{ "ticker": { "uuid": "f0cbdc70-da85-4181-9f27-12f6ca3566a7", "symbol": "NFBK", "name": "Northfield Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f0cbdc70-da85-4181-9f27-12f6ca3566a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cbdc70-da85-4181-9f27-12f6ca3566a7/" }, "ticker_metadata": { "id": 7321, "uuid": "f0cbdc70-da85-4181-9f27-12f6ca3566a7", "symbol": "NFBK", "name": "Northfield Bancorp Inc", "asset_type": "equity", "market_cap": 593884000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Northfield Bancorp, Inc. (Staten Island, NY) is the banking holding company for Northfield Bank providing various banking services primarily to individual and corporate clients. The company is headquartered in Woodbridge, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0cbdc70-da85-4181-9f27-12f6ca3566a7", "symbol": "NFBK", "name": "Northfield Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f0cbdc70-da85-4181-9f27-12f6ca3566a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cbdc70-da85-4181-9f27-12f6ca3566a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.17, "quality": 0.17, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.35, "market_cap": 572889180.85, "pe_ratio": 120.2791, "earnings_yield": 0.0083, "ebitda_to_ev": 0.018, "shareholder_yield": 0.0367, "roe": 0.0069, "piotroski_f_score": 4, "momentum_12_1": 0.2188, "volatility_252d": 0.2621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.120464+00:00", "batch_id": "" }, "size": { "price_close": 14.35, "market_cap": 572889180.85, "market_cap_usd": 572889180.85, "enterprise_value": 1429625180.85, "shares_outstanding": 39922591, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 120.2791, "pb_ratio": 0.8247, "ptbv_ratio": 0.8247, "ps_ratio": 2.155, "pcf_ratio": 8.9441, "pfcf_ratio": 8.7433, "ev_ebitda": 55.6838, "ev_ebit": 72.5256, "ev_sales": 5.3778, "ev_fcf": 21.8187, "earnings_yield": 0.0083, "fcf_yield": 0.0458, "price_to_sales": 2.155, "price_to_book": 0.8247, "price_to_cashflow": 8.9441, "ebitda_to_ev": 0.018, "sales_yield": 0.186 }, "yield": { "dividend_yield": 0.0367, "buyback_yield": 0, "shareholder_yield": 0.0367, "debt_paydown_yield": null, "total_yield": 0.0367 }, "quality": { "gross_margin": 0.5717, "operating_margin": 0.0741, "net_margin": 0.0179, "ebitda_margin": 0.0966, "fcf_margin": 0.2465, "roe": 0.0069, "roa": 0.0008, "roic": 0.0026, "roc_greenblatt": null, "asset_turnover": 0.0464, "cash_conversion": 13.7567, "accruals_ratio": -0.0103, "sbc_to_revenue": 0.0181, "piotroski_f_score": 4, "altman_z_score": 0.2358, "earnings_stability_5y": 2.8795, "revenue_stability_5y": 0.1317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0265, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2558, "net_debt_to_ebitda": 33.3698, "debt_to_assets": 0.1514, "interest_coverage": 0.1802, "current_ratio": 7.1252, "quick_ratio": 7.1252, "net_debt": 856736000, "local_beta": 0.0004, "volatility_252d": 0.2621, "volatility_60d": 0.5625, "max_drawdown_12m": -0.1536, "risk_adjusted_momentum": 0.8351 }, "growth": { "revenue_growth_1y": 0.0532, "revenue_growth_3y_cagr": -0.0061, "revenue_growth_5y_cagr": 0.0051, "eps_growth_1y": -0.8493, "eps_growth_3y_cagr": -0.7647, "eps_growth_5y_cagr": -0.5359, "fcf_growth_1y": 0.7588, "book_value_growth_1y": 0.0147, "revenue_growth": 0.0532, "earnings_growth": -0.8493 }, "momentum": { "price_return_1m": 0.0221, "price_return_3m": 0.0857, "price_return_6m": 0.3054, "price_return_9m": 0.2421, "price_return_12m": 0.2458, "price_return_12m_ex1m": 0.2188, "momentum_6m": 0.3054, "momentum_12m": 0.2458, "momentum_12_1": 0.2188, "distance_from_52w_high": 0, "distance_from_52w_low": 0.449, "relative_strength": 0.0878 }, "raw_ttm": { "revenue_ttm": 265839999, "gross_profit_ttm": 151977000, "ebit_ttm": 19712000, "ebitda_ttm": 25674000, "net_income_ttm": 4763000, "eps_diluted_ttm": 0.1193, "operating_cash_flow_ttm": 64052000, "capital_expenditure_ttm": 1471000, "fcf_ttm": 65523000, "dividends_paid_ttm": 21046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109374000, "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_current_liabilities": 4450000, "net_ppe": null, "total_assets": 5735202000, "total_debt": 868356000, "total_equity": 694690000, "net_working_capital": 20087000, "book_value_per_share": 17.4009, "retained_earnings": 426966000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 694690000, "tangible_book_per_share": 17.4009 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 51, "rank_pcf": 38, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 70, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 74, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44 }, "composites": { "value_composite": 83, "quality_composite": 83, "momentum_composite": 29, "growth_composite": 99, "yield_composite": 14, "svqf_composite": 98, "vc1_composite": 76, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.17, "os_score": 0.12, "value_percentile": 0.17, "quality_percentile": 0.17, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2138, "ticker_id": 7321, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.120464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.35, "market_cap": 572889180.85, "market_cap_usd": 572889180.85, "enterprise_value": 1429625180.85, "shares_outstanding": 39922591, "fx_rate_to_usd": null, "pe_ratio": 120.27906379, "pb_ratio": 0.82466882, "ptbv_ratio": 0.82466882, "ps_ratio": 2.15501498, "pcf_ratio": 8.94412635, "pfcf_ratio": 8.74332953, "ev_ebitda": 55.68377272, "ev_ebit": 72.52562809, "ev_sales": 5.37776552, "ev_fcf": 21.81867712, "earnings_yield": 0.008314, "fcf_yield": 0.04583229, "dividend_yield": 0.0367366, "buyback_yield": 0, "shareholder_yield": 0.0367366, "debt_paydown_yield": null, "total_yield": 0.0367366, "gross_margin": 0.57168598, "operating_margin": 0.07414986, "net_margin": 0.01791679, "ebitda_margin": 0.09657689, "fcf_margin": 0.24647532, "roe": 0.0068563, "roa": 0.00083049, "roic": 0.0026181, "roc_greenblatt": null, "asset_turnover": 0.04635233, "cash_conversion": 13.75666597, "accruals_ratio": -0.01033774, "sbc_to_revenue": 0.01805974, "debt_to_equity": 7.25577164, "net_debt_to_ebitda": 33.36979045, "debt_to_assets": 0.15140809, "interest_coverage": 0.18022565, "current_ratio": 7.12516854, "quick_ratio": 7.12516854, "net_debt": 856736000, "revenue_growth_1y": 0.05319456, "revenue_growth_3y_cagr": -0.00611354, "revenue_growth_5y_cagr": 0.00510634, "eps_growth_1y": -0.84930553, "eps_growth_3y_cagr": -0.76472329, "eps_growth_5y_cagr": -0.53594394, "fcf_growth_1y": 0.75877063, "book_value_growth_1y": 0.01470961, "piotroski_f_score": 4, "altman_z_score": 0.23581693, "earnings_stability_5y": 2.879515, "revenue_stability_5y": 0.131748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02207977, "price_return_3m": 0.08566543, "price_return_6m": 0.3053999, "price_return_9m": 0.24212312, "price_return_12m": 0.24575705, "price_return_12m_ex1m": 0.21884522, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44901195, "relative_strength": 0.087816, "local_beta": 0.0004, "volatility_252d": 0.262055, "volatility_60d": 0.562466, "max_drawdown_12m": -0.15363644, "revenue_ttm": 265839999, "gross_profit_ttm": 151977000, "ebit_ttm": 19712000, "ebitda_ttm": 25674000, "net_income_ttm": 4763000, "eps_diluted_ttm": 0.11930588, "operating_cash_flow_ttm": 64052000, "capital_expenditure_ttm": 1471000, "fcf_ttm": 65523000, "dividends_paid_ttm": 21046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109374000, "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_current_liabilities": 4450000, "net_ppe": null, "total_assets": 5735202000, "total_debt": 868356000, "total_equity": 694690000, "net_working_capital": 20087000, "book_value_per_share": 17.4009247, "retained_earnings": 426966000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 694690000, "tangible_book_per_share": 17.4009247, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 51, "rank_pcf": 38, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 70, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 74, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44, "value_composite": 83, "quality_composite": 83, "momentum_composite": 29, "growth_composite": 99, "yield_composite": 14, "svqf_composite": 98, "vc1_composite": 76, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.35, "os": 0.12, "value": 0.17, "quality": 0.17, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 120.2791, "earnings_yield": 0.0083, "shareholder_yield": 0.0367, "roe": 0.0069, "momentum_12_1": 0.2188, "complete_fields": { "id": 2138, "ticker_id": 7321, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.120464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.35, "market_cap": 572889180.85, "market_cap_usd": 572889180.85, "enterprise_value": 1429625180.85, "shares_outstanding": 39922591, "fx_rate_to_usd": null, "pe_ratio": 120.27906379, "pb_ratio": 0.82466882, "ptbv_ratio": 0.82466882, "ps_ratio": 2.15501498, "pcf_ratio": 8.94412635, "pfcf_ratio": 8.74332953, "ev_ebitda": 55.68377272, "ev_ebit": 72.52562809, "ev_sales": 5.37776552, "ev_fcf": 21.81867712, "earnings_yield": 0.008314, "fcf_yield": 0.04583229, "dividend_yield": 0.0367366, "buyback_yield": 0, "shareholder_yield": 0.0367366, "debt_paydown_yield": null, "total_yield": 0.0367366, "gross_margin": 0.57168598, "operating_margin": 0.07414986, "net_margin": 0.01791679, "ebitda_margin": 0.09657689, "fcf_margin": 0.24647532, "roe": 0.0068563, "roa": 0.00083049, "roic": 0.0026181, "roc_greenblatt": null, "asset_turnover": 0.04635233, "cash_conversion": 13.75666597, "accruals_ratio": -0.01033774, "sbc_to_revenue": 0.01805974, "debt_to_equity": 7.25577164, "net_debt_to_ebitda": 33.36979045, "debt_to_assets": 0.15140809, "interest_coverage": 0.18022565, "current_ratio": 7.12516854, "quick_ratio": 7.12516854, "net_debt": 856736000, "revenue_growth_1y": 0.05319456, "revenue_growth_3y_cagr": -0.00611354, "revenue_growth_5y_cagr": 0.00510634, "eps_growth_1y": -0.84930553, "eps_growth_3y_cagr": -0.76472329, "eps_growth_5y_cagr": -0.53594394, "fcf_growth_1y": 0.75877063, "book_value_growth_1y": 0.01470961, "piotroski_f_score": 4, "altman_z_score": 0.23581693, "earnings_stability_5y": 2.879515, "revenue_stability_5y": 0.131748, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02207977, "price_return_3m": 0.08566543, "price_return_6m": 0.3053999, "price_return_9m": 0.24212312, "price_return_12m": 0.24575705, "price_return_12m_ex1m": 0.21884522, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44901195, "relative_strength": 0.087816, "local_beta": 0.0004, "volatility_252d": 0.262055, "volatility_60d": 0.562466, "max_drawdown_12m": -0.15363644, "revenue_ttm": 265839999, "gross_profit_ttm": 151977000, "ebit_ttm": 19712000, "ebitda_ttm": 25674000, "net_income_ttm": 4763000, "eps_diluted_ttm": 0.11930588, "operating_cash_flow_ttm": 64052000, "capital_expenditure_ttm": 1471000, "fcf_ttm": 65523000, "dividends_paid_ttm": 21046000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109374000, "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_current_liabilities": 4450000, "net_ppe": null, "total_assets": 5735202000, "total_debt": 868356000, "total_equity": 694690000, "net_working_capital": 20087000, "book_value_per_share": 17.4009247, "retained_earnings": 426966000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 694690000, "tangible_book_per_share": 17.4009247, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 51, "rank_pcf": 38, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 70, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 74, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 44, "value_composite": 83, "quality_composite": 83, "momentum_composite": 29, "growth_composite": 99, "yield_composite": 14, "svqf_composite": 98, "vc1_composite": 76, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "ebit": 17051000, "ebitda": 25016000, "pretax_income": 17051000, "tax_provision": 16255000, "net_income": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 1526373000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 40173403, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 53698000, "capital_expenditure": 1150000, "free_cash_flow": 54848000, "dividends_paid": 21152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130226, "ticker_id": 7321, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17051000", "ebitda": "25016000", "netIncome": "796000", "grossProfit": "65118000", "depreciation": "None", "totalRevenue": "184250000", "costOfRevenue": "119132000", "interestIncome": "245968000", "incomeBeforeTax": "17051000", "interestExpense": "111730000", "operatingIncome": "17051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16255000", "reportedCurrency": "USD", "netInterestIncome": "134238000", "nonInterestIncome": "None", "operatingExpenses": "48067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7965000", "sellingGeneralAndAdministrative": "3575000", "netIncomeFromContinuingOperations": "796000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5754010000", "longTermDebt": "961881000", "shortTermDebt": "564492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420404000", "totalLiabilities": "5063951000", "otherCurrentAssets": "20118000", "totalCurrentAssets": "925403000", "currentLongTermDebt": "None", "longTermInvestments": "747973000", "shortTermInvestments": "741334000", "currentNetReceivables": "20118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4828607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991524000", "totalShareholderEquity": "690059000", "capitalLeaseObligations": "29643000", "otherCurrentLiabilities": "4015809000", "totalCurrentLiabilities": "4015809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048142000", "cashAndShortTermInvestments": "163951000", "commonStockSharesOutstanding": "40173403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000", "profitLoss": "None", "dividendPayout": "21152000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53698000", "capitalExpenditures": "1150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70862000", "cashflowFromInvestment": "-128353000", "stockBasedCompensation": "4994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184250000, "cost_of_revenue": 119132000, "gross_profit": 65118000, "research_and_development": null, "selling_general_admin": 3575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17051000, "depreciation_amortisation": 7965000, "ebitda": 25016000, "interest_expense": 111730000, "interest_income": null, "other_non_operating": null, "pretax_income": 17051000, "tax_provision": 16255000, "effective_tax_rate": null, "net_income": 796000, "net_income_continuing_ops": 796000, "net_income_to_common": 796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163951000, "short_term_investments": 741334000, "net_receivables": 20118000, "inventory": null, "other_current_assets": null, "total_current_assets": 925403000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4828607000, "total_assets": 5754010000, "short_term_debt": 564492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4015809000, "long_term_debt": 961881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1048142000, "total_liabilities": 5063951000, "total_debt": 1526373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420404000, "total_equity": 690059000, "shares_outstanding": 40173403, "operating_cash_flow": 53698000, "stock_based_compensation": 4994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128353000, "dividends_paid": 21152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70862000, "free_cash_flow": 54848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17051000", "ebitda": "25016000", "netIncome": "796000", "grossProfit": "65118000", "depreciation": "None", "totalRevenue": "184250000", "costOfRevenue": "119132000", "interestIncome": "245968000", "incomeBeforeTax": "17051000", "interestExpense": "111730000", "operatingIncome": "17051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16255000", "reportedCurrency": "USD", "netInterestIncome": "134238000", "nonInterestIncome": "None", "operatingExpenses": "48067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7965000", "sellingGeneralAndAdministrative": "3575000", "netIncomeFromContinuingOperations": "796000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5754010000", "longTermDebt": "961881000", "shortTermDebt": "564492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420404000", "totalLiabilities": "5063951000", "otherCurrentAssets": "20118000", "totalCurrentAssets": "925403000", "currentLongTermDebt": "None", "longTermInvestments": "747973000", "shortTermInvestments": "741334000", "currentNetReceivables": "20118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4828607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991524000", "totalShareholderEquity": "690059000", "capitalLeaseObligations": "29643000", "otherCurrentLiabilities": "4015809000", "totalCurrentLiabilities": "4015809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048142000", "cashAndShortTermInvestments": "163951000", "commonStockSharesOutstanding": "40173403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000", "profitLoss": "None", "dividendPayout": "21152000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53698000", "capitalExpenditures": "1150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70862000", "cashflowFromInvestment": "-128353000", "stockBasedCompensation": "4994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 251328000, "cost_of_revenue": 127986000, "gross_profit": 123342000, "ebit": 40501000, "ebitda": 48797000, "pretax_income": 40501000, "tax_provision": 10556000, "net_income": 29945000, "net_income_to_common": 29945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167744000, "total_current_assets": 1287639000, "total_assets": 5666378000, "short_term_debt": 189383000, "long_term_debt": 727844000, "total_debt": 917227000, "total_liabilities": 4961682000, "total_equity": 704696000, "shares_outstanding": 41629000, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 31105000, "capital_expenditure": 1154000, "free_cash_flow": 32259000, "dividends_paid": 21826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130231, "ticker_id": 7321, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40501000", "ebitda": "48797000", "netIncome": "29945000", "grossProfit": "123342000", "depreciation": "None", "totalRevenue": "251328000", "costOfRevenue": "127986000", "interestIncome": "234204000", "incomeBeforeTax": "40501000", "interestExpense": "123423000", "operatingIncome": "40501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10556000", "reportedCurrency": "USD", "netInterestIncome": "110781000", "nonInterestIncome": "None", "operatingExpenses": "82841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8296000", "sellingGeneralAndAdministrative": "51826000", "netIncomeFromContinuingOperations": "29945000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5666378000", "longTermDebt": "727844000", "shortTermDebt": "189383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "440760000", "totalLiabilities": "4961682000", "otherCurrentAssets": "None", "totalCurrentAssets": "1287639000", "currentLongTermDebt": "None", "longTermInvestments": "1138265000", "shortTermInvestments": "1100817000", "currentNetReceivables": "19078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760053000", "totalShareholderEquity": "704696000", "capitalLeaseObligations": "32209000", "otherCurrentLiabilities": "4138477000", "totalCurrentLiabilities": "4138477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "823205000", "cashAndShortTermInvestments": "167744000", "commonStockSharesOutstanding": "41629000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29945000", "profitLoss": "None", "dividendPayout": "21826000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31105000", "capitalExpenditures": "1154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25624000", "cashflowFromInvestment": "-118491000", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251328000, "cost_of_revenue": 127986000, "gross_profit": 123342000, "research_and_development": null, "selling_general_admin": 51826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40501000, "depreciation_amortisation": 8296000, "ebitda": 48797000, "interest_expense": 123423000, "interest_income": null, "other_non_operating": null, "pretax_income": 40501000, "tax_provision": 10556000, "effective_tax_rate": null, "net_income": 29945000, "net_income_continuing_ops": 29945000, "net_income_to_common": 29945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167744000, "short_term_investments": 1100817000, "net_receivables": 19078000, "inventory": null, "other_current_assets": null, "total_current_assets": 1287639000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4378739000, "total_assets": 5666378000, "short_term_debt": 189383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138477000, "long_term_debt": 727844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823205000, "total_liabilities": 4961682000, "total_debt": 917227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440760000, "total_equity": 704696000, "shares_outstanding": 41629000, "operating_cash_flow": 31105000, "stock_based_compensation": 4249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118491000, "dividends_paid": 21826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25624000, "free_cash_flow": 32259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40501000", "ebitda": "48797000", "netIncome": "29945000", "grossProfit": "123342000", "depreciation": "None", "totalRevenue": "251328000", "costOfRevenue": "127986000", "interestIncome": "234204000", "incomeBeforeTax": "40501000", "interestExpense": "123423000", "operatingIncome": "40501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10556000", "reportedCurrency": "USD", "netInterestIncome": "110781000", "nonInterestIncome": "None", "operatingExpenses": "82841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8296000", "sellingGeneralAndAdministrative": "51826000", "netIncomeFromContinuingOperations": "29945000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5666378000", "longTermDebt": "727844000", "shortTermDebt": "189383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "440760000", "totalLiabilities": "4961682000", "otherCurrentAssets": "None", "totalCurrentAssets": "1287639000", "currentLongTermDebt": "None", "longTermInvestments": "1138265000", "shortTermInvestments": "1100817000", "currentNetReceivables": "19078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760053000", "totalShareholderEquity": "704696000", "capitalLeaseObligations": "32209000", "otherCurrentLiabilities": "4138477000", "totalCurrentLiabilities": "4138477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "823205000", "cashAndShortTermInvestments": "167744000", "commonStockSharesOutstanding": "41629000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29945000", "profitLoss": "None", "dividendPayout": "21826000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31105000", "capitalExpenditures": "1154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25624000", "cashflowFromInvestment": "-118491000", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 208795000, "cost_of_revenue": 11896000, "gross_profit": 208795000, "ebit": 51760000, "ebitda": 51760000, "pretax_income": 51760000, "tax_provision": 14091000, "net_income": 37669000, "net_income_to_common": 37669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -13889000, "total_current_assets": 260546000, "total_assets": 5598396000, "short_term_debt": 25000000, "long_term_debt": 800991000, "total_debt": 825991000, "total_liabilities": 4898951000, "total_equity": 699445000, "shares_outstanding": 43638616, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 46970000, "capital_expenditure": 3605000, "free_cash_flow": 50575000, "dividends_paid": 22795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130236, "ticker_id": 7321, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51760000", "ebitda": "51760000", "netIncome": "37669000", "grossProfit": "208795000", "depreciation": "None", "totalRevenue": "208795000", "costOfRevenue": "11896000", "interestIncome": "200582000", "incomeBeforeTax": "51760000", "interestExpense": "84128000", "operatingIncome": "51760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14091000", "reportedCurrency": "USD", "netInterestIncome": "132579000", "nonInterestIncome": "None", "operatingExpenses": "5577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3802000", "sellingGeneralAndAdministrative": "3406000", "netIncomeFromContinuingOperations": "43586000" }, "balance": { "goodwill": "41012000", "inventory": "-4602000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5598396000", "longTermDebt": "800991000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433227000", "totalLiabilities": "4898951000", "otherCurrentAssets": "260546000", "totalCurrentAssets": "260546000", "currentLongTermDebt": "None", "longTermInvestments": "828508000", "shortTermInvestments": "795464000", "currentNetReceivables": "18491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5337849999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955696000", "totalShareholderEquity": "699445000", "capitalLeaseObligations": "35205000", "otherCurrentLiabilities": "352122000", "totalCurrentLiabilities": "377122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4521829000", "cashAndShortTermInvestments": "-13889000", "commonStockSharesOutstanding": "43638616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-13889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37669000", "profitLoss": "None", "dividendPayout": "22795000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46970000", "capitalExpenditures": "3605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57132000", "cashflowFromInvestment": "193869000", "stockBasedCompensation": "4365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208795000, "cost_of_revenue": 11896000, "gross_profit": 208795000, "research_and_development": null, "selling_general_admin": 3406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51760000, "depreciation_amortisation": 3802000, "ebitda": 51760000, "interest_expense": 84128000, "interest_income": null, "other_non_operating": null, "pretax_income": 51760000, "tax_provision": 14091000, "effective_tax_rate": null, "net_income": 37669000, "net_income_continuing_ops": 43586000, "net_income_to_common": 37669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -13889000, "short_term_investments": 795464000, "net_receivables": 18491000, "inventory": -4602000, "other_current_assets": null, "total_current_assets": 260546000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5337849999, "total_assets": 5598396000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377122000, "long_term_debt": 800991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4521829000, "total_liabilities": 4898951000, "total_debt": 825991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433227000, "total_equity": 699445000, "shares_outstanding": 43638616, "operating_cash_flow": 46970000, "stock_based_compensation": 4365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193869000, "dividends_paid": 22795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57132000, "free_cash_flow": 50575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51760000", "ebitda": "51760000", "netIncome": "37669000", "grossProfit": "208795000", "depreciation": "None", "totalRevenue": "208795000", "costOfRevenue": "11896000", "interestIncome": "200582000", "incomeBeforeTax": "51760000", "interestExpense": "84128000", "operatingIncome": "51760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14091000", "reportedCurrency": "USD", "netInterestIncome": "132579000", "nonInterestIncome": "None", "operatingExpenses": "5577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3802000", "sellingGeneralAndAdministrative": "3406000", "netIncomeFromContinuingOperations": "43586000" }, "balance": { "goodwill": "41012000", "inventory": "-4602000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5598396000", "longTermDebt": "800991000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433227000", "totalLiabilities": "4898951000", "otherCurrentAssets": "260546000", "totalCurrentAssets": "260546000", "currentLongTermDebt": "None", "longTermInvestments": "828508000", "shortTermInvestments": "795464000", "currentNetReceivables": "18491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5337849999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955696000", "totalShareholderEquity": "699445000", "capitalLeaseObligations": "35205000", "otherCurrentLiabilities": "352122000", "totalCurrentLiabilities": "377122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4521829000", "cashAndShortTermInvestments": "-13889000", "commonStockSharesOutstanding": "43638616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-13889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37669000", "profitLoss": "None", "dividendPayout": "22795000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46970000", "capitalExpenditures": "3605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57132000", "cashflowFromInvestment": "193869000", "stockBasedCompensation": "4365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 187671000, "cost_of_revenue": 24803000, "gross_profit": 162868000, "ebit": 84859000, "ebitda": 93304000, "pretax_income": 84859000, "tax_provision": 23740000, "net_income": 61119000, "net_income_to_common": 61119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45799000, "total_current_assets": 1015398000, "total_assets": 5601293000, "short_term_debt": 40866000, "long_term_debt": 619855000, "total_debt": 660721000, "total_liabilities": 4899903000, "total_equity": 701390000, "shares_outstanding": 46438119, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 83331000, "capital_expenditure": 2552000, "free_cash_flow": 85883000, "dividends_paid": 24127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130241, "ticker_id": 7321, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84859000", "ebitda": "93304000", "netIncome": "61119000", "grossProfit": "162868000", "depreciation": "None", "totalRevenue": "187671000", "costOfRevenue": "24803000", "interestIncome": "178514000", "incomeBeforeTax": "84859000", "interestExpense": "21382000", "operatingIncome": "84859000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23740000", "reportedCurrency": "USD", "netInterestIncome": "157132000", "nonInterestIncome": "None", "operatingExpenses": "78009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-69876000", "costofGoodsAndServicesSold": "24803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8445000", "sellingGeneralAndAdministrative": "43368000", "netIncomeFromContinuingOperations": "61119000" }, "balance": { "goodwill": "41012000", "inventory": "-73976000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5601293000", "longTermDebt": "619855000", "shortTermDebt": "40866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "418353000", "totalLiabilities": "4899903000", "otherCurrentAssets": "73976000", "totalCurrentAssets": "1015398000", "currentLongTermDebt": "None", "longTermInvestments": "984127000", "shortTermInvestments": "952173000", "currentNetReceivables": "17426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084271000", "currentAccountsPayable": "39044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844000", "shortLongTermDebtTotal": "660721000", "totalShareholderEquity": "701390000", "capitalLeaseObligations": "39790000", "otherCurrentLiabilities": "2493017000", "totalCurrentLiabilities": "2533883000", "otherNonCurrentLiabilities": "90785000", "totalNonCurrentLiabilities": "4899903000", "cashAndShortTermInvestments": "45799000", "commonStockSharesOutstanding": "46438119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61119000", "profitLoss": "None", "dividendPayout": "24127000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83331000", "capitalExpenditures": "2552000", "changeInReceivables": "-2924000", "changeInExchangeRate": "None", "cashflowFromFinancing": "151613000", "cashflowFromInvestment": "-280213000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187671000, "cost_of_revenue": 24803000, "gross_profit": 162868000, "research_and_development": null, "selling_general_admin": 43368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84859000, "depreciation_amortisation": 8445000, "ebitda": 93304000, "interest_expense": 21382000, "interest_income": null, "other_non_operating": null, "pretax_income": 84859000, "tax_provision": 23740000, "effective_tax_rate": null, "net_income": 61119000, "net_income_continuing_ops": 61119000, "net_income_to_common": 61119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45799000, "short_term_investments": 952173000, "net_receivables": 17426000, "inventory": -73976000, "other_current_assets": null, "total_current_assets": 1015398000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084271000, "total_assets": 5601293000, "short_term_debt": 40866000, "accounts_payable": 39044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2533883000, "long_term_debt": 619855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4899903000, "total_liabilities": 4899903000, "total_debt": 660721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418353000, "total_equity": 701390000, "shares_outstanding": 46438119, "operating_cash_flow": 83331000, "stock_based_compensation": 4128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280213000, "dividends_paid": 24127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151613000, "free_cash_flow": 85883000, "net_change_in_cash": -45269000 }, "raw_data": { "income": { "ebit": "84859000", "ebitda": "93304000", "netIncome": "61119000", "grossProfit": "162868000", "depreciation": "None", "totalRevenue": "187671000", "costOfRevenue": "24803000", "interestIncome": "178514000", "incomeBeforeTax": "84859000", "interestExpense": "21382000", "operatingIncome": "84859000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23740000", "reportedCurrency": "USD", "netInterestIncome": "157132000", "nonInterestIncome": "None", "operatingExpenses": "78009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-69876000", "costofGoodsAndServicesSold": "24803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8445000", "sellingGeneralAndAdministrative": "43368000", "netIncomeFromContinuingOperations": "61119000" }, "balance": { "goodwill": "41012000", "inventory": "-73976000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5601293000", "longTermDebt": "619855000", "shortTermDebt": "40866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "418353000", "totalLiabilities": "4899903000", "otherCurrentAssets": "73976000", "totalCurrentAssets": "1015398000", "currentLongTermDebt": "None", "longTermInvestments": "984127000", "shortTermInvestments": "952173000", "currentNetReceivables": "17426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084271000", "currentAccountsPayable": "39044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844000", "shortLongTermDebtTotal": "660721000", "totalShareholderEquity": "701390000", "capitalLeaseObligations": "39790000", "otherCurrentLiabilities": "2493017000", "totalCurrentLiabilities": "2533883000", "otherNonCurrentLiabilities": "90785000", "totalNonCurrentLiabilities": "4899903000", "cashAndShortTermInvestments": "45799000", "commonStockSharesOutstanding": "46438119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61119000", "profitLoss": "None", "dividendPayout": "24127000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83331000", "capitalExpenditures": "2552000", "changeInReceivables": "-2924000", "changeInExchangeRate": "None", "cashflowFromFinancing": "151613000", "cashflowFromInvestment": "-280213000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 186751000, "cost_of_revenue": 10772000, "gross_profit": 175979000, "ebit": 97127000, "ebitda": 105611000, "pretax_income": 97127000, "tax_provision": 26473000, "net_income": 70654000, "net_income_to_common": 70654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91068000, "total_current_assets": 1313877000, "total_assets": 5430542000, "short_term_debt": 62678000, "long_term_debt": 371755000, "total_debt": 434433000, "total_liabilities": 411606000, "total_equity": 5018936000, "shares_outstanding": 48754263, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 64759000, "capital_expenditure": 1638000, "free_cash_flow": 66397000, "dividends_paid": 24299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130246, "ticker_id": 7321, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97127000", "ebitda": "105611000", "netIncome": "70654000", "grossProfit": "175979000", "depreciation": "None", "totalRevenue": "186751000", "costOfRevenue": "10772000", "interestIncome": "171019000", "incomeBeforeTax": "97127000", "interestExpense": "16649000", "operatingIncome": "97127000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26473000", "reportedCurrency": "USD", "netInterestIncome": "154370000", "nonInterestIncome": "None", "operatingExpenses": "78852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13916000", "costofGoodsAndServicesSold": "10772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8484000", "sellingGeneralAndAdministrative": "45042000", "netIncomeFromContinuingOperations": "70654000" }, "balance": { "goodwill": "41012000", "inventory": "-119101000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5430542000", "longTermDebt": "371755000", "shortTermDebt": "62678000", "treasuryStock": "-217103000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381361000", "totalLiabilities": "411606000", "otherCurrentAssets": "119101000", "totalCurrentAssets": "1313877000", "currentLongTermDebt": "None", "longTermInvestments": "1232323000", "shortTermInvestments": "1208237000", "currentNetReceivables": "14572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333215000", "currentAccountsPayable": "4169334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59880000", "shortLongTermDebtTotal": "434433000", "totalShareholderEquity": "5018936000", "capitalLeaseObligations": "39851000", "otherCurrentLiabilities": "2620212000", "totalCurrentLiabilities": "2682890000", "otherNonCurrentLiabilities": "114760000", "totalNonCurrentLiabilities": "411606000", "cashAndShortTermInvestments": "91068000", "commonStockSharesOutstanding": "48754263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70654000", "profitLoss": "None", "dividendPayout": "24299000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64759000", "capitalExpenditures": "1638000", "changeInReceivables": "118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146230000", "cashflowFromInvestment": "84995000", "stockBasedCompensation": "3643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186751000, "cost_of_revenue": 10772000, "gross_profit": 175979000, "research_and_development": null, "selling_general_admin": 45042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97127000, "depreciation_amortisation": 8484000, "ebitda": 105611000, "interest_expense": 16649000, "interest_income": null, "other_non_operating": null, "pretax_income": 97127000, "tax_provision": 26473000, "effective_tax_rate": null, "net_income": 70654000, "net_income_continuing_ops": 70654000, "net_income_to_common": 70654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91068000, "short_term_investments": 1208237000, "net_receivables": 14572000, "inventory": -119101000, "other_current_assets": null, "total_current_assets": 1313877000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333215000, "total_assets": 5430542000, "short_term_debt": 62678000, "accounts_payable": 4169334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2682890000, "long_term_debt": 371755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411606000, "total_liabilities": 411606000, "total_debt": 434433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381361000, "total_equity": 5018936000, "shares_outstanding": 48754263, "operating_cash_flow": 64759000, "stock_based_compensation": 3643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84995000, "dividends_paid": 24299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146230000, "free_cash_flow": 66397000, "net_change_in_cash": 3524000 }, "raw_data": { "income": { "ebit": "97127000", "ebitda": "105611000", "netIncome": "70654000", "grossProfit": "175979000", "depreciation": "None", "totalRevenue": "186751000", "costOfRevenue": "10772000", "interestIncome": "171019000", "incomeBeforeTax": "97127000", "interestExpense": "16649000", "operatingIncome": "97127000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26473000", "reportedCurrency": "USD", "netInterestIncome": "154370000", "nonInterestIncome": "None", "operatingExpenses": "78852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13916000", "costofGoodsAndServicesSold": "10772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8484000", "sellingGeneralAndAdministrative": "45042000", "netIncomeFromContinuingOperations": "70654000" }, "balance": { "goodwill": "41012000", "inventory": "-119101000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5430542000", "longTermDebt": "371755000", "shortTermDebt": "62678000", "treasuryStock": "-217103000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381361000", "totalLiabilities": "411606000", "otherCurrentAssets": "119101000", "totalCurrentAssets": "1313877000", "currentLongTermDebt": "None", "longTermInvestments": "1232323000", "shortTermInvestments": "1208237000", "currentNetReceivables": "14572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333215000", "currentAccountsPayable": "4169334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59880000", "shortLongTermDebtTotal": "434433000", "totalShareholderEquity": "5018936000", "capitalLeaseObligations": "39851000", "otherCurrentLiabilities": "2620212000", "totalCurrentLiabilities": "2682890000", "otherNonCurrentLiabilities": "114760000", "totalNonCurrentLiabilities": "411606000", "cashAndShortTermInvestments": "91068000", "commonStockSharesOutstanding": "48754263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70654000", "profitLoss": "None", "dividendPayout": "24299000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64759000", "capitalExpenditures": "1638000", "changeInReceivables": "118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146230000", "cashflowFromInvestment": "84995000", "stockBasedCompensation": "3643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 179617000, "cost_of_revenue": 51079000, "gross_profit": 128538000, "ebit": 50025000, "ebitda": 58718000, "pretax_income": 50025000, "tax_provision": 13037000, "net_income": 36988000, "net_income_to_common": 36988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87544000, "total_current_assets": 1367039000, "total_assets": 5514544000, "short_term_debt": 81383789, "long_term_debt": 516789000, "total_debt": 598172789, "total_liabilities": 559523000, "total_equity": 4955021000, "shares_outstanding": 48785963, "goodwill_and_intangibles": 41320000 }, "cash_flow": { "operating_cash_flow": 55214000, "capital_expenditure": 3059000, "free_cash_flow": 58273000, "dividends_paid": 21476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130251, "ticker_id": 7321, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50025000", "ebitda": "58718000", "netIncome": "36988000", "grossProfit": "128538000", "depreciation": "None", "totalRevenue": "179617000", "costOfRevenue": "51079000", "interestIncome": "166320000", "incomeBeforeTax": "50025000", "interestExpense": "38337000", "operatingIncome": "50025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13037000", "reportedCurrency": "USD", "netInterestIncome": "127983000", "nonInterestIncome": "None", "operatingExpenses": "78513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12077000", "costofGoodsAndServicesSold": "51079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8693000", "sellingGeneralAndAdministrative": "42322000", "netIncomeFromContinuingOperations": "36988000" }, "balance": { "goodwill": "41320000", "inventory": "-114525000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5514544000", "longTermDebt": "516789000", "shortTermDebt": "81383789", "treasuryStock": "-169897000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "338093000", "totalLiabilities": "559523000", "otherCurrentAssets": "114525000", "totalCurrentAssets": "1367039000", "currentLongTermDebt": "None", "longTermInvestments": "1318915000", "shortTermInvestments": "1264805000", "currentNetReceivables": "14690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390832000", "currentAccountsPayable": "29812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28188000", "shortLongTermDebtTotal": "598172789", "totalShareholderEquity": "4955021000", "capitalLeaseObligations": "42734000", "otherCurrentLiabilities": "2414207000", "totalCurrentLiabilities": "2495590789", "otherNonCurrentLiabilities": "137411000", "totalNonCurrentLiabilities": "559523000", "cashAndShortTermInvestments": "87544000", "commonStockSharesOutstanding": "48785963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36988000", "profitLoss": "None", "dividendPayout": "21476000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55214000", "capitalExpenditures": "3059000", "changeInReceivables": "1334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16437000", "cashflowFromInvestment": "-131925000", "stockBasedCompensation": "3212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179617000, "cost_of_revenue": 51079000, "gross_profit": 128538000, "research_and_development": null, "selling_general_admin": 42322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50025000, "depreciation_amortisation": 8693000, "ebitda": 58718000, "interest_expense": 38337000, "interest_income": null, "other_non_operating": null, "pretax_income": 50025000, "tax_provision": 13037000, "effective_tax_rate": null, "net_income": 36988000, "net_income_continuing_ops": 36988000, "net_income_to_common": 36988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87544000, "short_term_investments": 1264805000, "net_receivables": 14690000, "inventory": -114525000, "other_current_assets": null, "total_current_assets": 1367039000, "net_ppe": null, "goodwill": 41320000, "intangible_assets": null, "goodwill_and_intangibles": 41320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390832000, "total_assets": 5514544000, "short_term_debt": 81383789, "accounts_payable": 29812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2495590789, "long_term_debt": 516789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559523000, "total_liabilities": 559523000, "total_debt": 598172789, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338093000, "total_equity": 4955021000, "shares_outstanding": 48785963, "operating_cash_flow": 55214000, "stock_based_compensation": 3212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131925000, "dividends_paid": 21476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16437000, "free_cash_flow": 58273000, "net_change_in_cash": -60274000 }, "raw_data": { "income": { "ebit": "50025000", "ebitda": "58718000", "netIncome": "36988000", "grossProfit": "128538000", "depreciation": "None", "totalRevenue": "179617000", "costOfRevenue": "51079000", "interestIncome": "166320000", "incomeBeforeTax": "50025000", "interestExpense": "38337000", "operatingIncome": "50025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13037000", "reportedCurrency": "USD", "netInterestIncome": "127983000", "nonInterestIncome": "None", "operatingExpenses": "78513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12077000", "costofGoodsAndServicesSold": "51079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8693000", "sellingGeneralAndAdministrative": "42322000", "netIncomeFromContinuingOperations": "36988000" }, "balance": { "goodwill": "41320000", "inventory": "-114525000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5514544000", "longTermDebt": "516789000", "shortTermDebt": "81383789", "treasuryStock": "-169897000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "338093000", "totalLiabilities": "559523000", "otherCurrentAssets": "114525000", "totalCurrentAssets": "1367039000", "currentLongTermDebt": "None", "longTermInvestments": "1318915000", "shortTermInvestments": "1264805000", "currentNetReceivables": "14690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390832000", "currentAccountsPayable": "29812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28188000", "shortLongTermDebtTotal": "598172789", "totalShareholderEquity": "4955021000", "capitalLeaseObligations": "42734000", "otherCurrentLiabilities": "2414207000", "totalCurrentLiabilities": "2495590789", "otherNonCurrentLiabilities": "137411000", "totalNonCurrentLiabilities": "559523000", "cashAndShortTermInvestments": "87544000", "commonStockSharesOutstanding": "48785963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36988000", "profitLoss": "None", "dividendPayout": "21476000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55214000", "capitalExpenditures": "3059000", "changeInReceivables": "1334000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16437000", "cashflowFromInvestment": "-131925000", "stockBasedCompensation": "3212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 179951000, "cost_of_revenue": 53380000, "gross_profit": 126571000, "ebit": 53022000, "ebitda": 61925000, "pretax_income": 53022000, "tax_provision": 12787000, "net_income": 40235000, "net_income_to_common": 40235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147818000, "total_current_assets": 1300779000, "total_assets": 5055302000, "short_term_debt": 75000000, "long_term_debt": 782004000, "total_debt": 857004000, "total_liabilities": 4359449000, "total_equity": 695853000, "shares_outstanding": 47164000, "goodwill_and_intangibles": 39180000 }, "cash_flow": { "operating_cash_flow": 51152000, "capital_expenditure": 3623000, "free_cash_flow": 54775000, "dividends_paid": 20198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130256, "ticker_id": 7321, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53022000", "ebitda": "61925000", "netIncome": "40235000", "grossProfit": "126571000", "depreciation": "None", "totalRevenue": "179951000", "costOfRevenue": "53380000", "interestIncome": "163525000", "incomeBeforeTax": "53022000", "interestExpense": "53358000", "operatingIncome": "53022000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12787000", "reportedCurrency": "USD", "netInterestIncome": "110167000", "nonInterestIncome": "None", "operatingExpenses": "73549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8903000", "sellingGeneralAndAdministrative": "40134000", "netIncomeFromContinuingOperations": "40235000" }, "balance": { "goodwill": "38411000", "inventory": "-173649000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "5055302000", "longTermDebt": "782004000", "shortTermDebt": "75000000", "treasuryStock": "-160782000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "769000", "reportedCurrency": "USD", "retainedEarnings": "322581000", "totalLiabilities": "4359449000", "otherCurrentAssets": "173649000", "totalCurrentAssets": "1300779000", "currentLongTermDebt": "411000000", "longTermInvestments": "1161677000", "shortTermInvestments": "1138352000", "currentNetReceivables": "14609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754523000", "currentAccountsPayable": "3408233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65163000", "shortLongTermDebtTotal": "901073000", "totalShareholderEquity": "695853000", "capitalLeaseObligations": "44069000", "otherCurrentLiabilities": "3438331000", "totalCurrentLiabilities": "3513331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846118000", "cashAndShortTermInvestments": "147818000", "commonStockSharesOutstanding": "47164000", "intangibleAssetsExcludingGoodwill": "769000", "cashAndCashEquivalentsAtCarryingValue": "147818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40235000", "profitLoss": "None", "dividendPayout": "20198000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51152000", "capitalExpenditures": "3623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541629000", "cashflowFromInvestment": "-522725000", "stockBasedCompensation": "5576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179951000, "cost_of_revenue": 53380000, "gross_profit": 126571000, "research_and_development": null, "selling_general_admin": 40134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53022000, "depreciation_amortisation": 8903000, "ebitda": 61925000, "interest_expense": 53358000, "interest_income": null, "other_non_operating": null, "pretax_income": 53022000, "tax_provision": 12787000, "effective_tax_rate": null, "net_income": 40235000, "net_income_continuing_ops": 40235000, "net_income_to_common": 40235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147818000, "short_term_investments": 1138352000, "net_receivables": 14609000, "inventory": -173649000, "other_current_assets": null, "total_current_assets": 1300779000, "net_ppe": null, "goodwill": 38411000, "intangible_assets": 769000, "goodwill_and_intangibles": 39180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3754523000, "total_assets": 5055302000, "short_term_debt": 75000000, "accounts_payable": 3408233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3513331000, "long_term_debt": 782004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846118000, "total_liabilities": 4359449000, "total_debt": 857004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322581000, "total_equity": 695853000, "shares_outstanding": 47164000, "operating_cash_flow": 51152000, "stock_based_compensation": 5576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522725000, "dividends_paid": 20198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 541629000, "free_cash_flow": 54775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53022000", "ebitda": "61925000", "netIncome": "40235000", "grossProfit": "126571000", "depreciation": "None", "totalRevenue": "179951000", "costOfRevenue": "53380000", "interestIncome": "163525000", "incomeBeforeTax": "53022000", "interestExpense": "53358000", "operatingIncome": "53022000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12787000", "reportedCurrency": "USD", "netInterestIncome": "110167000", "nonInterestIncome": "None", "operatingExpenses": "73549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8903000", "sellingGeneralAndAdministrative": "40134000", "netIncomeFromContinuingOperations": "40235000" }, "balance": { "goodwill": "38411000", "inventory": "-173649000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "5055302000", "longTermDebt": "782004000", "shortTermDebt": "75000000", "treasuryStock": "-160782000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "769000", "reportedCurrency": "USD", "retainedEarnings": "322581000", "totalLiabilities": "4359449000", "otherCurrentAssets": "173649000", "totalCurrentAssets": "1300779000", "currentLongTermDebt": "411000000", "longTermInvestments": "1161677000", "shortTermInvestments": "1138352000", "currentNetReceivables": "14609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754523000", "currentAccountsPayable": "3408233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65163000", "shortLongTermDebtTotal": "901073000", "totalShareholderEquity": "695853000", "capitalLeaseObligations": "44069000", "otherCurrentLiabilities": "3438331000", "totalCurrentLiabilities": "3513331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846118000", "cashAndShortTermInvestments": "147818000", "commonStockSharesOutstanding": "47164000", "intangibleAssetsExcludingGoodwill": "769000", "cashAndCashEquivalentsAtCarryingValue": "147818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40235000", "profitLoss": "None", "dividendPayout": "20198000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51152000", "capitalExpenditures": "3623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541629000", "cashflowFromInvestment": "-522725000", "stockBasedCompensation": "5576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 155419000, "cost_of_revenue": 38665000, "gross_profit": 116754000, "ebit": 49711000, "ebitda": 53057000, "pretax_income": 49711000, "tax_provision": 9632000, "net_income": 40079000, "net_income_to_common": 40079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77762000, "total_current_assets": 3516632000, "total_assets": 4408432000, "short_term_debt": 128890999, "long_term_debt": 408891000, "total_debt": 537781999, "total_liabilities": 3741993000, "total_equity": 666439000, "shares_outstanding": 47107433, "goodwill_and_intangibles": 76822000 }, "cash_flow": { "operating_cash_flow": 52789000, "capital_expenditure": 2879000, "free_cash_flow": 55668000, "dividends_paid": 18673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130261, "ticker_id": 7321, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49711000", "ebitda": "53057000", "netIncome": "40079000", "grossProfit": "116754000", "depreciation": "None", "totalRevenue": "155419000", "costOfRevenue": "38665000", "interestIncome": "145609000", "incomeBeforeTax": "49711000", "interestExpense": "36050000", "operatingIncome": "49711000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9632000", "reportedCurrency": "USD", "netInterestIncome": "109559000", "nonInterestIncome": "None", "operatingExpenses": "67043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5203000", "costofGoodsAndServicesSold": "38665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3346000", "sellingGeneralAndAdministrative": "35867000", "netIncomeFromContinuingOperations": "40319000" }, "balance": { "goodwill": "38411000", "inventory": "None", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "4408432000", "longTermDebt": "408891000", "shortTermDebt": "128890999", "treasuryStock": "-152794000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38411000", "reportedCurrency": "USD", "retainedEarnings": "302544000", "totalLiabilities": "3741993000", "otherCurrentAssets": "2617880000", "totalCurrentAssets": "3516632000", "currentLongTermDebt": "123502000", "longTermInvestments": "4057136000", "shortTermInvestments": "808031000", "currentNetReceivables": "12959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891800000", "currentAccountsPayable": "28583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25605000", "shortLongTermDebtTotal": "537781999", "totalShareholderEquity": "666439000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "1595326001", "totalCurrentLiabilities": "1724217000", "otherNonCurrentLiabilities": "18007000", "totalNonCurrentLiabilities": "408891000", "cashAndShortTermInvestments": "77762000", "commonStockSharesOutstanding": "47107433", "intangibleAssetsExcludingGoodwill": "38411000", "cashAndCashEquivalentsAtCarryingValue": "77762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40079000", "profitLoss": "None", "dividendPayout": "18673000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52789000", "capitalExpenditures": "2879000", "changeInReceivables": "-2246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "373494000", "cashflowFromInvestment": "-406360000", "stockBasedCompensation": "7769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155419000, "cost_of_revenue": 38665000, "gross_profit": 116754000, "research_and_development": 0, "selling_general_admin": 35867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49711000, "depreciation_amortisation": 3346000, "ebitda": 53057000, "interest_expense": 36050000, "interest_income": null, "other_non_operating": null, "pretax_income": 49711000, "tax_provision": 9632000, "effective_tax_rate": null, "net_income": 40079000, "net_income_continuing_ops": 40319000, "net_income_to_common": 40079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77762000, "short_term_investments": 808031000, "net_receivables": 12959000, "inventory": null, "other_current_assets": null, "total_current_assets": 3516632000, "net_ppe": null, "goodwill": 38411000, "intangible_assets": 38411000, "goodwill_and_intangibles": 76822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891800000, "total_assets": 4408432000, "short_term_debt": 128890999, "accounts_payable": 28583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724217000, "long_term_debt": 408891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408891000, "total_liabilities": 3741993000, "total_debt": 537781999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302544000, "total_equity": 666439000, "shares_outstanding": 47107433, "operating_cash_flow": 52789000, "stock_based_compensation": 7769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406360000, "dividends_paid": 18673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373494000, "free_cash_flow": 55668000, "net_change_in_cash": 19923000 }, "raw_data": { "income": { "ebit": "49711000", "ebitda": "53057000", "netIncome": "40079000", "grossProfit": "116754000", "depreciation": "None", "totalRevenue": "155419000", "costOfRevenue": "38665000", "interestIncome": "145609000", "incomeBeforeTax": "49711000", "interestExpense": "36050000", "operatingIncome": "49711000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9632000", "reportedCurrency": "USD", "netInterestIncome": "109559000", "nonInterestIncome": "None", "operatingExpenses": "67043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-5203000", "costofGoodsAndServicesSold": "38665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3346000", "sellingGeneralAndAdministrative": "35867000", "netIncomeFromContinuingOperations": "40319000" }, "balance": { "goodwill": "38411000", "inventory": "None", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "4408432000", "longTermDebt": "408891000", "shortTermDebt": "128890999", "treasuryStock": "-152794000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38411000", "reportedCurrency": "USD", "retainedEarnings": "302544000", "totalLiabilities": "3741993000", "otherCurrentAssets": "2617880000", "totalCurrentAssets": "3516632000", "currentLongTermDebt": "123502000", "longTermInvestments": "4057136000", "shortTermInvestments": "808031000", "currentNetReceivables": "12959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891800000", "currentAccountsPayable": "28583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25605000", "shortLongTermDebtTotal": "537781999", "totalShareholderEquity": "666439000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "1595326001", "totalCurrentLiabilities": "1724217000", "otherNonCurrentLiabilities": "18007000", "totalNonCurrentLiabilities": "408891000", "cashAndShortTermInvestments": "77762000", "commonStockSharesOutstanding": "47107433", "intangibleAssetsExcludingGoodwill": "38411000", "cashAndCashEquivalentsAtCarryingValue": "77762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40079000", "profitLoss": "None", "dividendPayout": "18673000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52789000", "capitalExpenditures": "2879000", "changeInReceivables": "-2246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "373494000", "cashflowFromInvestment": "-406360000", "stockBasedCompensation": "7769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "ebit": 13457000, "ebitda": 13457000, "pretax_income": 16860000, "tax_provision": 5017000, "net_income": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 31707000, "total_assets": 5735202000, "short_term_debt": 4450000, "long_term_debt": 863906000, "total_debt": 868356000, "total_liabilities": 5040512000, "total_equity": 694690000, "shares_outstanding": 39922591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 188000, "free_cash_flow": 19968000, "dividends_paid": 5281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130224, "ticker_id": 7321, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13457000", "netIncome": "11843000", "grossProfit": "36963000", "depreciation": "None", "totalRevenue": "62908000", "costOfRevenue": "25945000", "interestIncome": "62120000", "incomeBeforeTax": "16860000", "interestExpense": "25945000", "operatingIncome": "13457000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5017000", "reportedCurrency": "USD", "netInterestIncome": "36175000", "nonInterestIncome": "None", "operatingExpenses": "23506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23100000", "netIncomeFromContinuingOperations": "11843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5735202000", "longTermDebt": "863906000", "shortTermDebt": "4450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "426966000", "totalLiabilities": "5040512000", "otherCurrentAssets": "-1378502000", "totalCurrentAssets": "31707000", "currentLongTermDebt": "None", "longTermInvestments": "693511000", "shortTermInvestments": "1378502000", "currentNetReceivables": "20087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5703495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "892254000", "totalShareholderEquity": "694690000", "capitalLeaseObligations": "28348000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5036062000", "cashAndShortTermInvestments": "11620000", "commonStockSharesOutstanding": "39922591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11843000", "profitLoss": "None", "dividendPayout": "5281000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19780000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25597000", "cashflowFromInvestment": "81473000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62908000, "cost_of_revenue": 25945000, "gross_profit": 36963000, "research_and_development": null, "selling_general_admin": 23100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13457000, "depreciation_amortisation": null, "ebitda": 13457000, "interest_expense": 25945000, "interest_income": null, "other_non_operating": null, "pretax_income": 16860000, "tax_provision": 5017000, "effective_tax_rate": null, "net_income": 11843000, "net_income_continuing_ops": 11843000, "net_income_to_common": 11843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11620000, "short_term_investments": 1378502000, "net_receivables": 20087000, "inventory": null, "other_current_assets": null, "total_current_assets": 31707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5703495000, "total_assets": 5735202000, "short_term_debt": 4450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4450000, "long_term_debt": 863906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5036062000, "total_liabilities": 5040512000, "total_debt": 868356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426966000, "total_equity": 694690000, "shares_outstanding": 39922591, "operating_cash_flow": 19780000, "stock_based_compensation": 867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81473000, "dividends_paid": 5281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25597000, "free_cash_flow": 19968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13457000", "netIncome": "11843000", "grossProfit": "36963000", "depreciation": "None", "totalRevenue": "62908000", "costOfRevenue": "25945000", "interestIncome": "62120000", "incomeBeforeTax": "16860000", "interestExpense": "25945000", "operatingIncome": "13457000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5017000", "reportedCurrency": "USD", "netInterestIncome": "36175000", "nonInterestIncome": "None", "operatingExpenses": "23506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23100000", "netIncomeFromContinuingOperations": "11843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5735202000", "longTermDebt": "863906000", "shortTermDebt": "4450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "426966000", "totalLiabilities": "5040512000", "otherCurrentAssets": "-1378502000", "totalCurrentAssets": "31707000", "currentLongTermDebt": "None", "longTermInvestments": "693511000", "shortTermInvestments": "1378502000", "currentNetReceivables": "20087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5703495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "892254000", "totalShareholderEquity": "694690000", "capitalLeaseObligations": "28348000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5036062000", "cashAndShortTermInvestments": "11620000", "commonStockSharesOutstanding": "39922591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11843000", "profitLoss": "None", "dividendPayout": "5281000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19780000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25597000", "cashflowFromInvestment": "81473000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 68309000, "cost_of_revenue": 28237000, "gross_profit": 40072000, "ebit": -22398000, "ebitda": -20454000, "pretax_income": -22398000, "tax_provision": 5004000, "net_income": -27402000, "net_income_to_common": -27402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163951000, "total_current_assets": 925403000, "total_assets": 5754010000, "short_term_debt": 564492000, "long_term_debt": 961881000, "total_debt": 1526373000, "total_liabilities": 5063951000, "total_equity": 690059000, "shares_outstanding": 39817471, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 16227000, "capital_expenditure": 736000, "free_cash_flow": 16963000, "dividends_paid": 5208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130225, "ticker_id": 7321, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22398000", "ebitda": "-20454000", "netIncome": "-27402000", "grossProfit": "40072000", "depreciation": "None", "totalRevenue": "68309000", "costOfRevenue": "28237000", "interestIncome": "62801000", "incomeBeforeTax": "-22398000", "interestExpense": "26966000", "operatingIncome": "-22398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5004000", "reportedCurrency": "USD", "netInterestIncome": "35835000", "nonInterestIncome": "None", "operatingExpenses": "62470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "12958000", "netIncomeFromContinuingOperations": "-27402000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5754010000", "longTermDebt": "961881000", "shortTermDebt": "564492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420404000", "totalLiabilities": "5063951000", "otherCurrentAssets": "None", "totalCurrentAssets": "925403000", "currentLongTermDebt": "None", "longTermInvestments": "747973000", "shortTermInvestments": "741334000", "currentNetReceivables": "20118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4828607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991524000", "totalShareholderEquity": "690059000", "capitalLeaseObligations": "29643000", "otherCurrentLiabilities": "4015809000", "totalCurrentLiabilities": "4015809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048142000", "cashAndShortTermInvestments": "163951000", "commonStockSharesOutstanding": "39817471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27402000", "profitLoss": "None", "dividendPayout": "5208000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16227000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53941000", "cashflowFromInvestment": "-37942000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68309000, "cost_of_revenue": 28237000, "gross_profit": 40072000, "research_and_development": null, "selling_general_admin": 12958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22398000, "depreciation_amortisation": 1944000, "ebitda": -20454000, "interest_expense": 26966000, "interest_income": null, "other_non_operating": null, "pretax_income": -22398000, "tax_provision": 5004000, "effective_tax_rate": null, "net_income": -27402000, "net_income_continuing_ops": -27402000, "net_income_to_common": -27402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163951000, "short_term_investments": 741334000, "net_receivables": 20118000, "inventory": null, "other_current_assets": null, "total_current_assets": 925403000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4828607000, "total_assets": 5754010000, "short_term_debt": 564492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4015809000, "long_term_debt": 961881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1048142000, "total_liabilities": 5063951000, "total_debt": 1526373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420404000, "total_equity": 690059000, "shares_outstanding": 39817471, "operating_cash_flow": 16227000, "stock_based_compensation": 1806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37942000, "dividends_paid": 5208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53941000, "free_cash_flow": 16963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22398000", "ebitda": "-20454000", "netIncome": "-27402000", "grossProfit": "40072000", "depreciation": "None", "totalRevenue": "68309000", "costOfRevenue": "28237000", "interestIncome": "62801000", "incomeBeforeTax": "-22398000", "interestExpense": "26966000", "operatingIncome": "-22398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5004000", "reportedCurrency": "USD", "netInterestIncome": "35835000", "nonInterestIncome": "None", "operatingExpenses": "62470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "12958000", "netIncomeFromContinuingOperations": "-27402000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5754010000", "longTermDebt": "961881000", "shortTermDebt": "564492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "420404000", "totalLiabilities": "5063951000", "otherCurrentAssets": "None", "totalCurrentAssets": "925403000", "currentLongTermDebt": "None", "longTermInvestments": "747973000", "shortTermInvestments": "741334000", "currentNetReceivables": "20118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4828607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991524000", "totalShareholderEquity": "690059000", "capitalLeaseObligations": "29643000", "otherCurrentLiabilities": "4015809000", "totalCurrentLiabilities": "4015809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1048142000", "cashAndShortTermInvestments": "163951000", "commonStockSharesOutstanding": "39817471", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27402000", "profitLoss": "None", "dividendPayout": "5208000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16227000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53941000", "cashflowFromInvestment": "-37942000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 67672000, "cost_of_revenue": 29619000, "gross_profit": 38053000, "ebit": 14787000, "ebitda": 16796000, "pretax_income": 14787000, "tax_provision": 4036000, "net_income": 10751000, "net_income_to_common": 10751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131725000, "total_current_assets": 868740000, "total_assets": 5725503000, "short_term_debt": 1551000, "long_term_debt": 941710000, "total_debt": 943261000, "total_liabilities": 5005904000, "total_equity": 719599000, "shares_outstanding": 39760747, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 13921000, "capital_expenditure": 327000, "free_cash_flow": 14248000, "dividends_paid": 5261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130227, "ticker_id": 7321, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14787000", "ebitda": "16796000", "netIncome": "10751000", "grossProfit": "38053000", "depreciation": "None", "totalRevenue": "67672000", "costOfRevenue": "29619000", "interestIncome": "62240000", "incomeBeforeTax": "14787000", "interestExpense": "28434000", "operatingIncome": "14787000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4036000", "reportedCurrency": "USD", "netInterestIncome": "33806000", "nonInterestIncome": "None", "operatingExpenses": "23266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "14070000", "netIncomeFromContinuingOperations": "10751000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5725503000", "longTermDebt": "941710000", "shortTermDebt": "1551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453014000", "totalLiabilities": "5005904000", "otherCurrentAssets": "None", "totalCurrentAssets": "868740000", "currentLongTermDebt": "None", "longTermInvestments": "737768000", "shortTermInvestments": "717604000", "currentNetReceivables": "19411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4856763000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970629000", "totalShareholderEquity": "719599000", "capitalLeaseObligations": "28919000", "otherCurrentLiabilities": "3972209000", "totalCurrentLiabilities": "3973760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032144000", "cashAndShortTermInvestments": "131725000", "commonStockSharesOutstanding": "39760747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10751000", "profitLoss": "None", "dividendPayout": "5261000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13921000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28370000", "cashflowFromInvestment": "-8203000", "stockBasedCompensation": "1055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67672000, "cost_of_revenue": 29619000, "gross_profit": 38053000, "research_and_development": null, "selling_general_admin": 14070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14787000, "depreciation_amortisation": 2009000, "ebitda": 16796000, "interest_expense": 28434000, "interest_income": null, "other_non_operating": null, "pretax_income": 14787000, "tax_provision": 4036000, "effective_tax_rate": null, "net_income": 10751000, "net_income_continuing_ops": 10751000, "net_income_to_common": 10751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131725000, "short_term_investments": 717604000, "net_receivables": 19411000, "inventory": null, "other_current_assets": null, "total_current_assets": 868740000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4856763000, "total_assets": 5725503000, "short_term_debt": 1551000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3973760000, "long_term_debt": 941710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032144000, "total_liabilities": 5005904000, "total_debt": 943261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453014000, "total_equity": 719599000, "shares_outstanding": 39760747, "operating_cash_flow": 13921000, "stock_based_compensation": 1055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8203000, "dividends_paid": 5261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28370000, "free_cash_flow": 14248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14787000", "ebitda": "16796000", "netIncome": "10751000", "grossProfit": "38053000", "depreciation": "None", "totalRevenue": "67672000", "costOfRevenue": "29619000", "interestIncome": "62240000", "incomeBeforeTax": "14787000", "interestExpense": "28434000", "operatingIncome": "14787000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4036000", "reportedCurrency": "USD", "netInterestIncome": "33806000", "nonInterestIncome": "None", "operatingExpenses": "23266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "14070000", "netIncomeFromContinuingOperations": "10751000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5725503000", "longTermDebt": "941710000", "shortTermDebt": "1551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453014000", "totalLiabilities": "5005904000", "otherCurrentAssets": "None", "totalCurrentAssets": "868740000", "currentLongTermDebt": "None", "longTermInvestments": "737768000", "shortTermInvestments": "717604000", "currentNetReceivables": "19411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4856763000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970629000", "totalShareholderEquity": "719599000", "capitalLeaseObligations": "28919000", "otherCurrentLiabilities": "3972209000", "totalCurrentLiabilities": "3973760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032144000", "cashAndShortTermInvestments": "131725000", "commonStockSharesOutstanding": "39760747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10751000", "profitLoss": "None", "dividendPayout": "5261000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13921000", "capitalExpenditures": "327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28370000", "cashflowFromInvestment": "-8203000", "stockBasedCompensation": "1055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 66950999, "cost_of_revenue": 30062000, "gross_profit": 36889000, "ebit": 13866000, "ebitda": 15875000, "pretax_income": 13866000, "tax_provision": 4295000, "net_income": 9571000, "net_income_to_common": 9571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97637000, "total_current_assets": 1417853000, "total_assets": 5679291000, "short_term_debt": null, "long_term_debt": 893474000, "total_debt": 893474000, "total_liabilities": 4969017000, "total_equity": 710274000, "shares_outstanding": 40204833, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 14124000, "capital_expenditure": 220000, "free_cash_flow": 14344000, "dividends_paid": 5296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130228, "ticker_id": 7321, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13866000", "ebitda": "15875000", "netIncome": "9571000", "grossProfit": "36889000", "depreciation": "None", "totalRevenue": "66950999", "costOfRevenue": "30062000", "interestIncome": "61697000", "incomeBeforeTax": "13866000", "interestExpense": "28029000", "operatingIncome": "13866000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4295000", "reportedCurrency": "USD", "netInterestIncome": "33668000", "nonInterestIncome": "None", "operatingExpenses": "23023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "14346000", "netIncomeFromContinuingOperations": "9571000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5679291000", "longTermDebt": "893474000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "447524000", "totalLiabilities": "4969017000", "otherCurrentAssets": "None", "totalCurrentAssets": "1417853000", "currentLongTermDebt": "None", "longTermInvestments": "1329759000", "shortTermInvestments": "1300975000", "currentNetReceivables": "19241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923760000", "totalShareholderEquity": "710274000", "capitalLeaseObligations": "30286000", "otherCurrentLiabilities": "3986187000", "totalCurrentLiabilities": "3986187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982830000", "cashAndShortTermInvestments": "97637000", "commonStockSharesOutstanding": "40204833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571000", "profitLoss": "None", "dividendPayout": "5296000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14124000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42287000", "cashflowFromInvestment": "24138000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66950999, "cost_of_revenue": 30062000, "gross_profit": 36889000, "research_and_development": null, "selling_general_admin": 14346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13866000, "depreciation_amortisation": 2009000, "ebitda": 15875000, "interest_expense": 28029000, "interest_income": null, "other_non_operating": null, "pretax_income": 13866000, "tax_provision": 4295000, "effective_tax_rate": null, "net_income": 9571000, "net_income_continuing_ops": 9571000, "net_income_to_common": 9571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97637000, "short_term_investments": 1300975000, "net_receivables": 19241000, "inventory": null, "other_current_assets": null, "total_current_assets": 1417853000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4261438000, "total_assets": 5679291000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3986187000, "long_term_debt": 893474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982830000, "total_liabilities": 4969017000, "total_debt": 893474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447524000, "total_equity": 710274000, "shares_outstanding": 40204833, "operating_cash_flow": 14124000, "stock_based_compensation": 1073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24138000, "dividends_paid": 5296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42287000, "free_cash_flow": 14344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13866000", "ebitda": "15875000", "netIncome": "9571000", "grossProfit": "36889000", "depreciation": "None", "totalRevenue": "66950999", "costOfRevenue": "30062000", "interestIncome": "61697000", "incomeBeforeTax": "13866000", "interestExpense": "28029000", "operatingIncome": "13866000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4295000", "reportedCurrency": "USD", "netInterestIncome": "33668000", "nonInterestIncome": "None", "operatingExpenses": "23023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "14346000", "netIncomeFromContinuingOperations": "9571000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5679291000", "longTermDebt": "893474000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "447524000", "totalLiabilities": "4969017000", "otherCurrentAssets": "None", "totalCurrentAssets": "1417853000", "currentLongTermDebt": "None", "longTermInvestments": "1329759000", "shortTermInvestments": "1300975000", "currentNetReceivables": "19241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923760000", "totalShareholderEquity": "710274000", "capitalLeaseObligations": "30286000", "otherCurrentLiabilities": "3986187000", "totalCurrentLiabilities": "3986187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "982830000", "cashAndShortTermInvestments": "97637000", "commonStockSharesOutstanding": "40204833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571000", "profitLoss": "None", "dividendPayout": "5296000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14124000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42287000", "cashflowFromInvestment": "24138000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 63114000, "cost_of_revenue": 30986000, "gross_profit": 32128000, "ebit": 10796000, "ebitda": 12799000, "pretax_income": 10796000, "tax_provision": 2920000, "net_income": 7876000, "net_income_to_common": 7876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101662000, "total_current_assets": 1278644000, "total_assets": 5710000000, "short_term_debt": null, "long_term_debt": 770657000, "total_debt": 770657000, "total_liabilities": 4998851000, "total_equity": 711149000, "shares_outstanding": 40923000, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 9426000, "capital_expenditure": 258000, "free_cash_flow": 9684000, "dividends_paid": 5387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130229, "ticker_id": 7321, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10796000", "ebitda": "12799000", "netIncome": "7876000", "grossProfit": "32128000", "depreciation": "None", "totalRevenue": "63114000", "costOfRevenue": "30986000", "interestIncome": "59230000", "incomeBeforeTax": "10796000", "interestExpense": "28301000", "operatingIncome": "10796000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2920000", "reportedCurrency": "USD", "netInterestIncome": "30929000", "nonInterestIncome": "None", "operatingExpenses": "21332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2003000", "sellingGeneralAndAdministrative": "12392000", "netIncomeFromContinuingOperations": "7876000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5710000000", "longTermDebt": "770657000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "443249000", "totalLiabilities": "4998851000", "otherCurrentAssets": "-89139000", "totalCurrentAssets": "1278644000", "currentLongTermDebt": "None", "longTermInvestments": "1279214000", "shortTermInvestments": "1246473000", "currentNetReceivables": "19648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121418000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802287000", "totalShareholderEquity": "711149000", "capitalLeaseObligations": "31630000", "otherCurrentLiabilities": "4131956000", "totalCurrentLiabilities": "4131956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866895000", "cashAndShortTermInvestments": "101662000", "commonStockSharesOutstanding": "40923000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7876000", "profitLoss": "None", "dividendPayout": "5387000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9426000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30838000", "cashflowFromInvestment": "-106346000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63114000, "cost_of_revenue": 30986000, "gross_profit": 32128000, "research_and_development": null, "selling_general_admin": 12392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10796000, "depreciation_amortisation": 2003000, "ebitda": 12799000, "interest_expense": 28301000, "interest_income": null, "other_non_operating": null, "pretax_income": 10796000, "tax_provision": 2920000, "effective_tax_rate": null, "net_income": 7876000, "net_income_continuing_ops": 7876000, "net_income_to_common": 7876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101662000, "short_term_investments": 1246473000, "net_receivables": 19648000, "inventory": null, "other_current_assets": null, "total_current_assets": 1278644000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121418000, "total_assets": 5710000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131956000, "long_term_debt": 770657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866895000, "total_liabilities": 4998851000, "total_debt": 770657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443249000, "total_equity": 711149000, "shares_outstanding": 40923000, "operating_cash_flow": 9426000, "stock_based_compensation": 1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106346000, "dividends_paid": 5387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30838000, "free_cash_flow": 9684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10796000", "ebitda": "12799000", "netIncome": "7876000", "grossProfit": "32128000", "depreciation": "None", "totalRevenue": "63114000", "costOfRevenue": "30986000", "interestIncome": "59230000", "incomeBeforeTax": "10796000", "interestExpense": "28301000", "operatingIncome": "10796000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2920000", "reportedCurrency": "USD", "netInterestIncome": "30929000", "nonInterestIncome": "None", "operatingExpenses": "21332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2003000", "sellingGeneralAndAdministrative": "12392000", "netIncomeFromContinuingOperations": "7876000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5710000000", "longTermDebt": "770657000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "443249000", "totalLiabilities": "4998851000", "otherCurrentAssets": "-89139000", "totalCurrentAssets": "1278644000", "currentLongTermDebt": "None", "longTermInvestments": "1279214000", "shortTermInvestments": "1246473000", "currentNetReceivables": "19648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121418000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802287000", "totalShareholderEquity": "711149000", "capitalLeaseObligations": "31630000", "otherCurrentLiabilities": "4131956000", "totalCurrentLiabilities": "4131956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866895000", "cashAndShortTermInvestments": "101662000", "commonStockSharesOutstanding": "40923000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7876000", "profitLoss": "None", "dividendPayout": "5387000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9426000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30838000", "cashflowFromInvestment": "-106346000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 63324000, "cost_of_revenue": 31924000, "gross_profit": 31400000, "ebit": 13925000, "ebitda": 15961000, "pretax_income": 13925000, "tax_provision": 2674000, "net_income": 11251000, "net_income_to_common": 11251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167744000, "total_current_assets": 1287639000, "total_assets": 5666378000, "short_term_debt": null, "long_term_debt": 727844000, "total_debt": 727844000, "total_liabilities": 4961682000, "total_equity": 704696000, "shares_outstanding": 41029000, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 5996000, "capital_expenditure": 242000, "free_cash_flow": 6238000, "dividends_paid": 5364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130230, "ticker_id": 7321, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13925000", "ebitda": "15961000", "netIncome": "11251000", "grossProfit": "31400000", "depreciation": "None", "totalRevenue": "63324000", "costOfRevenue": "31924000", "interestIncome": "58837000", "incomeBeforeTax": "13925000", "interestExpense": "30037000", "operatingIncome": "13925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2674000", "reportedCurrency": "USD", "netInterestIncome": "28800000", "nonInterestIncome": "None", "operatingExpenses": "17475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000", "sellingGeneralAndAdministrative": "12386000", "netIncomeFromContinuingOperations": "11251000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5666378000", "longTermDebt": "727844000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "440760000", "totalLiabilities": "4961682000", "otherCurrentAssets": "None", "totalCurrentAssets": "1287639000", "currentLongTermDebt": "None", "longTermInvestments": "1138265000", "shortTermInvestments": "1100817000", "currentNetReceivables": "19078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760053000", "totalShareholderEquity": "704696000", "capitalLeaseObligations": "32209000", "otherCurrentLiabilities": "4138477000", "totalCurrentLiabilities": "4138477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "823205000", "cashAndShortTermInvestments": "167744000", "commonStockSharesOutstanding": "41029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11251000", "profitLoss": "None", "dividendPayout": "5364000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5996000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65361000", "cashflowFromInvestment": "-5817000", "stockBasedCompensation": "1812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63324000, "cost_of_revenue": 31924000, "gross_profit": 31400000, "research_and_development": null, "selling_general_admin": 12386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13925000, "depreciation_amortisation": 2036000, "ebitda": 15961000, "interest_expense": 30037000, "interest_income": null, "other_non_operating": null, "pretax_income": 13925000, "tax_provision": 2674000, "effective_tax_rate": null, "net_income": 11251000, "net_income_continuing_ops": 11251000, "net_income_to_common": 11251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167744000, "short_term_investments": 1100817000, "net_receivables": 19078000, "inventory": null, "other_current_assets": null, "total_current_assets": 1287639000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4378739000, "total_assets": 5666378000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138477000, "long_term_debt": 727844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823205000, "total_liabilities": 4961682000, "total_debt": 727844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440760000, "total_equity": 704696000, "shares_outstanding": 41029000, "operating_cash_flow": 5996000, "stock_based_compensation": 1812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5817000, "dividends_paid": 5364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65361000, "free_cash_flow": 6238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13925000", "ebitda": "15961000", "netIncome": "11251000", "grossProfit": "31400000", "depreciation": "None", "totalRevenue": "63324000", "costOfRevenue": "31924000", "interestIncome": "58837000", "incomeBeforeTax": "13925000", "interestExpense": "30037000", "operatingIncome": "13925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2674000", "reportedCurrency": "USD", "netInterestIncome": "28800000", "nonInterestIncome": "None", "operatingExpenses": "17475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000", "sellingGeneralAndAdministrative": "12386000", "netIncomeFromContinuingOperations": "11251000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5666378000", "longTermDebt": "727844000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "440760000", "totalLiabilities": "4961682000", "otherCurrentAssets": "None", "totalCurrentAssets": "1287639000", "currentLongTermDebt": "None", "longTermInvestments": "1138265000", "shortTermInvestments": "1100817000", "currentNetReceivables": "19078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760053000", "totalShareholderEquity": "704696000", "capitalLeaseObligations": "32209000", "otherCurrentLiabilities": "4138477000", "totalCurrentLiabilities": "4138477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "823205000", "cashAndShortTermInvestments": "167744000", "commonStockSharesOutstanding": "41029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11251000", "profitLoss": "None", "dividendPayout": "5364000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5996000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65361000", "cashflowFromInvestment": "-5817000", "stockBasedCompensation": "1812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 62896000, "cost_of_revenue": 33782000, "gross_profit": 29114000, "ebit": 8887000, "ebitda": 10939000, "pretax_income": 8887000, "tax_provision": 2364000, "net_income": 6523000, "net_income_to_common": 6523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232926000, "total_current_assets": 1315711000, "total_assets": 5730851000, "short_term_debt": null, "long_term_debt": 1052257000, "total_debt": 1052257000, "total_liabilities": 5031287000, "total_equity": 699564000, "shares_outstanding": 41089000, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 13961000, "capital_expenditure": 220000, "free_cash_flow": 14181000, "dividends_paid": 5374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130232, "ticker_id": 7321, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8887000", "ebitda": "10939000", "netIncome": "6523000", "grossProfit": "29114000", "depreciation": "None", "totalRevenue": "62896000", "costOfRevenue": "33782000", "interestIncome": "58404000", "incomeBeforeTax": "8887000", "interestExpense": "31089000", "operatingIncome": "8887000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2364000", "reportedCurrency": "USD", "netInterestIncome": "27315000", "nonInterestIncome": "None", "operatingExpenses": "20227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2052000", "sellingGeneralAndAdministrative": "12050000", "netIncomeFromContinuingOperations": "6523000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5730851000", "longTermDebt": "1052257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435459000", "totalLiabilities": "5031287000", "otherCurrentAssets": "265983999", "totalCurrentAssets": "1315711000", "currentLongTermDebt": "None", "longTermInvestments": "1097625000", "shortTermInvestments": "1063486000", "currentNetReceivables": "19299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415140000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085786000", "totalShareholderEquity": "699564000", "capitalLeaseObligations": "33529000", "otherCurrentLiabilities": "3875569000", "totalCurrentLiabilities": "3875569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155718000", "cashAndShortTermInvestments": "232926000", "commonStockSharesOutstanding": "41089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6523000", "profitLoss": "None", "dividendPayout": "5374000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13961000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37464000", "cashflowFromInvestment": "102940000", "stockBasedCompensation": "1014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62896000, "cost_of_revenue": 33782000, "gross_profit": 29114000, "research_and_development": null, "selling_general_admin": 12050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8887000, "depreciation_amortisation": 2052000, "ebitda": 10939000, "interest_expense": 31089000, "interest_income": null, "other_non_operating": null, "pretax_income": 8887000, "tax_provision": 2364000, "effective_tax_rate": null, "net_income": 6523000, "net_income_continuing_ops": 6523000, "net_income_to_common": 6523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232926000, "short_term_investments": 1063486000, "net_receivables": 19299000, "inventory": null, "other_current_assets": null, "total_current_assets": 1315711000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4415140000, "total_assets": 5730851000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3875569000, "long_term_debt": 1052257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155718000, "total_liabilities": 5031287000, "total_debt": 1052257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435459000, "total_equity": 699564000, "shares_outstanding": 41089000, "operating_cash_flow": 13961000, "stock_based_compensation": 1014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102940000, "dividends_paid": 5374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37464000, "free_cash_flow": 14181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8887000", "ebitda": "10939000", "netIncome": "6523000", "grossProfit": "29114000", "depreciation": "None", "totalRevenue": "62896000", "costOfRevenue": "33782000", "interestIncome": "58404000", "incomeBeforeTax": "8887000", "interestExpense": "31089000", "operatingIncome": "8887000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2364000", "reportedCurrency": "USD", "netInterestIncome": "27315000", "nonInterestIncome": "None", "operatingExpenses": "20227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2052000", "sellingGeneralAndAdministrative": "12050000", "netIncomeFromContinuingOperations": "6523000" }, "balance": { "goodwill": "41012000", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5730851000", "longTermDebt": "1052257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435459000", "totalLiabilities": "5031287000", "otherCurrentAssets": "265983999", "totalCurrentAssets": "1315711000", "currentLongTermDebt": "None", "longTermInvestments": "1097625000", "shortTermInvestments": "1063486000", "currentNetReceivables": "19299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4415140000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085786000", "totalShareholderEquity": "699564000", "capitalLeaseObligations": "33529000", "otherCurrentLiabilities": "3875569000", "totalCurrentLiabilities": "3875569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155718000", "cashAndShortTermInvestments": "232926000", "commonStockSharesOutstanding": "41089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6523000", "profitLoss": "None", "dividendPayout": "5374000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13961000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37464000", "cashflowFromInvestment": "102940000", "stockBasedCompensation": "1014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 63079000, "cost_of_revenue": 31018000, "gross_profit": 32061000, "ebit": 9171000, "ebitda": 11248000, "pretax_income": 9171000, "tax_provision": 3214000, "net_income": 5957000, "net_income_to_common": 5957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153489000, "total_current_assets": 1292271000, "total_assets": 5746361000, "short_term_debt": 4125000, "long_term_debt": 1151058000, "total_debt": 1155183000, "total_liabilities": 5053337000, "total_equity": 693024000, "shares_outstanding": 42003000, "goodwill_and_intangibles": 41123000 }, "cash_flow": { "operating_cash_flow": 6911000, "capital_expenditure": 241000, "free_cash_flow": 7152000, "dividends_paid": 5525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130233, "ticker_id": 7321, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9171000", "ebitda": "11248000", "netIncome": "5957000", "grossProfit": "32061000", "depreciation": "None", "totalRevenue": "63079000", "costOfRevenue": "31018000", "interestIncome": "59285000", "incomeBeforeTax": "9171000", "interestExpense": "31533000", "operatingIncome": "9171000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3214000", "reportedCurrency": "USD", "netInterestIncome": "27752000", "nonInterestIncome": "None", "operatingExpenses": "22890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2077000", "sellingGeneralAndAdministrative": "14037000", "netIncomeFromContinuingOperations": "5957000" }, "balance": { "goodwill": "41012000", "inventory": "-4768000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5746361000", "longTermDebt": "1151058000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111000", "reportedCurrency": "USD", "retainedEarnings": "434310000", "totalLiabilities": "5053337000", "otherCurrentAssets": "185771000", "totalCurrentAssets": "1292271000", "currentLongTermDebt": "None", "longTermInvestments": "1156091000", "shortTermInvestments": "1119439000", "currentNetReceivables": "19343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4441151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185093000", "totalShareholderEquity": "693024000", "capitalLeaseObligations": "34035000", "otherCurrentLiabilities": "3794349000", "totalCurrentLiabilities": "3798474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254863000", "cashAndShortTermInvestments": "153489000", "commonStockSharesOutstanding": "42003000", "intangibleAssetsExcludingGoodwill": "111000", "cashAndCashEquivalentsAtCarryingValue": "153489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5957000", "profitLoss": "None", "dividendPayout": "5525000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6911000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116012000", "cashflowFromInvestment": "23809000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63079000, "cost_of_revenue": 31018000, "gross_profit": 32061000, "research_and_development": null, "selling_general_admin": 14037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9171000, "depreciation_amortisation": 2077000, "ebitda": 11248000, "interest_expense": 31533000, "interest_income": null, "other_non_operating": null, "pretax_income": 9171000, "tax_provision": 3214000, "effective_tax_rate": null, "net_income": 5957000, "net_income_continuing_ops": 5957000, "net_income_to_common": 5957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153489000, "short_term_investments": 1119439000, "net_receivables": 19343000, "inventory": -4768000, "other_current_assets": null, "total_current_assets": 1292271000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": 111000, "goodwill_and_intangibles": 41123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4441151000, "total_assets": 5746361000, "short_term_debt": 4125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3798474000, "long_term_debt": 1151058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254863000, "total_liabilities": 5053337000, "total_debt": 1155183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434310000, "total_equity": 693024000, "shares_outstanding": 42003000, "operating_cash_flow": 6911000, "stock_based_compensation": 520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23809000, "dividends_paid": 5525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116012000, "free_cash_flow": 7152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9171000", "ebitda": "11248000", "netIncome": "5957000", "grossProfit": "32061000", "depreciation": "None", "totalRevenue": "63079000", "costOfRevenue": "31018000", "interestIncome": "59285000", "incomeBeforeTax": "9171000", "interestExpense": "31533000", "operatingIncome": "9171000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3214000", "reportedCurrency": "USD", "netInterestIncome": "27752000", "nonInterestIncome": "None", "operatingExpenses": "22890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2077000", "sellingGeneralAndAdministrative": "14037000", "netIncomeFromContinuingOperations": "5957000" }, "balance": { "goodwill": "41012000", "inventory": "-4768000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5746361000", "longTermDebt": "1151058000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111000", "reportedCurrency": "USD", "retainedEarnings": "434310000", "totalLiabilities": "5053337000", "otherCurrentAssets": "185771000", "totalCurrentAssets": "1292271000", "currentLongTermDebt": "None", "longTermInvestments": "1156091000", "shortTermInvestments": "1119439000", "currentNetReceivables": "19343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4441151000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185093000", "totalShareholderEquity": "693024000", "capitalLeaseObligations": "34035000", "otherCurrentLiabilities": "3794349000", "totalCurrentLiabilities": "3798474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1254863000", "cashAndShortTermInvestments": "153489000", "commonStockSharesOutstanding": "42003000", "intangibleAssetsExcludingGoodwill": "111000", "cashAndCashEquivalentsAtCarryingValue": "153489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5957000", "profitLoss": "None", "dividendPayout": "5525000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6911000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116012000", "cashflowFromInvestment": "23809000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 62029000, "cost_of_revenue": 31262000, "gross_profit": 30767000, "ebit": 8518000, "ebitda": 10649000, "pretax_income": 8518000, "tax_provision": 2304000, "net_income": 6214000, "net_income_to_common": 6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238781000, "total_current_assets": 1333880000, "total_assets": 5851605000, "short_term_debt": 25000000, "long_term_debt": 1100896000, "total_debt": 1125896000, "total_liabilities": 5153176000, "total_equity": 698429000, "shares_outstanding": 42409000, "goodwill_and_intangibles": 41145000 }, "cash_flow": { "operating_cash_flow": 4237000, "capital_expenditure": 451000, "free_cash_flow": 4688000, "dividends_paid": 5563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130234, "ticker_id": 7321, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8518000", "ebitda": "10649000", "netIncome": "6214000", "grossProfit": "30767000", "depreciation": "None", "totalRevenue": "62029000", "costOfRevenue": "31262000", "interestIncome": "57678000", "incomeBeforeTax": "8518000", "interestExpense": "30764000", "operatingIncome": "8518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "26914000", "nonInterestIncome": "None", "operatingExpenses": "22249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000", "sellingGeneralAndAdministrative": "13353000", "netIncomeFromContinuingOperations": "6214000" }, "balance": { "goodwill": "41012000", "inventory": "-1108649000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5851605000", "longTermDebt": "1100896000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "433878000", "totalLiabilities": "5153176000", "otherCurrentAssets": "-1333880000", "totalCurrentAssets": "1333880000", "currentLongTermDebt": "None", "longTermInvestments": "1109315000", "shortTermInvestments": "1075741000", "currentNetReceivables": "19358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5851605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160838000", "totalShareholderEquity": "698429000", "capitalLeaseObligations": "34942000", "otherCurrentLiabilities": "3921323000", "totalCurrentLiabilities": "3946323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1206853000", "cashAndShortTermInvestments": "238781000", "commonStockSharesOutstanding": "42409000", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "238781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6214000", "profitLoss": "None", "dividendPayout": "5563000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4237000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244461000", "cashflowFromInvestment": "-239423000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62029000, "cost_of_revenue": 31262000, "gross_profit": 30767000, "research_and_development": null, "selling_general_admin": 13353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8518000, "depreciation_amortisation": 2131000, "ebitda": 10649000, "interest_expense": 30764000, "interest_income": null, "other_non_operating": null, "pretax_income": 8518000, "tax_provision": 2304000, "effective_tax_rate": null, "net_income": 6214000, "net_income_continuing_ops": 6214000, "net_income_to_common": 6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238781000, "short_term_investments": 1075741000, "net_receivables": 19358000, "inventory": -1108649000, "other_current_assets": null, "total_current_assets": 1333880000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": 133000, "goodwill_and_intangibles": 41145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5851605000, "total_assets": 5851605000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3946323000, "long_term_debt": 1100896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206853000, "total_liabilities": 5153176000, "total_debt": 1125896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433878000, "total_equity": 698429000, "shares_outstanding": 42409000, "operating_cash_flow": 4237000, "stock_based_compensation": 903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239423000, "dividends_paid": 5563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244461000, "free_cash_flow": 4688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8518000", "ebitda": "10649000", "netIncome": "6214000", "grossProfit": "30767000", "depreciation": "None", "totalRevenue": "62029000", "costOfRevenue": "31262000", "interestIncome": "57678000", "incomeBeforeTax": "8518000", "interestExpense": "30764000", "operatingIncome": "8518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2304000", "reportedCurrency": "USD", "netInterestIncome": "26914000", "nonInterestIncome": "None", "operatingExpenses": "22249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000", "sellingGeneralAndAdministrative": "13353000", "netIncomeFromContinuingOperations": "6214000" }, "balance": { "goodwill": "41012000", "inventory": "-1108649000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5851605000", "longTermDebt": "1100896000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "433878000", "totalLiabilities": "5153176000", "otherCurrentAssets": "-1333880000", "totalCurrentAssets": "1333880000", "currentLongTermDebt": "None", "longTermInvestments": "1109315000", "shortTermInvestments": "1075741000", "currentNetReceivables": "19358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5851605000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160838000", "totalShareholderEquity": "698429000", "capitalLeaseObligations": "34942000", "otherCurrentLiabilities": "3921323000", "totalCurrentLiabilities": "3946323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1206853000", "cashAndShortTermInvestments": "238781000", "commonStockSharesOutstanding": "42409000", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "238781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6214000", "profitLoss": "None", "dividendPayout": "5563000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4237000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244461000", "cashflowFromInvestment": "-239423000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 58089000, "cost_of_revenue": 25650000, "gross_profit": 32439000, "ebit": 11294000, "ebitda": 13443000, "pretax_income": 11294000, "tax_provision": 3072000, "net_income": 8222000, "net_income_to_common": 8222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229506000, "total_current_assets": 1043461000, "total_assets": 1139446000, "short_term_debt": 25000000, "long_term_debt": 800991000, "total_debt": 825991000, "total_liabilities": 4898951000, "total_equity": 699445000, "shares_outstanding": 42780195, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 14286000, "capital_expenditure": 1530000, "free_cash_flow": 15816000, "dividends_paid": 5530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130235, "ticker_id": 7321, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11294000", "ebitda": "13443000", "netIncome": "8222000", "grossProfit": "32439000", "depreciation": "None", "totalRevenue": "58089000", "costOfRevenue": "25650000", "interestIncome": "53474000", "incomeBeforeTax": "11294000", "interestExpense": "25544000", "operatingIncome": "11294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3072000", "reportedCurrency": "USD", "netInterestIncome": "27930000", "nonInterestIncome": "None", "operatingExpenses": "21145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "12754000", "netIncomeFromContinuingOperations": "8222000" }, "balance": { "goodwill": "41012000", "inventory": "-1043461000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "1139446000", "longTermDebt": "800991000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433227000", "totalLiabilities": "4898951000", "otherCurrentAssets": "260546000", "totalCurrentAssets": "1043461000", "currentLongTermDebt": "None", "longTermInvestments": "828508000", "shortTermInvestments": "795464000", "currentNetReceivables": "18491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95985000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955696000", "totalShareholderEquity": "699445000", "capitalLeaseObligations": "35205000", "otherCurrentLiabilities": "352122000", "totalCurrentLiabilities": "377122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4521829000", "cashAndShortTermInvestments": "229506000", "commonStockSharesOutstanding": "42780195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8222000", "profitLoss": "None", "dividendPayout": "5530000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14286000", "capitalExpenditures": "1530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139399000", "cashflowFromInvestment": "-4735000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58089000, "cost_of_revenue": 25650000, "gross_profit": 32439000, "research_and_development": null, "selling_general_admin": 12754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11294000, "depreciation_amortisation": 2149000, "ebitda": 13443000, "interest_expense": 25544000, "interest_income": null, "other_non_operating": null, "pretax_income": 11294000, "tax_provision": 3072000, "effective_tax_rate": null, "net_income": 8222000, "net_income_continuing_ops": 8222000, "net_income_to_common": 8222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229506000, "short_term_investments": 795464000, "net_receivables": 18491000, "inventory": -1043461000, "other_current_assets": null, "total_current_assets": 1043461000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95985000, "total_assets": 1139446000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377122000, "long_term_debt": 800991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4521829000, "total_liabilities": 4898951000, "total_debt": 825991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433227000, "total_equity": 699445000, "shares_outstanding": 42780195, "operating_cash_flow": 14286000, "stock_based_compensation": 1563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4735000, "dividends_paid": 5530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139399000, "free_cash_flow": 15816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11294000", "ebitda": "13443000", "netIncome": "8222000", "grossProfit": "32439000", "depreciation": "None", "totalRevenue": "58089000", "costOfRevenue": "25650000", "interestIncome": "53474000", "incomeBeforeTax": "11294000", "interestExpense": "25544000", "operatingIncome": "11294000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3072000", "reportedCurrency": "USD", "netInterestIncome": "27930000", "nonInterestIncome": "None", "operatingExpenses": "21145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "12754000", "netIncomeFromContinuingOperations": "8222000" }, "balance": { "goodwill": "41012000", "inventory": "-1043461000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "1139446000", "longTermDebt": "800991000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "433227000", "totalLiabilities": "4898951000", "otherCurrentAssets": "260546000", "totalCurrentAssets": "1043461000", "currentLongTermDebt": "None", "longTermInvestments": "828508000", "shortTermInvestments": "795464000", "currentNetReceivables": "18491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95985000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955696000", "totalShareholderEquity": "699445000", "capitalLeaseObligations": "35205000", "otherCurrentLiabilities": "352122000", "totalCurrentLiabilities": "377122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4521829000", "cashAndShortTermInvestments": "229506000", "commonStockSharesOutstanding": "42780195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8222000", "profitLoss": "None", "dividendPayout": "5530000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14286000", "capitalExpenditures": "1530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139399000", "cashflowFromInvestment": "-4735000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 54857000, "cost_of_revenue": 23392000, "gross_profit": 31465000, "ebit": 11058000, "ebitda": 13207000, "pretax_income": 11058000, "tax_provision": 2877000, "net_income": 8181000, "net_income_to_common": 8181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80556000, "total_current_assets": 841610000, "total_assets": 5437084000, "short_term_debt": 25000000, "long_term_debt": 955136000, "total_debt": 980136000, "total_liabilities": 4753009000, "total_equity": 684075000, "shares_outstanding": 42918000, "goodwill_and_intangibles": 41197000 }, "cash_flow": { "operating_cash_flow": 11665000, "capital_expenditure": 514000, "free_cash_flow": 12179000, "dividends_paid": 5567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130237, "ticker_id": 7321, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11058000", "ebitda": "13207000", "netIncome": "8181000", "grossProfit": "31465000", "depreciation": "None", "totalRevenue": "54857000", "costOfRevenue": "23392000", "interestIncome": "51803000", "incomeBeforeTax": "11058000", "interestExpense": "23044000", "operatingIncome": "11058000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "28759000", "nonInterestIncome": "None", "operatingExpenses": "20407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "11511000", "netIncomeFromContinuingOperations": "8181000" }, "balance": { "goodwill": "41012000", "inventory": "-109415000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5437084000", "longTermDebt": "955136000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "185000", "reportedCurrency": "USD", "retainedEarnings": "430535000", "totalLiabilities": "4753009000", "otherCurrentAssets": "109415000", "totalCurrentAssets": "841610000", "currentLongTermDebt": "None", "longTermInvestments": "775945000", "shortTermInvestments": "743699000", "currentNetReceivables": "17355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4595474000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016671000", "totalShareholderEquity": "684075000", "capitalLeaseObligations": "36535000", "otherCurrentLiabilities": "3668513000", "totalCurrentLiabilities": "3693513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1059496000", "cashAndShortTermInvestments": "80556000", "commonStockSharesOutstanding": "42918000", "intangibleAssetsExcludingGoodwill": "185000", "cashAndCashEquivalentsAtCarryingValue": "80556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8180999", "profitLoss": "None", "dividendPayout": "5567000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11665000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112328000", "cashflowFromInvestment": "92092000", "stockBasedCompensation": "889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54857000, "cost_of_revenue": 23392000, "gross_profit": 31465000, "research_and_development": null, "selling_general_admin": 11511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11058000, "depreciation_amortisation": 2149000, "ebitda": 13207000, "interest_expense": 23044000, "interest_income": null, "other_non_operating": null, "pretax_income": 11058000, "tax_provision": 2877000, "effective_tax_rate": null, "net_income": 8181000, "net_income_continuing_ops": 8181000, "net_income_to_common": 8181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80556000, "short_term_investments": 743699000, "net_receivables": 17355000, "inventory": -109415000, "other_current_assets": null, "total_current_assets": 841610000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": 185000, "goodwill_and_intangibles": 41197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4595474000, "total_assets": 5437084000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693513000, "long_term_debt": 955136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1059496000, "total_liabilities": 4753009000, "total_debt": 980136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430535000, "total_equity": 684075000, "shares_outstanding": 42918000, "operating_cash_flow": 11665000, "stock_based_compensation": 889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92092000, "dividends_paid": 5567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112328000, "free_cash_flow": 12179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11058000", "ebitda": "13207000", "netIncome": "8181000", "grossProfit": "31465000", "depreciation": "None", "totalRevenue": "54857000", "costOfRevenue": "23392000", "interestIncome": "51803000", "incomeBeforeTax": "11058000", "interestExpense": "23044000", "operatingIncome": "11058000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "28759000", "nonInterestIncome": "None", "operatingExpenses": "20407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "11511000", "netIncomeFromContinuingOperations": "8181000" }, "balance": { "goodwill": "41012000", "inventory": "-109415000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5437084000", "longTermDebt": "955136000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "185000", "reportedCurrency": "USD", "retainedEarnings": "430535000", "totalLiabilities": "4753009000", "otherCurrentAssets": "109415000", "totalCurrentAssets": "841610000", "currentLongTermDebt": "None", "longTermInvestments": "775945000", "shortTermInvestments": "743699000", "currentNetReceivables": "17355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4595474000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016671000", "totalShareholderEquity": "684075000", "capitalLeaseObligations": "36535000", "otherCurrentLiabilities": "3668513000", "totalCurrentLiabilities": "3693513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1059496000", "cashAndShortTermInvestments": "80556000", "commonStockSharesOutstanding": "42918000", "intangibleAssetsExcludingGoodwill": "185000", "cashAndCashEquivalentsAtCarryingValue": "80556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8180999", "profitLoss": "None", "dividendPayout": "5567000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11665000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112328000", "cashflowFromInvestment": "92092000", "stockBasedCompensation": "889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "income_statement": { "revenue": 54486000, "cost_of_revenue": 19878000, "gross_profit": 34608000, "ebit": 13172000, "ebitda": 15299000, "pretax_income": 13172000, "tax_provision": 3613000, "net_income": 9559000, "net_income_to_common": 9559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89127000, "total_current_assets": 909105000, "total_assets": 5540815000, "short_term_debt": 25000000, "long_term_debt": 959643000, "total_debt": 984643000, "total_liabilities": 4854174000, "total_equity": 686641000, "shares_outstanding": 43953000, "goodwill_and_intangibles": 41012000 }, "cash_flow": { "operating_cash_flow": 3268000, "capital_expenditure": 822000, "free_cash_flow": 4090000, "dividends_paid": 5786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130238, "ticker_id": 7321, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:35.681935+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13172000", "ebitda": "15299000", "netIncome": "9559000", "grossProfit": "34608000", "depreciation": "None", "totalRevenue": "54486000", "costOfRevenue": "19878000", "interestIncome": "50943000", "incomeBeforeTax": "13172000", "interestExpense": "20509000", "operatingIncome": "13172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3613000", "reportedCurrency": "USD", "netInterestIncome": "30434000", "nonInterestIncome": "None", "operatingExpenses": "21436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3891000", "costofGoodsAndServicesSold": "19878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127000", "sellingGeneralAndAdministrative": "12921000", "netIncomeFromContinuingOperations": "9559000" }, "balance": { "goodwill": "41012000", "inventory": "-118579000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5540815000", "longTermDebt": "959643000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "427921000", "totalLiabilities": "4854174000", "otherCurrentAssets": "118579000", "totalCurrentAssets": "909105000", "currentLongTermDebt": "None", "longTermInvestments": "834957000", "shortTermInvestments": "802257000", "currentNetReceivables": "17721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4631710000", "currentAccountsPayable": "38737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24573000", "shortLongTermDebtTotal": "1021917000", "totalShareholderEquity": "686641000", "capitalLeaseObligations": "37274000", "otherCurrentLiabilities": "3803140000", "totalCurrentLiabilities": "3828140000", "otherNonCurrentLiabilities": "91391000", "totalNonCurrentLiabilities": "1026034000", "cashAndShortTermInvestments": "89127000", "commonStockSharesOutstanding": "43953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9559000", "profitLoss": "None", "dividendPayout": "5786000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3268000", "capitalExpenditures": "822000", "changeInReceivables": "-525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129369000", "cashflowFromInvestment": "56276000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54486000, "cost_of_revenue": 19878000, "gross_profit": 34608000, "research_and_development": null, "selling_general_admin": 12921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13172000, "depreciation_amortisation": 2127000, "ebitda": 15299000, "interest_expense": 20509000, "interest_income": null, "other_non_operating": null, "pretax_income": 13172000, "tax_provision": 3613000, "effective_tax_rate": null, "net_income": 9559000, "net_income_continuing_ops": 9559000, "net_income_to_common": 9559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89127000, "short_term_investments": 802257000, "net_receivables": 17721000, "inventory": -118579000, "other_current_assets": null, "total_current_assets": 909105000, "net_ppe": null, "goodwill": 41012000, "intangible_assets": null, "goodwill_and_intangibles": 41012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4631710000, "total_assets": 5540815000, "short_term_debt": 25000000, "accounts_payable": 38737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3828140000, "long_term_debt": 959643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026034000, "total_liabilities": 4854174000, "total_debt": 984643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427921000, "total_equity": 686641000, "shares_outstanding": 43953000, "operating_cash_flow": 3268000, "stock_based_compensation": 802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56276000, "dividends_paid": 5786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129369000, "free_cash_flow": 4090000, "net_change_in_cash": -69825000 }, "raw_data": { "income": { "ebit": "13172000", "ebitda": "15299000", "netIncome": "9559000", "grossProfit": "34608000", "depreciation": "None", "totalRevenue": "54486000", "costOfRevenue": "19878000", "interestIncome": "50943000", "incomeBeforeTax": "13172000", "interestExpense": "20509000", "operatingIncome": "13172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3613000", "reportedCurrency": "USD", "netInterestIncome": "30434000", "nonInterestIncome": "None", "operatingExpenses": "21436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3891000", "costofGoodsAndServicesSold": "19878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127000", "sellingGeneralAndAdministrative": "12921000", "netIncomeFromContinuingOperations": "9559000" }, "balance": { "goodwill": "41012000", "inventory": "-118579000", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "5540815000", "longTermDebt": "959643000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "427921000", "totalLiabilities": "4854174000", "otherCurrentAssets": "118579000", "totalCurrentAssets": "909105000", "currentLongTermDebt": "None", "longTermInvestments": "834957000", "shortTermInvestments": "802257000", "currentNetReceivables": "17721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4631710000", "currentAccountsPayable": "38737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24573000", "shortLongTermDebtTotal": "1021917000", "totalShareholderEquity": "686641000", "capitalLeaseObligations": "37274000", "otherCurrentLiabilities": "3803140000", "totalCurrentLiabilities": "3828140000", "otherNonCurrentLiabilities": "91391000", "totalNonCurrentLiabilities": "1026034000", "cashAndShortTermInvestments": "89127000", "commonStockSharesOutstanding": "43953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9559000", "profitLoss": "None", "dividendPayout": "5786000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3268000", "capitalExpenditures": "822000", "changeInReceivables": "-525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129369000", "cashflowFromInvestment": "56276000", "stockBasedCompensation": "802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-69825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }