{ "ticker": { "uuid": "f0cfa98d-b3af-4c5f-a9f5-6ffc314f1693", "symbol": "BTO", "name": "B2Gold Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f0cfa98d-b3af-4c5f-a9f5-6ffc314f1693/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cfa98d-b3af-4c5f-a9f5-6ffc314f1693/" }, "latest_snapshot": { "ticker": { "uuid": "f0cfa98d-b3af-4c5f-a9f5-6ffc314f1693", "symbol": "BTO", "name": "B2Gold Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f0cfa98d-b3af-4c5f-a9f5-6ffc314f1693/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0cfa98d-b3af-4c5f-a9f5-6ffc314f1693/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.93, "value": 0.94, "quality": 0.96, "momentum": 0.33, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 5.14, "market_cap": 6848626623.34, "pe_ratio": 12.5834, "earnings_yield": 0.255, "ebitda_to_ev": 0.2521, "shareholder_yield": 0.0098, "roe": 0.1483, "piotroski_f_score": 6, "momentum_12_1": 0.3389, "volatility_252d": 0.6221 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.5834, "ev_ebitda": 3.9663, "earnings_yield": 0.255, "fcf_yield": 0.1813, "shareholder_yield": 0.0098 }, "quality": { "roe": 0.1483, "roic": 0.3572, "gross_margin": 0.516, "fcf_margin": 0.3407, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.6095, "eps_growth_1y": null, "fcf_growth_1y": 0.0208 }, "momentum": { "price_return_12m": 0.1394, "momentum_12_1": 0.3389, "relative_strength": -0.1517 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.96, "momentum_percentile": 0.33, "growth_composite": 13, "yield_composite": 72, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.8, "os": 0.93, "value": 0.92, "quality": 0.96, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.2015, "earnings_yield": 0.2262, "shareholder_yield": 0.0085, "roe": 0.1483, "momentum_12_1": 0.4667 }, { "week_end_date": "2026-06-14", "price": 5.91, "os": 0.92, "value": 0.91, "quality": 0.96, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.4685, "earnings_yield": 0.2221, "shareholder_yield": 0.0085, "roe": 0.1483, "momentum_12_1": 0.3315 }, { "week_end_date": "2026-06-21", "price": 6.04, "os": 0.93, "value": 0.91, "quality": 0.96, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.7867, "earnings_yield": 0.2174, "shareholder_yield": 0.0083, "roe": 0.1483, "momentum_12_1": 0.2807 }, { "week_end_date": "2026-06-28", "price": 5.61, "os": 0.91, "value": 0.92, "quality": 0.95, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.734, "earnings_yield": 0.2339, "shareholder_yield": 0.009, "roe": 0.1483, "momentum_12_1": 0.3774 }, { "week_end_date": "2026-07-05", "price": 5.95, "os": 0.91, "value": 0.91, "quality": 0.95, "momentum": 0.31, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 14.5664, "earnings_yield": 0.2206, "shareholder_yield": 0.0084, "roe": 0.1483, "momentum_12_1": 0.1777 }, { "week_end_date": "2026-07-12", "price": 5.43, "os": 0.92, "value": 0.93, "quality": 0.94, "momentum": 0.3, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 13.2934, "earnings_yield": 0.2415, "shareholder_yield": 0.0079, "roe": 0.1483, "momentum_12_1": 0.2525 }, { "week_end_date": "2026-07-19", "price": 5.14, "os": 0.93, "value": 0.94, "quality": 0.96, "momentum": 0.33, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 12.5834, "earnings_yield": 0.255, "shareholder_yield": 0.0098, "roe": 0.1483, "momentum_12_1": 0.3389 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3061238000, "cost_of_revenue": 1530455000, "gross_profit": 1530783000, "ebit": 1404584000, "ebitda": 1455332000, "pretax_income": null, "tax_provision": null, "net_income": 401908000, "net_income_to_common": 401908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895836000, "capital_expenditure": null, "free_cash_flow": 895836000, "dividends_paid": -103444000, "share_repurchases": -9849000, "shares_issued": 13920000, "net_debt_issued": 177164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3061238000, "cost_of_revenue": 1530455000, "gross_profit": 1530783000, "ebit": 1404584000, "ebitda": 1455332000, "pretax_income": null, "tax_provision": null, "net_income": 401908000, "net_income_to_common": 401908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3061238000, "cost_of_revenue": 1530455000, "gross_profit": 1530783000, "ebit": 1404584000, "ebitda": 1455332000, "pretax_income": null, "tax_provision": null, "net_income": 401908000, "net_income_to_common": 401908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895836000, "capital_expenditure": null, "free_cash_flow": 895836000, "dividends_paid": -103444000, "share_repurchases": -9849000, "shares_issued": 13920000, "net_debt_issued": 177164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3061238000, "cost_of_revenue": 1530455000, "gross_profit": 1530783000, "ebit": 1404584000, "ebitda": 1455332000, "pretax_income": null, "tax_provision": null, "net_income": 401908000, "net_income_to_common": 401908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895836000, "capital_expenditure": null, "free_cash_flow": 895836000, "dividends_paid": -103444000, "share_repurchases": -9849000, "shares_issued": 13920000, "net_debt_issued": 177164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3061238000, "cost_of_revenue": 1530455000, "gross_profit": 1530783000, "ebit": 1404584000, "ebitda": 1455332000, "pretax_income": null, "tax_provision": null, "net_income": 401908000, "net_income_to_common": 401908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895836000, "capital_expenditure": null, "free_cash_flow": 895836000, "dividends_paid": -103444000, "share_repurchases": -9849000, "shares_issued": 13920000, "net_debt_issued": 177164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3061238000, "cost_of_revenue": 1530455000, "gross_profit": 1530783000, "ebit": 1404584000, "ebitda": 1455332000, "pretax_income": null, "tax_provision": null, "net_income": 401908000, "net_income_to_common": 401908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895836000, "capital_expenditure": null, "free_cash_flow": 895836000, "dividends_paid": -103444000, "share_repurchases": -9849000, "shares_issued": 13920000, "net_debt_issued": 177164000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1902030000, "cost_of_revenue": 1195835000, "gross_profit": 706195000, "ebit": 594803000, "ebitda": 93032000, "pretax_income": null, "tax_provision": null, "net_income": -629891000, "net_income_to_common": -629891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336971000, "total_current_assets": 901789000, "total_assets": 4813998000, "short_term_debt": 16419000, "long_term_debt": 421464000, "total_debt": 437883000, "total_liabilities": null, "total_equity": 2983065000, "shares_outstanding": 1318040605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 877604000, "capital_expenditure": -16861000, "free_cash_flow": 877604000, "dividends_paid": -184632000, "share_repurchases": 0, "shares_issued": 10073000, "net_debt_issued": 235959000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1902030000, "cost_of_revenue": 1195835000, "gross_profit": 706195000, "ebit": 594803000, "ebitda": 93032000, "pretax_income": null, "tax_provision": null, "net_income": -629891000, "net_income_to_common": -629891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336971000, "total_current_assets": 901789000, "total_assets": 4813998000, "short_term_debt": 16419000, "long_term_debt": 421464000, "total_debt": 437883000, "total_liabilities": null, "total_equity": 2983065000, "shares_outstanding": 1318040605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1158655000, "cost_of_revenue": 548887000, "gross_profit": 609768000, "ebit": 573026000, "ebitda": 520371000, "pretax_income": null, "tax_provision": null, "net_income": 199937000, "net_income_to_common": 199937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479394000, "total_current_assets": 1308769000, "total_assets": 5964630000, "short_term_debt": 10110000, "long_term_debt": 460238000, "total_debt": 519887000, "total_liabilities": null, "total_equity": 3670920000, "shares_outstanding": 1333807572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539481000, "capital_expenditure": null, "free_cash_flow": 539481000, "dividends_paid": -26308000, "share_repurchases": -79561000, "shares_issued": 26953000, "net_debt_issued": -84114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1158655000, "cost_of_revenue": 548887000, "gross_profit": 609768000, "ebit": 573026000, "ebitda": 520371000, "pretax_income": null, "tax_provision": null, "net_income": 199937000, "net_income_to_common": 199937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479394000, "total_current_assets": 1308769000, "total_assets": 5964630000, "short_term_debt": 10110000, "long_term_debt": 460238000, "total_debt": 519887000, "total_liabilities": null, "total_equity": 3670920000, "shares_outstanding": 1333807572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539481000, "capital_expenditure": null, "free_cash_flow": 539481000, "dividends_paid": -26308000, "share_repurchases": -79561000, "shares_issued": 26953000, "net_debt_issued": -84114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1158655000, "cost_of_revenue": 548887000, "gross_profit": 609768000, "ebit": 573026000, "ebitda": 520371000, "pretax_income": null, "tax_provision": null, "net_income": 199937000, "net_income_to_common": 199937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479394000, "total_current_assets": 1308769000, "total_assets": 5964630000, "short_term_debt": 10110000, "long_term_debt": 460238000, "total_debt": 519887000, "total_liabilities": null, "total_equity": 3670920000, "shares_outstanding": 1333807572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539481000, "capital_expenditure": null, "free_cash_flow": 539481000, "dividends_paid": -26308000, "share_repurchases": -79561000, "shares_issued": 26953000, "net_debt_issued": -84114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1158655000, "cost_of_revenue": 548887000, "gross_profit": 609768000, "ebit": 573026000, "ebitda": 520371000, "pretax_income": null, "tax_provision": null, "net_income": 199937000, "net_income_to_common": 199937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479394000, "total_current_assets": 1308769000, "total_assets": 5964630000, "short_term_debt": 10110000, "long_term_debt": 460238000, "total_debt": 519887000, "total_liabilities": null, "total_equity": 3670920000, "shares_outstanding": 1333807572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539481000, "capital_expenditure": null, "free_cash_flow": 539481000, "dividends_paid": -26308000, "share_repurchases": -79561000, "shares_issued": 26953000, "net_debt_issued": -84114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1158655000, "cost_of_revenue": 548887000, "gross_profit": 609768000, "ebit": 573026000, "ebitda": 520371000, "pretax_income": null, "tax_provision": null, "net_income": 199937000, "net_income_to_common": 199937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479394000, "total_current_assets": 1308769000, "total_assets": 5964630000, "short_term_debt": 10110000, "long_term_debt": 460238000, "total_debt": 519887000, "total_liabilities": null, "total_equity": 3670920000, "shares_outstanding": 1333807572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539481000, "capital_expenditure": null, "free_cash_flow": 539481000, "dividends_paid": -26308000, "share_repurchases": -79561000, "shares_issued": 26953000, "net_debt_issued": -84114000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1158655000, "cost_of_revenue": 548887000, "gross_profit": 609768000, "ebit": 573026000, "ebitda": 681607000, "pretax_income": null, "tax_provision": null, "net_income": 199937000, "net_income_to_common": 199937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479394000, "total_current_assets": 1308769000, "total_assets": 5964630000, "short_term_debt": 10110000, "long_term_debt": 460238000, "total_debt": 519887000, "total_liabilities": null, "total_equity": 3670920000, "shares_outstanding": 1333807572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 539481000, "capital_expenditure": null, "free_cash_flow": 539481000, "dividends_paid": -26308000, "share_repurchases": -79561000, "shares_issued": 26953000, "net_debt_issued": -84114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1053977000, "cost_of_revenue": 502726000, "gross_profit": 551251000, "ebit": 522471000, "ebitda": 526147000, "pretax_income": null, "tax_provision": null, "net_income": 170584000, "net_income_to_common": 170584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290577000, "capital_expenditure": null, "free_cash_flow": 290577000, "dividends_paid": -26014000, "share_repurchases": 0, "shares_issued": 30747000, "net_debt_issued": -56356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1053977000, "cost_of_revenue": 502726000, "gross_profit": 551251000, "ebit": 522471000, "ebitda": 526147000, "pretax_income": null, "tax_provision": null, "net_income": 170584000, "net_income_to_common": 170584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290577000, "capital_expenditure": null, "free_cash_flow": 290577000, "dividends_paid": -26014000, "share_repurchases": 0, "shares_issued": 30747000, "net_debt_issued": -56356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1053977000, "cost_of_revenue": 502726000, "gross_profit": 551251000, "ebit": 522471000, "ebitda": 526147000, "pretax_income": null, "tax_provision": null, "net_income": 170584000, "net_income_to_common": 170584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290577000, "capital_expenditure": null, "free_cash_flow": 290577000, "dividends_paid": -26014000, "share_repurchases": 0, "shares_issued": 30747000, "net_debt_issued": -56356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1053977000, "cost_of_revenue": 502726000, "gross_profit": 551251000, "ebit": 522471000, "ebitda": 526147000, "pretax_income": null, "tax_provision": null, "net_income": 170584000, "net_income_to_common": 170584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290577000, "capital_expenditure": null, "free_cash_flow": 290577000, "dividends_paid": -26014000, "share_repurchases": 0, "shares_issued": 30747000, "net_debt_issued": -56356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1053977000, "cost_of_revenue": 502726000, "gross_profit": 551251000, "ebit": 522471000, "ebitda": 526147000, "pretax_income": null, "tax_provision": null, "net_income": 170584000, "net_income_to_common": 170584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290577000, "capital_expenditure": null, "free_cash_flow": 290577000, "dividends_paid": -26014000, "share_repurchases": 0, "shares_issued": 30747000, "net_debt_issued": -56356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1053977000, "cost_of_revenue": 502726000, "gross_profit": 551251000, "ebit": 522471000, "ebitda": 526147000, "pretax_income": null, "tax_provision": null, "net_income": 170584000, "net_income_to_common": 170584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380424000, "total_current_assets": 1129674000, "total_assets": 5879316000, "short_term_debt": 13803000, "long_term_debt": 532297000, "total_debt": 598310000, "total_liabilities": null, "total_equity": 3593565000, "shares_outstanding": 1340621856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290577000, "capital_expenditure": null, "free_cash_flow": 290577000, "dividends_paid": -26014000, "share_repurchases": 0, "shares_issued": 30747000, "net_debt_issued": -56356000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }