{ "ticker": { "uuid": "f094011c-87e4-4335-bc79-e0933b9ea74c", "symbol": "RDWR", "name": "Radware Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f094011c-87e4-4335-bc79-e0933b9ea74c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f094011c-87e4-4335-bc79-e0933b9ea74c/" }, "latest_snapshot": { "ticker": { "uuid": "f094011c-87e4-4335-bc79-e0933b9ea74c", "symbol": "RDWR", "name": "Radware Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f094011c-87e4-4335-bc79-e0933b9ea74c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f094011c-87e4-4335-bc79-e0933b9ea74c/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.14, "value": 0.05, "quality": 0.83, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": -0.16 }, "headline_factors": { "price": 28.3, "market_cap": 1190934467, "pe_ratio": 70.2699, "earnings_yield": 0.0233, "ebitda_to_ev": 0.033, "shareholder_yield": 0.0492, "roe": 0.0534, "piotroski_f_score": 7, "momentum_12_1": 0.2795, "volatility_252d": 0.3911 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 70.2699, "ev_ebitda": 30.3464, "earnings_yield": 0.0233, "fcf_yield": 0.0455, "shareholder_yield": 0.0492 }, "quality": { "roe": 0.0534, "roic": 0.0772, "gross_margin": 0.8081, "fcf_margin": 0.1666, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0998, "eps_growth_1y": 0.1967, "fcf_growth_1y": -0.2527 }, "momentum": { "price_return_12m": 0.1513, "momentum_12_1": 0.2795, "relative_strength": -0.018 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.83, "momentum_percentile": 0.29, "growth_composite": 22, "yield_composite": 25, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.94, "os": 0.17, "value": 0.05, "quality": 0.89, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 60.4299, "earnings_yield": 0.0277, "shareholder_yield": 0.0339, "roe": 0.0595, "momentum_12_1": 0.1318 }, { "week_end_date": "2026-06-14", "price": 28.23, "os": 0.13, "value": 0.05, "quality": 0.87, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.0571, "earnings_yield": 0.0274, "shareholder_yield": 0.0336, "roe": 0.0595, "momentum_12_1": 0.0511 }, { "week_end_date": "2026-06-21", "price": 27.1, "os": 0.14, "value": 0.06, "quality": 0.88, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.6131, "earnings_yield": 0.0286, "shareholder_yield": 0.035, "roe": 0.0595, "momentum_12_1": 0.0742 }, { "week_end_date": "2026-06-28", "price": 29.41, "os": 0.12, "value": 0.05, "quality": 0.86, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 63.6093, "earnings_yield": 0.0263, "shareholder_yield": 0.0322, "roe": 0.0595, "momentum_12_1": 0.0401 }, { "week_end_date": "2026-07-05", "price": 29.69, "os": 0.12, "value": 0.05, "quality": 0.87, "momentum": 0.22, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 64.2149, "earnings_yield": 0.026, "shareholder_yield": 0.0319, "roe": 0.0595, "momentum_12_1": -0.0836 }, { "week_end_date": "2026-07-12", "price": 31.45, "os": 0.3, "value": 0.04, "quality": 0.88, "momentum": 0.66, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 68.0215, "earnings_yield": 0.0245, "shareholder_yield": 0.0301, "roe": 0.0595, "momentum_12_1": -0.0021 }, { "week_end_date": "2026-07-19", "price": 30.29, "os": 0.13, "value": 0.04, "quality": 0.89, "momentum": 0.24, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 65.5126, "earnings_yield": 0.0255, "shareholder_yield": 0.0313, "roe": 0.0595, "momentum_12_1": -0.071 }, { "week_end_date": "2026-07-26", "price": 29.51, "os": 0.14, "value": 0.05, "quality": 0.88, "momentum": 0.28, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 63.8256, "earnings_yield": 0.0262, "shareholder_yield": 0.0321, "roe": 0.0595, "momentum_12_1": 0.0316 }, { "week_end_date": "2026-08-02", "price": 26.19, "os": 0.3, "value": 0.05, "quality": 0.83, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 65.0307, "earnings_yield": 0.0253, "shareholder_yield": 0.0532, "roe": 0.0534, "momentum_12_1": 0.1721 }, { "week_end_date": "2026-08-09", "price": 28.3, "os": 0.14, "value": 0.05, "quality": 0.83, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 70.2699, "earnings_yield": 0.0233, "shareholder_yield": 0.0492, "roe": 0.0534, "momentum_12_1": 0.2795 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301850000, "cost_of_revenue": 58339000, "gross_profit": 243511000, "ebit": 29307000, "ebitda": 40991000, "pretax_income": 29307000, "tax_provision": 9050000, "net_income": 20257000, "net_income_to_common": 20257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 44698538, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 50091000, "capital_expenditure": 8536000, "free_cash_flow": 58627000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82280000, "cost_of_revenue": 15819000, "gross_profit": 66461000, "ebit": 2469000, "ebitda": 5379000, "pretax_income": 6012000, "tax_provision": 2131000, "net_income": 1713000, "net_income_to_common": 1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85200000, "total_current_assets": 320144000, "total_assets": 654388000, "short_term_debt": 4861000, "long_term_debt": 11225000, "total_debt": 16086000, "total_liabilities": 295255000, "total_equity": 317653000, "shares_outstanding": 43687694, "goodwill_and_intangibles": 78041000 }, "cash_flow": { "operating_cash_flow": 11138000, "capital_expenditure": 2025000, "free_cash_flow": 13163000, "dividends_paid": null, "share_repurchases": -18767000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82280000, "cost_of_revenue": 15819000, "gross_profit": 66461000, "ebit": 2469000, "ebitda": 5379000, "pretax_income": 6012000, "tax_provision": 2131000, "net_income": 1713000, "net_income_to_common": 1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85200000, "total_current_assets": 320144000, "total_assets": 654388000, "short_term_debt": 4861000, "long_term_debt": 11225000, "total_debt": 16086000, "total_liabilities": 295255000, "total_equity": 317653000, "shares_outstanding": 43687694, "goodwill_and_intangibles": 78041000 }, "cash_flow": { "operating_cash_flow": 11138000, "capital_expenditure": 2025000, "free_cash_flow": 13163000, "dividends_paid": null, "share_repurchases": -18767000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 8289999, "ebitda": 10883999, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79813000, "cost_of_revenue": 15112000, "gross_profit": 64700999, "ebit": 4807000, "ebitda": 7401000, "pretax_income": 8289999, "tax_provision": 2169000, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108812000, "total_current_assets": 315062000, "total_assets": 656450000, "short_term_debt": 4817000, "long_term_debt": 11549000, "total_debt": 16366000, "total_liabilities": 288229000, "total_equity": 326818000, "shares_outstanding": 44497774, "goodwill_and_intangibles": 157004000 }, "cash_flow": { "operating_cash_flow": 17640000, "capital_expenditure": 2653000, "free_cash_flow": 20293000, "dividends_paid": null, "share_repurchases": -29392000, "shares_issued": 3000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80245000, "cost_of_revenue": 15471000, "gross_profit": 64774000, "ebit": 8505000, "ebitda": 11359000, "pretax_income": 8505000, "tax_provision": 2464000, "net_income": 6041000, "net_income_to_common": 6041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105078000, "total_current_assets": 316507000, "total_assets": 671165000, "short_term_debt": 5051000, "long_term_debt": 11970000, "total_debt": 17021000, "total_liabilities": 280481000, "total_equity": 349361000, "shares_outstanding": 45129136, "goodwill_and_intangibles": 75790000 }, "cash_flow": { "operating_cash_flow": 17331000, "capital_expenditure": 2881000, "free_cash_flow": 20212000, "dividends_paid": null, "share_repurchases": -10490000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }