{ "ticker": { "uuid": "f0a8420a-d5d5-4c6e-85fb-d9144f668085", "symbol": "SSII", "name": "SS Innovations International Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f0a8420a-d5d5-4c6e-85fb-d9144f668085/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0a8420a-d5d5-4c6e-85fb-d9144f668085/" }, "ticker_metadata": { "id": 8381, "uuid": "f0a8420a-d5d5-4c6e-85fb-d9144f668085", "symbol": "SSII", "name": "SS Innovations International Inc. Common Stock", "asset_type": "equity", "market_cap": 788518000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "SS Innovations International, Inc., is a commercial-stage surgical robotics company in India and internationally. The company is headquartered in Gurugram, India.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0a8420a-d5d5-4c6e-85fb-d9144f668085", "symbol": "SSII", "name": "SS Innovations International Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f0a8420a-d5d5-4c6e-85fb-d9144f668085/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0a8420a-d5d5-4c6e-85fb-d9144f668085/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.17, "quality": 0.02, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.78, "market_cap": 776070121.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1839, "piotroski_f_score": 4, "momentum_12_1": -0.355, "volatility_252d": 1.395 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.127039+00:00", "batch_id": "" }, "size": { "price_close": 3.78, "market_cap": 776070121.68, "market_cap_usd": 776070121.68, "enterprise_value": 760666644.68, "shares_outstanding": 205309556, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.2337, "ptbv_ratio": 14.2337, "ps_ratio": 16.0185, "pcf_ratio": null, "pfcf_ratio": -65.1551, "ev_ebitda": null, "ev_ebit": -140.6896, "ev_sales": 15.7005, "ev_fcf": -63.8619, "earnings_yield": null, "fcf_yield": -0.0157, "price_to_sales": 16.0185, "price_to_book": 14.2337, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0637 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4839, "operating_margin": -0.1116, "net_margin": -0.207, "ebitda_margin": -0.087, "fcf_margin": -0.2459, "roe": -0.1839, "roa": -0.1108, "roic": -0.1037, "roc_greenblatt": null, "asset_turnover": 0.5351, "cash_conversion": 1.1877, "accruals_ratio": 0.0522, "sbc_to_revenue": 0.1836, "piotroski_f_score": 4, "altman_z_score": 12.8791, "earnings_stability_5y": 0.5846, "revenue_stability_5y": 1.6009, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2589, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6607, "net_debt_to_ebitda": 3.6536, "debt_to_assets": 0.0064, "interest_coverage": -5.3385, "current_ratio": 2.5441, "quick_ratio": 1.8889, "net_debt": -15403477, "local_beta": -0.002, "volatility_252d": 1.395, "volatility_60d": 1.8786, "max_drawdown_12m": -0.6119, "risk_adjusted_momentum": -0.2545 }, "growth": { "revenue_growth_1y": 1.4824, "revenue_growth_3y_cagr": 2.077, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.5997, "revenue_growth": 1.4824, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0233, "price_return_3m": -0.1486, "price_return_6m": -0.3913, "price_return_9m": -0.46, "price_return_12m": -0.37, "price_return_12m_ex1m": -0.355, "momentum_6m": -0.3913, "momentum_12m": -0.37, "momentum_12_1": -0.355, "distance_from_52w_high": -0.6119, "distance_from_52w_low": 0.0678, "relative_strength": -0.5279 }, "raw_ttm": { "revenue_ttm": 48448421, "gross_profit_ttm": 23443439, "ebit_ttm": -5406701, "ebitda_ttm": -4215929, "net_income_ttm": -10028605, "eps_diluted_ttm": -0.0488, "operating_cash_flow_ttm": -14751549, "capital_expenditure_ttm": 2840438, "fcf_ttm": -11911111, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1012783, "cash_and_equivalents": 15979714, "total_current_assets": 66261517, "total_current_liabilities": 26045003, "net_ppe": null, "total_assets": 90546889, "total_debt": 576237, "total_equity": 54523413, "net_working_capital": 24813037, "book_value_per_share": 0.2656, "retained_earnings": -59372505, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2656 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 84, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 46, "rank_fcf_margin": 92, "rank_piotroski": 75, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91 }, "composites": { "value_composite": 83, "quality_composite": 98, "momentum_composite": 94, "growth_composite": 12, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0583, "os_score": 0, "value_percentile": 0.17, "quality_percentile": 0.02, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2648, "ticker_id": 8381, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.127039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.78, "market_cap": 776070121.68, "market_cap_usd": 776070121.68, "enterprise_value": 760666644.68, "shares_outstanding": 205309556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.233704, "ptbv_ratio": 14.233704, "ps_ratio": 16.01848121, "pcf_ratio": null, "pfcf_ratio": -65.15514142, "ev_ebitda": null, "ev_ebit": -140.68960808, "ev_sales": 15.70054563, "ev_fcf": -63.86193905, "earnings_yield": null, "fcf_yield": -0.01565878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48388448, "operating_margin": -0.11159705, "net_margin": -0.2069955, "ebitda_margin": -0.08701891, "fcf_margin": -0.24585138, "roe": -0.18393208, "roa": -0.11075593, "roic": -0.10365625, "roc_greenblatt": null, "asset_turnover": 0.53506445, "cash_conversion": 1.18771365, "accruals_ratio": 0.0521602, "sbc_to_revenue": 0.18356029, "debt_to_equity": 0.66069738, "net_debt_to_ebitda": 3.65363767, "debt_to_assets": 0.00636396, "interest_coverage": -5.33845947, "current_ratio": 2.54411631, "quick_ratio": 1.88886237, "net_debt": -15403477, "revenue_growth_1y": 1.48237195, "revenue_growth_3y_cagr": 2.07699812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.59968106, "piotroski_f_score": 4, "altman_z_score": 12.87907634, "earnings_stability_5y": 0.584563, "revenue_stability_5y": 1.600914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02325581, "price_return_3m": -0.14864865, "price_return_6m": -0.39130435, "price_return_9m": -0.46, "price_return_12m": -0.37, "price_return_12m_ex1m": -0.355, "distance_from_52w_high": -0.61190965, "distance_from_52w_low": 0.06779661, "relative_strength": -0.52794105, "local_beta": -0.002, "volatility_252d": 1.394975, "volatility_60d": 1.878629, "max_drawdown_12m": -0.61190965, "revenue_ttm": 48448421, "gross_profit_ttm": 23443439, "ebit_ttm": -5406701, "ebitda_ttm": -4215929, "net_income_ttm": -10028605, "eps_diluted_ttm": -0.04884627, "operating_cash_flow_ttm": -14751549, "capital_expenditure_ttm": 2840438, "fcf_ttm": -11911111, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1012783, "cash_and_equivalents": 15979714, "total_current_assets": 66261517, "total_current_liabilities": 26045003, "net_ppe": null, "total_assets": 90546889, "total_debt": 576237, "total_equity": 54523413, "net_working_capital": 24813037, "book_value_per_share": 0.26556685, "retained_earnings": -59372505, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26556685, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 84, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 46, "rank_fcf_margin": 92, "rank_piotroski": 75, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91, "value_composite": 83, "quality_composite": 98, "momentum_composite": 94, "growth_composite": 12, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.78, "os": 0, "value": 0.17, "quality": 0.02, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1839, "momentum_12_1": -0.355, "complete_fields": { "id": 2648, "ticker_id": 8381, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.127039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.78, "market_cap": 776070121.68, "market_cap_usd": 776070121.68, "enterprise_value": 760666644.68, "shares_outstanding": 205309556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.233704, "ptbv_ratio": 14.233704, "ps_ratio": 16.01848121, "pcf_ratio": null, "pfcf_ratio": -65.15514142, "ev_ebitda": null, "ev_ebit": -140.68960808, "ev_sales": 15.70054563, "ev_fcf": -63.86193905, "earnings_yield": null, "fcf_yield": -0.01565878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48388448, "operating_margin": -0.11159705, "net_margin": -0.2069955, "ebitda_margin": -0.08701891, "fcf_margin": -0.24585138, "roe": -0.18393208, "roa": -0.11075593, "roic": -0.10365625, "roc_greenblatt": null, "asset_turnover": 0.53506445, "cash_conversion": 1.18771365, "accruals_ratio": 0.0521602, "sbc_to_revenue": 0.18356029, "debt_to_equity": 0.66069738, "net_debt_to_ebitda": 3.65363767, "debt_to_assets": 0.00636396, "interest_coverage": -5.33845947, "current_ratio": 2.54411631, "quick_ratio": 1.88886237, "net_debt": -15403477, "revenue_growth_1y": 1.48237195, "revenue_growth_3y_cagr": 2.07699812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.59968106, "piotroski_f_score": 4, "altman_z_score": 12.87907634, "earnings_stability_5y": 0.584563, "revenue_stability_5y": 1.600914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02325581, "price_return_3m": -0.14864865, "price_return_6m": -0.39130435, "price_return_9m": -0.46, "price_return_12m": -0.37, "price_return_12m_ex1m": -0.355, "distance_from_52w_high": -0.61190965, "distance_from_52w_low": 0.06779661, "relative_strength": -0.52794105, "local_beta": -0.002, "volatility_252d": 1.394975, "volatility_60d": 1.878629, "max_drawdown_12m": -0.61190965, "revenue_ttm": 48448421, "gross_profit_ttm": 23443439, "ebit_ttm": -5406701, "ebitda_ttm": -4215929, "net_income_ttm": -10028605, "eps_diluted_ttm": -0.04884627, "operating_cash_flow_ttm": -14751549, "capital_expenditure_ttm": 2840438, "fcf_ttm": -11911111, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1012783, "cash_and_equivalents": 15979714, "total_current_assets": 66261517, "total_current_liabilities": 26045003, "net_ppe": null, "total_assets": 90546889, "total_debt": 576237, "total_equity": 54523413, "net_working_capital": 24813037, "book_value_per_share": 0.26556685, "retained_earnings": -59372505, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26556685, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 84, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 46, "rank_fcf_margin": 92, "rank_piotroski": 75, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91, "value_composite": 83, "quality_composite": 98, "momentum_composite": 94, "growth_composite": 12, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 86, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 42484747, "cost_of_revenue": 22940492, "gross_profit": 19544255, "ebit": -7052310, "ebitda": -5976403, "pretax_income": -8160947, "tax_provision": 3966440, "net_income": -12127387, "net_income_to_common": -12127387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3206406, "total_current_assets": 48800659, "total_assets": 74226217, "short_term_debt": 579169, "long_term_debt": null, "total_debt": 579169, "total_liabilities": 36007966, "total_equity": 38218251, "shares_outstanding": 198699461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18542987, "capital_expenditure": 3659058, "free_cash_flow": -14883929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175954, "ticker_id": 8381, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7052310", "ebitda": "-5976403", "netIncome": "-12127387", "grossProfit": "19544255", "depreciation": "None", "totalRevenue": "42484747", "costOfRevenue": "22940492", "interestIncome": "1141724", "incomeBeforeTax": "-8160947", "interestExpense": "1108637", "operatingIncome": "-8194034", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3966440", "reportedCurrency": "USD", "netInterestIncome": "33087", "nonInterestIncome": "None", "operatingExpenses": "27738289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22940492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075907", "sellingGeneralAndAdministrative": "22976542", "netIncomeFromContinuingOperations": "-12127387" }, "balance": { "goodwill": "None", "inventory": "17064000", "commonStock": "19416", "currentDebt": "None", "investments": "None", "totalAssets": "74226217", "longTermDebt": "None", "shortTermDebt": "579169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55789934", "totalLiabilities": "36007966", "otherCurrentAssets": "16131711", "totalCurrentAssets": "48800659", "currentLongTermDebt": "11442948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12398542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25425558", "currentAccountsPayable": "5127193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916866", "totalShareholderEquity": "38218251", "capitalLeaseObligations": "2916866", "otherCurrentLiabilities": "17268650", "totalCurrentLiabilities": "26241698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9766268", "cashAndShortTermInvestments": "3206406", "commonStockSharesOutstanding": "198699461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3206406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12127387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8070786", "operatingCashflow": "-18542987", "capitalExpenditures": "3659058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26166556", "cashflowFromInvestment": "-3659058", "stockBasedCompensation": "8128103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42484747, "cost_of_revenue": 22940492, "gross_profit": 19544255, "research_and_development": 3685840, "selling_general_admin": 22976542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7052310, "depreciation_amortisation": 1075907, "ebitda": -5976403, "interest_expense": 1108637, "interest_income": null, "other_non_operating": null, "pretax_income": -8160947, "tax_provision": 3966440, "effective_tax_rate": null, "net_income": -12127387, "net_income_continuing_ops": -12127387, "net_income_to_common": -12127387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3206406, "short_term_investments": null, "net_receivables": 12398542, "inventory": 17064000, "other_current_assets": null, "total_current_assets": 48800659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25425558, "total_assets": 74226217, "short_term_debt": 579169, "accounts_payable": 5127193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26241698, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9766268, "total_liabilities": 36007966, "total_debt": 579169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55789934, "total_equity": 38218251, "shares_outstanding": 198699461, "operating_cash_flow": -18542987, "stock_based_compensation": 8128103, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3659058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3659058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26166556, "free_cash_flow": -14883929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7052310", "ebitda": "-5976403", "netIncome": "-12127387", "grossProfit": "19544255", "depreciation": "None", "totalRevenue": "42484747", "costOfRevenue": "22940492", "interestIncome": "1141724", "incomeBeforeTax": "-8160947", "interestExpense": "1108637", "operatingIncome": "-8194034", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3966440", "reportedCurrency": "USD", "netInterestIncome": "33087", "nonInterestIncome": "None", "operatingExpenses": "27738289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22940492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075907", "sellingGeneralAndAdministrative": "22976542", "netIncomeFromContinuingOperations": "-12127387" }, "balance": { "goodwill": "None", "inventory": "17064000", "commonStock": "19416", "currentDebt": "None", "investments": "None", "totalAssets": "74226217", "longTermDebt": "None", "shortTermDebt": "579169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55789934", "totalLiabilities": "36007966", "otherCurrentAssets": "16131711", "totalCurrentAssets": "48800659", "currentLongTermDebt": "11442948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12398542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25425558", "currentAccountsPayable": "5127193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916866", "totalShareholderEquity": "38218251", "capitalLeaseObligations": "2916866", "otherCurrentLiabilities": "17268650", "totalCurrentLiabilities": "26241698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9766268", "cashAndShortTermInvestments": "3206406", "commonStockSharesOutstanding": "198699461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3206406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12127387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8070786", "operatingCashflow": "-18542987", "capitalExpenditures": "3659058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26166556", "cashflowFromInvestment": "-3659058", "stockBasedCompensation": "8128103", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 20649528, "cost_of_revenue": 12197162, "gross_profit": 8452366, "ebit": -18177962, "ebitda": -17741957, "pretax_income": -19151197, "tax_provision": null, "net_income": -19151197, "net_income_to_common": -19151197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466500, "total_current_assets": 27416291, "total_assets": 42385213, "short_term_debt": 15854424, "long_term_debt": null, "total_debt": 15854424, "total_liabilities": 28928110, "total_equity": 13457103, "shares_outstanding": 181885269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9503030, "capital_expenditure": 661479, "free_cash_flow": -8841551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175959, "ticker_id": 8381, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18177962", "ebitda": "-17741957", "netIncome": "-19151197", "grossProfit": "8452366", "depreciation": "None", "totalRevenue": "20649528", "costOfRevenue": "12197162", "interestIncome": "798000", "incomeBeforeTax": "-19151197", "interestExpense": "973235", "operatingIncome": "-18975962", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-175235", "nonInterestIncome": "None", "operatingExpenses": "27428328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2491771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12197162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436005", "sellingGeneralAndAdministrative": "24500552", "netIncomeFromContinuingOperations": "-19151197" }, "balance": { "goodwill": "None", "inventory": "10206898", "commonStock": "17157", "currentDebt": "None", "investments": "None", "totalAssets": "42385213", "longTermDebt": "None", "shortTermDebt": "15854424", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43662547", "totalLiabilities": "28928110", "otherCurrentAssets": "9585046", "totalCurrentAssets": "27416291", "currentLongTermDebt": "15444906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7157847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14968922", "currentAccountsPayable": "2886985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18203542", "totalShareholderEquity": "13457103", "capitalLeaseObligations": "2758636", "otherCurrentLiabilities": "1310211", "totalCurrentLiabilities": "21330222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7597888", "cashAndShortTermInvestments": "466500", "commonStockSharesOutstanding": "181885269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19151197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7691518", "operatingCashflow": "-9503030", "capitalExpenditures": "661479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9425980", "cashflowFromInvestment": "-661479", "stockBasedCompensation": "14342784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20649528, "cost_of_revenue": 12197162, "gross_profit": 8452366, "research_and_development": 2491771, "selling_general_admin": 24500552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18177962, "depreciation_amortisation": 436005, "ebitda": -17741957, "interest_expense": 973235, "interest_income": null, "other_non_operating": null, "pretax_income": -19151197, "tax_provision": null, "effective_tax_rate": null, "net_income": -19151197, "net_income_continuing_ops": -19151197, "net_income_to_common": -19151197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466500, "short_term_investments": null, "net_receivables": 7157847, "inventory": 10206898, "other_current_assets": null, "total_current_assets": 27416291, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14968922, "total_assets": 42385213, "short_term_debt": 15854424, "accounts_payable": 2886985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21330222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7597888, "total_liabilities": 28928110, "total_debt": 15854424, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43662547, "total_equity": 13457103, "shares_outstanding": 181885269, "operating_cash_flow": -9503030, "stock_based_compensation": 14342784, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661479, "acquisitions": null, "other_investing": null, "investing_cash_flow": -661479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9425980, "free_cash_flow": -8841551, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18177962", "ebitda": "-17741957", "netIncome": "-19151197", "grossProfit": "8452366", "depreciation": "None", "totalRevenue": "20649528", "costOfRevenue": "12197162", "interestIncome": "798000", "incomeBeforeTax": "-19151197", "interestExpense": "973235", "operatingIncome": "-18975962", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-175235", "nonInterestIncome": "None", "operatingExpenses": "27428328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2491771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12197162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436005", "sellingGeneralAndAdministrative": "24500552", "netIncomeFromContinuingOperations": "-19151197" }, "balance": { "goodwill": "None", "inventory": "10206898", "commonStock": "17157", "currentDebt": "None", "investments": "None", "totalAssets": "42385213", "longTermDebt": "None", "shortTermDebt": "15854424", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43662547", "totalLiabilities": "28928110", "otherCurrentAssets": "9585046", "totalCurrentAssets": "27416291", "currentLongTermDebt": "15444906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7157847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14968922", "currentAccountsPayable": "2886985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18203542", "totalShareholderEquity": "13457103", "capitalLeaseObligations": "2758636", "otherCurrentLiabilities": "1310211", "totalCurrentLiabilities": "21330222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7597888", "cashAndShortTermInvestments": "466500", "commonStockSharesOutstanding": "181885269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19151197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7691518", "operatingCashflow": "-9503030", "capitalExpenditures": "661479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9425980", "cashflowFromInvestment": "-661479", "stockBasedCompensation": "14342784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 5879710, "cost_of_revenue": 5166263, "gross_profit": 713447, "ebit": -20418615, "ebitda": -20255991, "pretax_income": -20941972, "tax_provision": -3, "net_income": -20941972, "net_income_to_common": -20941972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7033000, "total_current_assets": 18382700, "total_assets": 25479086, "short_term_debt": 6307914, "long_term_debt": null, "total_debt": 6307914, "total_liabilities": 11181102, "total_equity": 14297984, "shares_outstanding": 128445575, "goodwill_and_intangibles": 36122 }, "cash_flow": { "operating_cash_flow": -15361645, "capital_expenditure": 453327, "free_cash_flow": -14908318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175964, "ticker_id": 8381, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20418615", "ebitda": "-20255991", "netIncome": "-20941972", "grossProfit": "713447", "depreciation": "None", "totalRevenue": "5879710", "costOfRevenue": "5166263", "interestIncome": "129758", "incomeBeforeTax": "-20941972", "interestExpense": "523356", "operatingIncome": "-20668373", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-393598", "nonInterestIncome": "None", "operatingExpenses": "21381820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5166263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162624", "sellingGeneralAndAdministrative": "20805652", "netIncomeFromContinuingOperations": "-20941972" }, "balance": { "goodwill": "None", "inventory": "6327256", "commonStock": "67072", "currentDebt": "None", "investments": "None", "totalAssets": "25479086", "longTermDebt": "None", "shortTermDebt": "6307914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-35329246", "totalLiabilities": "11181102", "otherCurrentAssets": "3375169", "totalCurrentAssets": "18382700", "currentLongTermDebt": "6018926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096386", "currentAccountsPayable": "900903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218346", "totalShareholderEquity": "14297984", "capitalLeaseObligations": "2199420", "otherCurrentLiabilities": "2041371", "totalCurrentLiabilities": "9270670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1910432", "cashAndShortTermInvestments": "7033000", "commonStockSharesOutstanding": "128445575", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "7033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20878292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6113810", "operatingCashflow": "-15361645", "capitalExpenditures": "453327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22796286", "cashflowFromInvestment": "-453327", "stockBasedCompensation": "9723492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5879710, "cost_of_revenue": 5166263, "gross_profit": 713447, "research_and_development": 576168, "selling_general_admin": 20805652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20418615, "depreciation_amortisation": 162624, "ebitda": -20255991, "interest_expense": 523356, "interest_income": null, "other_non_operating": null, "pretax_income": -20941972, "tax_provision": -3, "effective_tax_rate": null, "net_income": -20941972, "net_income_continuing_ops": -20941972, "net_income_to_common": -20941972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7033000, "short_term_investments": null, "net_receivables": 1647274, "inventory": 6327256, "other_current_assets": null, "total_current_assets": 18382700, "net_ppe": null, "goodwill": null, "intangible_assets": 36122, "goodwill_and_intangibles": 36122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7096386, "total_assets": 25479086, "short_term_debt": 6307914, "accounts_payable": 900903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9270670, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910432, "total_liabilities": 11181102, "total_debt": 6307914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35329246, "total_equity": 14297984, "shares_outstanding": 128445575, "operating_cash_flow": -15361645, "stock_based_compensation": 9723492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453327, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22796286, "free_cash_flow": -14908318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20418615", "ebitda": "-20255991", "netIncome": "-20941972", "grossProfit": "713447", "depreciation": "None", "totalRevenue": "5879710", "costOfRevenue": "5166263", "interestIncome": "129758", "incomeBeforeTax": "-20941972", "interestExpense": "523356", "operatingIncome": "-20668373", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-393598", "nonInterestIncome": "None", "operatingExpenses": "21381820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5166263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162624", "sellingGeneralAndAdministrative": "20805652", "netIncomeFromContinuingOperations": "-20941972" }, "balance": { "goodwill": "None", "inventory": "6327256", "commonStock": "67072", "currentDebt": "None", "investments": "None", "totalAssets": "25479086", "longTermDebt": "None", "shortTermDebt": "6307914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-35329246", "totalLiabilities": "11181102", "otherCurrentAssets": "3375169", "totalCurrentAssets": "18382700", "currentLongTermDebt": "6018926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096386", "currentAccountsPayable": "900903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218346", "totalShareholderEquity": "14297984", "capitalLeaseObligations": "2199420", "otherCurrentLiabilities": "2041371", "totalCurrentLiabilities": "9270670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1910432", "cashAndShortTermInvestments": "7033000", "commonStockSharesOutstanding": "128445575", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "7033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20878292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6113810", "operatingCashflow": "-15361645", "capitalExpenditures": "453327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22796286", "cashflowFromInvestment": "-453327", "stockBasedCompensation": "9723492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 1458315, "cost_of_revenue": 968721, "gross_profit": 489594, "ebit": -5439502, "ebitda": -5310602, "pretax_income": -5601504, "tax_provision": null, "net_income": -5601504, "net_income_to_common": -5601504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217177, "total_current_assets": 4095235, "total_assets": 6980533, "short_term_debt": 6425826, "long_term_debt": 469017, "total_debt": 6894843, "total_liabilities": 9659070, "total_equity": -2678537, "shares_outstanding": 3981600, "goodwill_and_intangibles": 36122 }, "cash_flow": { "operating_cash_flow": -5994475, "capital_expenditure": 4558635, "free_cash_flow": -1435840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175969, "ticker_id": 8381, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5439502", "ebitda": "-5310602", "netIncome": "-5601504", "grossProfit": "489594", "depreciation": "None", "totalRevenue": "1458315", "costOfRevenue": "968721", "interestIncome": "239728", "incomeBeforeTax": "-5601504", "interestExpense": "162000", "operatingIncome": "-5679230", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77729", "nonInterestIncome": "None", "operatingExpenses": "6168827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128900", "sellingGeneralAndAdministrative": "6085545", "netIncomeFromContinuingOperations": "-5601504" }, "balance": { "goodwill": "None", "inventory": "904103", "commonStock": "12817", "currentDebt": "None", "investments": "None", "totalAssets": "6980533", "longTermDebt": "469017", "shortTermDebt": "6425826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-3633058", "totalLiabilities": "9659070", "otherCurrentAssets": "481442", "totalCurrentAssets": "4095235", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2492513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885298", "currentAccountsPayable": "165477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8265940", "totalShareholderEquity": "-2678537", "capitalLeaseObligations": "1552997", "otherCurrentLiabilities": "1173110", "totalCurrentLiabilities": "7766189", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "1892881", "cashAndShortTermInvestments": "217177", "commonStockSharesOutstanding": "3981600", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "217177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3213882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-780683", "operatingCashflow": "-5994475", "capitalExpenditures": "4558635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5896161", "cashflowFromInvestment": "240818", "stockBasedCompensation": "865468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458315, "cost_of_revenue": 968721, "gross_profit": 489594, "research_and_development": 83282, "selling_general_admin": 6085545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5439502, "depreciation_amortisation": 128900, "ebitda": -5310602, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": -5601504, "tax_provision": null, "effective_tax_rate": null, "net_income": -5601504, "net_income_continuing_ops": -5601504, "net_income_to_common": -5601504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217177, "short_term_investments": null, "net_receivables": 2492513, "inventory": 904103, "other_current_assets": null, "total_current_assets": 4095235, "net_ppe": null, "goodwill": null, "intangible_assets": 36122, "goodwill_and_intangibles": 36122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2885298, "total_assets": 6980533, "short_term_debt": 6425826, "accounts_payable": 165477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7766189, "long_term_debt": 469017, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1892881, "total_liabilities": 9659070, "total_debt": 6894843, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3633058, "total_equity": -2678537, "shares_outstanding": 3981600, "operating_cash_flow": -5994475, "stock_based_compensation": 865468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4558635, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5896161, "free_cash_flow": -1435840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5439502", "ebitda": "-5310602", "netIncome": "-5601504", "grossProfit": "489594", "depreciation": "None", "totalRevenue": "1458315", "costOfRevenue": "968721", "interestIncome": "239728", "incomeBeforeTax": "-5601504", "interestExpense": "162000", "operatingIncome": "-5679230", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77729", "nonInterestIncome": "None", "operatingExpenses": "6168827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128900", "sellingGeneralAndAdministrative": "6085545", "netIncomeFromContinuingOperations": "-5601504" }, "balance": { "goodwill": "None", "inventory": "904103", "commonStock": "12817", "currentDebt": "None", "investments": "None", "totalAssets": "6980533", "longTermDebt": "469017", "shortTermDebt": "6425826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-3633058", "totalLiabilities": "9659070", "otherCurrentAssets": "481442", "totalCurrentAssets": "4095235", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2492513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2885298", "currentAccountsPayable": "165477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8265940", "totalShareholderEquity": "-2678537", "capitalLeaseObligations": "1552997", "otherCurrentLiabilities": "1173110", "totalCurrentLiabilities": "7766189", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "1892881", "cashAndShortTermInvestments": "217177", "commonStockSharesOutstanding": "3981600", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "217177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3213882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-780683", "operatingCashflow": "-5994475", "capitalExpenditures": "4558635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5896161", "cashflowFromInvestment": "240818", "stockBasedCompensation": "865468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18787, "gross_profit": -18787, "ebit": -1484311, "ebitda": -1465524, "pretax_income": -1484313, "tax_provision": 3, "net_income": -1484313, "net_income_to_common": -1484313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405774, "total_current_assets": 408065, "total_assets": 428607, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 287281, "total_equity": 141326, "shares_outstanding": 2848097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363034, "capital_expenditure": 0, "free_cash_flow": -363034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175974, "ticker_id": 8381, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1484311", "ebitda": "-1465524", "netIncome": "-1484313", "grossProfit": "-18787", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18787", "interestIncome": "118", "incomeBeforeTax": "-1484313", "interestExpense": "0", "operatingIncome": "-1407040", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "118", "nonInterestIncome": "None", "operatingExpenses": "1388252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18787", "sellingGeneralAndAdministrative": "1406038", "netIncomeFromContinuingOperations": "-1484313" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "462304", "currentDebt": "None", "investments": "None", "totalAssets": "428607", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8478060", "totalLiabilities": "287281", "otherCurrentAssets": "2291", "totalCurrentAssets": "408065", "currentLongTermDebt": "145000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20542", "currentAccountsPayable": "124581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "141326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17700", "totalCurrentLiabilities": "287281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "405774", "commonStockSharesOutstanding": "2848097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363034", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "569949", "cashflowFromInvestment": "38150", "stockBasedCompensation": "767237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18787, "gross_profit": -18787, "research_and_development": 1000, "selling_general_admin": 1406038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1484311, "depreciation_amortisation": 18787, "ebitda": -1465524, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1484313, "tax_provision": 3, "effective_tax_rate": null, "net_income": -1484313, "net_income_continuing_ops": -1484313, "net_income_to_common": -1484313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405774, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 408065, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20542, "total_assets": 428607, "short_term_debt": 145000, "accounts_payable": 124581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 287281, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8478060, "total_equity": 141326, "shares_outstanding": 2848097, "operating_cash_flow": -363034, "stock_based_compensation": 767237, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 569949, "free_cash_flow": -363034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1484311", "ebitda": "-1465524", "netIncome": "-1484313", "grossProfit": "-18787", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18787", "interestIncome": "118", "incomeBeforeTax": "-1484313", "interestExpense": "0", "operatingIncome": "-1407040", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "118", "nonInterestIncome": "None", "operatingExpenses": "1388252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18787", "sellingGeneralAndAdministrative": "1406038", "netIncomeFromContinuingOperations": "-1484313" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "462304", "currentDebt": "None", "investments": "None", "totalAssets": "428607", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8478060", "totalLiabilities": "287281", "otherCurrentAssets": "2291", "totalCurrentAssets": "408065", "currentLongTermDebt": "145000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20542", "currentAccountsPayable": "124581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "141326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17700", "totalCurrentLiabilities": "287281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "405774", "commonStockSharesOutstanding": "2848097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405774", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363034", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "569949", "cashflowFromInvestment": "38150", "stockBasedCompensation": "767237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37431, "gross_profit": -37431, "ebit": -1123621, "ebitda": -1086190, "pretax_income": -1124681, "tax_provision": -1, "net_income": -1124681, "net_income_to_common": -1124681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160709, "total_current_assets": 163000, "total_assets": 317870, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": 1186919, "total_equity": -869049, "shares_outstanding": 2337229, "goodwill_and_intangibles": 1122 }, "cash_flow": { "operating_cash_flow": -90540, "capital_expenditure": 4000, "free_cash_flow": -86540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175978, "ticker_id": 8381, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1123621", "ebitda": "-1086190", "netIncome": "-1124681", "grossProfit": "-37431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37431", "interestIncome": "6", "incomeBeforeTax": "-1124681", "interestExpense": "1059", "operatingIncome": "-1102930", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-1053", "nonInterestIncome": "None", "operatingExpenses": "1065496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37431", "sellingGeneralAndAdministrative": "1099927", "netIncomeFromContinuingOperations": "-1124681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103497", "currentDebt": "None", "investments": "None", "totalAssets": "317870", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1122", "reportedCurrency": "USD", "retainedEarnings": "-6993747", "totalLiabilities": "1186919", "otherCurrentAssets": "2290", "totalCurrentAssets": "163000", "currentLongTermDebt": "195000", "longTermInvestments": "115542", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154870", "currentAccountsPayable": "131719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195000", "totalShareholderEquity": "-869049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "860200", "totalCurrentLiabilities": "1186919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "160709", "commonStockSharesOutstanding": "2337229", "intangibleAssetsExcludingGoodwill": "1122", "cashAndCashEquivalentsAtCarryingValue": "160709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1124681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90540", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266775", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "434180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37431, "gross_profit": -37431, "research_and_development": 3000, "selling_general_admin": 1099927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1123621, "depreciation_amortisation": 37431, "ebitda": -1086190, "interest_expense": 1059, "interest_income": null, "other_non_operating": null, "pretax_income": -1124681, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1124681, "net_income_continuing_ops": -1124681, "net_income_to_common": -1124681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160709, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163000, "net_ppe": null, "goodwill": null, "intangible_assets": 1122, "goodwill_and_intangibles": 1122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154870, "total_assets": 317870, "short_term_debt": 195000, "accounts_payable": 131719, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186919, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1186919, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6993747, "total_equity": -869049, "shares_outstanding": 2337229, "operating_cash_flow": -90540, "stock_based_compensation": 434180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266775, "free_cash_flow": -86540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1123621", "ebitda": "-1086190", "netIncome": "-1124681", "grossProfit": "-37431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37431", "interestIncome": "6", "incomeBeforeTax": "-1124681", "interestExpense": "1059", "operatingIncome": "-1102930", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-1053", "nonInterestIncome": "None", "operatingExpenses": "1065496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37431", "sellingGeneralAndAdministrative": "1099927", "netIncomeFromContinuingOperations": "-1124681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103497", "currentDebt": "None", "investments": "None", "totalAssets": "317870", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1122", "reportedCurrency": "USD", "retainedEarnings": "-6993747", "totalLiabilities": "1186919", "otherCurrentAssets": "2290", "totalCurrentAssets": "163000", "currentLongTermDebt": "195000", "longTermInvestments": "115542", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154870", "currentAccountsPayable": "131719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195000", "totalShareholderEquity": "-869049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "860200", "totalCurrentLiabilities": "1186919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "160709", "commonStockSharesOutstanding": "2337229", "intangibleAssetsExcludingGoodwill": "1122", "cashAndCashEquivalentsAtCarryingValue": "160709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1124681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90540", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266775", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "434180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37702, "gross_profit": -37702, "ebit": -3366225, "ebitda": -3328523, "pretax_income": -3385973, "tax_provision": -2, "net_income": -3385973, "net_income_to_common": -3385973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28474, "total_current_assets": 34764, "total_assets": 132524, "short_term_debt": 457500, "long_term_debt": null, "total_debt": 457500, "total_liabilities": 1195782, "total_equity": -1063258, "shares_outstanding": 2153565, "goodwill_and_intangibles": 13122 }, "cash_flow": { "operating_cash_flow": -424105, "capital_expenditure": 50122, "free_cash_flow": -373983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175979, "ticker_id": 8381, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3366225", "ebitda": "-3328523", "netIncome": "-3385973", "grossProfit": "-37702", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37702", "interestIncome": "2", "incomeBeforeTax": "-3385973", "interestExpense": "12756", "operatingIncome": "-3322680", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-12754", "nonInterestIncome": "None", "operatingExpenses": "3284982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37702", "sellingGeneralAndAdministrative": "2911506", "netIncomeFromContinuingOperations": "-2978808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2186", "currentDebt": "None", "investments": "None", "totalAssets": "132524", "longTermDebt": "None", "shortTermDebt": "457500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13122", "reportedCurrency": "USD", "retainedEarnings": "-5869066", "totalLiabilities": "1195782", "otherCurrentAssets": "6290", "totalCurrentAssets": "34764", "currentLongTermDebt": "457500", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97760", "currentAccountsPayable": "141417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457500", "totalShareholderEquity": "-1063258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "596865", "totalCurrentLiabilities": "1195782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28474", "commonStockSharesOutstanding": "2153565", "intangibleAssetsExcludingGoodwill": "13122", "cashAndCashEquivalentsAtCarryingValue": "28474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3385973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-424105", "capitalExpenditures": "50122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "466985", "cashflowFromInvestment": "-50122", "stockBasedCompensation": "1070369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37702, "gross_profit": -37702, "research_and_development": 60874, "selling_general_admin": 2911506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3366225, "depreciation_amortisation": 37702, "ebitda": -3328523, "interest_expense": 12756, "interest_income": null, "other_non_operating": null, "pretax_income": -3385973, "tax_provision": -2, "effective_tax_rate": null, "net_income": -3385973, "net_income_continuing_ops": -2978808, "net_income_to_common": -3385973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28474, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34764, "net_ppe": null, "goodwill": null, "intangible_assets": 13122, "goodwill_and_intangibles": 13122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97760, "total_assets": 132524, "short_term_debt": 457500, "accounts_payable": 141417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195782, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1195782, "total_debt": 457500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5869066, "total_equity": -1063258, "shares_outstanding": 2153565, "operating_cash_flow": -424105, "stock_based_compensation": 1070369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 466985, "free_cash_flow": -373983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3366225", "ebitda": "-3328523", "netIncome": "-3385973", "grossProfit": "-37702", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37702", "interestIncome": "2", "incomeBeforeTax": "-3385973", "interestExpense": "12756", "operatingIncome": "-3322680", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-12754", "nonInterestIncome": "None", "operatingExpenses": "3284982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37702", "sellingGeneralAndAdministrative": "2911506", "netIncomeFromContinuingOperations": "-2978808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2186", "currentDebt": "None", "investments": "None", "totalAssets": "132524", "longTermDebt": "None", "shortTermDebt": "457500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13122", "reportedCurrency": "USD", "retainedEarnings": "-5869066", "totalLiabilities": "1195782", "otherCurrentAssets": "6290", "totalCurrentAssets": "34764", "currentLongTermDebt": "457500", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97760", "currentAccountsPayable": "141417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457500", "totalShareholderEquity": "-1063258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "596865", "totalCurrentLiabilities": "1195782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28474", "commonStockSharesOutstanding": "2153565", "intangibleAssetsExcludingGoodwill": "13122", "cashAndCashEquivalentsAtCarryingValue": "28474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3385973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-424105", "capitalExpenditures": "50122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "466985", "cashflowFromInvestment": "-50122", "stockBasedCompensation": "1070369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 19463, "gross_profit": -19463, "ebit": -960322, "ebitda": -940859, "pretax_income": -960322, "tax_provision": -3, "net_income": -960322, "net_income_to_common": -960322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35716, "total_current_assets": 41546, "total_assets": 145434, "short_term_debt": 30000, "long_term_debt": null, "total_debt": 30000, "total_liabilities": 449783, "total_equity": -304349, "shares_outstanding": 2086398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -443288, "capital_expenditure": 23568, "free_cash_flow": -419720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175983, "ticker_id": 8381, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-960322", "ebitda": "-940859", "netIncome": "-960322", "grossProfit": "-19463", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "19463", "interestIncome": "None", "incomeBeforeTax": "-960322", "interestExpense": "None", "operatingIncome": "-960380", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "940917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27125", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19463", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2101", "currentDebt": "None", "investments": "None", "totalAssets": "145434", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2483093", "totalLiabilities": "449783", "otherCurrentAssets": "5830", "totalCurrentAssets": "41546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103888", "currentAccountsPayable": "10020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "-304349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409763", "totalCurrentLiabilities": "449783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "35716", "commonStockSharesOutstanding": "2086398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-960322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-443288", "capitalExpenditures": "23568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "-23568", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 19463, "gross_profit": -19463, "research_and_development": 27125, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -960322, "depreciation_amortisation": 19463, "ebitda": -940859, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -960322, "tax_provision": -3, "effective_tax_rate": null, "net_income": -960322, "net_income_continuing_ops": null, "net_income_to_common": -960322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35716, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41546, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103888, "total_assets": 145434, "short_term_debt": 30000, "accounts_payable": 10020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 449783, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2483093, "total_equity": -304349, "shares_outstanding": 2086398, "operating_cash_flow": -443288, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -419720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-960322", "ebitda": "-940859", "netIncome": "-960322", "grossProfit": "-19463", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "19463", "interestIncome": "None", "incomeBeforeTax": "-960322", "interestExpense": "None", "operatingIncome": "-960380", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "940917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27125", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19463", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2101", "currentDebt": "None", "investments": "None", "totalAssets": "145434", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2483093", "totalLiabilities": "449783", "otherCurrentAssets": "5830", "totalCurrentAssets": "41546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103888", "currentAccountsPayable": "10020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "-304349", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409763", "totalCurrentLiabilities": "449783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "35716", "commonStockSharesOutstanding": "2086398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-960322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-443288", "capitalExpenditures": "23568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "-23568", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 11084284, "cost_of_revenue": 6097892, "gross_profit": 4986392, "ebit": -3655839, "ebitda": -3332092, "pretax_income": -3431219, "tax_provision": 151352, "net_income": -3582571, "net_income_to_common": -3582571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15979714, "total_current_assets": 66261517, "total_assets": 90546889, "short_term_debt": 576237, "long_term_debt": null, "total_debt": 576237, "total_liabilities": 36023476, "total_equity": 54523413, "shares_outstanding": 205309556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2311936, "capital_expenditure": 54184, "free_cash_flow": -2257752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175952, "ticker_id": 8381, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3655839", "ebitda": "-3332092", "netIncome": "-3582571", "grossProfit": "4986392", "depreciation": "None", "totalRevenue": "11084284", "costOfRevenue": "6097892", "interestIncome": "491589", "incomeBeforeTax": "-3431219", "interestExpense": "284051", "operatingIncome": "-3655839", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "151352", "reportedCurrency": "USD", "netInterestIncome": "207538", "nonInterestIncome": "None", "operatingExpenses": "8642231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6097892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323747", "sellingGeneralAndAdministrative": "7646791", "netIncomeFromContinuingOperations": "-3582571" }, "balance": { "goodwill": "None", "inventory": "17066091", "commonStock": "20013", "currentDebt": "None", "investments": "None", "totalAssets": "90546889", "longTermDebt": "None", "shortTermDebt": "576237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59372505", "totalLiabilities": "36023476", "otherCurrentAssets": "11895425", "totalCurrentAssets": "66261517", "currentLongTermDebt": "11156147", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21320287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24285372", "currentAccountsPayable": "4403170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662771", "totalShareholderEquity": "54523413", "capitalLeaseObligations": "2662771", "otherCurrentLiabilities": "17482965", "totalCurrentLiabilities": "26045003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9978473", "cashAndShortTermInvestments": "15979714", "commonStockSharesOutstanding": "205309556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15979714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3582571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4159", "operatingCashflow": "-2311936", "capitalExpenditures": "54184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18159697", "cashflowFromInvestment": "-54189", "stockBasedCompensation": "3144315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11084284, "cost_of_revenue": 6097892, "gross_profit": 4986392, "research_and_development": 995440, "selling_general_admin": 7646791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3655839, "depreciation_amortisation": 323747, "ebitda": -3332092, "interest_expense": 284051, "interest_income": null, "other_non_operating": null, "pretax_income": -3431219, "tax_provision": 151352, "effective_tax_rate": null, "net_income": -3582571, "net_income_continuing_ops": -3582571, "net_income_to_common": -3582571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15979714, "short_term_investments": null, "net_receivables": 21320287, "inventory": 17066091, "other_current_assets": null, "total_current_assets": 66261517, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24285372, "total_assets": 90546889, "short_term_debt": 576237, "accounts_payable": 4403170, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26045003, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9978473, "total_liabilities": 36023476, "total_debt": 576237, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59372505, "total_equity": 54523413, "shares_outstanding": 205309556, "operating_cash_flow": -2311936, "stock_based_compensation": 3144315, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54184, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18159697, "free_cash_flow": -2257752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3655839", "ebitda": "-3332092", "netIncome": "-3582571", "grossProfit": "4986392", "depreciation": "None", "totalRevenue": "11084284", "costOfRevenue": "6097892", "interestIncome": "491589", "incomeBeforeTax": "-3431219", "interestExpense": "284051", "operatingIncome": "-3655839", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "151352", "reportedCurrency": "USD", "netInterestIncome": "207538", "nonInterestIncome": "None", "operatingExpenses": "8642231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6097892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323747", "sellingGeneralAndAdministrative": "7646791", "netIncomeFromContinuingOperations": "-3582571" }, "balance": { "goodwill": "None", "inventory": "17066091", "commonStock": "20013", "currentDebt": "None", "investments": "None", "totalAssets": "90546889", "longTermDebt": "None", "shortTermDebt": "576237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59372505", "totalLiabilities": "36023476", "otherCurrentAssets": "11895425", "totalCurrentAssets": "66261517", "currentLongTermDebt": "11156147", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21320287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24285372", "currentAccountsPayable": "4403170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662771", "totalShareholderEquity": "54523413", "capitalLeaseObligations": "2662771", "otherCurrentLiabilities": "17482965", "totalCurrentLiabilities": "26045003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9978473", "cashAndShortTermInvestments": "15979714", "commonStockSharesOutstanding": "205309556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15979714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3582571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4159", "operatingCashflow": "-2311936", "capitalExpenditures": "54184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18159697", "cashflowFromInvestment": "-54189", "stockBasedCompensation": "3144315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 14534483, "cost_of_revenue": 8157430, "gross_profit": 6377053, "ebit": -370431, "ebitda": -60940, "pretax_income": -705727, "tax_provision": 1765652, "net_income": -2471379, "net_income_to_common": -2471379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3206406, "total_current_assets": 48800659, "total_assets": 74226217, "short_term_debt": 579169, "long_term_debt": null, "total_debt": 579169, "total_liabilities": 36007966, "total_equity": 38218251, "shares_outstanding": 198699461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1519570, "capital_expenditure": 1714531, "free_cash_flow": 194961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175953, "ticker_id": 8381, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-370431", "ebitda": "-60940", "netIncome": "-2471379", "grossProfit": "6377053", "depreciation": "None", "totalRevenue": "14534483", "costOfRevenue": "8157430", "interestIncome": "364566", "incomeBeforeTax": "-705727", "interestExpense": "335296", "operatingIncome": "-734997", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1765652", "reportedCurrency": "USD", "netInterestIncome": "29270", "nonInterestIncome": "None", "operatingExpenses": "7112050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1390826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309491", "sellingGeneralAndAdministrative": "5411733", "netIncomeFromContinuingOperations": "-2471379" }, "balance": { "goodwill": "None", "inventory": "17064000", "commonStock": "19416", "currentDebt": "None", "investments": "None", "totalAssets": "74226217", "longTermDebt": "None", "shortTermDebt": "579169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55789934", "totalLiabilities": "36007966", "otherCurrentAssets": "16131711", "totalCurrentAssets": "48800659", "currentLongTermDebt": "11442948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12398542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25425558", "currentAccountsPayable": "5127193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916866", "totalShareholderEquity": "38218251", "capitalLeaseObligations": "2916866", "otherCurrentLiabilities": "17268650", "totalCurrentLiabilities": "26241698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9766268", "cashAndShortTermInvestments": "3206406", "commonStockSharesOutstanding": "198699461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3206406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2471379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3443980", "operatingCashflow": "-1519570", "capitalExpenditures": "1714531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1373165", "cashflowFromInvestment": "-1714531", "stockBasedCompensation": "2023433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14534483, "cost_of_revenue": 8157430, "gross_profit": 6377053, "research_and_development": 1390826, "selling_general_admin": 5411733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370431, "depreciation_amortisation": 309491, "ebitda": -60940, "interest_expense": 335296, "interest_income": null, "other_non_operating": null, "pretax_income": -705727, "tax_provision": 1765652, "effective_tax_rate": null, "net_income": -2471379, "net_income_continuing_ops": -2471379, "net_income_to_common": -2471379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3206406, "short_term_investments": null, "net_receivables": 12398542, "inventory": 17064000, "other_current_assets": null, "total_current_assets": 48800659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25425558, "total_assets": 74226217, "short_term_debt": 579169, "accounts_payable": 5127193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26241698, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9766268, "total_liabilities": 36007966, "total_debt": 579169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55789934, "total_equity": 38218251, "shares_outstanding": 198699461, "operating_cash_flow": -1519570, "stock_based_compensation": 2023433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1714531, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1714531, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1373165, "free_cash_flow": 194961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-370431", "ebitda": "-60940", "netIncome": "-2471379", "grossProfit": "6377053", "depreciation": "None", "totalRevenue": "14534483", "costOfRevenue": "8157430", "interestIncome": "364566", "incomeBeforeTax": "-705727", "interestExpense": "335296", "operatingIncome": "-734997", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1765652", "reportedCurrency": "USD", "netInterestIncome": "29270", "nonInterestIncome": "None", "operatingExpenses": "7112050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1390826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309491", "sellingGeneralAndAdministrative": "5411733", "netIncomeFromContinuingOperations": "-2471379" }, "balance": { "goodwill": "None", "inventory": "17064000", "commonStock": "19416", "currentDebt": "None", "investments": "None", "totalAssets": "74226217", "longTermDebt": "None", "shortTermDebt": "579169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55789934", "totalLiabilities": "36007966", "otherCurrentAssets": "16131711", "totalCurrentAssets": "48800659", "currentLongTermDebt": "11442948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12398542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25425558", "currentAccountsPayable": "5127193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916866", "totalShareholderEquity": "38218251", "capitalLeaseObligations": "2916866", "otherCurrentLiabilities": "17268650", "totalCurrentLiabilities": "26241698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9766268", "cashAndShortTermInvestments": "3206406", "commonStockSharesOutstanding": "198699461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3206406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2471379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3443980", "operatingCashflow": "-1519570", "capitalExpenditures": "1714531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1373165", "cashflowFromInvestment": "-1714531", "stockBasedCompensation": "2023433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 12829349, "cost_of_revenue": 6664413, "gross_profit": 6164936, "ebit": -1694269, "ebitda": -1397096, "pretax_income": -1870905, "tax_provision": 1847059, "net_income": -3717964, "net_income_to_common": -3717964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11705590, "total_current_assets": 48424838, "total_assets": 69577027, "short_term_debt": 10411154, "long_term_debt": null, "total_debt": 10411154, "total_liabilities": 29927721, "total_equity": 39649306, "shares_outstanding": 202856501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7467714, "capital_expenditure": 755075, "free_cash_flow": -6712639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175955, "ticker_id": 8381, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1694269", "ebitda": "-1397096", "netIncome": "-3717964", "grossProfit": "6164936", "depreciation": "None", "totalRevenue": "12829349", "costOfRevenue": "6664413", "interestIncome": "141002", "incomeBeforeTax": "-1870905", "interestExpense": "176636", "operatingIncome": "-1835271", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1847059", "reportedCurrency": "USD", "netInterestIncome": "-35634", "nonInterestIncome": "None", "operatingExpenses": "8000207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6664413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297173", "sellingGeneralAndAdministrative": "6916715", "netIncomeFromContinuingOperations": "-3717964" }, "balance": { "goodwill": "None", "inventory": "20036005", "commonStock": "19358", "currentDebt": "None", "investments": "None", "totalAssets": "69577027", "longTermDebt": "None", "shortTermDebt": "10411154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53318557", "totalLiabilities": "29927721", "otherCurrentAssets": "4684943", "totalCurrentAssets": "48424838", "currentLongTermDebt": "10069783", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11998300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21152189", "currentAccountsPayable": "4656966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12684265", "totalShareholderEquity": "39649306", "capitalLeaseObligations": "2614482", "otherCurrentLiabilities": "3606439", "totalCurrentLiabilities": "21187549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8740171", "cashAndShortTermInvestments": "11705590", "commonStockSharesOutstanding": "202856501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11705590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3717964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1293552", "operatingCashflow": "-7467714", "capitalExpenditures": "755075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3089470", "cashflowFromInvestment": "-755075", "stockBasedCompensation": "2095163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12829349, "cost_of_revenue": 6664413, "gross_profit": 6164936, "research_and_development": 786319, "selling_general_admin": 6916715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1694269, "depreciation_amortisation": 297173, "ebitda": -1397096, "interest_expense": 176636, "interest_income": null, "other_non_operating": null, "pretax_income": -1870905, "tax_provision": 1847059, "effective_tax_rate": null, "net_income": -3717964, "net_income_continuing_ops": -3717964, "net_income_to_common": -3717964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11705590, "short_term_investments": null, "net_receivables": 11998300, "inventory": 20036005, "other_current_assets": null, "total_current_assets": 48424838, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21152189, "total_assets": 69577027, "short_term_debt": 10411154, "accounts_payable": 4656966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21187549, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8740171, "total_liabilities": 29927721, "total_debt": 10411154, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53318557, "total_equity": 39649306, "shares_outstanding": 202856501, "operating_cash_flow": -7467714, "stock_based_compensation": 2095163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755075, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3089470, "free_cash_flow": -6712639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1694269", "ebitda": "-1397096", "netIncome": "-3717964", "grossProfit": "6164936", "depreciation": "None", "totalRevenue": "12829349", "costOfRevenue": "6664413", "interestIncome": "141002", "incomeBeforeTax": "-1870905", "interestExpense": "176636", "operatingIncome": "-1835271", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1847059", "reportedCurrency": "USD", "netInterestIncome": "-35634", "nonInterestIncome": "None", "operatingExpenses": "8000207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6664413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297173", "sellingGeneralAndAdministrative": "6916715", "netIncomeFromContinuingOperations": "-3717964" }, "balance": { "goodwill": "None", "inventory": "20036005", "commonStock": "19358", "currentDebt": "None", "investments": "None", "totalAssets": "69577027", "longTermDebt": "None", "shortTermDebt": "10411154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53318557", "totalLiabilities": "29927721", "otherCurrentAssets": "4684943", "totalCurrentAssets": "48424838", "currentLongTermDebt": "10069783", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11998300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21152189", "currentAccountsPayable": "4656966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12684265", "totalShareholderEquity": "39649306", "capitalLeaseObligations": "2614482", "otherCurrentLiabilities": "3606439", "totalCurrentLiabilities": "21187549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8740171", "cashAndShortTermInvestments": "11705590", "commonStockSharesOutstanding": "202856501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11705590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3717964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1293552", "operatingCashflow": "-7467714", "capitalExpenditures": "755075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3089470", "cashflowFromInvestment": "-755075", "stockBasedCompensation": "2095163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 10000305, "cost_of_revenue": 4085247, "gross_profit": 5915058, "ebit": 313838, "ebitda": 574199, "pretax_income": 97038, "tax_provision": 353729, "net_income": -256691, "net_income_to_common": -256691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11375265, "total_current_assets": 50786526, "total_assets": 69977771, "short_term_debt": 7334939, "long_term_debt": null, "total_debt": 7334939, "total_liabilities": 27954902, "total_equity": 42022869, "shares_outstanding": 202835698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3452329, "capital_expenditure": 316648, "free_cash_flow": -3135681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175956, "ticker_id": 8381, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313838", "ebitda": "574199", "netIncome": "-256691", "grossProfit": "5915058", "depreciation": "None", "totalRevenue": "10000305", "costOfRevenue": "4085247", "interestIncome": "216824", "incomeBeforeTax": "97038", "interestExpense": "216800", "operatingIncome": "97014", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "353729", "reportedCurrency": "USD", "netInterestIncome": "24", "nonInterestIncome": "None", "operatingExpenses": "5818044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4085247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260361", "sellingGeneralAndAdministrative": "5059083", "netIncomeFromContinuingOperations": "-256691" }, "balance": { "goodwill": "None", "inventory": "18260141", "commonStock": "19358", "currentDebt": "None", "investments": "None", "totalAssets": "69977771", "longTermDebt": "None", "shortTermDebt": "7334939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49600593", "totalLiabilities": "27954902", "otherCurrentAssets": "15177197", "totalCurrentAssets": "50786526", "currentLongTermDebt": "6980313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5973923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19191245", "currentAccountsPayable": "7680643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9787328", "totalShareholderEquity": "42022869", "capitalLeaseObligations": "2807015", "otherCurrentLiabilities": "2182844", "totalCurrentLiabilities": "19611108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8343794", "cashAndShortTermInvestments": "11375265", "commonStockSharesOutstanding": "202835698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11375265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-256691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5138541", "operatingCashflow": "-3452329", "capitalExpenditures": "316648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702098", "cashflowFromInvestment": "-316648", "stockBasedCompensation": "1630295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000305, "cost_of_revenue": 4085247, "gross_profit": 5915058, "research_and_development": 498600, "selling_general_admin": 5059083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313838, "depreciation_amortisation": 260361, "ebitda": 574199, "interest_expense": 216800, "interest_income": null, "other_non_operating": null, "pretax_income": 97038, "tax_provision": 353729, "effective_tax_rate": null, "net_income": -256691, "net_income_continuing_ops": -256691, "net_income_to_common": -256691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11375265, "short_term_investments": null, "net_receivables": 5973923, "inventory": 18260141, "other_current_assets": null, "total_current_assets": 50786526, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19191245, "total_assets": 69977771, "short_term_debt": 7334939, "accounts_payable": 7680643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19611108, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8343794, "total_liabilities": 27954902, "total_debt": 7334939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49600593, "total_equity": 42022869, "shares_outstanding": 202835698, "operating_cash_flow": -3452329, "stock_based_compensation": 1630295, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316648, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -702098, "free_cash_flow": -3135681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313838", "ebitda": "574199", "netIncome": "-256691", "grossProfit": "5915058", "depreciation": "None", "totalRevenue": "10000305", "costOfRevenue": "4085247", "interestIncome": "216824", "incomeBeforeTax": "97038", "interestExpense": "216800", "operatingIncome": "97014", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "353729", "reportedCurrency": "USD", "netInterestIncome": "24", "nonInterestIncome": "None", "operatingExpenses": "5818044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "498600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4085247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260361", "sellingGeneralAndAdministrative": "5059083", "netIncomeFromContinuingOperations": "-256691" }, "balance": { "goodwill": "None", "inventory": "18260141", "commonStock": "19358", "currentDebt": "None", "investments": "None", "totalAssets": "69977771", "longTermDebt": "None", "shortTermDebt": "7334939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49600593", "totalLiabilities": "27954902", "otherCurrentAssets": "15177197", "totalCurrentAssets": "50786526", "currentLongTermDebt": "6980313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5973923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19191245", "currentAccountsPayable": "7680643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9787328", "totalShareholderEquity": "42022869", "capitalLeaseObligations": "2807015", "otherCurrentLiabilities": "2182844", "totalCurrentLiabilities": "19611108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8343794", "cashAndShortTermInvestments": "11375265", "commonStockSharesOutstanding": "202835698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11375265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-256691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5138541", "operatingCashflow": "-3452329", "capitalExpenditures": "316648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702098", "cashflowFromInvestment": "-316648", "stockBasedCompensation": "1630295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 5120610, "cost_of_revenue": 4033402, "gross_profit": 1087208, "ebit": -5301448, "ebitda": -5092566, "pretax_income": -5681353, "tax_provision": null, "net_income": -5681353, "net_income_to_common": -5681353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15873217, "total_current_assets": 47619943, "total_assets": 63456961, "short_term_debt": 8050720, "long_term_debt": null, "total_debt": 8050720, "total_liabilities": 22902671, "total_equity": 40554290, "shares_outstanding": 188599859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6103374, "capital_expenditure": 872804, "free_cash_flow": -5230570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175957, "ticker_id": 8381, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5301448", "ebitda": "-5092566", "netIncome": "-5681353", "grossProfit": "1087208", "depreciation": "None", "totalRevenue": "5120610", "costOfRevenue": "4033402", "interestIncome": "620405", "incomeBeforeTax": "-5681353", "interestExpense": "379905", "operatingIncome": "-5921853", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240500", "nonInterestIncome": "None", "operatingExpenses": "7009061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1010095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4033402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208882", "sellingGeneralAndAdministrative": "5790084", "netIncomeFromContinuingOperations": "-5681353" }, "balance": { "goodwill": "None", "inventory": "14295141", "commonStock": "19354", "currentDebt": "None", "investments": "None", "totalAssets": "63456961", "longTermDebt": "None", "shortTermDebt": "8050720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49343900", "totalLiabilities": "22902671", "otherCurrentAssets": "9408661", "totalCurrentAssets": "47619943", "currentLongTermDebt": "7682411", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8042924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15837018", "currentAccountsPayable": "3840120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10453373", "totalShareholderEquity": "40554290", "capitalLeaseObligations": "2770962", "otherCurrentLiabilities": "1234598", "totalCurrentLiabilities": "14996713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7905958", "cashAndShortTermInvestments": "15873217", "commonStockSharesOutstanding": "188599859", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15873217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5681353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5082673", "operatingCashflow": "-6103374", "capitalExpenditures": "872804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22406019", "cashflowFromInvestment": "-872804", "stockBasedCompensation": "2379212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5120610, "cost_of_revenue": 4033402, "gross_profit": 1087208, "research_and_development": 1010095, "selling_general_admin": 5790084, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5301448, "depreciation_amortisation": 208882, "ebitda": -5092566, "interest_expense": 379905, "interest_income": null, "other_non_operating": null, "pretax_income": -5681353, "tax_provision": null, "effective_tax_rate": null, "net_income": -5681353, "net_income_continuing_ops": -5681353, "net_income_to_common": -5681353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15873217, "short_term_investments": null, "net_receivables": 8042924, "inventory": 14295141, "other_current_assets": null, "total_current_assets": 47619943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15837018, "total_assets": 63456961, "short_term_debt": 8050720, "accounts_payable": 3840120, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14996713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7905958, "total_liabilities": 22902671, "total_debt": 8050720, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49343900, "total_equity": 40554290, "shares_outstanding": 188599859, "operating_cash_flow": -6103374, "stock_based_compensation": 2379212, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 872804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -872804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22406019, "free_cash_flow": -5230570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5301448", "ebitda": "-5092566", "netIncome": "-5681353", "grossProfit": "1087208", "depreciation": "None", "totalRevenue": "5120610", "costOfRevenue": "4033402", "interestIncome": "620405", "incomeBeforeTax": "-5681353", "interestExpense": "379905", "operatingIncome": "-5921853", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "240500", "nonInterestIncome": "None", "operatingExpenses": "7009061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1010095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4033402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208882", "sellingGeneralAndAdministrative": "5790084", "netIncomeFromContinuingOperations": "-5681353" }, "balance": { "goodwill": "None", "inventory": "14295141", "commonStock": "19354", "currentDebt": "None", "investments": "None", "totalAssets": "63456961", "longTermDebt": "None", "shortTermDebt": "8050720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49343900", "totalLiabilities": "22902671", "otherCurrentAssets": "9408661", "totalCurrentAssets": "47619943", "currentLongTermDebt": "7682411", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8042924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15837018", "currentAccountsPayable": "3840120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10453373", "totalShareholderEquity": "40554290", "capitalLeaseObligations": "2770962", "otherCurrentLiabilities": "1234598", "totalCurrentLiabilities": "14996713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7905958", "cashAndShortTermInvestments": "15873217", "commonStockSharesOutstanding": "188599859", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15873217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5681353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5082673", "operatingCashflow": "-6103374", "capitalExpenditures": "872804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22406019", "cashflowFromInvestment": "-872804", "stockBasedCompensation": "2379212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 5623811, "cost_of_revenue": 2591284, "gross_profit": 3032527, "ebit": -7371745, "ebitda": -7202024, "pretax_income": -7452121, "tax_provision": null, "net_income": -7452121, "net_income_to_common": -7452121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466500, "total_current_assets": 27416291, "total_assets": 42385213, "short_term_debt": 15854424, "long_term_debt": null, "total_debt": 15854424, "total_liabilities": 28928110, "total_equity": 13457103, "shares_outstanding": 181885269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3261761, "capital_expenditure": 125139, "free_cash_flow": -3136622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175958, "ticker_id": 8381, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7371745", "ebitda": "-7202024", "netIncome": "-7452121", "grossProfit": "3032527", "depreciation": "None", "totalRevenue": "5623811", "costOfRevenue": "2591284", "interestIncome": "256914", "incomeBeforeTax": "-7452121", "interestExpense": "80376", "operatingIncome": "-7628659", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "176538", "nonInterestIncome": "None", "operatingExpenses": "10661186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "765412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2591284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169721", "sellingGeneralAndAdministrative": "10495630", "netIncomeFromContinuingOperations": "-7452121" }, "balance": { "goodwill": "None", "inventory": "10206898", "commonStock": "17157", "currentDebt": "None", "investments": "None", "totalAssets": "42385213", "longTermDebt": "None", "shortTermDebt": "15854424", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43662547", "totalLiabilities": "28928110", "otherCurrentAssets": "9585046", "totalCurrentAssets": "27416291", "currentLongTermDebt": "15444906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7157847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14968922", "currentAccountsPayable": "2886985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18203542", "totalShareholderEquity": "13457103", "capitalLeaseObligations": "2758636", "otherCurrentLiabilities": "1310211", "totalCurrentLiabilities": "21330222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7597888", "cashAndShortTermInvestments": "466500", "commonStockSharesOutstanding": "181885269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2436778", "operatingCashflow": "-3261761", "capitalExpenditures": "125139", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3411034", "cashflowFromInvestment": "-125142", "stockBasedCompensation": "7756403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5623811, "cost_of_revenue": 2591284, "gross_profit": 3032527, "research_and_development": 765412, "selling_general_admin": 10495630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7371745, "depreciation_amortisation": 169721, "ebitda": -7202024, "interest_expense": 80376, "interest_income": null, "other_non_operating": null, "pretax_income": -7452121, "tax_provision": null, "effective_tax_rate": null, "net_income": -7452121, "net_income_continuing_ops": -7452121, "net_income_to_common": -7452121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466500, "short_term_investments": null, "net_receivables": 7157847, "inventory": 10206898, "other_current_assets": null, "total_current_assets": 27416291, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14968922, "total_assets": 42385213, "short_term_debt": 15854424, "accounts_payable": 2886985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21330222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7597888, "total_liabilities": 28928110, "total_debt": 15854424, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43662547, "total_equity": 13457103, "shares_outstanding": 181885269, "operating_cash_flow": -3261761, "stock_based_compensation": 7756403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125139, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3411034, "free_cash_flow": -3136622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7371745", "ebitda": "-7202024", "netIncome": "-7452121", "grossProfit": "3032527", "depreciation": "None", "totalRevenue": "5623811", "costOfRevenue": "2591284", "interestIncome": "256914", "incomeBeforeTax": "-7452121", "interestExpense": "80376", "operatingIncome": "-7628659", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "176538", "nonInterestIncome": "None", "operatingExpenses": "10661186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "765412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2591284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169721", "sellingGeneralAndAdministrative": "10495630", "netIncomeFromContinuingOperations": "-7452121" }, "balance": { "goodwill": "None", "inventory": "10206898", "commonStock": "17157", "currentDebt": "None", "investments": "None", "totalAssets": "42385213", "longTermDebt": "None", "shortTermDebt": "15854424", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43662547", "totalLiabilities": "28928110", "otherCurrentAssets": "9585046", "totalCurrentAssets": "27416291", "currentLongTermDebt": "15444906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7157847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14968922", "currentAccountsPayable": "2886985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18203542", "totalShareholderEquity": "13457103", "capitalLeaseObligations": "2758636", "otherCurrentLiabilities": "1310211", "totalCurrentLiabilities": "21330222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7597888", "cashAndShortTermInvestments": "466500", "commonStockSharesOutstanding": "181885269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2436778", "operatingCashflow": "-3261761", "capitalExpenditures": "125139", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3411034", "cashflowFromInvestment": "-125142", "stockBasedCompensation": "7756403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 4386516, "cost_of_revenue": 2069109, "gross_profit": 2317407, "ebit": -2997867, "ebitda": -2878365, "pretax_income": -3245483, "tax_provision": 2873898, "net_income": -3245483, "net_income_to_common": -3245483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220364, "total_current_assets": 26663932, "total_assets": 37811974, "short_term_debt": 12996911, "long_term_debt": null, "total_debt": 12996911, "total_liabilities": 23919989, "total_equity": 13891985, "shares_outstanding": 181885269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2546783, "capital_expenditure": 1702803, "free_cash_flow": -843980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175960, "ticker_id": 8381, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2997867", "ebitda": "-2878365", "netIncome": "-3245483", "grossProfit": "2317407", "depreciation": "None", "totalRevenue": "4386516", "costOfRevenue": "2069109", "interestIncome": "310544", "incomeBeforeTax": "-3245483", "interestExpense": "247616", "operatingIncome": "-3204768", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2873898", "reportedCurrency": "USD", "netInterestIncome": "-183311", "nonInterestIncome": "None", "operatingExpenses": "5522175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119502", "sellingGeneralAndAdministrative": "4959834", "netIncomeFromContinuingOperations": "-6119381" }, "balance": { "goodwill": "None", "inventory": "9190414", "commonStock": "17087", "currentDebt": "None", "investments": "None", "totalAssets": "37811974", "longTermDebt": "None", "shortTermDebt": "12996911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41901082", "totalLiabilities": "23919989", "otherCurrentAssets": "8129680", "totalCurrentAssets": "26663932", "currentLongTermDebt": "12548496", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9123474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11148042", "currentAccountsPayable": "1854133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15477312", "totalShareholderEquity": "13891985", "capitalLeaseObligations": "2928816", "otherCurrentLiabilities": "3108167", "totalCurrentLiabilities": "18941275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4978714", "cashAndShortTermInvestments": "220364", "commonStockSharesOutstanding": "181885269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3245483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5054990", "operatingCashflow": "-2546783", "capitalExpenditures": "1702803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "722336", "cashflowFromInvestment": "1702802", "stockBasedCompensation": "3337465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4386516, "cost_of_revenue": 2069109, "gross_profit": 2317407, "research_and_development": 442839, "selling_general_admin": 4959834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2997867, "depreciation_amortisation": 119502, "ebitda": -2878365, "interest_expense": 247616, "interest_income": null, "other_non_operating": null, "pretax_income": -3245483, "tax_provision": 2873898, "effective_tax_rate": null, "net_income": -3245483, "net_income_continuing_ops": -6119381, "net_income_to_common": -3245483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220364, "short_term_investments": null, "net_receivables": 9123474, "inventory": 9190414, "other_current_assets": null, "total_current_assets": 26663932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11148042, "total_assets": 37811974, "short_term_debt": 12996911, "accounts_payable": 1854133, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18941275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4978714, "total_liabilities": 23919989, "total_debt": 12996911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41901082, "total_equity": 13891985, "shares_outstanding": 181885269, "operating_cash_flow": -2546783, "stock_based_compensation": 3337465, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1702803, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1702802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 722336, "free_cash_flow": -843980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2997867", "ebitda": "-2878365", "netIncome": "-3245483", "grossProfit": "2317407", "depreciation": "None", "totalRevenue": "4386516", "costOfRevenue": "2069109", "interestIncome": "310544", "incomeBeforeTax": "-3245483", "interestExpense": "247616", "operatingIncome": "-3204768", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2873898", "reportedCurrency": "USD", "netInterestIncome": "-183311", "nonInterestIncome": "None", "operatingExpenses": "5522175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119502", "sellingGeneralAndAdministrative": "4959834", "netIncomeFromContinuingOperations": "-6119381" }, "balance": { "goodwill": "None", "inventory": "9190414", "commonStock": "17087", "currentDebt": "None", "investments": "None", "totalAssets": "37811974", "longTermDebt": "None", "shortTermDebt": "12996911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41901082", "totalLiabilities": "23919989", "otherCurrentAssets": "8129680", "totalCurrentAssets": "26663932", "currentLongTermDebt": "12548496", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9123474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11148042", "currentAccountsPayable": "1854133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15477312", "totalShareholderEquity": "13891985", "capitalLeaseObligations": "2928816", "otherCurrentLiabilities": "3108167", "totalCurrentLiabilities": "18941275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4978714", "cashAndShortTermInvestments": "220364", "commonStockSharesOutstanding": "181885269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3245483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5054990", "operatingCashflow": "-2546783", "capitalExpenditures": "1702803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "722336", "cashflowFromInvestment": "1702802", "stockBasedCompensation": "3337465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 4386050, "cost_of_revenue": 3647979, "gross_profit": 738071, "ebit": -2702313, "ebitda": -2368430, "pretax_income": -2931834, "tax_provision": 1, "net_income": -2931834, "net_income_to_common": -2931834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6228368, "total_current_assets": 23269096, "total_assets": 35667103, "short_term_debt": 12274103, "long_term_debt": null, "total_debt": 12274103, "total_liabilities": 20894689, "total_equity": 14772414, "shares_outstanding": 170738204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1022568, "capital_expenditure": 2111884, "free_cash_flow": 1089316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175961, "ticker_id": 8381, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2702313", "ebitda": "-2368430", "netIncome": "-2931834", "grossProfit": "738071", "depreciation": "None", "totalRevenue": "4386050", "costOfRevenue": "3647979", "interestIncome": "2", "incomeBeforeTax": "-2931834", "interestExpense": "229521", "operatingIncome": "-2767056", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-164778", "nonInterestIncome": "None", "operatingExpenses": "3505128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3647979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333883", "sellingGeneralAndAdministrative": "3777479", "netIncomeFromContinuingOperations": "-2931834" }, "balance": { "goodwill": "None", "inventory": "7217663", "commonStock": "17075", "currentDebt": "None", "investments": "None", "totalAssets": "35667103", "longTermDebt": "None", "shortTermDebt": "12274103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38493673", "totalLiabilities": "20894689", "otherCurrentAssets": "2403731", "totalCurrentAssets": "23269096", "currentLongTermDebt": "12157534", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7419334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12398006", "currentAccountsPayable": "1126373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14400049", "totalShareholderEquity": "14772414", "capitalLeaseObligations": "2554611", "otherCurrentLiabilities": "1181912", "totalCurrentLiabilities": "14977953", "otherNonCurrentLiabilities": "544122", "totalNonCurrentLiabilities": "5916736", "cashAndShortTermInvestments": "6228368", "commonStockSharesOutstanding": "170738204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6228368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4140570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1127109", "operatingCashflow": "-1022568", "capitalExpenditures": "2111884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2654351", "cashflowFromInvestment": "-2111884", "stockBasedCompensation": "2443792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4386050, "cost_of_revenue": 3647979, "gross_profit": 738071, "research_and_development": 30068, "selling_general_admin": 3777479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2702313, "depreciation_amortisation": 333883, "ebitda": -2368430, "interest_expense": 229521, "interest_income": null, "other_non_operating": null, "pretax_income": -2931834, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2931834, "net_income_continuing_ops": -2931834, "net_income_to_common": -2931834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6228368, "short_term_investments": null, "net_receivables": 7419334, "inventory": 7217663, "other_current_assets": null, "total_current_assets": 23269096, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12398006, "total_assets": 35667103, "short_term_debt": 12274103, "accounts_payable": 1126373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14977953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5916736, "total_liabilities": 20894689, "total_debt": 12274103, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38493673, "total_equity": 14772414, "shares_outstanding": 170738204, "operating_cash_flow": -1022568, "stock_based_compensation": 2443792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2111884, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2111884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2654351, "free_cash_flow": 1089316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2702313", "ebitda": "-2368430", "netIncome": "-2931834", "grossProfit": "738071", "depreciation": "None", "totalRevenue": "4386050", "costOfRevenue": "3647979", "interestIncome": "2", "incomeBeforeTax": "-2931834", "interestExpense": "229521", "operatingIncome": "-2767056", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-164778", "nonInterestIncome": "None", "operatingExpenses": "3505128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3647979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333883", "sellingGeneralAndAdministrative": "3777479", "netIncomeFromContinuingOperations": "-2931834" }, "balance": { "goodwill": "None", "inventory": "7217663", "commonStock": "17075", "currentDebt": "None", "investments": "None", "totalAssets": "35667103", "longTermDebt": "None", "shortTermDebt": "12274103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38493673", "totalLiabilities": "20894689", "otherCurrentAssets": "2403731", "totalCurrentAssets": "23269096", "currentLongTermDebt": "12157534", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7419334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12398006", "currentAccountsPayable": "1126373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14400049", "totalShareholderEquity": "14772414", "capitalLeaseObligations": "2554611", "otherCurrentLiabilities": "1181912", "totalCurrentLiabilities": "14977953", "otherNonCurrentLiabilities": "544122", "totalNonCurrentLiabilities": "5916736", "cashAndShortTermInvestments": "6228368", "commonStockSharesOutstanding": "170738204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6228368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4140570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1127109", "operatingCashflow": "-1022568", "capitalExpenditures": "2111884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2654351", "cashflowFromInvestment": "-2111884", "stockBasedCompensation": "2443792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 6851058, "cost_of_revenue": 3950528, "gross_profit": 2900530, "ebit": -2615236, "ebitda": -2538047, "pretax_income": -2798448, "tax_provision": 1, "net_income": -2798448, "net_income_to_common": -2798448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6903122, "total_current_assets": 19786958, "total_assets": 31045225, "short_term_debt": 8938565, "long_term_debt": null, "total_debt": 8938565, "total_liabilities": 17509627, "total_equity": 13535597, "shares_outstanding": 170738204, "goodwill_and_intangibles": 29504 }, "cash_flow": { "operating_cash_flow": -2671918, "capital_expenditure": 127255, "free_cash_flow": -2544663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175962, "ticker_id": 8381, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2615236", "ebitda": "-2538047", "netIncome": "-2798448", "grossProfit": "2900530", "depreciation": "None", "totalRevenue": "6851058", "costOfRevenue": "3950528", "interestIncome": "102941", "incomeBeforeTax": "-2798448", "interestExpense": "183212", "operatingIncome": "-2718180", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-80271", "nonInterestIncome": "None", "operatingExpenses": "5618707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3950528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77189", "sellingGeneralAndAdministrative": "5222657", "netIncomeFromContinuingOperations": "-2798448" }, "balance": { "goodwill": "None", "inventory": "6162235", "commonStock": "17073", "currentDebt": "None", "investments": "None", "totalAssets": "31045225", "longTermDebt": "None", "shortTermDebt": "8938565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29504", "reportedCurrency": "USD", "retainedEarnings": "-38127694", "totalLiabilities": "17509627", "otherCurrentAssets": "2495457", "totalCurrentAssets": "19786958", "currentLongTermDebt": "8657185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4226144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11258267", "currentAccountsPayable": "1446218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10784954", "totalShareholderEquity": "13535597", "capitalLeaseObligations": "2127769", "otherCurrentLiabilities": "5271873", "totalCurrentLiabilities": "15663238", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1846388", "cashAndShortTermInvestments": "6903122", "commonStockSharesOutstanding": "170738204", "intangibleAssetsExcludingGoodwill": "29504", "cashAndCashEquivalentsAtCarryingValue": "6903122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9841753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1326859", "operatingCashflow": "-2671918", "capitalExpenditures": "127255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2638259", "cashflowFromInvestment": "-127255", "stockBasedCompensation": "7108750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6851058, "cost_of_revenue": 3950528, "gross_profit": 2900530, "research_and_development": 396050, "selling_general_admin": 5222657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2615236, "depreciation_amortisation": 77189, "ebitda": -2538047, "interest_expense": 183212, "interest_income": null, "other_non_operating": null, "pretax_income": -2798448, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2798448, "net_income_continuing_ops": -2798448, "net_income_to_common": -2798448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6903122, "short_term_investments": null, "net_receivables": 4226144, "inventory": 6162235, "other_current_assets": null, "total_current_assets": 19786958, "net_ppe": null, "goodwill": null, "intangible_assets": 29504, "goodwill_and_intangibles": 29504, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11258267, "total_assets": 31045225, "short_term_debt": 8938565, "accounts_payable": 1446218, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15663238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1846388, "total_liabilities": 17509627, "total_debt": 8938565, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38127694, "total_equity": 13535597, "shares_outstanding": 170738204, "operating_cash_flow": -2671918, "stock_based_compensation": 7108750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127255, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2638259, "free_cash_flow": -2544663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2615236", "ebitda": "-2538047", "netIncome": "-2798448", "grossProfit": "2900530", "depreciation": "None", "totalRevenue": "6851058", "costOfRevenue": "3950528", "interestIncome": "102941", "incomeBeforeTax": "-2798448", "interestExpense": "183212", "operatingIncome": "-2718180", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-80271", "nonInterestIncome": "None", "operatingExpenses": "5618707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3950528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77189", "sellingGeneralAndAdministrative": "5222657", "netIncomeFromContinuingOperations": "-2798448" }, "balance": { "goodwill": "None", "inventory": "6162235", "commonStock": "17073", "currentDebt": "None", "investments": "None", "totalAssets": "31045225", "longTermDebt": "None", "shortTermDebt": "8938565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29504", "reportedCurrency": "USD", "retainedEarnings": "-38127694", "totalLiabilities": "17509627", "otherCurrentAssets": "2495457", "totalCurrentAssets": "19786958", "currentLongTermDebt": "8657185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4226144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11258267", "currentAccountsPayable": "1446218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10784954", "totalShareholderEquity": "13535597", "capitalLeaseObligations": "2127769", "otherCurrentLiabilities": "5271873", "totalCurrentLiabilities": "15663238", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1846388", "cashAndShortTermInvestments": "6903122", "commonStockSharesOutstanding": "170738204", "intangibleAssetsExcludingGoodwill": "29504", "cashAndCashEquivalentsAtCarryingValue": "6903122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9841753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1326859", "operatingCashflow": "-2671918", "capitalExpenditures": "127255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2638259", "cashflowFromInvestment": "-127255", "stockBasedCompensation": "7108750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 1363252, "cost_of_revenue": 1544988, "gross_profit": -181736, "ebit": -15716883, "ebitda": -15781478, "pretax_income": -16119561, "tax_provision": 5, "net_income": -16119565, "net_income_to_common": -16119565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7033000, "total_current_assets": 18382700, "total_assets": 25479086, "short_term_debt": 6307914, "long_term_debt": null, "total_debt": 6307914, "total_liabilities": 11181102, "total_equity": 14297984, "shares_outstanding": 170711881, "goodwill_and_intangibles": 36122 }, "cash_flow": { "operating_cash_flow": -4402983, "capital_expenditure": 117997, "free_cash_flow": -4284986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175963, "ticker_id": 8381, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15716883", "ebitda": "-15781478", "netIncome": "-16119565", "grossProfit": "-181736", "depreciation": "None", "totalRevenue": "1363252", "costOfRevenue": "1544988", "interestIncome": "129758", "incomeBeforeTax": "-16119561", "interestExpense": "338087", "operatingIncome": "-15455070", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-208329", "nonInterestIncome": "None", "operatingExpenses": "15273334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-64595", "sellingGeneralAndAdministrative": "15273334", "netIncomeFromContinuingOperations": "-16119566" }, "balance": { "goodwill": "None", "inventory": "6327256", "commonStock": "17071", "currentDebt": "None", "investments": "None", "totalAssets": "25479086", "longTermDebt": "None", "shortTermDebt": "6307914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-35329246", "totalLiabilities": "11181102", "otherCurrentAssets": "3375169", "totalCurrentAssets": "18382700", "currentLongTermDebt": "6018926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096385", "currentAccountsPayable": "900903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218346", "totalShareholderEquity": "14297984", "capitalLeaseObligations": "2199420", "otherCurrentLiabilities": "2041371", "totalCurrentLiabilities": "9270670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1910431", "cashAndShortTermInvestments": "7033000", "commonStockSharesOutstanding": "170711881", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "7033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16055886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1918064", "operatingCashflow": "-4402983", "capitalExpenditures": "117997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150563", "cashflowFromInvestment": "-117999", "stockBasedCompensation": "11833011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-64595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1363252, "cost_of_revenue": 1544988, "gross_profit": -181736, "research_and_development": null, "selling_general_admin": 15273334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15716883, "depreciation_amortisation": -64595, "ebitda": -15781478, "interest_expense": 338087, "interest_income": null, "other_non_operating": null, "pretax_income": -16119561, "tax_provision": 5, "effective_tax_rate": null, "net_income": -16119565, "net_income_continuing_ops": -16119566, "net_income_to_common": -16119565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7033000, "short_term_investments": null, "net_receivables": 1647274, "inventory": 6327256, "other_current_assets": null, "total_current_assets": 18382700, "net_ppe": null, "goodwill": null, "intangible_assets": 36122, "goodwill_and_intangibles": 36122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7096385, "total_assets": 25479086, "short_term_debt": 6307914, "accounts_payable": 900903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9270670, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910431, "total_liabilities": 11181102, "total_debt": 6307914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35329246, "total_equity": 14297984, "shares_outstanding": 170711881, "operating_cash_flow": -4402983, "stock_based_compensation": 11833011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150563, "free_cash_flow": -4284986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15716883", "ebitda": "-15781478", "netIncome": "-16119565", "grossProfit": "-181736", "depreciation": "None", "totalRevenue": "1363252", "costOfRevenue": "1544988", "interestIncome": "129758", "incomeBeforeTax": "-16119561", "interestExpense": "338087", "operatingIncome": "-15455070", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-208329", "nonInterestIncome": "None", "operatingExpenses": "15273334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-64595", "sellingGeneralAndAdministrative": "15273334", "netIncomeFromContinuingOperations": "-16119566" }, "balance": { "goodwill": "None", "inventory": "6327256", "commonStock": "17071", "currentDebt": "None", "investments": "None", "totalAssets": "25479086", "longTermDebt": "None", "shortTermDebt": "6307914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-35329246", "totalLiabilities": "11181102", "otherCurrentAssets": "3375169", "totalCurrentAssets": "18382700", "currentLongTermDebt": "6018926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7096385", "currentAccountsPayable": "900903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8218346", "totalShareholderEquity": "14297984", "capitalLeaseObligations": "2199420", "otherCurrentLiabilities": "2041371", "totalCurrentLiabilities": "9270670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1910431", "cashAndShortTermInvestments": "7033000", "commonStockSharesOutstanding": "170711881", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "7033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16055886", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1918064", "operatingCashflow": "-4402983", "capitalExpenditures": "117997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150563", "cashflowFromInvestment": "-117999", "stockBasedCompensation": "11833011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-64595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 1429772, "cost_of_revenue": 1269928, "gross_profit": 159844, "ebit": -1972462, "ebitda": -2056140, "pretax_income": -1983940, "tax_provision": -2, "net_income": -1983940, "net_income_to_common": -1983940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6596224, "total_current_assets": 19328031, "total_assets": 24058996, "short_term_debt": 6118214, "long_term_debt": null, "total_debt": 6118214, "total_liabilities": 8296341, "total_equity": 15762655, "shares_outstanding": 169627122, "goodwill_and_intangibles": 36122 }, "cash_flow": { "operating_cash_flow": -6595678, "capital_expenditure": 151482, "free_cash_flow": -6444196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175965, "ticker_id": 8381, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1972462", "ebitda": "-2056140", "netIncome": "-1983940", "grossProfit": "159844", "depreciation": "None", "totalRevenue": "1429772", "costOfRevenue": "1269928", "interestIncome": "304019", "incomeBeforeTax": "-1983940", "interestExpense": "11478", "operatingIncome": "-1972460", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-11478", "nonInterestIncome": "None", "operatingExpenses": "2132305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-83678", "sellingGeneralAndAdministrative": "2132305", "netIncomeFromContinuingOperations": "-1983940" }, "balance": { "goodwill": "None", "inventory": "4171178", "commonStock": "16911", "currentDebt": "None", "investments": "None", "totalAssets": "24058996", "longTermDebt": "None", "shortTermDebt": "6118214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-21085962", "totalLiabilities": "8296341", "otherCurrentAssets": "7048574", "totalCurrentAssets": "19328031", "currentLongTermDebt": "6118214", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4730965", "currentAccountsPayable": "175808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6118214", "totalShareholderEquity": "15762655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995716", "totalCurrentLiabilities": "8296341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6596224", "commonStockSharesOutstanding": "169627122", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "6596224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1222340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-296454", "operatingCashflow": "-6595678", "capitalExpenditures": "151482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17163379", "cashflowFromInvestment": "734783", "stockBasedCompensation": "1597693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1429772, "cost_of_revenue": 1269928, "gross_profit": 159844, "research_and_development": 293086, "selling_general_admin": 2132305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1972462, "depreciation_amortisation": -83678, "ebitda": -2056140, "interest_expense": 11478, "interest_income": null, "other_non_operating": null, "pretax_income": -1983940, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1983940, "net_income_continuing_ops": -1983940, "net_income_to_common": -1983940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6596224, "short_term_investments": null, "net_receivables": 1512055, "inventory": 4171178, "other_current_assets": null, "total_current_assets": 19328031, "net_ppe": null, "goodwill": null, "intangible_assets": 36122, "goodwill_and_intangibles": 36122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4730965, "total_assets": 24058996, "short_term_debt": 6118214, "accounts_payable": 175808, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8296341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8296341, "total_debt": 6118214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21085962, "total_equity": 15762655, "shares_outstanding": 169627122, "operating_cash_flow": -6595678, "stock_based_compensation": 1597693, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151482, "acquisitions": null, "other_investing": null, "investing_cash_flow": 734783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17163379, "free_cash_flow": -6444196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1972462", "ebitda": "-2056140", "netIncome": "-1983940", "grossProfit": "159844", "depreciation": "None", "totalRevenue": "1429772", "costOfRevenue": "1269928", "interestIncome": "304019", "incomeBeforeTax": "-1983940", "interestExpense": "11478", "operatingIncome": "-1972460", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-11478", "nonInterestIncome": "None", "operatingExpenses": "2132305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-83678", "sellingGeneralAndAdministrative": "2132305", "netIncomeFromContinuingOperations": "-1983940" }, "balance": { "goodwill": "None", "inventory": "4171178", "commonStock": "16911", "currentDebt": "None", "investments": "None", "totalAssets": "24058996", "longTermDebt": "None", "shortTermDebt": "6118214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36122", "reportedCurrency": "USD", "retainedEarnings": "-21085962", "totalLiabilities": "8296341", "otherCurrentAssets": "7048574", "totalCurrentAssets": "19328031", "currentLongTermDebt": "6118214", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4730965", "currentAccountsPayable": "175808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6118214", "totalShareholderEquity": "15762655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995716", "totalCurrentLiabilities": "8296341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6596224", "commonStockSharesOutstanding": "169627122", "intangibleAssetsExcludingGoodwill": "36122", "cashAndCashEquivalentsAtCarryingValue": "6596224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1222340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-296454", "operatingCashflow": "-6595678", "capitalExpenditures": "151482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17163379", "cashflowFromInvestment": "734783", "stockBasedCompensation": "1597693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "income_statement": { "revenue": 1575306, "cost_of_revenue": 1659761, "gross_profit": -84455, "ebit": -1758890, "ebitda": -1450272, "pretax_income": -1850423, "tax_provision": 2, "net_income": -1850423, "net_income_to_common": -1850423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423060, "total_current_assets": 5485276, "total_assets": 9693331, "short_term_debt": 6188385, "long_term_debt": null, "total_debt": 6188385, "total_liabilities": 8871736, "total_equity": 821595, "shares_outstanding": 133791407, "goodwill_and_intangibles": -18013.4 }, "cash_flow": { "operating_cash_flow": -5039857, "capital_expenditure": 105533, "free_cash_flow": -4934324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175966, "ticker_id": 8381, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:43.322674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1758890", "ebitda": "-1450272", "netIncome": "-1850423", "grossProfit": "-84455", "depreciation": "None", "totalRevenue": "1575306", "costOfRevenue": "1659761", "interestIncome": "None", "incomeBeforeTax": "-1850423", "interestExpense": "91533", "operatingIncome": "-1758890", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-91533", "nonInterestIncome": "None", "operatingExpenses": "1674435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308618", "sellingGeneralAndAdministrative": "1983053", "netIncomeFromContinuingOperations": "-1850423" }, "balance": { "goodwill": "None", "inventory": "2608490", "commonStock": "14615", "currentDebt": "None", "investments": "None", "totalAssets": "9693331", "longTermDebt": "None", "shortTermDebt": "6188385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "-18013.40", "reportedCurrency": "USD", "retainedEarnings": "-19102022", "totalLiabilities": "8871736", "otherCurrentAssets": "1383368", "totalCurrentAssets": "5485276", "currentLongTermDebt": "6188385", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1070358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4208055", "currentAccountsPayable": "31760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436508", "shortLongTermDebtTotal": "6188385", "totalShareholderEquity": "821595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2130831", "totalCurrentLiabilities": "8371736", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "423060", "commonStockSharesOutstanding": "133791407", "intangibleAssetsExcludingGoodwill": "-18013.40", "cashAndCashEquivalentsAtCarryingValue": "423060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5524488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5039857", "capitalExpenditures": "105533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4325854", "cashflowFromInvestment": "1894464", "stockBasedCompensation": "-1597693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1575306, "cost_of_revenue": 1659761, "gross_profit": -84455, "research_and_development": 0, "selling_general_admin": 1983053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1758890, "depreciation_amortisation": 308618, "ebitda": -1450272, "interest_expense": 91533, "interest_income": null, "other_non_operating": null, "pretax_income": -1850423, "tax_provision": 2, "effective_tax_rate": null, "net_income": -1850423, "net_income_continuing_ops": -1850423, "net_income_to_common": -1850423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423060, "short_term_investments": null, "net_receivables": 1070358, "inventory": 2608490, "other_current_assets": null, "total_current_assets": 5485276, "net_ppe": null, "goodwill": null, "intangible_assets": -18013.4, "goodwill_and_intangibles": -18013.4, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4208055, "total_assets": 9693331, "short_term_debt": 6188385, "accounts_payable": 31760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8371736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 8871736, "total_debt": 6188385, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19102022, "total_equity": 821595, "shares_outstanding": 133791407, "operating_cash_flow": -5039857, "stock_based_compensation": -1597693, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105533, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1894464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4325854, "free_cash_flow": -4934324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1758890", "ebitda": "-1450272", "netIncome": "-1850423", "grossProfit": "-84455", "depreciation": "None", "totalRevenue": "1575306", "costOfRevenue": "1659761", "interestIncome": "None", "incomeBeforeTax": "-1850423", "interestExpense": "91533", "operatingIncome": "-1758890", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-91533", "nonInterestIncome": "None", "operatingExpenses": "1674435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308618", "sellingGeneralAndAdministrative": "1983053", "netIncomeFromContinuingOperations": "-1850423" }, "balance": { "goodwill": "None", "inventory": "2608490", "commonStock": "14615", "currentDebt": "None", "investments": "None", "totalAssets": "9693331", "longTermDebt": "None", "shortTermDebt": "6188385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "-18013.40", "reportedCurrency": "USD", "retainedEarnings": "-19102022", "totalLiabilities": "8871736", "otherCurrentAssets": "1383368", "totalCurrentAssets": "5485276", "currentLongTermDebt": "6188385", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1070358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4208055", "currentAccountsPayable": "31760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436508", "shortLongTermDebtTotal": "6188385", "totalShareholderEquity": "821595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2130831", "totalCurrentLiabilities": "8371736", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "423060", "commonStockSharesOutstanding": "133791407", "intangibleAssetsExcludingGoodwill": "-18013.40", "cashAndCashEquivalentsAtCarryingValue": "423060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5524488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5039857", "capitalExpenditures": "105533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4325854", "cashflowFromInvestment": "1894464", "stockBasedCompensation": "-1597693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }