{ "ticker": { "uuid": "f0ca3fa6-b18f-43ae-b2c0-0612a6fa158d", "symbol": "LU7", "name": "Lithium Universe Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f0ca3fa6-b18f-43ae-b2c0-0612a6fa158d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0ca3fa6-b18f-43ae-b2c0-0612a6fa158d/" }, "ticker_metadata": { "id": 23931, "uuid": "f0ca3fa6-b18f-43ae-b2c0-0612a6fa158d", "symbol": "LU7", "name": "Lithium Universe Limited", "asset_type": "equity", "market_cap": 14544991, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Lithium Universe Limited focuses on operating as a mineral exploration and development company. Its flagship project is the B\u00e9cancour project located in the Qu\u00e9bec, Canada. The company was formerly known as Mogul Games Group Ltd and changed its name to Lithium Universe Limited in July 2023. The company was incorporated in 2011 and is based in Osborne Park, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0ca3fa6-b18f-43ae-b2c0-0612a6fa158d", "symbol": "LU7", "name": "Lithium Universe Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f0ca3fa6-b18f-43ae-b2c0-0612a6fa158d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0ca3fa6-b18f-43ae-b2c0-0612a6fa158d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.35, "value": 0.39, "quality": 0.38, "momentum": 0.39, "coverage": 0.455, "confidence": 0.407, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 12928836.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3125, "roe": 8.2508, "piotroski_f_score": 1, "momentum_12_1": 0.1429, "volatility_252d": 1.476 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:06.646788+00:00", "batch_id": "" }, "size": { "price_close": 0.008, "market_cap": 12928836.976, "market_cap_usd": 12928836.976, "enterprise_value": 10880358.976, "shares_outstanding": 1616104622, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.8333, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.0675, "earnings_yield": null, "fcf_yield": -0.2459, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3125, "shareholder_yield": -0.3125, "debt_paydown_yield": null, "total_yield": -0.3125 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 8.2508, "roa": -4.4331, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2765, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 2.1495 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2114, "debt_to_assets": 0.0054, "interest_coverage": null, "current_ratio": 0.6456, "quick_ratio": 0.6456, "net_debt": -2048478, "local_beta": 2.8756, "volatility_252d": 1.476, "volatility_60d": 1.6182, "max_drawdown_12m": -0.5294, "risk_adjusted_momentum": 0.0968 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.199, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.2727, "price_return_6m": -0.3043, "price_return_9m": -0.4667, "price_return_12m": 0.1429, "price_return_12m_ex1m": 0.1429, "momentum_6m": -0.3043, "momentum_12m": 0.1429, "momentum_12_1": 0.1429, "distance_from_52w_high": -0.5294, "distance_from_52w_low": 0.6, "relative_strength": 0.13 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9694453, "ebitda_ttm": -9691558, "net_income_ttm": -9675666, "eps_diluted_ttm": -0.006, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13255, "fcf_ttm": -2674956, "dividends_paid_ttm": null, "share_repurchases_ttm": -325933, "shares_issued_ttm": 4365604, "interest_expense_ttm": null, "cash_and_equivalents": 2060168, "total_current_assets": 2166002, "total_current_liabilities": 3355270, "net_ppe": null, "total_assets": 2182573, "total_debt": 11690, "total_equity": -1172697, "net_working_capital": -3237747, "book_value_per_share": -0.0007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 63, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.385, "os_score": 0.35, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.455, "signal_confidence": 0.407, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10327, "ticker_id": 23931, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:06.646788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.008, "market_cap": 12928836.976, "market_cap_usd": 12928836.976, "enterprise_value": 10880358.976, "shares_outstanding": 1616104622, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.83328959, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.06749082, "earnings_yield": null, "fcf_yield": -0.24585181, "dividend_yield": 0, "buyback_yield": -0.31245432, "shareholder_yield": -0.31245432, "debt_paydown_yield": null, "total_yield": -0.31245432, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 8.25078089, "roa": -4.43314657, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27646221, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21136725, "debt_to_assets": 0.00535606, "interest_coverage": null, "current_ratio": 0.64555222, "quick_ratio": 0.64555222, "net_debt": -2048478, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.19899078, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.27272727, "price_return_6m": -0.30434783, "price_return_9m": -0.46666667, "price_return_12m": 0.14285714, "price_return_12m_ex1m": 0.14285714, "distance_from_52w_high": -0.52941176, "distance_from_52w_low": 0.6, "relative_strength": 0.13001035, "local_beta": 2.8756, "volatility_252d": 1.475977, "volatility_60d": 1.618167, "max_drawdown_12m": -0.52941176, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9694453, "ebitda_ttm": -9691558, "net_income_ttm": -9675666, "eps_diluted_ttm": -0.00598703, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13255, "fcf_ttm": -2674956, "dividends_paid_ttm": null, "share_repurchases_ttm": -325933, "shares_issued_ttm": 4365604, "interest_expense_ttm": null, "cash_and_equivalents": 2060168, "total_current_assets": 2166002, "total_current_liabilities": 3355270, "net_ppe": null, "total_assets": 2182573, "total_debt": 11690, "total_equity": -1172697, "net_working_capital": -3237747, "book_value_per_share": -0.00072563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 63, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.35, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.407, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3125, "roe": 8.2508, "momentum_12_1": 0.1429, "complete_fields": { "id": 10327, "ticker_id": 23931, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:06.646788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.008, "market_cap": 12928836.976, "market_cap_usd": 12928836.976, "enterprise_value": 10880358.976, "shares_outstanding": 1616104622, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.83328959, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -4.06749082, "earnings_yield": null, "fcf_yield": -0.24585181, "dividend_yield": 0, "buyback_yield": -0.31245432, "shareholder_yield": -0.31245432, "debt_paydown_yield": null, "total_yield": -0.31245432, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 8.25078089, "roa": -4.43314657, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27646221, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21136725, "debt_to_assets": 0.00535606, "interest_coverage": null, "current_ratio": 0.64555222, "quick_ratio": 0.64555222, "net_debt": -2048478, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.19899078, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.27272727, "price_return_6m": -0.30434783, "price_return_9m": -0.46666667, "price_return_12m": 0.14285714, "price_return_12m_ex1m": 0.14285714, "distance_from_52w_high": -0.52941176, "distance_from_52w_low": 0.6, "relative_strength": 0.13001035, "local_beta": 2.8756, "volatility_252d": 1.475977, "volatility_60d": 1.618167, "max_drawdown_12m": -0.52941176, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9694453, "ebitda_ttm": -9691558, "net_income_ttm": -9675666, "eps_diluted_ttm": -0.00598703, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13255, "fcf_ttm": -2674956, "dividends_paid_ttm": null, "share_repurchases_ttm": -325933, "shares_issued_ttm": 4365604, "interest_expense_ttm": null, "cash_and_equivalents": 2060168, "total_current_assets": 2166002, "total_current_liabilities": 3355270, "net_ppe": null, "total_assets": 2182573, "total_debt": 11690, "total_equity": -1172697, "net_working_capital": -3237747, "book_value_per_share": -0.00072563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 63, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -9694453, "ebitda": -9691558, "pretax_income": null, "tax_provision": null, "net_income": -9675666, "net_income_to_common": -9675666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2060168, "total_current_assets": 2166002, "total_assets": 2182573, "short_term_debt": null, "long_term_debt": null, "total_debt": 11690, "total_liabilities": null, "total_equity": -1172697, "shares_outstanding": 1616104622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13255, "free_cash_flow": -2674956, "dividends_paid": null, "share_repurchases": -325933, "shares_issued": 4365604, "net_debt_issued": null }, "complete_fields": { "id": 414102, "ticker_id": 23931, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9691558", "netIncome": "-9675666", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-9694453", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "112500", "depreciationAndAmortization": "2895" }, "balance": { "totalDebt": "11690", "totalAssets": "2182573", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1616104622", "totalCurrentAssets": "2166002", "totalShareholderEquity": "-1172697", "totalCurrentLiabilities": "3355270", "propertyPlantEquipmentNet": "16571", "cashAndShortTermInvestments": "2060168" }, "cashflow": { "freeCashFlow": "-2674956", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4365604", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-325933", "capitalExpenditures": "-13255" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 112500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9694453, "depreciation_amortisation": 2895, "ebitda": -9691558, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9675666, "net_income_continuing_ops": null, "net_income_to_common": -9675666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2060168, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2166002, "net_ppe": 16571, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2182573, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3355270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11690, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1172697, "shares_outstanding": 1616104622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13255, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -325933, "shares_issued": 4365604, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2674956, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9691558", "netIncome": "-9675666", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-9694453", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "112500", "depreciationAndAmortization": "2895" }, "balance": { "totalDebt": "11690", "totalAssets": "2182573", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1616104622", "totalCurrentAssets": "2166002", "totalShareholderEquity": "-1172697", "totalCurrentLiabilities": "3355270", "propertyPlantEquipmentNet": "16571", "cashAndShortTermInvestments": "2060168" }, "cashflow": { "freeCashFlow": "-2674956", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4365604", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-325933", "capitalExpenditures": "-13255" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -11240692, "ebitda": -11239336, "pretax_income": null, "tax_provision": null, "net_income": -11233056, "net_income_to_common": -11233056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906403, "total_current_assets": 1272680, "total_assets": 6509835, "short_term_debt": 11689, "long_term_debt": null, "total_debt": 11689, "total_liabilities": null, "total_equity": 3686598, "shares_outstanding": 1010979622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -299813, "free_cash_flow": -4367804, "dividends_paid": null, "share_repurchases": -485902, "shares_issued": 6412627, "net_debt_issued": null }, "complete_fields": { "id": 414104, "ticker_id": 23931, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11239336", "netIncome": "-11233056", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-11240692", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1356" }, "balance": { "totalDebt": "11689", "totalAssets": "6509835", "longTermDebt": null, "shortTermDebt": "11689", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010979622", "totalCurrentAssets": "1272680", "totalShareholderEquity": "3686598", "totalCurrentLiabilities": "2823237", "propertyPlantEquipmentNet": "5237155", "cashAndShortTermInvestments": "906403" }, "cashflow": { "freeCashFlow": "-4367804", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6412627", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-485902", "capitalExpenditures": "-299813" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11240692, "depreciation_amortisation": 1356, "ebitda": -11239336, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11233056, "net_income_continuing_ops": null, "net_income_to_common": -11233056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1272680, "net_ppe": 5237155, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6509835, "short_term_debt": 11689, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2823237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11689, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3686598, "shares_outstanding": 1010979622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -299813, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -485902, "shares_issued": 6412627, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4367804, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11239336", "netIncome": "-11233056", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-11240692", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1356" }, "balance": { "totalDebt": "11689", "totalAssets": "6509835", "longTermDebt": null, "shortTermDebt": "11689", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010979622", "totalCurrentAssets": "1272680", "totalShareholderEquity": "3686598", "totalCurrentLiabilities": "2823237", "propertyPlantEquipmentNet": "5237155", "cashAndShortTermInvestments": "906403" }, "cashflow": { "freeCashFlow": "-4367804", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6412627", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-485902", "capitalExpenditures": "-299813" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5514312, "ebitda": -5514312, "pretax_income": null, "tax_provision": null, "net_income": -5453427, "net_income_to_common": -5453427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361589, "total_current_assets": 1840992, "total_assets": 9346052, "short_term_debt": 11689, "long_term_debt": 11690, "total_debt": 23379, "total_liabilities": null, "total_equity": 9015131, "shares_outstanding": 617842473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2842805, "free_cash_flow": -6228414, "dividends_paid": null, "share_repurchases": -275683, "shares_issued": 4500000, "net_debt_issued": null }, "complete_fields": { "id": 414105, "ticker_id": 23931, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5514312", "netIncome": "-5453427", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5514312", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23379", "totalAssets": "9346052", "longTermDebt": "11690", "shortTermDebt": "11689", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-295921", "totalLiabilities": null, "sharesOutstanding": "617842473", "totalCurrentAssets": "1840992", "totalShareholderEquity": "9015131", "totalCurrentLiabilities": "615152", "propertyPlantEquipmentNet": "7505060", "cashAndShortTermInvestments": "1361589" }, "cashflow": { "freeCashFlow": "-6228414", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-275683", "capitalExpenditures": "-2842805" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5514312, "depreciation_amortisation": null, "ebitda": -5514312, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5453427, "net_income_continuing_ops": null, "net_income_to_common": -5453427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361589, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1840992, "net_ppe": 7505060, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9346052, "short_term_debt": 11689, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615152, "long_term_debt": 11690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23379, "preferred_stock": null, "minority_interest": -295921, "retained_earnings": null, "total_equity": 9015131, "shares_outstanding": 617842473, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2842805, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -275683, "shares_issued": 4500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6228414, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5514312", "netIncome": "-5453427", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5514312", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23379", "totalAssets": "9346052", "longTermDebt": "11690", "shortTermDebt": "11689", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-295921", "totalLiabilities": null, "sharesOutstanding": "617842473", "totalCurrentAssets": "1840992", "totalShareholderEquity": "9015131", "totalCurrentLiabilities": "615152", "propertyPlantEquipmentNet": "7505060", "cashAndShortTermInvestments": "1361589" }, "cashflow": { "freeCashFlow": "-6228414", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-275683", "capitalExpenditures": "-2842805" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -53, "gross_profit": 53, "ebit": -2714010, "ebitda": -3355715, "pretax_income": null, "tax_provision": null, "net_income": -3621493, "net_income_to_common": -3621493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3699438, "total_current_assets": 3721484, "total_assets": 3721484, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3147397, "shares_outstanding": 164321159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6268, "free_cash_flow": -1441928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414106, "ticker_id": 23931, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3355715", "netIncome": "-3621493", "grossProfit": "53", "totalRevenue": null, "costOfRevenue": "-53", "interestExpense": "1170", "operatingIncome": "-2714010", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264608" }, "balance": { "totalDebt": null, "totalAssets": "3721484", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164321159", "totalCurrentAssets": "3721484", "totalShareholderEquity": "3147397", "totalCurrentLiabilities": "574087", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3699438" }, "cashflow": { "freeCashFlow": "-1441928", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6268" } }, "revenue": null, "cost_of_revenue": -53, "gross_profit": 53, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2714010, "depreciation_amortisation": 264608, "ebitda": -3355715, "interest_expense": 1170, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3621493, "net_income_continuing_ops": null, "net_income_to_common": -3621493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3699438, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3721484, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3721484, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3147397, "shares_outstanding": 164321159, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6268, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1441928, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3355715", "netIncome": "-3621493", "grossProfit": "53", "totalRevenue": null, "costOfRevenue": "-53", "interestExpense": "1170", "operatingIncome": "-2714010", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264608" }, "balance": { "totalDebt": null, "totalAssets": "3721484", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164321159", "totalCurrentAssets": "3721484", "totalShareholderEquity": "3147397", "totalCurrentLiabilities": "574087", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3699438" }, "cashflow": { "freeCashFlow": "-1441928", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6268" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "income_statement": { "revenue": 261774, "cost_of_revenue": 116, "gross_profit": 261658, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -73320, "shares_issued": 1600000, "net_debt_issued": null }, "complete_fields": { "id": 414107, "ticker_id": 23931, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "261658", "totalRevenue": "261774", "costOfRevenue": "116", "interestExpense": "14748", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "614648" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "4663", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-73320", "capitalExpenditures": null } }, "revenue": 261774, "cost_of_revenue": 116, "gross_profit": 261658, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 614648, "ebitda": null, "interest_expense": 14748, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 4663, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -73320, "shares_issued": 1600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "261658", "totalRevenue": "261774", "costOfRevenue": "116", "interestExpense": "14748", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "614648" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "4663", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-73320", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2060168, "total_current_assets": 2166002, "total_assets": 2182573, "short_term_debt": null, "long_term_debt": null, "total_debt": 11690, "total_liabilities": null, "total_equity": -1172697, "shares_outstanding": 1616104622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414101, "ticker_id": 23931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11690", "totalAssets": "2182573", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1616104622", "totalCurrentAssets": "2166002", "totalShareholderEquity": "-1172697", "totalCurrentLiabilities": "3355270", "propertyPlantEquipmentNet": "16571", "cashAndShortTermInvestments": "2060168" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2060168, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2166002, "net_ppe": 16571, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2182573, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3355270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11690, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1172697, "shares_outstanding": 1616104622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11690", "totalAssets": "2182573", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1616104622", "totalCurrentAssets": "2166002", "totalShareholderEquity": "-1172697", "totalCurrentLiabilities": "3355270", "propertyPlantEquipmentNet": "16571", "cashAndShortTermInvestments": "2060168" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906403, "total_current_assets": 1272680, "total_assets": 6509835, "short_term_debt": 11689, "long_term_debt": null, "total_debt": 11689, "total_liabilities": null, "total_equity": 3686598, "shares_outstanding": 1010979622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414103, "ticker_id": 23931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:10.324313+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11689", "totalAssets": "6509835", "longTermDebt": null, "shortTermDebt": "11689", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010979622", "totalCurrentAssets": "1272680", "totalShareholderEquity": "3686598", "totalCurrentLiabilities": "2823237", "propertyPlantEquipmentNet": "5237155", "cashAndShortTermInvestments": "906403" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1272680, "net_ppe": 5237155, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6509835, "short_term_debt": 11689, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2823237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11689, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3686598, "shares_outstanding": 1010979622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11689", "totalAssets": "6509835", "longTermDebt": null, "shortTermDebt": "11689", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1010979622", "totalCurrentAssets": "1272680", "totalShareholderEquity": "3686598", "totalCurrentLiabilities": "2823237", "propertyPlantEquipmentNet": "5237155", "cashAndShortTermInvestments": "906403" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }