{ "ticker": { "uuid": "f09306b9-61c8-4dee-99c0-e54c55d11fae", "symbol": "NMFC", "name": "New Mountain Finance Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f09306b9-61c8-4dee-99c0-e54c55d11fae/", "api_url": "https://sharemaestro.com/factors/api/tickers/f09306b9-61c8-4dee-99c0-e54c55d11fae/" }, "ticker_metadata": { "id": 7346, "uuid": "f09306b9-61c8-4dee-99c0-e54c55d11fae", "symbol": "NMFC", "name": "New Mountain Finance Corporation", "asset_type": "equity", "market_cap": 754675000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "New Mountain Finance Corporation (NMFC) is a distinguished business development company specializing in tailored debt and equity financing solutions for middle-market enterprises across various industries. Supported by New Mountain Capital, NMFC adopts a rigorous investment approach that emphasizes capital preservation and the generation of sustainable income, striving to achieve attractive risk-adjusted returns for its investors. The company is characterized by its experienced management team and a strategic focus on enhancing shareholder value while cultivating resilience and growth within its investment portfolio, solidifying its position as a key player in the competitive middle-market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f09306b9-61c8-4dee-99c0-e54c55d11fae", "symbol": "NMFC", "name": "New Mountain Finance Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f09306b9-61c8-4dee-99c0-e54c55d11fae/", "api_url": "https://sharemaestro.com/factors/api/tickers/f09306b9-61c8-4dee-99c0-e54c55d11fae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.85, "quality": 0.89, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.83, "market_cap": 786734087.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0873, "shareholder_yield": 0.1682, "roe": -0.0554, "piotroski_f_score": 6, "momentum_12_1": -0.1179, "volatility_252d": 0.2222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.246653+00:00", "batch_id": "" }, "size": { "price_close": 7.83, "market_cap": 786734087.85, "market_cap_usd": 786734087.85, "enterprise_value": 953504087.85, "shares_outstanding": 100476895, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7539, "ptbv_ratio": 0.7539, "ps_ratio": 3.4853, "pcf_ratio": 1.163, "pfcf_ratio": 1.163, "ev_ebitda": 11.4578, "ev_ebit": 17.8039, "ev_sales": 4.2241, "ev_fcf": 1.4095, "earnings_yield": null, "fcf_yield": 0.7095, "price_to_sales": 3.4853, "price_to_book": 0.7539, "price_to_cashflow": 1.163, "ebitda_to_ev": 0.0873, "sales_yield": 0.2367 }, "yield": { "dividend_yield": 0.1682, "buyback_yield": 0, "shareholder_yield": 0.1682, "debt_paydown_yield": null, "total_yield": 0.1682 }, "quality": { "gross_margin": 0.7042, "operating_margin": 0.2373, "net_margin": -0.2563, "ebitda_margin": 0.3687, "fcf_margin": 2.9968, "roe": -0.0554, "roa": -0.0238, "roic": 0.0332, "roc_greenblatt": null, "asset_turnover": 0.093, "cash_conversion": -11.693, "accruals_ratio": -0.3025, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.3953, "earnings_stability_5y": 4.639, "revenue_stability_5y": 0.5047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0655, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3198, "net_debt_to_ebitda": 2.004, "debt_to_assets": 0.0898, "interest_coverage": 0.0003, "current_ratio": 1.2024, "quick_ratio": 1.2024, "net_debt": 166770000, "local_beta": 0.0005, "volatility_252d": 0.2222, "volatility_60d": 0.5527, "max_drawdown_12m": -0.2414, "risk_adjusted_momentum": -0.5304 }, "growth": { "revenue_growth_1y": -0.2652, "revenue_growth_3y_cagr": 0.0215, "revenue_growth_5y_cagr": 0.4391, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3957, "eps_growth_5y_cagr": -0.2237, "fcf_growth_1y": 9.5936, "book_value_growth_1y": -0.9099, "revenue_growth": -0.2652, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0543, "price_return_3m": 0.021, "price_return_6m": -0.135, "price_return_9m": -0.1799, "price_return_12m": -0.1658, "price_return_12m_ex1m": -0.1179, "momentum_6m": -0.135, "momentum_12m": -0.1658, "momentum_12_1": -0.1179, "distance_from_52w_high": -0.1921, "distance_from_52w_low": 0.065, "relative_strength": -0.3238 }, "raw_ttm": { "revenue_ttm": 225730000, "gross_profit_ttm": 158962000, "ebit_ttm": 53556000, "ebitda_ttm": 83219000, "net_income_ttm": -57853000, "eps_diluted_ttm": -0.5758, "operating_cash_flow_ttm": 676478000, "capital_expenditure_ttm": 0, "fcf_ttm": 676478000, "dividends_paid_ttm": 132334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187990778000, "cash_and_equivalents": 51130000, "total_current_assets": 51130000, "total_current_liabilities": 42523000, "net_ppe": null, "total_assets": 2427217000, "total_debt": 217900000, "total_equity": 1043502000, "net_working_capital": 175377000, "book_value_per_share": 10.3855, "retained_earnings": -203754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3855 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 69, "rank_pcf": 4, "rank_ev_ebitda": 48, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 77, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 21, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80 }, "composites": { "value_composite": 15, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 60, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8698, "os_score": 0.84, "value_percentile": 0.85, "quality_percentile": 0.89, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2092, "ticker_id": 7346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.246653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.83, "market_cap": 786734087.85, "market_cap_usd": 786734087.85, "enterprise_value": 953504087.85, "shares_outstanding": 100476895, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75393635, "ptbv_ratio": 0.75393635, "ps_ratio": 3.48528812, "pcf_ratio": 1.16298547, "pfcf_ratio": 1.16298547, "ev_ebitda": 11.45776911, "ev_ebit": 17.80387049, "ev_sales": 4.22409112, "ev_fcf": 1.40951234, "earnings_yield": null, "fcf_yield": 0.70946523, "dividend_yield": 0.16820677, "buyback_yield": 0, "shareholder_yield": 0.16820677, "debt_paydown_yield": null, "total_yield": 0.16820677, "gross_margin": 0.704213, "operating_margin": 0.2372569, "net_margin": -0.25629292, "ebitda_margin": 0.36866611, "fcf_margin": 2.99684579, "roe": -0.0554412, "roa": -0.02383512, "roic": 0.03318841, "roc_greenblatt": null, "asset_turnover": 0.09299951, "cash_conversion": -11.69304963, "accruals_ratio": -0.30254032, "sbc_to_revenue": null, "debt_to_equity": 1.31983168, "net_debt_to_ebitda": 2.00398947, "debt_to_assets": 0.0897736, "interest_coverage": 0.00028489, "current_ratio": 1.20240811, "quick_ratio": 1.20240811, "net_debt": 166770000, "revenue_growth_1y": -0.26516833, "revenue_growth_3y_cagr": 0.02151923, "revenue_growth_5y_cagr": 0.43908735, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.39574471, "eps_growth_5y_cagr": -0.22367688, "fcf_growth_1y": 9.59363891, "book_value_growth_1y": -0.90989127, "piotroski_f_score": 6, "altman_z_score": 0.39528683, "earnings_stability_5y": 4.639002, "revenue_stability_5y": 0.504684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05434783, "price_return_3m": 0.02099361, "price_return_6m": -0.13502646, "price_return_9m": -0.1799072, "price_return_12m": -0.16583214, "price_return_12m_ex1m": -0.11789146, "distance_from_52w_high": -0.19207553, "distance_from_52w_low": 0.0650453, "relative_strength": -0.32377319, "local_beta": 0.0005, "volatility_252d": 0.222249, "volatility_60d": 0.552716, "max_drawdown_12m": -0.24141774, "revenue_ttm": 225730000, "gross_profit_ttm": 158962000, "ebit_ttm": 53556000, "ebitda_ttm": 83219000, "net_income_ttm": -57853000, "eps_diluted_ttm": -0.57578411, "operating_cash_flow_ttm": 676478000, "capital_expenditure_ttm": 0, "fcf_ttm": 676478000, "dividends_paid_ttm": 132334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187990778000, "cash_and_equivalents": 51130000, "total_current_assets": 51130000, "total_current_liabilities": 42523000, "net_ppe": null, "total_assets": 2427217000, "total_debt": 217900000, "total_equity": 1043502000, "net_working_capital": 175377000, "book_value_per_share": 10.38549211, "retained_earnings": -203754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.38549211, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 69, "rank_pcf": 4, "rank_ev_ebitda": 48, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 77, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 21, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 15, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 60, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.83, "os": 0.84, "value": 0.85, "quality": 0.89, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1682, "roe": -0.0554, "momentum_12_1": -0.1179, "complete_fields": { "id": 2092, "ticker_id": 7346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.246653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.83, "market_cap": 786734087.85, "market_cap_usd": 786734087.85, "enterprise_value": 953504087.85, "shares_outstanding": 100476895, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75393635, "ptbv_ratio": 0.75393635, "ps_ratio": 3.48528812, "pcf_ratio": 1.16298547, "pfcf_ratio": 1.16298547, "ev_ebitda": 11.45776911, "ev_ebit": 17.80387049, "ev_sales": 4.22409112, "ev_fcf": 1.40951234, "earnings_yield": null, "fcf_yield": 0.70946523, "dividend_yield": 0.16820677, "buyback_yield": 0, "shareholder_yield": 0.16820677, "debt_paydown_yield": null, "total_yield": 0.16820677, "gross_margin": 0.704213, "operating_margin": 0.2372569, "net_margin": -0.25629292, "ebitda_margin": 0.36866611, "fcf_margin": 2.99684579, "roe": -0.0554412, "roa": -0.02383512, "roic": 0.03318841, "roc_greenblatt": null, "asset_turnover": 0.09299951, "cash_conversion": -11.69304963, "accruals_ratio": -0.30254032, "sbc_to_revenue": null, "debt_to_equity": 1.31983168, "net_debt_to_ebitda": 2.00398947, "debt_to_assets": 0.0897736, "interest_coverage": 0.00028489, "current_ratio": 1.20240811, "quick_ratio": 1.20240811, "net_debt": 166770000, "revenue_growth_1y": -0.26516833, "revenue_growth_3y_cagr": 0.02151923, "revenue_growth_5y_cagr": 0.43908735, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.39574471, "eps_growth_5y_cagr": -0.22367688, "fcf_growth_1y": 9.59363891, "book_value_growth_1y": -0.90989127, "piotroski_f_score": 6, "altman_z_score": 0.39528683, "earnings_stability_5y": 4.639002, "revenue_stability_5y": 0.504684, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05434783, "price_return_3m": 0.02099361, "price_return_6m": -0.13502646, "price_return_9m": -0.1799072, "price_return_12m": -0.16583214, "price_return_12m_ex1m": -0.11789146, "distance_from_52w_high": -0.19207553, "distance_from_52w_low": 0.0650453, "relative_strength": -0.32377319, "local_beta": 0.0005, "volatility_252d": 0.222249, "volatility_60d": 0.552716, "max_drawdown_12m": -0.24141774, "revenue_ttm": 225730000, "gross_profit_ttm": 158962000, "ebit_ttm": 53556000, "ebitda_ttm": 83219000, "net_income_ttm": -57853000, "eps_diluted_ttm": -0.57578411, "operating_cash_flow_ttm": 676478000, "capital_expenditure_ttm": 0, "fcf_ttm": 676478000, "dividends_paid_ttm": 132334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 187990778000, "cash_and_equivalents": 51130000, "total_current_assets": 51130000, "total_current_liabilities": 42523000, "net_ppe": null, "total_assets": 2427217000, "total_debt": 217900000, "total_equity": 1043502000, "net_working_capital": 175377000, "book_value_per_share": 10.38549211, "retained_earnings": -203754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.38549211, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 69, "rank_pcf": 4, "rank_ev_ebitda": 48, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 77, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 21, "rank_fcf_margin": 2, "rank_piotroski": 30, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 15, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 60, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 370242000, "cost_of_revenue": 60571000, "gross_profit": 309671000, "ebit": 141121000, "ebitda": 303656000, "pretax_income": 17403000, "tax_provision": 430000, "net_income": 16488000, "net_income_to_common": 16488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80718000, "total_current_assets": 123786000, "total_assets": 2902853000, "short_term_debt": 217900000, "long_term_debt": null, "total_debt": 217900000, "total_liabilities": 1714597000, "total_equity": 1182177000, "shares_outstanding": 121093317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378982000, "capital_expenditure": 0, "free_cash_flow": 378982000, "dividends_paid": 135696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131223, "ticker_id": 7346, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141121000", "ebitda": "303656000", "netIncome": "16488000", "grossProfit": "309671000", "depreciation": "None", "totalRevenue": "370242000", "costOfRevenue": "60571000", "interestIncome": "240016000", "incomeBeforeTax": "17403000", "interestExpense": "123718000", "operatingIncome": "140641000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "116298000", "nonInterestIncome": "None", "operatingExpenses": "169030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162535000", "sellingGeneralAndAdministrative": "6416000", "netIncomeFromContinuingOperations": "16973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "2902853000", "longTermDebt": "None", "shortTermDebt": "217900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192583000", "totalLiabilities": "1714597000", "otherCurrentAssets": "4519000", "totalCurrentAssets": "123786000", "currentLongTermDebt": "None", "longTermInvestments": "2747660000", "shortTermInvestments": "None", "currentNetReceivables": "38549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779067000", "currentAccountsPayable": "12355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671052000", "totalShareholderEquity": "1182177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217900000", "totalCurrentLiabilities": "217900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496697000", "cashAndShortTermInvestments": "80718000", "commonStockSharesOutstanding": "121093317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16973000", "profitLoss": "None", "dividendPayout": "135696000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378982000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378737000", "cashflowFromInvestment": "314239000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370242000, "cost_of_revenue": 60571000, "gross_profit": 309671000, "research_and_development": null, "selling_general_admin": 6416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141121000, "depreciation_amortisation": 162535000, "ebitda": 303656000, "interest_expense": 123718000, "interest_income": null, "other_non_operating": null, "pretax_income": 17403000, "tax_provision": 430000, "effective_tax_rate": null, "net_income": 16488000, "net_income_continuing_ops": 16973000, "net_income_to_common": 16488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80718000, "short_term_investments": null, "net_receivables": 38549000, "inventory": null, "other_current_assets": null, "total_current_assets": 123786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779067000, "total_assets": 2902853000, "short_term_debt": 217900000, "accounts_payable": 12355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496697000, "total_liabilities": 1714597000, "total_debt": 217900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192583000, "total_equity": 1182177000, "shares_outstanding": 121093317, "operating_cash_flow": 378982000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 314239000, "dividends_paid": 135696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378737000, "free_cash_flow": 378982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141121000", "ebitda": "303656000", "netIncome": "16488000", "grossProfit": "309671000", "depreciation": "None", "totalRevenue": "370242000", "costOfRevenue": "60571000", "interestIncome": "240016000", "incomeBeforeTax": "17403000", "interestExpense": "123718000", "operatingIncome": "140641000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "116298000", "nonInterestIncome": "None", "operatingExpenses": "169030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162535000", "sellingGeneralAndAdministrative": "6416000", "netIncomeFromContinuingOperations": "16973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "2902853000", "longTermDebt": "None", "shortTermDebt": "217900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192583000", "totalLiabilities": "1714597000", "otherCurrentAssets": "4519000", "totalCurrentAssets": "123786000", "currentLongTermDebt": "None", "longTermInvestments": "2747660000", "shortTermInvestments": "None", "currentNetReceivables": "38549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779067000", "currentAccountsPayable": "12355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671052000", "totalShareholderEquity": "1182177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217900000", "totalCurrentLiabilities": "217900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496697000", "cashAndShortTermInvestments": "80718000", "commonStockSharesOutstanding": "121093317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16973000", "profitLoss": "None", "dividendPayout": "135696000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378982000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378737000", "cashflowFromInvestment": "314239000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 329834000, "cost_of_revenue": 82390000, "gross_profit": 247444000, "ebit": 399737000, "ebitda": 116879000, "pretax_income": 116879000, "tax_provision": 2376000, "net_income": 113443000, "net_income_to_common": 113443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80320000, "total_current_assets": 122699000, "total_assets": 3246701000, "short_term_debt": 260091000, "long_term_debt": null, "total_debt": 260091000, "total_liabilities": 1887410000, "total_equity": 1359291000, "shares_outstanding": 12546338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41999000, "capital_expenditure": 0, "free_cash_flow": 41999000, "dividends_paid": 147193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131228, "ticker_id": 7346, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399737000", "ebitda": "116879000", "netIncome": "113443000", "grossProfit": "247444000", "depreciation": "None", "totalRevenue": "329834000", "costOfRevenue": "82390000", "interestIncome": "276136000", "incomeBeforeTax": "116879000", "interestExpense": "136636000", "operatingIncome": "253701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "139500000", "nonInterestIncome": "None", "operatingExpenses": "-6257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-282858000", "sellingGeneralAndAdministrative": "10640000", "netIncomeFromContinuingOperations": "114503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3246701000", "longTermDebt": "None", "shortTermDebt": "260091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13592000", "totalLiabilities": "1887410000", "otherCurrentAssets": "-213000", "totalCurrentAssets": "122699000", "currentLongTermDebt": "None", "longTermInvestments": "3091024000", "shortTermInvestments": "None", "currentNetReceivables": "42592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091024000", "currentAccountsPayable": "20339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560091000", "totalShareholderEquity": "1359291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-280430000", "totalCurrentLiabilities": "299522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1627319000", "cashAndShortTermInvestments": "80320000", "commonStockSharesOutstanding": "12546338.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113443000", "profitLoss": "None", "dividendPayout": "147193000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31360000", "cashflowFromInvestment": "-26225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329834000, "cost_of_revenue": 82390000, "gross_profit": 247444000, "research_and_development": null, "selling_general_admin": 10640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399737000, "depreciation_amortisation": -282858000, "ebitda": 116879000, "interest_expense": 136636000, "interest_income": null, "other_non_operating": null, "pretax_income": 116879000, "tax_provision": 2376000, "effective_tax_rate": null, "net_income": 113443000, "net_income_continuing_ops": 114503000, "net_income_to_common": 113443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80320000, "short_term_investments": null, "net_receivables": 42592000, "inventory": null, "other_current_assets": null, "total_current_assets": 122699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3091024000, "total_assets": 3246701000, "short_term_debt": 260091000, "accounts_payable": 20339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1627319000, "total_liabilities": 1887410000, "total_debt": 260091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13592000, "total_equity": 1359291000, "shares_outstanding": 12546338, "operating_cash_flow": 41999000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26225000, "dividends_paid": 147193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31360000, "free_cash_flow": 41999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "399737000", "ebitda": "116879000", "netIncome": "113443000", "grossProfit": "247444000", "depreciation": "None", "totalRevenue": "329834000", "costOfRevenue": "82390000", "interestIncome": "276136000", "incomeBeforeTax": "116879000", "interestExpense": "136636000", "operatingIncome": "253701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "139500000", "nonInterestIncome": "None", "operatingExpenses": "-6257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-282858000", "sellingGeneralAndAdministrative": "10640000", "netIncomeFromContinuingOperations": "114503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3246701000", "longTermDebt": "None", "shortTermDebt": "260091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13592000", "totalLiabilities": "1887410000", "otherCurrentAssets": "-213000", "totalCurrentAssets": "122699000", "currentLongTermDebt": "None", "longTermInvestments": "3091024000", "shortTermInvestments": "None", "currentNetReceivables": "42592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091024000", "currentAccountsPayable": "20339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560091000", "totalShareholderEquity": "1359291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-280430000", "totalCurrentLiabilities": "299522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1627319000", "cashAndShortTermInvestments": "80320000", "commonStockSharesOutstanding": "12546338.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113443000", "profitLoss": "None", "dividendPayout": "147193000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31360000", "cashflowFromInvestment": "-26225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 341982000, "cost_of_revenue": 83897000, "gross_profit": 258085000, "ebit": 422952000, "ebitda": 137852000, "pretax_income": 137852000, "tax_provision": 1762000, "net_income": 135343000, "net_income_to_common": 135343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70090000, "total_current_assets": 114279000, "total_assets": 3159214000, "short_term_debt": 119353000, "long_term_debt": null, "total_debt": 119353000, "total_liabilities": 1827491000, "total_equity": 1331723000, "shares_outstanding": 12348888, "goodwill_and_intangibles": 594000 }, "cash_flow": { "operating_cash_flow": 76005000, "capital_expenditure": 0, "free_cash_flow": 76005000, "dividends_paid": 150737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131233, "ticker_id": 7346, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422952000", "ebitda": "137852000", "netIncome": "135343000", "grossProfit": "258085000", "depreciation": "None", "totalRevenue": "341982000", "costOfRevenue": "83897000", "interestIncome": "274913000", "incomeBeforeTax": "137852000", "interestExpense": "124784000", "operatingIncome": "262523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1762000", "reportedCurrency": "USD", "netInterestIncome": "152528000", "nonInterestIncome": "None", "operatingExpenses": "-4438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-285100000", "sellingGeneralAndAdministrative": "89736000", "netIncomeFromContinuingOperations": "123416000" }, "balance": { "goodwill": "594000", "inventory": "1", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "3159214000", "longTermDebt": "None", "shortTermDebt": "119353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12344000", "totalLiabilities": "1827491000", "otherCurrentAssets": "-114279000", "totalCurrentAssets": "114279000", "currentLongTermDebt": "None", "longTermInvestments": "3011322000", "shortTermInvestments": "None", "currentNetReceivables": "44189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3028435000", "currentAccountsPayable": "20440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785449000", "totalShareholderEquity": "1331723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18671000", "totalCurrentLiabilities": "158464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669027000", "cashAndShortTermInvestments": "70090000", "commonStockSharesOutstanding": "12348888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135343000", "profitLoss": "None", "dividendPayout": "150737000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76005000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333957000", "cashflowFromInvestment": "256797000", "stockBasedCompensation": "4230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341982000, "cost_of_revenue": 83897000, "gross_profit": 258085000, "research_and_development": 0.4, "selling_general_admin": 89736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422952000, "depreciation_amortisation": -285100000, "ebitda": 137852000, "interest_expense": 124784000, "interest_income": null, "other_non_operating": null, "pretax_income": 137852000, "tax_provision": 1762000, "effective_tax_rate": null, "net_income": 135343000, "net_income_continuing_ops": 123416000, "net_income_to_common": 135343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70090000, "short_term_investments": null, "net_receivables": 44189000, "inventory": 1, "other_current_assets": null, "total_current_assets": 114279000, "net_ppe": null, "goodwill": 594000, "intangible_assets": null, "goodwill_and_intangibles": 594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3028435000, "total_assets": 3159214000, "short_term_debt": 119353000, "accounts_payable": 20440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669027000, "total_liabilities": 1827491000, "total_debt": 119353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12344000, "total_equity": 1331723000, "shares_outstanding": 12348888, "operating_cash_flow": 76005000, "stock_based_compensation": 4230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256797000, "dividends_paid": 150737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333957000, "free_cash_flow": 76005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "422952000", "ebitda": "137852000", "netIncome": "135343000", "grossProfit": "258085000", "depreciation": "None", "totalRevenue": "341982000", "costOfRevenue": "83897000", "interestIncome": "274913000", "incomeBeforeTax": "137852000", "interestExpense": "124784000", "operatingIncome": "262523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1762000", "reportedCurrency": "USD", "netInterestIncome": "152528000", "nonInterestIncome": "None", "operatingExpenses": "-4438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-285100000", "sellingGeneralAndAdministrative": "89736000", "netIncomeFromContinuingOperations": "123416000" }, "balance": { "goodwill": "594000", "inventory": "1", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "3159214000", "longTermDebt": "None", "shortTermDebt": "119353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12344000", "totalLiabilities": "1827491000", "otherCurrentAssets": "-114279000", "totalCurrentAssets": "114279000", "currentLongTermDebt": "None", "longTermInvestments": "3011322000", "shortTermInvestments": "None", "currentNetReceivables": "44189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3028435000", "currentAccountsPayable": "20440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785449000", "totalShareholderEquity": "1331723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18671000", "totalCurrentLiabilities": "158464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669027000", "cashAndShortTermInvestments": "70090000", "commonStockSharesOutstanding": "12348888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135343000", "profitLoss": "None", "dividendPayout": "150737000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76005000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333957000", "cashflowFromInvestment": "256797000", "stockBasedCompensation": "4230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 347333000, "cost_of_revenue": 76009000, "gross_profit": 271324000, "ebit": -94567000, "ebitda": 83827000, "pretax_income": 83827000, "tax_provision": 9299000, "net_income": 74732000, "net_income_to_common": 74732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71190000, "total_current_assets": 2507769000, "total_assets": 3354927000, "short_term_debt": 316853000, "long_term_debt": null, "total_debt": 316853000, "total_liabilities": 2028736000, "total_equity": 1326191000, "shares_outstanding": 11542620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35006000, "capital_expenditure": 0, "free_cash_flow": 35006000, "dividends_paid": 121288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131238, "ticker_id": 7346, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94567000", "ebitda": "83827000", "netIncome": "74732000", "grossProfit": "271324000", "depreciation": "None", "totalRevenue": "347333000", "costOfRevenue": "76009000", "interestIncome": "212193000", "incomeBeforeTax": "83827000", "interestExpense": "92421000", "operatingIncome": "176536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9299000", "reportedCurrency": "USD", "netInterestIncome": "119772000", "nonInterestIncome": "None", "operatingExpenses": "94788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170797000", "sellingGeneralAndAdministrative": "9902000", "netIncomeFromContinuingOperations": "74528000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1009000", "currentDebt": "None", "investments": "None", "totalAssets": "3354927000", "longTermDebt": "None", "shortTermDebt": "316853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7519000", "totalLiabilities": "2028736000", "otherCurrentAssets": "16539000", "totalCurrentAssets": "2507769000", "currentLongTermDebt": "None", "longTermInvestments": "3221247000", "shortTermInvestments": "2400425000", "currentNetReceivables": "36154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820822000", "currentAccountsPayable": "19627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980661000", "totalShareholderEquity": "1326191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16898000", "totalCurrentLiabilities": "316853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711883000", "cashAndShortTermInvestments": "71190000", "commonStockSharesOutstanding": "11542620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74528000", "profitLoss": "None", "dividendPayout": "121288000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8474000", "operatingCashflow": "35006000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21502000", "cashflowFromInvestment": "-32162000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347333000, "cost_of_revenue": 76009000, "gross_profit": 271324000, "research_and_development": 0.24, "selling_general_admin": 9902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94567000, "depreciation_amortisation": 170797000, "ebitda": 83827000, "interest_expense": 92421000, "interest_income": null, "other_non_operating": null, "pretax_income": 83827000, "tax_provision": 9299000, "effective_tax_rate": null, "net_income": 74732000, "net_income_continuing_ops": 74528000, "net_income_to_common": 74732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71190000, "short_term_investments": 2400425000, "net_receivables": 36154000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2507769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820822000, "total_assets": 3354927000, "short_term_debt": 316853000, "accounts_payable": 19627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1711883000, "total_liabilities": 2028736000, "total_debt": 316853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7519000, "total_equity": 1326191000, "shares_outstanding": 11542620, "operating_cash_flow": 35006000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32162000, "dividends_paid": 121288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21502000, "free_cash_flow": 35006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94567000", "ebitda": "83827000", "netIncome": "74732000", "grossProfit": "271324000", "depreciation": "None", "totalRevenue": "347333000", "costOfRevenue": "76009000", "interestIncome": "212193000", "incomeBeforeTax": "83827000", "interestExpense": "92421000", "operatingIncome": "176536000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9299000", "reportedCurrency": "USD", "netInterestIncome": "119772000", "nonInterestIncome": "None", "operatingExpenses": "94788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170797000", "sellingGeneralAndAdministrative": "9902000", "netIncomeFromContinuingOperations": "74528000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1009000", "currentDebt": "None", "investments": "None", "totalAssets": "3354927000", "longTermDebt": "None", "shortTermDebt": "316853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7519000", "totalLiabilities": "2028736000", "otherCurrentAssets": "16539000", "totalCurrentAssets": "2507769000", "currentLongTermDebt": "None", "longTermInvestments": "3221247000", "shortTermInvestments": "2400425000", "currentNetReceivables": "36154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820822000", "currentAccountsPayable": "19627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1980661000", "totalShareholderEquity": "1326191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16898000", "totalCurrentLiabilities": "316853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711883000", "cashAndShortTermInvestments": "71190000", "commonStockSharesOutstanding": "11542620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74528000", "profitLoss": "None", "dividendPayout": "121288000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8474000", "operatingCashflow": "35006000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21502000", "cashflowFromInvestment": "-32162000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 203647000, "cost_of_revenue": 73783000, "gross_profit": 203647000, "ebit": 201631000, "ebitda": 109245000, "pretax_income": 207414000, "tax_provision": 232000, "net_income": 201399000, "net_income_to_common": 201399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58077000, "total_current_assets": 88945000, "total_assets": 3295812000, "short_term_debt": 201417000, "long_term_debt": null, "total_debt": 201417000, "total_liabilities": 1953200000, "total_equity": 1342612000, "shares_outstanding": 11021055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22057000, "capital_expenditure": 0, "free_cash_flow": -22057000, "dividends_paid": 114225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131243, "ticker_id": 7346, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201631000", "ebitda": "109245000", "netIncome": "201399000", "grossProfit": "203647000", "depreciation": "None", "totalRevenue": "203647000", "costOfRevenue": "73783000", "interestIncome": "189581000", "incomeBeforeTax": "207414000", "interestExpense": "73098000", "operatingIncome": "201631000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "116483000", "nonInterestIncome": "None", "operatingExpenses": "-3767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.78", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92386000", "sellingGeneralAndAdministrative": "9581000", "netIncomeFromContinuingOperations": "207182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "979000", "currentDebt": "None", "investments": "None", "totalAssets": "3295812000", "longTermDebt": "None", "shortTermDebt": "201417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47470000", "totalLiabilities": "1953200000", "otherCurrentAssets": "-88945000", "totalCurrentAssets": "88945000", "currentLongTermDebt": "None", "longTermInvestments": "3174364000", "shortTermInvestments": "2283779000", "currentNetReceivables": "30868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3174364000", "currentAccountsPayable": "25298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1907188000", "totalShareholderEquity": "1342612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25298000", "totalCurrentLiabilities": "25298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1907188000", "cashAndShortTermInvestments": "58077000", "commonStockSharesOutstanding": "11021055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207182000", "profitLoss": "None", "dividendPayout": "114225000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "114000", "operatingCashflow": "-22057000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "-86944000", "stockBasedCompensation": "92388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "905303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-92489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203647000, "cost_of_revenue": 73783000, "gross_profit": 203647000, "research_and_development": 0.78, "selling_general_admin": 9581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201631000, "depreciation_amortisation": -92386000, "ebitda": 109245000, "interest_expense": 73098000, "interest_income": null, "other_non_operating": null, "pretax_income": 207414000, "tax_provision": 232000, "effective_tax_rate": null, "net_income": 201399000, "net_income_continuing_ops": 207182000, "net_income_to_common": 201399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58077000, "short_term_investments": 2283779000, "net_receivables": 30868000, "inventory": null, "other_current_assets": null, "total_current_assets": 88945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3174364000, "total_assets": 3295812000, "short_term_debt": 201417000, "accounts_payable": 25298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1907188000, "total_liabilities": 1953200000, "total_debt": 201417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47470000, "total_equity": 1342612000, "shares_outstanding": 11021055, "operating_cash_flow": -22057000, "stock_based_compensation": 92388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86944000, "dividends_paid": 114225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200000, "free_cash_flow": -22057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201631000", "ebitda": "109245000", "netIncome": "201399000", "grossProfit": "203647000", "depreciation": "None", "totalRevenue": "203647000", "costOfRevenue": "73783000", "interestIncome": "189581000", "incomeBeforeTax": "207414000", "interestExpense": "73098000", "operatingIncome": "201631000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "116483000", "nonInterestIncome": "None", "operatingExpenses": "-3767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.78", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92386000", "sellingGeneralAndAdministrative": "9581000", "netIncomeFromContinuingOperations": "207182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "979000", "currentDebt": "None", "investments": "None", "totalAssets": "3295812000", "longTermDebt": "None", "shortTermDebt": "201417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47470000", "totalLiabilities": "1953200000", "otherCurrentAssets": "-88945000", "totalCurrentAssets": "88945000", "currentLongTermDebt": "None", "longTermInvestments": "3174364000", "shortTermInvestments": "2283779000", "currentNetReceivables": "30868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3174364000", "currentAccountsPayable": "25298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1907188000", "totalShareholderEquity": "1342612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25298000", "totalCurrentLiabilities": "25298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1907188000", "cashAndShortTermInvestments": "58077000", "commonStockSharesOutstanding": "11021055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207182000", "profitLoss": "None", "dividendPayout": "114225000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "114000", "operatingCashflow": "-22057000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "-86944000", "stockBasedCompensation": "92388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "905303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-92489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 59986000, "cost_of_revenue": 72916000, "gross_profit": 59986000, "ebit": 57482000, "ebitda": 57482000, "pretax_income": 60846000, "tax_provision": -991000, "net_income": 58473000, "net_income_to_common": 58473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78966000, "total_current_assets": 116513000, "total_assets": 3097519000, "short_term_debt": 201520000, "long_term_debt": null, "total_debt": 201520000, "total_liabilities": 1860630000, "total_equity": 1236889000, "shares_outstanding": 9682734, "goodwill_and_intangibles": 101000 }, "cash_flow": { "operating_cash_flow": 301057000, "capital_expenditure": 0, "free_cash_flow": 301057000, "dividends_paid": 120066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131248, "ticker_id": 7346, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57482000", "ebitda": "57482000", "netIncome": "58473000", "grossProfit": "59986000", "depreciation": "None", "totalRevenue": "59986000", "costOfRevenue": "72916000", "interestIncome": "211552000", "incomeBeforeTax": "60846000", "interestExpense": "79130000", "operatingIncome": "57482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-991000", "reportedCurrency": "USD", "netInterestIncome": "133505000", "nonInterestIncome": "None", "operatingExpenses": "-860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195413000", "sellingGeneralAndAdministrative": "9790000", "netIncomeFromContinuingOperations": "61837000" }, "balance": { "goodwill": "101000", "inventory": "None", "commonStock": "968000", "currentDebt": "None", "investments": "None", "totalAssets": "3097519000", "longTermDebt": "None", "shortTermDebt": "201520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48764000", "totalLiabilities": "1860630000", "otherCurrentAssets": "-116513000", "totalCurrentAssets": "116513000", "currentLongTermDebt": "None", "longTermInvestments": "2974924000", "shortTermInvestments": "None", "currentNetReceivables": "37547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953502000", "currentAccountsPayable": "8202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797594000", "totalShareholderEquity": "1236889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8202000", "totalCurrentLiabilities": "42429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1797594000", "cashAndShortTermInvestments": "78966000", "commonStockSharesOutstanding": "9682734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61837000", "profitLoss": "None", "dividendPayout": "120066000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12328000", "operatingCashflow": "301057000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270665000", "cashflowFromInvestment": "222712000", "stockBasedCompensation": "-53514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59986000, "cost_of_revenue": 72916000, "gross_profit": 59986000, "research_and_development": 0.22, "selling_general_admin": 9790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57482000, "depreciation_amortisation": -195413000, "ebitda": 57482000, "interest_expense": 79130000, "interest_income": null, "other_non_operating": null, "pretax_income": 60846000, "tax_provision": -991000, "effective_tax_rate": null, "net_income": 58473000, "net_income_continuing_ops": 61837000, "net_income_to_common": 58473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78966000, "short_term_investments": null, "net_receivables": 37547000, "inventory": null, "other_current_assets": null, "total_current_assets": 116513000, "net_ppe": null, "goodwill": 101000, "intangible_assets": null, "goodwill_and_intangibles": 101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953502000, "total_assets": 3097519000, "short_term_debt": 201520000, "accounts_payable": 8202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1797594000, "total_liabilities": 1860630000, "total_debt": 201520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48764000, "total_equity": 1236889000, "shares_outstanding": 9682734, "operating_cash_flow": 301057000, "stock_based_compensation": -53514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 222712000, "dividends_paid": 120066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270665000, "free_cash_flow": 301057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57482000", "ebitda": "57482000", "netIncome": "58473000", "grossProfit": "59986000", "depreciation": "None", "totalRevenue": "59986000", "costOfRevenue": "72916000", "interestIncome": "211552000", "incomeBeforeTax": "60846000", "interestExpense": "79130000", "operatingIncome": "57482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-991000", "reportedCurrency": "USD", "netInterestIncome": "133505000", "nonInterestIncome": "None", "operatingExpenses": "-860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195413000", "sellingGeneralAndAdministrative": "9790000", "netIncomeFromContinuingOperations": "61837000" }, "balance": { "goodwill": "101000", "inventory": "None", "commonStock": "968000", "currentDebt": "None", "investments": "None", "totalAssets": "3097519000", "longTermDebt": "None", "shortTermDebt": "201520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48764000", "totalLiabilities": "1860630000", "otherCurrentAssets": "-116513000", "totalCurrentAssets": "116513000", "currentLongTermDebt": "None", "longTermInvestments": "2974924000", "shortTermInvestments": "None", "currentNetReceivables": "37547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953502000", "currentAccountsPayable": "8202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1797594000", "totalShareholderEquity": "1236889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8202000", "totalCurrentLiabilities": "42429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1797594000", "cashAndShortTermInvestments": "78966000", "commonStockSharesOutstanding": "9682734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61837000", "profitLoss": "None", "dividendPayout": "120066000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12328000", "operatingCashflow": "301057000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270665000", "cashflowFromInvestment": "222712000", "stockBasedCompensation": "-53514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 109123000, "cost_of_revenue": 165765000, "gross_profit": 109123000, "ebit": 112563000, "ebitda": 112563000, "pretax_income": 112563000, "tax_provision": 94000, "net_income": 112563000, "net_income_to_common": 112563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48574000, "total_current_assets": 80651000, "total_assets": 3266055000, "short_term_debt": 201623000, "long_term_debt": 1073373000, "total_debt": 1274996000, "total_liabilities": 1982587000, "total_equity": 1283468000, "shares_outstanding": 10046405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -718509000, "capital_expenditure": 0, "free_cash_flow": -718509000, "dividends_paid": 113137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131253, "ticker_id": 7346, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112563000", "ebitda": "112563000", "netIncome": "112563000", "grossProfit": "109123000", "depreciation": "None", "totalRevenue": "109123000", "costOfRevenue": "165765000", "interestIncome": "208722000", "incomeBeforeTax": "112563000", "interestExpense": "84297000", "operatingIncome": "112563000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "124425000", "nonInterestIncome": "None", "operatingExpenses": "-3440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-201544000", "sellingGeneralAndAdministrative": "8907000", "netIncomeFromContinuingOperations": "112563000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "968000", "currentDebt": "None", "investments": "None", "totalAssets": "3266055000", "longTermDebt": "1073373000", "shortTermDebt": "201623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5353000", "totalLiabilities": "1982587000", "otherCurrentAssets": "-80651000", "totalCurrentAssets": "80651000", "currentLongTermDebt": "None", "longTermInvestments": "3181702000", "shortTermInvestments": "None", "currentNetReceivables": "32077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3160280000", "currentAccountsPayable": "18264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1942296000", "totalShareholderEquity": "1283468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18264000", "totalCurrentLiabilities": "18264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942296000", "cashAndShortTermInvestments": "48574000", "commonStockSharesOutstanding": "10046405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112563000", "profitLoss": "None", "dividendPayout": "113137000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "-718509000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "717419000", "cashflowFromInvestment": "-774939000", "stockBasedCompensation": "-3285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "278602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109123000, "cost_of_revenue": 165765000, "gross_profit": 109123000, "research_and_development": 0.41, "selling_general_admin": 8907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112563000, "depreciation_amortisation": -201544000, "ebitda": 112563000, "interest_expense": 84297000, "interest_income": null, "other_non_operating": null, "pretax_income": 112563000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": 112563000, "net_income_continuing_ops": 112563000, "net_income_to_common": 112563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48574000, "short_term_investments": null, "net_receivables": 32077000, "inventory": 1, "other_current_assets": null, "total_current_assets": 80651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3160280000, "total_assets": 3266055000, "short_term_debt": 201623000, "accounts_payable": 18264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18264000, "long_term_debt": 1073373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1942296000, "total_liabilities": 1982587000, "total_debt": 1274996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5353000, "total_equity": 1283468000, "shares_outstanding": 10046405, "operating_cash_flow": -718509000, "stock_based_compensation": -3285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -774939000, "dividends_paid": 113137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 717419000, "free_cash_flow": -718509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112563000", "ebitda": "112563000", "netIncome": "112563000", "grossProfit": "109123000", "depreciation": "None", "totalRevenue": "109123000", "costOfRevenue": "165765000", "interestIncome": "208722000", "incomeBeforeTax": "112563000", "interestExpense": "84297000", "operatingIncome": "112563000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "124425000", "nonInterestIncome": "None", "operatingExpenses": "-3440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-201544000", "sellingGeneralAndAdministrative": "8907000", "netIncomeFromContinuingOperations": "112563000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "968000", "currentDebt": "None", "investments": "None", "totalAssets": "3266055000", "longTermDebt": "1073373000", "shortTermDebt": "201623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5353000", "totalLiabilities": "1982587000", "otherCurrentAssets": "-80651000", "totalCurrentAssets": "80651000", "currentLongTermDebt": "None", "longTermInvestments": "3181702000", "shortTermInvestments": "None", "currentNetReceivables": "32077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3160280000", "currentAccountsPayable": "18264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1942296000", "totalShareholderEquity": "1283468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18264000", "totalCurrentLiabilities": "18264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942296000", "cashAndShortTermInvestments": "48574000", "commonStockSharesOutstanding": "10046405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112563000", "profitLoss": "None", "dividendPayout": "113137000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "-718509000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "717419000", "cashflowFromInvestment": "-774939000", "stockBasedCompensation": "-3285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "278602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 75810000, "cost_of_revenue": 126585000, "gross_profit": 75810000, "ebit": 129806000, "ebitda": 129806000, "pretax_income": 72756000, "tax_provision": 403000, "net_income": 72353000, "net_income_to_common": 72353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49664000, "total_current_assets": 80033000, "total_assets": 2448666000, "short_term_debt": 155300000, "long_term_debt": 724051000, "total_debt": 879351000, "total_liabilities": 1442397000, "total_equity": 1006269000, "shares_outstanding": 8862774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -393489000, "capital_expenditure": 0, "free_cash_flow": -393489000, "dividends_paid": 101059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131258, "ticker_id": 7346, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129806000", "ebitda": "129806000", "netIncome": "72353000", "grossProfit": "75810000", "depreciation": "None", "totalRevenue": "75810000", "costOfRevenue": "126585000", "interestIncome": "161899000", "incomeBeforeTax": "72756000", "interestExpense": "57050000", "operatingIncome": "129806000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "403000", "reportedCurrency": "USD", "netInterestIncome": "104849000", "nonInterestIncome": "None", "operatingExpenses": "3054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-163373000", "sellingGeneralAndAdministrative": "10039000", "netIncomeFromContinuingOperations": "72353000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2448666000", "longTermDebt": "724051000", "shortTermDebt": "155300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30121000", "totalLiabilities": "1442397000", "otherCurrentAssets": "-80033000", "totalCurrentAssets": "80033000", "currentLongTermDebt": "None", "longTermInvestments": "2365461000", "shortTermInvestments": "23508000", "currentNetReceivables": "30369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365461000", "currentAccountsPayable": "32544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384099000", "totalShareholderEquity": "1006269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15937000", "totalCurrentLiabilities": "718346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724051000", "cashAndShortTermInvestments": "49664000", "commonStockSharesOutstanding": "8862774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72353000", "profitLoss": "None", "dividendPayout": "101059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-393489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408217000", "cashflowFromInvestment": "-506334000", "stockBasedCompensation": "-535868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75810000, "cost_of_revenue": 126585000, "gross_profit": 75810000, "research_and_development": 0.33, "selling_general_admin": 10039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129806000, "depreciation_amortisation": -163373000, "ebitda": 129806000, "interest_expense": 57050000, "interest_income": null, "other_non_operating": null, "pretax_income": 72756000, "tax_provision": 403000, "effective_tax_rate": null, "net_income": 72353000, "net_income_continuing_ops": 72353000, "net_income_to_common": 72353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49664000, "short_term_investments": 23508000, "net_receivables": 30369000, "inventory": 1, "other_current_assets": null, "total_current_assets": 80033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2365461000, "total_assets": 2448666000, "short_term_debt": 155300000, "accounts_payable": 32544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718346000, "long_term_debt": 724051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724051000, "total_liabilities": 1442397000, "total_debt": 879351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30121000, "total_equity": 1006269000, "shares_outstanding": 8862774, "operating_cash_flow": -393489000, "stock_based_compensation": -535868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506334000, "dividends_paid": 101059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408217000, "free_cash_flow": -393489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129806000", "ebitda": "129806000", "netIncome": "72353000", "grossProfit": "75810000", "depreciation": "None", "totalRevenue": "75810000", "costOfRevenue": "126585000", "interestIncome": "161899000", "incomeBeforeTax": "72756000", "interestExpense": "57050000", "operatingIncome": "129806000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "403000", "reportedCurrency": "USD", "netInterestIncome": "104849000", "nonInterestIncome": "None", "operatingExpenses": "3054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-163373000", "sellingGeneralAndAdministrative": "10039000", "netIncomeFromContinuingOperations": "72353000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "2448666000", "longTermDebt": "724051000", "shortTermDebt": "155300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30121000", "totalLiabilities": "1442397000", "otherCurrentAssets": "-80033000", "totalCurrentAssets": "80033000", "currentLongTermDebt": "None", "longTermInvestments": "2365461000", "shortTermInvestments": "23508000", "currentNetReceivables": "30369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365461000", "currentAccountsPayable": "32544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384099000", "totalShareholderEquity": "1006269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15937000", "totalCurrentLiabilities": "718346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724051000", "cashAndShortTermInvestments": "49664000", "commonStockSharesOutstanding": "8862774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72353000", "profitLoss": "None", "dividendPayout": "101059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-393489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408217000", "cashflowFromInvestment": "-506334000", "stockBasedCompensation": "-535868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 36784000, "cost_of_revenue": 9149000, "gross_profit": 27635000, "ebit": -23208000, "ebitda": -23308000, "pretax_income": -50832000, "tax_provision": -83000, "net_income": -50928000, "net_income_to_common": -50928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51130000, "total_current_assets": 51130000, "total_assets": 2427217000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1377247000, "total_equity": 1043502000, "shares_outstanding": 100476895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 401412000, "capital_expenditure": 0, "free_cash_flow": 401412000, "dividends_paid": 31150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131221, "ticker_id": 7346, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-23308000", "netIncome": "-50928000", "grossProfit": "27635000", "depreciation": "None", "totalRevenue": "36784000", "costOfRevenue": "9149000", "interestIncome": "47973000", "incomeBeforeTax": "-50832000", "interestExpense": "27524000", "operatingIncome": "-23208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "20449000", "nonInterestIncome": "None", "operatingExpenses": "50843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1486000000", "netIncomeFromContinuingOperations": "-50749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "2427217000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203754000", "totalLiabilities": "1377247000", "otherCurrentAssets": "None", "totalCurrentAssets": "51130000", "currentLongTermDebt": "None", "longTermInvestments": "2316337000", "shortTermInvestments": "None", "currentNetReceivables": "34233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2376087000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326640000", "totalShareholderEquity": "1043502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17253000", "totalCurrentLiabilities": "42523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334724000", "cashAndShortTermInvestments": "51130000", "commonStockSharesOutstanding": "100476895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50749000", "profitLoss": "None", "dividendPayout": "31150000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401412000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430958000", "cashflowFromInvestment": "392656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36784000, "cost_of_revenue": 9149000, "gross_profit": 27635000, "research_and_development": null, "selling_general_admin": 1486000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23208000, "depreciation_amortisation": null, "ebitda": -23308000, "interest_expense": 27524000, "interest_income": null, "other_non_operating": null, "pretax_income": -50832000, "tax_provision": -83000, "effective_tax_rate": null, "net_income": -50928000, "net_income_continuing_ops": -50749000, "net_income_to_common": -50928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51130000, "short_term_investments": null, "net_receivables": 34233000, "inventory": null, "other_current_assets": null, "total_current_assets": 51130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2376087000, "total_assets": 2427217000, "short_term_debt": null, "accounts_payable": 25270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334724000, "total_liabilities": 1377247000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203754000, "total_equity": 1043502000, "shares_outstanding": 100476895, "operating_cash_flow": 401412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 392656000, "dividends_paid": 31150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430958000, "free_cash_flow": 401412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-23308000", "netIncome": "-50928000", "grossProfit": "27635000", "depreciation": "None", "totalRevenue": "36784000", "costOfRevenue": "9149000", "interestIncome": "47973000", "incomeBeforeTax": "-50832000", "interestExpense": "27524000", "operatingIncome": "-23208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-83000", "reportedCurrency": "USD", "netInterestIncome": "20449000", "nonInterestIncome": "None", "operatingExpenses": "50843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1486000000", "netIncomeFromContinuingOperations": "-50749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "2427217000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203754000", "totalLiabilities": "1377247000", "otherCurrentAssets": "None", "totalCurrentAssets": "51130000", "currentLongTermDebt": "None", "longTermInvestments": "2316337000", "shortTermInvestments": "None", "currentNetReceivables": "34233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2376087000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326640000", "totalShareholderEquity": "1043502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17253000", "totalCurrentLiabilities": "42523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334724000", "cashAndShortTermInvestments": "51130000", "commonStockSharesOutstanding": "100476895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50749000", "profitLoss": "None", "dividendPayout": "31150000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401412000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430958000", "cashflowFromInvestment": "392656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 69337000, "cost_of_revenue": 13145000, "gross_profit": 56192000, "ebit": 3069000, "ebitda": 54507000, "pretax_income": -26417000, "tax_provision": 344000, "net_income": -26888000, "net_income_to_common": -26888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80718000, "total_current_assets": 123786000, "total_assets": 2902853000, "short_term_debt": 217900000, "long_term_debt": null, "total_debt": 217900000, "total_liabilities": 1714597000, "total_equity": 1182177000, "shares_outstanding": 121093317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161589000, "capital_expenditure": 0, "free_cash_flow": 161589000, "dividends_paid": 32863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131222, "ticker_id": 7346, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3069000", "ebitda": "54507000", "netIncome": "-26888000", "grossProfit": "56192000", "depreciation": "None", "totalRevenue": "69337000", "costOfRevenue": "13145000", "interestIncome": "56266000", "incomeBeforeTax": "-26417000", "interestExpense": "187900396000", "operatingIncome": "3071000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "26780000", "nonInterestIncome": "None", "operatingExpenses": "53121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51438000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-26761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "2902853000", "longTermDebt": "None", "shortTermDebt": "217900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192583000", "totalLiabilities": "1714597000", "otherCurrentAssets": "4519000", "totalCurrentAssets": "123786000", "currentLongTermDebt": "None", "longTermInvestments": "2747660000", "shortTermInvestments": "None", "currentNetReceivables": "38549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779067000", "currentAccountsPayable": "12355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671052000", "totalShareholderEquity": "1182177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12355000", "totalCurrentLiabilities": "217900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496697000", "cashAndShortTermInvestments": "80718000", "commonStockSharesOutstanding": "121093317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26761000", "profitLoss": "None", "dividendPayout": "32863000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144546000", "cashflowFromInvestment": "165397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69337000, "cost_of_revenue": 13145000, "gross_profit": 56192000, "research_and_development": null, "selling_general_admin": 1526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3069000, "depreciation_amortisation": 51438000, "ebitda": 54507000, "interest_expense": 187900396000, "interest_income": null, "other_non_operating": null, "pretax_income": -26417000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": -26888000, "net_income_continuing_ops": -26761000, "net_income_to_common": -26888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80718000, "short_term_investments": null, "net_receivables": 38549000, "inventory": null, "other_current_assets": null, "total_current_assets": 123786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779067000, "total_assets": 2902853000, "short_term_debt": 217900000, "accounts_payable": 12355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496697000, "total_liabilities": 1714597000, "total_debt": 217900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192583000, "total_equity": 1182177000, "shares_outstanding": 121093317, "operating_cash_flow": 161589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165397000, "dividends_paid": 32863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144546000, "free_cash_flow": 161589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3069000", "ebitda": "54507000", "netIncome": "-26888000", "grossProfit": "56192000", "depreciation": "None", "totalRevenue": "69337000", "costOfRevenue": "13145000", "interestIncome": "56266000", "incomeBeforeTax": "-26417000", "interestExpense": "187900396000", "operatingIncome": "3071000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "26780000", "nonInterestIncome": "None", "operatingExpenses": "53121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51438000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-26761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "2902853000", "longTermDebt": "None", "shortTermDebt": "217900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192583000", "totalLiabilities": "1714597000", "otherCurrentAssets": "4519000", "totalCurrentAssets": "123786000", "currentLongTermDebt": "None", "longTermInvestments": "2747660000", "shortTermInvestments": "None", "currentNetReceivables": "38549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779067000", "currentAccountsPayable": "12355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1671052000", "totalShareholderEquity": "1182177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12355000", "totalCurrentLiabilities": "217900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496697000", "cashAndShortTermInvestments": "80718000", "commonStockSharesOutstanding": "121093317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26761000", "profitLoss": "None", "dividendPayout": "32863000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144546000", "cashflowFromInvestment": "165397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 80538000, "cost_of_revenue": 13336000, "gross_profit": 67202000, "ebit": 65791000, "ebitda": 44116000, "pretax_income": 12396000, "tax_provision": 54000, "net_income": 12189000, "net_income_to_common": 12189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63684000, "total_current_assets": 107853000, "total_assets": 3088909000, "short_term_debt": 258782000, "long_term_debt": null, "total_debt": 258782000, "total_liabilities": 1826243000, "total_equity": 1262666000, "shares_outstanding": 125036696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73140000, "capital_expenditure": 0, "free_cash_flow": 73140000, "dividends_paid": 33822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131224, "ticker_id": 7346, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65791000", "ebitda": "44116000", "netIncome": "12189000", "grossProfit": "67202000", "depreciation": "None", "totalRevenue": "80538000", "costOfRevenue": "13336000", "interestIncome": "59403000", "incomeBeforeTax": "12396000", "interestExpense": "31720000", "operatingIncome": "44236000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "27683000", "nonInterestIncome": "None", "operatingExpenses": "22966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21535000", "sellingGeneralAndAdministrative": "2318000", "netIncomeFromContinuingOperations": "12342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3088909000", "longTermDebt": "None", "shortTermDebt": "258782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181350000", "totalLiabilities": "1826243000", "otherCurrentAssets": "None", "totalCurrentAssets": "107853000", "currentLongTermDebt": "None", "longTermInvestments": "2949453000", "shortTermInvestments": "None", "currentNetReceivables": "44169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980722000", "currentAccountsPayable": "10412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454987000", "totalShareholderEquity": "1262666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10412000", "totalCurrentLiabilities": "258782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1567461000", "cashAndShortTermInvestments": "63684000", "commonStockSharesOutstanding": "125036696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12342000", "profitLoss": "None", "dividendPayout": "33822000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73140000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66796000", "cashflowFromInvestment": "49813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80538000, "cost_of_revenue": 13336000, "gross_profit": 67202000, "research_and_development": null, "selling_general_admin": 2318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65791000, "depreciation_amortisation": 21535000, "ebitda": 44116000, "interest_expense": 31720000, "interest_income": null, "other_non_operating": null, "pretax_income": 12396000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 12189000, "net_income_continuing_ops": 12342000, "net_income_to_common": 12189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63684000, "short_term_investments": null, "net_receivables": 44169000, "inventory": null, "other_current_assets": null, "total_current_assets": 107853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2980722000, "total_assets": 3088909000, "short_term_debt": 258782000, "accounts_payable": 10412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1567461000, "total_liabilities": 1826243000, "total_debt": 258782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181350000, "total_equity": 1262666000, "shares_outstanding": 125036696, "operating_cash_flow": 73140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49813000, "dividends_paid": 33822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66796000, "free_cash_flow": 73140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65791000", "ebitda": "44116000", "netIncome": "12189000", "grossProfit": "67202000", "depreciation": "None", "totalRevenue": "80538000", "costOfRevenue": "13336000", "interestIncome": "59403000", "incomeBeforeTax": "12396000", "interestExpense": "31720000", "operatingIncome": "44236000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "27683000", "nonInterestIncome": "None", "operatingExpenses": "22966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21535000", "sellingGeneralAndAdministrative": "2318000", "netIncomeFromContinuingOperations": "12342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3088909000", "longTermDebt": "None", "shortTermDebt": "258782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181350000", "totalLiabilities": "1826243000", "otherCurrentAssets": "None", "totalCurrentAssets": "107853000", "currentLongTermDebt": "None", "longTermInvestments": "2949453000", "shortTermInvestments": "None", "currentNetReceivables": "44169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980722000", "currentAccountsPayable": "10412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454987000", "totalShareholderEquity": "1262666000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10412000", "totalCurrentLiabilities": "258782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1567461000", "cashAndShortTermInvestments": "63684000", "commonStockSharesOutstanding": "125036696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12342000", "profitLoss": "None", "dividendPayout": "33822000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73140000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66796000", "cashflowFromInvestment": "49813000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 39071000, "cost_of_revenue": 31138000, "gross_profit": 7933000, "ebit": 7904000, "ebitda": 7904000, "pretax_income": 7904000, "tax_provision": 29000, "net_income": 7774000, "net_income_to_common": 7774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57390000, "total_current_assets": 105345000, "total_assets": 3159712000, "short_term_debt": 258811000, "long_term_debt": null, "total_debt": 258811000, "total_liabilities": 1847876000, "total_equity": 1305859000, "shares_outstanding": 126733459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40337000, "capital_expenditure": 0, "free_cash_flow": 40337000, "dividends_paid": 34499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131225, "ticker_id": 7346, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7904000", "netIncome": "7774000", "grossProfit": "7933000", "depreciation": "None", "totalRevenue": "39071000", "costOfRevenue": "31138000", "interestIncome": "62830000", "incomeBeforeTax": "7904000", "interestExpense": "31138000", "operatingIncome": "7904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "31692000", "nonInterestIncome": "None", "operatingExpenses": "29000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2615000", "netIncomeFromContinuingOperations": "7875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3159712000", "longTermDebt": "None", "shortTermDebt": "258811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51416000", "totalLiabilities": "1847876000", "otherCurrentAssets": "-4799000", "totalCurrentAssets": "105345000", "currentLongTermDebt": "None", "longTermInvestments": "3006414000", "shortTermInvestments": "None", "currentNetReceivables": "47955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3054367000", "currentAccountsPayable": "45123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1767630000", "totalShareholderEquity": "1305859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29562000", "totalCurrentLiabilities": "45123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1802753000", "cashAndShortTermInvestments": "57390000", "commonStockSharesOutstanding": "126733459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7875000", "profitLoss": "None", "dividendPayout": "34499000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68797000", "cashflowFromInvestment": "32784999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39071000, "cost_of_revenue": 31138000, "gross_profit": 7933000, "research_and_development": null, "selling_general_admin": 2615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7904000, "depreciation_amortisation": null, "ebitda": 7904000, "interest_expense": 31138000, "interest_income": null, "other_non_operating": null, "pretax_income": 7904000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": 7774000, "net_income_continuing_ops": 7875000, "net_income_to_common": 7774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57390000, "short_term_investments": null, "net_receivables": 47955000, "inventory": null, "other_current_assets": null, "total_current_assets": 105345000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3054367000, "total_assets": 3159712000, "short_term_debt": 258811000, "accounts_payable": 45123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1802753000, "total_liabilities": 1847876000, "total_debt": 258811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51416000, "total_equity": 1305859000, "shares_outstanding": 126733459, "operating_cash_flow": 40337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32784999, "dividends_paid": 34499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68797000, "free_cash_flow": 40337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7904000", "netIncome": "7774000", "grossProfit": "7933000", "depreciation": "None", "totalRevenue": "39071000", "costOfRevenue": "31138000", "interestIncome": "62830000", "incomeBeforeTax": "7904000", "interestExpense": "31138000", "operatingIncome": "7904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "31692000", "nonInterestIncome": "None", "operatingExpenses": "29000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2615000", "netIncomeFromContinuingOperations": "7875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3159712000", "longTermDebt": "None", "shortTermDebt": "258811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51416000", "totalLiabilities": "1847876000", "otherCurrentAssets": "-4799000", "totalCurrentAssets": "105345000", "currentLongTermDebt": "None", "longTermInvestments": "3006414000", "shortTermInvestments": "None", "currentNetReceivables": "47955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3054367000", "currentAccountsPayable": "45123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1767630000", "totalShareholderEquity": "1305859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29562000", "totalCurrentLiabilities": "45123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1802753000", "cashAndShortTermInvestments": "57390000", "commonStockSharesOutstanding": "126733459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7875000", "profitLoss": "None", "dividendPayout": "34499000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68797000", "cashflowFromInvestment": "32784999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 56081000, "cost_of_revenue": 31374000, "gross_profit": 24707000, "ebit": 23520000, "ebitda": 23520000, "pretax_income": 23520000, "tax_provision": 3000, "net_income": 23413000, "net_income_to_common": 23413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85496000, "total_current_assets": 126982000, "total_assets": 3196651000, "short_term_debt": 258846000, "long_term_debt": null, "total_debt": 258846000, "total_liabilities": 1848473000, "total_equity": 1342212000, "shares_outstanding": 126852911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103916000, "capital_expenditure": 0, "free_cash_flow": 103916000, "dividends_paid": 34512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131226, "ticker_id": 7346, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23520000", "netIncome": "23413000", "grossProfit": "24707000", "depreciation": "None", "totalRevenue": "56081000", "costOfRevenue": "31374000", "interestIncome": "61517000", "incomeBeforeTax": "23520000", "interestExpense": "31374000", "operatingIncome": "23520000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "30143000", "nonInterestIncome": "None", "operatingExpenses": "1187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3009000", "netIncomeFromContinuingOperations": "23517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3196651000", "longTermDebt": "None", "shortTermDebt": "258846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24691000", "totalLiabilities": "1848473000", "otherCurrentAssets": "-247000", "totalCurrentAssets": "126982000", "currentLongTermDebt": "None", "longTermInvestments": "3037328000", "shortTermInvestments": "None", "currentNetReceivables": "41486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069669000", "currentAccountsPayable": "30459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782852000", "totalShareholderEquity": "1342212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12022000", "totalCurrentLiabilities": "30459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1818014000", "cashAndShortTermInvestments": "85496000", "commonStockSharesOutstanding": "126852911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23517000", "profitLoss": "None", "dividendPayout": "34512000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98598000", "cashflowFromInvestment": "65781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56081000, "cost_of_revenue": 31374000, "gross_profit": 24707000, "research_and_development": null, "selling_general_admin": 3009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23520000, "depreciation_amortisation": null, "ebitda": 23520000, "interest_expense": 31374000, "interest_income": null, "other_non_operating": null, "pretax_income": 23520000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 23413000, "net_income_continuing_ops": 23517000, "net_income_to_common": 23413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85496000, "short_term_investments": null, "net_receivables": 41486000, "inventory": null, "other_current_assets": null, "total_current_assets": 126982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3069669000, "total_assets": 3196651000, "short_term_debt": 258846000, "accounts_payable": 30459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1818014000, "total_liabilities": 1848473000, "total_debt": 258846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24691000, "total_equity": 1342212000, "shares_outstanding": 126852911, "operating_cash_flow": 103916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65781000, "dividends_paid": 34512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98598000, "free_cash_flow": 103916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23520000", "netIncome": "23413000", "grossProfit": "24707000", "depreciation": "None", "totalRevenue": "56081000", "costOfRevenue": "31374000", "interestIncome": "61517000", "incomeBeforeTax": "23520000", "interestExpense": "31374000", "operatingIncome": "23520000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "30143000", "nonInterestIncome": "None", "operatingExpenses": "1187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3009000", "netIncomeFromContinuingOperations": "23517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3196651000", "longTermDebt": "None", "shortTermDebt": "258846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24691000", "totalLiabilities": "1848473000", "otherCurrentAssets": "-247000", "totalCurrentAssets": "126982000", "currentLongTermDebt": "None", "longTermInvestments": "3037328000", "shortTermInvestments": "None", "currentNetReceivables": "41486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069669000", "currentAccountsPayable": "30459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782852000", "totalShareholderEquity": "1342212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12022000", "totalCurrentLiabilities": "30459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1818014000", "cashAndShortTermInvestments": "85496000", "commonStockSharesOutstanding": "126852911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23517000", "profitLoss": "None", "dividendPayout": "34512000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98598000", "cashflowFromInvestment": "65781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 92887000, "cost_of_revenue": 20179000, "gross_profit": 72708000, "ebit": 27960000, "ebitda": 27960000, "pretax_income": 27960000, "tax_provision": 219000, "net_income": 27675000, "net_income_to_common": 27675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80320000000, "total_current_assets": 122699000000, "total_assets": 3246701000000, "short_term_debt": 260091000000, "long_term_debt": null, "total_debt": 260091000000, "total_liabilities": 1887410000000, "total_equity": 1359291000000, "shares_outstanding": 12546338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7140000, "capital_expenditure": 0, "free_cash_flow": 7140000, "dividends_paid": 35591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131227, "ticker_id": 7346, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27960000", "netIncome": "27675000", "grossProfit": "72708000", "depreciation": "None", "totalRevenue": "92887000", "costOfRevenue": "20179000", "interestIncome": "67305000", "incomeBeforeTax": "27960000", "interestExpense": "34846000", "operatingIncome": "27960000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "32459000", "nonInterestIncome": "None", "operatingExpenses": "9375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "27741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3246701000000", "longTermDebt": "None", "shortTermDebt": "260091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13592000", "totalLiabilities": "1887410000000", "otherCurrentAssets": "None", "totalCurrentAssets": "122699000000", "currentLongTermDebt": "None", "longTermInvestments": "3091024000", "shortTermInvestments": "80239680000", "currentNetReceivables": "42379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091024000", "currentAccountsPayable": "20339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560091000000", "totalShareholderEquity": "1359291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20339000", "totalCurrentLiabilities": "260091000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1627319000000", "cashAndShortTermInvestments": "80320000000", "commonStockSharesOutstanding": "12546338.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27675000", "profitLoss": "None", "dividendPayout": "35591000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7140000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177263000", "cashflowFromInvestment": "188981000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92887000, "cost_of_revenue": 20179000, "gross_profit": 72708000, "research_and_development": null, "selling_general_admin": 2769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27960000, "depreciation_amortisation": null, "ebitda": 27960000, "interest_expense": 34846000, "interest_income": null, "other_non_operating": null, "pretax_income": 27960000, "tax_provision": 219000, "effective_tax_rate": null, "net_income": 27675000, "net_income_continuing_ops": 27741000, "net_income_to_common": 27675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80320000000, "short_term_investments": 80239680000, "net_receivables": 42379000000, "inventory": null, "other_current_assets": null, "total_current_assets": 122699000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3091024000, "total_assets": 3246701000000, "short_term_debt": 260091000000, "accounts_payable": 20339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260091000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1627319000000, "total_liabilities": 1887410000000, "total_debt": 260091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13592000, "total_equity": 1359291000000, "shares_outstanding": 12546338, "operating_cash_flow": 7140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188981000, "dividends_paid": 35591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177263000, "free_cash_flow": 7140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27960000", "netIncome": "27675000", "grossProfit": "72708000", "depreciation": "None", "totalRevenue": "92887000", "costOfRevenue": "20179000", "interestIncome": "67305000", "incomeBeforeTax": "27960000", "interestExpense": "34846000", "operatingIncome": "27960000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "32459000", "nonInterestIncome": "None", "operatingExpenses": "9375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "27741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3246701000000", "longTermDebt": "None", "shortTermDebt": "260091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13592000", "totalLiabilities": "1887410000000", "otherCurrentAssets": "None", "totalCurrentAssets": "122699000000", "currentLongTermDebt": "None", "longTermInvestments": "3091024000", "shortTermInvestments": "80239680000", "currentNetReceivables": "42379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091024000", "currentAccountsPayable": "20339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560091000000", "totalShareholderEquity": "1359291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20339000", "totalCurrentLiabilities": "260091000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1627319000000", "cashAndShortTermInvestments": "80320000000", "commonStockSharesOutstanding": "12546338.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27675000", "profitLoss": "None", "dividendPayout": "35591000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7140000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177263000", "cashflowFromInvestment": "188981000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 94796000, "cost_of_revenue": 20610000, "gross_profit": 74186000, "ebit": 135642000, "ebitda": 25049000, "pretax_income": 25049000, "tax_provision": 1155000, "net_income": 23889000, "net_income_to_common": 23889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61943000, "total_current_assets": 107987000, "total_assets": 3414256000, "short_term_debt": 260120000, "long_term_debt": null, "total_debt": 260120000, "total_liabilities": 2046677000, "total_equity": 1361296000, "shares_outstanding": 12677981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16716000, "capital_expenditure": 0, "free_cash_flow": -16716000, "dividends_paid": 36668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131229, "ticker_id": 7346, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135642000", "ebitda": "25049000", "netIncome": "23889000", "grossProfit": "74186000", "depreciation": "None", "totalRevenue": "94796000", "costOfRevenue": "20610000", "interestIncome": "72838000", "incomeBeforeTax": "25049000", "interestExpense": "37661000", "operatingIncome": "25049000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "35177000", "nonInterestIncome": "None", "operatingExpenses": "8627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73167000", "sellingGeneralAndAdministrative": "2609000", "netIncomeFromContinuingOperations": "23894000" }, "balance": { "goodwill": "None", "inventory": "107987000", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3414256000", "longTermDebt": "None", "shortTermDebt": "260120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149856000", "totalLiabilities": "2046677000", "otherCurrentAssets": "-46044000", "totalCurrentAssets": "107987000", "currentLongTermDebt": "None", "longTermInvestments": "3273591000", "shortTermInvestments": "-8320000", "currentNetReceivables": "46044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3273591000", "currentAccountsPayable": "28855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560120000", "totalShareholderEquity": "1361296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19551000", "totalCurrentLiabilities": "48406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486557000", "cashAndShortTermInvestments": "61943000", "commonStockSharesOutstanding": "12677981.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23889000", "profitLoss": "None", "dividendPayout": "36668000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607000", "cashflowFromInvestment": "-39233000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94796000, "cost_of_revenue": 20610000, "gross_profit": 74186000, "research_and_development": null, "selling_general_admin": 2609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135642000, "depreciation_amortisation": -73167000, "ebitda": 25049000, "interest_expense": 37661000, "interest_income": null, "other_non_operating": null, "pretax_income": 25049000, "tax_provision": 1155000, "effective_tax_rate": null, "net_income": 23889000, "net_income_continuing_ops": 23894000, "net_income_to_common": 23889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61943000, "short_term_investments": -8320000, "net_receivables": 46044000, "inventory": 107987000, "other_current_assets": null, "total_current_assets": 107987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3273591000, "total_assets": 3414256000, "short_term_debt": 260120000, "accounts_payable": 28855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486557000, "total_liabilities": 2046677000, "total_debt": 260120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149856000, "total_equity": 1361296000, "shares_outstanding": 12677981, "operating_cash_flow": -16716000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39233000, "dividends_paid": 36668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1607000, "free_cash_flow": -16716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135642000", "ebitda": "25049000", "netIncome": "23889000", "grossProfit": "74186000", "depreciation": "None", "totalRevenue": "94796000", "costOfRevenue": "20610000", "interestIncome": "72838000", "incomeBeforeTax": "25049000", "interestExpense": "37661000", "operatingIncome": "25049000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "35177000", "nonInterestIncome": "None", "operatingExpenses": "8627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73167000", "sellingGeneralAndAdministrative": "2609000", "netIncomeFromContinuingOperations": "23894000" }, "balance": { "goodwill": "None", "inventory": "107987000", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3414256000", "longTermDebt": "None", "shortTermDebt": "260120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149856000", "totalLiabilities": "2046677000", "otherCurrentAssets": "-46044000", "totalCurrentAssets": "107987000", "currentLongTermDebt": "None", "longTermInvestments": "3273591000", "shortTermInvestments": "-8320000", "currentNetReceivables": "46044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3273591000", "currentAccountsPayable": "28855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560120000", "totalShareholderEquity": "1361296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19551000", "totalCurrentLiabilities": "48406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486557000", "cashAndShortTermInvestments": "61943000", "commonStockSharesOutstanding": "12677981.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23889000", "profitLoss": "None", "dividendPayout": "36668000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607000", "cashflowFromInvestment": "-39233000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 63422000, "cost_of_revenue": 21148000, "gross_profit": 42274000, "ebit": 139918000, "ebitda": 35148000, "pretax_income": 35148000, "tax_provision": 364000, "net_income": 34471000, "net_income_to_common": 34471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119607000, "total_current_assets": 167678000, "total_assets": 3423618000, "short_term_debt": 40400000, "long_term_debt": null, "total_debt": 40400000, "total_liabilities": 2037101000, "total_equity": 1374118000, "shares_outstanding": 12575976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30483000, "capital_expenditure": 0, "free_cash_flow": -30483000, "dividends_paid": 36669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131230, "ticker_id": 7346, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139918000", "ebitda": "35148000", "netIncome": "34471000", "grossProfit": "42274000", "depreciation": "None", "totalRevenue": "63422000", "costOfRevenue": "21148000", "interestIncome": "68373000", "incomeBeforeTax": "35148000", "interestExpense": "33113000", "operatingIncome": "68132000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "35260000", "nonInterestIncome": "None", "operatingExpenses": "-25858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71786000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "34784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3423618000", "longTermDebt": "None", "shortTermDebt": "40400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150998000", "totalLiabilities": "2037101000", "otherCurrentAssets": "-167832000", "totalCurrentAssets": "167678000", "currentLongTermDebt": "None", "longTermInvestments": "3213780000", "shortTermInvestments": "None", "currentNetReceivables": "48225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28506000", "currentAccountsPayable": "75786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1936959000", "totalShareholderEquity": "1374118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143964000", "totalCurrentLiabilities": "260150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1776951000", "cashAndShortTermInvestments": "119607000", "commonStockSharesOutstanding": "12575976.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34471000", "profitLoss": "None", "dividendPayout": "36669000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171395000", "cashflowFromInvestment": "-129050999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63422000, "cost_of_revenue": 21148000, "gross_profit": 42274000, "research_and_development": null, "selling_general_admin": 2762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139918000, "depreciation_amortisation": -71786000, "ebitda": 35148000, "interest_expense": 33113000, "interest_income": null, "other_non_operating": null, "pretax_income": 35148000, "tax_provision": 364000, "effective_tax_rate": null, "net_income": 34471000, "net_income_continuing_ops": 34784000, "net_income_to_common": 34471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119607000, "short_term_investments": null, "net_receivables": 48225000, "inventory": null, "other_current_assets": null, "total_current_assets": 167678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28506000, "total_assets": 3423618000, "short_term_debt": 40400000, "accounts_payable": 75786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1776951000, "total_liabilities": 2037101000, "total_debt": 40400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150998000, "total_equity": 1374118000, "shares_outstanding": 12575976, "operating_cash_flow": -30483000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129050999, "dividends_paid": 36669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171395000, "free_cash_flow": -30483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139918000", "ebitda": "35148000", "netIncome": "34471000", "grossProfit": "42274000", "depreciation": "None", "totalRevenue": "63422000", "costOfRevenue": "21148000", "interestIncome": "68373000", "incomeBeforeTax": "35148000", "interestExpense": "33113000", "operatingIncome": "68132000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "364000", "reportedCurrency": "USD", "netInterestIncome": "35260000", "nonInterestIncome": "None", "operatingExpenses": "-25858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71786000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "34784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1079000", "currentDebt": "None", "investments": "None", "totalAssets": "3423618000", "longTermDebt": "None", "shortTermDebt": "40400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150998000", "totalLiabilities": "2037101000", "otherCurrentAssets": "-167832000", "totalCurrentAssets": "167678000", "currentLongTermDebt": "None", "longTermInvestments": "3213780000", "shortTermInvestments": "None", "currentNetReceivables": "48225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28506000", "currentAccountsPayable": "75786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1936959000", "totalShareholderEquity": "1374118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143964000", "totalCurrentLiabilities": "260150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1776951000", "cashAndShortTermInvestments": "119607000", "commonStockSharesOutstanding": "12575976.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34471000", "profitLoss": "None", "dividendPayout": "36669000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171395000", "cashflowFromInvestment": "-129050999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 78729000, "cost_of_revenue": 31016000, "gross_profit": 30321000, "ebit": 128332000, "ebitda": 28722000, "pretax_income": 28722000, "tax_provision": 638000, "net_income": 27408000, "net_income_to_common": 27408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107467000, "total_current_assets": 168148000, "total_assets": 3255607000, "short_term_debt": 40400000, "long_term_debt": null, "total_debt": 40400000, "total_liabilities": 1886424000, "total_equity": 1356932000, "shares_outstanding": 12244347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117826000, "capital_expenditure": 0, "free_cash_flow": 117826000, "dividends_paid": 38265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131231, "ticker_id": 7346, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128332000", "ebitda": "28722000", "netIncome": "27408000", "grossProfit": "30321000", "depreciation": "None", "totalRevenue": "78729000", "costOfRevenue": "31016000", "interestIncome": "67620000", "incomeBeforeTax": "28722000", "interestExpense": "31016000", "operatingIncome": "28722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "638000", "reportedCurrency": "USD", "netInterestIncome": "36604000", "nonInterestIncome": "None", "operatingExpenses": "1599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-68571000", "sellingGeneralAndAdministrative": "2500000", "netIncomeFromContinuingOperations": "28084000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1063000", "currentDebt": "None", "investments": "None", "totalAssets": "3255607000", "longTermDebt": "None", "shortTermDebt": "40400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149467000", "totalLiabilities": "1886424000", "otherCurrentAssets": "17460000", "totalCurrentAssets": "168148000", "currentLongTermDebt": "None", "longTermInvestments": "3069982000", "shortTermInvestments": "None", "currentNetReceivables": "44181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087459000", "currentAccountsPayable": "74594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746590000", "totalShareholderEquity": "1356932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62079000", "totalCurrentLiabilities": "136635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1749789000", "cashAndShortTermInvestments": "107467000", "commonStockSharesOutstanding": "12244347.80", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27408000", "profitLoss": "None", "dividendPayout": "38265000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33427999", "cashflowFromInvestment": "-46922000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78729000, "cost_of_revenue": 31016000, "gross_profit": 30321000, "research_and_development": null, "selling_general_admin": 2500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128332000, "depreciation_amortisation": -68571000, "ebitda": 28722000, "interest_expense": 31016000, "interest_income": null, "other_non_operating": null, "pretax_income": 28722000, "tax_provision": 638000, "effective_tax_rate": null, "net_income": 27408000, "net_income_continuing_ops": 28084000, "net_income_to_common": 27408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107467000, "short_term_investments": null, "net_receivables": 44181000, "inventory": 1, "other_current_assets": null, "total_current_assets": 168148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3087459000, "total_assets": 3255607000, "short_term_debt": 40400000, "accounts_payable": 74594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1749789000, "total_liabilities": 1886424000, "total_debt": 40400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149467000, "total_equity": 1356932000, "shares_outstanding": 12244347, "operating_cash_flow": 117826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46922000, "dividends_paid": 38265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33427999, "free_cash_flow": 117826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128332000", "ebitda": "28722000", "netIncome": "27408000", "grossProfit": "30321000", "depreciation": "None", "totalRevenue": "78729000", "costOfRevenue": "31016000", "interestIncome": "67620000", "incomeBeforeTax": "28722000", "interestExpense": "31016000", "operatingIncome": "28722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "638000", "reportedCurrency": "USD", "netInterestIncome": "36604000", "nonInterestIncome": "None", "operatingExpenses": "1599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-68571000", "sellingGeneralAndAdministrative": "2500000", "netIncomeFromContinuingOperations": "28084000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1063000", "currentDebt": "None", "investments": "None", "totalAssets": "3255607000", "longTermDebt": "None", "shortTermDebt": "40400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149467000", "totalLiabilities": "1886424000", "otherCurrentAssets": "17460000", "totalCurrentAssets": "168148000", "currentLongTermDebt": "None", "longTermInvestments": "3069982000", "shortTermInvestments": "None", "currentNetReceivables": "44181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087459000", "currentAccountsPayable": "74594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746590000", "totalShareholderEquity": "1356932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62079000", "totalCurrentLiabilities": "136635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1749789000", "cashAndShortTermInvestments": "107467000", "commonStockSharesOutstanding": "12244347.80", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27408000", "profitLoss": "None", "dividendPayout": "38265000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33427999", "cashflowFromInvestment": "-46922000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 52284000, "cost_of_revenue": 30863000, "gross_profit": 30566000, "ebit": 131474000, "ebitda": 28928000, "pretax_income": 28928000, "tax_provision": 1427000, "net_income": 27244000, "net_income_to_common": 27244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70090000, "total_current_assets": 130779000, "total_assets": 3159214000, "short_term_debt": 119400000, "long_term_debt": null, "total_debt": 119400000, "total_liabilities": 1827491000, "total_equity": 1319951000, "shares_outstanding": 11932256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14647000, "capital_expenditure": 0, "free_cash_flow": 14647000, "dividends_paid": 46771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131232, "ticker_id": 7346, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131474000", "ebitda": "28928000", "netIncome": "27244000", "grossProfit": "30566000", "depreciation": "None", "totalRevenue": "52284000", "costOfRevenue": "30863000", "interestIncome": "71062000", "incomeBeforeTax": "28928000", "interestExpense": "30863000", "operatingIncome": "28928000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "40199000", "nonInterestIncome": "None", "operatingExpenses": "1638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71788000", "sellingGeneralAndAdministrative": "2583000", "netIncomeFromContinuingOperations": "27501000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "3159214000", "longTermDebt": "None", "shortTermDebt": "119400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150407000", "totalLiabilities": "1827491000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "130779000", "currentLongTermDebt": "None", "longTermInvestments": "3011322000", "shortTermInvestments": "None", "currentNetReceivables": "44189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3028435000", "currentAccountsPayable": "20440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785449000", "totalShareholderEquity": "1319951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18624000", "totalCurrentLiabilities": "119400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1708091000", "cashAndShortTermInvestments": "70090000", "commonStockSharesOutstanding": "11932256.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27244000", "profitLoss": "None", "dividendPayout": "46771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5697000", "operatingCashflow": "14647000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142500000", "cashflowFromInvestment": "114624000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52284000, "cost_of_revenue": 30863000, "gross_profit": 30566000, "research_and_development": null, "selling_general_admin": 2583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131474000, "depreciation_amortisation": -71788000, "ebitda": 28928000, "interest_expense": 30863000, "interest_income": null, "other_non_operating": null, "pretax_income": 28928000, "tax_provision": 1427000, "effective_tax_rate": null, "net_income": 27244000, "net_income_continuing_ops": 27501000, "net_income_to_common": 27244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70090000, "short_term_investments": null, "net_receivables": 44189000, "inventory": 1, "other_current_assets": null, "total_current_assets": 130779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3028435000, "total_assets": 3159214000, "short_term_debt": 119400000, "accounts_payable": 20440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1708091000, "total_liabilities": 1827491000, "total_debt": 119400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150407000, "total_equity": 1319951000, "shares_outstanding": 11932256, "operating_cash_flow": 14647000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114624000, "dividends_paid": 46771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142500000, "free_cash_flow": 14647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131474000", "ebitda": "28928000", "netIncome": "27244000", "grossProfit": "30566000", "depreciation": "None", "totalRevenue": "52284000", "costOfRevenue": "30863000", "interestIncome": "71062000", "incomeBeforeTax": "28928000", "interestExpense": "30863000", "operatingIncome": "28928000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "40199000", "nonInterestIncome": "None", "operatingExpenses": "1638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71788000", "sellingGeneralAndAdministrative": "2583000", "netIncomeFromContinuingOperations": "27501000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "3159214000", "longTermDebt": "None", "shortTermDebt": "119400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150407000", "totalLiabilities": "1827491000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "130779000", "currentLongTermDebt": "None", "longTermInvestments": "3011322000", "shortTermInvestments": "None", "currentNetReceivables": "44189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3028435000", "currentAccountsPayable": "20440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1785449000", "totalShareholderEquity": "1319951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18624000", "totalCurrentLiabilities": "119400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1708091000", "cashAndShortTermInvestments": "70090000", "commonStockSharesOutstanding": "11932256.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27244000", "profitLoss": "None", "dividendPayout": "46771000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5697000", "operatingCashflow": "14647000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142500000", "cashflowFromInvestment": "114624000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 99022000, "cost_of_revenue": 31425000, "gross_profit": 29155000, "ebit": 59266000, "ebitda": 27781000, "pretax_income": 27781000, "tax_provision": -918000, "net_income": 28696000, "net_income_to_common": 28696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83265000, "total_current_assets": 128867000, "total_assets": 3279586000, "short_term_debt": 116500000, "long_term_debt": null, "total_debt": 116500000, "total_liabilities": 1942892000, "total_equity": 1325018000, "shares_outstanding": 12318326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87107000, "capital_expenditure": 0, "free_cash_flow": 87107000, "dividends_paid": 36338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131234, "ticker_id": 7346, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59266000", "ebitda": "27781000", "netIncome": "28696000", "grossProfit": "29155000", "depreciation": "None", "totalRevenue": "99022000", "costOfRevenue": "31425000", "interestIncome": "74044000", "incomeBeforeTax": "27781000", "interestExpense": "31425000", "operatingIncome": "27781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-918000", "reportedCurrency": "USD", "netInterestIncome": "42619000", "nonInterestIncome": "None", "operatingExpenses": "1374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71472000", "sellingGeneralAndAdministrative": "2387000", "netIncomeFromContinuingOperations": "28699000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "3279586000", "longTermDebt": "None", "shortTermDebt": "116500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11652000", "totalLiabilities": "1942892000", "otherCurrentAssets": "-128867000", "totalCurrentAssets": "128867000", "currentLongTermDebt": "None", "longTermInvestments": "3111903000", "shortTermInvestments": "None", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111903000", "currentAccountsPayable": "27880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889157000", "totalShareholderEquity": "1325018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20490000", "totalCurrentLiabilities": "260236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1682656000", "cashAndShortTermInvestments": "83265000", "commonStockSharesOutstanding": "12318326.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28699000", "profitLoss": "None", "dividendPayout": "36338000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-290000", "operatingCashflow": "87107000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49721000", "cashflowFromInvestment": "16340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99022000, "cost_of_revenue": 31425000, "gross_profit": 29155000, "research_and_development": null, "selling_general_admin": 2387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59266000, "depreciation_amortisation": -71472000, "ebitda": 27781000, "interest_expense": 31425000, "interest_income": null, "other_non_operating": null, "pretax_income": 27781000, "tax_provision": -918000, "effective_tax_rate": null, "net_income": 28696000, "net_income_continuing_ops": 28699000, "net_income_to_common": 28696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83265000, "short_term_investments": null, "net_receivables": 45602000, "inventory": 1, "other_current_assets": null, "total_current_assets": 128867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3111903000, "total_assets": 3279586000, "short_term_debt": 116500000, "accounts_payable": 27880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1682656000, "total_liabilities": 1942892000, "total_debt": 116500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11652000, "total_equity": 1325018000, "shares_outstanding": 12318326, "operating_cash_flow": 87107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16340000, "dividends_paid": 36338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49721000, "free_cash_flow": 87107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59266000", "ebitda": "27781000", "netIncome": "28696000", "grossProfit": "29155000", "depreciation": "None", "totalRevenue": "99022000", "costOfRevenue": "31425000", "interestIncome": "74044000", "incomeBeforeTax": "27781000", "interestExpense": "31425000", "operatingIncome": "27781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-918000", "reportedCurrency": "USD", "netInterestIncome": "42619000", "nonInterestIncome": "None", "operatingExpenses": "1374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71472000", "sellingGeneralAndAdministrative": "2387000", "netIncomeFromContinuingOperations": "28699000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "3279586000", "longTermDebt": "None", "shortTermDebt": "116500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11652000", "totalLiabilities": "1942892000", "otherCurrentAssets": "-128867000", "totalCurrentAssets": "128867000", "currentLongTermDebt": "None", "longTermInvestments": "3111903000", "shortTermInvestments": "None", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111903000", "currentAccountsPayable": "27880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889157000", "totalShareholderEquity": "1325018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20490000", "totalCurrentLiabilities": "260236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1682656000", "cashAndShortTermInvestments": "83265000", "commonStockSharesOutstanding": "12318326.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28699000", "profitLoss": "None", "dividendPayout": "36338000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-290000", "operatingCashflow": "87107000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49721000", "cashflowFromInvestment": "16340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "income_statement": { "revenue": 98058000, "cost_of_revenue": 31700000, "gross_profit": 37477000, "ebit": 67774000, "ebitda": 36104000, "pretax_income": 36104000, "tax_provision": 1026000, "net_income": 34830000, "net_income_to_common": 34830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45930000, "total_current_assets": 86458000, "total_assets": 3296981000, "short_term_debt": 377104000, "long_term_debt": 1908300000, "total_debt": 2285404000, "total_liabilities": 1959019000, "total_equity": 1326101000, "shares_outstanding": 127016910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123443000, "capital_expenditure": 0, "free_cash_flow": 123443000, "dividends_paid": 35328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131235, "ticker_id": 7346, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:02.285522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67774000", "ebitda": "36104000", "netIncome": "34830000", "grossProfit": "37477000", "depreciation": "None", "totalRevenue": "98058000", "costOfRevenue": "31700000", "interestIncome": "74442000", "incomeBeforeTax": "36104000", "interestExpense": "31700000", "operatingIncome": "36104000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "42742000", "nonInterestIncome": "None", "operatingExpenses": "1373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30000", "costofGoodsAndServicesSold": "31700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-72560000", "sellingGeneralAndAdministrative": "2469000", "netIncomeFromContinuingOperations": "40890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1009000", "currentDebt": "None", "investments": "None", "totalAssets": "3296981000", "longTermDebt": "1908300000", "shortTermDebt": "377104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19294000", "totalLiabilities": "1959019000", "otherCurrentAssets": "-87141000", "totalCurrentAssets": "86458000", "currentLongTermDebt": "None", "longTermInvestments": "3179465000", "shortTermInvestments": "3195965000", "currentNetReceivables": "41211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179465000", "currentAccountsPayable": "23694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2285404000", "totalShareholderEquity": "1326101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23694000", "totalCurrentLiabilities": "377104000", "otherNonCurrentLiabilities": "18361000", "totalNonCurrentLiabilities": "1581915000", "cashAndShortTermInvestments": "45930000", "commonStockSharesOutstanding": "127016910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35078000", "profitLoss": "None", "dividendPayout": "35328000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "123443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123927000", "cashflowFromInvestment": "56033000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98058000, "cost_of_revenue": 31700000, "gross_profit": 37477000, "research_and_development": null, "selling_general_admin": 2469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67774000, "depreciation_amortisation": -72560000, "ebitda": 36104000, "interest_expense": 31700000, "interest_income": null, "other_non_operating": null, "pretax_income": 36104000, "tax_provision": 1026000, "effective_tax_rate": null, "net_income": 34830000, "net_income_continuing_ops": 40890000, "net_income_to_common": 34830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45930000, "short_term_investments": 3195965000, "net_receivables": 41211000, "inventory": null, "other_current_assets": null, "total_current_assets": 86458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3179465000, "total_assets": 3296981000, "short_term_debt": 377104000, "accounts_payable": 23694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377104000, "long_term_debt": 1908300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581915000, "total_liabilities": 1959019000, "total_debt": 2285404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19294000, "total_equity": 1326101000, "shares_outstanding": 127016910, "operating_cash_flow": 123443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56033000, "dividends_paid": 35328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123927000, "free_cash_flow": 123443000, "net_change_in_cash": 35078000 }, "raw_data": { "income": { "ebit": "67774000", "ebitda": "36104000", "netIncome": "34830000", "grossProfit": "37477000", "depreciation": "None", "totalRevenue": "98058000", "costOfRevenue": "31700000", "interestIncome": "74442000", "incomeBeforeTax": "36104000", "interestExpense": "31700000", "operatingIncome": "36104000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "42742000", "nonInterestIncome": "None", "operatingExpenses": "1373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30000", "costofGoodsAndServicesSold": "31700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-72560000", "sellingGeneralAndAdministrative": "2469000", "netIncomeFromContinuingOperations": "40890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1009000", "currentDebt": "None", "investments": "None", "totalAssets": "3296981000", "longTermDebt": "1908300000", "shortTermDebt": "377104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19294000", "totalLiabilities": "1959019000", "otherCurrentAssets": "-87141000", "totalCurrentAssets": "86458000", "currentLongTermDebt": "None", "longTermInvestments": "3179465000", "shortTermInvestments": "3195965000", "currentNetReceivables": "41211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179465000", "currentAccountsPayable": "23694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2285404000", "totalShareholderEquity": "1326101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23694000", "totalCurrentLiabilities": "377104000", "otherNonCurrentLiabilities": "18361000", "totalNonCurrentLiabilities": "1581915000", "cashAndShortTermInvestments": "45930000", "commonStockSharesOutstanding": "127016910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35078000", "profitLoss": "None", "dividendPayout": "35328000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "123443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123927000", "cashflowFromInvestment": "56033000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }