{ "ticker": { "uuid": "f0d30741-d2df-4950-98e1-db7f204de53e", "symbol": "PIGL", "name": "Power & Instrumental (Gujarat) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f0d30741-d2df-4950-98e1-db7f204de53e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0d30741-d2df-4950-98e1-db7f204de53e/" }, "ticker_metadata": { "id": 15512, "uuid": "f0d30741-d2df-4950-98e1-db7f204de53e", "symbol": "PIGL", "name": "Power & Instrumental (Gujarat) Limited", "asset_type": "equity", "market_cap": 2292591872, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Power & Instrumental (Gujarat) Limited engages in electrical contract work business and deals in electrical equipment in India. The company provides contracting based, industrial electrical, commercial electrical contractors, lighting and entertainment, and power backup and standby services. It also offers design, installation, maintenance, and repair services for energy efficient power and distribution transformers, generators, switchgear, and others. Power & Instrumental (Gujarat) Limited was founded in 1975 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0d30741-d2df-4950-98e1-db7f204de53e", "symbol": "PIGL", "name": "Power & Instrumental (Gujarat) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/f0d30741-d2df-4950-98e1-db7f204de53e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0d30741-d2df-4950-98e1-db7f204de53e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 98.59, "market_cap": 1752230139.91, "pe_ratio": 13.0154, "earnings_yield": 0.0768, "ebitda_to_ev": 0.1086, "shareholder_yield": -0.0703, "roe": 0.1078, "piotroski_f_score": 5, "momentum_12_1": -0.304, "volatility_252d": 0.5548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.893816+00:00", "batch_id": "" }, "size": { "price_close": 98.59, "market_cap": 1752230139.9084, "market_cap_usd": 1752230139.9084, "enterprise_value": 2043380139.9084, "shares_outstanding": 17772900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0154, "pb_ratio": 1.4032, "ptbv_ratio": 1.4032, "ps_ratio": 0.8138, "pcf_ratio": null, "pfcf_ratio": -4.3588, "ev_ebitda": 9.2095, "ev_ebit": 9.4482, "ev_sales": 0.949, "ev_fcf": -5.083, "earnings_yield": 0.0768, "fcf_yield": -0.1967, "price_to_sales": 0.8138, "price_to_book": 1.4032, "price_to_cashflow": null, "ebitda_to_ev": 0.1086, "sales_yield": 1.0537 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": -0.0717, "shareholder_yield": -0.0703, "debt_paydown_yield": 0, "total_yield": -0.0703 }, "quality": { "gross_margin": 0.1442, "operating_margin": 0.1004, "net_margin": 0.0625, "ebitda_margin": 0.103, "fcf_margin": -0.1867, "roe": 0.1078, "roa": 0.0589, "roic": 0.1053, "roc_greenblatt": null, "asset_turnover": 0.9417, "cash_conversion": -2.986, "accruals_ratio": 0.2333, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2473, "revenue_stability_5y": 0.3331, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1358, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3122, "debt_to_assets": 0.1324, "interest_coverage": 7.1384, "current_ratio": 1.8599, "quick_ratio": 1.8599, "net_debt": 291150000, "local_beta": 0.9817, "volatility_252d": 0.5548, "volatility_60d": 1.1333, "max_drawdown_12m": -0.4549, "risk_adjusted_momentum": -0.548 }, "growth": { "revenue_growth_1y": 0.7319, "revenue_growth_3y_cagr": 0.2275, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4404, "eps_growth_3y_cagr": 0.5947, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.8086, "book_value_growth_1y": 0.56, "revenue_growth": 0.7319, "earnings_growth": 0.4404 }, "momentum": { "price_return_1m": -0.1805, "price_return_3m": -0.0217, "price_return_6m": -0.3342, "price_return_9m": -0.3792, "price_return_12m": -0.4296, "price_return_12m_ex1m": -0.304, "momentum_6m": -0.3342, "momentum_12m": -0.4296, "momentum_12_1": -0.304, "distance_from_52w_high": -0.4549, "distance_from_52w_low": 0, "relative_strength": -0.3219 }, "raw_ttm": { "revenue_ttm": 2153149000, "gross_profit_ttm": 310466000, "ebit_ttm": 216271000, "ebitda_ttm": 221877000, "net_income_ttm": 134627000, "eps_diluted_ttm": 7.5748, "operating_cash_flow_ttm": -398900000, "capital_expenditure_ttm": -3100000, "fcf_ttm": -402000000, "dividends_paid_ttm": -2527000, "share_repurchases_ttm": null, "shares_issued_ttm": 125700000, "interest_expense_ttm": 30297000, "cash_and_equivalents": 11662000, "total_current_assets": 1400867000, "total_current_liabilities": 753185000, "net_ppe": null, "total_assets": 2286463000, "total_debt": 302812000, "total_equity": 1248774000, "net_working_capital": 838152000, "book_value_per_share": 70.2628, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.2628 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.46, "os_score": 0.42, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6822, "ticker_id": 15512, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.893816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.59, "market_cap": 1752230139.9084, "market_cap_usd": 1752230139.9084, "enterprise_value": 2043380139.9084, "shares_outstanding": 17772900, "fx_rate_to_usd": null, "pe_ratio": 13.01544371, "pb_ratio": 1.40316033, "ptbv_ratio": 1.40316033, "ps_ratio": 0.81379883, "pcf_ratio": null, "pfcf_ratio": -4.35878144, "ev_ebitda": 9.20951762, "ev_ebit": 9.4482392, "ev_sales": 0.94901939, "ev_fcf": -5.08303517, "earnings_yield": 0.0768318, "fcf_yield": -0.19673285, "dividend_yield": 0.00144216, "buyback_yield": -0.07173715, "shareholder_yield": -0.07029499, "debt_paydown_yield": 0, "total_yield": -0.07029499, "gross_margin": 0.1441916, "operating_margin": 0.10044405, "net_margin": 0.06252563, "ebitda_margin": 0.10304768, "fcf_margin": -0.18670329, "roe": 0.10780734, "roa": 0.05888003, "roic": 0.10533198, "roc_greenblatt": null, "asset_turnover": 0.94169422, "cash_conversion": -2.98602806, "accruals_ratio": 0.23334163, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.31221352, "debt_to_assets": 0.13243687, "interest_coverage": 7.13836353, "current_ratio": 1.85992419, "quick_ratio": 1.85992419, "net_debt": 291150000, "revenue_growth_1y": 0.73186994, "revenue_growth_3y_cagr": 0.22748835, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44038726, "eps_growth_3y_cagr": 0.59466615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.80861244, "book_value_growth_1y": 0.55998958, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.247324, "revenue_stability_5y": 0.333093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18046556, "price_return_3m": -0.02173053, "price_return_6m": -0.33416633, "price_return_9m": -0.37918353, "price_return_12m": -0.4296208, "price_return_12m_ex1m": -0.30402047, "distance_from_52w_high": -0.45488225, "distance_from_52w_low": 0, "relative_strength": -0.32194106, "local_beta": 0.9817, "volatility_252d": 0.554827, "volatility_60d": 1.133349, "max_drawdown_12m": -0.45488225, "revenue_ttm": 2153149000, "gross_profit_ttm": 310466000, "ebit_ttm": 216271000, "ebitda_ttm": 221877000, "net_income_ttm": 134627000, "eps_diluted_ttm": 7.5748471, "operating_cash_flow_ttm": -398900000, "capital_expenditure_ttm": -3100000, "fcf_ttm": -402000000, "dividends_paid_ttm": -2527000, "share_repurchases_ttm": null, "shares_issued_ttm": 125700000, "interest_expense_ttm": 30297000, "cash_and_equivalents": 11662000, "total_current_assets": 1400867000, "total_current_liabilities": 753185000, "net_ppe": null, "total_assets": 2286463000, "total_debt": 302812000, "total_equity": 1248774000, "net_working_capital": 838152000, "book_value_per_share": 70.26281586, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.26281586, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.59, "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 13.0154, "earnings_yield": 0.0768, "shareholder_yield": -0.0703, "roe": 0.1078, "momentum_12_1": -0.304, "complete_fields": { "id": 6822, "ticker_id": 15512, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.893816+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.59, "market_cap": 1752230139.9084, "market_cap_usd": 1752230139.9084, "enterprise_value": 2043380139.9084, "shares_outstanding": 17772900, "fx_rate_to_usd": null, "pe_ratio": 13.01544371, "pb_ratio": 1.40316033, "ptbv_ratio": 1.40316033, "ps_ratio": 0.81379883, "pcf_ratio": null, "pfcf_ratio": -4.35878144, "ev_ebitda": 9.20951762, "ev_ebit": 9.4482392, "ev_sales": 0.94901939, "ev_fcf": -5.08303517, "earnings_yield": 0.0768318, "fcf_yield": -0.19673285, "dividend_yield": 0.00144216, "buyback_yield": -0.07173715, "shareholder_yield": -0.07029499, "debt_paydown_yield": 0, "total_yield": -0.07029499, "gross_margin": 0.1441916, "operating_margin": 0.10044405, "net_margin": 0.06252563, "ebitda_margin": 0.10304768, "fcf_margin": -0.18670329, "roe": 0.10780734, "roa": 0.05888003, "roic": 0.10533198, "roc_greenblatt": null, "asset_turnover": 0.94169422, "cash_conversion": -2.98602806, "accruals_ratio": 0.23334163, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.31221352, "debt_to_assets": 0.13243687, "interest_coverage": 7.13836353, "current_ratio": 1.85992419, "quick_ratio": 1.85992419, "net_debt": 291150000, "revenue_growth_1y": 0.73186994, "revenue_growth_3y_cagr": 0.22748835, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44038726, "eps_growth_3y_cagr": 0.59466615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.80861244, "book_value_growth_1y": 0.55998958, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.247324, "revenue_stability_5y": 0.333093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18046556, "price_return_3m": -0.02173053, "price_return_6m": -0.33416633, "price_return_9m": -0.37918353, "price_return_12m": -0.4296208, "price_return_12m_ex1m": -0.30402047, "distance_from_52w_high": -0.45488225, "distance_from_52w_low": 0, "relative_strength": -0.32194106, "local_beta": 0.9817, "volatility_252d": 0.554827, "volatility_60d": 1.133349, "max_drawdown_12m": -0.45488225, "revenue_ttm": 2153149000, "gross_profit_ttm": 310466000, "ebit_ttm": 216271000, "ebitda_ttm": 221877000, "net_income_ttm": 134627000, "eps_diluted_ttm": 7.5748471, "operating_cash_flow_ttm": -398900000, "capital_expenditure_ttm": -3100000, "fcf_ttm": -402000000, "dividends_paid_ttm": -2527000, "share_repurchases_ttm": null, "shares_issued_ttm": 125700000, "interest_expense_ttm": 30297000, "cash_and_equivalents": 11662000, "total_current_assets": 1400867000, "total_current_liabilities": 753185000, "net_ppe": null, "total_assets": 2286463000, "total_debt": 302812000, "total_equity": 1248774000, "net_working_capital": 838152000, "book_value_per_share": 70.26281586, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.26281586, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 1688400000, "cost_of_revenue": 1410900000, "gross_profit": 277500000, "ebit": 172300000, "ebitda": 187300000, "pretax_income": null, "tax_provision": null, "net_income": 117600000, "net_income_to_common": 117600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1398600000, "total_assets": 1734900000, "short_term_debt": 138000000, "long_term_debt": 42800000, "total_debt": 183600000, "total_liabilities": null, "total_equity": 1105700000, "shares_outstanding": 17482900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -398900000, "capital_expenditure": -3100000, "free_cash_flow": -402000000, "dividends_paid": -2527000, "share_repurchases": null, "shares_issued": 125700000, "net_debt_issued": 37700000 }, "complete_fields": { "id": 375633, "ticker_id": 15512, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "187300000", "netIncome": "117600000", "grossProfit": "277500000", "totalRevenue": "1688400000", "costOfRevenue": "1410900000", "interestExpense": "25300000", "operatingIncome": "172300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2400000" }, "balance": { "totalDebt": "183600000", "totalAssets": "1734900000", "longTermDebt": "42800000", "shortTermDebt": "138000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17482900", "totalCurrentAssets": "1398600000", "totalShareholderEquity": "1105700000", "totalCurrentLiabilities": "581000000", "cashAndShortTermInvestments": "3500000" }, "cashflow": { "freeCashFlow": "-402000000", "dividendsPaid": "-2527000", "issuanceOfDebt": "3460300000", "issuanceOfStock": "125700000", "repaymentOfDebt": "-3422600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-398900000", "repurchaseOfStock": null, "capitalExpenditures": "-3100000" } }, "revenue": 1688400000, "cost_of_revenue": 1410900000, "gross_profit": 277500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172300000, "depreciation_amortisation": 2400000, "ebitda": 187300000, "interest_expense": 25300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117600000, "net_income_continuing_ops": null, "net_income_to_common": 117600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1398600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1734900000, "short_term_debt": 138000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581000000, "long_term_debt": 42800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1105700000, "shares_outstanding": 17482900, "operating_cash_flow": -398900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2527000, "share_repurchases": null, "shares_issued": 125700000, "net_debt_issued": 37700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -402000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "187300000", "netIncome": "117600000", "grossProfit": "277500000", "totalRevenue": "1688400000", "costOfRevenue": "1410900000", "interestExpense": "25300000", "operatingIncome": "172300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2400000" }, "balance": { "totalDebt": "183600000", "totalAssets": "1734900000", "longTermDebt": "42800000", "shortTermDebt": "138000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17482900", "totalCurrentAssets": "1398600000", "totalShareholderEquity": "1105700000", "totalCurrentLiabilities": "581000000", "cashAndShortTermInvestments": "3500000" }, "cashflow": { "freeCashFlow": "-402000000", "dividendsPaid": "-2527000", "issuanceOfDebt": "3460300000", "issuanceOfStock": "125700000", "repaymentOfDebt": "-3422600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-398900000", "repurchaseOfStock": null, "capitalExpenditures": "-3100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 974900000, "cost_of_revenue": 786000000, "gross_profit": 188900000, "ebit": 102800000, "ebitda": 108700000, "pretax_income": null, "tax_provision": null, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3600000, "total_current_assets": 860000000, "total_assets": 1074700000, "short_term_debt": 99500000, "long_term_debt": 43600000, "total_debt": 146800000, "total_liabilities": null, "total_equity": 512200000, "shares_outstanding": 12633900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84800000, "capital_expenditure": -1200000, "free_cash_flow": 83600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -82000000 }, "complete_fields": { "id": 375636, "ticker_id": 15512, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108700000", "netIncome": "59000000", "grossProfit": "188900000", "totalRevenue": "974900000", "costOfRevenue": "786000000", "interestExpense": "29200000", "operatingIncome": "102800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2200000" }, "balance": { "totalDebt": "146800000", "totalAssets": "1074700000", "longTermDebt": "43600000", "shortTermDebt": "99500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12633900", "totalCurrentAssets": "860000000", "totalShareholderEquity": "512200000", "totalCurrentLiabilities": "513100000", "cashAndShortTermInvestments": "3600000" }, "cashflow": { "freeCashFlow": "83600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-82000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "84800000", "repurchaseOfStock": null, "capitalExpenditures": "-1200000" } }, "revenue": 974900000, "cost_of_revenue": 786000000, "gross_profit": 188900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102800000, "depreciation_amortisation": 2200000, "ebitda": 108700000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": null, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 860000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1074700000, "short_term_debt": 99500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513100000, "long_term_debt": 43600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 512200000, "shares_outstanding": 12633900, "operating_cash_flow": 84800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -82000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108700000", "netIncome": "59000000", "grossProfit": "188900000", "totalRevenue": "974900000", "costOfRevenue": "786000000", "interestExpense": "29200000", "operatingIncome": "102800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2200000" }, "balance": { "totalDebt": "146800000", "totalAssets": "1074700000", "longTermDebt": "43600000", "shortTermDebt": "99500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12633900", "totalCurrentAssets": "860000000", "totalShareholderEquity": "512200000", "totalCurrentLiabilities": "513100000", "cashAndShortTermInvestments": "3600000" }, "cashflow": { "freeCashFlow": "83600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-82000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "84800000", "repurchaseOfStock": null, "capitalExpenditures": "-1200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 930900000, "cost_of_revenue": 785000000, "gross_profit": 145900000, "ebit": 75400000, "ebitda": 75000000, "pretax_income": null, "tax_provision": null, "net_income": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 858800000, "total_assets": 1067300000, "short_term_debt": 272200000, "long_term_debt": 42500000, "total_debt": 318800000, "total_liabilities": null, "total_equity": 453000000, "shares_outstanding": 12633900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8800000, "capital_expenditure": -2700000, "free_cash_flow": 6100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40500000, "net_debt_issued": -3900000 }, "complete_fields": { "id": 375637, "ticker_id": 15512, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75000000", "netIncome": "36400000", "grossProfit": "145900000", "totalRevenue": "930900000", "costOfRevenue": "785000000", "interestExpense": "22900000", "operatingIncome": "75400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" }, "balance": { "totalDebt": "318800000", "totalAssets": "1067300000", "longTermDebt": "42500000", "shortTermDebt": "272200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12633900", "totalCurrentAssets": "858800000", "totalShareholderEquity": "453000000", "totalCurrentLiabilities": "565100000", "cashAndShortTermInvestments": "2400000" }, "cashflow": { "freeCashFlow": "6100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40500000", "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8800000", "repurchaseOfStock": null, "capitalExpenditures": "-2700000" } }, "revenue": 930900000, "cost_of_revenue": 785000000, "gross_profit": 145900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75400000, "depreciation_amortisation": 2900000, "ebitda": 75000000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36400000, "net_income_continuing_ops": null, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 858800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1067300000, "short_term_debt": 272200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565100000, "long_term_debt": 42500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 453000000, "shares_outstanding": 12633900, "operating_cash_flow": 8800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40500000, "net_debt_issued": -3900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75000000", "netIncome": "36400000", "grossProfit": "145900000", "totalRevenue": "930900000", "costOfRevenue": "785000000", "interestExpense": "22900000", "operatingIncome": "75400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" }, "balance": { "totalDebt": "318800000", "totalAssets": "1067300000", "longTermDebt": "42500000", "shortTermDebt": "272200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12633900", "totalCurrentAssets": "858800000", "totalShareholderEquity": "453000000", "totalCurrentLiabilities": "565100000", "cashAndShortTermInvestments": "2400000" }, "cashflow": { "freeCashFlow": "6100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40500000", "repaymentOfDebt": "-3900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8800000", "repurchaseOfStock": null, "capitalExpenditures": "-2700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 912900000, "cost_of_revenue": 775700000, "gross_profit": 137200000, "ebit": 64800000, "ebitda": 62100000, "pretax_income": null, "tax_provision": null, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 700000, "total_current_assets": 806500000, "total_assets": 966500000, "short_term_debt": 236200000, "long_term_debt": 46000000, "total_debt": 286700000, "total_liabilities": null, "total_equity": 364500000, "shares_outstanding": 8583900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26200000, "capital_expenditure": -3600000, "free_cash_flow": -26200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15400000, "net_debt_issued": 5400000 }, "complete_fields": { "id": 375638, "ticker_id": 15512, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62100000", "netIncome": "29000000", "grossProfit": "137200000", "totalRevenue": "912900000", "costOfRevenue": "775700000", "interestExpense": "16500000", "operatingIncome": "64800000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "286700000", "totalAssets": "966500000", "longTermDebt": "46000000", "shortTermDebt": "236200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8583900", "totalCurrentAssets": "806500000", "totalShareholderEquity": "364500000", "totalCurrentLiabilities": "548500000", "cashAndShortTermInvestments": "700000" }, "cashflow": { "freeCashFlow": "-26200000", "dividendsPaid": null, "issuanceOfDebt": "5400000", "issuanceOfStock": "15400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-26200000", "repurchaseOfStock": null, "capitalExpenditures": "-3600000" } }, "revenue": 912900000, "cost_of_revenue": 775700000, "gross_profit": 137200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64800000, "depreciation_amortisation": 4000000, "ebitda": 62100000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": null, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 806500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 966500000, "short_term_debt": 236200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548500000, "long_term_debt": 46000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 286700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 364500000, "shares_outstanding": 8583900, "operating_cash_flow": -26200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15400000, "net_debt_issued": 5400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62100000", "netIncome": "29000000", "grossProfit": "137200000", "totalRevenue": "912900000", "costOfRevenue": "775700000", "interestExpense": "16500000", "operatingIncome": "64800000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "286700000", "totalAssets": "966500000", "longTermDebt": "46000000", "shortTermDebt": "236200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8583900", "totalCurrentAssets": "806500000", "totalShareholderEquity": "364500000", "totalCurrentLiabilities": "548500000", "cashAndShortTermInvestments": "700000" }, "cashflow": { "freeCashFlow": "-26200000", "dividendsPaid": null, "issuanceOfDebt": "5400000", "issuanceOfStock": "15400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-26200000", "repurchaseOfStock": null, "capitalExpenditures": "-3600000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 486554000, "cost_of_revenue": 392454000, "gross_profit": 94100000, "ebit": 57671000, "ebitda": 60956000, "pretax_income": null, "tax_provision": null, "net_income": 33213000, "net_income_to_common": 33213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375629, "ticker_id": 15512, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60956000", "netIncome": "33213000", "grossProfit": "94100000", "totalRevenue": "486554000", "costOfRevenue": "392454000", "interestExpense": "14038000", "operatingIncome": "57671000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1589000" } }, "revenue": 486554000, "cost_of_revenue": 392454000, "gross_profit": 94100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57671000, "depreciation_amortisation": 1589000, "ebitda": 60956000, "interest_expense": 14038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33213000, "net_income_continuing_ops": null, "net_income_to_common": 33213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60956000", "netIncome": "33213000", "grossProfit": "94100000", "totalRevenue": "486554000", "costOfRevenue": "392454000", "interestExpense": "14038000", "operatingIncome": "57671000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1589000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 702725000, "cost_of_revenue": 623454000, "gross_profit": 79271000, "ebit": 64986000, "ebitda": 72404000, "pretax_income": null, "tax_provision": null, "net_income": 47145000, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11662000, "total_current_assets": 1400867000, "total_assets": 2286463000, "short_term_debt": 202132000, "long_term_debt": 96017000, "total_debt": 302812000, "total_liabilities": null, "total_equity": 1248774000, "shares_outstanding": 17772900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375630, "ticker_id": 15512, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72404000", "netIncome": "47145000", "grossProfit": "79271000", "totalRevenue": "702725000", "costOfRevenue": "623454000", "interestExpense": "7957000", "operatingIncome": "64986000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1058000" }, "balance": { "totalDebt": "302812000", "totalAssets": "2286463000", "longTermDebt": "96017000", "shortTermDebt": "202132000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17772900", "totalCurrentAssets": "1400867000", "totalShareholderEquity": "1248774000", "totalCurrentLiabilities": "753185000", "cashAndShortTermInvestments": "11662000" } }, "revenue": 702725000, "cost_of_revenue": 623454000, "gross_profit": 79271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64986000, "depreciation_amortisation": 1058000, "ebitda": 72404000, "interest_expense": 7957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47145000, "net_income_continuing_ops": null, "net_income_to_common": 47145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1400867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2286463000, "short_term_debt": 202132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753185000, "long_term_debt": 96017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1248774000, "shares_outstanding": 17772900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72404000", "netIncome": "47145000", "grossProfit": "79271000", "totalRevenue": "702725000", "costOfRevenue": "623454000", "interestExpense": "7957000", "operatingIncome": "64986000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1058000" }, "balance": { "totalDebt": "302812000", "totalAssets": "2286463000", "longTermDebt": "96017000", "shortTermDebt": "202132000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17772900", "totalCurrentAssets": "1400867000", "totalShareholderEquity": "1248774000", "totalCurrentLiabilities": "753185000", "cashAndShortTermInvestments": "11662000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 413045000, "cost_of_revenue": 349225000, "gross_profit": 63820000, "ebit": 39804000, "ebitda": 42834000, "pretax_income": null, "tax_provision": null, "net_income": 26171000, "net_income_to_common": 26171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375631, "ticker_id": 15512, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42834000", "netIncome": "26171000", "grossProfit": "63820000", "totalRevenue": "413045000", "costOfRevenue": "349225000", "interestExpense": "7342000", "operatingIncome": "39804000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "531000" } }, "revenue": 413045000, "cost_of_revenue": 349225000, "gross_profit": 63820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39804000, "depreciation_amortisation": 531000, "ebitda": 42834000, "interest_expense": 7342000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26171000, "net_income_continuing_ops": null, "net_income_to_common": 26171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42834000", "netIncome": "26171000", "grossProfit": "63820000", "totalRevenue": "413045000", "costOfRevenue": "349225000", "interestExpense": "7342000", "operatingIncome": "39804000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "531000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 550825000, "cost_of_revenue": 477550000, "gross_profit": 73275000, "ebit": 53810000, "ebitda": 45683000, "pretax_income": null, "tax_provision": null, "net_income": 28098000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1398600000, "total_assets": 1734900000, "short_term_debt": 138000000, "long_term_debt": 42800000, "total_debt": 183600000, "total_liabilities": null, "total_equity": 1105700000, "shares_outstanding": 17482900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375632, "ticker_id": 15512, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45683000", "netIncome": "28098000", "grossProfit": "73275000", "totalRevenue": "550825000", "costOfRevenue": "477550000", "interestExpense": "960000", "operatingIncome": "53810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687000" }, "balance": { "totalDebt": "183600000", "totalAssets": "1734900000", "longTermDebt": "42800000", "shortTermDebt": "138000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17482900", "totalCurrentAssets": "1398600000", "totalShareholderEquity": "1105700000", "totalCurrentLiabilities": "581000000", "cashAndShortTermInvestments": "3500000" } }, "revenue": 550825000, "cost_of_revenue": 477550000, "gross_profit": 73275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53810000, "depreciation_amortisation": 687000, "ebitda": 45683000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28098000, "net_income_continuing_ops": null, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1398600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1734900000, "short_term_debt": 138000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581000000, "long_term_debt": 42800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1105700000, "shares_outstanding": 17482900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45683000", "netIncome": "28098000", "grossProfit": "73275000", "totalRevenue": "550825000", "costOfRevenue": "477550000", "interestExpense": "960000", "operatingIncome": "53810000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687000" }, "balance": { "totalDebt": "183600000", "totalAssets": "1734900000", "longTermDebt": "42800000", "shortTermDebt": "138000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17482900", "totalCurrentAssets": "1398600000", "totalShareholderEquity": "1105700000", "totalCurrentLiabilities": "581000000", "cashAndShortTermInvestments": "3500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": 333660000, "cost_of_revenue": 274452000, "gross_profit": 59208000, "ebit": 36321000, "ebitda": 44684000, "pretax_income": null, "tax_provision": null, "net_income": 31921000, "net_income_to_common": 31921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375634, "ticker_id": 15512, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44684000", "netIncome": "31921000", "grossProfit": "59208000", "totalRevenue": "333660000", "costOfRevenue": "274452000", "interestExpense": "5634000", "operatingIncome": "36321000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "582000" } }, "revenue": 333660000, "cost_of_revenue": 274452000, "gross_profit": 59208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36321000, "depreciation_amortisation": 582000, "ebitda": 44684000, "interest_expense": 5634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31921000, "net_income_continuing_ops": null, "net_income_to_common": 31921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44684000", "netIncome": "31921000", "grossProfit": "59208000", "totalRevenue": "333660000", "costOfRevenue": "274452000", "interestExpense": "5634000", "operatingIncome": "36321000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "582000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7426000, "total_current_assets": 1042923000, "total_assets": 1520386000, "short_term_debt": 116362000, "long_term_debt": 52204000, "total_debt": 171951000, "total_liabilities": null, "total_equity": 963278000, "shares_outstanding": 16072900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375635, "ticker_id": 15512, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:16.410779+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "171951000", "totalAssets": "1520386000", "longTermDebt": "52204000", "shortTermDebt": "116362000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16072900", "totalCurrentAssets": "1042923000", "totalShareholderEquity": "963278000", "totalCurrentLiabilities": "501428000", "cashAndShortTermInvestments": "7426000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1042923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1520386000, "short_term_debt": 116362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501428000, "long_term_debt": 52204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 963278000, "shares_outstanding": 16072900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "171951000", "totalAssets": "1520386000", "longTermDebt": "52204000", "shortTermDebt": "116362000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16072900", "totalCurrentAssets": "1042923000", "totalShareholderEquity": "963278000", "totalCurrentLiabilities": "501428000", "cashAndShortTermInvestments": "7426000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }