{ "ticker": { "uuid": "f0aa57e1-775e-4c65-af5b-5d06cdab2ec0", "symbol": "INIO", "name": "INNIO N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f0aa57e1-775e-4c65-af5b-5d06cdab2ec0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0aa57e1-775e-4c65-af5b-5d06cdab2ec0/" }, "latest_snapshot": { "ticker": { "uuid": "f0aa57e1-775e-4c65-af5b-5d06cdab2ec0", "symbol": "INIO", "name": "INNIO N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f0aa57e1-775e-4c65-af5b-5d06cdab2ec0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0aa57e1-775e-4c65-af5b-5d06cdab2ec0/" }, "week_end_date": "2026-07-12", "universe": "USD_US", "score": { "os": 0.18, "value": 0.02, "quality": 0.93, "momentum": 0.38, "coverage": 0.788, "confidence": 0.772, "delta": -1 }, "headline_factors": { "price": 33.41, "market_cap": 25057500000, "pe_ratio": 173.6486, "earnings_yield": 0.0129, "ebitda_to_ev": 0.0186, "shareholder_yield": 0.0289, "roe": 0.643, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 173.6486, "ev_ebitda": 53.7435, "earnings_yield": 0.0129, "fcf_yield": 0.0267, "shareholder_yield": 0.0289 }, "quality": { "roe": 0.643, "roic": 0.1277, "gross_margin": 0.3458, "fcf_margin": 0.2727, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2212, "eps_growth_1y": 0.5685, "fcf_growth_1y": 0.5025 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.93, "momentum_percentile": 0.38, "growth_composite": 9, "yield_composite": 31, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.788, "signal_confidence": 0.772 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.22, "os": 0.16, "value": 0.02, "quality": 0.91, "momentum": 0.35, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 167.4636, "earnings_yield": 0.0134, "shareholder_yield": 0.03, "roe": 0.643, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 32.37, "os": 0.17, "value": 0.02, "quality": 0.94, "momentum": 0.35, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 168.2432, "earnings_yield": 0.0133, "shareholder_yield": 0.0298, "roe": 0.643, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 37.45, "os": 0.28, "value": 0.02, "quality": 0.93, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 194.6466, "earnings_yield": 0.0116, "shareholder_yield": 0.0258, "roe": 0.643, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 37.29, "os": 0.25, "value": 0.02, "quality": 0.93, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 193.815, "earnings_yield": 0.0117, "shareholder_yield": 0.0259, "roe": 0.643, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 36.95, "os": 0.17, "value": 0.02, "quality": 0.93, "momentum": 0.36, "confidence": 0.781, "coverage": 0.788, "pe_ratio": 192.0478, "earnings_yield": 0.0118, "shareholder_yield": 0.0261, "roe": 0.643, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 33.41, "os": 0.18, "value": 0.02, "quality": 0.93, "momentum": 0.38, "confidence": 0.772, "coverage": 0.788, "pe_ratio": 173.6486, "earnings_yield": 0.0129, "shareholder_yield": 0.0289, "roe": 0.643, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2636800000, "cost_of_revenue": 1725000000, "gross_profit": 911800000, "ebit": 347800000, "ebitda": 501300000, "pretax_income": 184200000, "tax_provision": 42400000, "net_income": 144300000, "net_income_to_common": 144300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689500000, "total_current_assets": 1793800000, "total_assets": 4902500000, "short_term_debt": 29800000, "long_term_debt": 2647400000, "total_debt": 2728100000, "total_liabilities": 4674400000, "total_equity": 217800000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2463900000 }, "cash_flow": { "operating_cash_flow": 547900000, "capital_expenditure": 171200000, "free_cash_flow": 719100000, "dividends_paid": 723800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 562700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2636800000, "cost_of_revenue": 1725000000, "gross_profit": 911800000, "ebit": 347800000, "ebitda": 501300000, "pretax_income": 184200000, "tax_provision": 42400000, "net_income": 144300000, "net_income_to_common": 144300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689500000, "total_current_assets": 1793800000, "total_assets": 4902500000, "short_term_debt": 29800000, "long_term_debt": 2647400000, "total_debt": 2728100000, "total_liabilities": 4674400000, "total_equity": 217800000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2463900000 }, "cash_flow": { "operating_cash_flow": 547900000, "capital_expenditure": 171200000, "free_cash_flow": 719100000, "dividends_paid": 723800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 562700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2636800000, "cost_of_revenue": 1725000000, "gross_profit": 911800000, "ebit": 347800000, "ebitda": 501300000, "pretax_income": 184200000, "tax_provision": 42400000, "net_income": 144300000, "net_income_to_common": 144300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689500000, "total_current_assets": 1793800000, "total_assets": 4902500000, "short_term_debt": 29800000, "long_term_debt": 2647400000, "total_debt": 2728100000, "total_liabilities": 4674400000, "total_equity": 217800000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2463900000 }, "cash_flow": { "operating_cash_flow": 547900000, "capital_expenditure": 171200000, "free_cash_flow": 719100000, "dividends_paid": 723800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 562700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159100000, "cost_of_revenue": 1387700000, "gross_profit": 771400000, "ebit": 298300000, "ebitda": 443800000, "pretax_income": 106000000, "tax_provision": 14000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378400000, "total_current_assets": 1042800000, "total_assets": 3844900000, "short_term_debt": 17100000, "long_term_debt": 1725700000, "total_debt": 1916000000, "total_liabilities": 3082200000, "total_equity": 762700000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2304600000 }, "cash_flow": { "operating_cash_flow": 392000000, "capital_expenditure": 86600000, "free_cash_flow": 478600000, "dividends_paid": 163400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159100000, "cost_of_revenue": 1387700000, "gross_profit": 771400000, "ebit": 298300000, "ebitda": 443800000, "pretax_income": 106000000, "tax_provision": 14000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378400000, "total_current_assets": 1042800000, "total_assets": 3844900000, "short_term_debt": 17100000, "long_term_debt": 1725700000, "total_debt": 1916000000, "total_liabilities": 3082200000, "total_equity": 762700000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2304600000 }, "cash_flow": { "operating_cash_flow": 392000000, "capital_expenditure": 86600000, "free_cash_flow": 478600000, "dividends_paid": 163400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2159100000, "cost_of_revenue": 1387700000, "gross_profit": 771400000, "ebit": 298300000, "ebitda": 443800000, "pretax_income": 106000000, "tax_provision": 14000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378400000, "total_current_assets": 1042800000, "total_assets": 3844900000, "short_term_debt": 17100000, "long_term_debt": 1725700000, "total_debt": 1916000000, "total_liabilities": 3082200000, "total_equity": 762700000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2304600000 }, "cash_flow": { "operating_cash_flow": 392000000, "capital_expenditure": 86600000, "free_cash_flow": 478600000, "dividends_paid": 163400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40200000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2015000000, "cost_of_revenue": 1341600000, "gross_profit": 673400000, "ebit": 242700000, "ebitda": 375200000, "pretax_income": 108800000, "tax_provision": 30100000, "net_income": 78700000, "net_income_to_common": 78700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301100000, "total_current_assets": 983700000, "total_assets": 3962300000, "short_term_debt": 16400000, "long_term_debt": null, "total_debt": 1846500000, "total_liabilities": 3085900000, "total_equity": 876400000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2495300000 }, "cash_flow": { "operating_cash_flow": 149300000, "capital_expenditure": 78200000, "free_cash_flow": 227500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19400000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2015000000, "cost_of_revenue": 1341600000, "gross_profit": 673400000, "ebit": 242700000, "ebitda": 375200000, "pretax_income": 108800000, "tax_provision": 30100000, "net_income": 78700000, "net_income_to_common": 78700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301100000, "total_current_assets": 983700000, "total_assets": 3962300000, "short_term_debt": 16400000, "long_term_debt": null, "total_debt": 1846500000, "total_liabilities": 3085900000, "total_equity": 876400000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2495300000 }, "cash_flow": { "operating_cash_flow": 149300000, "capital_expenditure": 78200000, "free_cash_flow": 227500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 668600000, "cost_of_revenue": 434800000, "gross_profit": 233800000, "ebit": 66300000, "ebitda": 104400000, "pretax_income": -4500000, "tax_provision": 4500000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841200000, "total_current_assets": 2190600000, "total_assets": 5290100000, "short_term_debt": 32600000, "long_term_debt": 2621100000, "total_debt": 2713500000, "total_liabilities": 5053900000, "total_equity": 224400000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2404100000 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 51600000, "free_cash_flow": 240600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 668600000, "cost_of_revenue": 434800000, "gross_profit": 233800000, "ebit": 66300000, "ebitda": 104400000, "pretax_income": -4500000, "tax_provision": 4500000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841200000, "total_current_assets": 2190600000, "total_assets": 5290100000, "short_term_debt": 32600000, "long_term_debt": 2621100000, "total_debt": 2713500000, "total_liabilities": 5053900000, "total_equity": 224400000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2404100000 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 51600000, "free_cash_flow": 240600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 668600000, "cost_of_revenue": 434800000, "gross_profit": 233800000, "ebit": 66300000, "ebitda": 104400000, "pretax_income": -4500000, "tax_provision": 4500000, "net_income": -7200000, "net_income_to_common": -7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841200000, "total_current_assets": 2190600000, "total_assets": 5290100000, "short_term_debt": 32600000, "long_term_debt": 2621100000, "total_debt": 2713500000, "total_liabilities": 5053900000, "total_equity": 224400000, "shares_outstanding": 771462532, "goodwill_and_intangibles": 2404100000 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 51600000, "free_cash_flow": 240600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494000000, "cost_of_revenue": 304600000, "gross_profit": 189400000, "ebit": 75500000, "ebitda": 110600000, "pretax_income": 47000000, "tax_provision": 12000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 771462532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24100000, "capital_expenditure": 26900000, "free_cash_flow": 51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494000000, "cost_of_revenue": 304600000, "gross_profit": 189400000, "ebit": 75500000, "ebitda": 110600000, "pretax_income": 47000000, "tax_provision": 12000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 771462532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24100000, "capital_expenditure": 26900000, "free_cash_flow": 51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494000000, "cost_of_revenue": 304600000, "gross_profit": 189400000, "ebit": 75500000, "ebitda": 110600000, "pretax_income": 47000000, "tax_provision": 12000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 771462532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24100000, "capital_expenditure": 26900000, "free_cash_flow": 51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 6, "annual_financial_periods": 8, "quarterly_financial_periods": 6, "latest_factor_week": "2026-07-12", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }