total_current_assets": 9904000, "total_assets": 21844000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 82107000, "total_equity": -60263000, "shares_outstanding": 3150061, "goodwill_and_intangibles": 11166000 }, "cash_flow": { "operating_cash_flow": 1282000, "capital_expenditure": 48000, "free_cash_flow": 1330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173823, "ticker_id": 8309, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1953000", "ebitda": "None", "netIncome": "-20657000", "grossProfit": "7067000", "depreciation": "None", "totalRevenue": "9360000", "costOfRevenue": "2293000", "interestIncome": "None", "incomeBeforeTax": "-20657000", "interestExpense": "3661000", "operatingIncome": "1953000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3661000", "nonInterestIncome": "None", "operatingExpenses": "7407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4747000", "netIncomeFromContinuingOperations": "-20657000" }, "balance": { "goodwill": "7260000", "inventory": "3431000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3906000", "reportedCurrency": "USD", "retainedEarnings": "-238673000", "totalLiabilities": "82107000", "otherCurrentAssets": "378000", "totalCurrentAssets": "9904000", "currentLongTermDebt": "32581000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11940000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-60263000", "capitalLeaseObligations": "236000", "otherCurrentLiabilities": "37822000", "totalCurrentLiabilities": "81513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594000", "cashAndShortTermInvestments": "3259000", "commonStockSharesOutstanding": "3150061", "intangibleAssetsExcludingGoodwill": "3906000", "cashAndCashEquivalentsAtCarryingValue": "3259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "1282000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9360000, "cost_of_revenue": 2293000, "gross_profit": 7067000, "research_and_development": 161000, "selling_general_admin": 4747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1953000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3661000, "interest_income": null, "other_non_operating": null, "pretax_income": -20657000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20657000, "net_income_continuing_ops": -20657000, "net_income_to_common": -20657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3259000, "short_term_investments": null, "net_receivables": 2836000, "inventory": 3431000, "other_current_assets": null, "total_current_assets": 9904000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 3906000, "goodwill_and_intangibles": 11166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11940000, "total_assets": 21844000, "short_term_debt": null, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594000, "total_liabilities": 82107000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238673000, "total_equity": -60263000, "shares_outstanding": 3150061, "operating_cash_flow": 1282000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000, "free_cash_flow": 1330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1953000", "ebitda": "None", "netIncome": "-20657000", "grossProfit": "7067000", "depreciation": "None", "totalRevenue": "9360000", "costOfRevenue": "2293000", "interestIncome": "None", "incomeBeforeTax": "-20657000", "interestExpense": "3661000", "operatingIncome": "1953000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3661000", "nonInterestIncome": "None", "operatingExpenses": "7407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4747000", "netIncomeFromContinuingOperations": "-20657000" }, "balance": { "goodwill": "7260000", "inventory": "3431000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3906000", "reportedCurrency": "USD", "retainedEarnings": "-238673000", "totalLiabilities": "82107000", "otherCurrentAssets": "378000", "totalCurrentAssets": "9904000", "currentLongTermDebt": "32581000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11940000", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-60263000", "capitalLeaseObligations": "236000", "otherCurrentLiabilities": "37822000", "totalCurrentLiabilities": "81513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594000", "cashAndShortTermInvestments": "3259000", "commonStockSharesOutstanding": "3150061", "intangibleAssetsExcludingGoodwill": "3906000", "cashAndCashEquivalentsAtCarryingValue": "3259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "1282000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 7162000, "cost_of_revenue": 2102000, "gross_profit": 5060000, "ebit": 1992000, "ebitda": 2254000, "pretax_income": 6561000, "tax_provision": null, "net_income": 6561000, "net_income_to_common": 6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460000, "total_current_assets": 8724000, "total_assets": 21013000, "short_term_debt": 32652000, "long_term_debt": null, "total_debt": 32652000, "total_liabilities": 60619000, "total_equity": -39606000, "shares_outstanding": 3700501, "goodwill_and_intangibles": 11342000 }, "cash_flow": { "operating_cash_flow": -668000, "capital_expenditure": 92000, "free_cash_flow": -576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173824, "ticker_id": 8309, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1992000", "ebitda": "2254000", "netIncome": "6561000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "7162000", "costOfRevenue": "2102000", "interestIncome": "None", "incomeBeforeTax": "6561000", "interestExpense": "3783000", "operatingIncome": "1992000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3783000", "nonInterestIncome": "None", "operatingExpenses": "3068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "1839000", "netIncomeFromContinuingOperations": "6561000" }, "balance": { "goodwill": "7260000", "inventory": "2731000", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "21013000", "longTermDebt": "None", "shortTermDebt": "32652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4082000", "reportedCurrency": "USD", "retainedEarnings": "-218016000", "totalLiabilities": "60619000", "otherCurrentAssets": "379000", "totalCurrentAssets": "8724000", "currentLongTermDebt": "32652000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12289000", "currentAccountsPayable": "3891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32956000", "totalShareholderEquity": "-39606000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "23292000", "totalCurrentLiabilities": "59965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653999", "cashAndShortTermInvestments": "2460000", "commonStockSharesOutstanding": "3700501.33", "intangibleAssetsExcludingGoodwill": "4082000", "cashAndCashEquivalentsAtCarryingValue": "2460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-270000", "operatingCashflow": "-668000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7162000, "cost_of_revenue": 2102000, "gross_profit": 5060000, "research_and_development": 195000, "selling_general_admin": 1839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1992000, "depreciation_amortisation": 262000, "ebitda": 2254000, "interest_expense": 3783000, "interest_income": null, "other_non_operating": null, "pretax_income": 6561000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6561000, "net_income_continuing_ops": 6561000, "net_income_to_common": 6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460000, "short_term_investments": null, "net_receivables": 3154000, "inventory": 2731000, "other_current_assets": null, "total_current_assets": 8724000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 4082000, "goodwill_and_intangibles": 11342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12289000, "total_assets": 21013000, "short_term_debt": 32652000, "accounts_payable": 3891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653999, "total_liabilities": 60619000, "total_debt": 32652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218016000, "total_equity": -39606000, "shares_outstanding": 3700501, "operating_cash_flow": -668000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274000, "free_cash_flow": -576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1992000", "ebitda": "2254000", "netIncome": "6561000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "7162000", "costOfRevenue": "2102000", "interestIncome": "None", "incomeBeforeTax": "6561000", "interestExpense": "3783000", "operatingIncome": "1992000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3783000", "nonInterestIncome": "None", "operatingExpenses": "3068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "1839000", "netIncomeFromContinuingOperations": "6561000" }, "balance": { "goodwill": "7260000", "inventory": "2731000", "commonStock": "1182000", "currentDebt": "None", "investments": "None", "totalAssets": "21013000", "longTermDebt": "None", "shortTermDebt": "32652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4082000", "reportedCurrency": "USD", "retainedEarnings": "-218016000", "totalLiabilities": "60619000", "otherCurrentAssets": "379000", "totalCurrentAssets": "8724000", "currentLongTermDebt": "32652000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12289000", "currentAccountsPayable": "3891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32956000", "totalShareholderEquity": "-39606000", "capitalLeaseObligations": "304000", "otherCurrentLiabilities": "23292000", "totalCurrentLiabilities": "59965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653999", "cashAndShortTermInvestments": "2460000", "commonStockSharesOutstanding": "3700501.33", "intangibleAssetsExcludingGoodwill": "4082000", "cashAndCashEquivalentsAtCarryingValue": "2460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-270000", "operatingCashflow": "-668000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 5786000, "cost_of_revenue": 1584000, "gross_profit": 4202000, "ebit": -968000, "ebitda": -750000, "pretax_income": -4528000, "tax_provision": 138724, "net_income": -4528000, "net_income_to_common": -4528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2936000, "total_current_assets": 10831000, "total_assets": 23324000, "short_term_debt": 30475000, "long_term_debt": null, "total_debt": 30475000, "total_liabilities": 70919000, "total_equity": -47595000, "shares_outstanding": 3099335, "goodwill_and_intangibles": 11518000 }, "cash_flow": { "operating_cash_flow": 1100000, "capital_expenditure": 114000, "free_cash_flow": 1214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173825, "ticker_id": 8309, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-968000", "ebitda": "-750000", "netIncome": "-4528000", "grossProfit": "4202000", "depreciation": "None", "totalRevenue": "5786000", "costOfRevenue": "1584000", "interestIncome": "None", "incomeBeforeTax": "-4528000", "interestExpense": "3560000", "operatingIncome": "-868000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "138724", "reportedCurrency": "USD", "netInterestIncome": "-3560000", "nonInterestIncome": "None", "operatingExpenses": "5070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "3675000", "netIncomeFromContinuingOperations": "-4528000" }, "balance": { "goodwill": "7260000", "inventory": "2461000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "23324000", "longTermDebt": "None", "shortTermDebt": "30475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4258000", "reportedCurrency": "USD", "retainedEarnings": "-224577000", "totalLiabilities": "70919000", "otherCurrentAssets": "2426000", "totalCurrentAssets": "10831000", "currentLongTermDebt": "28914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12493000", "currentAccountsPayable": "5062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30870000", "totalShareholderEquity": "-47595000", "capitalLeaseObligations": "395000", "otherCurrentLiabilities": "34540000", "totalCurrentLiabilities": "70184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734999", "cashAndShortTermInvestments": "2936000", "commonStockSharesOutstanding": "3099335.17", "intangibleAssetsExcludingGoodwill": "4258000", "cashAndCashEquivalentsAtCarryingValue": "2936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "1100000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5786000, "cost_of_revenue": 1584000, "gross_profit": 4202000, "research_and_development": 163000, "selling_general_admin": 3675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -968000, "depreciation_amortisation": 218000, "ebitda": -750000, "interest_expense": 3560000, "interest_income": null, "other_non_operating": null, "pretax_income": -4528000, "tax_provision": 138724, "effective_tax_rate": null, "net_income": -4528000, "net_income_continuing_ops": -4528000, "net_income_to_common": -4528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2936000, "short_term_investments": null, "net_receivables": 3008000, "inventory": 2461000, "other_current_assets": null, "total_current_assets": 10831000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 4258000, "goodwill_and_intangibles": 11518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12493000, "total_assets": 23324000, "short_term_debt": 30475000, "accounts_payable": 5062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 734999, "total_liabilities": 70919000, "total_debt": 30475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224577000, "total_equity": -47595000, "shares_outstanding": 3099335, "operating_cash_flow": 1100000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42000, "free_cash_flow": 1214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-968000", "ebitda": "-750000", "netIncome": "-4528000", "grossProfit": "4202000", "depreciation": "None", "totalRevenue": "5786000", "costOfRevenue": "1584000", "interestIncome": "None", "incomeBeforeTax": "-4528000", "interestExpense": "3560000", "operatingIncome": "-868000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "138724", "reportedCurrency": "USD", "netInterestIncome": "-3560000", "nonInterestIncome": "None", "operatingExpenses": "5070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "3675000", "netIncomeFromContinuingOperations": "-4528000" }, "balance": { "goodwill": "7260000", "inventory": "2461000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "23324000", "longTermDebt": "None", "shortTermDebt": "30475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4258000", "reportedCurrency": "USD", "retainedEarnings": "-224577000", "totalLiabilities": "70919000", "otherCurrentAssets": "2426000", "totalCurrentAssets": "10831000", "currentLongTermDebt": "28914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12493000", "currentAccountsPayable": "5062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30870000", "totalShareholderEquity": "-47595000", "capitalLeaseObligations": "395000", "otherCurrentLiabilities": "34540000", "totalCurrentLiabilities": "70184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734999", "cashAndShortTermInvestments": "2936000", "commonStockSharesOutstanding": "3099335.17", "intangibleAssetsExcludingGoodwill": "4258000", "cashAndCashEquivalentsAtCarryingValue": "2936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "1100000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 6994000, "cost_of_revenue": 2348000, "gross_profit": 4646000, "ebit": 21358000, "ebitda": 21606000, "pretax_income": 18239000, "tax_provision": 4000, "net_income": 18235000, "net_income_to_common": 18235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1797000, "total_current_assets": 9784000, "total_assets": 22416000, "short_term_debt": 31452000, "long_term_debt": null, "total_debt": 31452000, "total_liabilities": 65593999, "total_equity": -43178000, "shares_outstanding": 3041492, "goodwill_and_intangibles": 11694000 }, "cash_flow": { "operating_cash_flow": -1285000, "capital_expenditure": 169000, "free_cash_flow": -1116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173826, "ticker_id": 8309, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21358000", "ebitda": "21606000", "netIncome": "18235000", "grossProfit": "4646000", "depreciation": "None", "totalRevenue": "6994000", "costOfRevenue": "2348000", "interestIncome": "None", "incomeBeforeTax": "18239000", "interestExpense": "3119000", "operatingIncome": "1038999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-3119000", "nonInterestIncome": "None", "operatingExpenses": "3607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "1996000", "netIncomeFromContinuingOperations": "18235000" }, "balance": { "goodwill": "7260000", "inventory": "2951000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "22416000", "longTermDebt": "None", "shortTermDebt": "31452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4434000", "reportedCurrency": "USD", "retainedEarnings": "-220049000", "totalLiabilities": "65593999", "otherCurrentAssets": "1722000", "totalCurrentAssets": "9784000", "currentLongTermDebt": "29962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12632000", "currentAccountsPayable": "5705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31944000", "totalShareholderEquity": "-43178000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "27505999", "totalCurrentLiabilities": "64754999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838999", "cashAndShortTermInvestments": "1797000", "commonStockSharesOutstanding": "3041492.07", "intangibleAssetsExcludingGoodwill": "4434000", "cashAndCashEquivalentsAtCarryingValue": "1797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2162000", "operatingCashflow": "-1285000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1855000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6994000, "cost_of_revenue": 2348000, "gross_profit": 4646000, "research_and_development": 143000, "selling_general_admin": 1996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21358000, "depreciation_amortisation": 248000, "ebitda": 21606000, "interest_expense": 3119000, "interest_income": null, "other_non_operating": null, "pretax_income": 18239000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 18235000, "net_income_continuing_ops": 18235000, "net_income_to_common": 18235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1797000, "short_term_investments": null, "net_receivables": 3314000, "inventory": 2951000, "other_current_assets": null, "total_current_assets": 9784000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 4434000, "goodwill_and_intangibles": 11694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12632000, "total_assets": 22416000, "short_term_debt": 31452000, "accounts_payable": 5705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64754999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838999, "total_liabilities": 65593999, "total_debt": 31452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220049000, "total_equity": -43178000, "shares_outstanding": 3041492, "operating_cash_flow": -1285000, "stock_based_compensation": -224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1855000, "free_cash_flow": -1116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21358000", "ebitda": "21606000", "netIncome": "18235000", "grossProfit": "4646000", "depreciation": "None", "totalRevenue": "6994000", "costOfRevenue": "2348000", "interestIncome": "None", "incomeBeforeTax": "18239000", "interestExpense": "3119000", "operatingIncome": "1038999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-3119000", "nonInterestIncome": "None", "operatingExpenses": "3607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "1996000", "netIncomeFromContinuingOperations": "18235000" }, "balance": { "goodwill": "7260000", "inventory": "2951000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "22416000", "longTermDebt": "None", "shortTermDebt": "31452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4434000", "reportedCurrency": "USD", "retainedEarnings": "-220049000", "totalLiabilities": "65593999", "otherCurrentAssets": "1722000", "totalCurrentAssets": "9784000", "currentLongTermDebt": "29962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12632000", "currentAccountsPayable": "5705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31944000", "totalShareholderEquity": "-43178000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "27505999", "totalCurrentLiabilities": "64754999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838999", "cashAndShortTermInvestments": "1797000", "commonStockSharesOutstanding": "3041492.07", "intangibleAssetsExcludingGoodwill": "4434000", "cashAndCashEquivalentsAtCarryingValue": "1797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2162000", "operatingCashflow": "-1285000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1855000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 4953000, "cost_of_revenue": 1412000, "gross_profit": 3541000, "ebit": -19855000, "ebitda": -19590000, "pretax_income": -23700000, "tax_provision": 226586, "net_income": -23700000, "net_income_to_common": -23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095000, "total_current_assets": 7394000, "total_assets": 20342000, "short_term_debt": 39177000, "long_term_debt": null, "total_debt": 39177000, "total_liabilities": 86296000, "total_equity": -65954000, "shares_outstanding": 2381216, "goodwill_and_intangibles": 11869000 }, "cash_flow": { "operating_cash_flow": -2038000, "capital_expenditure": 0, "free_cash_flow": -2038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173828, "ticker_id": 8309, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19855000", "ebitda": "-19590000", "netIncome": "-23700000", "grossProfit": "3541000", "depreciation": "None", "totalRevenue": "4953000", "costOfRevenue": "1412000", "interestIncome": "None", "incomeBeforeTax": "-23700000", "interestExpense": "3845000", "operatingIncome": "-344000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226586", "reportedCurrency": "USD", "netInterestIncome": "-3845000", "nonInterestIncome": "None", "operatingExpenses": "3885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "2681000", "netIncomeFromContinuingOperations": "-23700000" }, "balance": { "goodwill": "7260000", "inventory": "1713000", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "20342000", "longTermDebt": "None", "shortTermDebt": "39177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4609000", "reportedCurrency": "USD", "retainedEarnings": "-238284000", "totalLiabilities": "86296000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "7394000", "currentLongTermDebt": "37363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12948000", "currentAccountsPayable": "4623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37913000", "totalShareholderEquity": "-65954000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "41566000", "totalCurrentLiabilities": "85434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862000", "cashAndShortTermInvestments": "1095000", "commonStockSharesOutstanding": "2381216.05", "intangibleAssetsExcludingGoodwill": "4609000", "cashAndCashEquivalentsAtCarryingValue": "1095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-813000", "operatingCashflow": "-2038000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1930000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4953000, "cost_of_revenue": 1412000, "gross_profit": 3541000, "research_and_development": 165000, "selling_general_admin": 2681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19855000, "depreciation_amortisation": 265000, "ebitda": -19590000, "interest_expense": 3845000, "interest_income": null, "other_non_operating": null, "pretax_income": -23700000, "tax_provision": 226586, "effective_tax_rate": null, "net_income": -23700000, "net_income_continuing_ops": -23700000, "net_income_to_common": -23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095000, "short_term_investments": null, "net_receivables": 3231000, "inventory": 1713000, "other_current_assets": null, "total_current_assets": 7394000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 4609000, "goodwill_and_intangibles": 11869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12948000, "total_assets": 20342000, "short_term_debt": 39177000, "accounts_payable": 4623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862000, "total_liabilities": 86296000, "total_debt": 39177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238284000, "total_equity": -65954000, "shares_outstanding": 2381216, "operating_cash_flow": -2038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1930000, "free_cash_flow": -2038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19855000", "ebitda": "-19590000", "netIncome": "-23700000", "grossProfit": "3541000", "depreciation": "None", "totalRevenue": "4953000", "costOfRevenue": "1412000", "interestIncome": "None", "incomeBeforeTax": "-23700000", "interestExpense": "3845000", "operatingIncome": "-344000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226586", "reportedCurrency": "USD", "netInterestIncome": "-3845000", "nonInterestIncome": "None", "operatingExpenses": "3885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "2681000", "netIncomeFromContinuingOperations": "-23700000" }, "balance": { "goodwill": "7260000", "inventory": "1713000", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "20342000", "longTermDebt": "None", "shortTermDebt": "39177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4609000", "reportedCurrency": "USD", "retainedEarnings": "-238284000", "totalLiabilities": "86296000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "7394000", "currentLongTermDebt": "37363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12948000", "currentAccountsPayable": "4623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37913000", "totalShareholderEquity": "-65954000", "capitalLeaseObligations": "550000", "otherCurrentLiabilities": "41566000", "totalCurrentLiabilities": "85434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862000", "cashAndShortTermInvestments": "1095000", "commonStockSharesOutstanding": "2381216.05", "intangibleAssetsExcludingGoodwill": "4609000", "cashAndCashEquivalentsAtCarryingValue": "1095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-813000", "operatingCashflow": "-2038000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1930000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "income_statement": { "revenue": 4675000, "cost_of_revenue": 1202000, "gross_profit": 3473000, "ebit": 871000, "ebitda": 1127000, "pretax_income": -7262000, "tax_provision": 4390000, "net_income": -7262000, "net_income_to_common": -7262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000, "total_current_assets": 6101000, "total_assets": 19197000, "short_term_debt": 44870000, "long_term_debt": null, "total_debt": 44870000, "total_liabilities": 80035000, "total_equity": -60838000, "shares_outstanding": 1552876, "goodwill_and_intangibles": 12046000 }, "cash_flow": { "operating_cash_flow": -844000, "capital_expenditure": 151000, "free_cash_flow": -693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173829, "ticker_id": 8309, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:48.561278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "871000", "ebitda": "1127000", "netIncome": "-7262000", "grossProfit": "3473000", "depreciation": "None", "totalRevenue": "4675000", "costOfRevenue": "1202000", "interestIncome": "None", "incomeBeforeTax": "-7262000", "interestExpense": "4381000", "operatingIncome": "931000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4390000", "reportedCurrency": "USD", "netInterestIncome": "-4381000", "nonInterestIncome": "None", "operatingExpenses": "2542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "1238000", "netIncomeFromContinuingOperations": "-7262000" }, "balance": { "goodwill": "7260000", "inventory": "900000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "19197000", "longTermDebt": "None", "shortTermDebt": "44870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4786000", "reportedCurrency": "USD", "retainedEarnings": "-214584000", "totalLiabilities": "80035000", "otherCurrentAssets": "1201000", "totalCurrentAssets": "6101000", "currentLongTermDebt": "44870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13096000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050000", "shortLongTermDebtTotal": "45385000", "totalShareholderEquity": "-60838000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "29481000", "totalCurrentLiabilities": "79277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758000", "cashAndShortTermInvestments": "332000", "commonStockSharesOutstanding": "1552876.83", "intangibleAssetsExcludingGoodwill": "4786000", "cashAndCashEquivalentsAtCarryingValue": "332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "172000", "operatingCashflow": "-844000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2080000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4675000, "cost_of_revenue": 1202000, "gross_profit": 3473000, "research_and_development": 139000, "selling_general_admin": 1238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871000, "depreciation_amortisation": 256000, "ebitda": 1127000, "interest_expense": 4381000, "interest_income": null, "other_non_operating": null, "pretax_income": -7262000, "tax_provision": 4390000, "effective_tax_rate": null, "net_income": -7262000, "net_income_continuing_ops": -7262000, "net_income_to_common": -7262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000, "short_term_investments": null, "net_receivables": 2818000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 6101000, "net_ppe": null, "goodwill": 7260000, "intangible_assets": 4786000, "goodwill_and_intangibles": 12046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13096000, "total_assets": 19197000, "short_term_debt": 44870000, "accounts_payable": 4859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758000, "total_liabilities": 80035000, "total_debt": 44870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214584000, "total_equity": -60838000, "shares_outstanding": 1552876, "operating_cash_flow": -844000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2080000, "free_cash_flow": -693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "871000", "ebitda": "1127000", "netIncome": "-7262000", "grossProfit": "3473000", "depreciation": "None", "totalRevenue": "4675000", "costOfRevenue": "1202000", "interestIncome": "None", "incomeBeforeTax": "-7262000", "interestExpense": "4381000", "operatingIncome": "931000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4390000", "reportedCurrency": "USD", "netInterestIncome": "-4381000", "nonInterestIncome": "None", "operatingExpenses": "2542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "1238000", "netIncomeFromContinuingOperations": "-7262000" }, "balance": { "goodwill": "7260000", "inventory": "900000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "19197000", "longTermDebt": "None", "shortTermDebt": "44870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4786000", "reportedCurrency": "USD", "retainedEarnings": "-214584000", "totalLiabilities": "80035000", "otherCurrentAssets": "1201000", "totalCurrentAssets": "6101000", "currentLongTermDebt": "44870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13096000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050000", "shortLongTermDebtTotal": "45385000", "totalShareholderEquity": "-60838000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "29481000", "totalCurrentLiabilities": "79277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758000", "cashAndShortTermInvestments": "332000", "commonStockSharesOutstanding": "1552876.83", "intangibleAssetsExcludingGoodwill": "4786000", "cashAndCashEquivalentsAtCarryingValue": "332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "172000", "operatingCashflow": "-844000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2080000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }