{ "ticker": { "uuid": "f0cda8f0-3763-41a5-83ae-960cc6749644", "symbol": "RDNT", "name": "RadNet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f0cda8f0-3763-41a5-83ae-960cc6749644/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cda8f0-3763-41a5-83ae-960cc6749644/" }, "latest_snapshot": { "ticker": { "uuid": "f0cda8f0-3763-41a5-83ae-960cc6749644", "symbol": "RDNT", "name": "RadNet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f0cda8f0-3763-41a5-83ae-960cc6749644/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cda8f0-3763-41a5-83ae-960cc6749644/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.19, "quality": 0.19, "momentum": 0.3, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 61.57, "market_cap": 4841509910.52, "pe_ratio": null, "earnings_yield": 0.0156, "ebitda_to_ev": 0.0491, "shareholder_yield": 0, "roe": -0.0131, "piotroski_f_score": 3, "momentum_12_1": 0.058, "volatility_252d": 0.5042 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 20.3462, "earnings_yield": 0.0156, "fcf_yield": 0.1286, "shareholder_yield": 0 }, "quality": { "roe": -0.0131, "roic": 0.0274, "gross_margin": 0.0938, "fcf_margin": 0.3954, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1472, "eps_growth_1y": null, "fcf_growth_1y": 0.9408 }, "momentum": { "price_return_12m": 0.0725, "momentum_12_1": 0.058, "relative_strength": -0.1438 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.19, "momentum_percentile": 0.3, "growth_composite": 26, "yield_composite": 79, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.34, "os": 0.06, "value": 0.22, "quality": 0.19, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.017, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": -0.0078 }, { "week_end_date": "2026-06-14", "price": 56.71, "os": 0.05, "value": 0.21, "quality": 0.18, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0165, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": -0.0545 }, { "week_end_date": "2026-06-21", "price": 53.74, "os": 0.06, "value": 0.22, "quality": 0.2, "momentum": 0.23, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0172, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": -0.015 }, { "week_end_date": "2026-06-28", "price": 60.74, "os": 0.05, "value": 0.2, "quality": 0.19, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0157, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": -0.0278 }, { "week_end_date": "2026-07-05", "price": 68.75, "os": 0.06, "value": 0.16, "quality": 0.2, "momentum": 0.35, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0143, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": -0.0331 }, { "week_end_date": "2026-07-12", "price": 65.6, "os": 0.14, "value": 0.17, "quality": 0.2, "momentum": 0.7, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0148, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": 0.0222 }, { "week_end_date": "2026-07-19", "price": 62.19, "os": 0.06, "value": 0.19, "quality": 0.19, "momentum": 0.26, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0154, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": -0.0652 }, { "week_end_date": "2026-07-26", "price": 61.57, "os": 0.07, "value": 0.19, "quality": 0.19, "momentum": 0.3, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0156, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": 0.058 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040210000, "cost_of_revenue": 1949406000, "gross_profit": 90804000, "ebit": 101822000, "ebitda": 253949000, "pretax_income": 31909000, "tax_provision": 14862000, "net_income": -18652000, "net_income_to_common": -18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 298820000, "capital_expenditure": 213251000, "free_cash_flow": 512071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 71220000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040210000, "cost_of_revenue": 1949406000, "gross_profit": 90804000, "ebit": 101822000, "ebitda": 253949000, "pretax_income": 31909000, "tax_provision": 14862000, "net_income": -18652000, "net_income_to_common": -18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 298820000, "capital_expenditure": 213251000, "free_cash_flow": 512071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 71220000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040210000, "cost_of_revenue": 1949406000, "gross_profit": 90804000, "ebit": 101822000, "ebitda": 253949000, "pretax_income": 31909000, "tax_provision": 14862000, "net_income": -18652000, "net_income_to_common": -18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 298820000, "capital_expenditure": 213251000, "free_cash_flow": 512071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 71220000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040210000, "cost_of_revenue": 1949406000, "gross_profit": 90804000, "ebit": 101822000, "ebitda": 253949000, "pretax_income": 31909000, "tax_provision": 14862000, "net_income": -18652000, "net_income_to_common": -18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 298820000, "capital_expenditure": 213251000, "free_cash_flow": 512071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 71220000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040210000, "cost_of_revenue": 1949406000, "gross_profit": 90804000, "ebit": 101822000, "ebitda": 253949000, "pretax_income": 31909000, "tax_provision": 14862000, "net_income": -18652000, "net_income_to_common": -18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 298820000, "capital_expenditure": 213251000, "free_cash_flow": 512071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 71220000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040210000, "cost_of_revenue": 1949406000, "gross_profit": 90804000, "ebit": 101822000, "ebitda": 253949000, "pretax_income": 31909000, "tax_provision": 14862000, "net_income": -18652000, "net_income_to_common": -18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 298820000, "capital_expenditure": 213251000, "free_cash_flow": 512071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 71220000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040210000, "cost_of_revenue": 1949406000, "gross_profit": 90804000, "ebit": 90804000, "ebitda": 242931000, "pretax_income": 31909000, "tax_provision": 14862000, "net_income": -18652000, "net_income_to_common": -18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 298820000, "capital_expenditure": 213251000, "free_cash_flow": 512071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 71220000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1829664000, "cost_of_revenue": 1580549000, "gross_profit": 249115000, "ebit": 124711000, "ebitda": 262549000, "pretax_income": 44862000, "tax_provision": 6026000, "net_income": 2793000, "net_income_to_common": 2793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740020000, "total_current_assets": 1019252000, "total_assets": 3286690000, "short_term_debt": 81310000, "long_term_debt": 991574000, "total_debt": 1728863000, "total_liabilities": 2153280000, "total_equity": 902308000, "shares_outstanding": 74762332, "goodwill_and_intangibles": 792014000 }, "cash_flow": { "operating_cash_flow": 233023000, "capital_expenditure": 188070000, "free_cash_flow": 421093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 218385000, "net_debt_issued": 165331000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575631000, "cost_of_revenue": 592025000, "gross_profit": -16393999, "ebit": -15171000, "ebitda": 29796000, "pretax_income": -32828000, "tax_provision": -8096000, "net_income": -33466000, "net_income_to_common": -33466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455339000, "total_current_assets": 740775000, "total_assets": 3885389000, "short_term_debt": 93097000, "long_term_debt": 1059977000, "total_debt": 1934358000, "total_liabilities": 2532677000, "total_equity": 1080551000, "shares_outstanding": 77057835, "goodwill_and_intangibles": 1348180000 }, "cash_flow": { "operating_cash_flow": 92271000, "capital_expenditure": 69932000, "free_cash_flow": 162203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15205000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575631000, "cost_of_revenue": 592025000, "gross_profit": -16393999, "ebit": -15171000, "ebitda": 29796000, "pretax_income": -32828000, "tax_provision": -8096000, "net_income": -33466000, "net_income_to_common": -33466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455339000, "total_current_assets": 740775000, "total_assets": 3885389000, "short_term_debt": 93097000, "long_term_debt": 1059977000, "total_debt": 1934358000, "total_liabilities": 2532677000, "total_equity": 1080551000, "shares_outstanding": 77057835, "goodwill_and_intangibles": 1348180000 }, "cash_flow": { "operating_cash_flow": 92271000, "capital_expenditure": 69932000, "free_cash_flow": 162203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15205000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575631000, "cost_of_revenue": 592025000, "gross_profit": -16393999, "ebit": -15171000, "ebitda": 29796000, "pretax_income": -32828000, "tax_provision": -8096000, "net_income": -33466000, "net_income_to_common": -33466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455339000, "total_current_assets": 740775000, "total_assets": 3885389000, "short_term_debt": 93097000, "long_term_debt": 1059977000, "total_debt": 1934358000, "total_liabilities": 2532677000, "total_equity": 1080551000, "shares_outstanding": 77057835, "goodwill_and_intangibles": 1348180000 }, "cash_flow": { "operating_cash_flow": 92271000, "capital_expenditure": 69932000, "free_cash_flow": 162203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15205000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575631000, "cost_of_revenue": 592025000, "gross_profit": -16393999, "ebit": -15171000, "ebitda": 29796000, "pretax_income": -32828000, "tax_provision": -8096000, "net_income": -33466000, "net_income_to_common": -33466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455339000, "total_current_assets": 740775000, "total_assets": 3885389000, "short_term_debt": 93097000, "long_term_debt": 1059977000, "total_debt": 1934358000, "total_liabilities": 2532677000, "total_equity": 1080551000, "shares_outstanding": 77057835, "goodwill_and_intangibles": 1348180000 }, "cash_flow": { "operating_cash_flow": 92271000, "capital_expenditure": 69932000, "free_cash_flow": 162203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15205000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575631000, "cost_of_revenue": 592025000, "gross_profit": -16393999, "ebit": -15171000, "ebitda": 29796000, "pretax_income": -32828000, "tax_provision": -8096000, "net_income": -33466000, "net_income_to_common": -33466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455339000, "total_current_assets": 740775000, "total_assets": 3885389000, "short_term_debt": 93097000, "long_term_debt": 1059977000, "total_debt": 1934358000, "total_liabilities": 2532677000, "total_equity": 1080551000, "shares_outstanding": 77057835, "goodwill_and_intangibles": 1348180000 }, "cash_flow": { "operating_cash_flow": 92271000, "capital_expenditure": 69932000, "free_cash_flow": 162203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15205000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575631000, "cost_of_revenue": 592025000, "gross_profit": -16393999, "ebit": -15171000, "ebitda": 29796000, "pretax_income": -32828000, "tax_provision": -8096000, "net_income": -33466000, "net_income_to_common": -33466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455339000, "total_current_assets": 740775000, "total_assets": 3885389000, "short_term_debt": 93097000, "long_term_debt": 1059977000, "total_debt": 1934358000, "total_liabilities": 2532677000, "total_equity": 1080551000, "shares_outstanding": 77057835, "goodwill_and_intangibles": 1348180000 }, "cash_flow": { "operating_cash_flow": 92271000, "capital_expenditure": 69932000, "free_cash_flow": 162203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15205000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 575631000, "cost_of_revenue": 592025000, "gross_profit": -16393999, "ebit": -16394000, "ebitda": 28573000, "pretax_income": -32828000, "tax_provision": -8096000, "net_income": -33466000, "net_income_to_common": -33466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455339000, "total_current_assets": 740775000, "total_assets": 3885389000, "short_term_debt": 93097000, "long_term_debt": 1059977000, "total_debt": 1934358000, "total_liabilities": 2532677000, "total_equity": 1080551000, "shares_outstanding": 77057835, "goodwill_and_intangibles": 1348180000 }, "cash_flow": { "operating_cash_flow": 92271000, "capital_expenditure": 69932000, "free_cash_flow": 162203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15205000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 547712000, "cost_of_revenue": 471781000, "gross_profit": 75931000, "ebit": 39046000, "ebitda": 139765000, "pretax_income": 20916000, "tax_provision": 11055000, "net_income": -597000, "net_income_to_common": -597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 84164000, "capital_expenditure": 315027000, "free_cash_flow": 399191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 547712000, "cost_of_revenue": 471781000, "gross_profit": 75931000, "ebit": 39046000, "ebitda": 139765000, "pretax_income": 20916000, "tax_provision": 11055000, "net_income": -597000, "net_income_to_common": -597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 84164000, "capital_expenditure": 315027000, "free_cash_flow": 399191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 547712000, "cost_of_revenue": 471781000, "gross_profit": 75931000, "ebit": 39046000, "ebitda": 139765000, "pretax_income": 20916000, "tax_provision": 11055000, "net_income": -597000, "net_income_to_common": -597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 84164000, "capital_expenditure": 315027000, "free_cash_flow": 399191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 547712000, "cost_of_revenue": 471781000, "gross_profit": 75931000, "ebit": 39046000, "ebitda": 139765000, "pretax_income": 20916000, "tax_provision": 11055000, "net_income": -597000, "net_income_to_common": -597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 84164000, "capital_expenditure": 315027000, "free_cash_flow": 399191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 547712000, "cost_of_revenue": 471781000, "gross_profit": 75931000, "ebit": 39046000, "ebitda": 139765000, "pretax_income": 20916000, "tax_provision": 11055000, "net_income": -597000, "net_income_to_common": -597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767215000, "total_current_assets": 1032127000, "total_assets": 3758563000, "short_term_debt": 87358000, "long_term_debt": 1064495000, "total_debt": 1858854000, "total_liabilities": 2402677000, "total_equity": 1089890000, "shares_outstanding": 75189872, "goodwill_and_intangibles": 1056171000 }, "cash_flow": { "operating_cash_flow": 84164000, "capital_expenditure": 315027000, "free_cash_flow": 399191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7048000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }