{ "ticker": { "uuid": "f0cbdc70-da85-4181-9f27-12f6ca3566a7", "symbol": "NFBK", "name": "Northfield Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f0cbdc70-da85-4181-9f27-12f6ca3566a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cbdc70-da85-4181-9f27-12f6ca3566a7/" }, "latest_snapshot": { "ticker": { "uuid": "f0cbdc70-da85-4181-9f27-12f6ca3566a7", "symbol": "NFBK", "name": "Northfield Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f0cbdc70-da85-4181-9f27-12f6ca3566a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cbdc70-da85-4181-9f27-12f6ca3566a7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.18, "quality": 0.23, "momentum": 0.83, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 15.31, "market_cap": 639406794.07, "pe_ratio": 134.2446, "earnings_yield": 0.013, "ebitda_to_ev": 0.0182, "shareholder_yield": 0.0505, "roe": 0.0069, "piotroski_f_score": 4, "momentum_12_1": 0.4389, "volatility_252d": 0.2408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 134.2446, "ev_ebitda": 55.038, "earnings_yield": 0.013, "fcf_yield": 0.0428, "shareholder_yield": 0.0505 }, "quality": { "roe": 0.0069, "roic": 0.0026, "gross_margin": 0.5717, "fcf_margin": 0.245, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0532, "eps_growth_1y": -0.8493, "fcf_growth_1y": 0.7483 }, "momentum": { "price_return_12m": 0.4696, "momentum_12_1": 0.4389, "relative_strength": 0.2533 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.23, "momentum_percentile": 0.83, "growth_composite": 99, "yield_composite": 18, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.35, "os": 0.17, "value": 0.19, "quality": 0.25, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 125.8269, "earnings_yield": 0.0133, "shareholder_yield": 0.0539, "roe": 0.0069, "momentum_12_1": 0.2188 }, { "week_end_date": "2026-06-14", "price": 14.78, "os": 0.15, "value": 0.19, "quality": 0.23, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 129.5973, "earnings_yield": 0.0132, "shareholder_yield": 0.0523, "roe": 0.0069, "momentum_12_1": 0.2416 }, { "week_end_date": "2026-06-21", "price": 14.41, "os": 0.18, "value": 0.2, "quality": 0.23, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 126.353, "earnings_yield": 0.0133, "shareholder_yield": 0.0537, "roe": 0.0069, "momentum_12_1": 0.3143 }, { "week_end_date": "2026-06-28", "price": 14.99, "os": 0.16, "value": 0.2, "quality": 0.24, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 131.4387, "earnings_yield": 0.0131, "shareholder_yield": 0.0516, "roe": 0.0069, "momentum_12_1": 0.2434 }, { "week_end_date": "2026-07-05", "price": 14.79, "os": 0.18, "value": 0.2, "quality": 0.23, "momentum": 0.72, "confidence": 0.991, "coverage": 1, "pe_ratio": 129.685, "earnings_yield": 0.0132, "shareholder_yield": 0.0523, "roe": 0.0069, "momentum_12_1": 0.2264 }, { "week_end_date": "2026-07-12", "price": 14.54, "os": 0.21, "value": 0.2, "quality": 0.24, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 127.4929, "earnings_yield": 0.0132, "shareholder_yield": 0.0532, "roe": 0.0069, "momentum_12_1": 0.317 }, { "week_end_date": "2026-07-19", "price": 14.86, "os": 0.19, "value": 0.19, "quality": 0.23, "momentum": 0.78, "confidence": 0.969, "coverage": 1, "pe_ratio": 130.2988, "earnings_yield": 0.0131, "shareholder_yield": 0.052, "roe": 0.0069, "momentum_12_1": 0.3213 }, { "week_end_date": "2026-07-26", "price": 15.31, "os": 0.2, "value": 0.18, "quality": 0.23, "momentum": 0.83, "confidence": 0.958, "coverage": 1, "pe_ratio": 134.2446, "earnings_yield": 0.013, "shareholder_yield": 0.0505, "roe": 0.0069, "momentum_12_1": 0.4389 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": -15351000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": -15351000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": -15351000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": -15351000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": -15351000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": -15351000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": -15351000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251328000, "cost_of_revenue": 127986000, "gross_profit": 123342000, "ebit": 40501000, "ebitda": 48797000, "pretax_income": 40501000, "tax_provision": 10556000, "net_income": 29945000, "net_income_to_common": 29945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167744000, "total_current_assets": 1287639000, "total_assets": 5666378000, "short_term_debt": 189383000, "long_term_debt": 727844000, "total_debt": 760053000, "total_liabilities": 4961682000, "total_equity": 704696000, "shares_outstanding": 41629000, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 31105000, "capital_expenditure": 1154000, "free_cash_flow": 32259000, "dividends_paid": 21826000, "share_repurchases": -18677000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 15401000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 892254000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": -447000, "shares_issued": null, "net_debt_issued": -98031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 15401000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 892254000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": -447000, "shares_issued": null, "net_debt_issued": -98031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 15401000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 892254000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": -447000, "shares_issued": null, "net_debt_issued": -98031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 15401000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 892254000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": -447000, "shares_issued": null, "net_debt_issued": -98031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 15401000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 892254000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": -447000, "shares_issued": null, "net_debt_issued": -98031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 15401000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 892254000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": -447000, "shares_issued": null, "net_debt_issued": -98031000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 13457000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 892254000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": -447000, "shares_issued": null, "net_debt_issued": -98031000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68309000, "cost_of_revenue": 28237000, "gross_profit": 40072000, "ebit": -22398000, "ebitda": -20454000, "pretax_income": -22398000, "tax_provision": 5004000, "net_income": -27402000, "net_income_to_common": -27402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 39817471, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 16227000, "capital_expenditure": 345000, "free_cash_flow": 16572000, "dividends_paid": 5208000, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68309000, "cost_of_revenue": 28237000, "gross_profit": 40072000, "ebit": -22398000, "ebitda": -20454000, "pretax_income": -22398000, "tax_provision": 5004000, "net_income": -27402000, "net_income_to_common": -27402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 39817471, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 16227000, "capital_expenditure": 345000, "free_cash_flow": 16572000, "dividends_paid": 5208000, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68309000, "cost_of_revenue": 28237000, "gross_profit": 40072000, "ebit": -22398000, "ebitda": -20454000, "pretax_income": -22398000, "tax_provision": 5004000, "net_income": -27402000, "net_income_to_common": -27402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 39817471, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 16227000, "capital_expenditure": 345000, "free_cash_flow": 16572000, "dividends_paid": 5208000, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68309000, "cost_of_revenue": 28237000, "gross_profit": 40072000, "ebit": -22398000, "ebitda": -20454000, "pretax_income": -22398000, "tax_provision": 5004000, "net_income": -27402000, "net_income_to_common": -27402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 39817471, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 16227000, "capital_expenditure": 345000, "free_cash_flow": 16572000, "dividends_paid": 5208000, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68309000, "cost_of_revenue": 28237000, "gross_profit": 40072000, "ebit": -22398000, "ebitda": -20454000, "pretax_income": -22398000, "tax_provision": 5004000, "net_income": -27402000, "net_income_to_common": -27402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 991524000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 39817471, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 16227000, "capital_expenditure": 345000, "free_cash_flow": 16572000, "dividends_paid": 5208000, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }