{ "ticker": { "uuid": "f094011c-87e4-4335-bc79-e0933b9ea74c", "symbol": "RDWR", "name": "Radware Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f094011c-87e4-4335-bc79-e0933b9ea74c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f094011c-87e4-4335-bc79-e0933b9ea74c/" }, "ticker_metadata": { "id": 7973, "uuid": "f094011c-87e4-4335-bc79-e0933b9ea74c", "symbol": "RDWR", "name": "Radware Ltd", "asset_type": "equity", "market_cap": 1220813000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Radware Ltd. develops, manufactures and markets cybersecurity and application delivery solutions for applications in physical, virtual, cloud and software-defined data centers globally. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f094011c-87e4-4335-bc79-e0933b9ea74c", "symbol": "RDWR", "name": "Radware Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f094011c-87e4-4335-bc79-e0933b9ea74c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f094011c-87e4-4335-bc79-e0933b9ea74c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.04, "quality": 0.77, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.94, "market_cap": 1243267805.56, "pe_ratio": 63.8982, "earnings_yield": 0.0156, "ebitda_to_ev": 0.0268, "shareholder_yield": 0, "roe": 0.0595, "piotroski_f_score": 6, "momentum_12_1": 0.1318, "volatility_252d": 0.3827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:09.455810+00:00", "batch_id": "" }, "size": { "price_close": 27.94, "market_cap": 1243267805.56, "market_cap_usd": 1243267805.56, "enterprise_value": 1139272805.56, "shares_outstanding": 44497774, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.8982, "pb_ratio": 3.8042, "ptbv_ratio": 7.3214, "ps_ratio": 4.0159, "pcf_ratio": 26.5745, "pfcf_ratio": 21.7662, "ev_ebitda": 37.2652, "ev_ebit": 58.5865, "ev_sales": 3.68, "ev_fcf": 19.9455, "earnings_yield": 0.0156, "fcf_yield": 0.0501, "price_to_sales": 4.0159, "price_to_book": 3.8042, "price_to_cashflow": 26.5745, "ebitda_to_ev": 0.0268, "sales_yield": 0.2717 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8079, "operating_margin": 0.0628, "net_margin": 0.0628, "ebitda_margin": 0.0988, "fcf_margin": 0.1845, "roe": 0.0595, "roa": 0.0296, "roic": 0.0617, "roc_greenblatt": null, "asset_turnover": 0.4716, "cash_conversion": 2.9357, "accruals_ratio": -0.0416, "sbc_to_revenue": 0.0764, "piotroski_f_score": 6, "altman_z_score": 3.6901, "earnings_stability_5y": 0.3862, "revenue_stability_5y": 0.0748, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.381, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8819, "net_debt_to_ebitda": -3.4016, "debt_to_assets": 0.0073, "interest_coverage": null, "current_ratio": 1.5889, "quick_ratio": 1.5227, "net_debt": -103995000, "local_beta": -0.0002, "volatility_252d": 0.3827, "volatility_60d": 0.8748, "max_drawdown_12m": -0.2748, "risk_adjusted_momentum": 0.3444 }, "growth": { "revenue_growth_1y": 0.0983, "revenue_growth_3y_cagr": 0.0095, "revenue_growth_5y_cagr": 0.0384, "eps_growth_1y": 0.6767, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1602, "fcf_growth_1y": -0.2634, "book_value_growth_1y": 0.0716, "revenue_growth": 0.0983, "earnings_growth": 0.6767 }, "momentum": { "price_return_1m": 0.0167, "price_return_3m": 0.1303, "price_return_6m": 0.1764, "price_return_9m": 0.1172, "price_return_12m": 0.1507, "price_return_12m_ex1m": 0.1318, "momentum_6m": 0.1764, "momentum_12m": 0.1507, "momentum_12_1": 0.1318, "distance_from_52w_high": -0.0836, "distance_from_52w_low": 0.2637, "relative_strength": -0.0072 }, "raw_ttm": { "revenue_ttm": 309584000, "gross_profit_ttm": 250122999, "ebit_ttm": 19446000, "ebitda_ttm": 30572000, "net_income_ttm": 19457000, "eps_diluted_ttm": 0.4373, "operating_cash_flow_ttm": 46784211, "capital_expenditure_ttm": 10335100, "fcf_ttm": 57119311, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_current_liabilities": 198292000, "net_ppe": null, "total_assets": 656450000, "total_debt": 4817000, "total_equity": 326818000, "net_working_capital": 12775000, "book_value_per_share": 7.3446, "retained_earnings": 149651000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169814000, "tangible_book_per_share": 3.8162 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 71, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 84, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 68, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 58, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 11, "rank_fcf_margin": 50, "rank_piotroski": 31, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53 }, "composites": { "value_composite": 96, "quality_composite": 23, "momentum_composite": 69, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1755, "os_score": 0.11, "value_percentile": 0.04, "quality_percentile": 0.77, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2505, "ticker_id": 7973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:09.455810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.94, "market_cap": 1243267805.56, "market_cap_usd": 1243267805.56, "enterprise_value": 1139272805.56, "shares_outstanding": 44497774, "fx_rate_to_usd": null, "pe_ratio": 63.89822714, "pb_ratio": 3.80415952, "ptbv_ratio": 7.32135045, "ps_ratio": 4.01593043, "pcf_ratio": 26.57451689, "pfcf_ratio": 21.7661555, "ev_ebitda": 37.26523635, "ev_ebit": 58.58648594, "ev_sales": 3.6800119, "ev_fcf": 19.94549279, "earnings_yield": 0.01564989, "fcf_yield": 0.05013664, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80793258, "operating_margin": 0.06281332, "net_margin": 0.06284886, "ebitda_margin": 0.09875187, "fcf_margin": 0.18450343, "roe": 0.05953466, "roa": 0.02963973, "roic": 0.06172537, "roc_greenblatt": null, "asset_turnover": 0.47160332, "cash_conversion": 2.93566896, "accruals_ratio": -0.04162878, "sbc_to_revenue": 0.07637669, "debt_to_equity": 0.88192511, "net_debt_to_ebitda": -3.40164203, "debt_to_assets": 0.00733795, "interest_coverage": null, "current_ratio": 1.58887903, "quick_ratio": 1.52266355, "net_debt": -103995000, "revenue_growth_1y": 0.09830634, "revenue_growth_3y_cagr": 0.00947956, "revenue_growth_5y_cagr": 0.03839085, "eps_growth_1y": 0.6767494, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1602075, "fcf_growth_1y": -0.26341383, "book_value_growth_1y": 0.07161382, "piotroski_f_score": 6, "altman_z_score": 3.69005794, "earnings_stability_5y": 0.386207, "revenue_stability_5y": 0.07481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01673945, "price_return_3m": 0.1302589, "price_return_6m": 0.17642105, "price_return_9m": 0.11715314, "price_return_12m": 0.15074135, "price_return_12m_ex1m": 0.13179572, "distance_from_52w_high": -0.08363398, "distance_from_52w_low": 0.26368159, "relative_strength": -0.0071997, "local_beta": -0.0002, "volatility_252d": 0.382732, "volatility_60d": 0.874841, "max_drawdown_12m": -0.27484421, "revenue_ttm": 309584000, "gross_profit_ttm": 250122999, "ebit_ttm": 19446000, "ebitda_ttm": 30572000, "net_income_ttm": 19457000, "eps_diluted_ttm": 0.43725783, "operating_cash_flow_ttm": 46784211, "capital_expenditure_ttm": 10335100, "fcf_ttm": 57119311, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_current_liabilities": 198292000, "net_ppe": null, "total_assets": 656450000, "total_debt": 4817000, "total_equity": 326818000, "net_working_capital": 12775000, "book_value_per_share": 7.34459211, "retained_earnings": 149651000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169814000, "tangible_book_per_share": 3.81623584, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 71, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 84, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 68, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 58, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 11, "rank_fcf_margin": 50, "rank_piotroski": 31, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 96, "quality_composite": 23, "momentum_composite": 69, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.94, "os": 0.11, "value": 0.04, "quality": 0.77, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 63.8982, "earnings_yield": 0.0156, "shareholder_yield": 0, "roe": 0.0595, "momentum_12_1": 0.1318, "complete_fields": { "id": 2505, "ticker_id": 7973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:09.455810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.94, "market_cap": 1243267805.56, "market_cap_usd": 1243267805.56, "enterprise_value": 1139272805.56, "shares_outstanding": 44497774, "fx_rate_to_usd": null, "pe_ratio": 63.89822714, "pb_ratio": 3.80415952, "ptbv_ratio": 7.32135045, "ps_ratio": 4.01593043, "pcf_ratio": 26.57451689, "pfcf_ratio": 21.7661555, "ev_ebitda": 37.26523635, "ev_ebit": 58.58648594, "ev_sales": 3.6800119, "ev_fcf": 19.94549279, "earnings_yield": 0.01564989, "fcf_yield": 0.05013664, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80793258, "operating_margin": 0.06281332, "net_margin": 0.06284886, "ebitda_margin": 0.09875187, "fcf_margin": 0.18450343, "roe": 0.05953466, "roa": 0.02963973, "roic": 0.06172537, "roc_greenblatt": null, "asset_turnover": 0.47160332, "cash_conversion": 2.93566896, "accruals_ratio": -0.04162878, "sbc_to_revenue": 0.07637669, "debt_to_equity": 0.88192511, "net_debt_to_ebitda": -3.40164203, "debt_to_assets": 0.00733795, "interest_coverage": null, "current_ratio": 1.58887903, "quick_ratio": 1.52266355, "net_debt": -103995000, "revenue_growth_1y": 0.09830634, "revenue_growth_3y_cagr": 0.00947956, "revenue_growth_5y_cagr": 0.03839085, "eps_growth_1y": 0.6767494, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1602075, "fcf_growth_1y": -0.26341383, "book_value_growth_1y": 0.07161382, "piotroski_f_score": 6, "altman_z_score": 3.69005794, "earnings_stability_5y": 0.386207, "revenue_stability_5y": 0.07481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01673945, "price_return_3m": 0.1302589, "price_return_6m": 0.17642105, "price_return_9m": 0.11715314, "price_return_12m": 0.15074135, "price_return_12m_ex1m": 0.13179572, "distance_from_52w_high": -0.08363398, "distance_from_52w_low": 0.26368159, "relative_strength": -0.0071997, "local_beta": -0.0002, "volatility_252d": 0.382732, "volatility_60d": 0.874841, "max_drawdown_12m": -0.27484421, "revenue_ttm": 309584000, "gross_profit_ttm": 250122999, "ebit_ttm": 19446000, "ebitda_ttm": 30572000, "net_income_ttm": 19457000, "eps_diluted_ttm": 0.43725783, "operating_cash_flow_ttm": 46784211, "capital_expenditure_ttm": 10335100, "fcf_ttm": 57119311, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_current_liabilities": 198292000, "net_ppe": null, "total_assets": 656450000, "total_debt": 4817000, "total_equity": 326818000, "net_working_capital": 12775000, "book_value_per_share": 7.34459211, "retained_earnings": 149651000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169814000, "tangible_book_per_share": 3.81623584, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 71, "rank_ptbv": 76, "rank_ps": 73, "rank_pcf": 84, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 68, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 58, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 11, "rank_fcf_margin": 50, "rank_piotroski": 31, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 96, "quality_composite": 23, "momentum_composite": 69, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 11408000, "ebitda": 23092000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": null, "total_debt": 5051000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157571, "ticker_id": 7973, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11408000", "ebitda": "23092000", "netIncome": "20257000", "grossProfit": "243511000", "depreciation": "None", "totalRevenue": "301850000", "costOfRevenue": "58339000", "interestIncome": "21443000", "incomeBeforeTax": "29307000", "interestExpense": "None", "operatingIncome": "11408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9050000", "reportedCurrency": "USD", "netInterestIncome": "21135000", "nonInterestIncome": "None", "operatingExpenses": "232103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11684000", "sellingGeneralAndAdministrative": "25536000", "netIncomeFromContinuingOperations": "20257000" }, "balance": { "goodwill": "68008000", "inventory": "13220000", "commonStock": "770000", "currentDebt": "None", "investments": "None", "totalAssets": "671165000", "longTermDebt": "None", "shortTermDebt": "5051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7782000", "reportedCurrency": "USD", "retainedEarnings": "146107000", "totalLiabilities": "280481000", "otherCurrentAssets": "11004000", "totalCurrentAssets": "316507000", "currentLongTermDebt": "None", "longTermInvestments": "206150000", "shortTermInvestments": "152182000", "currentNetReceivables": "35023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354658000", "currentAccountsPayable": "7234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "349361000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "181411000", "totalCurrentLiabilities": "193696000", "otherNonCurrentLiabilities": "8464000", "totalNonCurrentLiabilities": "86785000", "cashAndShortTermInvestments": "105078000", "commonStockSharesOutstanding": "44698538", "intangibleAssetsExcludingGoodwill": "7782000", "cashAndCashEquivalentsAtCarryingValue": "105078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "810000", "operatingCashflow": "50091000", "capitalExpenditures": "8536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13657000", "cashflowFromInvestment": "-30070000", "stockBasedCompensation": "24035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "research_and_development": 78981000, "selling_general_admin": 25536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11408000, "depreciation_amortisation": 11684000, "ebitda": 23092000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29307000, "tax_provision": 9050000, "effective_tax_rate": null, "net_income": 20257000, "net_income_continuing_ops": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105078000, "short_term_investments": 152182000, "net_receivables": 35023000, "inventory": 13220000, "other_current_assets": null, "total_current_assets": 316507000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 7782000, "goodwill_and_intangibles": 75790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354658000, "total_assets": 671165000, "short_term_debt": 5051000, "accounts_payable": 7234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86785000, "total_liabilities": 280481000, "total_debt": 5051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146107000, "total_equity": 349361000, "shares_outstanding": 44698538, "operating_cash_flow": 50091000, "stock_based_compensation": 24035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13657000, "free_cash_flow": 58627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11408000", "ebitda": "23092000", "netIncome": "20257000", "grossProfit": "243511000", "depreciation": "None", "totalRevenue": "301850000", "costOfRevenue": "58339000", "interestIncome": "21443000", "incomeBeforeTax": "29307000", "interestExpense": "None", "operatingIncome": "11408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9050000", "reportedCurrency": "USD", "netInterestIncome": "21135000", "nonInterestIncome": "None", "operatingExpenses": "232103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11684000", "sellingGeneralAndAdministrative": "25536000", "netIncomeFromContinuingOperations": "20257000" }, "balance": { "goodwill": "68008000", "inventory": "13220000", "commonStock": "770000", "currentDebt": "None", "investments": "None", "totalAssets": "671165000", "longTermDebt": "None", "shortTermDebt": "5051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7782000", "reportedCurrency": "USD", "retainedEarnings": "146107000", "totalLiabilities": "280481000", "otherCurrentAssets": "11004000", "totalCurrentAssets": "316507000", "currentLongTermDebt": "None", "longTermInvestments": "206150000", "shortTermInvestments": "152182000", "currentNetReceivables": "35023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354658000", "currentAccountsPayable": "7234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "349361000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "181411000", "totalCurrentLiabilities": "193696000", "otherNonCurrentLiabilities": "8464000", "totalNonCurrentLiabilities": "86785000", "cashAndShortTermInvestments": "105078000", "commonStockSharesOutstanding": "44698538", "intangibleAssetsExcludingGoodwill": "7782000", "cashAndCashEquivalentsAtCarryingValue": "105078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "810000", "operatingCashflow": "50091000", "capitalExpenditures": "8536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13657000", "cashflowFromInvestment": "-30070000", "stockBasedCompensation": "24035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 274880000, "cost_of_revenue": 53252000, "gross_profit": 221628000, "ebit": -3887000, "ebitda": 7949000, "pretax_income": 12665000, "tax_provision": 6627000, "net_income": 6038000, "net_income_to_common": 6038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98714000, "total_current_assets": 320876000, "total_assets": 618676000, "short_term_debt": 4750000, "long_term_debt": null, "total_debt": 4750000, "total_liabilities": 261601000, "total_equity": 316273000, "shares_outstanding": 43363000, "goodwill_and_intangibles": 79758000 }, "cash_flow": { "operating_cash_flow": 71609000, "capital_expenditure": 5279000, "free_cash_flow": 76888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157576, "ticker_id": 7973, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3887000", "ebitda": "7949000", "netIncome": "6038000", "grossProfit": "221628000", "depreciation": "None", "totalRevenue": "274880000", "costOfRevenue": "53252000", "interestIncome": "18025000", "incomeBeforeTax": "12665000", "interestExpense": "236000", "operatingIncome": "-3887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6627000", "reportedCurrency": "USD", "netInterestIncome": "17789000", "nonInterestIncome": "None", "operatingExpenses": "225515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11836000", "sellingGeneralAndAdministrative": "29043000", "netIncomeFromContinuingOperations": "6038000" }, "balance": { "goodwill": "68008000", "inventory": "14030000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "618676000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11750000", "reportedCurrency": "USD", "retainedEarnings": "125850000", "totalLiabilities": "261601000", "otherCurrentAssets": "14242000", "totalCurrentAssets": "320876000", "currentLongTermDebt": "None", "longTermInvestments": "146048000", "shortTermInvestments": "177067000", "currentNetReceivables": "16823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297800000", "currentAccountsPayable": "5581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18269000", "totalShareholderEquity": "316273000", "capitalLeaseObligations": "18269000", "otherCurrentLiabilities": "45762000", "totalCurrentLiabilities": "168470000", "otherNonCurrentLiabilities": "14904000", "totalNonCurrentLiabilities": "93131000", "cashAndShortTermInvestments": "98714000", "commonStockSharesOutstanding": "43363000", "intangibleAssetsExcludingGoodwill": "11750000", "cashAndCashEquivalentsAtCarryingValue": "98714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1514000", "operatingCashflow": "71609000", "capitalExpenditures": "5279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3913000", "cashflowFromInvestment": "-39520000", "stockBasedCompensation": "26027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274880000, "cost_of_revenue": 53252000, "gross_profit": 221628000, "research_and_development": 74723000, "selling_general_admin": 29043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3887000, "depreciation_amortisation": 11836000, "ebitda": 7949000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": 12665000, "tax_provision": 6627000, "effective_tax_rate": null, "net_income": 6038000, "net_income_continuing_ops": 6038000, "net_income_to_common": 6038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98714000, "short_term_investments": 177067000, "net_receivables": 16823000, "inventory": 14030000, "other_current_assets": null, "total_current_assets": 320876000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 11750000, "goodwill_and_intangibles": 79758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297800000, "total_assets": 618676000, "short_term_debt": 4750000, "accounts_payable": 5581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93131000, "total_liabilities": 261601000, "total_debt": 4750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125850000, "total_equity": 316273000, "shares_outstanding": 43363000, "operating_cash_flow": 71609000, "stock_based_compensation": 26027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3913000, "free_cash_flow": 76888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3887000", "ebitda": "7949000", "netIncome": "6038000", "grossProfit": "221628000", "depreciation": "None", "totalRevenue": "274880000", "costOfRevenue": "53252000", "interestIncome": "18025000", "incomeBeforeTax": "12665000", "interestExpense": "236000", "operatingIncome": "-3887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6627000", "reportedCurrency": "USD", "netInterestIncome": "17789000", "nonInterestIncome": "None", "operatingExpenses": "225515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11836000", "sellingGeneralAndAdministrative": "29043000", "netIncomeFromContinuingOperations": "6038000" }, "balance": { "goodwill": "68008000", "inventory": "14030000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "618676000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11750000", "reportedCurrency": "USD", "retainedEarnings": "125850000", "totalLiabilities": "261601000", "otherCurrentAssets": "14242000", "totalCurrentAssets": "320876000", "currentLongTermDebt": "None", "longTermInvestments": "146048000", "shortTermInvestments": "177067000", "currentNetReceivables": "16823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297800000", "currentAccountsPayable": "5581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18269000", "totalShareholderEquity": "316273000", "capitalLeaseObligations": "18269000", "otherCurrentLiabilities": "45762000", "totalCurrentLiabilities": "168470000", "otherNonCurrentLiabilities": "14904000", "totalNonCurrentLiabilities": "93131000", "cashAndShortTermInvestments": "98714000", "commonStockSharesOutstanding": "43363000", "intangibleAssetsExcludingGoodwill": "11750000", "cashAndCashEquivalentsAtCarryingValue": "98714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1514000", "operatingCashflow": "71609000", "capitalExpenditures": "5279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3913000", "cashflowFromInvestment": "-39520000", "stockBasedCompensation": "26027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 261292000, "cost_of_revenue": 51710000, "gross_profit": 209582000, "ebit": -31680000, "ebitda": -19436000, "pretax_income": -17753000, "tax_provision": 3837000, "net_income": -21590000, "net_income_to_common": -21590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70538000, "total_current_assets": 375928000, "total_assets": 571916000, "short_term_debt": 4684000, "long_term_debt": null, "total_debt": 4684000, "total_liabilities": 248642000, "total_equity": 284091000, "shares_outstanding": 42871770, "goodwill_and_intangibles": 83726000 }, "cash_flow": { "operating_cash_flow": -3500000, "capital_expenditure": 5429000, "free_cash_flow": 1929000, "dividends_paid": 1141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157581, "ticker_id": 7973, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31680000", "ebitda": "-19436000", "netIncome": "-21590000", "grossProfit": "209582000", "depreciation": "None", "totalRevenue": "261292000", "costOfRevenue": "51710000", "interestIncome": "11545000", "incomeBeforeTax": "-17753000", "interestExpense": "197000", "operatingIncome": "-31680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3837000", "reportedCurrency": "USD", "netInterestIncome": "11338000", "nonInterestIncome": "None", "operatingExpenses": "241262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12244000", "sellingGeneralAndAdministrative": "32408000", "netIncomeFromContinuingOperations": "-19864000" }, "balance": { "goodwill": "68008000", "inventory": "15544000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "571916000", "longTermDebt": "None", "shortTermDebt": "4684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15718000", "reportedCurrency": "USD", "retainedEarnings": "119812000", "totalLiabilities": "248642000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "375928000", "currentLongTermDebt": "None", "longTermInvestments": "35297000", "shortTermInvestments": "260050000", "currentNetReceivables": "20267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195988000", "currentAccountsPayable": "4298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20704000", "totalShareholderEquity": "284091000", "capitalLeaseObligations": "20704000", "otherCurrentLiabilities": "37875000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "17108000", "totalNonCurrentLiabilities": "93627000", "cashAndShortTermInvestments": "70538000", "commonStockSharesOutstanding": "42871770", "intangibleAssetsExcludingGoodwill": "15718000", "cashAndCashEquivalentsAtCarryingValue": "70538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21590000", "profitLoss": "None", "dividendPayout": "1141000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4116000", "operatingCashflow": "-3500000", "capitalExpenditures": "5429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64926000", "cashflowFromInvestment": "92779000", "stockBasedCompensation": "34022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261292000, "cost_of_revenue": 51710000, "gross_profit": 209582000, "research_and_development": 82617000, "selling_general_admin": 32408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31680000, "depreciation_amortisation": 12244000, "ebitda": -19436000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -17753000, "tax_provision": 3837000, "effective_tax_rate": null, "net_income": -21590000, "net_income_continuing_ops": -19864000, "net_income_to_common": -21590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70538000, "short_term_investments": 260050000, "net_receivables": 20267000, "inventory": 15544000, "other_current_assets": null, "total_current_assets": 375928000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 15718000, "goodwill_and_intangibles": 83726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195988000, "total_assets": 571916000, "short_term_debt": 4684000, "accounts_payable": 4298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93627000, "total_liabilities": 248642000, "total_debt": 4684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119812000, "total_equity": 284091000, "shares_outstanding": 42871770, "operating_cash_flow": -3500000, "stock_based_compensation": 34022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92779000, "dividends_paid": 1141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64926000, "free_cash_flow": 1929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31680000", "ebitda": "-19436000", "netIncome": "-21590000", "grossProfit": "209582000", "depreciation": "None", "totalRevenue": "261292000", "costOfRevenue": "51710000", "interestIncome": "11545000", "incomeBeforeTax": "-17753000", "interestExpense": "197000", "operatingIncome": "-31680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3837000", "reportedCurrency": "USD", "netInterestIncome": "11338000", "nonInterestIncome": "None", "operatingExpenses": "241262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12244000", "sellingGeneralAndAdministrative": "32408000", "netIncomeFromContinuingOperations": "-19864000" }, "balance": { "goodwill": "68008000", "inventory": "15544000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "571916000", "longTermDebt": "None", "shortTermDebt": "4684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15718000", "reportedCurrency": "USD", "retainedEarnings": "119812000", "totalLiabilities": "248642000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "375928000", "currentLongTermDebt": "None", "longTermInvestments": "35297000", "shortTermInvestments": "260050000", "currentNetReceivables": "20267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195988000", "currentAccountsPayable": "4298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20704000", "totalShareholderEquity": "284091000", "capitalLeaseObligations": "20704000", "otherCurrentLiabilities": "37875000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "17108000", "totalNonCurrentLiabilities": "93627000", "cashAndShortTermInvestments": "70538000", "commonStockSharesOutstanding": "42871770", "intangibleAssetsExcludingGoodwill": "15718000", "cashAndCashEquivalentsAtCarryingValue": "70538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21590000", "profitLoss": "None", "dividendPayout": "1141000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4116000", "operatingCashflow": "-3500000", "capitalExpenditures": "5429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64926000", "cashflowFromInvestment": "92779000", "stockBasedCompensation": "34022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 293426000, "cost_of_revenue": 53884000, "gross_profit": 239542000, "ebit": -3339000, "ebitda": 8353000, "pretax_income": 4713000, "tax_provision": 4879000, "net_income": -166000, "net_income_to_common": -166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46185000, "total_current_assets": 335870000, "total_assets": 643588000, "short_term_debt": 4685000, "long_term_debt": null, "total_debt": 4685000, "total_liabilities": 275145000, "total_equity": 332159000, "shares_outstanding": 44943168, "goodwill_and_intangibles": 87694000 }, "cash_flow": { "operating_cash_flow": 32148000, "capital_expenditure": 8814000, "free_cash_flow": 40962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157586, "ticker_id": 7973, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3339000", "ebitda": "8353000", "netIncome": "-166000", "grossProfit": "239542000", "depreciation": "None", "totalRevenue": "293426000", "costOfRevenue": "53884000", "interestIncome": "6891000", "incomeBeforeTax": "4713000", "interestExpense": "207000", "operatingIncome": "-3339000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4879000", "reportedCurrency": "USD", "netInterestIncome": "8052000", "nonInterestIncome": "None", "operatingExpenses": "242881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11692000", "sellingGeneralAndAdministrative": "29786000", "netIncomeFromContinuingOperations": "-166000" }, "balance": { "goodwill": "68008000", "inventory": "11428000", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "643588000", "longTermDebt": "None", "shortTermDebt": "4685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19686000", "reportedCurrency": "USD", "retainedEarnings": "141402000", "totalLiabilities": "275145000", "otherCurrentAssets": "8646000", "totalCurrentAssets": "335870000", "currentLongTermDebt": "None", "longTermInvestments": "133913000", "shortTermInvestments": "251859000", "currentNetReceivables": "17752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309168000", "currentAccountsPayable": "6464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44146000", "shortLongTermDebtTotal": "24146000", "totalShareholderEquity": "332159000", "capitalLeaseObligations": "24146000", "otherCurrentLiabilities": "41615000", "totalCurrentLiabilities": "164035000", "otherNonCurrentLiabilities": "20843000", "totalNonCurrentLiabilities": "111110000", "cashAndShortTermInvestments": "46185000", "commonStockSharesOutstanding": "44943168", "intangibleAssetsExcludingGoodwill": "19686000", "cashAndCashEquivalentsAtCarryingValue": "46185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "32148000", "capitalExpenditures": "8814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22458000", "cashflowFromInvestment": "-56018000", "stockBasedCompensation": "27353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293426000, "cost_of_revenue": 53884000, "gross_profit": 239542000, "research_and_development": 86562000, "selling_general_admin": 29786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3339000, "depreciation_amortisation": 11692000, "ebitda": 8353000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": 4713000, "tax_provision": 4879000, "effective_tax_rate": null, "net_income": -166000, "net_income_continuing_ops": -166000, "net_income_to_common": -166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46185000, "short_term_investments": 251859000, "net_receivables": 17752000, "inventory": 11428000, "other_current_assets": null, "total_current_assets": 335870000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 19686000, "goodwill_and_intangibles": 87694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309168000, "total_assets": 643588000, "short_term_debt": 4685000, "accounts_payable": 6464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111110000, "total_liabilities": 275145000, "total_debt": 4685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141402000, "total_equity": 332159000, "shares_outstanding": 44943168, "operating_cash_flow": 32148000, "stock_based_compensation": 27353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22458000, "free_cash_flow": 40962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3339000", "ebitda": "8353000", "netIncome": "-166000", "grossProfit": "239542000", "depreciation": "None", "totalRevenue": "293426000", "costOfRevenue": "53884000", "interestIncome": "6891000", "incomeBeforeTax": "4713000", "interestExpense": "207000", "operatingIncome": "-3339000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4879000", "reportedCurrency": "USD", "netInterestIncome": "8052000", "nonInterestIncome": "None", "operatingExpenses": "242881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11692000", "sellingGeneralAndAdministrative": "29786000", "netIncomeFromContinuingOperations": "-166000" }, "balance": { "goodwill": "68008000", "inventory": "11428000", "commonStock": "732000", "currentDebt": "None", "investments": "None", "totalAssets": "643588000", "longTermDebt": "None", "shortTermDebt": "4685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19686000", "reportedCurrency": "USD", "retainedEarnings": "141402000", "totalLiabilities": "275145000", "otherCurrentAssets": "8646000", "totalCurrentAssets": "335870000", "currentLongTermDebt": "None", "longTermInvestments": "133913000", "shortTermInvestments": "251859000", "currentNetReceivables": "17752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309168000", "currentAccountsPayable": "6464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44146000", "shortLongTermDebtTotal": "24146000", "totalShareholderEquity": "332159000", "capitalLeaseObligations": "24146000", "otherCurrentLiabilities": "41615000", "totalCurrentLiabilities": "164035000", "otherNonCurrentLiabilities": "20843000", "totalNonCurrentLiabilities": "111110000", "cashAndShortTermInvestments": "46185000", "commonStockSharesOutstanding": "44943168", "intangibleAssetsExcludingGoodwill": "19686000", "cashAndCashEquivalentsAtCarryingValue": "46185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "32148000", "capitalExpenditures": "8814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22458000", "cashflowFromInvestment": "-56018000", "stockBasedCompensation": "27353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 286496000, "cost_of_revenue": 52446000, "gross_profit": 234050000, "ebit": 18225000, "ebitda": 28421000, "pretax_income": 22632000, "tax_provision": 14821000, "net_income": 7811000, "net_income_to_common": 7811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92513000, "total_current_assets": 320201000, "total_assets": 635370000, "short_term_debt": 5090000, "long_term_debt": null, "total_debt": 5090000, "total_liabilities": 265377000, "total_equity": 369993000, "shares_outstanding": 47503091, "goodwill_and_intangibles": 51875000 }, "cash_flow": { "operating_cash_flow": 71774000, "capital_expenditure": 5603000, "free_cash_flow": 77377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157591, "ticker_id": 7973, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18225000", "ebitda": "28421000", "netIncome": "7811000", "grossProfit": "234050000", "depreciation": "None", "totalRevenue": "286496000", "costOfRevenue": "52446000", "interestIncome": "5986000", "incomeBeforeTax": "22632000", "interestExpense": "200000", "operatingIncome": "18225000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14821000", "reportedCurrency": "USD", "netInterestIncome": "4407000", "nonInterestIncome": "None", "operatingExpenses": "215825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10196000", "sellingGeneralAndAdministrative": "21885000", "netIncomeFromContinuingOperations": "7811000" }, "balance": { "goodwill": "41144000", "inventory": "11580000", "commonStock": "730000", "currentDebt": "None", "investments": "None", "totalAssets": "635370000", "longTermDebt": "None", "shortTermDebt": "5090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10731000", "reportedCurrency": "USD", "retainedEarnings": "141568000", "totalLiabilities": "265377000", "otherCurrentAssets": "7541000", "totalCurrentAssets": "320201000", "currentLongTermDebt": "None", "longTermInvestments": "177932000", "shortTermInvestments": "195376000", "currentNetReceivables": "13191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314664000", "currentAccountsPayable": "4310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45069000", "shortLongTermDebtTotal": "27450000", "totalShareholderEquity": "369993000", "capitalLeaseObligations": "27450000", "otherCurrentLiabilities": "37615000", "totalCurrentLiabilities": "165887000", "otherNonCurrentLiabilities": "10065000", "totalNonCurrentLiabilities": "99490000", "cashAndShortTermInvestments": "92513000", "commonStockSharesOutstanding": "47503091", "intangibleAssetsExcludingGoodwill": "10731000", "cashAndCashEquivalentsAtCarryingValue": "92513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2355000", "operatingCashflow": "71774000", "capitalExpenditures": "5603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41881000", "cashflowFromInvestment": "7849000", "stockBasedCompensation": "17574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286496000, "cost_of_revenue": 52446000, "gross_profit": 234050000, "research_and_development": 74098000, "selling_general_admin": 21885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18225000, "depreciation_amortisation": 10196000, "ebitda": 28421000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 22632000, "tax_provision": 14821000, "effective_tax_rate": null, "net_income": 7811000, "net_income_continuing_ops": 7811000, "net_income_to_common": 7811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92513000, "short_term_investments": 195376000, "net_receivables": 13191000, "inventory": 11580000, "other_current_assets": null, "total_current_assets": 320201000, "net_ppe": null, "goodwill": 41144000, "intangible_assets": 10731000, "goodwill_and_intangibles": 51875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314664000, "total_assets": 635370000, "short_term_debt": 5090000, "accounts_payable": 4310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99490000, "total_liabilities": 265377000, "total_debt": 5090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141568000, "total_equity": 369993000, "shares_outstanding": 47503091, "operating_cash_flow": 71774000, "stock_based_compensation": 17574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41881000, "free_cash_flow": 77377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18225000", "ebitda": "28421000", "netIncome": "7811000", "grossProfit": "234050000", "depreciation": "None", "totalRevenue": "286496000", "costOfRevenue": "52446000", "interestIncome": "5986000", "incomeBeforeTax": "22632000", "interestExpense": "200000", "operatingIncome": "18225000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14821000", "reportedCurrency": "USD", "netInterestIncome": "4407000", "nonInterestIncome": "None", "operatingExpenses": "215825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10196000", "sellingGeneralAndAdministrative": "21885000", "netIncomeFromContinuingOperations": "7811000" }, "balance": { "goodwill": "41144000", "inventory": "11580000", "commonStock": "730000", "currentDebt": "None", "investments": "None", "totalAssets": "635370000", "longTermDebt": "None", "shortTermDebt": "5090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10731000", "reportedCurrency": "USD", "retainedEarnings": "141568000", "totalLiabilities": "265377000", "otherCurrentAssets": "7541000", "totalCurrentAssets": "320201000", "currentLongTermDebt": "None", "longTermInvestments": "177932000", "shortTermInvestments": "195376000", "currentNetReceivables": "13191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314664000", "currentAccountsPayable": "4310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45069000", "shortLongTermDebtTotal": "27450000", "totalShareholderEquity": "369993000", "capitalLeaseObligations": "27450000", "otherCurrentLiabilities": "37615000", "totalCurrentLiabilities": "165887000", "otherNonCurrentLiabilities": "10065000", "totalNonCurrentLiabilities": "99490000", "cashAndShortTermInvestments": "92513000", "commonStockSharesOutstanding": "47503091", "intangibleAssetsExcludingGoodwill": "10731000", "cashAndCashEquivalentsAtCarryingValue": "92513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2355000", "operatingCashflow": "71774000", "capitalExpenditures": "5603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41881000", "cashflowFromInvestment": "7849000", "stockBasedCompensation": "17574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 250027000, "cost_of_revenue": 45084000, "gross_profit": 204943000, "ebit": 6168000, "ebitda": 16727000, "pretax_income": 13964000, "tax_provision": 4328000, "net_income": 9636000, "net_income_to_common": 9636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54771000, "total_current_assets": 347981000, "total_assets": 623265000, "short_term_debt": 5224000, "long_term_debt": null, "total_debt": 5224000, "total_liabilities": 234804000, "total_equity": 388461000, "shares_outstanding": 47739540, "goodwill_and_intangibles": 53732000 }, "cash_flow": { "operating_cash_flow": 61811000, "capital_expenditure": 8671000, "free_cash_flow": 70482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157596, "ticker_id": 7973, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6168000", "ebitda": "16727000", "netIncome": "9636000", "grossProfit": "204943000", "depreciation": "None", "totalRevenue": "250027000", "costOfRevenue": "45084000", "interestIncome": "7796000", "incomeBeforeTax": "13964000", "interestExpense": "189000", "operatingIncome": "6168000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4328000", "reportedCurrency": "USD", "netInterestIncome": "7796000", "nonInterestIncome": "None", "operatingExpenses": "198775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10559000", "sellingGeneralAndAdministrative": "18924000", "netIncomeFromContinuingOperations": "9636000" }, "balance": { "goodwill": "41144000", "inventory": "13935000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "623265000", "longTermDebt": "None", "shortTermDebt": "5224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12588000", "reportedCurrency": "USD", "retainedEarnings": "133757000", "totalLiabilities": "234804000", "otherCurrentAssets": "6705000", "totalCurrentAssets": "347981000", "currentLongTermDebt": "None", "longTermInvestments": "138257000", "shortTermInvestments": "255722000", "currentNetReceivables": "16848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275463000", "currentAccountsPayable": "3882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50799000", "shortLongTermDebtTotal": "30075000", "totalShareholderEquity": "388461000", "capitalLeaseObligations": "30075000", "otherCurrentLiabilities": "39250000", "totalCurrentLiabilities": "143747000", "otherNonCurrentLiabilities": "11409000", "totalNonCurrentLiabilities": "91057000", "cashAndShortTermInvestments": "54771000", "commonStockSharesOutstanding": "47739540", "intangibleAssetsExcludingGoodwill": "12588000", "cashAndCashEquivalentsAtCarryingValue": "54771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "61811000", "capitalExpenditures": "8671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33423000", "cashflowFromInvestment": "-14368000", "stockBasedCompensation": "16545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250027000, "cost_of_revenue": 45084000, "gross_profit": 204943000, "research_and_development": 66836000, "selling_general_admin": 18924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6168000, "depreciation_amortisation": 10559000, "ebitda": 16727000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 13964000, "tax_provision": 4328000, "effective_tax_rate": null, "net_income": 9636000, "net_income_continuing_ops": 9636000, "net_income_to_common": 9636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54771000, "short_term_investments": 255722000, "net_receivables": 16848000, "inventory": 13935000, "other_current_assets": null, "total_current_assets": 347981000, "net_ppe": null, "goodwill": 41144000, "intangible_assets": 12588000, "goodwill_and_intangibles": 53732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275463000, "total_assets": 623265000, "short_term_debt": 5224000, "accounts_payable": 3882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91057000, "total_liabilities": 234804000, "total_debt": 5224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133757000, "total_equity": 388461000, "shares_outstanding": 47739540, "operating_cash_flow": 61811000, "stock_based_compensation": 16545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33423000, "free_cash_flow": 70482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6168000", "ebitda": "16727000", "netIncome": "9636000", "grossProfit": "204943000", "depreciation": "None", "totalRevenue": "250027000", "costOfRevenue": "45084000", "interestIncome": "7796000", "incomeBeforeTax": "13964000", "interestExpense": "189000", "operatingIncome": "6168000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4328000", "reportedCurrency": "USD", "netInterestIncome": "7796000", "nonInterestIncome": "None", "operatingExpenses": "198775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10559000", "sellingGeneralAndAdministrative": "18924000", "netIncomeFromContinuingOperations": "9636000" }, "balance": { "goodwill": "41144000", "inventory": "13935000", "commonStock": "721000", "currentDebt": "None", "investments": "None", "totalAssets": "623265000", "longTermDebt": "None", "shortTermDebt": "5224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12588000", "reportedCurrency": "USD", "retainedEarnings": "133757000", "totalLiabilities": "234804000", "otherCurrentAssets": "6705000", "totalCurrentAssets": "347981000", "currentLongTermDebt": "None", "longTermInvestments": "138257000", "shortTermInvestments": "255722000", "currentNetReceivables": "16848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275463000", "currentAccountsPayable": "3882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50799000", "shortLongTermDebtTotal": "30075000", "totalShareholderEquity": "388461000", "capitalLeaseObligations": "30075000", "otherCurrentLiabilities": "39250000", "totalCurrentLiabilities": "143747000", "otherNonCurrentLiabilities": "11409000", "totalNonCurrentLiabilities": "91057000", "cashAndShortTermInvestments": "54771000", "commonStockSharesOutstanding": "47739540", "intangibleAssetsExcludingGoodwill": "12588000", "cashAndCashEquivalentsAtCarryingValue": "54771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "61811000", "capitalExpenditures": "8671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33423000", "cashflowFromInvestment": "-14368000", "stockBasedCompensation": "16545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 252072000, "cost_of_revenue": 45174000, "gross_profit": 206898000, "ebit": 16917000, "ebitda": 28200000, "pretax_income": 25709000, "tax_provision": 3143000, "net_income": 22566000, "net_income_to_common": 22566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40751000, "total_current_assets": 222533000, "total_assets": 595657000, "short_term_debt": 5193000, "long_term_debt": null, "total_debt": 5193000, "total_liabilities": 200326000, "total_equity": 395331000, "shares_outstanding": 48523120, "goodwill_and_intangibles": 55625000 }, "cash_flow": { "operating_cash_flow": 52852000, "capital_expenditure": 8155000, "free_cash_flow": 61007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157601, "ticker_id": 7973, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16917000", "ebitda": "28200000", "netIncome": "22566000", "grossProfit": "206898000", "depreciation": "None", "totalRevenue": "252072000", "costOfRevenue": "45174000", "interestIncome": "7016000", "incomeBeforeTax": "25709000", "interestExpense": "124000", "operatingIncome": "16917000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3143000", "reportedCurrency": "USD", "netInterestIncome": "7429000", "nonInterestIncome": "None", "operatingExpenses": "189981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11283000", "sellingGeneralAndAdministrative": "18584000", "netIncomeFromContinuingOperations": "22566000" }, "balance": { "goodwill": "41144000", "inventory": "13940000", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "595657000", "longTermDebt": "None", "shortTermDebt": "5193000", "treasuryStock": "-145226000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14481000", "reportedCurrency": "USD", "retainedEarnings": "124121000", "totalLiabilities": "200326000", "otherCurrentAssets": "8032000", "totalCurrentAssets": "222533000", "currentLongTermDebt": "None", "longTermInvestments": "249791000", "shortTermInvestments": "137200000", "currentNetReceivables": "22610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373124000", "currentAccountsPayable": "6315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41115000", "shortLongTermDebtTotal": "19107000", "totalShareholderEquity": "395331000", "capitalLeaseObligations": "19107000", "otherCurrentLiabilities": "33514000", "totalCurrentLiabilities": "125999000", "otherNonCurrentLiabilities": "9525000", "totalNonCurrentLiabilities": "74327000", "cashAndShortTermInvestments": "40751000", "commonStockSharesOutstanding": "48523120", "intangibleAssetsExcludingGoodwill": "14481000", "cashAndCashEquivalentsAtCarryingValue": "40751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4461000", "operatingCashflow": "52852000", "capitalExpenditures": "8155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6511000", "cashflowFromInvestment": "-50793000", "stockBasedCompensation": "13065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252072000, "cost_of_revenue": 45174000, "gross_profit": 206898000, "research_and_development": 61841000, "selling_general_admin": 18584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16917000, "depreciation_amortisation": 11283000, "ebitda": 28200000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 25709000, "tax_provision": 3143000, "effective_tax_rate": null, "net_income": 22566000, "net_income_continuing_ops": 22566000, "net_income_to_common": 22566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40751000, "short_term_investments": 137200000, "net_receivables": 22610000, "inventory": 13940000, "other_current_assets": null, "total_current_assets": 222533000, "net_ppe": null, "goodwill": 41144000, "intangible_assets": 14481000, "goodwill_and_intangibles": 55625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373124000, "total_assets": 595657000, "short_term_debt": 5193000, "accounts_payable": 6315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74327000, "total_liabilities": 200326000, "total_debt": 5193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124121000, "total_equity": 395331000, "shares_outstanding": 48523120, "operating_cash_flow": 52852000, "stock_based_compensation": 13065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6511000, "free_cash_flow": 61007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16917000", "ebitda": "28200000", "netIncome": "22566000", "grossProfit": "206898000", "depreciation": "None", "totalRevenue": "252072000", "costOfRevenue": "45174000", "interestIncome": "7016000", "incomeBeforeTax": "25709000", "interestExpense": "124000", "operatingIncome": "16917000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3143000", "reportedCurrency": "USD", "netInterestIncome": "7429000", "nonInterestIncome": "None", "operatingExpenses": "189981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11283000", "sellingGeneralAndAdministrative": "18584000", "netIncomeFromContinuingOperations": "22566000" }, "balance": { "goodwill": "41144000", "inventory": "13940000", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "595657000", "longTermDebt": "None", "shortTermDebt": "5193000", "treasuryStock": "-145226000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14481000", "reportedCurrency": "USD", "retainedEarnings": "124121000", "totalLiabilities": "200326000", "otherCurrentAssets": "8032000", "totalCurrentAssets": "222533000", "currentLongTermDebt": "None", "longTermInvestments": "249791000", "shortTermInvestments": "137200000", "currentNetReceivables": "22610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373124000", "currentAccountsPayable": "6315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41115000", "shortLongTermDebtTotal": "19107000", "totalShareholderEquity": "395331000", "capitalLeaseObligations": "19107000", "otherCurrentLiabilities": "33514000", "totalCurrentLiabilities": "125999000", "otherNonCurrentLiabilities": "9525000", "totalNonCurrentLiabilities": "74327000", "cashAndShortTermInvestments": "40751000", "commonStockSharesOutstanding": "48523120", "intangibleAssetsExcludingGoodwill": "14481000", "cashAndCashEquivalentsAtCarryingValue": "40751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4461000", "operatingCashflow": "52852000", "capitalExpenditures": "8155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6511000", "cashflowFromInvestment": "-50793000", "stockBasedCompensation": "13065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 234404000, "cost_of_revenue": 41675000, "gross_profit": 192729000, "ebit": 7524000, "ebitda": 17306000, "pretax_income": 14798000, "tax_provision": 3063000, "net_income": 11735000, "net_income_to_common": 11735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45203000, "total_current_assets": 358633000, "total_assets": 532317000, "short_term_debt": 322000, "long_term_debt": null, "total_debt": 322000, "total_liabilities": 168360000, "total_equity": 363957000, "shares_outstanding": 47691868, "goodwill_and_intangibles": 41641000 }, "cash_flow": { "operating_cash_flow": 49251000, "capital_expenditure": 8869000, "free_cash_flow": 58120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157606, "ticker_id": 7973, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7524000", "ebitda": "17306000", "netIncome": "11735000", "grossProfit": "192729000", "depreciation": "None", "totalRevenue": "234404000", "costOfRevenue": "41675000", "interestIncome": "5279000", "incomeBeforeTax": "14798000", "interestExpense": "113000", "operatingIncome": "7524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "5166000", "nonInterestIncome": "None", "operatingExpenses": "185205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9782000", "sellingGeneralAndAdministrative": "16145000", "netIncomeFromContinuingOperations": "11735000" }, "balance": { "goodwill": "32174000", "inventory": "18401000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "532317000", "longTermDebt": "None", "shortTermDebt": "322000", "treasuryStock": "-120717000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9467000", "reportedCurrency": "USD", "retainedEarnings": "101555000", "totalLiabilities": "168360000", "otherCurrentAssets": "6667000", "totalCurrentAssets": "358633000", "currentLongTermDebt": "None", "longTermInvestments": "84669000", "shortTermInvestments": "271196000", "currentNetReceivables": "17166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173684000", "currentAccountsPayable": "4483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23677000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "363957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25733000", "totalCurrentLiabilities": "118356000", "otherNonCurrentLiabilities": "6934000", "totalNonCurrentLiabilities": "50004000", "cashAndShortTermInvestments": "45203000", "commonStockSharesOutstanding": "47691868", "intangibleAssetsExcludingGoodwill": "9467000", "cashAndCashEquivalentsAtCarryingValue": "45203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "49251000", "capitalExpenditures": "8869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16218000", "cashflowFromInvestment": "-85503000", "stockBasedCompensation": "12502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234404000, "cost_of_revenue": 41675000, "gross_profit": 192729000, "research_and_development": 57674000, "selling_general_admin": 16145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7524000, "depreciation_amortisation": 9782000, "ebitda": 17306000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": 14798000, "tax_provision": 3063000, "effective_tax_rate": null, "net_income": 11735000, "net_income_continuing_ops": 11735000, "net_income_to_common": 11735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45203000, "short_term_investments": 271196000, "net_receivables": 17166000, "inventory": 18401000, "other_current_assets": null, "total_current_assets": 358633000, "net_ppe": null, "goodwill": 32174000, "intangible_assets": 9467000, "goodwill_and_intangibles": 41641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173684000, "total_assets": 532317000, "short_term_debt": 322000, "accounts_payable": 4483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50004000, "total_liabilities": 168360000, "total_debt": 322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101555000, "total_equity": 363957000, "shares_outstanding": 47691868, "operating_cash_flow": 49251000, "stock_based_compensation": 12502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16218000, "free_cash_flow": 58120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7524000", "ebitda": "17306000", "netIncome": "11735000", "grossProfit": "192729000", "depreciation": "None", "totalRevenue": "234404000", "costOfRevenue": "41675000", "interestIncome": "5279000", "incomeBeforeTax": "14798000", "interestExpense": "113000", "operatingIncome": "7524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "5166000", "nonInterestIncome": "None", "operatingExpenses": "185205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9782000", "sellingGeneralAndAdministrative": "16145000", "netIncomeFromContinuingOperations": "11735000" }, "balance": { "goodwill": "32174000", "inventory": "18401000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "532317000", "longTermDebt": "None", "shortTermDebt": "322000", "treasuryStock": "-120717000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9467000", "reportedCurrency": "USD", "retainedEarnings": "101555000", "totalLiabilities": "168360000", "otherCurrentAssets": "6667000", "totalCurrentAssets": "358633000", "currentLongTermDebt": "None", "longTermInvestments": "84669000", "shortTermInvestments": "271196000", "currentNetReceivables": "17166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173684000", "currentAccountsPayable": "4483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23677000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "363957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25733000", "totalCurrentLiabilities": "118356000", "otherNonCurrentLiabilities": "6934000", "totalNonCurrentLiabilities": "50004000", "cashAndShortTermInvestments": "45203000", "commonStockSharesOutstanding": "47691868", "intangibleAssetsExcludingGoodwill": "9467000", "cashAndCashEquivalentsAtCarryingValue": "45203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "49251000", "capitalExpenditures": "8869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16218000", "cashflowFromInvestment": "-85503000", "stockBasedCompensation": "12502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 4807000, "ebitda": 7401000, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": null, "total_debt": 4817000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157569, "ticker_id": 7973, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4807000", "ebitda": "7401000", "netIncome": "3544000", "grossProfit": "64700999", "depreciation": "None", "totalRevenue": "79813000", "costOfRevenue": "15112000", "interestIncome": "3772000", "incomeBeforeTax": "8289999", "interestExpense": "None", "operatingIncome": "4807000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "3772000", "nonInterestIncome": "None", "operatingExpenses": "59894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2594000", "sellingGeneralAndAdministrative": "39080000", "netIncomeFromContinuingOperations": "6121000" }, "balance": { "goodwill": "78502000", "inventory": "13130000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "656450000", "longTermDebt": "None", "shortTermDebt": "4817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78502000", "reportedCurrency": "USD", "retainedEarnings": "149651000", "totalLiabilities": "288229000", "otherCurrentAssets": "18188000", "totalCurrentAssets": "315062000", "currentLongTermDebt": "None", "longTermInvestments": "184945000", "shortTermInvestments": "142997000", "currentNetReceivables": "31935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341388000", "currentAccountsPayable": "6499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16366000", "totalShareholderEquity": "326818000", "capitalLeaseObligations": "16366000", "otherCurrentLiabilities": "65470000", "totalCurrentLiabilities": "198292000", "otherNonCurrentLiabilities": "7583000", "totalNonCurrentLiabilities": "89936999", "cashAndShortTermInvestments": "108812000", "commonStockSharesOutstanding": "44497774", "intangibleAssetsExcludingGoodwill": "78502000", "cashAndCashEquivalentsAtCarryingValue": "108812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "17640000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29389000", "cashflowFromInvestment": "18527999", "stockBasedCompensation": "5508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "research_and_development": 21103000, "selling_general_admin": 39080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4807000, "depreciation_amortisation": 2594000, "ebitda": 7401000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8289999, "tax_provision": 2169000, "effective_tax_rate": null, "net_income": 3544000, "net_income_continuing_ops": 6121000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108812000, "short_term_investments": 142997000, "net_receivables": 31935000, "inventory": 13130000, "other_current_assets": null, "total_current_assets": 315062000, "net_ppe": null, "goodwill": 78502000, "intangible_assets": 78502000, "goodwill_and_intangibles": 157004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341388000, "total_assets": 656450000, "short_term_debt": 4817000, "accounts_payable": 6499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89936999, "total_liabilities": 288229000, "total_debt": 4817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149651000, "total_equity": 326818000, "shares_outstanding": 44497774, "operating_cash_flow": 17640000, "stock_based_compensation": 5508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18527999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29389000, "free_cash_flow": 20293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4807000", "ebitda": "7401000", "netIncome": "3544000", "grossProfit": "64700999", "depreciation": "None", "totalRevenue": "79813000", "costOfRevenue": "15112000", "interestIncome": "3772000", "incomeBeforeTax": "8289999", "interestExpense": "None", "operatingIncome": "4807000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "3772000", "nonInterestIncome": "None", "operatingExpenses": "59894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2594000", "sellingGeneralAndAdministrative": "39080000", "netIncomeFromContinuingOperations": "6121000" }, "balance": { "goodwill": "78502000", "inventory": "13130000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "656450000", "longTermDebt": "None", "shortTermDebt": "4817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78502000", "reportedCurrency": "USD", "retainedEarnings": "149651000", "totalLiabilities": "288229000", "otherCurrentAssets": "18188000", "totalCurrentAssets": "315062000", "currentLongTermDebt": "None", "longTermInvestments": "184945000", "shortTermInvestments": "142997000", "currentNetReceivables": "31935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341388000", "currentAccountsPayable": "6499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16366000", "totalShareholderEquity": "326818000", "capitalLeaseObligations": "16366000", "otherCurrentLiabilities": "65470000", "totalCurrentLiabilities": "198292000", "otherNonCurrentLiabilities": "7583000", "totalNonCurrentLiabilities": "89936999", "cashAndShortTermInvestments": "108812000", "commonStockSharesOutstanding": "44497774", "intangibleAssetsExcludingGoodwill": "78502000", "cashAndCashEquivalentsAtCarryingValue": "108812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "17640000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29389000", "cashflowFromInvestment": "18527999", "stockBasedCompensation": "5508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 80245000, "cost_of_revenue": 15471000, "gross_profit": 64774000, "ebit": 3943000, "ebitda": 6797000, "pretax_income": 8505000, "tax_provision": 2464000, "net_income": 6041000, "net_income_to_common": 6041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": null, "total_debt": 5051000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 45129136, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 17331000, "capital_expenditure": 2881000, "free_cash_flow": 20212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157570, "ticker_id": 7973, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3943000", "ebitda": "6797000", "netIncome": "6041000", "grossProfit": "64774000", "depreciation": "None", "totalRevenue": "80245000", "costOfRevenue": "15471000", "interestIncome": "8106000", "incomeBeforeTax": "8505000", "interestExpense": "None", "operatingIncome": "3943000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2464000", "reportedCurrency": "USD", "netInterestIncome": "7798000", "nonInterestIncome": "None", "operatingExpenses": "60831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2854000", "sellingGeneralAndAdministrative": "6308000", "netIncomeFromContinuingOperations": "6041000" }, "balance": { "goodwill": "68008000", "inventory": "13220000", "commonStock": "770000", "currentDebt": "None", "investments": "None", "totalAssets": "671165000", "longTermDebt": "None", "shortTermDebt": "5051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7782000", "reportedCurrency": "USD", "retainedEarnings": "146107000", "totalLiabilities": "280481000", "otherCurrentAssets": "11004000", "totalCurrentAssets": "316507000", "currentLongTermDebt": "None", "longTermInvestments": "206150000", "shortTermInvestments": "152182000", "currentNetReceivables": "35023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354658000", "currentAccountsPayable": "7234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "349361000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "181411000", "totalCurrentLiabilities": "193696000", "otherNonCurrentLiabilities": "8464000", "totalNonCurrentLiabilities": "86785000", "cashAndShortTermInvestments": "105078000", "commonStockSharesOutstanding": "45129136", "intangibleAssetsExcludingGoodwill": "7782000", "cashAndCashEquivalentsAtCarryingValue": "105078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "106000", "operatingCashflow": "17331000", "capitalExpenditures": "2881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10492000", "cashflowFromInvestment": "10958000", "stockBasedCompensation": "7097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80245000, "cost_of_revenue": 15471000, "gross_profit": 64774000, "research_and_development": 21132000, "selling_general_admin": 6308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3943000, "depreciation_amortisation": 2854000, "ebitda": 6797000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8505000, "tax_provision": 2464000, "effective_tax_rate": null, "net_income": 6041000, "net_income_continuing_ops": 6041000, "net_income_to_common": 6041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105078000, "short_term_investments": 152182000, "net_receivables": 35023000, "inventory": 13220000, "other_current_assets": null, "total_current_assets": 316507000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 7782000, "goodwill_and_intangibles": 75790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354658000, "total_assets": 671165000, "short_term_debt": 5051000, "accounts_payable": 7234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86785000, "total_liabilities": 280481000, "total_debt": 5051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146107000, "total_equity": 349361000, "shares_outstanding": 45129136, "operating_cash_flow": 17331000, "stock_based_compensation": 7097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10492000, "free_cash_flow": 20212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3943000", "ebitda": "6797000", "netIncome": "6041000", "grossProfit": "64774000", "depreciation": "None", "totalRevenue": "80245000", "costOfRevenue": "15471000", "interestIncome": "8106000", "incomeBeforeTax": "8505000", "interestExpense": "None", "operatingIncome": "3943000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2464000", "reportedCurrency": "USD", "netInterestIncome": "7798000", "nonInterestIncome": "None", "operatingExpenses": "60831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2854000", "sellingGeneralAndAdministrative": "6308000", "netIncomeFromContinuingOperations": "6041000" }, "balance": { "goodwill": "68008000", "inventory": "13220000", "commonStock": "770000", "currentDebt": "None", "investments": "None", "totalAssets": "671165000", "longTermDebt": "None", "shortTermDebt": "5051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7782000", "reportedCurrency": "USD", "retainedEarnings": "146107000", "totalLiabilities": "280481000", "otherCurrentAssets": "11004000", "totalCurrentAssets": "316507000", "currentLongTermDebt": "None", "longTermInvestments": "206150000", "shortTermInvestments": "152182000", "currentNetReceivables": "35023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354658000", "currentAccountsPayable": "7234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "349361000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "181411000", "totalCurrentLiabilities": "193696000", "otherNonCurrentLiabilities": "8464000", "totalNonCurrentLiabilities": "86785000", "cashAndShortTermInvestments": "105078000", "commonStockSharesOutstanding": "45129136", "intangibleAssetsExcludingGoodwill": "7782000", "cashAndCashEquivalentsAtCarryingValue": "105078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "106000", "operatingCashflow": "17331000", "capitalExpenditures": "2881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10492000", "cashflowFromInvestment": "10958000", "stockBasedCompensation": "7097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 75311000, "cost_of_revenue": 14562000, "gross_profit": 60749000, "ebit": 7899000, "ebitda": 10712000, "pretax_income": 7899000, "tax_provision": 2249000, "net_income": 5650000, "net_income_to_common": 5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87281000, "total_current_assets": 299140000, "total_assets": 661499000, "short_term_debt": 5157000, "long_term_debt": null, "total_debt": 5157000, "total_liabilities": 271787000, "total_equity": 348424000, "shares_outstanding": 44951866, "goodwill_and_intangibles": 76782000 }, "cash_flow": { "operating_cash_flow": -2856867, "capital_expenditure": 2122912, "free_cash_flow": -733955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157572, "ticker_id": 7973, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7899000", "ebitda": "10712000", "netIncome": "5650000", "grossProfit": "60749000", "depreciation": "None", "totalRevenue": "75311000", "costOfRevenue": "14562000", "interestIncome": "4800000", "incomeBeforeTax": "7899000", "interestExpense": "None", "operatingIncome": "3198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "4800000", "nonInterestIncome": "None", "operatingExpenses": "57551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "6280000", "netIncomeFromContinuingOperations": "5650000" }, "balance": { "goodwill": "68008000", "inventory": "13326000", "commonStock": "759000", "currentDebt": "None", "investments": "None", "totalAssets": "661499000", "longTermDebt": "None", "shortTermDebt": "5157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8774000", "reportedCurrency": "USD", "retainedEarnings": "140066000", "totalLiabilities": "271787000", "otherCurrentAssets": "14738000", "totalCurrentAssets": "299140000", "currentLongTermDebt": "None", "longTermInvestments": "216115000", "shortTermInvestments": "153803000", "currentNetReceivables": "29992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362359000", "currentAccountsPayable": "5629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30361000", "totalShareholderEquity": "348424000", "capitalLeaseObligations": "17759000", "otherCurrentLiabilities": "59906000", "totalCurrentLiabilities": "178219000", "otherNonCurrentLiabilities": "13125000", "totalNonCurrentLiabilities": "93567999", "cashAndShortTermInvestments": "87281000", "commonStockSharesOutstanding": "44951866", "intangibleAssetsExcludingGoodwill": "8774000", "cashAndCashEquivalentsAtCarryingValue": "87281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14669", "operatingCashflow": "-2856867", "capitalExpenditures": "2122912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128189", "cashflowFromInvestment": "-14122485", "stockBasedCompensation": "5437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75311000, "cost_of_revenue": 14562000, "gross_profit": 60749000, "research_and_development": 19694000, "selling_general_admin": 6280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7899000, "depreciation_amortisation": 2813000, "ebitda": 10712000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7899000, "tax_provision": 2249000, "effective_tax_rate": null, "net_income": 5650000, "net_income_continuing_ops": 5650000, "net_income_to_common": 5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87281000, "short_term_investments": 153803000, "net_receivables": 29992000, "inventory": 13326000, "other_current_assets": null, "total_current_assets": 299140000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 8774000, "goodwill_and_intangibles": 76782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362359000, "total_assets": 661499000, "short_term_debt": 5157000, "accounts_payable": 5629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93567999, "total_liabilities": 271787000, "total_debt": 5157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140066000, "total_equity": 348424000, "shares_outstanding": 44951866, "operating_cash_flow": -2856867, "stock_based_compensation": 5437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122912, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14122485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128189, "free_cash_flow": -733955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7899000", "ebitda": "10712000", "netIncome": "5650000", "grossProfit": "60749000", "depreciation": "None", "totalRevenue": "75311000", "costOfRevenue": "14562000", "interestIncome": "4800000", "incomeBeforeTax": "7899000", "interestExpense": "None", "operatingIncome": "3198000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "4800000", "nonInterestIncome": "None", "operatingExpenses": "57551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "6280000", "netIncomeFromContinuingOperations": "5650000" }, "balance": { "goodwill": "68008000", "inventory": "13326000", "commonStock": "759000", "currentDebt": "None", "investments": "None", "totalAssets": "661499000", "longTermDebt": "None", "shortTermDebt": "5157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8774000", "reportedCurrency": "USD", "retainedEarnings": "140066000", "totalLiabilities": "271787000", "otherCurrentAssets": "14738000", "totalCurrentAssets": "299140000", "currentLongTermDebt": "None", "longTermInvestments": "216115000", "shortTermInvestments": "153803000", "currentNetReceivables": "29992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362359000", "currentAccountsPayable": "5629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30361000", "totalShareholderEquity": "348424000", "capitalLeaseObligations": "17759000", "otherCurrentLiabilities": "59906000", "totalCurrentLiabilities": "178219000", "otherNonCurrentLiabilities": "13125000", "totalNonCurrentLiabilities": "93567999", "cashAndShortTermInvestments": "87281000", "commonStockSharesOutstanding": "44951866", "intangibleAssetsExcludingGoodwill": "8774000", "cashAndCashEquivalentsAtCarryingValue": "87281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14669", "operatingCashflow": "-2856867", "capitalExpenditures": "2122912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128189", "cashflowFromInvestment": "-14122485", "stockBasedCompensation": "5437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 74215000, "cost_of_revenue": 14316000, "gross_profit": 59899000, "ebit": 2797000, "ebitda": 5662000, "pretax_income": 6459000, "tax_provision": 2237000, "net_income": 4222000, "net_income_to_common": 4222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103842000, "total_current_assets": 323415000, "total_assets": 658540000, "short_term_debt": 4970000, "long_term_debt": null, "total_debt": 4970000, "total_liabilities": 278798000, "total_equity": 338574000, "shares_outstanding": 44510896, "goodwill_and_intangibles": 77774000 }, "cash_flow": { "operating_cash_flow": 14670078, "capital_expenditure": 2678188, "free_cash_flow": 17348266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157573, "ticker_id": 7973, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2797000", "ebitda": "5662000", "netIncome": "4222000", "grossProfit": "59899000", "depreciation": "None", "totalRevenue": "74215000", "costOfRevenue": "14316000", "interestIncome": "3662000", "incomeBeforeTax": "6459000", "interestExpense": "None", "operatingIncome": "2797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2237000", "reportedCurrency": "USD", "netInterestIncome": "3662000", "nonInterestIncome": "None", "operatingExpenses": "56964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "6248000", "netIncomeFromContinuingOperations": "4222000" }, "balance": { "goodwill": "68008000", "inventory": "13312000", "commonStock": "758000", "currentDebt": "None", "investments": "None", "totalAssets": "658540000", "longTermDebt": "None", "shortTermDebt": "4970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9766000", "reportedCurrency": "USD", "retainedEarnings": "134416000", "totalLiabilities": "278798000", "otherCurrentAssets": "13732000", "totalCurrentAssets": "323415000", "currentLongTermDebt": "None", "longTermInvestments": "188035000", "shortTermInvestments": "169664000", "currentNetReceivables": "22865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335124999", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17720000", "totalShareholderEquity": "338574000", "capitalLeaseObligations": "17720000", "otherCurrentLiabilities": "55692000", "totalCurrentLiabilities": "184490000", "otherNonCurrentLiabilities": "13801000", "totalNonCurrentLiabilities": "94308000", "cashAndShortTermInvestments": "103842000", "commonStockSharesOutstanding": "44510896", "intangibleAssetsExcludingGoodwill": "9766000", "cashAndCashEquivalentsAtCarryingValue": "103842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "202461", "operatingCashflow": "14670078", "capitalExpenditures": "2678188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185264", "cashflowFromInvestment": "-21857088", "stockBasedCompensation": "5603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74215000, "cost_of_revenue": 14316000, "gross_profit": 59899000, "research_and_development": 19379000, "selling_general_admin": 6248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2797000, "depreciation_amortisation": 2865000, "ebitda": 5662000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6459000, "tax_provision": 2237000, "effective_tax_rate": null, "net_income": 4222000, "net_income_continuing_ops": 4222000, "net_income_to_common": 4222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103842000, "short_term_investments": 169664000, "net_receivables": 22865000, "inventory": 13312000, "other_current_assets": null, "total_current_assets": 323415000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 9766000, "goodwill_and_intangibles": 77774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335124999, "total_assets": 658540000, "short_term_debt": 4970000, "accounts_payable": 4096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94308000, "total_liabilities": 278798000, "total_debt": 4970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134416000, "total_equity": 338574000, "shares_outstanding": 44510896, "operating_cash_flow": 14670078, "stock_based_compensation": 5603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2678188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21857088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3185264, "free_cash_flow": 17348266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2797000", "ebitda": "5662000", "netIncome": "4222000", "grossProfit": "59899000", "depreciation": "None", "totalRevenue": "74215000", "costOfRevenue": "14316000", "interestIncome": "3662000", "incomeBeforeTax": "6459000", "interestExpense": "None", "operatingIncome": "2797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2237000", "reportedCurrency": "USD", "netInterestIncome": "3662000", "nonInterestIncome": "None", "operatingExpenses": "56964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "6248000", "netIncomeFromContinuingOperations": "4222000" }, "balance": { "goodwill": "68008000", "inventory": "13312000", "commonStock": "758000", "currentDebt": "None", "investments": "None", "totalAssets": "658540000", "longTermDebt": "None", "shortTermDebt": "4970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9766000", "reportedCurrency": "USD", "retainedEarnings": "134416000", "totalLiabilities": "278798000", "otherCurrentAssets": "13732000", "totalCurrentAssets": "323415000", "currentLongTermDebt": "None", "longTermInvestments": "188035000", "shortTermInvestments": "169664000", "currentNetReceivables": "22865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335124999", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17720000", "totalShareholderEquity": "338574000", "capitalLeaseObligations": "17720000", "otherCurrentLiabilities": "55692000", "totalCurrentLiabilities": "184490000", "otherNonCurrentLiabilities": "13801000", "totalNonCurrentLiabilities": "94308000", "cashAndShortTermInvestments": "103842000", "commonStockSharesOutstanding": "44510896", "intangibleAssetsExcludingGoodwill": "9766000", "cashAndCashEquivalentsAtCarryingValue": "103842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "202461", "operatingCashflow": "14670078", "capitalExpenditures": "2678188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185264", "cashflowFromInvestment": "-21857088", "stockBasedCompensation": "5603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 72079000, "cost_of_revenue": 13990000, "gross_profit": 58089000, "ebit": 1569000, "ebitda": 4721000, "pretax_income": 6444000, "tax_provision": 2100000, "net_income": 4344000, "net_income_to_common": 4344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114239000, "total_current_assets": 339892000, "total_assets": 645694000, "short_term_debt": 4642000, "long_term_debt": null, "total_debt": 4642000, "total_liabilities": 279616000, "total_equity": 325055000, "shares_outstanding": 44192474, "goodwill_and_intangibles": 78766000 }, "cash_flow": { "operating_cash_flow": 22442000, "capital_expenditure": 1112000, "free_cash_flow": 23554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157574, "ticker_id": 7973, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1569000", "ebitda": "4721000", "netIncome": "4344000", "grossProfit": "58089000", "depreciation": "None", "totalRevenue": "72079000", "costOfRevenue": "13990000", "interestIncome": "4875000", "incomeBeforeTax": "6444000", "interestExpense": "None", "operatingIncome": "1569000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "4875000", "nonInterestIncome": "None", "operatingExpenses": "56520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3152000", "sellingGeneralAndAdministrative": "6463000", "netIncomeFromContinuingOperations": "4344000" }, "balance": { "goodwill": "68008000", "inventory": "13511000", "commonStock": "756000", "currentDebt": "None", "investments": "None", "totalAssets": "645694000", "longTermDebt": "None", "shortTermDebt": "4642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10758000", "reportedCurrency": "USD", "retainedEarnings": "130194000", "totalLiabilities": "279616000", "otherCurrentAssets": "None", "totalCurrentAssets": "339892000", "currentLongTermDebt": "None", "longTermInvestments": "158400000", "shortTermInvestments": "177479000", "currentNetReceivables": "34663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305802000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17139000", "totalShareholderEquity": "325055000", "capitalLeaseObligations": "17139000", "otherCurrentLiabilities": "55678000", "totalCurrentLiabilities": "183295000", "otherNonCurrentLiabilities": "14319000", "totalNonCurrentLiabilities": "96321000", "cashAndShortTermInvestments": "114239000", "commonStockSharesOutstanding": "44192474", "intangibleAssetsExcludingGoodwill": "10758000", "cashAndCashEquivalentsAtCarryingValue": "114239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "22442000", "capitalExpenditures": "1112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-6921000", "stockBasedCompensation": "5898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72079000, "cost_of_revenue": 13990000, "gross_profit": 58089000, "research_and_development": 18776000, "selling_general_admin": 6463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1569000, "depreciation_amortisation": 3152000, "ebitda": 4721000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6444000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": 4344000, "net_income_continuing_ops": 4344000, "net_income_to_common": 4344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114239000, "short_term_investments": 177479000, "net_receivables": 34663000, "inventory": 13511000, "other_current_assets": null, "total_current_assets": 339892000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 10758000, "goodwill_and_intangibles": 78766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305802000, "total_assets": 645694000, "short_term_debt": 4642000, "accounts_payable": 3646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96321000, "total_liabilities": 279616000, "total_debt": 4642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130194000, "total_equity": 325055000, "shares_outstanding": 44192474, "operating_cash_flow": 22442000, "stock_based_compensation": 5898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 23554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1569000", "ebitda": "4721000", "netIncome": "4344000", "grossProfit": "58089000", "depreciation": "None", "totalRevenue": "72079000", "costOfRevenue": "13990000", "interestIncome": "4875000", "incomeBeforeTax": "6444000", "interestExpense": "None", "operatingIncome": "1569000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "4875000", "nonInterestIncome": "None", "operatingExpenses": "56520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3152000", "sellingGeneralAndAdministrative": "6463000", "netIncomeFromContinuingOperations": "4344000" }, "balance": { "goodwill": "68008000", "inventory": "13511000", "commonStock": "756000", "currentDebt": "None", "investments": "None", "totalAssets": "645694000", "longTermDebt": "None", "shortTermDebt": "4642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10758000", "reportedCurrency": "USD", "retainedEarnings": "130194000", "totalLiabilities": "279616000", "otherCurrentAssets": "None", "totalCurrentAssets": "339892000", "currentLongTermDebt": "None", "longTermInvestments": "158400000", "shortTermInvestments": "177479000", "currentNetReceivables": "34663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305802000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17139000", "totalShareholderEquity": "325055000", "capitalLeaseObligations": "17139000", "otherCurrentLiabilities": "55678000", "totalCurrentLiabilities": "183295000", "otherNonCurrentLiabilities": "14319000", "totalNonCurrentLiabilities": "96321000", "cashAndShortTermInvestments": "114239000", "commonStockSharesOutstanding": "44192474", "intangibleAssetsExcludingGoodwill": "10758000", "cashAndCashEquivalentsAtCarryingValue": "114239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "22442000", "capitalExpenditures": "1112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-6921000", "stockBasedCompensation": "5898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 73031000, "cost_of_revenue": 13992000, "gross_profit": 59039000, "ebit": 991000, "ebitda": 3909000, "pretax_income": 4561000, "tax_provision": 2109000, "net_income": 2452000, "net_income_to_common": 2452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98714000, "total_current_assets": 320876000, "total_assets": 618676000, "short_term_debt": 4750000, "long_term_debt": null, "total_debt": 4750000, "total_liabilities": 261601000, "total_equity": 316273000, "shares_outstanding": 43725803, "goodwill_and_intangibles": 79758000 }, "cash_flow": { "operating_cash_flow": 12749000, "capital_expenditure": 1059000, "free_cash_flow": 13808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157575, "ticker_id": 7973, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "991000", "ebitda": "3909000", "netIncome": "2452000", "grossProfit": "59039000", "depreciation": "None", "totalRevenue": "73031000", "costOfRevenue": "13992000", "interestIncome": "None", "incomeBeforeTax": "4561000", "interestExpense": "None", "operatingIncome": "991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2109000", "reportedCurrency": "USD", "netInterestIncome": "4807000", "nonInterestIncome": "None", "operatingExpenses": "58048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2918000", "sellingGeneralAndAdministrative": "7071000", "netIncomeFromContinuingOperations": "2452000" }, "balance": { "goodwill": "68008000", "inventory": "14030000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "618676000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11750000", "reportedCurrency": "USD", "retainedEarnings": "125850000", "totalLiabilities": "261601000", "otherCurrentAssets": "14242000", "totalCurrentAssets": "320876000", "currentLongTermDebt": "None", "longTermInvestments": "146048000", "shortTermInvestments": "177067000", "currentNetReceivables": "16823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297800000", "currentAccountsPayable": "5581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18269000", "totalShareholderEquity": "316273000", "capitalLeaseObligations": "18269000", "otherCurrentLiabilities": "45762000", "totalCurrentLiabilities": "168470000", "otherNonCurrentLiabilities": "14904000", "totalNonCurrentLiabilities": "93131000", "cashAndShortTermInvestments": "98714000", "commonStockSharesOutstanding": "43725803", "intangibleAssetsExcludingGoodwill": "11750000", "cashAndCashEquivalentsAtCarryingValue": "98714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-479390", "operatingCashflow": "12749000", "capitalExpenditures": "1059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14781", "cashflowFromInvestment": "-29451000", "stockBasedCompensation": "6920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3169", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73031000, "cost_of_revenue": 13992000, "gross_profit": 59039000, "research_and_development": 18472000, "selling_general_admin": 7071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 991000, "depreciation_amortisation": 2918000, "ebitda": 3909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4561000, "tax_provision": 2109000, "effective_tax_rate": null, "net_income": 2452000, "net_income_continuing_ops": 2452000, "net_income_to_common": 2452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98714000, "short_term_investments": 177067000, "net_receivables": 16823000, "inventory": 14030000, "other_current_assets": null, "total_current_assets": 320876000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 11750000, "goodwill_and_intangibles": 79758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297800000, "total_assets": 618676000, "short_term_debt": 4750000, "accounts_payable": 5581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93131000, "total_liabilities": 261601000, "total_debt": 4750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125850000, "total_equity": 316273000, "shares_outstanding": 43725803, "operating_cash_flow": 12749000, "stock_based_compensation": 6920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14781, "free_cash_flow": 13808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "991000", "ebitda": "3909000", "netIncome": "2452000", "grossProfit": "59039000", "depreciation": "None", "totalRevenue": "73031000", "costOfRevenue": "13992000", "interestIncome": "None", "incomeBeforeTax": "4561000", "interestExpense": "None", "operatingIncome": "991000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2109000", "reportedCurrency": "USD", "netInterestIncome": "4807000", "nonInterestIncome": "None", "operatingExpenses": "58048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2918000", "sellingGeneralAndAdministrative": "7071000", "netIncomeFromContinuingOperations": "2452000" }, "balance": { "goodwill": "68008000", "inventory": "14030000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "618676000", "longTermDebt": "None", "shortTermDebt": "4750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11750000", "reportedCurrency": "USD", "retainedEarnings": "125850000", "totalLiabilities": "261601000", "otherCurrentAssets": "14242000", "totalCurrentAssets": "320876000", "currentLongTermDebt": "None", "longTermInvestments": "146048000", "shortTermInvestments": "177067000", "currentNetReceivables": "16823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297800000", "currentAccountsPayable": "5581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18269000", "totalShareholderEquity": "316273000", "capitalLeaseObligations": "18269000", "otherCurrentLiabilities": "45762000", "totalCurrentLiabilities": "168470000", "otherNonCurrentLiabilities": "14904000", "totalNonCurrentLiabilities": "93131000", "cashAndShortTermInvestments": "98714000", "commonStockSharesOutstanding": "43725803", "intangibleAssetsExcludingGoodwill": "11750000", "cashAndCashEquivalentsAtCarryingValue": "98714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-479390", "operatingCashflow": "12749000", "capitalExpenditures": "1059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14781", "cashflowFromInvestment": "-29451000", "stockBasedCompensation": "6920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3169", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 69488000, "cost_of_revenue": 13392000, "gross_profit": 56096000, "ebit": -6000, "ebitda": 2941000, "pretax_income": 4951000, "tax_provision": 1807000, "net_income": 3144000, "net_income_to_common": 3144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115416000, "total_current_assets": 365620000, "total_assets": 608177000, "short_term_debt": 4333000, "long_term_debt": null, "total_debt": 4333000, "total_liabilities": 260982000, "total_equity": 306392000, "shares_outstanding": 43573161, "goodwill_and_intangibles": 80750000 }, "cash_flow": { "operating_cash_flow": 14708000, "capital_expenditure": 1412000, "free_cash_flow": 16120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157577, "ticker_id": 7973, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000", "ebitda": "2941000", "netIncome": "3144000", "grossProfit": "56096000", "depreciation": "None", "totalRevenue": "69488000", "costOfRevenue": "13392000", "interestIncome": "None", "incomeBeforeTax": "4951000", "interestExpense": "86000", "operatingIncome": "-6000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1807000", "reportedCurrency": "USD", "netInterestIncome": "4957000", "nonInterestIncome": "None", "operatingExpenses": "56102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2947000", "sellingGeneralAndAdministrative": "6948000", "netIncomeFromContinuingOperations": "3144000" }, "balance": { "goodwill": "68008000", "inventory": "13543000", "commonStock": "749000", "currentDebt": "None", "investments": "None", "totalAssets": "608177000", "longTermDebt": "None", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12742000", "reportedCurrency": "USD", "retainedEarnings": "123398000", "totalLiabilities": "260982000", "otherCurrentAssets": "9891000", "totalCurrentAssets": "365620000", "currentLongTermDebt": "None", "longTermInvestments": "91563000", "shortTermInvestments": "206807000", "currentNetReceivables": "19963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242557000", "currentAccountsPayable": "6551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17991000", "totalShareholderEquity": "306392000", "capitalLeaseObligations": "17991000", "otherCurrentLiabilities": "46427000", "totalCurrentLiabilities": "167235000", "otherNonCurrentLiabilities": "14173000", "totalNonCurrentLiabilities": "93747000", "cashAndShortTermInvestments": "115416000", "commonStockSharesOutstanding": "43573161", "intangibleAssetsExcludingGoodwill": "12742000", "cashAndCashEquivalentsAtCarryingValue": "115416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "253000", "operatingCashflow": "14708000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16876", "cashflowFromInvestment": "13906000", "stockBasedCompensation": "6058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69488000, "cost_of_revenue": 13392000, "gross_profit": 56096000, "research_and_development": 18654000, "selling_general_admin": 6948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000, "depreciation_amortisation": 2947000, "ebitda": 2941000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": 4951000, "tax_provision": 1807000, "effective_tax_rate": null, "net_income": 3144000, "net_income_continuing_ops": 3144000, "net_income_to_common": 3144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115416000, "short_term_investments": 206807000, "net_receivables": 19963000, "inventory": 13543000, "other_current_assets": null, "total_current_assets": 365620000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 12742000, "goodwill_and_intangibles": 80750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242557000, "total_assets": 608177000, "short_term_debt": 4333000, "accounts_payable": 6551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93747000, "total_liabilities": 260982000, "total_debt": 4333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123398000, "total_equity": 306392000, "shares_outstanding": 43573161, "operating_cash_flow": 14708000, "stock_based_compensation": 6058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16876, "free_cash_flow": 16120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000", "ebitda": "2941000", "netIncome": "3144000", "grossProfit": "56096000", "depreciation": "None", "totalRevenue": "69488000", "costOfRevenue": "13392000", "interestIncome": "None", "incomeBeforeTax": "4951000", "interestExpense": "86000", "operatingIncome": "-6000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1807000", "reportedCurrency": "USD", "netInterestIncome": "4957000", "nonInterestIncome": "None", "operatingExpenses": "56102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2947000", "sellingGeneralAndAdministrative": "6948000", "netIncomeFromContinuingOperations": "3144000" }, "balance": { "goodwill": "68008000", "inventory": "13543000", "commonStock": "749000", "currentDebt": "None", "investments": "None", "totalAssets": "608177000", "longTermDebt": "None", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12742000", "reportedCurrency": "USD", "retainedEarnings": "123398000", "totalLiabilities": "260982000", "otherCurrentAssets": "9891000", "totalCurrentAssets": "365620000", "currentLongTermDebt": "None", "longTermInvestments": "91563000", "shortTermInvestments": "206807000", "currentNetReceivables": "19963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242557000", "currentAccountsPayable": "6551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17991000", "totalShareholderEquity": "306392000", "capitalLeaseObligations": "17991000", "otherCurrentLiabilities": "46427000", "totalCurrentLiabilities": "167235000", "otherNonCurrentLiabilities": "14173000", "totalNonCurrentLiabilities": "93747000", "cashAndShortTermInvestments": "115416000", "commonStockSharesOutstanding": "43573161", "intangibleAssetsExcludingGoodwill": "12742000", "cashAndCashEquivalentsAtCarryingValue": "115416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "253000", "operatingCashflow": "14708000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16876", "cashflowFromInvestment": "13906000", "stockBasedCompensation": "6058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 67276000, "cost_of_revenue": 13056000, "gross_profit": 54220000, "ebit": -1209000, "ebitda": 1819000, "pretax_income": 3208000, "tax_provision": 1544000, "net_income": 1664000, "net_income_to_common": 1664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86802000, "total_current_assets": 426970000, "total_assets": 601538000, "short_term_debt": 4533000, "long_term_debt": null, "total_debt": 4533000, "total_liabilities": 264551000, "total_equity": 296644000, "shares_outstanding": 43148129, "goodwill_and_intangibles": 81742000 }, "cash_flow": { "operating_cash_flow": 23030000, "capital_expenditure": 1034000, "free_cash_flow": 24064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157578, "ticker_id": 7973, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1209000", "ebitda": "1819000", "netIncome": "1664000", "grossProfit": "54220000", "depreciation": "None", "totalRevenue": "67276000", "costOfRevenue": "13056000", "interestIncome": "4417000", "incomeBeforeTax": "3208000", "interestExpense": "None", "operatingIncome": "-1209000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1544000", "reportedCurrency": "USD", "netInterestIncome": "4417000", "nonInterestIncome": "None", "operatingExpenses": "55237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "6792000", "netIncomeFromContinuingOperations": "1664000" }, "balance": { "goodwill": "68008000", "inventory": "13796000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "601538000", "longTermDebt": "None", "shortTermDebt": "4533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13734000", "reportedCurrency": "USD", "retainedEarnings": "120254000", "totalLiabilities": "264551000", "otherCurrentAssets": "9187000", "totalCurrentAssets": "426970000", "currentLongTermDebt": "None", "longTermInvestments": "20136000", "shortTermInvestments": "291686000", "currentNetReceivables": "25499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174568000", "currentAccountsPayable": "4077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18452000", "totalShareholderEquity": "296644000", "capitalLeaseObligations": "18452000", "otherCurrentLiabilities": "45576000", "totalCurrentLiabilities": "165866000", "otherNonCurrentLiabilities": "14547000", "totalNonCurrentLiabilities": "98685000", "cashAndShortTermInvestments": "86802000", "commonStockSharesOutstanding": "43148129", "intangibleAssetsExcludingGoodwill": "13734000", "cashAndCashEquivalentsAtCarryingValue": "86802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "729674", "operatingCashflow": "23030000", "capitalExpenditures": "1034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3074000", "cashflowFromInvestment": "-7780000", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67276000, "cost_of_revenue": 13056000, "gross_profit": 54220000, "research_and_development": 18701000, "selling_general_admin": 6792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1209000, "depreciation_amortisation": 3028000, "ebitda": 1819000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3208000, "tax_provision": 1544000, "effective_tax_rate": null, "net_income": 1664000, "net_income_continuing_ops": 1664000, "net_income_to_common": 1664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86802000, "short_term_investments": 291686000, "net_receivables": 25499000, "inventory": 13796000, "other_current_assets": null, "total_current_assets": 426970000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 13734000, "goodwill_and_intangibles": 81742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174568000, "total_assets": 601538000, "short_term_debt": 4533000, "accounts_payable": 4077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98685000, "total_liabilities": 264551000, "total_debt": 4533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120254000, "total_equity": 296644000, "shares_outstanding": 43148129, "operating_cash_flow": 23030000, "stock_based_compensation": 6302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3074000, "free_cash_flow": 24064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1209000", "ebitda": "1819000", "netIncome": "1664000", "grossProfit": "54220000", "depreciation": "None", "totalRevenue": "67276000", "costOfRevenue": "13056000", "interestIncome": "4417000", "incomeBeforeTax": "3208000", "interestExpense": "None", "operatingIncome": "-1209000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1544000", "reportedCurrency": "USD", "netInterestIncome": "4417000", "nonInterestIncome": "None", "operatingExpenses": "55237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "6792000", "netIncomeFromContinuingOperations": "1664000" }, "balance": { "goodwill": "68008000", "inventory": "13796000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "601538000", "longTermDebt": "None", "shortTermDebt": "4533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13734000", "reportedCurrency": "USD", "retainedEarnings": "120254000", "totalLiabilities": "264551000", "otherCurrentAssets": "9187000", "totalCurrentAssets": "426970000", "currentLongTermDebt": "None", "longTermInvestments": "20136000", "shortTermInvestments": "291686000", "currentNetReceivables": "25499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174568000", "currentAccountsPayable": "4077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18452000", "totalShareholderEquity": "296644000", "capitalLeaseObligations": "18452000", "otherCurrentLiabilities": "45576000", "totalCurrentLiabilities": "165866000", "otherNonCurrentLiabilities": "14547000", "totalNonCurrentLiabilities": "98685000", "cashAndShortTermInvestments": "86802000", "commonStockSharesOutstanding": "43148129", "intangibleAssetsExcludingGoodwill": "13734000", "cashAndCashEquivalentsAtCarryingValue": "86802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "729674", "operatingCashflow": "23030000", "capitalExpenditures": "1034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3074000", "cashflowFromInvestment": "-7780000", "stockBasedCompensation": "6302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 65085000, "cost_of_revenue": 12812000, "gross_profit": 52273000, "ebit": -3663000, "ebitda": -720000, "pretax_income": -55000, "tax_provision": 1167000, "net_income": -1222000, "net_income_to_common": -1222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74626000, "total_current_assets": 408179000, "total_assets": 587213000, "short_term_debt": 4537000, "long_term_debt": null, "total_debt": 4537000, "total_liabilities": 257846000, "total_equity": 289561000, "shares_outstanding": 41750203, "goodwill_and_intangibles": 82734000 }, "cash_flow": { "operating_cash_flow": 21122000, "capital_expenditure": 1774000, "free_cash_flow": 22896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157579, "ticker_id": 7973, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3663000", "ebitda": "-720000", "netIncome": "-1222000", "grossProfit": "52273000", "depreciation": "None", "totalRevenue": "65085000", "costOfRevenue": "12812000", "interestIncome": "3608000", "incomeBeforeTax": "-55000", "interestExpense": "None", "operatingIncome": "-3663000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "3608000", "nonInterestIncome": "None", "operatingExpenses": "55716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "7119000", "netIncomeFromContinuingOperations": "-1222000" }, "balance": { "goodwill": "68008000", "inventory": "14540000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "587213000", "longTermDebt": "None", "shortTermDebt": "4537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14726000", "reportedCurrency": "USD", "retainedEarnings": "118590000", "totalLiabilities": "257846000", "otherCurrentAssets": "9199000", "totalCurrentAssets": "408179000", "currentLongTermDebt": "None", "longTermInvestments": "20936000", "shortTermInvestments": "289328000", "currentNetReceivables": "20486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179034000", "currentAccountsPayable": "5704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19816000", "totalShareholderEquity": "289561000", "capitalLeaseObligations": "19816000", "otherCurrentLiabilities": "42757000", "totalCurrentLiabilities": "154890000", "otherNonCurrentLiabilities": "15164000", "totalNonCurrentLiabilities": "102956000", "cashAndShortTermInvestments": "74626000", "commonStockSharesOutstanding": "41750203", "intangibleAssetsExcludingGoodwill": "14726000", "cashAndCashEquivalentsAtCarryingValue": "74626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1004000", "operatingCashflow": "21122000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000", "cashflowFromInvestment": "-16195000", "stockBasedCompensation": "6747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65085000, "cost_of_revenue": 12812000, "gross_profit": 52273000, "research_and_development": 18896000, "selling_general_admin": 7119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3663000, "depreciation_amortisation": 2943000, "ebitda": -720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55000, "tax_provision": 1167000, "effective_tax_rate": null, "net_income": -1222000, "net_income_continuing_ops": -1222000, "net_income_to_common": -1222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74626000, "short_term_investments": 289328000, "net_receivables": 20486000, "inventory": 14540000, "other_current_assets": null, "total_current_assets": 408179000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 14726000, "goodwill_and_intangibles": 82734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179034000, "total_assets": 587213000, "short_term_debt": 4537000, "accounts_payable": 5704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102956000, "total_liabilities": 257846000, "total_debt": 4537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118590000, "total_equity": 289561000, "shares_outstanding": 41750203, "operating_cash_flow": 21122000, "stock_based_compensation": 6747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -839000, "free_cash_flow": 22896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3663000", "ebitda": "-720000", "netIncome": "-1222000", "grossProfit": "52273000", "depreciation": "None", "totalRevenue": "65085000", "costOfRevenue": "12812000", "interestIncome": "3608000", "incomeBeforeTax": "-55000", "interestExpense": "None", "operatingIncome": "-3663000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1167000", "reportedCurrency": "USD", "netInterestIncome": "3608000", "nonInterestIncome": "None", "operatingExpenses": "55716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "7119000", "netIncomeFromContinuingOperations": "-1222000" }, "balance": { "goodwill": "68008000", "inventory": "14540000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "587213000", "longTermDebt": "None", "shortTermDebt": "4537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14726000", "reportedCurrency": "USD", "retainedEarnings": "118590000", "totalLiabilities": "257846000", "otherCurrentAssets": "9199000", "totalCurrentAssets": "408179000", "currentLongTermDebt": "None", "longTermInvestments": "20936000", "shortTermInvestments": "289328000", "currentNetReceivables": "20486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179034000", "currentAccountsPayable": "5704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19816000", "totalShareholderEquity": "289561000", "capitalLeaseObligations": "19816000", "otherCurrentLiabilities": "42757000", "totalCurrentLiabilities": "154890000", "otherNonCurrentLiabilities": "15164000", "totalNonCurrentLiabilities": "102956000", "cashAndShortTermInvestments": "74626000", "commonStockSharesOutstanding": "41750203", "intangibleAssetsExcludingGoodwill": "14726000", "cashAndCashEquivalentsAtCarryingValue": "74626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1004000", "operatingCashflow": "21122000", "capitalExpenditures": "1774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000", "cashflowFromInvestment": "-16195000", "stockBasedCompensation": "6747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 65032000, "cost_of_revenue": 12824000, "gross_profit": 52208000, "ebit": -7403000, "ebitda": -4375000, "pretax_income": -4164000, "tax_provision": 1686000, "net_income": -5850000, "net_income_to_common": -5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70538000, "total_current_assets": 375928000, "total_assets": 571916000, "short_term_debt": 4684000, "long_term_debt": null, "total_debt": 4684000, "total_liabilities": 248642000, "total_equity": 284091000, "shares_outstanding": 41806042, "goodwill_and_intangibles": 83726000 }, "cash_flow": { "operating_cash_flow": 2653000, "capital_expenditure": 936000, "free_cash_flow": 3589000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157580, "ticker_id": 7973, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7403000", "ebitda": "-4375000", "netIncome": "-5850000", "grossProfit": "52208000", "depreciation": "None", "totalRevenue": "65032000", "costOfRevenue": "12824000", "interestIncome": "3476000", "incomeBeforeTax": "-4164000", "interestExpense": "197000", "operatingIncome": "-7403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "3279000", "nonInterestIncome": "None", "operatingExpenses": "59611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "8030000", "netIncomeFromContinuingOperations": "-5850000" }, "balance": { "goodwill": "68008000", "inventory": "15544000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "571916000", "longTermDebt": "None", "shortTermDebt": "4684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15718000", "reportedCurrency": "USD", "retainedEarnings": "119812000", "totalLiabilities": "248642000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "375928000", "currentLongTermDebt": "None", "longTermInvestments": "35297000", "shortTermInvestments": "260050000", "currentNetReceivables": "20267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195988000", "currentAccountsPayable": "4298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20704000", "totalShareholderEquity": "284091000", "capitalLeaseObligations": "20704000", "otherCurrentLiabilities": "37875000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "17108000", "totalNonCurrentLiabilities": "93627000", "cashAndShortTermInvestments": "70538000", "commonStockSharesOutstanding": "41806042", "intangibleAssetsExcludingGoodwill": "15718000", "cashAndCashEquivalentsAtCarryingValue": "70538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5850000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2454941", "operatingCashflow": "2653000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12103000", "cashflowFromInvestment": "47566000", "stockBasedCompensation": "8871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65032000, "cost_of_revenue": 12824000, "gross_profit": 52208000, "research_and_development": 19712000, "selling_general_admin": 8030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7403000, "depreciation_amortisation": 3028000, "ebitda": -4375000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -4164000, "tax_provision": 1686000, "effective_tax_rate": null, "net_income": -5850000, "net_income_continuing_ops": -5850000, "net_income_to_common": -5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70538000, "short_term_investments": 260050000, "net_receivables": 20267000, "inventory": 15544000, "other_current_assets": null, "total_current_assets": 375928000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 15718000, "goodwill_and_intangibles": 83726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195988000, "total_assets": 571916000, "short_term_debt": 4684000, "accounts_payable": 4298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93627000, "total_liabilities": 248642000, "total_debt": 4684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119812000, "total_equity": 284091000, "shares_outstanding": 41806042, "operating_cash_flow": 2653000, "stock_based_compensation": 8871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47566000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12103000, "free_cash_flow": 3589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7403000", "ebitda": "-4375000", "netIncome": "-5850000", "grossProfit": "52208000", "depreciation": "None", "totalRevenue": "65032000", "costOfRevenue": "12824000", "interestIncome": "3476000", "incomeBeforeTax": "-4164000", "interestExpense": "197000", "operatingIncome": "-7403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "3279000", "nonInterestIncome": "None", "operatingExpenses": "59611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "8030000", "netIncomeFromContinuingOperations": "-5850000" }, "balance": { "goodwill": "68008000", "inventory": "15544000", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "571916000", "longTermDebt": "None", "shortTermDebt": "4684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15718000", "reportedCurrency": "USD", "retainedEarnings": "119812000", "totalLiabilities": "248642000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "375928000", "currentLongTermDebt": "None", "longTermInvestments": "35297000", "shortTermInvestments": "260050000", "currentNetReceivables": "20267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195988000", "currentAccountsPayable": "4298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20704000", "totalShareholderEquity": "284091000", "capitalLeaseObligations": "20704000", "otherCurrentLiabilities": "37875000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "17108000", "totalNonCurrentLiabilities": "93627000", "cashAndShortTermInvestments": "70538000", "commonStockSharesOutstanding": "41806042", "intangibleAssetsExcludingGoodwill": "15718000", "cashAndCashEquivalentsAtCarryingValue": "70538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5850000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2454941", "operatingCashflow": "2653000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12103000", "cashflowFromInvestment": "47566000", "stockBasedCompensation": "8871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 61612000, "cost_of_revenue": 12838000, "gross_profit": 48774000, "ebit": -10196000, "ebitda": -7171000, "pretax_income": -6418000, "tax_provision": 433000, "net_income": -6851000, "net_income_to_common": -6851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32422000, "total_current_assets": 358025000, "total_assets": 574202000, "short_term_debt": 4439000, "long_term_debt": null, "total_debt": 4439000, "total_liabilities": 249209000, "total_equity": 286448000, "shares_outstanding": 42261637, "goodwill_and_intangibles": 84718000 }, "cash_flow": { "operating_cash_flow": -9783000, "capital_expenditure": 1130000, "free_cash_flow": -8653000, "dividends_paid": 21431397.49, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157582, "ticker_id": 7973, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10196000", "ebitda": "-7171000", "netIncome": "-6851000", "grossProfit": "48774000", "depreciation": "None", "totalRevenue": "61612000", "costOfRevenue": "12838000", "interestIncome": "3778000", "incomeBeforeTax": "-6418000", "interestExpense": "197000", "operatingIncome": "-10196000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "433000", "reportedCurrency": "USD", "netInterestIncome": "3778000", "nonInterestIncome": "None", "operatingExpenses": "58970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3025000", "sellingGeneralAndAdministrative": "7824000", "netIncomeFromContinuingOperations": "-6851000" }, "balance": { "goodwill": "68008000", "inventory": "12994000", "commonStock": "733000", "currentDebt": "None", "investments": "None", "totalAssets": "574202000", "longTermDebt": "None", "shortTermDebt": "4439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16710000", "reportedCurrency": "USD", "retainedEarnings": "125662000", "totalLiabilities": "249209000", "otherCurrentAssets": "10915000", "totalCurrentAssets": "358025000", "currentLongTermDebt": "None", "longTermInvestments": "49898000", "shortTermInvestments": "289322000", "currentNetReceivables": "12372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216177000", "currentAccountsPayable": "6069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39453000", "shortLongTermDebtTotal": "20395000", "totalShareholderEquity": "286448000", "capitalLeaseObligations": "20395000", "otherCurrentLiabilities": "33206000", "totalCurrentLiabilities": "149823000", "otherNonCurrentLiabilities": "20172000", "totalNonCurrentLiabilities": "99386000", "cashAndShortTermInvestments": "32422000", "commonStockSharesOutstanding": "42261637", "intangibleAssetsExcludingGoodwill": "16710000", "cashAndCashEquivalentsAtCarryingValue": "32422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6851000", "profitLoss": "None", "dividendPayout": "21431397.49", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-671000", "operatingCashflow": "-9783000", "capitalExpenditures": "1130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20648000", "cashflowFromInvestment": "20209000", "stockBasedCompensation": "7259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21431397.49", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61612000, "cost_of_revenue": 12838000, "gross_profit": 48774000, "research_and_development": 20614000, "selling_general_admin": 7824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10196000, "depreciation_amortisation": 3025000, "ebitda": -7171000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -6418000, "tax_provision": 433000, "effective_tax_rate": null, "net_income": -6851000, "net_income_continuing_ops": -6851000, "net_income_to_common": -6851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32422000, "short_term_investments": 289322000, "net_receivables": 12372000, "inventory": 12994000, "other_current_assets": null, "total_current_assets": 358025000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 16710000, "goodwill_and_intangibles": 84718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216177000, "total_assets": 574202000, "short_term_debt": 4439000, "accounts_payable": 6069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99386000, "total_liabilities": 249209000, "total_debt": 4439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125662000, "total_equity": 286448000, "shares_outstanding": 42261637, "operating_cash_flow": -9783000, "stock_based_compensation": 7259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20209000, "dividends_paid": 21431397.49, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20648000, "free_cash_flow": -8653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10196000", "ebitda": "-7171000", "netIncome": "-6851000", "grossProfit": "48774000", "depreciation": "None", "totalRevenue": "61612000", "costOfRevenue": "12838000", "interestIncome": "3778000", "incomeBeforeTax": "-6418000", "interestExpense": "197000", "operatingIncome": "-10196000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "433000", "reportedCurrency": "USD", "netInterestIncome": "3778000", "nonInterestIncome": "None", "operatingExpenses": "58970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3025000", "sellingGeneralAndAdministrative": "7824000", "netIncomeFromContinuingOperations": "-6851000" }, "balance": { "goodwill": "68008000", "inventory": "12994000", "commonStock": "733000", "currentDebt": "None", "investments": "None", "totalAssets": "574202000", "longTermDebt": "None", "shortTermDebt": "4439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16710000", "reportedCurrency": "USD", "retainedEarnings": "125662000", "totalLiabilities": "249209000", "otherCurrentAssets": "10915000", "totalCurrentAssets": "358025000", "currentLongTermDebt": "None", "longTermInvestments": "49898000", "shortTermInvestments": "289322000", "currentNetReceivables": "12372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216177000", "currentAccountsPayable": "6069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39453000", "shortLongTermDebtTotal": "20395000", "totalShareholderEquity": "286448000", "capitalLeaseObligations": "20395000", "otherCurrentLiabilities": "33206000", "totalCurrentLiabilities": "149823000", "otherNonCurrentLiabilities": "20172000", "totalNonCurrentLiabilities": "99386000", "cashAndShortTermInvestments": "32422000", "commonStockSharesOutstanding": "42261637", "intangibleAssetsExcludingGoodwill": "16710000", "cashAndCashEquivalentsAtCarryingValue": "32422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6851000", "profitLoss": "None", "dividendPayout": "21431397.49", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-671000", "operatingCashflow": "-9783000", "capitalExpenditures": "1130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20648000", "cashflowFromInvestment": "20209000", "stockBasedCompensation": "7259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21431397.49", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "income_statement": { "revenue": 65607000, "cost_of_revenue": 12742000, "gross_profit": 52865000, "ebit": -8500000, "ebitda": -5387000, "pretax_income": -5081000, "tax_provision": 727000, "net_income": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42644000, "total_current_assets": 381593000, "total_assets": 610938000, "short_term_debt": 4633000, "long_term_debt": null, "total_debt": 4633000, "total_liabilities": 266568000, "total_equity": 306356000, "shares_outstanding": 43400635, "goodwill_and_intangibles": 85710000 }, "cash_flow": { "operating_cash_flow": 4866000, "capital_expenditure": 1595000, "free_cash_flow": 6461000, "dividends_paid": 82066.07, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157583, "ticker_id": 7973, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:16.218397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8500000", "ebitda": "-5387000", "netIncome": "-5808000", "grossProfit": "52865000", "depreciation": "None", "totalRevenue": "65607000", "costOfRevenue": "12742000", "interestIncome": "3419000", "incomeBeforeTax": "-5081000", "interestExpense": "None", "operatingIncome": "-8500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "3419000", "nonInterestIncome": "None", "operatingExpenses": "61365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3113000", "sellingGeneralAndAdministrative": "8307000", "netIncomeFromContinuingOperations": "-5808000" }, "balance": { "goodwill": "68008000", "inventory": "12323000", "commonStock": "733000", "currentDebt": "None", "investments": "None", "totalAssets": "610938000", "longTermDebt": "None", "shortTermDebt": "4633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17702000", "reportedCurrency": "USD", "retainedEarnings": "132513000", "totalLiabilities": "266568000", "otherCurrentAssets": "9815000", "totalCurrentAssets": "381593000", "currentLongTermDebt": "None", "longTermInvestments": "59375000", "shortTermInvestments": "299991000", "currentNetReceivables": "16820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229345000", "currentAccountsPayable": "7847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000000", "shortLongTermDebtTotal": "21843000", "totalShareholderEquity": "306356000", "capitalLeaseObligations": "21843000", "otherCurrentLiabilities": "36391000", "totalCurrentLiabilities": "160180000", "otherNonCurrentLiabilities": "18809000", "totalNonCurrentLiabilities": "106388000", "cashAndShortTermInvestments": "42644000", "commonStockSharesOutstanding": "43400635", "intangibleAssetsExcludingGoodwill": "17702000", "cashAndCashEquivalentsAtCarryingValue": "42644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5808000", "profitLoss": "None", "dividendPayout": "82066.07", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1044000", "operatingCashflow": "4866000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19653000", "cashflowFromInvestment": "15549000", "stockBasedCompensation": "8895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82066.07", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65607000, "cost_of_revenue": 12742000, "gross_profit": 52865000, "research_and_development": 21141000, "selling_general_admin": 8307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8500000, "depreciation_amortisation": 3113000, "ebitda": -5387000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5081000, "tax_provision": 727000, "effective_tax_rate": null, "net_income": -5808000, "net_income_continuing_ops": -5808000, "net_income_to_common": -5808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42644000, "short_term_investments": 299991000, "net_receivables": 16820000, "inventory": 12323000, "other_current_assets": null, "total_current_assets": 381593000, "net_ppe": null, "goodwill": 68008000, "intangible_assets": 17702000, "goodwill_and_intangibles": 85710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229345000, "total_assets": 610938000, "short_term_debt": 4633000, "accounts_payable": 7847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106388000, "total_liabilities": 266568000, "total_debt": 4633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132513000, "total_equity": 306356000, "shares_outstanding": 43400635, "operating_cash_flow": 4866000, "stock_based_compensation": 8895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15549000, "dividends_paid": 82066.07, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19653000, "free_cash_flow": 6461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8500000", "ebitda": "-5387000", "netIncome": "-5808000", "grossProfit": "52865000", "depreciation": "None", "totalRevenue": "65607000", "costOfRevenue": "12742000", "interestIncome": "3419000", "incomeBeforeTax": "-5081000", "interestExpense": "None", "operatingIncome": "-8500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "3419000", "nonInterestIncome": "None", "operatingExpenses": "61365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3113000", "sellingGeneralAndAdministrative": "8307000", "netIncomeFromContinuingOperations": "-5808000" }, "balance": { "goodwill": "68008000", "inventory": "12323000", "commonStock": "733000", "currentDebt": "None", "investments": "None", "totalAssets": "610938000", "longTermDebt": "None", "shortTermDebt": "4633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17702000", "reportedCurrency": "USD", "retainedEarnings": "132513000", "totalLiabilities": "266568000", "otherCurrentAssets": "9815000", "totalCurrentAssets": "381593000", "currentLongTermDebt": "None", "longTermInvestments": "59375000", "shortTermInvestments": "299991000", "currentNetReceivables": "16820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229345000", "currentAccountsPayable": "7847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000000", "shortLongTermDebtTotal": "21843000", "totalShareholderEquity": "306356000", "capitalLeaseObligations": "21843000", "otherCurrentLiabilities": "36391000", "totalCurrentLiabilities": "160180000", "otherNonCurrentLiabilities": "18809000", "totalNonCurrentLiabilities": "106388000", "cashAndShortTermInvestments": "42644000", "commonStockSharesOutstanding": "43400635", "intangibleAssetsExcludingGoodwill": "17702000", "cashAndCashEquivalentsAtCarryingValue": "42644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5808000", "profitLoss": "None", "dividendPayout": "82066.07", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1044000", "operatingCashflow": "4866000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19653000", "cashflowFromInvestment": "15549000", "stockBasedCompensation": "8895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82066.07", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }