{ "ticker": { "uuid": "f0f7e97b-995d-4dfa-9467-ede594723a0f", "symbol": "ZBH", "name": "Zimmer Biomet Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f0f7e97b-995d-4dfa-9467-ede594723a0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0f7e97b-995d-4dfa-9467-ede594723a0f/" }, "ticker_metadata": { "id": 4524, "uuid": "f0f7e97b-995d-4dfa-9467-ede594723a0f", "symbol": "ZBH", "name": "Zimmer Biomet Holdings Inc", "asset_type": "equity", "market_cap": 15986772000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Zimmer Biomet is a publicly traded medical device company. The company is headquartered in Warsaw, Indiana, where it is part of the medical devices business cluster.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0f7e97b-995d-4dfa-9467-ede594723a0f", "symbol": "ZBH", "name": "Zimmer Biomet Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f0f7e97b-995d-4dfa-9467-ede594723a0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0f7e97b-995d-4dfa-9467-ede594723a0f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.27, "quality": 0.32, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 87.33, "market_cap": 17099214000, "pe_ratio": 22.4605, "earnings_yield": 0.0445, "ebitda_to_ev": 0.0914, "shareholder_yield": 0.0111, "roe": 0.0517, "piotroski_f_score": 5, "momentum_12_1": -0.0995, "volatility_252d": 0.305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.434258+00:00", "batch_id": "" }, "size": { "price_close": 87.33, "market_cap": 17099214000, "market_cap_usd": 17099214000, "enterprise_value": 24146014000, "shares_outstanding": 195800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4605, "pb_ratio": 1.1602, "ptbv_ratio": 66.0967, "ps_ratio": 2.0334, "pcf_ratio": 10.2182, "pfcf_ratio": 8.2673, "ev_ebitda": 10.9451, "ev_ebit": 20.0448, "ev_sales": 2.8714, "ev_fcf": 11.6743, "earnings_yield": 0.0445, "fcf_yield": 0.0857, "price_to_sales": 2.0334, "price_to_book": 1.1602, "price_to_cashflow": 10.2182, "ebitda_to_ev": 0.0914, "sales_yield": 0.3483 }, "yield": { "dividend_yield": 0.0111, "buyback_yield": 0, "shareholder_yield": 0.0111, "debt_paydown_yield": null, "total_yield": 0.0111 }, "quality": { "gross_margin": 0.7003, "operating_margin": 0.1432, "net_margin": 0.0905, "ebitda_margin": 0.2623, "fcf_margin": 0.246, "roe": 0.0517, "roa": 0.0335, "roic": 0.0466, "roc_greenblatt": null, "asset_turnover": 0.3701, "cash_conversion": 2.7168, "accruals_ratio": -0.0401, "sbc_to_revenue": 0.0113, "piotroski_f_score": 5, "altman_z_score": 2.7303, "earnings_stability_5y": 0.2115, "revenue_stability_5y": 0.1001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2592, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5417, "net_debt_to_ebitda": 3.1942, "debt_to_assets": 0.3288, "interest_coverage": 4.0779, "current_ratio": 2.9392, "quick_ratio": 1.6084, "net_debt": 7046800000, "local_beta": 0.0009, "volatility_252d": 0.305, "volatility_60d": 0.6788, "max_drawdown_12m": -0.2297, "risk_adjusted_momentum": -0.3263 }, "growth": { "revenue_growth_1y": 0.0923, "revenue_growth_3y_cagr": 0.0585, "revenue_growth_5y_cagr": 0.0608, "eps_growth_1y": -0.1665, "eps_growth_3y_cagr": 0.4498, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0555, "book_value_growth_1y": 0.0457, "revenue_growth": 0.0923, "earnings_growth": -0.1665 }, "momentum": { "price_return_1m": 0.0607, "price_return_3m": -0.0696, "price_return_6m": -0.0688, "price_return_9m": -0.1676, "price_return_12m": -0.0448, "price_return_12m_ex1m": -0.0995, "momentum_6m": -0.0688, "momentum_12m": -0.0448, "momentum_12_1": -0.0995, "distance_from_52w_high": -0.1829, "distance_from_52w_low": 0.0607, "relative_strength": -0.1448 }, "raw_ttm": { "revenue_ttm": 8409200000, "gross_profit_ttm": 5889100000, "ebit_ttm": 1204600000, "ebitda_ttm": 2206100000, "net_income_ttm": 761300000, "eps_diluted_ttm": 3.8882, "operating_cash_flow_ttm": 1673399999, "capital_expenditure_ttm": 394900000, "fcf_ttm": 2068299999, "dividends_paid_ttm": 189400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295400000, "cash_and_equivalents": 424200000, "total_current_assets": 4962500000, "total_current_liabilities": 1688400000, "net_ppe": null, "total_assets": 22721600000, "total_debt": 7471000000, "total_equity": 14738100000, "net_working_capital": 4025800000, "book_value_per_share": 75.2712, "retained_earnings": 11802500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 258700000, "tangible_book_per_share": 1.3212 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 27, "rank_ptbv": 98, "rank_ps": 48, "rank_pcf": 44, "rank_ev_ebitda": 44, "rank_ev_ebit": 69, "rank_earnings_yield": 58, "rank_fcf_yield": 47, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 60, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 21, "rank_fcf_margin": 39, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 66 }, "composites": { "value_composite": 73, "quality_composite": 68, "momentum_composite": 80, "growth_composite": 75, "yield_composite": 30, "svqf_composite": 79, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2939, "os_score": 0.08, "value_percentile": 0.27, "quality_percentile": 0.32, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5313, "ticker_id": 4524, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.434258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.33, "market_cap": 17099214000, "market_cap_usd": 17099214000, "enterprise_value": 24146014000, "shares_outstanding": 195800000, "fx_rate_to_usd": null, "pe_ratio": 22.46054643, "pb_ratio": 1.16020478, "ptbv_ratio": 66.09669115, "ps_ratio": 2.03339366, "pcf_ratio": 10.21824669, "pfcf_ratio": 8.26727941, "ev_ebitda": 10.9451131, "ev_ebit": 20.04483978, "ev_sales": 2.87138063, "ev_fcf": 11.67432868, "earnings_yield": 0.04452251, "fcf_yield": 0.08565803, "dividend_yield": 0.01107653, "buyback_yield": 0, "shareholder_yield": 0.01107653, "debt_paydown_yield": null, "total_yield": 0.01107653, "gross_margin": 0.70031632, "operating_margin": 0.14324787, "net_margin": 0.0905318, "ebitda_margin": 0.26234362, "fcf_margin": 0.24595681, "roe": 0.05165523, "roa": 0.03350556, "roic": 0.04658241, "roc_greenblatt": null, "asset_turnover": 0.37009718, "cash_conversion": 2.71680021, "accruals_ratio": -0.04014242, "sbc_to_revenue": 0.01127337, "debt_to_equity": 0.54169126, "net_debt_to_ebitda": 3.19423417, "debt_to_assets": 0.32880607, "interest_coverage": 4.07786053, "current_ratio": 2.93917318, "quick_ratio": 1.60844587, "net_debt": 7046800000, "revenue_growth_1y": 0.09231669, "revenue_growth_3y_cagr": 0.05854321, "revenue_growth_5y_cagr": 0.06081373, "eps_growth_1y": -0.16652069, "eps_growth_3y_cagr": 0.44982744, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0554705, "book_value_growth_1y": 0.04573368, "piotroski_f_score": 5, "altman_z_score": 2.73027147, "earnings_stability_5y": 0.211516, "revenue_stability_5y": 0.100073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0607312, "price_return_3m": -0.06958062, "price_return_6m": -0.06880282, "price_return_9m": -0.16762378, "price_return_12m": -0.04484305, "price_return_12m_ex1m": -0.09952969, "distance_from_52w_high": -0.18292459, "distance_from_52w_low": 0.0607312, "relative_strength": -0.14480663, "local_beta": 0.0009, "volatility_252d": 0.305035, "volatility_60d": 0.678834, "max_drawdown_12m": -0.2297055, "revenue_ttm": 8409200000, "gross_profit_ttm": 5889100000, "ebit_ttm": 1204600000, "ebitda_ttm": 2206100000, "net_income_ttm": 761300000, "eps_diluted_ttm": 3.88815117, "operating_cash_flow_ttm": 1673399999, "capital_expenditure_ttm": 394900000, "fcf_ttm": 2068299999, "dividends_paid_ttm": 189400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295400000, "cash_and_equivalents": 424200000, "total_current_assets": 4962500000, "total_current_liabilities": 1688400000, "net_ppe": null, "total_assets": 22721600000, "total_debt": 7471000000, "total_equity": 14738100000, "net_working_capital": 4025800000, "book_value_per_share": 75.2711951, "retained_earnings": 11802500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 258700000, "tangible_book_per_share": 1.32124617, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 58, "rank_pb": 27, "rank_ptbv": 98, "rank_ps": 48, "rank_pcf": 44, "rank_ev_ebitda": 44, "rank_ev_ebit": 69, "rank_earnings_yield": 58, "rank_fcf_yield": 47, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 60, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 21, "rank_fcf_margin": 39, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 66, "value_composite": 73, "quality_composite": 68, "momentum_composite": 80, "growth_composite": 75, "yield_composite": 30, "svqf_composite": 79, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.33, "os": 0.08, "value": 0.27, "quality": 0.32, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 22.4605, "earnings_yield": 0.0445, "shareholder_yield": 0.0111, "roe": 0.0517, "momentum_12_1": -0.0995, "complete_fields": { "id": 5313, "ticker_id": 4524, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.434258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.33, "market_cap": 17099214000, "market_cap_usd": 17099214000, "enterprise_value": 24146014000, "shares_outstanding": 195800000, "fx_rate_to_usd": null, "pe_ratio": 22.46054643, "pb_ratio": 1.16020478, "ptbv_ratio": 66.09669115, "ps_ratio": 2.03339366, "pcf_ratio": 10.21824669, "pfcf_ratio": 8.26727941, "ev_ebitda": 10.9451131, "ev_ebit": 20.04483978, "ev_sales": 2.87138063, "ev_fcf": 11.67432868, "earnings_yield": 0.04452251, "fcf_yield": 0.08565803, "dividend_yield": 0.01107653, "buyback_yield": 0, "shareholder_yield": 0.01107653, "debt_paydown_yield": null, "total_yield": 0.01107653, "gross_margin": 0.70031632, "operating_margin": 0.14324787, "net_margin": 0.0905318, "ebitda_margin": 0.26234362, "fcf_margin": 0.24595681, "roe": 0.05165523, "roa": 0.03350556, "roic": 0.04658241, "roc_greenblatt": null, "asset_turnover": 0.37009718, "cash_conversion": 2.71680021, "accruals_ratio": -0.04014242, "sbc_to_revenue": 0.01127337, "debt_to_equity": 0.54169126, "net_debt_to_ebitda": 3.19423417, "debt_to_assets": 0.32880607, "interest_coverage": 4.07786053, "current_ratio": 2.93917318, "quick_ratio": 1.60844587, "net_debt": 7046800000, "revenue_growth_1y": 0.09231669, "revenue_growth_3y_cagr": 0.05854321, "revenue_growth_5y_cagr": 0.06081373, "eps_growth_1y": -0.16652069, "eps_growth_3y_cagr": 0.44982744, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0554705, "book_value_growth_1y": 0.04573368, "piotroski_f_score": 5, "altman_z_score": 2.73027147, "earnings_stability_5y": 0.211516, "revenue_stability_5y": 0.100073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0607312, "price_return_3m": -0.06958062, "price_return_6m": -0.06880282, "price_return_9m": -0.16762378, "price_return_12m": -0.04484305, "price_return_12m_ex1m": -0.09952969, "distance_from_52w_high": -0.18292459, "distance_from_52w_low": 0.0607312, "relative_strength": -0.14480663, "local_beta": 0.0009, "volatility_252d": 0.305035, "volatility_60d": 0.678834, "max_drawdown_12m": -0.2297055, "revenue_ttm": 8409200000, "gross_profit_ttm": 5889100000, "ebit_ttm": 1204600000, "ebitda_ttm": 2206100000, "net_income_ttm": 761300000, "eps_diluted_ttm": 3.88815117, "operating_cash_flow_ttm": 1673399999, "capital_expenditure_ttm": 394900000, "fcf_ttm": 2068299999, "dividends_paid_ttm": 189400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295400000, "cash_and_equivalents": 424200000, "total_current_assets": 4962500000, "total_current_liabilities": 1688400000, "net_ppe": null, "total_assets": 22721600000, "total_debt": 7471000000, "total_equity": 14738100000, "net_working_capital": 4025800000, "book_value_per_share": 75.2711951, "retained_earnings": 11802500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 258700000, "tangible_book_per_share": 1.32124617, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 58, "rank_pb": 27, "rank_ptbv": 98, "rank_ps": 48, "rank_pcf": 44, "rank_ev_ebitda": 44, "rank_ev_ebit": 69, "rank_earnings_yield": 58, "rank_fcf_yield": 47, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 60, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 21, "rank_fcf_margin": 39, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 66, "value_composite": 73, "quality_composite": 68, "momentum_composite": 80, "growth_composite": 75, "yield_composite": 30, "svqf_composite": 79, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 8231500000, "cost_of_revenue": 3159600000, "gross_profit": 5071900000, "ebit": 1123600000, "ebitda": 2217400000, "pretax_income": 830800000, "tax_provision": 125700000, "net_income": 705200000, "net_income_to_common": 705200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591900000, "total_current_assets": 5119900000, "total_assets": 23091700000, "short_term_debt": 587100000, "long_term_debt": 6932000000, "total_debt": 7519100000, "total_liabilities": 10385900000, "total_equity": 12705800000, "shares_outstanding": 198700000, "goodwill_and_intangibles": 14664400000 }, "cash_flow": { "operating_cash_flow": 1697000000, "capital_expenditure": 224500000, "free_cash_flow": 1921500000, "dividends_paid": 190300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358879, "ticker_id": 4524, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1123600000", "ebitda": "2217400000", "netIncome": "705200000", "grossProfit": "5071900000", "depreciation": "None", "totalRevenue": "8231500000", "costOfRevenue": "3159600000", "interestIncome": "292800000", "incomeBeforeTax": "830800000", "interestExpense": "292800000", "operatingIncome": "1362200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125700000", "reportedCurrency": "USD", "netInterestIncome": "-292800000", "nonInterestIncome": "None", "operatingExpenses": "3709700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093800000", "sellingGeneralAndAdministrative": "3239900000", "netIncomeFromContinuingOperations": "705100000" }, "balance": { "goodwill": "9947100000", "inventory": "2286400000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23091700000", "longTermDebt": "6932000000", "shortTermDebt": "587100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4717300000", "reportedCurrency": "USD", "retainedEarnings": "11611000000", "totalLiabilities": "10385900000", "otherCurrentAssets": "537200000", "totalCurrentAssets": "5119900000", "currentLongTermDebt": "587100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17971800000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2207100000", "shortLongTermDebtTotal": "7519100000", "totalShareholderEquity": "12705800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996600000", "totalCurrentLiabilities": "2583700000", "otherNonCurrentLiabilities": "626100000", "totalNonCurrentLiabilities": "7802200000", "cashAndShortTermInvestments": "591900000", "commonStockSharesOutstanding": "198700000", "intangibleAssetsExcludingGoodwill": "4717300000", "cashAndCashEquivalentsAtCarryingValue": "591900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705200000", "profitLoss": "None", "dividendPayout": "190300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "98200000", "operatingCashflow": "1697000000", "capitalExpenditures": "224500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000000", "cashflowFromInvestment": "-1975700000", "stockBasedCompensation": "90200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8231500000, "cost_of_revenue": 3159600000, "gross_profit": 5071900000, "research_and_development": 458500000, "selling_general_admin": 3239900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1123600000, "depreciation_amortisation": 1093800000, "ebitda": 2217400000, "interest_expense": 292800000, "interest_income": null, "other_non_operating": null, "pretax_income": 830800000, "tax_provision": 125700000, "effective_tax_rate": null, "net_income": 705200000, "net_income_continuing_ops": 705100000, "net_income_to_common": 705200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591900000, "short_term_investments": null, "net_receivables": 1704400000, "inventory": 2286400000, "other_current_assets": null, "total_current_assets": 5119900000, "net_ppe": null, "goodwill": 9947100000, "intangible_assets": 4717300000, "goodwill_and_intangibles": 14664400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17971800000, "total_assets": 23091700000, "short_term_debt": 587100000, "accounts_payable": 303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2583700000, "long_term_debt": 6932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7802200000, "total_liabilities": 10385900000, "total_debt": 7519100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11611000000, "total_equity": 12705800000, "shares_outstanding": 198700000, "operating_cash_flow": 1697000000, "stock_based_compensation": 90200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1975700000, "dividends_paid": 190300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326000000, "free_cash_flow": 1921500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1123600000", "ebitda": "2217400000", "netIncome": "705200000", "grossProfit": "5071900000", "depreciation": "None", "totalRevenue": "8231500000", "costOfRevenue": "3159600000", "interestIncome": "292800000", "incomeBeforeTax": "830800000", "interestExpense": "292800000", "operatingIncome": "1362200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "125700000", "reportedCurrency": "USD", "netInterestIncome": "-292800000", "nonInterestIncome": "None", "operatingExpenses": "3709700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093800000", "sellingGeneralAndAdministrative": "3239900000", "netIncomeFromContinuingOperations": "705100000" }, "balance": { "goodwill": "9947100000", "inventory": "2286400000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23091700000", "longTermDebt": "6932000000", "shortTermDebt": "587100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4717300000", "reportedCurrency": "USD", "retainedEarnings": "11611000000", "totalLiabilities": "10385900000", "otherCurrentAssets": "537200000", "totalCurrentAssets": "5119900000", "currentLongTermDebt": "587100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17971800000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2207100000", "shortLongTermDebtTotal": "7519100000", "totalShareholderEquity": "12705800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996600000", "totalCurrentLiabilities": "2583700000", "otherNonCurrentLiabilities": "626100000", "totalNonCurrentLiabilities": "7802200000", "cashAndShortTermInvestments": "591900000", "commonStockSharesOutstanding": "198700000", "intangibleAssetsExcludingGoodwill": "4717300000", "cashAndCashEquivalentsAtCarryingValue": "591900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705200000", "profitLoss": "None", "dividendPayout": "190300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "98200000", "operatingCashflow": "1697000000", "capitalExpenditures": "224500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000000", "cashflowFromInvestment": "-1975700000", "stockBasedCompensation": "90200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 7678600000, "cost_of_revenue": 2191200000, "gross_profit": 5487400000, "ebit": 1254600000, "ebitda": 2250900000, "pretax_income": 1036600000, "tax_provision": 131400000, "net_income": 903800000, "net_income_to_common": 903800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525500000, "total_current_assets": 4671500000, "total_assets": 21365300000, "short_term_debt": 863000000, "long_term_debt": 5341600000, "total_debt": 6204600000, "total_liabilities": 8889100000, "total_equity": 12468100000, "shares_outstanding": 203900000, "goodwill_and_intangibles": 13549500000 }, "cash_flow": { "operating_cash_flow": 1499400000, "capital_expenditure": 356800000, "free_cash_flow": 1856200000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358884, "ticker_id": 4524, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1254600000", "ebitda": "2250900000", "netIncome": "903800000", "grossProfit": "5487400000", "depreciation": "None", "totalRevenue": "7678600000", "costOfRevenue": "2191200000", "interestIncome": "218000000", "incomeBeforeTax": "1036600000", "interestExpense": "218000000", "operatingIncome": "1285700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "131400000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "4201700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2191200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996300000", "sellingGeneralAndAdministrative": "2929800000", "netIncomeFromContinuingOperations": "905200000" }, "balance": { "goodwill": "8951100000", "inventory": "2235300000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21365300000", "longTermDebt": "5341600000", "shortTermDebt": "863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4598400000", "reportedCurrency": "USD", "retainedEarnings": "11095300000", "totalLiabilities": "8889100000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "4671500000", "currentLongTermDebt": "863000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1480700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693800000", "currentAccountsPayable": "194600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262300000", "shortLongTermDebtTotal": "6204600000", "totalShareholderEquity": "12468100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393300000", "totalCurrentLiabilities": "2450900000", "otherNonCurrentLiabilities": "744100000", "totalNonCurrentLiabilities": "6438200000", "cashAndShortTermInvestments": "525500000", "commonStockSharesOutstanding": "203900000", "intangibleAssetsExcludingGoodwill": "4598400000", "cashAndCashEquivalentsAtCarryingValue": "525500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905200000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "49900000", "operatingCashflow": "1499400000", "capitalExpenditures": "356800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484500000", "cashflowFromInvestment": "-888100000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7678600000, "cost_of_revenue": 2191200000, "gross_profit": 5487400000, "research_and_development": 437400000, "selling_general_admin": 2929800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1254600000, "depreciation_amortisation": 996300000, "ebitda": 2250900000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1036600000, "tax_provision": 131400000, "effective_tax_rate": null, "net_income": 903800000, "net_income_continuing_ops": 905200000, "net_income_to_common": 903800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525500000, "short_term_investments": null, "net_receivables": 1480700000, "inventory": 2235300000, "other_current_assets": null, "total_current_assets": 4671500000, "net_ppe": null, "goodwill": 8951100000, "intangible_assets": 4598400000, "goodwill_and_intangibles": 13549500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16693800000, "total_assets": 21365300000, "short_term_debt": 863000000, "accounts_payable": 194600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2450900000, "long_term_debt": 5341600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6438200000, "total_liabilities": 8889100000, "total_debt": 6204600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11095300000, "total_equity": 12468100000, "shares_outstanding": 203900000, "operating_cash_flow": 1499400000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -888100000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484500000, "free_cash_flow": 1856200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1254600000", "ebitda": "2250900000", "netIncome": "903800000", "grossProfit": "5487400000", "depreciation": "None", "totalRevenue": "7678600000", "costOfRevenue": "2191200000", "interestIncome": "218000000", "incomeBeforeTax": "1036600000", "interestExpense": "218000000", "operatingIncome": "1285700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "131400000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "4201700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2191200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996300000", "sellingGeneralAndAdministrative": "2929800000", "netIncomeFromContinuingOperations": "905200000" }, "balance": { "goodwill": "8951100000", "inventory": "2235300000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21365300000", "longTermDebt": "5341600000", "shortTermDebt": "863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4598400000", "reportedCurrency": "USD", "retainedEarnings": "11095300000", "totalLiabilities": "8889100000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "4671500000", "currentLongTermDebt": "863000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1480700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693800000", "currentAccountsPayable": "194600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262300000", "shortLongTermDebtTotal": "6204600000", "totalShareholderEquity": "12468100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393300000", "totalCurrentLiabilities": "2450900000", "otherNonCurrentLiabilities": "744100000", "totalNonCurrentLiabilities": "6438200000", "cashAndShortTermInvestments": "525500000", "commonStockSharesOutstanding": "203900000", "intangibleAssetsExcludingGoodwill": "4598400000", "cashAndCashEquivalentsAtCarryingValue": "525500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "905200000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "49900000", "operatingCashflow": "1499400000", "capitalExpenditures": "356800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484500000", "cashflowFromInvestment": "-888100000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 7394200000, "cost_of_revenue": 2083800000, "gross_profit": 5310400000, "ebit": 1268500000, "ebitda": 2220200000, "pretax_income": 1067300000, "tax_provision": 42200000, "net_income": 1024000000, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415800000, "total_current_assets": 4609500000, "total_assets": 21496900000, "short_term_debt": 900000000, "long_term_debt": 5012600000, "total_debt": 5912600000, "total_liabilities": 9008800000, "total_equity": 12480500000, "shares_outstanding": 209700000, "goodwill_and_intangibles": 13674900000 }, "cash_flow": { "operating_cash_flow": 1581600000, "capital_expenditure": 394500000, "free_cash_flow": 1976100000, "dividends_paid": 200900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358889, "ticker_id": 4524, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1268500000", "ebitda": "2220200000", "netIncome": "1024000000", "grossProfit": "5310400000", "depreciation": "None", "totalRevenue": "7394200000", "costOfRevenue": "2083800000", "interestIncome": "201200000", "incomeBeforeTax": "1067300000", "interestExpense": "201200000", "operatingIncome": "1277700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42200000", "reportedCurrency": "USD", "netInterestIncome": "-193500000", "nonInterestIncome": "None", "operatingExpenses": "4032700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2083800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951700000", "sellingGeneralAndAdministrative": "2843700000", "netIncomeFromContinuingOperations": "475200000" }, "balance": { "goodwill": "8818500000", "inventory": "2385200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21496900000", "longTermDebt": "5012600000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4856400000", "reportedCurrency": "USD", "retainedEarnings": "10384500000", "totalLiabilities": "9008800000", "otherCurrentAssets": "366100000", "totalCurrentAssets": "4609500000", "currentLongTermDebt": "900000000", "longTermInvestments": "None", "shortTermInvestments": "26200000", "currentNetReceivables": "1442400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16887400000", "currentAccountsPayable": "410600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2264200000", "shortLongTermDebtTotal": "5767900000", "totalShareholderEquity": "12480500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485600000", "totalCurrentLiabilities": "2857400000", "otherNonCurrentLiabilities": "652200000", "totalNonCurrentLiabilities": "6151400000", "cashAndShortTermInvestments": "415800000", "commonStockSharesOutstanding": "209700000", "intangibleAssetsExcludingGoodwill": "4856400000", "cashAndCashEquivalentsAtCarryingValue": "415800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025100000", "profitLoss": "None", "dividendPayout": "200900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-240400000", "operatingCashflow": "1581600000", "capitalExpenditures": "394500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763500000", "cashflowFromInvestment": "-778900000", "stockBasedCompensation": "99800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7394200000, "cost_of_revenue": 2083800000, "gross_profit": 5310400000, "research_and_development": 458700000, "selling_general_admin": 2843700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1268500000, "depreciation_amortisation": 951700000, "ebitda": 2220200000, "interest_expense": 201200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1067300000, "tax_provision": 42200000, "effective_tax_rate": null, "net_income": 1024000000, "net_income_continuing_ops": 475200000, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415800000, "short_term_investments": 26200000, "net_receivables": 1442400000, "inventory": 2385200000, "other_current_assets": null, "total_current_assets": 4609500000, "net_ppe": null, "goodwill": 8818500000, "intangible_assets": 4856400000, "goodwill_and_intangibles": 13674900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16887400000, "total_assets": 21496900000, "short_term_debt": 900000000, "accounts_payable": 410600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857400000, "long_term_debt": 5012600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6151400000, "total_liabilities": 9008800000, "total_debt": 5912600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10384500000, "total_equity": 12480500000, "shares_outstanding": 209700000, "operating_cash_flow": 1581600000, "stock_based_compensation": 99800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778900000, "dividends_paid": 200900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -763500000, "free_cash_flow": 1976100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1268500000", "ebitda": "2220200000", "netIncome": "1024000000", "grossProfit": "5310400000", "depreciation": "None", "totalRevenue": "7394200000", "costOfRevenue": "2083800000", "interestIncome": "201200000", "incomeBeforeTax": "1067300000", "interestExpense": "201200000", "operatingIncome": "1277700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42200000", "reportedCurrency": "USD", "netInterestIncome": "-193500000", "nonInterestIncome": "None", "operatingExpenses": "4032700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2083800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951700000", "sellingGeneralAndAdministrative": "2843700000", "netIncomeFromContinuingOperations": "475200000" }, "balance": { "goodwill": "8818500000", "inventory": "2385200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21496900000", "longTermDebt": "5012600000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4856400000", "reportedCurrency": "USD", "retainedEarnings": "10384500000", "totalLiabilities": "9008800000", "otherCurrentAssets": "366100000", "totalCurrentAssets": "4609500000", "currentLongTermDebt": "900000000", "longTermInvestments": "None", "shortTermInvestments": "26200000", "currentNetReceivables": "1442400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16887400000", "currentAccountsPayable": "410600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2264200000", "shortLongTermDebtTotal": "5767900000", "totalShareholderEquity": "12480500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485600000", "totalCurrentLiabilities": "2857400000", "otherNonCurrentLiabilities": "652200000", "totalNonCurrentLiabilities": "6151400000", "cashAndShortTermInvestments": "415800000", "commonStockSharesOutstanding": "209700000", "intangibleAssetsExcludingGoodwill": "4856400000", "cashAndCashEquivalentsAtCarryingValue": "415800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025100000", "profitLoss": "None", "dividendPayout": "200900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-240400000", "operatingCashflow": "1581600000", "capitalExpenditures": "394500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763500000", "cashflowFromInvestment": "-778900000", "stockBasedCompensation": "99800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 6939900000, "cost_of_revenue": 2019500000, "gross_profit": 4920400000, "ebit": 568300000, "ebitda": 1494700000, "pretax_income": 403500000, "tax_provision": 112300000, "net_income": 231400000, "net_income_to_common": 231400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375700000, "total_current_assets": 4427300000, "total_assets": 21066000000, "short_term_debt": 544300000, "long_term_debt": 5152200000, "total_debt": 5696500000, "total_liabilities": 9039000000, "total_equity": 12020300000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 13644000000 }, "cash_flow": { "operating_cash_flow": 1284700000, "capital_expenditure": 187900000, "free_cash_flow": 1472600000, "dividends_paid": 201200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358894, "ticker_id": 4524, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568300000", "ebitda": "1494700000", "netIncome": "231400000", "grossProfit": "4920400000", "depreciation": "None", "totalRevenue": "6939900000", "costOfRevenue": "2019500000", "interestIncome": "164800000", "incomeBeforeTax": "403500000", "interestExpense": "164800000", "operatingIncome": "696300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112300000", "reportedCurrency": "USD", "netInterestIncome": "-164800000", "nonInterestIncome": "None", "operatingExpenses": "4224100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406000000", "otherNonOperatingIncome": "-128000000", "costofGoodsAndServicesSold": "2019500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926400000", "sellingGeneralAndAdministrative": "2761700000", "netIncomeFromContinuingOperations": "291200000" }, "balance": { "goodwill": "8580200000", "inventory": "2147200000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "21066000000", "longTermDebt": "5152200000", "shortTermDebt": "544300000", "treasuryStock": "-6867200000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5063800000", "reportedCurrency": "USD", "retainedEarnings": "9559300000", "totalLiabilities": "9039000000", "otherCurrentAssets": "522900000", "totalCurrentAssets": "4427300000", "currentLongTermDebt": "544300000", "longTermInvestments": "None", "shortTermInvestments": "6800000", "currentNetReceivables": "1381500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16638700000", "currentAccountsPayable": "354100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1872500000", "shortLongTermDebtTotal": "5696500000", "totalShareholderEquity": "12020300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421300000", "totalCurrentLiabilities": "2358200000", "otherNonCurrentLiabilities": "1528600000", "totalNonCurrentLiabilities": "6680800000", "cashAndShortTermInvestments": "375700000", "commonStockSharesOutstanding": "210300000", "intangibleAssetsExcludingGoodwill": "5063800000", "cashAndCashEquivalentsAtCarryingValue": "375700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291200000", "profitLoss": "None", "dividendPayout": "201200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-75600000", "operatingCashflow": "1284700000", "capitalExpenditures": "187900000", "changeInReceivables": "-184700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843800000", "cashflowFromInvestment": "-529200000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6939900000, "cost_of_revenue": 2019500000, "gross_profit": 4920400000, "research_and_development": 406000000, "selling_general_admin": 2761700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568300000, "depreciation_amortisation": 926400000, "ebitda": 1494700000, "interest_expense": 164800000, "interest_income": null, "other_non_operating": null, "pretax_income": 403500000, "tax_provision": 112300000, "effective_tax_rate": null, "net_income": 231400000, "net_income_continuing_ops": 291200000, "net_income_to_common": 231400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375700000, "short_term_investments": 6800000, "net_receivables": 1381500000, "inventory": 2147200000, "other_current_assets": null, "total_current_assets": 4427300000, "net_ppe": null, "goodwill": 8580200000, "intangible_assets": 5063800000, "goodwill_and_intangibles": 13644000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16638700000, "total_assets": 21066000000, "short_term_debt": 544300000, "accounts_payable": 354100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2358200000, "long_term_debt": 5152200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6680800000, "total_liabilities": 9039000000, "total_debt": 5696500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9559300000, "total_equity": 12020300000, "shares_outstanding": 210300000, "operating_cash_flow": 1284700000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529200000, "dividends_paid": 201200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843800000, "free_cash_flow": 1472600000, "net_change_in_cash": 58500000 }, "raw_data": { "income": { "ebit": "568300000", "ebitda": "1494700000", "netIncome": "231400000", "grossProfit": "4920400000", "depreciation": "None", "totalRevenue": "6939900000", "costOfRevenue": "2019500000", "interestIncome": "164800000", "incomeBeforeTax": "403500000", "interestExpense": "164800000", "operatingIncome": "696300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112300000", "reportedCurrency": "USD", "netInterestIncome": "-164800000", "nonInterestIncome": "None", "operatingExpenses": "4224100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406000000", "otherNonOperatingIncome": "-128000000", "costofGoodsAndServicesSold": "2019500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926400000", "sellingGeneralAndAdministrative": "2761700000", "netIncomeFromContinuingOperations": "291200000" }, "balance": { "goodwill": "8580200000", "inventory": "2147200000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "21066000000", "longTermDebt": "5152200000", "shortTermDebt": "544300000", "treasuryStock": "-6867200000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5063800000", "reportedCurrency": "USD", "retainedEarnings": "9559300000", "totalLiabilities": "9039000000", "otherCurrentAssets": "522900000", "totalCurrentAssets": "4427300000", "currentLongTermDebt": "544300000", "longTermInvestments": "None", "shortTermInvestments": "6800000", "currentNetReceivables": "1381500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16638700000", "currentAccountsPayable": "354100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1872500000", "shortLongTermDebtTotal": "5696500000", "totalShareholderEquity": "12020300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1421300000", "totalCurrentLiabilities": "2358200000", "otherNonCurrentLiabilities": "1528600000", "totalNonCurrentLiabilities": "6680800000", "cashAndShortTermInvestments": "375700000", "commonStockSharesOutstanding": "210300000", "intangibleAssetsExcludingGoodwill": "5063800000", "cashAndCashEquivalentsAtCarryingValue": "375700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291200000", "profitLoss": "None", "dividendPayout": "201200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-75600000", "operatingCashflow": "1284700000", "capitalExpenditures": "187900000", "changeInReceivables": "-184700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843800000", "cashflowFromInvestment": "-529200000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 6827300000, "cost_of_revenue": 1960400000, "gross_profit": 4866900000, "ebit": 707400000, "ebitda": 1645100000, "pretax_income": 499000000, "tax_provision": 53500000, "net_income": 401600000, "net_income_to_common": 401600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378100000, "total_current_assets": 4885000000, "total_assets": 23456400000, "short_term_debt": 1605100000, "long_term_debt": 5463700000, "total_debt": 7068800000, "total_liabilities": 10790000000, "total_equity": 12660700000, "shares_outstanding": 210400000, "goodwill_and_intangibles": 14453000000 }, "cash_flow": { "operating_cash_flow": 1499200000, "capital_expenditure": 152000000, "free_cash_flow": 1651200000, "dividends_paid": 200100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358899, "ticker_id": 4524, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707400000", "ebitda": "1645100000", "netIncome": "401600000", "grossProfit": "4866900000", "depreciation": "None", "totalRevenue": "6827300000", "costOfRevenue": "1960400000", "interestIncome": "208400000", "incomeBeforeTax": "499000000", "interestExpense": "208400000", "operatingIncome": "860300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-208400000", "nonInterestIncome": "None", "operatingExpenses": "4006600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435800000", "otherNonOperatingIncome": "-153300000", "costofGoodsAndServicesSold": "1960400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937700000", "sellingGeneralAndAdministrative": "3323900000", "netIncomeFromContinuingOperations": "402100000" }, "balance": { "goodwill": "8919400000", "inventory": "2148000000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "23456400000", "longTermDebt": "5463700000", "shortTermDebt": "1605100000", "treasuryStock": "-6717800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5533600000", "reportedCurrency": "USD", "retainedEarnings": "10292200000", "totalLiabilities": "10790000000", "otherCurrentAssets": "1099300000", "totalCurrentAssets": "4885000000", "currentLongTermDebt": "1605100000", "longTermInvestments": "None", "shortTermInvestments": "16300000", "currentNetReceivables": "1259600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18571400000", "currentAccountsPayable": "306500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2016500000", "shortLongTermDebtTotal": "7068800000", "totalShareholderEquity": "12660700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1494300000", "totalCurrentLiabilities": "3467900000", "otherNonCurrentLiabilities": "1858400000", "totalNonCurrentLiabilities": "7322100000", "cashAndShortTermInvestments": "378100000", "commonStockSharesOutstanding": "210400000", "intangibleAssetsExcludingGoodwill": "5533600000", "cashAndCashEquivalentsAtCarryingValue": "378100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445500000", "profitLoss": "None", "dividendPayout": "200100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8400000", "operatingCashflow": "1499200000", "capitalExpenditures": "152000000", "changeInReceivables": "-15100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1306000000", "cashflowFromInvestment": "-503600000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-310400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6827300000, "cost_of_revenue": 1960400000, "gross_profit": 4866900000, "research_and_development": 435800000, "selling_general_admin": 3323900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707400000, "depreciation_amortisation": 937700000, "ebitda": 1645100000, "interest_expense": 208400000, "interest_income": null, "other_non_operating": null, "pretax_income": 499000000, "tax_provision": 53500000, "effective_tax_rate": null, "net_income": 401600000, "net_income_continuing_ops": 402100000, "net_income_to_common": 401600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378100000, "short_term_investments": 16300000, "net_receivables": 1259600000, "inventory": 2148000000, "other_current_assets": null, "total_current_assets": 4885000000, "net_ppe": null, "goodwill": 8919400000, "intangible_assets": 5533600000, "goodwill_and_intangibles": 14453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18571400000, "total_assets": 23456400000, "short_term_debt": 1605100000, "accounts_payable": 306500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3467900000, "long_term_debt": 5463700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7322100000, "total_liabilities": 10790000000, "total_debt": 7068800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10292200000, "total_equity": 12660700000, "shares_outstanding": 210400000, "operating_cash_flow": 1499200000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503600000, "dividends_paid": 200100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1306000000, "free_cash_flow": 1651200000, "net_change_in_cash": -310400000 }, "raw_data": { "income": { "ebit": "707400000", "ebitda": "1645100000", "netIncome": "401600000", "grossProfit": "4866900000", "depreciation": "None", "totalRevenue": "6827300000", "costOfRevenue": "1960400000", "interestIncome": "208400000", "incomeBeforeTax": "499000000", "interestExpense": "208400000", "operatingIncome": "860300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-208400000", "nonInterestIncome": "None", "operatingExpenses": "4006600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435800000", "otherNonOperatingIncome": "-153300000", "costofGoodsAndServicesSold": "1960400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937700000", "sellingGeneralAndAdministrative": "3323900000", "netIncomeFromContinuingOperations": "402100000" }, "balance": { "goodwill": "8919400000", "inventory": "2148000000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "23456400000", "longTermDebt": "5463700000", "shortTermDebt": "1605100000", "treasuryStock": "-6717800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5533600000", "reportedCurrency": "USD", "retainedEarnings": "10292200000", "totalLiabilities": "10790000000", "otherCurrentAssets": "1099300000", "totalCurrentAssets": "4885000000", "currentLongTermDebt": "1605100000", "longTermInvestments": "None", "shortTermInvestments": "16300000", "currentNetReceivables": "1259600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18571400000", "currentAccountsPayable": "306500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2016500000", "shortLongTermDebtTotal": "7068800000", "totalShareholderEquity": "12660700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1494300000", "totalCurrentLiabilities": "3467900000", "otherNonCurrentLiabilities": "1858400000", "totalNonCurrentLiabilities": "7322100000", "cashAndShortTermInvestments": "378100000", "commonStockSharesOutstanding": "210400000", "intangibleAssetsExcludingGoodwill": "5533600000", "cashAndCashEquivalentsAtCarryingValue": "378100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445500000", "profitLoss": "None", "dividendPayout": "200100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8400000", "operatingCashflow": "1499200000", "capitalExpenditures": "152000000", "changeInReceivables": "-15100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1306000000", "cashflowFromInvestment": "-503600000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-310400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 6127500000, "cost_of_revenue": 1824300000, "gross_profit": 4303200000, "ebit": 106900000, "ebitda": 1005300000, "pretax_income": -105200000, "tax_provision": -96000000, "net_income": -138900000, "net_income_to_common": -138900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802100000, "total_current_assets": 5083300000, "total_assets": 24417700000, "short_term_debt": 500000000, "long_term_debt": 7626500000, "total_debt": 8126500000, "total_liabilities": 12218300000, "total_equity": 12194200000, "shares_outstanding": 207000000, "goodwill_and_intangibles": 16317300000 }, "cash_flow": { "operating_cash_flow": 1204500000, "capital_expenditure": 117900000, "free_cash_flow": 1322400000, "dividends_paid": 198500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358904, "ticker_id": 4524, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106900000", "ebitda": "1005300000", "netIncome": "-138900000", "grossProfit": "4303200000", "depreciation": "None", "totalRevenue": "6127500000", "costOfRevenue": "1824300000", "interestIncome": "212000000", "incomeBeforeTax": "-105200000", "interestExpense": "212100000", "operatingIncome": "83100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "4220100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322800000", "otherNonOperatingIncome": "25400000", "costofGoodsAndServicesSold": "1824300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898400000", "sellingGeneralAndAdministrative": "3177800000", "netIncomeFromContinuingOperations": "-137400000" }, "balance": { "goodwill": "9261800000", "inventory": "2450700000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "24417700000", "longTermDebt": "7626500000", "shortTermDebt": "500000000", "treasuryStock": "-6719600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7055500000", "reportedCurrency": "USD", "retainedEarnings": "10086900000", "totalLiabilities": "12218300000", "otherCurrentAssets": "377800000", "totalCurrentAssets": "5083300000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19334400000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2047700000", "shortLongTermDebtTotal": "8126500000", "totalShareholderEquity": "12194200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1522400000", "totalCurrentLiabilities": "2556900000", "otherNonCurrentLiabilities": "1244500000", "totalNonCurrentLiabilities": "9661400000", "cashAndShortTermInvestments": "802100000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "7055500000", "cashAndCashEquivalentsAtCarryingValue": "802100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137400000", "profitLoss": "None", "dividendPayout": "198500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40800000", "operatingCashflow": "1204500000", "capitalExpenditures": "117900000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421800000", "cashflowFromInvestment": "-613800000", "stockBasedCompensation": "79700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6127500000, "cost_of_revenue": 1824300000, "gross_profit": 4303200000, "research_and_development": 322800000, "selling_general_admin": 3177800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106900000, "depreciation_amortisation": 898400000, "ebitda": 1005300000, "interest_expense": 212100000, "interest_income": null, "other_non_operating": null, "pretax_income": -105200000, "tax_provision": -96000000, "effective_tax_rate": null, "net_income": -138900000, "net_income_continuing_ops": -137400000, "net_income_to_common": -138900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802100000, "short_term_investments": null, "net_receivables": 1452700000, "inventory": 2450700000, "other_current_assets": null, "total_current_assets": 5083300000, "net_ppe": null, "goodwill": 9261800000, "intangible_assets": 7055500000, "goodwill_and_intangibles": 16317300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19334400000, "total_assets": 24417700000, "short_term_debt": 500000000, "accounts_payable": 330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2556900000, "long_term_debt": 7626500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9661400000, "total_liabilities": 12218300000, "total_debt": 8126500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10086900000, "total_equity": 12194200000, "shares_outstanding": 207000000, "operating_cash_flow": 1204500000, "stock_based_compensation": 79700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613800000, "dividends_paid": 198500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421800000, "free_cash_flow": 1322400000, "net_change_in_cash": 168900000 }, "raw_data": { "income": { "ebit": "106900000", "ebitda": "1005300000", "netIncome": "-138900000", "grossProfit": "4303200000", "depreciation": "None", "totalRevenue": "6127500000", "costOfRevenue": "1824300000", "interestIncome": "212000000", "incomeBeforeTax": "-105200000", "interestExpense": "212100000", "operatingIncome": "83100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "4220100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322800000", "otherNonOperatingIncome": "25400000", "costofGoodsAndServicesSold": "1824300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898400000", "sellingGeneralAndAdministrative": "3177800000", "netIncomeFromContinuingOperations": "-137400000" }, "balance": { "goodwill": "9261800000", "inventory": "2450700000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "24417700000", "longTermDebt": "7626500000", "shortTermDebt": "500000000", "treasuryStock": "-6719600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7055500000", "reportedCurrency": "USD", "retainedEarnings": "10086900000", "totalLiabilities": "12218300000", "otherCurrentAssets": "377800000", "totalCurrentAssets": "5083300000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1452700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19334400000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2047700000", "shortLongTermDebtTotal": "8126500000", "totalShareholderEquity": "12194200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1522400000", "totalCurrentLiabilities": "2556900000", "otherNonCurrentLiabilities": "1244500000", "totalNonCurrentLiabilities": "9661400000", "cashAndShortTermInvestments": "802100000", "commonStockSharesOutstanding": "207000000", "intangibleAssetsExcludingGoodwill": "7055500000", "cashAndCashEquivalentsAtCarryingValue": "802100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137400000", "profitLoss": "None", "dividendPayout": "198500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40800000", "operatingCashflow": "1204500000", "capitalExpenditures": "117900000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421800000", "cashflowFromInvestment": "-613800000", "stockBasedCompensation": "79700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 7982200000, "cost_of_revenue": 2252600000, "gross_profit": 5729600000, "ebit": 1132700000, "ebitda": 2138800000, "pretax_income": 905800000, "tax_provision": -225700000, "net_income": 1131600000, "net_income_to_common": 1131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617900000, "total_current_assets": 4723900000, "total_assets": 24638700000, "short_term_debt": 1500000000, "long_term_debt": 6721400000, "total_debt": 8221400000, "total_liabilities": 12245900000, "total_equity": 12388100000, "shares_outstanding": 206700000, "goodwill_and_intangibles": 16857300000 }, "cash_flow": { "operating_cash_flow": 1585800000, "capital_expenditure": 404700000, "free_cash_flow": 1990500000, "dividends_paid": 196700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358909, "ticker_id": 4524, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1132700000", "ebitda": "2138800000", "netIncome": "1131600000", "grossProfit": "5729600000", "depreciation": "None", "totalRevenue": "7982200000", "costOfRevenue": "2252600000", "interestIncome": "237900000", "incomeBeforeTax": "905800000", "interestExpense": "226900000", "operatingIncome": "1137500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-225700000", "reportedCurrency": "USD", "netInterestIncome": "-226900000", "nonInterestIncome": "None", "operatingExpenses": "4592100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449300000", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "2252600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006100000", "sellingGeneralAndAdministrative": "3343800000", "netIncomeFromContinuingOperations": "1131500000" }, "balance": { "goodwill": "9599700000", "inventory": "2385000000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "24638700000", "longTermDebt": "6721400000", "shortTermDebt": "1500000000", "treasuryStock": "-6720500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7257600000", "reportedCurrency": "USD", "retainedEarnings": "10427300000", "totalLiabilities": "12245900000", "otherCurrentAssets": "357100000", "totalCurrentAssets": "4723900000", "currentLongTermDebt": "1500000000", "longTermInvestments": "60500000", "shortTermInvestments": "None", "currentNetReceivables": "1363900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19914800000", "currentAccountsPayable": "400900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2077400000", "shortLongTermDebtTotal": "8221400000", "totalShareholderEquity": "12388100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1413900000", "totalCurrentLiabilities": "3441500000", "otherNonCurrentLiabilities": "1242900000", "totalNonCurrentLiabilities": "8804400000", "cashAndShortTermInvestments": "617900000", "commonStockSharesOutstanding": "206700000", "intangibleAssetsExcludingGoodwill": "7257600000", "cashAndCashEquivalentsAtCarryingValue": "617900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131500000", "profitLoss": "None", "dividendPayout": "196700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-125200000", "operatingCashflow": "1585800000", "capitalExpenditures": "404700000", "changeInReceivables": "-93800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-779900000", "cashflowFromInvestment": "-729300000", "stockBasedCompensation": "84300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "158200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7982200000, "cost_of_revenue": 2252600000, "gross_profit": 5729600000, "research_and_development": 449300000, "selling_general_admin": 3343800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1132700000, "depreciation_amortisation": 1006100000, "ebitda": 2138800000, "interest_expense": 226900000, "interest_income": null, "other_non_operating": null, "pretax_income": 905800000, "tax_provision": -225700000, "effective_tax_rate": null, "net_income": 1131600000, "net_income_continuing_ops": 1131500000, "net_income_to_common": 1131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617900000, "short_term_investments": null, "net_receivables": 1363900000, "inventory": 2385000000, "other_current_assets": null, "total_current_assets": 4723900000, "net_ppe": null, "goodwill": 9599700000, "intangible_assets": 7257600000, "goodwill_and_intangibles": 16857300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19914800000, "total_assets": 24638700000, "short_term_debt": 1500000000, "accounts_payable": 400900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3441500000, "long_term_debt": 6721400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8804400000, "total_liabilities": 12245900000, "total_debt": 8221400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10427300000, "total_equity": 12388100000, "shares_outstanding": 206700000, "operating_cash_flow": 1585800000, "stock_based_compensation": 84300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -729300000, "dividends_paid": 196700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -779900000, "free_cash_flow": 1990500000, "net_change_in_cash": 76600000 }, "raw_data": { "income": { "ebit": "1132700000", "ebitda": "2138800000", "netIncome": "1131600000", "grossProfit": "5729600000", "depreciation": "None", "totalRevenue": "7982200000", "costOfRevenue": "2252600000", "interestIncome": "237900000", "incomeBeforeTax": "905800000", "interestExpense": "226900000", "operatingIncome": "1137500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-225700000", "reportedCurrency": "USD", "netInterestIncome": "-226900000", "nonInterestIncome": "None", "operatingExpenses": "4592100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449300000", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "2252600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006100000", "sellingGeneralAndAdministrative": "3343800000", "netIncomeFromContinuingOperations": "1131500000" }, "balance": { "goodwill": "9599700000", "inventory": "2385000000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "24638700000", "longTermDebt": "6721400000", "shortTermDebt": "1500000000", "treasuryStock": "-6720500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7257600000", "reportedCurrency": "USD", "retainedEarnings": "10427300000", "totalLiabilities": "12245900000", "otherCurrentAssets": "357100000", "totalCurrentAssets": "4723900000", "currentLongTermDebt": "1500000000", "longTermInvestments": "60500000", "shortTermInvestments": "None", "currentNetReceivables": "1363900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19914800000", "currentAccountsPayable": "400900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2077400000", "shortLongTermDebtTotal": "8221400000", "totalShareholderEquity": "12388100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1413900000", "totalCurrentLiabilities": "3441500000", "otherNonCurrentLiabilities": "1242900000", "totalNonCurrentLiabilities": "8804400000", "cashAndShortTermInvestments": "617900000", "commonStockSharesOutstanding": "206700000", "intangibleAssetsExcludingGoodwill": "7257600000", "cashAndCashEquivalentsAtCarryingValue": "617900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131500000", "profitLoss": "None", "dividendPayout": "196700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-125200000", "operatingCashflow": "1585800000", "capitalExpenditures": "404700000", "changeInReceivables": "-93800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-779900000", "cashflowFromInvestment": "-729300000", "stockBasedCompensation": "84300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "158200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 7932900000, "cost_of_revenue": 2271900000, "gross_profit": 5661000000, "ebit": 18200000, "ebitda": 1058700000, "pretax_income": -271100000, "tax_provision": 108200000, "net_income": -379200000, "net_income_to_common": -379200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542800000, "total_current_assets": 4427400000, "total_assets": 24126800000, "short_term_debt": 525000000, "long_term_debt": 8413700000, "total_debt": 8938700000, "total_liabilities": 12850700000, "total_equity": 11271300000, "shares_outstanding": 203500000, "goodwill_and_intangibles": 17279000000 }, "cash_flow": { "operating_cash_flow": 1747400000, "capital_expenditure": 162700000, "free_cash_flow": 1910100000, "dividends_paid": 195200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358914, "ticker_id": 4524, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18200000", "ebitda": "1058700000", "netIncome": "-379200000", "grossProfit": "5661000000", "depreciation": "None", "totalRevenue": "7932900000", "costOfRevenue": "2271900000", "interestIncome": "3300000", "incomeBeforeTax": "-271100000", "interestExpense": "289300000", "operatingIncome": "33800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "108200000", "reportedCurrency": "USD", "netInterestIncome": "-289300000", "nonInterestIncome": "None", "operatingExpenses": "5627200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391700000", "otherNonOperatingIncome": "-15600000", "costofGoodsAndServicesSold": "2271900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040500000", "sellingGeneralAndAdministrative": "3379300000", "netIncomeFromContinuingOperations": "-379300000" }, "balance": { "goodwill": "9594400000", "inventory": "2256500000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "24126800000", "longTermDebt": "8413700000", "shortTermDebt": "525000000", "treasuryStock": "-6721700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7684600000", "reportedCurrency": "USD", "retainedEarnings": "9491200000", "totalLiabilities": "12850700000", "otherCurrentAssets": "352300000", "totalCurrentAssets": "4427400000", "currentLongTermDebt": "525000000", "longTermInvestments": "17900000", "shortTermInvestments": "None", "currentNetReceivables": "1275800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699400000", "currentAccountsPayable": "362600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2015400000", "shortLongTermDebtTotal": "8938700000", "totalShareholderEquity": "11271300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1391300000", "totalCurrentLiabilities": "2421300000", "otherNonCurrentLiabilities": "1016200000", "totalNonCurrentLiabilities": "10429400000", "cashAndShortTermInvestments": "542800000", "commonStockSharesOutstanding": "203500000", "intangibleAssetsExcludingGoodwill": "7684600000", "cashAndCashEquivalentsAtCarryingValue": "542800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379300000", "profitLoss": "None", "dividendPayout": "195200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-199500000", "operatingCashflow": "1747400000", "capitalExpenditures": "162700000", "changeInReceivables": "213600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1302200000", "cashflowFromInvestment": "-416600000", "stockBasedCompensation": "65500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7932900000, "cost_of_revenue": 2271900000, "gross_profit": 5661000000, "research_and_development": 391700000, "selling_general_admin": 3379300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18200000, "depreciation_amortisation": 1040500000, "ebitda": 1058700000, "interest_expense": 289300000, "interest_income": null, "other_non_operating": null, "pretax_income": -271100000, "tax_provision": 108200000, "effective_tax_rate": null, "net_income": -379200000, "net_income_continuing_ops": -379300000, "net_income_to_common": -379200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542800000, "short_term_investments": null, "net_receivables": 1275800000, "inventory": 2256500000, "other_current_assets": null, "total_current_assets": 4427400000, "net_ppe": null, "goodwill": 9594400000, "intangible_assets": 7684600000, "goodwill_and_intangibles": 17279000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19699400000, "total_assets": 24126800000, "short_term_debt": 525000000, "accounts_payable": 362600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2421300000, "long_term_debt": 8413700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10429400000, "total_liabilities": 12850700000, "total_debt": 8938700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9491200000, "total_equity": 11271300000, "shares_outstanding": 203500000, "operating_cash_flow": 1747400000, "stock_based_compensation": 65500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416600000, "dividends_paid": 195200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1302200000, "free_cash_flow": 1910100000, "net_change_in_cash": 28600000 }, "raw_data": { "income": { "ebit": "18200000", "ebitda": "1058700000", "netIncome": "-379200000", "grossProfit": "5661000000", "depreciation": "None", "totalRevenue": "7932900000", "costOfRevenue": "2271900000", "interestIncome": "3300000", "incomeBeforeTax": "-271100000", "interestExpense": "289300000", "operatingIncome": "33800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "108200000", "reportedCurrency": "USD", "netInterestIncome": "-289300000", "nonInterestIncome": "None", "operatingExpenses": "5627200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391700000", "otherNonOperatingIncome": "-15600000", "costofGoodsAndServicesSold": "2271900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040500000", "sellingGeneralAndAdministrative": "3379300000", "netIncomeFromContinuingOperations": "-379300000" }, "balance": { "goodwill": "9594400000", "inventory": "2256500000", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "24126800000", "longTermDebt": "8413700000", "shortTermDebt": "525000000", "treasuryStock": "-6721700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7684600000", "reportedCurrency": "USD", "retainedEarnings": "9491200000", "totalLiabilities": "12850700000", "otherCurrentAssets": "352300000", "totalCurrentAssets": "4427400000", "currentLongTermDebt": "525000000", "longTermInvestments": "17900000", "shortTermInvestments": "None", "currentNetReceivables": "1275800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699400000", "currentAccountsPayable": "362600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2015400000", "shortLongTermDebtTotal": "8938700000", "totalShareholderEquity": "11271300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1391300000", "totalCurrentLiabilities": "2421300000", "otherNonCurrentLiabilities": "1016200000", "totalNonCurrentLiabilities": "10429400000", "cashAndShortTermInvestments": "542800000", "commonStockSharesOutstanding": "203500000", "intangibleAssetsExcludingGoodwill": "7684600000", "cashAndCashEquivalentsAtCarryingValue": "542800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379300000", "profitLoss": "None", "dividendPayout": "195200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-199500000", "operatingCashflow": "1747400000", "capitalExpenditures": "162700000", "changeInReceivables": "213600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1302200000", "cashflowFromInvestment": "-416600000", "stockBasedCompensation": "65500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 2086700000, "cost_of_revenue": 576200000, "gross_profit": 1510500000, "ebit": 376200000, "ebitda": 538300000, "pretax_income": 301300000, "tax_provision": 63000000, "net_income": 238100000, "net_income_to_common": 238100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 4962500000, "total_assets": 22721600000, "short_term_debt": 1175900000, "long_term_debt": 6295100000, "total_debt": 7471000000, "total_liabilities": 7983500000, "total_equity": 14738100000, "shares_outstanding": 195800000, "goodwill_and_intangibles": 14479400000 }, "cash_flow": { "operating_cash_flow": 359200000, "capital_expenditure": 36300000, "free_cash_flow": 395500000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358877, "ticker_id": 4524, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376200000", "ebitda": "538300000", "netIncome": "238100000", "grossProfit": "1510500000", "depreciation": "None", "totalRevenue": "2086700000", "costOfRevenue": "576200000", "interestIncome": "None", "incomeBeforeTax": "301300000", "interestExpense": "68800000", "operatingIncome": "373200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-68800000", "nonInterestIncome": "None", "operatingExpenses": "1137300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162100000", "sellingGeneralAndAdministrative": "849900000", "netIncomeFromContinuingOperations": "238300000" }, "balance": { "goodwill": "9931800000", "inventory": "2246800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22721600000", "longTermDebt": "6295100000", "shortTermDebt": "1175900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4547600000", "reportedCurrency": "USD", "retainedEarnings": "11802500000", "totalLiabilities": "7983500000", "otherCurrentAssets": "562900000", "totalCurrentAssets": "4962500000", "currentLongTermDebt": "1175900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1728600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17759100000", "currentAccountsPayable": "361200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7471000000", "totalShareholderEquity": "14738100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512500000", "totalCurrentLiabilities": "1688400000", "otherNonCurrentLiabilities": "630700000", "totalNonCurrentLiabilities": "6295100000", "cashAndShortTermInvestments": "424200000", "commonStockSharesOutstanding": "195800000", "intangibleAssetsExcludingGoodwill": "4547600000", "cashAndCashEquivalentsAtCarryingValue": "424200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238500000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20900000", "operatingCashflow": "359200000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369200000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2086700000, "cost_of_revenue": 576200000, "gross_profit": 1510500000, "research_and_development": 103400000, "selling_general_admin": 849900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376200000, "depreciation_amortisation": 162100000, "ebitda": 538300000, "interest_expense": 68800000, "interest_income": null, "other_non_operating": null, "pretax_income": 301300000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 238100000, "net_income_continuing_ops": 238300000, "net_income_to_common": 238100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424200000, "short_term_investments": null, "net_receivables": 1728600000, "inventory": 2246800000, "other_current_assets": null, "total_current_assets": 4962500000, "net_ppe": null, "goodwill": 9931800000, "intangible_assets": 4547600000, "goodwill_and_intangibles": 14479400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17759100000, "total_assets": 22721600000, "short_term_debt": 1175900000, "accounts_payable": 361200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688400000, "long_term_debt": 6295100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6295100000, "total_liabilities": 7983500000, "total_debt": 7471000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11802500000, "total_equity": 14738100000, "shares_outstanding": 195800000, "operating_cash_flow": 359200000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369200000, "free_cash_flow": 395500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "376200000", "ebitda": "538300000", "netIncome": "238100000", "grossProfit": "1510500000", "depreciation": "None", "totalRevenue": "2086700000", "costOfRevenue": "576200000", "interestIncome": "None", "incomeBeforeTax": "301300000", "interestExpense": "68800000", "operatingIncome": "373200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-68800000", "nonInterestIncome": "None", "operatingExpenses": "1137300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162100000", "sellingGeneralAndAdministrative": "849900000", "netIncomeFromContinuingOperations": "238300000" }, "balance": { "goodwill": "9931800000", "inventory": "2246800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22721600000", "longTermDebt": "6295100000", "shortTermDebt": "1175900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4547600000", "reportedCurrency": "USD", "retainedEarnings": "11802500000", "totalLiabilities": "7983500000", "otherCurrentAssets": "562900000", "totalCurrentAssets": "4962500000", "currentLongTermDebt": "1175900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1728600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17759100000", "currentAccountsPayable": "361200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7471000000", "totalShareholderEquity": "14738100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512500000", "totalCurrentLiabilities": "1688400000", "otherNonCurrentLiabilities": "630700000", "totalNonCurrentLiabilities": "6295100000", "cashAndShortTermInvestments": "424200000", "commonStockSharesOutstanding": "195800000", "intangibleAssetsExcludingGoodwill": "4547600000", "cashAndCashEquivalentsAtCarryingValue": "424200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238500000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20900000", "operatingCashflow": "359200000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369200000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 2243800000, "cost_of_revenue": 792400000, "gross_profit": 1451400000, "ebit": 169900000, "ebitda": 453900000, "pretax_income": 98000000, "tax_provision": -39900000, "net_income": 139500000, "net_income_to_common": 139500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591900000, "total_current_assets": 5119900000, "total_assets": 23091700000, "short_term_debt": 587100000, "long_term_debt": 6932000000, "total_debt": 7519100000, "total_liabilities": 10385900000, "total_equity": 12705800000, "shares_outstanding": 198100000, "goodwill_and_intangibles": 14664400000 }, "cash_flow": { "operating_cash_flow": 517299999, "capital_expenditure": 151400000, "free_cash_flow": 668699999, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358878, "ticker_id": 4524, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169900000", "ebitda": "453900000", "netIncome": "139500000", "grossProfit": "1451400000", "depreciation": "None", "totalRevenue": "2243800000", "costOfRevenue": "792400000", "interestIncome": "71900000", "incomeBeforeTax": "98000000", "interestExpense": "71900000", "operatingIncome": "287800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-39900000", "reportedCurrency": "USD", "netInterestIncome": "-71900000", "nonInterestIncome": "None", "operatingExpenses": "1163600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "855700000", "netIncomeFromContinuingOperations": "137900000" }, "balance": { "goodwill": "9947100000", "inventory": "2286400000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23091700000", "longTermDebt": "6932000000", "shortTermDebt": "587100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4717300000", "reportedCurrency": "USD", "retainedEarnings": "11611000000", "totalLiabilities": "10385900000", "otherCurrentAssets": "537200000", "totalCurrentAssets": "5119900000", "currentLongTermDebt": "587100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17971800000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2207100000", "shortLongTermDebtTotal": "7519100000", "totalShareholderEquity": "12705800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996600000", "totalCurrentLiabilities": "2583700000", "otherNonCurrentLiabilities": "626100000", "totalNonCurrentLiabilities": "7802200000", "cashAndShortTermInvestments": "591900000", "commonStockSharesOutstanding": "198100000", "intangibleAssetsExcludingGoodwill": "4717300000", "cashAndCashEquivalentsAtCarryingValue": "591900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139400000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "184400000", "operatingCashflow": "517299999", "capitalExpenditures": "151400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897000000", "cashflowFromInvestment": "-322000000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2243800000, "cost_of_revenue": 792400000, "gross_profit": 1451400000, "research_and_development": 118800000, "selling_general_admin": 855700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169900000, "depreciation_amortisation": 284000000, "ebitda": 453900000, "interest_expense": 71900000, "interest_income": null, "other_non_operating": null, "pretax_income": 98000000, "tax_provision": -39900000, "effective_tax_rate": null, "net_income": 139500000, "net_income_continuing_ops": 137900000, "net_income_to_common": 139500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591900000, "short_term_investments": null, "net_receivables": 1704400000, "inventory": 2286400000, "other_current_assets": null, "total_current_assets": 5119900000, "net_ppe": null, "goodwill": 9947100000, "intangible_assets": 4717300000, "goodwill_and_intangibles": 14664400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17971800000, "total_assets": 23091700000, "short_term_debt": 587100000, "accounts_payable": 303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2583700000, "long_term_debt": 6932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7802200000, "total_liabilities": 10385900000, "total_debt": 7519100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11611000000, "total_equity": 12705800000, "shares_outstanding": 198100000, "operating_cash_flow": 517299999, "stock_based_compensation": 24100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000000, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -897000000, "free_cash_flow": 668699999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169900000", "ebitda": "453900000", "netIncome": "139500000", "grossProfit": "1451400000", "depreciation": "None", "totalRevenue": "2243800000", "costOfRevenue": "792400000", "interestIncome": "71900000", "incomeBeforeTax": "98000000", "interestExpense": "71900000", "operatingIncome": "287800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-39900000", "reportedCurrency": "USD", "netInterestIncome": "-71900000", "nonInterestIncome": "None", "operatingExpenses": "1163600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "855700000", "netIncomeFromContinuingOperations": "137900000" }, "balance": { "goodwill": "9947100000", "inventory": "2286400000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23091700000", "longTermDebt": "6932000000", "shortTermDebt": "587100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4717300000", "reportedCurrency": "USD", "retainedEarnings": "11611000000", "totalLiabilities": "10385900000", "otherCurrentAssets": "537200000", "totalCurrentAssets": "5119900000", "currentLongTermDebt": "587100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17971800000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2207100000", "shortLongTermDebtTotal": "7519100000", "totalShareholderEquity": "12705800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1996600000", "totalCurrentLiabilities": "2583700000", "otherNonCurrentLiabilities": "626100000", "totalNonCurrentLiabilities": "7802200000", "cashAndShortTermInvestments": "591900000", "commonStockSharesOutstanding": "198100000", "intangibleAssetsExcludingGoodwill": "4717300000", "cashAndCashEquivalentsAtCarryingValue": "591900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139400000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "184400000", "operatingCashflow": "517299999", "capitalExpenditures": "151400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897000000", "cashflowFromInvestment": "-322000000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 2001400000, "cost_of_revenue": 559300000, "gross_profit": 1442100000, "ebit": 354600000, "ebitda": 638200000, "pretax_income": 279200000, "tax_provision": 48000000, "net_income": 230900000, "net_income_to_common": 230900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1292700000, "total_current_assets": 5834900000, "total_assets": 23488000000, "short_term_debt": 600000000, "long_term_debt": 7512600000, "total_debt": 8112600000, "total_liabilities": 10722000000, "total_equity": 12756500000, "shares_outstanding": 198800000, "goodwill_and_intangibles": 14441700000 }, "cash_flow": { "operating_cash_flow": 418700000, "capital_expenditure": 127100000, "free_cash_flow": 545800000, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358880, "ticker_id": 4524, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354600000", "ebitda": "638200000", "netIncome": "230900000", "grossProfit": "1442100000", "depreciation": "None", "totalRevenue": "2001400000", "costOfRevenue": "559300000", "interestIncome": "75400000", "incomeBeforeTax": "279200000", "interestExpense": "75400000", "operatingIncome": "351300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-75400000", "nonInterestIncome": "None", "operatingExpenses": "1090800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283600000", "sellingGeneralAndAdministrative": "811400000", "netIncomeFromContinuingOperations": "231200000" }, "balance": { "goodwill": "9702000000", "inventory": "2483700000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23488000000", "longTermDebt": "7512600000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4739700000", "reportedCurrency": "USD", "retainedEarnings": "11518600000", "totalLiabilities": "10722000000", "otherCurrentAssets": "460200000", "totalCurrentAssets": "5834900000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1598300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17653100000", "currentAccountsPayable": "315300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2194300000", "shortLongTermDebtTotal": "8112600000", "totalShareholderEquity": "12756500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487600000", "totalCurrentLiabilities": "2402900000", "otherNonCurrentLiabilities": "806500000", "totalNonCurrentLiabilities": "8319100000", "cashAndShortTermInvestments": "1292700000", "commonStockSharesOutstanding": "198800000", "intangibleAssetsExcludingGoodwill": "4739700000", "cashAndCashEquivalentsAtCarryingValue": "1292700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231200000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "418700000", "capitalExpenditures": "127100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483800000", "cashflowFromInvestment": "-163300000", "stockBasedCompensation": "25299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2001400000, "cost_of_revenue": 559300000, "gross_profit": 1442100000, "research_and_development": 115900000, "selling_general_admin": 811400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354600000, "depreciation_amortisation": 283600000, "ebitda": 638200000, "interest_expense": 75400000, "interest_income": null, "other_non_operating": null, "pretax_income": 279200000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 230900000, "net_income_continuing_ops": 231200000, "net_income_to_common": 230900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1292700000, "short_term_investments": null, "net_receivables": 1598300000, "inventory": 2483700000, "other_current_assets": null, "total_current_assets": 5834900000, "net_ppe": null, "goodwill": 9702000000, "intangible_assets": 4739700000, "goodwill_and_intangibles": 14441700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17653100000, "total_assets": 23488000000, "short_term_debt": 600000000, "accounts_payable": 315300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2402900000, "long_term_debt": 7512600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8319100000, "total_liabilities": 10722000000, "total_debt": 8112600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11518600000, "total_equity": 12756500000, "shares_outstanding": 198800000, "operating_cash_flow": 418700000, "stock_based_compensation": 25299999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163300000, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 483800000, "free_cash_flow": 545800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354600000", "ebitda": "638200000", "netIncome": "230900000", "grossProfit": "1442100000", "depreciation": "None", "totalRevenue": "2001400000", "costOfRevenue": "559300000", "interestIncome": "75400000", "incomeBeforeTax": "279200000", "interestExpense": "75400000", "operatingIncome": "351300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-75400000", "nonInterestIncome": "None", "operatingExpenses": "1090800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283600000", "sellingGeneralAndAdministrative": "811400000", "netIncomeFromContinuingOperations": "231200000" }, "balance": { "goodwill": "9702000000", "inventory": "2483700000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23488000000", "longTermDebt": "7512600000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4739700000", "reportedCurrency": "USD", "retainedEarnings": "11518600000", "totalLiabilities": "10722000000", "otherCurrentAssets": "460200000", "totalCurrentAssets": "5834900000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1598300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17653100000", "currentAccountsPayable": "315300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2194300000", "shortLongTermDebtTotal": "8112600000", "totalShareholderEquity": "12756500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487600000", "totalCurrentLiabilities": "2402900000", "otherNonCurrentLiabilities": "806500000", "totalNonCurrentLiabilities": "8319100000", "cashAndShortTermInvestments": "1292700000", "commonStockSharesOutstanding": "198800000", "intangibleAssetsExcludingGoodwill": "4739700000", "cashAndCashEquivalentsAtCarryingValue": "1292700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231200000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "418700000", "capitalExpenditures": "127100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483800000", "cashflowFromInvestment": "-163300000", "stockBasedCompensation": "25299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 2077300000, "cost_of_revenue": 592200000, "gross_profit": 1485100000, "ebit": 303900000, "ebitda": 575700000, "pretax_income": 224600000, "tax_provision": 71200000, "net_income": 152800000, "net_income_to_common": 152800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556900000, "total_current_assets": 5053900000, "total_assets": 22865100000, "short_term_debt": 820000000, "long_term_debt": 6752500000, "total_debt": 7572500000, "total_liabilities": 10330800000, "total_equity": 12525000000, "shares_outstanding": 198300000, "goodwill_and_intangibles": 14600300000 }, "cash_flow": { "operating_cash_flow": 378200000, "capital_expenditure": 80100000, "free_cash_flow": 458300000, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358881, "ticker_id": 4524, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303900000", "ebitda": "575700000", "netIncome": "152800000", "grossProfit": "1485100000", "depreciation": "None", "totalRevenue": "2077300000", "costOfRevenue": "592200000", "interestIncome": "79300000", "incomeBeforeTax": "224600000", "interestExpense": "79300000", "operatingIncome": "300000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "71200000", "reportedCurrency": "USD", "netInterestIncome": "-79300000", "nonInterestIncome": "None", "operatingExpenses": "1185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271800000", "sellingGeneralAndAdministrative": "814800000", "netIncomeFromContinuingOperations": "153400000" }, "balance": { "goodwill": "9709500000", "inventory": "2454200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "22865100000", "longTermDebt": "6752500000", "shortTermDebt": "820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4890800000", "reportedCurrency": "USD", "retainedEarnings": "11335200000", "totalLiabilities": "10330800000", "otherCurrentAssets": "431500000", "totalCurrentAssets": "5053900000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17811200000", "currentAccountsPayable": "348700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2175700000", "shortLongTermDebtTotal": "7572500000", "totalShareholderEquity": "12525000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530800000", "totalCurrentLiabilities": "2699500000", "otherNonCurrentLiabilities": "878800000", "totalNonCurrentLiabilities": "7631300000", "cashAndShortTermInvestments": "556900000", "commonStockSharesOutstanding": "198300000", "intangibleAssetsExcludingGoodwill": "4890800000", "cashAndCashEquivalentsAtCarryingValue": "556900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153400000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37200000", "operatingCashflow": "378200000", "capitalExpenditures": "80100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163800000", "cashflowFromInvestment": "-1384400000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2077300000, "cost_of_revenue": 592200000, "gross_profit": 1485100000, "research_and_development": 113300000, "selling_general_admin": 814800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303900000, "depreciation_amortisation": 271800000, "ebitda": 575700000, "interest_expense": 79300000, "interest_income": null, "other_non_operating": null, "pretax_income": 224600000, "tax_provision": 71200000, "effective_tax_rate": null, "net_income": 152800000, "net_income_continuing_ops": 153400000, "net_income_to_common": 152800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556900000, "short_term_investments": null, "net_receivables": 1611300000, "inventory": 2454200000, "other_current_assets": null, "total_current_assets": 5053900000, "net_ppe": null, "goodwill": 9709500000, "intangible_assets": 4890800000, "goodwill_and_intangibles": 14600300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17811200000, "total_assets": 22865100000, "short_term_debt": 820000000, "accounts_payable": 348700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699500000, "long_term_debt": 6752500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7631300000, "total_liabilities": 10330800000, "total_debt": 7572500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11335200000, "total_equity": 12525000000, "shares_outstanding": 198300000, "operating_cash_flow": 378200000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1384400000, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163800000, "free_cash_flow": 458300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303900000", "ebitda": "575700000", "netIncome": "152800000", "grossProfit": "1485100000", "depreciation": "None", "totalRevenue": "2077300000", "costOfRevenue": "592200000", "interestIncome": "79300000", "incomeBeforeTax": "224600000", "interestExpense": "79300000", "operatingIncome": "300000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "71200000", "reportedCurrency": "USD", "netInterestIncome": "-79300000", "nonInterestIncome": "None", "operatingExpenses": "1185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271800000", "sellingGeneralAndAdministrative": "814800000", "netIncomeFromContinuingOperations": "153400000" }, "balance": { "goodwill": "9709500000", "inventory": "2454200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "22865100000", "longTermDebt": "6752500000", "shortTermDebt": "820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4890800000", "reportedCurrency": "USD", "retainedEarnings": "11335200000", "totalLiabilities": "10330800000", "otherCurrentAssets": "431500000", "totalCurrentAssets": "5053900000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17811200000", "currentAccountsPayable": "348700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2175700000", "shortLongTermDebtTotal": "7572500000", "totalShareholderEquity": "12525000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530800000", "totalCurrentLiabilities": "2699500000", "otherNonCurrentLiabilities": "878800000", "totalNonCurrentLiabilities": "7631300000", "cashAndShortTermInvestments": "556900000", "commonStockSharesOutstanding": "198300000", "intangibleAssetsExcludingGoodwill": "4890800000", "cashAndCashEquivalentsAtCarryingValue": "556900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153400000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37200000", "operatingCashflow": "378200000", "capitalExpenditures": "80100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163800000", "cashflowFromInvestment": "-1384400000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 1909100000, "cost_of_revenue": 549800000, "gross_profit": 1359300000, "ebit": 295200000, "ebitda": 549600000, "pretax_income": 229000000, "tax_provision": 46500000, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384500000, "total_current_assets": 5590200000, "total_assets": 22183900000, "short_term_debt": 600000000, "long_term_debt": 6576300000, "total_debt": 7176300000, "total_liabilities": 9780100000, "total_equity": 12395100000, "shares_outstanding": 199700000, "goodwill_and_intangibles": 13456600000 }, "cash_flow": { "operating_cash_flow": 382800000, "capital_expenditure": 47000000, "free_cash_flow": 429800000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358882, "ticker_id": 4524, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295200000", "ebitda": "549600000", "netIncome": "182000000", "grossProfit": "1359300000", "depreciation": "None", "totalRevenue": "1909100000", "costOfRevenue": "549800000", "interestIncome": "66200000", "incomeBeforeTax": "229000000", "interestExpense": "66200000", "operatingIncome": "292300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "46500000", "reportedCurrency": "USD", "netInterestIncome": "-66200000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254400000", "sellingGeneralAndAdministrative": "758800000", "netIncomeFromContinuingOperations": "182600000" }, "balance": { "goodwill": "8988600000", "inventory": "2244200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "22183900000", "longTermDebt": "6576300000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4468000000", "reportedCurrency": "USD", "retainedEarnings": "11229700000", "totalLiabilities": "9780100000", "otherCurrentAssets": "428100000", "totalCurrentAssets": "5590200000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1533400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16593600000", "currentAccountsPayable": "301300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2064900000", "shortLongTermDebtTotal": "7176300000", "totalShareholderEquity": "12395100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393600000", "totalCurrentLiabilities": "2294900000", "otherNonCurrentLiabilities": "908900000", "totalNonCurrentLiabilities": "7485200000", "cashAndShortTermInvestments": "1384500000", "commonStockSharesOutstanding": "199700000", "intangibleAssetsExcludingGoodwill": "4468000000", "cashAndCashEquivalentsAtCarryingValue": "1384500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182600000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "382800000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575400000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1909100000, "cost_of_revenue": 549800000, "gross_profit": 1359300000, "research_and_development": 110600000, "selling_general_admin": 758800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295200000, "depreciation_amortisation": 254400000, "ebitda": 549600000, "interest_expense": 66200000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 46500000, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": 182600000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384500000, "short_term_investments": null, "net_receivables": 1533400000, "inventory": 2244200000, "other_current_assets": null, "total_current_assets": 5590200000, "net_ppe": null, "goodwill": 8988600000, "intangible_assets": 4468000000, "goodwill_and_intangibles": 13456600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16593600000, "total_assets": 22183900000, "short_term_debt": 600000000, "accounts_payable": 301300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2294900000, "long_term_debt": 6576300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7485200000, "total_liabilities": 9780100000, "total_debt": 7176300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11229700000, "total_equity": 12395100000, "shares_outstanding": 199700000, "operating_cash_flow": 382800000, "stock_based_compensation": 19600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 575400000, "free_cash_flow": 429800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295200000", "ebitda": "549600000", "netIncome": "182000000", "grossProfit": "1359300000", "depreciation": "None", "totalRevenue": "1909100000", "costOfRevenue": "549800000", "interestIncome": "66200000", "incomeBeforeTax": "229000000", "interestExpense": "66200000", "operatingIncome": "292300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "46500000", "reportedCurrency": "USD", "netInterestIncome": "-66200000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254400000", "sellingGeneralAndAdministrative": "758800000", "netIncomeFromContinuingOperations": "182600000" }, "balance": { "goodwill": "8988600000", "inventory": "2244200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "22183900000", "longTermDebt": "6576300000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4468000000", "reportedCurrency": "USD", "retainedEarnings": "11229700000", "totalLiabilities": "9780100000", "otherCurrentAssets": "428100000", "totalCurrentAssets": "5590200000", "currentLongTermDebt": "600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1533400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16593600000", "currentAccountsPayable": "301300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2064900000", "shortLongTermDebtTotal": "7176300000", "totalShareholderEquity": "12395100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393600000", "totalCurrentLiabilities": "2294900000", "otherNonCurrentLiabilities": "908900000", "totalNonCurrentLiabilities": "7485200000", "cashAndShortTermInvestments": "1384500000", "commonStockSharesOutstanding": "199700000", "intangibleAssetsExcludingGoodwill": "4468000000", "cashAndCashEquivalentsAtCarryingValue": "1384500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182600000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "382800000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575400000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 2023200000, "cost_of_revenue": 586700000, "gross_profit": 1436500000, "ebit": 350900000, "ebitda": 614500000, "pretax_income": 289000000, "tax_provision": 48900000, "net_income": 239500000, "net_income_to_common": 239500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525500000, "total_current_assets": 4671500000, "total_assets": 21365300000, "short_term_debt": 863000000, "long_term_debt": 5341600000, "total_debt": 6204600000, "total_liabilities": 8889100000, "total_equity": 12468100000, "shares_outstanding": 199900000, "goodwill_and_intangibles": 13549500000 }, "cash_flow": { "operating_cash_flow": 506300000, "capital_expenditure": 84900000, "free_cash_flow": 591200000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358883, "ticker_id": 4524, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350900000", "ebitda": "614500000", "netIncome": "239500000", "grossProfit": "1436500000", "depreciation": "None", "totalRevenue": "2023200000", "costOfRevenue": "586700000", "interestIncome": "61900000", "incomeBeforeTax": "289000000", "interestExpense": "61900000", "operatingIncome": "389000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48900000", "reportedCurrency": "USD", "netInterestIncome": "-61900000", "nonInterestIncome": "None", "operatingExpenses": "1047500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263600000", "sellingGeneralAndAdministrative": "746900000", "netIncomeFromContinuingOperations": "240100000" }, "balance": { "goodwill": "8951100000", "inventory": "2235300000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21365300000", "longTermDebt": "5341600000", "shortTermDebt": "863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4598400000", "reportedCurrency": "USD", "retainedEarnings": "11095300000", "totalLiabilities": "8889100000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "4671500000", "currentLongTermDebt": "863000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1480700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693800000", "currentAccountsPayable": "194600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2048800000", "shortLongTermDebtTotal": "6204600000", "totalShareholderEquity": "12468100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393300000", "totalCurrentLiabilities": "2450900000", "otherNonCurrentLiabilities": "744100000", "totalNonCurrentLiabilities": "6438200000", "cashAndShortTermInvestments": "525500000", "commonStockSharesOutstanding": "199900000", "intangibleAssetsExcludingGoodwill": "4598400000", "cashAndCashEquivalentsAtCarryingValue": "525500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240100000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87900000", "operatingCashflow": "506300000", "capitalExpenditures": "84900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240600000", "cashflowFromInvestment": "-291200000", "stockBasedCompensation": "21100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2023200000, "cost_of_revenue": 586700000, "gross_profit": 1436500000, "research_and_development": 108500000, "selling_general_admin": 746900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350900000, "depreciation_amortisation": 263600000, "ebitda": 614500000, "interest_expense": 61900000, "interest_income": null, "other_non_operating": null, "pretax_income": 289000000, "tax_provision": 48900000, "effective_tax_rate": null, "net_income": 239500000, "net_income_continuing_ops": 240100000, "net_income_to_common": 239500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525500000, "short_term_investments": null, "net_receivables": 1480700000, "inventory": 2235300000, "other_current_assets": null, "total_current_assets": 4671500000, "net_ppe": null, "goodwill": 8951100000, "intangible_assets": 4598400000, "goodwill_and_intangibles": 13549500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16693800000, "total_assets": 21365300000, "short_term_debt": 863000000, "accounts_payable": 194600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2450900000, "long_term_debt": 5341600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6438200000, "total_liabilities": 8889100000, "total_debt": 6204600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11095300000, "total_equity": 12468100000, "shares_outstanding": 199900000, "operating_cash_flow": 506300000, "stock_based_compensation": 21100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291200000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240600000, "free_cash_flow": 591200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350900000", "ebitda": "614500000", "netIncome": "239500000", "grossProfit": "1436500000", "depreciation": "None", "totalRevenue": "2023200000", "costOfRevenue": "586700000", "interestIncome": "61900000", "incomeBeforeTax": "289000000", "interestExpense": "61900000", "operatingIncome": "389000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48900000", "reportedCurrency": "USD", "netInterestIncome": "-61900000", "nonInterestIncome": "None", "operatingExpenses": "1047500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263600000", "sellingGeneralAndAdministrative": "746900000", "netIncomeFromContinuingOperations": "240100000" }, "balance": { "goodwill": "8951100000", "inventory": "2235300000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21365300000", "longTermDebt": "5341600000", "shortTermDebt": "863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4598400000", "reportedCurrency": "USD", "retainedEarnings": "11095300000", "totalLiabilities": "8889100000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "4671500000", "currentLongTermDebt": "863000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1480700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16693800000", "currentAccountsPayable": "194600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2048800000", "shortLongTermDebtTotal": "6204600000", "totalShareholderEquity": "12468100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393300000", "totalCurrentLiabilities": "2450900000", "otherNonCurrentLiabilities": "744100000", "totalNonCurrentLiabilities": "6438200000", "cashAndShortTermInvestments": "525500000", "commonStockSharesOutstanding": "199900000", "intangibleAssetsExcludingGoodwill": "4598400000", "cashAndCashEquivalentsAtCarryingValue": "525500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240100000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87900000", "operatingCashflow": "506300000", "capitalExpenditures": "84900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240600000", "cashflowFromInvestment": "-291200000", "stockBasedCompensation": "21100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 1824200000, "cost_of_revenue": 538600000, "gross_profit": 1285600000, "ebit": 284600000, "ebitda": 535500000, "pretax_income": 230300000, "tax_provision": -18900000, "net_income": 249100000, "net_income_to_common": 249100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000000, "total_current_assets": 4864000000, "total_assets": 21720300000, "short_term_debt": 1713000000, "long_term_debt": 4859500000, "total_debt": 6572500000, "total_liabilities": 9337100000, "total_equity": 12374700000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 13577600000 }, "cash_flow": { "operating_cash_flow": 395700000, "capital_expenditure": 27100000, "free_cash_flow": 422800000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358885, "ticker_id": 4524, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284600000", "ebitda": "535500000", "netIncome": "249100000", "grossProfit": "1285600000", "depreciation": "None", "totalRevenue": "1824200000", "costOfRevenue": "538600000", "interestIncome": "54300000", "incomeBeforeTax": "230300000", "interestExpense": "54300000", "operatingIncome": "279500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18900000", "reportedCurrency": "USD", "netInterestIncome": "-54300000", "nonInterestIncome": "None", "operatingExpenses": "1006100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250900000", "sellingGeneralAndAdministrative": "709700000", "netIncomeFromContinuingOperations": "249200000" }, "balance": { "goodwill": "8912300000", "inventory": "2368700000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21720300000", "longTermDebt": "4859500000", "shortTermDebt": "1713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4665300000", "reportedCurrency": "USD", "retainedEarnings": "10903700000", "totalLiabilities": "9337100000", "otherCurrentAssets": "444800000", "totalCurrentAssets": "4864000000", "currentLongTermDebt": "1713000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16856400000", "currentAccountsPayable": "322400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107200000", "shortLongTermDebtTotal": "6450700000", "totalShareholderEquity": "12374700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535900000", "totalCurrentLiabilities": "3571300000", "otherNonCurrentLiabilities": "1028100000", "totalNonCurrentLiabilities": "5765800000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "4665300000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249200000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3800000", "operatingCashflow": "395700000", "capitalExpenditures": "27100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101900000", "cashflowFromInvestment": "-154900000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1824200000, "cost_of_revenue": 538600000, "gross_profit": 1285600000, "research_and_development": 111600000, "selling_general_admin": 709700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284600000, "depreciation_amortisation": 250900000, "ebitda": 535500000, "interest_expense": 54300000, "interest_income": null, "other_non_operating": null, "pretax_income": 230300000, "tax_provision": -18900000, "effective_tax_rate": null, "net_income": 249100000, "net_income_continuing_ops": 249200000, "net_income_to_common": 249100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000000, "short_term_investments": null, "net_receivables": 1481500000, "inventory": 2368700000, "other_current_assets": null, "total_current_assets": 4864000000, "net_ppe": null, "goodwill": 8912300000, "intangible_assets": 4665300000, "goodwill_and_intangibles": 13577600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16856400000, "total_assets": 21720300000, "short_term_debt": 1713000000, "accounts_payable": 322400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3571300000, "long_term_debt": 4859500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5765800000, "total_liabilities": 9337100000, "total_debt": 6572500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10903700000, "total_equity": 12374700000, "shares_outstanding": 203000000, "operating_cash_flow": 395700000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154900000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101900000, "free_cash_flow": 422800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284600000", "ebitda": "535500000", "netIncome": "249100000", "grossProfit": "1285600000", "depreciation": "None", "totalRevenue": "1824200000", "costOfRevenue": "538600000", "interestIncome": "54300000", "incomeBeforeTax": "230300000", "interestExpense": "54300000", "operatingIncome": "279500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-18900000", "reportedCurrency": "USD", "netInterestIncome": "-54300000", "nonInterestIncome": "None", "operatingExpenses": "1006100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250900000", "sellingGeneralAndAdministrative": "709700000", "netIncomeFromContinuingOperations": "249200000" }, "balance": { "goodwill": "8912300000", "inventory": "2368700000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21720300000", "longTermDebt": "4859500000", "shortTermDebt": "1713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4665300000", "reportedCurrency": "USD", "retainedEarnings": "10903700000", "totalLiabilities": "9337100000", "otherCurrentAssets": "444800000", "totalCurrentAssets": "4864000000", "currentLongTermDebt": "1713000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16856400000", "currentAccountsPayable": "322400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107200000", "shortLongTermDebtTotal": "6450700000", "totalShareholderEquity": "12374700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535900000", "totalCurrentLiabilities": "3571300000", "otherNonCurrentLiabilities": "1028100000", "totalNonCurrentLiabilities": "5765800000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "4665300000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249200000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3800000", "operatingCashflow": "395700000", "capitalExpenditures": "27100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101900000", "cashflowFromInvestment": "-154900000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 1942000000, "cost_of_revenue": 553600000, "gross_profit": 1388400000, "ebit": 353300000, "ebitda": 596500000, "pretax_income": 302200000, "tax_provision": 59100000, "net_income": 242800000, "net_income_to_common": 242800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420100000, "total_current_assets": 4639400000, "total_assets": 21520000000, "short_term_debt": 1878000000, "long_term_debt": 4120200000, "total_debt": 5998200000, "total_liabilities": 8770600000, "total_equity": 12741100000, "shares_outstanding": 206400000, "goodwill_and_intangibles": 13531900000 }, "cash_flow": { "operating_cash_flow": 369400000, "capital_expenditure": 146400000, "free_cash_flow": 515800000, "dividends_paid": 49400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358886, "ticker_id": 4524, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353300000", "ebitda": "596500000", "netIncome": "242800000", "grossProfit": "1388400000", "depreciation": "None", "totalRevenue": "1942000000", "costOfRevenue": "553600000", "interestIncome": "None", "incomeBeforeTax": "302200000", "interestExpense": "51100000", "operatingIncome": "351300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59100000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "1037100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243200000", "sellingGeneralAndAdministrative": "737100000", "netIncomeFromContinuingOperations": "243100000" }, "balance": { "goodwill": "8824500000", "inventory": "2369900000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21520000000", "longTermDebt": "4120200000", "shortTermDebt": "1878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4707400000", "reportedCurrency": "USD", "retainedEarnings": "10702500000", "totalLiabilities": "8770600000", "otherCurrentAssets": "431400000", "totalCurrentAssets": "4639400000", "currentLongTermDebt": "1878000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16880600000", "currentAccountsPayable": "341800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5834700000", "totalShareholderEquity": "12741100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388600000", "totalCurrentLiabilities": "3608400000", "otherNonCurrentLiabilities": "1205500000", "totalNonCurrentLiabilities": "5162200000", "cashAndShortTermInvestments": "420100000", "commonStockSharesOutstanding": "206400000", "intangibleAssetsExcludingGoodwill": "4707400000", "cashAndCashEquivalentsAtCarryingValue": "420100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243100000", "profitLoss": "None", "dividendPayout": "49400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13500000", "operatingCashflow": "369400000", "capitalExpenditures": "146400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91900000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1942000000, "cost_of_revenue": 553600000, "gross_profit": 1388400000, "research_and_development": 109400000, "selling_general_admin": 737100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353300000, "depreciation_amortisation": 243200000, "ebitda": 596500000, "interest_expense": 51100000, "interest_income": null, "other_non_operating": null, "pretax_income": 302200000, "tax_provision": 59100000, "effective_tax_rate": null, "net_income": 242800000, "net_income_continuing_ops": 243100000, "net_income_to_common": 242800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420100000, "short_term_investments": null, "net_receivables": 1418000000, "inventory": 2369900000, "other_current_assets": null, "total_current_assets": 4639400000, "net_ppe": null, "goodwill": 8824500000, "intangible_assets": 4707400000, "goodwill_and_intangibles": 13531900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16880600000, "total_assets": 21520000000, "short_term_debt": 1878000000, "accounts_payable": 341800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3608400000, "long_term_debt": 4120200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5162200000, "total_liabilities": 8770600000, "total_debt": 5998200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10702500000, "total_equity": 12741100000, "shares_outstanding": 206400000, "operating_cash_flow": 369400000, "stock_based_compensation": 26400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000000, "dividends_paid": 49400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91900000, "free_cash_flow": 515800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353300000", "ebitda": "596500000", "netIncome": "242800000", "grossProfit": "1388400000", "depreciation": "None", "totalRevenue": "1942000000", "costOfRevenue": "553600000", "interestIncome": "None", "incomeBeforeTax": "302200000", "interestExpense": "51100000", "operatingIncome": "351300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59100000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "1037100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243200000", "sellingGeneralAndAdministrative": "737100000", "netIncomeFromContinuingOperations": "243100000" }, "balance": { "goodwill": "8824500000", "inventory": "2369900000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21520000000", "longTermDebt": "4120200000", "shortTermDebt": "1878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4707400000", "reportedCurrency": "USD", "retainedEarnings": "10702500000", "totalLiabilities": "8770600000", "otherCurrentAssets": "431400000", "totalCurrentAssets": "4639400000", "currentLongTermDebt": "1878000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16880600000", "currentAccountsPayable": "341800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5834700000", "totalShareholderEquity": "12741100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1388600000", "totalCurrentLiabilities": "3608400000", "otherNonCurrentLiabilities": "1205500000", "totalNonCurrentLiabilities": "5162200000", "cashAndShortTermInvestments": "420100000", "commonStockSharesOutstanding": "206400000", "intangibleAssetsExcludingGoodwill": "4707400000", "cashAndCashEquivalentsAtCarryingValue": "420100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243100000", "profitLoss": "None", "dividendPayout": "49400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13500000", "operatingCashflow": "369400000", "capitalExpenditures": "146400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91900000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 1889200000, "cost_of_revenue": 512300000, "gross_profit": 1376900000, "ebit": 265800000, "ebitda": 504400000, "pretax_income": 215100000, "tax_provision": 42300000, "net_income": 172400000, "net_income_to_common": 172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393000000, "total_current_assets": 4631500000, "total_assets": 21452400000, "short_term_debt": 970000000, "long_term_debt": 4989900000, "total_debt": 5959900000, "total_liabilities": 8846400000, "total_equity": 12598000000, "shares_outstanding": 206200000, "goodwill_and_intangibles": 13525600000 }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": 98400000, "free_cash_flow": 326400000, "dividends_paid": 49400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358887, "ticker_id": 4524, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265800000", "ebitda": "504400000", "netIncome": "172400000", "grossProfit": "1376900000", "depreciation": "None", "totalRevenue": "1889200000", "costOfRevenue": "512300000", "interestIncome": "None", "incomeBeforeTax": "215100000", "interestExpense": "50700000", "operatingIncome": "265900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42300000", "reportedCurrency": "USD", "netInterestIncome": "-50700000", "nonInterestIncome": "None", "operatingExpenses": "1111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238600000", "sellingGeneralAndAdministrative": "736200000", "netIncomeFromContinuingOperations": "172800000" }, "balance": { "goodwill": "8791500000", "inventory": "2388200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21452400000", "longTermDebt": "4989900000", "shortTermDebt": "970000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4734100000", "reportedCurrency": "USD", "retainedEarnings": "10509000000", "totalLiabilities": "8846400000", "otherCurrentAssets": "403900000", "totalCurrentAssets": "4631500000", "currentLongTermDebt": "970000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16820900000", "currentAccountsPayable": "370300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5796200000", "totalShareholderEquity": "12598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1386400000", "totalCurrentLiabilities": "2797000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "6049400000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "206200000", "intangibleAssetsExcludingGoodwill": "4734100000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172800000", "profitLoss": "None", "dividendPayout": "49400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-55300000", "operatingCashflow": "228000000", "capitalExpenditures": "98400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50100000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1889200000, "cost_of_revenue": 512300000, "gross_profit": 1376900000, "research_and_development": 107900000, "selling_general_admin": 736200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265800000, "depreciation_amortisation": 238600000, "ebitda": 504400000, "interest_expense": 50700000, "interest_income": null, "other_non_operating": null, "pretax_income": 215100000, "tax_provision": 42300000, "effective_tax_rate": null, "net_income": 172400000, "net_income_continuing_ops": 172800000, "net_income_to_common": 172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393000000, "short_term_investments": null, "net_receivables": 1446400000, "inventory": 2388200000, "other_current_assets": null, "total_current_assets": 4631500000, "net_ppe": null, "goodwill": 8791500000, "intangible_assets": 4734100000, "goodwill_and_intangibles": 13525600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16820900000, "total_assets": 21452400000, "short_term_debt": 970000000, "accounts_payable": 370300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2797000000, "long_term_debt": 4989900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6049400000, "total_liabilities": 8846400000, "total_debt": 5959900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10509000000, "total_equity": 12598000000, "shares_outstanding": 206200000, "operating_cash_flow": 228000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000000, "dividends_paid": 49400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50100000, "free_cash_flow": 326400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265800000", "ebitda": "504400000", "netIncome": "172400000", "grossProfit": "1376900000", "depreciation": "None", "totalRevenue": "1889200000", "costOfRevenue": "512300000", "interestIncome": "None", "incomeBeforeTax": "215100000", "interestExpense": "50700000", "operatingIncome": "265900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42300000", "reportedCurrency": "USD", "netInterestIncome": "-50700000", "nonInterestIncome": "None", "operatingExpenses": "1111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238600000", "sellingGeneralAndAdministrative": "736200000", "netIncomeFromContinuingOperations": "172800000" }, "balance": { "goodwill": "8791500000", "inventory": "2388200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21452400000", "longTermDebt": "4989900000", "shortTermDebt": "970000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4734100000", "reportedCurrency": "USD", "retainedEarnings": "10509000000", "totalLiabilities": "8846400000", "otherCurrentAssets": "403900000", "totalCurrentAssets": "4631500000", "currentLongTermDebt": "970000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16820900000", "currentAccountsPayable": "370300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5796200000", "totalShareholderEquity": "12598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1386400000", "totalCurrentLiabilities": "2797000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "6049400000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "206200000", "intangibleAssetsExcludingGoodwill": "4734100000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172800000", "profitLoss": "None", "dividendPayout": "49400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-55300000", "operatingCashflow": "228000000", "capitalExpenditures": "98400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50100000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 1940100000, "cost_of_revenue": 538800000, "gross_profit": 1401300000, "ebit": 334800000, "ebitda": 576000000, "pretax_income": 284500000, "tax_provision": -135200000, "net_income": 419200000, "net_income_to_common": 419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415800000, "total_current_assets": 4609500000, "total_assets": 21496900000, "short_term_debt": 900000000, "long_term_debt": 5012600000, "total_debt": 5912600000, "total_liabilities": 9008800000, "total_equity": 12480500000, "shares_outstanding": 208600000, "goodwill_and_intangibles": 13674900000 }, "cash_flow": { "operating_cash_flow": 588400000, "capital_expenditure": 62800000, "free_cash_flow": 651200000, "dividends_paid": 50200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358888, "ticker_id": 4524, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334800000", "ebitda": "576000000", "netIncome": "419200000", "grossProfit": "1401300000", "depreciation": "None", "totalRevenue": "1940100000", "costOfRevenue": "538800000", "interestIncome": "None", "incomeBeforeTax": "284500000", "interestExpense": "50300000", "operatingIncome": "354200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-135200000", "reportedCurrency": "USD", "netInterestIncome": "-50300000", "nonInterestIncome": "None", "operatingExpenses": "1047100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241200000", "sellingGeneralAndAdministrative": "722300000", "netIncomeFromContinuingOperations": "419700000" }, "balance": { "goodwill": "8818500000", "inventory": "2385200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21496900000", "longTermDebt": "5012600000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4856400000", "reportedCurrency": "USD", "retainedEarnings": "10384500000", "totalLiabilities": "9008800000", "otherCurrentAssets": "366100000", "totalCurrentAssets": "4609500000", "currentLongTermDebt": "900000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1442400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16887400000", "currentAccountsPayable": "410600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767900000", "totalShareholderEquity": "12480500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485600000", "totalCurrentLiabilities": "2857400000", "otherNonCurrentLiabilities": "652200000", "totalNonCurrentLiabilities": "6151400000", "cashAndShortTermInvestments": "415800000", "commonStockSharesOutstanding": "208600000", "intangibleAssetsExcludingGoodwill": "4856400000", "cashAndCashEquivalentsAtCarryingValue": "415800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419700000", "profitLoss": "None", "dividendPayout": "50200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28200000", "operatingCashflow": "588400000", "capitalExpenditures": "62800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251400000", "cashflowFromInvestment": "-220800000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940100000, "cost_of_revenue": 538800000, "gross_profit": 1401300000, "research_and_development": 113300000, "selling_general_admin": 722300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334800000, "depreciation_amortisation": 241200000, "ebitda": 576000000, "interest_expense": 50300000, "interest_income": null, "other_non_operating": null, "pretax_income": 284500000, "tax_provision": -135200000, "effective_tax_rate": null, "net_income": 419200000, "net_income_continuing_ops": 419700000, "net_income_to_common": 419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415800000, "short_term_investments": null, "net_receivables": 1442400000, "inventory": 2385200000, "other_current_assets": null, "total_current_assets": 4609500000, "net_ppe": null, "goodwill": 8818500000, "intangible_assets": 4856400000, "goodwill_and_intangibles": 13674900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16887400000, "total_assets": 21496900000, "short_term_debt": 900000000, "accounts_payable": 410600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857400000, "long_term_debt": 5012600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6151400000, "total_liabilities": 9008800000, "total_debt": 5912600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10384500000, "total_equity": 12480500000, "shares_outstanding": 208600000, "operating_cash_flow": 588400000, "stock_based_compensation": 25300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220800000, "dividends_paid": 50200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251400000, "free_cash_flow": 651200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334800000", "ebitda": "576000000", "netIncome": "419200000", "grossProfit": "1401300000", "depreciation": "None", "totalRevenue": "1940100000", "costOfRevenue": "538800000", "interestIncome": "None", "incomeBeforeTax": "284500000", "interestExpense": "50300000", "operatingIncome": "354200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-135200000", "reportedCurrency": "USD", "netInterestIncome": "-50300000", "nonInterestIncome": "None", "operatingExpenses": "1047100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241200000", "sellingGeneralAndAdministrative": "722300000", "netIncomeFromContinuingOperations": "419700000" }, "balance": { "goodwill": "8818500000", "inventory": "2385200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21496900000", "longTermDebt": "5012600000", "shortTermDebt": "900000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4856400000", "reportedCurrency": "USD", "retainedEarnings": "10384500000", "totalLiabilities": "9008800000", "otherCurrentAssets": "366100000", "totalCurrentAssets": "4609500000", "currentLongTermDebt": "900000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1442400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16887400000", "currentAccountsPayable": "410600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5767900000", "totalShareholderEquity": "12480500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485600000", "totalCurrentLiabilities": "2857400000", "otherNonCurrentLiabilities": "652200000", "totalNonCurrentLiabilities": "6151400000", "cashAndShortTermInvestments": "415800000", "commonStockSharesOutstanding": "208600000", "intangibleAssetsExcludingGoodwill": "4856400000", "cashAndCashEquivalentsAtCarryingValue": "415800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419700000", "profitLoss": "None", "dividendPayout": "50200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28200000", "operatingCashflow": "588400000", "capitalExpenditures": "62800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251400000", "cashflowFromInvestment": "-220800000", "stockBasedCompensation": "25300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 1753600000, "cost_of_revenue": 518600000, "gross_profit": 1235000000, "ebit": 270300000, "ebitda": 511500000, "pretax_income": 219200000, "tax_provision": 56400000, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292100000, "total_current_assets": 4372000000, "total_assets": 21217300000, "short_term_debt": 355000000, "long_term_debt": 5127400000, "total_debt": 5482400000, "total_liabilities": 8699300000, "total_equity": 12510800000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 13602100000 }, "cash_flow": { "operating_cash_flow": 337600000, "capital_expenditure": 97400000, "free_cash_flow": 435000000, "dividends_paid": 50100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358890, "ticker_id": 4524, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270300000", "ebitda": "511500000", "netIncome": "162700000", "grossProfit": "1235000000", "depreciation": "None", "totalRevenue": "1753600000", "costOfRevenue": "518600000", "interestIncome": "51100000", "incomeBeforeTax": "219200000", "interestExpense": "51100000", "operatingIncome": "266600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56400000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "968400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241200000", "sellingGeneralAndAdministrative": "674900000", "netIncomeFromContinuingOperations": "162800000" }, "balance": { "goodwill": "8710400000", "inventory": "2323300000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21217300000", "longTermDebt": "5127400000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4891700000", "reportedCurrency": "USD", "retainedEarnings": "10014900000", "totalLiabilities": "8699300000", "otherCurrentAssets": "415900000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "355000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16845300000", "currentAccountsPayable": "319700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2032200000", "shortLongTermDebtTotal": "5482400000", "totalShareholderEquity": "12510800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1299700000", "totalCurrentLiabilities": "2071500000", "otherNonCurrentLiabilities": "1500300000", "totalNonCurrentLiabilities": "6627800000", "cashAndShortTermInvestments": "292100000", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "4891700000", "cashAndCashEquivalentsAtCarryingValue": "292100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162800000", "profitLoss": "None", "dividendPayout": "50100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-64200000", "operatingCashflow": "337600000", "capitalExpenditures": "97400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000000", "cashflowFromInvestment": "-558100000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1753600000, "cost_of_revenue": 518600000, "gross_profit": 1235000000, "research_and_development": 116900000, "selling_general_admin": 674900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270300000, "depreciation_amortisation": 241200000, "ebitda": 511500000, "interest_expense": 51100000, "interest_income": null, "other_non_operating": null, "pretax_income": 219200000, "tax_provision": 56400000, "effective_tax_rate": null, "net_income": 162700000, "net_income_continuing_ops": 162800000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292100000, "short_term_investments": null, "net_receivables": 1340700000, "inventory": 2323300000, "other_current_assets": null, "total_current_assets": 4372000000, "net_ppe": null, "goodwill": 8710400000, "intangible_assets": 4891700000, "goodwill_and_intangibles": 13602100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16845300000, "total_assets": 21217300000, "short_term_debt": 355000000, "accounts_payable": 319700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071500000, "long_term_debt": 5127400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6627800000, "total_liabilities": 8699300000, "total_debt": 5482400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10014900000, "total_equity": 12510800000, "shares_outstanding": 210000000, "operating_cash_flow": 337600000, "stock_based_compensation": 15600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558100000, "dividends_paid": 50100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196000000, "free_cash_flow": 435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270300000", "ebitda": "511500000", "netIncome": "162700000", "grossProfit": "1235000000", "depreciation": "None", "totalRevenue": "1753600000", "costOfRevenue": "518600000", "interestIncome": "51100000", "incomeBeforeTax": "219200000", "interestExpense": "51100000", "operatingIncome": "266600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56400000", "reportedCurrency": "USD", "netInterestIncome": "-51100000", "nonInterestIncome": "None", "operatingExpenses": "968400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241200000", "sellingGeneralAndAdministrative": "674900000", "netIncomeFromContinuingOperations": "162800000" }, "balance": { "goodwill": "8710400000", "inventory": "2323300000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21217300000", "longTermDebt": "5127400000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4891700000", "reportedCurrency": "USD", "retainedEarnings": "10014900000", "totalLiabilities": "8699300000", "otherCurrentAssets": "415900000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "355000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16845300000", "currentAccountsPayable": "319700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2032200000", "shortLongTermDebtTotal": "5482400000", "totalShareholderEquity": "12510800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1299700000", "totalCurrentLiabilities": "2071500000", "otherNonCurrentLiabilities": "1500300000", "totalNonCurrentLiabilities": "6627800000", "cashAndShortTermInvestments": "292100000", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "4891700000", "cashAndCashEquivalentsAtCarryingValue": "292100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162800000", "profitLoss": "None", "dividendPayout": "50100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-64200000", "operatingCashflow": "337600000", "capitalExpenditures": "97400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000000", "cashflowFromInvestment": "-558100000", "stockBasedCompensation": "15600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "income_statement": { "revenue": 1869600000, "cost_of_revenue": 525500000, "gross_profit": 1344100000, "ebit": 328400000, "ebitda": 565900000, "pretax_income": 276800000, "tax_provision": 66900000, "net_income": 209600000, "net_income_to_common": 209600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319800000, "total_current_assets": 4387900000, "total_assets": 21294300000, "short_term_debt": 520000000, "long_term_debt": 5189400000, "total_debt": 5709400000, "total_liabilities": 8915700000, "total_equity": 12371500000, "shares_outstanding": 209900000, "goodwill_and_intangibles": 13771400000 }, "cash_flow": { "operating_cash_flow": 347900000, "capital_expenditure": 170600000, "free_cash_flow": 518500000, "dividends_paid": 50300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358891, "ticker_id": 4524, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:24.994246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328400000", "ebitda": "565900000", "netIncome": "209600000", "grossProfit": "1344100000", "depreciation": "None", "totalRevenue": "1869600000", "costOfRevenue": "525500000", "interestIncome": "51600000", "incomeBeforeTax": "276800000", "interestExpense": "51600000", "operatingIncome": "329600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66900000", "reportedCurrency": "USD", "netInterestIncome": "-51600000", "nonInterestIncome": "None", "operatingExpenses": "1014500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237500000", "sellingGeneralAndAdministrative": "725800000", "netIncomeFromContinuingOperations": "209900000" }, "balance": { "goodwill": "8743700000", "inventory": "2275800000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21294300000", "longTermDebt": "5189400000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5027700000", "reportedCurrency": "USD", "retainedEarnings": "9902300000", "totalLiabilities": "8915700000", "otherCurrentAssets": "425000000", "totalCurrentAssets": "4387900000", "currentLongTermDebt": "520000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16906400000", "currentAccountsPayable": "354600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000000", "shortLongTermDebtTotal": "5709400000", "totalShareholderEquity": "12371500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1277500000", "totalCurrentLiabilities": "2233700000", "otherNonCurrentLiabilities": "1492500000", "totalNonCurrentLiabilities": "6682000000", "cashAndShortTermInvestments": "319800000", "commonStockSharesOutstanding": "209900000", "intangibleAssetsExcludingGoodwill": "5027700000", "cashAndCashEquivalentsAtCarryingValue": "319800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209800000", "profitLoss": "None", "dividendPayout": "50300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53800000", "operatingCashflow": "347900000", "capitalExpenditures": "170600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109400000", "cashflowFromInvestment": "-392500000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1869600000, "cost_of_revenue": 525500000, "gross_profit": 1344100000, "research_and_development": 118100000, "selling_general_admin": 725800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328400000, "depreciation_amortisation": 237500000, "ebitda": 565900000, "interest_expense": 51600000, "interest_income": null, "other_non_operating": null, "pretax_income": 276800000, "tax_provision": 66900000, "effective_tax_rate": null, "net_income": 209600000, "net_income_continuing_ops": 209900000, "net_income_to_common": 209600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319800000, "short_term_investments": null, "net_receivables": 1367300000, "inventory": 2275800000, "other_current_assets": null, "total_current_assets": 4387900000, "net_ppe": null, "goodwill": 8743700000, "intangible_assets": 5027700000, "goodwill_and_intangibles": 13771400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16906400000, "total_assets": 21294300000, "short_term_debt": 520000000, "accounts_payable": 354600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2233700000, "long_term_debt": 5189400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6682000000, "total_liabilities": 8915700000, "total_debt": 5709400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9902300000, "total_equity": 12371500000, "shares_outstanding": 209900000, "operating_cash_flow": 347900000, "stock_based_compensation": 33900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392500000, "dividends_paid": 50300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109400000, "free_cash_flow": 518500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328400000", "ebitda": "565900000", "netIncome": "209600000", "grossProfit": "1344100000", "depreciation": "None", "totalRevenue": "1869600000", "costOfRevenue": "525500000", "interestIncome": "51600000", "incomeBeforeTax": "276800000", "interestExpense": "51600000", "operatingIncome": "329600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66900000", "reportedCurrency": "USD", "netInterestIncome": "-51600000", "nonInterestIncome": "None", "operatingExpenses": "1014500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237500000", "sellingGeneralAndAdministrative": "725800000", "netIncomeFromContinuingOperations": "209900000" }, "balance": { "goodwill": "8743700000", "inventory": "2275800000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "21294300000", "longTermDebt": "5189400000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5027700000", "reportedCurrency": "USD", "retainedEarnings": "9902300000", "totalLiabilities": "8915700000", "otherCurrentAssets": "425000000", "totalCurrentAssets": "4387900000", "currentLongTermDebt": "520000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16906400000", "currentAccountsPayable": "354600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000000", "shortLongTermDebtTotal": "5709400000", "totalShareholderEquity": "12371500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1277500000", "totalCurrentLiabilities": "2233700000", "otherNonCurrentLiabilities": "1492500000", "totalNonCurrentLiabilities": "6682000000", "cashAndShortTermInvestments": "319800000", "commonStockSharesOutstanding": "209900000", "intangibleAssetsExcludingGoodwill": "5027700000", "cashAndCashEquivalentsAtCarryingValue": "319800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209800000", "profitLoss": "None", "dividendPayout": "50300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53800000", "operatingCashflow": "347900000", "capitalExpenditures": "170600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109400000", "cashflowFromInvestment": "-392500000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }