{ "ticker": { "uuid": "f0fb1b02-a9c5-4ce7-847f-20482cc847f3", "symbol": "FGBI", "name": "First Guaranty Bancshares, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f0fb1b02-a9c5-4ce7-847f-20482cc847f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0fb1b02-a9c5-4ce7-847f-20482cc847f3/" }, "ticker_metadata": { "id": 6031, "uuid": "f0fb1b02-a9c5-4ce7-847f-20482cc847f3", "symbol": "FGBI", "name": "First Guaranty Bancshares, Inc.", "asset_type": "equity", "market_cap": 170570000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Guaranty Bancshares, Inc. is the holding company of First Guaranty Bank providing commercial banking services in Louisiana and Texas. The company is headquartered in Hammond, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f0fb1b02-a9c5-4ce7-847f-20482cc847f3", "symbol": "FGBI", "name": "First Guaranty Bancshares, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f0fb1b02-a9c5-4ce7-847f-20482cc847f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/f0fb1b02-a9c5-4ce7-847f-20482cc847f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.93, "quality": 0.07, "momentum": 0.28, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 9.72, "market_cap": 153537508.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.019, "roe": -0.2103, "piotroski_f_score": 3, "momentum_12_1": 0.0601, "volatility_252d": 0.6098 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.105889+00:00", "batch_id": "" }, "size": { "price_close": 9.72, "market_cap": 153537508.8, "market_cap_usd": 153537508.8, "enterprise_value": 153537508.8, "shares_outstanding": 15796040, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6855, "ptbv_ratio": 0.693, "ps_ratio": 0.7098, "pcf_ratio": 4.1582, "pfcf_ratio": 3.9632, "ev_ebitda": null, "ev_ebit": -2.5919, "ev_sales": 0.7098, "ev_fcf": 3.9632, "earnings_yield": null, "fcf_yield": 0.2523, "price_to_sales": 0.7098, "price_to_book": 0.6855, "price_to_cashflow": 4.1582, "ebitda_to_ev": null, "sales_yield": 1.4089 }, "yield": { "dividend_yield": 0.019, "buyback_yield": 0, "shareholder_yield": 0.019, "debt_paydown_yield": null, "total_yield": 0.019 }, "quality": { "gross_margin": 0.1084, "operating_margin": -0.2738, "net_margin": -0.2178, "ebitda_margin": -0.2596, "fcf_margin": 0.1791, "roe": -0.2103, "roa": -0.0119, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0546, "cash_conversion": -0.8223, "accruals_ratio": -0.0212, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.2596, "earnings_stability_5y": 3.0983, "revenue_stability_5y": 0.3258, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0059, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 16.6729, "net_debt_to_ebitda": 9.7215, "debt_to_assets": 0.0473, "interest_coverage": -0.4713, "current_ratio": 91.4048, "quick_ratio": 91.4048, "net_debt": -546019001, "local_beta": -0.0024, "volatility_252d": 0.6098, "volatility_60d": 1.4899, "max_drawdown_12m": -0.5089, "risk_adjusted_momentum": 0.0985 }, "growth": { "revenue_growth_1y": -0.1222, "revenue_growth_3y_cagr": 0.1035, "revenue_growth_5y_cagr": 0.0974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0079, "book_value_growth_1y": -0.2072, "revenue_growth": -0.1222, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0396, "price_return_3m": 0.1303, "price_return_6m": 1.2112, "price_return_9m": 0.1392, "price_return_12m": 0.102, "price_return_12m_ex1m": 0.0601, "momentum_6m": 1.2112, "momentum_12m": 0.102, "momentum_12_1": 0.0601, "distance_from_52w_high": -0.0092, "distance_from_52w_low": 1.2112, "relative_strength": -0.0559 }, "raw_ttm": { "revenue_ttm": 216321000, "gross_profit_ttm": 23457000, "ebit_ttm": -59237000, "ebitda_ttm": -56166000, "net_income_ttm": -47113000, "eps_diluted_ttm": -2.9826, "operating_cash_flow_ttm": 36924000, "capital_expenditure_ttm": 1817000, "fcf_ttm": 38741000, "dividends_paid_ttm": 2922000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125683000, "cash_and_equivalents": 733223000, "total_current_assets": 747143000, "total_current_liabilities": 8173999, "net_ppe": null, "total_assets": 3958542000, "total_debt": 187203999, "total_equity": 223990000, "net_working_capital": 13920000, "book_value_per_share": 14.1801, "retained_earnings": 16058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 221561000, "tangible_book_per_share": 14.0264 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 20, "rank_pcf": 14, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 85, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 92, "rank_fcf_margin": 52, "rank_piotroski": 87, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 58 }, "composites": { "value_composite": 7, "quality_composite": 93, "momentum_composite": 72, "growth_composite": 86, "yield_composite": 25, "svqf_composite": 48, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.2551, "os_score": 0.63, "value_percentile": 0.93, "quality_percentile": 0.07, "momentum_percentile": 0.28, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 23, "all_cap_buyback_rank": 58, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1140, "ticker_id": 6031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.105889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.72, "market_cap": 153537508.8, "market_cap_usd": 153537508.8, "enterprise_value": 153537508.8, "shares_outstanding": 15796040, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68546591, "ptbv_ratio": 0.69298075, "ps_ratio": 0.70976701, "pcf_ratio": 4.15820357, "pfcf_ratio": 3.96317877, "ev_ebitda": null, "ev_ebit": -2.59191905, "ev_sales": 0.70976701, "ev_fcf": 3.96317877, "earnings_yield": null, "fcf_yield": 0.25232271, "dividend_yield": 0.01903118, "buyback_yield": 0, "shareholder_yield": 0.01903118, "debt_paydown_yield": null, "total_yield": 0.01903118, "gross_margin": 0.10843607, "operating_margin": -0.27383842, "net_margin": -0.21779208, "ebitda_margin": -0.25964192, "fcf_margin": 0.17909033, "roe": -0.21033528, "roa": -0.0119016, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05464664, "cash_conversion": -0.82229958, "accruals_ratio": -0.02122928, "sbc_to_revenue": null, "debt_to_equity": 16.67285147, "net_debt_to_ebitda": 9.72152193, "debt_to_assets": 0.04729115, "interest_coverage": -0.4713207, "current_ratio": 91.40483134, "quick_ratio": 91.40483134, "net_debt": -546019001, "revenue_growth_1y": -0.12224129, "revenue_growth_3y_cagr": 0.103481, "revenue_growth_5y_cagr": 0.09738011, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00791293, "book_value_growth_1y": -0.20718559, "piotroski_f_score": 3, "altman_z_score": 0.25962354, "earnings_stability_5y": 3.098301, "revenue_stability_5y": 0.325752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03957219, "price_return_3m": 0.13031142, "price_return_6m": 1.2112016, "price_return_9m": 0.1392138, "price_return_12m": 0.10202832, "price_return_12m_ex1m": 0.06007868, "distance_from_52w_high": -0.00917431, "distance_from_52w_low": 1.2112016, "relative_strength": -0.05591273, "local_beta": -0.0024, "volatility_252d": 0.609777, "volatility_60d": 1.489881, "max_drawdown_12m": -0.50887111, "revenue_ttm": 216321000, "gross_profit_ttm": 23457000, "ebit_ttm": -59237000, "ebitda_ttm": -56166000, "net_income_ttm": -47113000, "eps_diluted_ttm": -2.98258298, "operating_cash_flow_ttm": 36924000, "capital_expenditure_ttm": 1817000, "fcf_ttm": 38741000, "dividends_paid_ttm": 2922000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125683000, "cash_and_equivalents": 733223000, "total_current_assets": 747143000, "total_current_liabilities": 8173999, "net_ppe": null, "total_assets": 3958542000, "total_debt": 187203999, "total_equity": 223990000, "net_working_capital": 13920000, "book_value_per_share": 14.18013629, "retained_earnings": 16058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 221561000, "tangible_book_per_share": 14.02636357, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 20, "rank_pcf": 14, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 85, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 92, "rank_fcf_margin": 52, "rank_piotroski": 87, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 58, "value_composite": 7, "quality_composite": 93, "momentum_composite": 72, "growth_composite": 86, "yield_composite": 25, "svqf_composite": 48, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 23, "all_cap_buyback_rank": 58, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.72, "os": 0.63, "value": 0.93, "quality": 0.07, "momentum": 0.28, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.019, "roe": -0.2103, "momentum_12_1": 0.0601, "complete_fields": { "id": 1140, "ticker_id": 6031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.105889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.72, "market_cap": 153537508.8, "market_cap_usd": 153537508.8, "enterprise_value": 153537508.8, "shares_outstanding": 15796040, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68546591, "ptbv_ratio": 0.69298075, "ps_ratio": 0.70976701, "pcf_ratio": 4.15820357, "pfcf_ratio": 3.96317877, "ev_ebitda": null, "ev_ebit": -2.59191905, "ev_sales": 0.70976701, "ev_fcf": 3.96317877, "earnings_yield": null, "fcf_yield": 0.25232271, "dividend_yield": 0.01903118, "buyback_yield": 0, "shareholder_yield": 0.01903118, "debt_paydown_yield": null, "total_yield": 0.01903118, "gross_margin": 0.10843607, "operating_margin": -0.27383842, "net_margin": -0.21779208, "ebitda_margin": -0.25964192, "fcf_margin": 0.17909033, "roe": -0.21033528, "roa": -0.0119016, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05464664, "cash_conversion": -0.82229958, "accruals_ratio": -0.02122928, "sbc_to_revenue": null, "debt_to_equity": 16.67285147, "net_debt_to_ebitda": 9.72152193, "debt_to_assets": 0.04729115, "interest_coverage": -0.4713207, "current_ratio": 91.40483134, "quick_ratio": 91.40483134, "net_debt": -546019001, "revenue_growth_1y": -0.12224129, "revenue_growth_3y_cagr": 0.103481, "revenue_growth_5y_cagr": 0.09738011, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00791293, "book_value_growth_1y": -0.20718559, "piotroski_f_score": 3, "altman_z_score": 0.25962354, "earnings_stability_5y": 3.098301, "revenue_stability_5y": 0.325752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03957219, "price_return_3m": 0.13031142, "price_return_6m": 1.2112016, "price_return_9m": 0.1392138, "price_return_12m": 0.10202832, "price_return_12m_ex1m": 0.06007868, "distance_from_52w_high": -0.00917431, "distance_from_52w_low": 1.2112016, "relative_strength": -0.05591273, "local_beta": -0.0024, "volatility_252d": 0.609777, "volatility_60d": 1.489881, "max_drawdown_12m": -0.50887111, "revenue_ttm": 216321000, "gross_profit_ttm": 23457000, "ebit_ttm": -59237000, "ebitda_ttm": -56166000, "net_income_ttm": -47113000, "eps_diluted_ttm": -2.98258298, "operating_cash_flow_ttm": 36924000, "capital_expenditure_ttm": 1817000, "fcf_ttm": 38741000, "dividends_paid_ttm": 2922000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125683000, "cash_and_equivalents": 733223000, "total_current_assets": 747143000, "total_current_liabilities": 8173999, "net_ppe": null, "total_assets": 3958542000, "total_debt": 187203999, "total_equity": 223990000, "net_working_capital": 13920000, "book_value_per_share": 14.18013629, "retained_earnings": 16058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 221561000, "tangible_book_per_share": 14.02636357, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 20, "rank_pcf": 14, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 85, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 92, "rank_fcf_margin": 52, "rank_piotroski": 87, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 58, "value_composite": 7, "quality_composite": 93, "momentum_composite": 72, "growth_composite": 86, "yield_composite": 25, "svqf_composite": 48, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 23, "all_cap_buyback_rank": 58, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 195955000, "cost_of_revenue": 208066000, "gross_profit": -12111000, "ebit": -68560000, "ebitda": -68560000, "pretax_income": -68560000, "tax_provision": -12538000, "net_income": -56022000, "net_income_to_common": -56022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845701000, "total_current_assets": 857605000, "total_assets": 4078321000, "short_term_debt": 7119000, "long_term_debt": 179008000, "total_debt": 186127000, "total_liabilities": 3852103000, "total_equity": 226218000, "shares_outstanding": 13985460, "goodwill_and_intangibles": 2638000 }, "cash_flow": { "operating_cash_flow": -8280000, "capital_expenditure": 1696000, "free_cash_flow": -6584000, "dividends_paid": 2889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70916, "ticker_id": 6031, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-68560000", "netIncome": "-56022000", "grossProfit": "-12111000", "depreciation": "None", "totalRevenue": "195955000", "costOfRevenue": "208066000", "interestIncome": "213279000", "incomeBeforeTax": "-68560000", "interestExpense": "126337000", "operatingIncome": "-68560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12538000", "reportedCurrency": "USD", "netInterestIncome": "86942000", "nonInterestIncome": "None", "operatingExpenses": "56449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40752000", "netIncomeFromContinuingOperations": "-56022000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15793000", "currentDebt": "None", "investments": "None", "totalAssets": "4078321000", "longTermDebt": "179008000", "shortTermDebt": "7119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2638000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "3852103000", "otherCurrentAssets": "-551000", "totalCurrentAssets": "857605000", "currentLongTermDebt": "None", "longTermInvestments": "999267000", "shortTermInvestments": "551000", "currentNetReceivables": "12455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220165000", "currentAccountsPayable": "17637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186127000", "totalShareholderEquity": "226218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17637000", "totalCurrentLiabilities": "7119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852103000", "cashAndShortTermInvestments": "845701000", "commonStockSharesOutstanding": "13985460", "intangibleAssetsExcludingGoodwill": "2638000", "cashAndCashEquivalentsAtCarryingValue": "845701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56022000", "profitLoss": "None", "dividendPayout": "2889000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8280000", "capitalExpenditures": "1696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159876000", "cashflowFromInvestment": "129897000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195955000, "cost_of_revenue": 208066000, "gross_profit": -12111000, "research_and_development": null, "selling_general_admin": 40752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68560000, "depreciation_amortisation": null, "ebitda": -68560000, "interest_expense": 126337000, "interest_income": null, "other_non_operating": null, "pretax_income": -68560000, "tax_provision": -12538000, "effective_tax_rate": null, "net_income": -56022000, "net_income_continuing_ops": -56022000, "net_income_to_common": -56022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845701000, "short_term_investments": 551000, "net_receivables": 12455000, "inventory": null, "other_current_assets": null, "total_current_assets": 857605000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2638000, "goodwill_and_intangibles": 2638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3220165000, "total_assets": 4078321000, "short_term_debt": 7119000, "accounts_payable": 17637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7119000, "long_term_debt": 179008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3852103000, "total_liabilities": 3852103000, "total_debt": 186127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14055000, "total_equity": 226218000, "shares_outstanding": 13985460, "operating_cash_flow": -8280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129897000, "dividends_paid": 2889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159876000, "free_cash_flow": -6584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-68560000", "netIncome": "-56022000", "grossProfit": "-12111000", "depreciation": "None", "totalRevenue": "195955000", "costOfRevenue": "208066000", "interestIncome": "213279000", "incomeBeforeTax": "-68560000", "interestExpense": "126337000", "operatingIncome": "-68560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12538000", "reportedCurrency": "USD", "netInterestIncome": "86942000", "nonInterestIncome": "None", "operatingExpenses": "56449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40752000", "netIncomeFromContinuingOperations": "-56022000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15793000", "currentDebt": "None", "investments": "None", "totalAssets": "4078321000", "longTermDebt": "179008000", "shortTermDebt": "7119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2638000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "3852103000", "otherCurrentAssets": "-551000", "totalCurrentAssets": "857605000", "currentLongTermDebt": "None", "longTermInvestments": "999267000", "shortTermInvestments": "551000", "currentNetReceivables": "12455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220165000", "currentAccountsPayable": "17637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186127000", "totalShareholderEquity": "226218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17637000", "totalCurrentLiabilities": "7119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852103000", "cashAndShortTermInvestments": "845701000", "commonStockSharesOutstanding": "13985460", "intangibleAssetsExcludingGoodwill": "2638000", "cashAndCashEquivalentsAtCarryingValue": "845701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56022000", "profitLoss": "None", "dividendPayout": "2889000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8280000", "capitalExpenditures": "1696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159876000", "cashflowFromInvestment": "129897000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 244777000, "cost_of_revenue": 153302000, "gross_profit": 91475000, "ebit": 16006000, "ebitda": 20438000, "pretax_income": 16006000, "tax_provision": 3558000, "net_income": 12448000, "net_income_to_common": 12448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564028000, "total_current_assets": 1078456000, "total_assets": 3972728000, "short_term_debt": 7009000, "long_term_debt": 194914000, "total_debt": 201923000, "total_liabilities": 3717679000, "total_equity": 255049000, "shares_outstanding": 12501000, "goodwill_and_intangibles": 16374000 }, "cash_flow": { "operating_cash_flow": 33729000, "capital_expenditure": 3044000, "free_cash_flow": 36773000, "dividends_paid": 7455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70921, "ticker_id": 6031, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16006000", "ebitda": "20438000", "netIncome": "12448000", "grossProfit": "91475000", "depreciation": "None", "totalRevenue": "244777000", "costOfRevenue": "153302000", "interestIncome": "221706000", "incomeBeforeTax": "16006000", "interestExpense": "133268000", "operatingIncome": "16006000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3558000", "reportedCurrency": "USD", "netInterestIncome": "88438000", "nonInterestIncome": "None", "operatingExpenses": "75469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4432000", "sellingGeneralAndAdministrative": "38304000", "netIncomeFromContinuingOperations": "12448000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3972728000", "longTermDebt": "194914000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3474000", "reportedCurrency": "USD", "retainedEarnings": "72965000", "totalLiabilities": "3717679000", "otherCurrentAssets": "None", "totalCurrentAssets": "1078456000", "currentLongTermDebt": "0", "longTermInvestments": "602719000", "shortTermInvestments": "281097000", "currentNetReceivables": "233331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894272000", "currentAccountsPayable": "20437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201923000", "totalShareholderEquity": "255049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3476260000", "totalCurrentLiabilities": "3503706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213973000", "cashAndShortTermInvestments": "564028000", "commonStockSharesOutstanding": "12501000", "intangibleAssetsExcludingGoodwill": "3474000", "cashAndCashEquivalentsAtCarryingValue": "564028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12448000", "profitLoss": "None", "dividendPayout": "7455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33729000", "capitalExpenditures": "3044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386093000", "cashflowFromInvestment": "-142069000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244777000, "cost_of_revenue": 153302000, "gross_profit": 91475000, "research_and_development": null, "selling_general_admin": 38304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16006000, "depreciation_amortisation": 4432000, "ebitda": 20438000, "interest_expense": 133268000, "interest_income": null, "other_non_operating": null, "pretax_income": 16006000, "tax_provision": 3558000, "effective_tax_rate": null, "net_income": 12448000, "net_income_continuing_ops": 12448000, "net_income_to_common": 12448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564028000, "short_term_investments": 281097000, "net_receivables": 233331000, "inventory": null, "other_current_assets": null, "total_current_assets": 1078456000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 3474000, "goodwill_and_intangibles": 16374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2894272000, "total_assets": 3972728000, "short_term_debt": 7009000, "accounts_payable": 20437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503706000, "long_term_debt": 194914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213973000, "total_liabilities": 3717679000, "total_debt": 201923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72965000, "total_equity": 255049000, "shares_outstanding": 12501000, "operating_cash_flow": 33729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142069000, "dividends_paid": 7455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386093000, "free_cash_flow": 36773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16006000", "ebitda": "20438000", "netIncome": "12448000", "grossProfit": "91475000", "depreciation": "None", "totalRevenue": "244777000", "costOfRevenue": "153302000", "interestIncome": "221706000", "incomeBeforeTax": "16006000", "interestExpense": "133268000", "operatingIncome": "16006000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3558000", "reportedCurrency": "USD", "netInterestIncome": "88438000", "nonInterestIncome": "None", "operatingExpenses": "75469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4432000", "sellingGeneralAndAdministrative": "38304000", "netIncomeFromContinuingOperations": "12448000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3972728000", "longTermDebt": "194914000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3474000", "reportedCurrency": "USD", "retainedEarnings": "72965000", "totalLiabilities": "3717679000", "otherCurrentAssets": "None", "totalCurrentAssets": "1078456000", "currentLongTermDebt": "0", "longTermInvestments": "602719000", "shortTermInvestments": "281097000", "currentNetReceivables": "233331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894272000", "currentAccountsPayable": "20437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201923000", "totalShareholderEquity": "255049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3476260000", "totalCurrentLiabilities": "3503706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213973000", "cashAndShortTermInvestments": "564028000", "commonStockSharesOutstanding": "12501000", "intangibleAssetsExcludingGoodwill": "3474000", "cashAndCashEquivalentsAtCarryingValue": "564028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12448000", "profitLoss": "None", "dividendPayout": "7455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33729000", "capitalExpenditures": "3044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386093000", "cashflowFromInvestment": "-142069000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 191782000, "cost_of_revenue": 102018000, "gross_profit": 89764000, "ebit": 11896000, "ebitda": 15922000, "pretax_income": 11896000, "tax_provision": 2677000, "net_income": 9219000, "net_income_to_common": 9219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286114000, "total_current_assets": 668779000, "total_assets": 3552772000, "short_term_debt": 66297000, "long_term_debt": 209099000, "total_debt": 275396000, "total_liabilities": 3303141000, "total_equity": 249631000, "shares_outstanding": 11165000, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 21714000, "capital_expenditure": 14955000, "free_cash_flow": 36669000, "dividends_paid": 9698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70926, "ticker_id": 6031, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11896000", "ebitda": "15922000", "netIncome": "9219000", "grossProfit": "89764000", "depreciation": "None", "totalRevenue": "191782000", "costOfRevenue": "102018000", "interestIncome": "171002000", "incomeBeforeTax": "11896000", "interestExpense": "98304000", "operatingIncome": "11896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "86959000", "nonInterestIncome": "None", "operatingExpenses": "77868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4026000", "sellingGeneralAndAdministrative": "40422000", "netIncomeFromContinuingOperations": "13037000" }, "balance": { "goodwill": "12900000", "inventory": "270401000", "commonStock": "12475000", "currentDebt": "None", "investments": "None", "totalAssets": "3552772000", "longTermDebt": "209099000", "shortTermDebt": "66297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4298000", "reportedCurrency": "USD", "retainedEarnings": "67972000", "totalLiabilities": "3303141000", "otherCurrentAssets": "303418000", "totalCurrentAssets": "668779000", "currentLongTermDebt": "60000000", "longTermInvestments": "404123000", "shortTermInvestments": "83485000", "currentNetReceivables": "299180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883993000", "currentAccountsPayable": "11807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275396000", "totalShareholderEquity": "249631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3009094000", "totalCurrentLiabilities": "3087198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215943000", "cashAndShortTermInvestments": "286114000", "commonStockSharesOutstanding": "11165000", "intangibleAssetsExcludingGoodwill": "4298000", "cashAndCashEquivalentsAtCarryingValue": "286114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9219000", "profitLoss": "None", "dividendPayout": "9698000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21714000", "capitalExpenditures": "14955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387610000", "cashflowFromInvestment": "-206088000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191782000, "cost_of_revenue": 102018000, "gross_profit": 89764000, "research_and_development": null, "selling_general_admin": 40422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11896000, "depreciation_amortisation": 4026000, "ebitda": 15922000, "interest_expense": 98304000, "interest_income": null, "other_non_operating": null, "pretax_income": 11896000, "tax_provision": 2677000, "effective_tax_rate": null, "net_income": 9219000, "net_income_continuing_ops": 13037000, "net_income_to_common": 9219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286114000, "short_term_investments": 83485000, "net_receivables": 299180000, "inventory": 270401000, "other_current_assets": null, "total_current_assets": 668779000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 4298000, "goodwill_and_intangibles": 17198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2883993000, "total_assets": 3552772000, "short_term_debt": 66297000, "accounts_payable": 11807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087198000, "long_term_debt": 209099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215943000, "total_liabilities": 3303141000, "total_debt": 275396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67972000, "total_equity": 249631000, "shares_outstanding": 11165000, "operating_cash_flow": 21714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206088000, "dividends_paid": 9698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 387610000, "free_cash_flow": 36669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11896000", "ebitda": "15922000", "netIncome": "9219000", "grossProfit": "89764000", "depreciation": "None", "totalRevenue": "191782000", "costOfRevenue": "102018000", "interestIncome": "171002000", "incomeBeforeTax": "11896000", "interestExpense": "98304000", "operatingIncome": "11896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2677000", "reportedCurrency": "USD", "netInterestIncome": "86959000", "nonInterestIncome": "None", "operatingExpenses": "77868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4026000", "sellingGeneralAndAdministrative": "40422000", "netIncomeFromContinuingOperations": "13037000" }, "balance": { "goodwill": "12900000", "inventory": "270401000", "commonStock": "12475000", "currentDebt": "None", "investments": "None", "totalAssets": "3552772000", "longTermDebt": "209099000", "shortTermDebt": "66297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4298000", "reportedCurrency": "USD", "retainedEarnings": "67972000", "totalLiabilities": "3303141000", "otherCurrentAssets": "303418000", "totalCurrentAssets": "668779000", "currentLongTermDebt": "60000000", "longTermInvestments": "404123000", "shortTermInvestments": "83485000", "currentNetReceivables": "299180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883993000", "currentAccountsPayable": "11807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275396000", "totalShareholderEquity": "249631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3009094000", "totalCurrentLiabilities": "3087198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215943000", "cashAndShortTermInvestments": "286114000", "commonStockSharesOutstanding": "11165000", "intangibleAssetsExcludingGoodwill": "4298000", "cashAndCashEquivalentsAtCarryingValue": "286114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9219000", "profitLoss": "None", "dividendPayout": "9698000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21714000", "capitalExpenditures": "14955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387610000", "cashflowFromInvestment": "-206088000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 145835000, "cost_of_revenue": 40190000, "gross_profit": 105645000, "ebit": 36390000, "ebitda": 40499000, "pretax_income": 36390000, "tax_provision": 7506000, "net_income": 28884000, "net_income_to_common": 28884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82796000, "total_current_assets": 542324000, "total_assets": 3151347000, "short_term_debt": 146442000, "long_term_debt": 36927000, "total_debt": 183369000, "total_liabilities": 2916356000, "total_equity": 234991000, "shares_outstanding": 10717000, "goodwill_and_intangibles": 17879000 }, "cash_flow": { "operating_cash_flow": 36865000, "capital_expenditure": 2643000, "free_cash_flow": 39508000, "dividends_paid": 9187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70931, "ticker_id": 6031, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36390000", "ebitda": "40499000", "netIncome": "28884000", "grossProfit": "105645000", "depreciation": "None", "totalRevenue": "145835000", "costOfRevenue": "40190000", "interestIncome": "136576000", "incomeBeforeTax": "36390000", "interestExpense": "36534000", "operatingIncome": "36390000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7506000", "reportedCurrency": "USD", "netInterestIncome": "100042000", "nonInterestIncome": "None", "operatingExpenses": "69255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "36699000", "netIncomeFromContinuingOperations": "28884000" }, "balance": { "goodwill": "12900000", "inventory": "-98840000", "commonStock": "10717000", "currentDebt": "None", "investments": "None", "totalAssets": "3151347000", "longTermDebt": "36927000", "shortTermDebt": "146442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "76351000", "totalLiabilities": "2916356000", "otherCurrentAssets": "96334000", "totalCurrentAssets": "542324000", "currentLongTermDebt": "140000000", "longTermInvestments": "451526000", "shortTermInvestments": "131458000", "currentNetReceivables": "328070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609023000", "currentAccountsPayable": "4289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58206000", "shortLongTermDebtTotal": "183369000", "totalShareholderEquity": "234991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2723792000", "totalCurrentLiabilities": "2874523000", "otherNonCurrentLiabilities": "11348000", "totalNonCurrentLiabilities": "41833000", "cashAndShortTermInvestments": "82796000", "commonStockSharesOutstanding": "10717000", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "82796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28884000", "profitLoss": "None", "dividendPayout": "9187000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36865000", "capitalExpenditures": "2643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252333000", "cashflowFromInvestment": "-467911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145835000, "cost_of_revenue": 40190000, "gross_profit": 105645000, "research_and_development": null, "selling_general_admin": 36699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36390000, "depreciation_amortisation": 4109000, "ebitda": 40499000, "interest_expense": 36534000, "interest_income": null, "other_non_operating": null, "pretax_income": 36390000, "tax_provision": 7506000, "effective_tax_rate": null, "net_income": 28884000, "net_income_continuing_ops": 28884000, "net_income_to_common": 28884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82796000, "short_term_investments": 131458000, "net_receivables": 328070000, "inventory": -98840000, "other_current_assets": null, "total_current_assets": 542324000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 4979000, "goodwill_and_intangibles": 17879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2609023000, "total_assets": 3151347000, "short_term_debt": 146442000, "accounts_payable": 4289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2874523000, "long_term_debt": 36927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41833000, "total_liabilities": 2916356000, "total_debt": 183369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76351000, "total_equity": 234991000, "shares_outstanding": 10717000, "operating_cash_flow": 36865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467911000, "dividends_paid": 9187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252333000, "free_cash_flow": 39508000, "net_change_in_cash": -178713000 }, "raw_data": { "income": { "ebit": "36390000", "ebitda": "40499000", "netIncome": "28884000", "grossProfit": "105645000", "depreciation": "None", "totalRevenue": "145835000", "costOfRevenue": "40190000", "interestIncome": "136576000", "incomeBeforeTax": "36390000", "interestExpense": "36534000", "operatingIncome": "36390000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7506000", "reportedCurrency": "USD", "netInterestIncome": "100042000", "nonInterestIncome": "None", "operatingExpenses": "69255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "36699000", "netIncomeFromContinuingOperations": "28884000" }, "balance": { "goodwill": "12900000", "inventory": "-98840000", "commonStock": "10717000", "currentDebt": "None", "investments": "None", "totalAssets": "3151347000", "longTermDebt": "36927000", "shortTermDebt": "146442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "76351000", "totalLiabilities": "2916356000", "otherCurrentAssets": "96334000", "totalCurrentAssets": "542324000", "currentLongTermDebt": "140000000", "longTermInvestments": "451526000", "shortTermInvestments": "131458000", "currentNetReceivables": "328070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609023000", "currentAccountsPayable": "4289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58206000", "shortLongTermDebtTotal": "183369000", "totalShareholderEquity": "234991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2723792000", "totalCurrentLiabilities": "2874523000", "otherNonCurrentLiabilities": "11348000", "totalNonCurrentLiabilities": "41833000", "cashAndShortTermInvestments": "82796000", "commonStockSharesOutstanding": "10717000", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "82796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28884000", "profitLoss": "None", "dividendPayout": "9187000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36865000", "capitalExpenditures": "2643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252333000", "cashflowFromInvestment": "-467911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 120917000, "cost_of_revenue": 24354000, "gross_profit": 96563000, "ebit": 34455000, "ebitda": 39230000, "pretax_income": 34455000, "tax_provision": 7158000, "net_income": 27297000, "net_income_to_common": 27297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261749000, "total_current_assets": 727952000, "total_assets": 2878120000, "short_term_debt": 6439000, "long_term_debt": 39988000, "total_debt": 46427000, "total_liabilities": 2654231000, "total_equity": 223889000, "shares_outstanding": 10717000, "goodwill_and_intangibles": 18822000 }, "cash_flow": { "operating_cash_flow": 26520000, "capital_expenditure": 2204000, "free_cash_flow": 28724000, "dividends_paid": 7777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70936, "ticker_id": 6031, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34455000", "ebitda": "39230000", "netIncome": "27297000", "grossProfit": "96563000", "depreciation": "None", "totalRevenue": "120917000", "costOfRevenue": "24354000", "interestIncome": "111917000", "incomeBeforeTax": "34455000", "interestExpense": "22299000", "operatingIncome": "34455000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7158000", "reportedCurrency": "USD", "netInterestIncome": "89618000", "nonInterestIncome": "None", "operatingExpenses": "62108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4775000", "sellingGeneralAndAdministrative": "32179000", "netIncomeFromContinuingOperations": "27297000" }, "balance": { "goodwill": "12900000", "inventory": "-276051000", "commonStock": "10717000", "currentDebt": "None", "investments": "None", "totalAssets": "2878120000", "longTermDebt": "39988000", "shortTermDebt": "6439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5922000", "reportedCurrency": "USD", "retainedEarnings": "56654000", "totalLiabilities": "2654231000", "otherCurrentAssets": "276051000", "totalCurrentAssets": "727952000", "currentLongTermDebt": "3208000", "longTermInvestments": "364156000", "shortTermInvestments": "210620000", "currentNetReceivables": "255583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150168000", "currentAccountsPayable": "4480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58637000", "shortLongTermDebtTotal": "49635000", "totalShareholderEquity": "223889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596492000", "totalCurrentLiabilities": "2607411000", "otherNonCurrentLiabilities": "10063000", "totalNonCurrentLiabilities": "46820000", "cashAndShortTermInvestments": "261749000", "commonStockSharesOutstanding": "10717000", "intangibleAssetsExcludingGoodwill": "5922000", "cashAndCashEquivalentsAtCarryingValue": "261749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27297000", "profitLoss": "None", "dividendPayout": "7777000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26520000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388452000", "cashflowFromInvestment": "-452645000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37673000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120917000, "cost_of_revenue": 24354000, "gross_profit": 96563000, "research_and_development": null, "selling_general_admin": 32179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34455000, "depreciation_amortisation": 4775000, "ebitda": 39230000, "interest_expense": 22299000, "interest_income": null, "other_non_operating": null, "pretax_income": 34455000, "tax_provision": 7158000, "effective_tax_rate": null, "net_income": 27297000, "net_income_continuing_ops": 27297000, "net_income_to_common": 27297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261749000, "short_term_investments": 210620000, "net_receivables": 255583000, "inventory": -276051000, "other_current_assets": null, "total_current_assets": 727952000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 5922000, "goodwill_and_intangibles": 18822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2150168000, "total_assets": 2878120000, "short_term_debt": 6439000, "accounts_payable": 4480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2607411000, "long_term_debt": 39988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46820000, "total_liabilities": 2654231000, "total_debt": 46427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56654000, "total_equity": 223889000, "shares_outstanding": 10717000, "operating_cash_flow": 26520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452645000, "dividends_paid": 7777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388452000, "free_cash_flow": 28724000, "net_change_in_cash": -37673000 }, "raw_data": { "income": { "ebit": "34455000", "ebitda": "39230000", "netIncome": "27297000", "grossProfit": "96563000", "depreciation": "None", "totalRevenue": "120917000", "costOfRevenue": "24354000", "interestIncome": "111917000", "incomeBeforeTax": "34455000", "interestExpense": "22299000", "operatingIncome": "34455000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7158000", "reportedCurrency": "USD", "netInterestIncome": "89618000", "nonInterestIncome": "None", "operatingExpenses": "62108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4775000", "sellingGeneralAndAdministrative": "32179000", "netIncomeFromContinuingOperations": "27297000" }, "balance": { "goodwill": "12900000", "inventory": "-276051000", "commonStock": "10717000", "currentDebt": "None", "investments": "None", "totalAssets": "2878120000", "longTermDebt": "39988000", "shortTermDebt": "6439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5922000", "reportedCurrency": "USD", "retainedEarnings": "56654000", "totalLiabilities": "2654231000", "otherCurrentAssets": "276051000", "totalCurrentAssets": "727952000", "currentLongTermDebt": "3208000", "longTermInvestments": "364156000", "shortTermInvestments": "210620000", "currentNetReceivables": "255583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150168000", "currentAccountsPayable": "4480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58637000", "shortLongTermDebtTotal": "49635000", "totalShareholderEquity": "223889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596492000", "totalCurrentLiabilities": "2607411000", "otherNonCurrentLiabilities": "10063000", "totalNonCurrentLiabilities": "46820000", "cashAndShortTermInvestments": "261749000", "commonStockSharesOutstanding": "10717000", "intangibleAssetsExcludingGoodwill": "5922000", "cashAndCashEquivalentsAtCarryingValue": "261749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27297000", "profitLoss": "None", "dividendPayout": "7777000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26520000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388452000", "cashflowFromInvestment": "-452645000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37673000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 123132000, "cost_of_revenue": 40894000, "gross_profit": 82238000, "ebit": 25537000, "ebitda": 29318000, "pretax_income": 25537000, "tax_provision": 5219000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298903000, "total_current_assets": 652942000, "total_assets": 2473078000, "short_term_debt": 56121000, "long_term_debt": 60509000, "total_debt": 116630000, "total_liabilities": 2294487000, "total_equity": 178591000, "shares_outstanding": 10715000, "goodwill_and_intangibles": 19487000 }, "cash_flow": { "operating_cash_flow": 23759000, "capital_expenditure": 6313000, "free_cash_flow": 30072000, "dividends_paid": 6234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70941, "ticker_id": 6031, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25537000", "ebitda": "29318000", "netIncome": "20318000", "grossProfit": "82238000", "depreciation": "None", "totalRevenue": "123132000", "costOfRevenue": "40894000", "interestIncome": "100684000", "incomeBeforeTax": "25537000", "interestExpense": "26017000", "operatingIncome": "25537000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5219000", "reportedCurrency": "USD", "netInterestIncome": "74667000", "nonInterestIncome": "None", "operatingExpenses": "56701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3781000", "sellingGeneralAndAdministrative": "38038000", "netIncomeFromContinuingOperations": "20318000" }, "balance": { "goodwill": "12900000", "inventory": "-313778000", "commonStock": "10717000", "currentDebt": "None", "investments": "None", "totalAssets": "2473078000", "longTermDebt": "60509000", "shortTermDebt": "56121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6587000", "reportedCurrency": "USD", "retainedEarnings": "37134000", "totalLiabilities": "2294487000", "otherCurrentAssets": "313778000", "totalCurrentAssets": "652942000", "currentLongTermDebt": "50000000", "longTermInvestments": "238548000", "shortTermInvestments": "238548000", "currentNetReceivables": "115491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820136000", "currentAccountsPayable": "5292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59892000", "shortLongTermDebtTotal": "116630000", "totalShareholderEquity": "178591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2166318000", "totalCurrentLiabilities": "2227731000", "otherNonCurrentLiabilities": "12368000", "totalNonCurrentLiabilities": "66756000", "cashAndShortTermInvestments": "298903000", "commonStockSharesOutstanding": "10715000", "intangibleAssetsExcludingGoodwill": "6587000", "cashAndCashEquivalentsAtCarryingValue": "298903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20318000", "profitLoss": "None", "dividendPayout": "6234000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23759000", "capitalExpenditures": "6313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336876000", "cashflowFromInvestment": "-128455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123132000, "cost_of_revenue": 40894000, "gross_profit": 82238000, "research_and_development": null, "selling_general_admin": 38038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25537000, "depreciation_amortisation": 3781000, "ebitda": 29318000, "interest_expense": 26017000, "interest_income": null, "other_non_operating": null, "pretax_income": 25537000, "tax_provision": 5219000, "effective_tax_rate": null, "net_income": 20318000, "net_income_continuing_ops": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298903000, "short_term_investments": 238548000, "net_receivables": 115491000, "inventory": -313778000, "other_current_assets": null, "total_current_assets": 652942000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 6587000, "goodwill_and_intangibles": 19487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1820136000, "total_assets": 2473078000, "short_term_debt": 56121000, "accounts_payable": 5292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2227731000, "long_term_debt": 60509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66756000, "total_liabilities": 2294487000, "total_debt": 116630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37134000, "total_equity": 178591000, "shares_outstanding": 10715000, "operating_cash_flow": 23759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128455000, "dividends_paid": 6234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336876000, "free_cash_flow": 30072000, "net_change_in_cash": 232180000 }, "raw_data": { "income": { "ebit": "25537000", "ebitda": "29318000", "netIncome": "20318000", "grossProfit": "82238000", "depreciation": "None", "totalRevenue": "123132000", "costOfRevenue": "40894000", "interestIncome": "100684000", "incomeBeforeTax": "25537000", "interestExpense": "26017000", "operatingIncome": "25537000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5219000", "reportedCurrency": "USD", "netInterestIncome": "74667000", "nonInterestIncome": "None", "operatingExpenses": "56701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3781000", "sellingGeneralAndAdministrative": "38038000", "netIncomeFromContinuingOperations": "20318000" }, "balance": { "goodwill": "12900000", "inventory": "-313778000", "commonStock": "10717000", "currentDebt": "None", "investments": "None", "totalAssets": "2473078000", "longTermDebt": "60509000", "shortTermDebt": "56121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6587000", "reportedCurrency": "USD", "retainedEarnings": "37134000", "totalLiabilities": "2294487000", "otherCurrentAssets": "313778000", "totalCurrentAssets": "652942000", "currentLongTermDebt": "50000000", "longTermInvestments": "238548000", "shortTermInvestments": "238548000", "currentNetReceivables": "115491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820136000", "currentAccountsPayable": "5292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59892000", "shortLongTermDebtTotal": "116630000", "totalShareholderEquity": "178591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2166318000", "totalCurrentLiabilities": "2227731000", "otherNonCurrentLiabilities": "12368000", "totalNonCurrentLiabilities": "66756000", "cashAndShortTermInvestments": "298903000", "commonStockSharesOutstanding": "10715000", "intangibleAssetsExcludingGoodwill": "6587000", "cashAndCashEquivalentsAtCarryingValue": "298903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20318000", "profitLoss": "None", "dividendPayout": "6234000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23759000", "capitalExpenditures": "6313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336876000", "cashflowFromInvestment": "-128455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 98725000, "cost_of_revenue": 34826000, "gross_profit": 63899000, "ebit": 17897000, "ebitda": 20954000, "pretax_income": 17897000, "tax_provision": 3656000, "net_income": 14241000, "net_income_to_common": 14241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66511000, "total_current_assets": 415357000, "total_assets": 2117216000, "short_term_debt": 19919000, "long_term_debt": 66828000, "total_debt": 86747000, "total_liabilities": 1951181000, "total_equity": 166035000, "shares_outstanding": 10665000, "goodwill_and_intangibles": 20108000 }, "cash_flow": { "operating_cash_flow": 29078000, "capital_expenditure": 11933000, "free_cash_flow": 41011000, "dividends_paid": 5803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70946, "ticker_id": 6031, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17897000", "ebitda": "20954000", "netIncome": "14241000", "grossProfit": "63899000", "depreciation": "None", "totalRevenue": "98725000", "costOfRevenue": "34826000", "interestIncome": "91643000", "incomeBeforeTax": "17897000", "interestExpense": "29966000", "operatingIncome": "17897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3656000", "reportedCurrency": "USD", "netInterestIncome": "61677000", "nonInterestIncome": "None", "operatingExpenses": "46002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000", "sellingGeneralAndAdministrative": "30757000", "netIncomeFromContinuingOperations": "14241000" }, "balance": { "goodwill": "12942000", "inventory": "-80716000", "commonStock": "9741000", "currentDebt": "None", "investments": "None", "totalAssets": "2117216000", "longTermDebt": "66828000", "shortTermDebt": "19919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7166000", "reportedCurrency": "USD", "retainedEarnings": "43283000", "totalLiabilities": "1951181000", "otherCurrentAssets": "80716000", "totalCurrentAssets": "415357000", "currentLongTermDebt": "13079000", "longTermInvestments": "427013000", "shortTermInvestments": "340434000", "currentNetReceivables": "8412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1702356000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56464000", "shortLongTermDebtTotal": "86747000", "totalShareholderEquity": "166035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1853013000", "totalCurrentLiabilities": "1878979000", "otherNonCurrentLiabilities": "12214000", "totalNonCurrentLiabilities": "72202000", "cashAndShortTermInvestments": "66511000", "commonStockSharesOutstanding": "10665000", "intangibleAssetsExcludingGoodwill": "7166000", "cashAndCashEquivalentsAtCarryingValue": "66511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14241000", "profitLoss": "None", "dividendPayout": "5803000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29078000", "capitalExpenditures": "11933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42288000", "cashflowFromInvestment": "-131906000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98725000, "cost_of_revenue": 34826000, "gross_profit": 63899000, "research_and_development": null, "selling_general_admin": 30757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17897000, "depreciation_amortisation": 3057000, "ebitda": 20954000, "interest_expense": 29966000, "interest_income": null, "other_non_operating": null, "pretax_income": 17897000, "tax_provision": 3656000, "effective_tax_rate": null, "net_income": 14241000, "net_income_continuing_ops": 14241000, "net_income_to_common": 14241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66511000, "short_term_investments": 340434000, "net_receivables": 8412000, "inventory": -80716000, "other_current_assets": null, "total_current_assets": 415357000, "net_ppe": null, "goodwill": 12942000, "intangible_assets": 7166000, "goodwill_and_intangibles": 20108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1702356000, "total_assets": 2117216000, "short_term_debt": 19919000, "accounts_payable": 6047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1878979000, "long_term_debt": 66828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72202000, "total_liabilities": 1951181000, "total_debt": 86747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43283000, "total_equity": 166035000, "shares_outstanding": 10665000, "operating_cash_flow": 29078000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131906000, "dividends_paid": 5803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42288000, "free_cash_flow": 41011000, "net_change_in_cash": -60540000 }, "raw_data": { "income": { "ebit": "17897000", "ebitda": "20954000", "netIncome": "14241000", "grossProfit": "63899000", "depreciation": "None", "totalRevenue": "98725000", "costOfRevenue": "34826000", "interestIncome": "91643000", "incomeBeforeTax": "17897000", "interestExpense": "29966000", "operatingIncome": "17897000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3656000", "reportedCurrency": "USD", "netInterestIncome": "61677000", "nonInterestIncome": "None", "operatingExpenses": "46002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000", "sellingGeneralAndAdministrative": "30757000", "netIncomeFromContinuingOperations": "14241000" }, "balance": { "goodwill": "12942000", "inventory": "-80716000", "commonStock": "9741000", "currentDebt": "None", "investments": "None", "totalAssets": "2117216000", "longTermDebt": "66828000", "shortTermDebt": "19919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7166000", "reportedCurrency": "USD", "retainedEarnings": "43283000", "totalLiabilities": "1951181000", "otherCurrentAssets": "80716000", "totalCurrentAssets": "415357000", "currentLongTermDebt": "13079000", "longTermInvestments": "427013000", "shortTermInvestments": "340434000", "currentNetReceivables": "8412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1702356000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56464000", "shortLongTermDebtTotal": "86747000", "totalShareholderEquity": "166035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1853013000", "totalCurrentLiabilities": "1878979000", "otherNonCurrentLiabilities": "12214000", "totalNonCurrentLiabilities": "72202000", "cashAndShortTermInvestments": "66511000", "commonStockSharesOutstanding": "10665000", "intangibleAssetsExcludingGoodwill": "7166000", "cashAndCashEquivalentsAtCarryingValue": "66511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14241000", "profitLoss": "None", "dividendPayout": "5803000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29078000", "capitalExpenditures": "11933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42288000", "cashflowFromInvestment": "-131906000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 82456000, "cost_of_revenue": 22720000, "gross_profit": 59736000, "ebit": 17675000, "ebitda": 20964000, "pretax_income": 17675000, "tax_provision": 3462000, "net_income": 14213000, "net_income_to_common": 14213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127416000, "total_current_assets": 431109000, "total_assets": 1817211000, "short_term_debt": 0, "long_term_debt": 34538000, "total_debt": 34538000, "total_liabilities": 1669927000, "total_equity": 147284000, "shares_outstanding": 10657000, "goodwill_and_intangibles": 7000000 }, "cash_flow": { "operating_cash_flow": 26889000, "capital_expenditure": 3787000, "free_cash_flow": 30676000, "dividends_paid": 5636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70951, "ticker_id": 6031, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17675000", "ebitda": "20964000", "netIncome": "14213000", "grossProfit": "59736000", "depreciation": "None", "totalRevenue": "82456000", "costOfRevenue": "22720000", "interestIncome": "78390000", "incomeBeforeTax": "17675000", "interestExpense": "21366000", "operatingIncome": "17675000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3462000", "reportedCurrency": "USD", "netInterestIncome": "57024000", "nonInterestIncome": "None", "operatingExpenses": "42061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289000", "sellingGeneralAndAdministrative": "28489000", "netIncomeFromContinuingOperations": "14213000" }, "balance": { "goodwill": "3472000", "inventory": "1138000", "commonStock": "9687000", "currentDebt": "None", "investments": "None", "totalAssets": "1817211000", "longTermDebt": "34538000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3528000", "reportedCurrency": "USD", "retainedEarnings": "34947000", "totalLiabilities": "1669927000", "otherCurrentAssets": "934104000", "totalCurrentAssets": "431109000", "currentLongTermDebt": "0", "longTermInvestments": "405303000", "shortTermInvestments": "296977000", "currentNetReceivables": "6716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386102000", "currentAccountsPayable": "3952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39695000", "shortLongTermDebtTotal": "34538000", "totalShareholderEquity": "147284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1629622000", "totalCurrentLiabilities": "1633574000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "36353000", "cashAndShortTermInvestments": "127416000", "commonStockSharesOutstanding": "10657000", "intangibleAssetsExcludingGoodwill": "3528000", "cashAndCashEquivalentsAtCarryingValue": "127416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14213000", "profitLoss": "None", "dividendPayout": "5636000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26889000", "capitalExpenditures": "3787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56259000", "cashflowFromInvestment": "6789000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82456000, "cost_of_revenue": 22720000, "gross_profit": 59736000, "research_and_development": null, "selling_general_admin": 28489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17675000, "depreciation_amortisation": 3289000, "ebitda": 20964000, "interest_expense": 21366000, "interest_income": null, "other_non_operating": null, "pretax_income": 17675000, "tax_provision": 3462000, "effective_tax_rate": null, "net_income": 14213000, "net_income_continuing_ops": 14213000, "net_income_to_common": 14213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127416000, "short_term_investments": 296977000, "net_receivables": 6716000, "inventory": 1138000, "other_current_assets": null, "total_current_assets": 431109000, "net_ppe": null, "goodwill": 3472000, "intangible_assets": 3528000, "goodwill_and_intangibles": 7000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1386102000, "total_assets": 1817211000, "short_term_debt": 0, "accounts_payable": 3952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633574000, "long_term_debt": 34538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36353000, "total_liabilities": 1669927000, "total_debt": 34538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34947000, "total_equity": 147284000, "shares_outstanding": 10657000, "operating_cash_flow": 26889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6789000, "dividends_paid": 5636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56259000, "free_cash_flow": 30676000, "net_change_in_cash": 89937000 }, "raw_data": { "income": { "ebit": "17675000", "ebitda": "20964000", "netIncome": "14213000", "grossProfit": "59736000", "depreciation": "None", "totalRevenue": "82456000", "costOfRevenue": "22720000", "interestIncome": "78390000", "incomeBeforeTax": "17675000", "interestExpense": "21366000", "operatingIncome": "17675000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3462000", "reportedCurrency": "USD", "netInterestIncome": "57024000", "nonInterestIncome": "None", "operatingExpenses": "42061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289000", "sellingGeneralAndAdministrative": "28489000", "netIncomeFromContinuingOperations": "14213000" }, "balance": { "goodwill": "3472000", "inventory": "1138000", "commonStock": "9687000", "currentDebt": "None", "investments": "None", "totalAssets": "1817211000", "longTermDebt": "34538000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3528000", "reportedCurrency": "USD", "retainedEarnings": "34947000", "totalLiabilities": "1669927000", "otherCurrentAssets": "934104000", "totalCurrentAssets": "431109000", "currentLongTermDebt": "0", "longTermInvestments": "405303000", "shortTermInvestments": "296977000", "currentNetReceivables": "6716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386102000", "currentAccountsPayable": "3952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39695000", "shortLongTermDebtTotal": "34538000", "totalShareholderEquity": "147284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1629622000", "totalCurrentLiabilities": "1633574000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "36353000", "cashAndShortTermInvestments": "127416000", "commonStockSharesOutstanding": "10657000", "intangibleAssetsExcludingGoodwill": "3528000", "cashAndCashEquivalentsAtCarryingValue": "127416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14213000", "profitLoss": "None", "dividendPayout": "5636000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26889000", "capitalExpenditures": "3787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56259000", "cashflowFromInvestment": "6789000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 52275000, "cost_of_revenue": 31586000, "gross_profit": 20689000, "ebit": 1335000, "ebitda": 2368000, "pretax_income": 3543000, "tax_provision": 800000, "net_income": 2743000, "net_income_to_common": 2743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733223000, "total_current_assets": 747143000, "total_assets": 3958542000, "short_term_debt": 8173999, "long_term_debt": 179030000, "total_debt": 187203999, "total_liabilities": 3734552000, "total_equity": 223990000, "shares_outstanding": 15796040, "goodwill_and_intangibles": 2429000 }, "cash_flow": { "operating_cash_flow": 50593000, "capital_expenditure": 167000, "free_cash_flow": 50760000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70914, "ticker_id": 6031, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1335000", "ebitda": "2368000", "netIncome": "2743000", "grossProfit": "20689000", "depreciation": "None", "totalRevenue": "52275000", "costOfRevenue": "31586000", "interestIncome": "52275000", "incomeBeforeTax": "3543000", "interestExpense": "31586000", "operatingIncome": "1335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "20689000", "nonInterestIncome": "None", "operatingExpenses": "19354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "16555000", "netIncomeFromContinuingOperations": "2743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16027999", "currentDebt": "None", "investments": "None", "totalAssets": "3958542000", "longTermDebt": "179030000", "shortTermDebt": "8173999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2429000", "reportedCurrency": "USD", "retainedEarnings": "16058000", "totalLiabilities": "3734552000", "otherCurrentAssets": "None", "totalCurrentAssets": "747143000", "currentLongTermDebt": "None", "longTermInvestments": "1176852000", "shortTermInvestments": "1176852000", "currentNetReceivables": "13920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3211399000", "currentAccountsPayable": "22558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197083999", "totalShareholderEquity": "223990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22558000", "totalCurrentLiabilities": "8173999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3726378000", "cashAndShortTermInvestments": "733223000", "commonStockSharesOutstanding": "15796040", "intangibleAssetsExcludingGoodwill": "2429000", "cashAndCashEquivalentsAtCarryingValue": "733223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2743000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50593000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125073000", "cashflowFromInvestment": "-37454000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52275000, "cost_of_revenue": 31586000, "gross_profit": 20689000, "research_and_development": null, "selling_general_admin": 16555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1335000, "depreciation_amortisation": 1033000, "ebitda": 2368000, "interest_expense": 31586000, "interest_income": null, "other_non_operating": null, "pretax_income": 3543000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 2743000, "net_income_continuing_ops": 2743000, "net_income_to_common": 2743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733223000, "short_term_investments": 1176852000, "net_receivables": 13920000, "inventory": null, "other_current_assets": null, "total_current_assets": 747143000, "net_ppe": null, "goodwill": null, "intangible_assets": 2429000, "goodwill_and_intangibles": 2429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3211399000, "total_assets": 3958542000, "short_term_debt": 8173999, "accounts_payable": 22558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8173999, "long_term_debt": 179030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3726378000, "total_liabilities": 3734552000, "total_debt": 187203999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16058000, "total_equity": 223990000, "shares_outstanding": 15796040, "operating_cash_flow": 50593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37454000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125073000, "free_cash_flow": 50760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1335000", "ebitda": "2368000", "netIncome": "2743000", "grossProfit": "20689000", "depreciation": "None", "totalRevenue": "52275000", "costOfRevenue": "31586000", "interestIncome": "52275000", "incomeBeforeTax": "3543000", "interestExpense": "31586000", "operatingIncome": "1335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "20689000", "nonInterestIncome": "None", "operatingExpenses": "19354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "16555000", "netIncomeFromContinuingOperations": "2743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16027999", "currentDebt": "None", "investments": "None", "totalAssets": "3958542000", "longTermDebt": "179030000", "shortTermDebt": "8173999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2429000", "reportedCurrency": "USD", "retainedEarnings": "16058000", "totalLiabilities": "3734552000", "otherCurrentAssets": "None", "totalCurrentAssets": "747143000", "currentLongTermDebt": "None", "longTermInvestments": "1176852000", "shortTermInvestments": "1176852000", "currentNetReceivables": "13920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3211399000", "currentAccountsPayable": "22558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197083999", "totalShareholderEquity": "223990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22558000", "totalCurrentLiabilities": "8173999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3726378000", "cashAndShortTermInvestments": "733223000", "commonStockSharesOutstanding": "15796040", "intangibleAssetsExcludingGoodwill": "2429000", "cashAndCashEquivalentsAtCarryingValue": "733223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2743000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50593000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125073000", "cashflowFromInvestment": "-37454000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 53101000, "cost_of_revenue": 33392000, "gross_profit": 19709000, "ebit": 2919000, "ebitda": 2919000, "pretax_income": 2919000, "tax_provision": 469000, "net_income": 2450000, "net_income_to_common": 2450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845701000, "total_current_assets": 857605000, "total_assets": 4078321000, "short_term_debt": 7119000, "long_term_debt": 179008000, "total_debt": 186127000, "total_liabilities": 3852103000, "total_equity": 226218000, "shares_outstanding": 15357735, "goodwill_and_intangibles": 2638000 }, "cash_flow": { "operating_cash_flow": -24777000, "capital_expenditure": 689000, "free_cash_flow": -24088000, "dividends_paid": 738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70915, "ticker_id": 6031, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2919000", "netIncome": "2450000", "grossProfit": "19709000", "depreciation": "None", "totalRevenue": "53101000", "costOfRevenue": "33392000", "interestIncome": "50995000", "incomeBeforeTax": "2919000", "interestExpense": "30754000", "operatingIncome": "2919000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "20241000", "nonInterestIncome": "None", "operatingExpenses": "16790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9153000", "netIncomeFromContinuingOperations": "2450000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15793000", "currentDebt": "None", "investments": "None", "totalAssets": "4078321000", "longTermDebt": "179008000", "shortTermDebt": "7119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2638000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "3852103000", "otherCurrentAssets": "-551000", "totalCurrentAssets": "857605000", "currentLongTermDebt": "None", "longTermInvestments": "999267000", "shortTermInvestments": "551000", "currentNetReceivables": "12455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220716000", "currentAccountsPayable": "17637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186127000", "totalShareholderEquity": "226218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17637000", "totalCurrentLiabilities": "7119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852103000", "cashAndShortTermInvestments": "845701000", "commonStockSharesOutstanding": "15357735", "intangibleAssetsExcludingGoodwill": "2638000", "cashAndCashEquivalentsAtCarryingValue": "845701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2450000", "profitLoss": "None", "dividendPayout": "738000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24777000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278744000", "cashflowFromInvestment": "-162449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53101000, "cost_of_revenue": 33392000, "gross_profit": 19709000, "research_and_development": null, "selling_general_admin": 9153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2919000, "depreciation_amortisation": null, "ebitda": 2919000, "interest_expense": 30754000, "interest_income": null, "other_non_operating": null, "pretax_income": 2919000, "tax_provision": 469000, "effective_tax_rate": null, "net_income": 2450000, "net_income_continuing_ops": 2450000, "net_income_to_common": 2450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845701000, "short_term_investments": 551000, "net_receivables": 12455000, "inventory": null, "other_current_assets": null, "total_current_assets": 857605000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2638000, "goodwill_and_intangibles": 2638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3220716000, "total_assets": 4078321000, "short_term_debt": 7119000, "accounts_payable": 17637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7119000, "long_term_debt": 179008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3852103000, "total_liabilities": 3852103000, "total_debt": 186127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14055000, "total_equity": 226218000, "shares_outstanding": 15357735, "operating_cash_flow": -24777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162449000, "dividends_paid": 738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278744000, "free_cash_flow": -24088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2919000", "netIncome": "2450000", "grossProfit": "19709000", "depreciation": "None", "totalRevenue": "53101000", "costOfRevenue": "33392000", "interestIncome": "50995000", "incomeBeforeTax": "2919000", "interestExpense": "30754000", "operatingIncome": "2919000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "469000", "reportedCurrency": "USD", "netInterestIncome": "20241000", "nonInterestIncome": "None", "operatingExpenses": "16790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9153000", "netIncomeFromContinuingOperations": "2450000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15793000", "currentDebt": "None", "investments": "None", "totalAssets": "4078321000", "longTermDebt": "179008000", "shortTermDebt": "7119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2638000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "3852103000", "otherCurrentAssets": "-551000", "totalCurrentAssets": "857605000", "currentLongTermDebt": "None", "longTermInvestments": "999267000", "shortTermInvestments": "551000", "currentNetReceivables": "12455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3220716000", "currentAccountsPayable": "17637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186127000", "totalShareholderEquity": "226218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17637000", "totalCurrentLiabilities": "7119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852103000", "cashAndShortTermInvestments": "845701000", "commonStockSharesOutstanding": "15357735", "intangibleAssetsExcludingGoodwill": "2638000", "cashAndCashEquivalentsAtCarryingValue": "845701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2450000", "profitLoss": "None", "dividendPayout": "738000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24777000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278744000", "cashflowFromInvestment": "-162449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 54970000, "cost_of_revenue": 79195000, "gross_profit": -24225000, "ebit": -54010000, "ebitda": -52942000, "pretax_income": -54010000, "tax_provision": -9007000, "net_income": -45003000, "net_income_to_common": -45003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753879000, "total_current_assets": 1215183000, "total_assets": 3797336000, "short_term_debt": 7117000, "long_term_debt": 178986000, "total_debt": 186103000, "total_liabilities": 3576261000, "total_equity": 221075000, "shares_outstanding": 13523009, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": 29425000, "capital_expenditure": 688000, "free_cash_flow": 30113000, "dividends_paid": 733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70917, "ticker_id": 6031, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54010000", "ebitda": "-52942000", "netIncome": "-45003000", "grossProfit": "-24225000", "depreciation": "None", "totalRevenue": "54970000", "costOfRevenue": "79195000", "interestIncome": "53500000", "incomeBeforeTax": "-54010000", "interestExpense": "31262000", "operatingIncome": "-54010000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9007000", "reportedCurrency": "USD", "netInterestIncome": "22238000", "nonInterestIncome": "None", "operatingExpenses": "29785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068000", "sellingGeneralAndAdministrative": "9242000", "netIncomeFromContinuingOperations": "-45003000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15353000", "currentDebt": "None", "investments": "None", "totalAssets": "3797336000", "longTermDebt": "178986000", "shortTermDebt": "7117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2847000", "reportedCurrency": "USD", "retainedEarnings": "12342000", "totalLiabilities": "3576261000", "otherCurrentAssets": "-14776000", "totalCurrentAssets": "1215183000", "currentLongTermDebt": "None", "longTermInvestments": "696748000", "shortTermInvestments": "352399000", "currentNetReceivables": "108905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2582153000", "currentAccountsPayable": "16333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186103000", "totalShareholderEquity": "221075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3354897000", "totalCurrentLiabilities": "3378347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197914000", "cashAndShortTermInvestments": "753879000", "commonStockSharesOutstanding": "13523009", "intangibleAssetsExcludingGoodwill": "2847000", "cashAndCashEquivalentsAtCarryingValue": "753879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45003000", "profitLoss": "None", "dividendPayout": "733000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29425000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126187000", "cashflowFromInvestment": "136075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54970000, "cost_of_revenue": 79195000, "gross_profit": -24225000, "research_and_development": null, "selling_general_admin": 9242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54010000, "depreciation_amortisation": 1068000, "ebitda": -52942000, "interest_expense": 31262000, "interest_income": null, "other_non_operating": null, "pretax_income": -54010000, "tax_provision": -9007000, "effective_tax_rate": null, "net_income": -45003000, "net_income_continuing_ops": -45003000, "net_income_to_common": -45003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753879000, "short_term_investments": 352399000, "net_receivables": 108905000, "inventory": null, "other_current_assets": null, "total_current_assets": 1215183000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2847000, "goodwill_and_intangibles": 2847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2582153000, "total_assets": 3797336000, "short_term_debt": 7117000, "accounts_payable": 16333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3378347000, "long_term_debt": 178986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197914000, "total_liabilities": 3576261000, "total_debt": 186103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12342000, "total_equity": 221075000, "shares_outstanding": 13523009, "operating_cash_flow": 29425000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136075000, "dividends_paid": 733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126187000, "free_cash_flow": 30113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54010000", "ebitda": "-52942000", "netIncome": "-45003000", "grossProfit": "-24225000", "depreciation": "None", "totalRevenue": "54970000", "costOfRevenue": "79195000", "interestIncome": "53500000", "incomeBeforeTax": "-54010000", "interestExpense": "31262000", "operatingIncome": "-54010000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9007000", "reportedCurrency": "USD", "netInterestIncome": "22238000", "nonInterestIncome": "None", "operatingExpenses": "29785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068000", "sellingGeneralAndAdministrative": "9242000", "netIncomeFromContinuingOperations": "-45003000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "15353000", "currentDebt": "None", "investments": "None", "totalAssets": "3797336000", "longTermDebt": "178986000", "shortTermDebt": "7117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2847000", "reportedCurrency": "USD", "retainedEarnings": "12342000", "totalLiabilities": "3576261000", "otherCurrentAssets": "-14776000", "totalCurrentAssets": "1215183000", "currentLongTermDebt": "None", "longTermInvestments": "696748000", "shortTermInvestments": "352399000", "currentNetReceivables": "108905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2582153000", "currentAccountsPayable": "16333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186103000", "totalShareholderEquity": "221075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3354897000", "totalCurrentLiabilities": "3378347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197914000", "cashAndShortTermInvestments": "753879000", "commonStockSharesOutstanding": "13523009", "intangibleAssetsExcludingGoodwill": "2847000", "cashAndCashEquivalentsAtCarryingValue": "753879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45003000", "profitLoss": "None", "dividendPayout": "733000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29425000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126187000", "cashflowFromInvestment": "136075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 55975000, "cost_of_revenue": 48691000, "gross_profit": 7284000, "ebit": -9481000, "ebitda": -8511000, "pretax_income": -9481000, "tax_provision": -2178000, "net_income": -7303000, "net_income_to_common": -7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714563000, "total_current_assets": 1257015000, "total_assets": 3969581000, "short_term_debt": 7117000, "long_term_debt": 178961000, "total_debt": 186078000, "total_liabilities": 3706493000, "total_equity": 263088000, "shares_outstanding": 12910785, "goodwill_and_intangibles": 15956000 }, "cash_flow": { "operating_cash_flow": -18317000, "capital_expenditure": 273000, "free_cash_flow": -18044000, "dividends_paid": 711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70918, "ticker_id": 6031, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9481000", "ebitda": "-8511000", "netIncome": "-7303000", "grossProfit": "7284000", "depreciation": "None", "totalRevenue": "55975000", "costOfRevenue": "48691000", "interestIncome": "54321000", "incomeBeforeTax": "-9481000", "interestExpense": "32081000", "operatingIncome": "-9481000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2178000", "reportedCurrency": "USD", "netInterestIncome": "22240000", "nonInterestIncome": "None", "operatingExpenses": "16765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "7843000", "netIncomeFromContinuingOperations": "-7303000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "15120000", "currentDebt": "None", "investments": "None", "totalAssets": "3969581000", "longTermDebt": "178961000", "shortTermDebt": "7117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3056000", "reportedCurrency": "USD", "retainedEarnings": "58078000", "totalLiabilities": "3706493000", "otherCurrentAssets": "None", "totalCurrentAssets": "1257015000", "currentLongTermDebt": "None", "longTermInvestments": "719722000", "shortTermInvestments": "372043000", "currentNetReceivables": "170409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712566000", "currentAccountsPayable": "19498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186078000", "totalShareholderEquity": "263088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3481338000", "totalCurrentLiabilities": "3507953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198540000", "cashAndShortTermInvestments": "714563000", "commonStockSharesOutstanding": "12910785", "intangibleAssetsExcludingGoodwill": "3056000", "cashAndCashEquivalentsAtCarryingValue": "714563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7303000", "profitLoss": "None", "dividendPayout": "711000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18317000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144143000", "cashflowFromInvestment": "-29385000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55975000, "cost_of_revenue": 48691000, "gross_profit": 7284000, "research_and_development": null, "selling_general_admin": 7843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9481000, "depreciation_amortisation": 970000, "ebitda": -8511000, "interest_expense": 32081000, "interest_income": null, "other_non_operating": null, "pretax_income": -9481000, "tax_provision": -2178000, "effective_tax_rate": null, "net_income": -7303000, "net_income_continuing_ops": -7303000, "net_income_to_common": -7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714563000, "short_term_investments": 372043000, "net_receivables": 170409000, "inventory": null, "other_current_assets": null, "total_current_assets": 1257015000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 3056000, "goodwill_and_intangibles": 15956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2712566000, "total_assets": 3969581000, "short_term_debt": 7117000, "accounts_payable": 19498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3507953000, "long_term_debt": 178961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198540000, "total_liabilities": 3706493000, "total_debt": 186078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58078000, "total_equity": 263088000, "shares_outstanding": 12910785, "operating_cash_flow": -18317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29385000, "dividends_paid": 711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144143000, "free_cash_flow": -18044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9481000", "ebitda": "-8511000", "netIncome": "-7303000", "grossProfit": "7284000", "depreciation": "None", "totalRevenue": "55975000", "costOfRevenue": "48691000", "interestIncome": "54321000", "incomeBeforeTax": "-9481000", "interestExpense": "32081000", "operatingIncome": "-9481000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2178000", "reportedCurrency": "USD", "netInterestIncome": "22240000", "nonInterestIncome": "None", "operatingExpenses": "16765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "7843000", "netIncomeFromContinuingOperations": "-7303000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "15120000", "currentDebt": "None", "investments": "None", "totalAssets": "3969581000", "longTermDebt": "178961000", "shortTermDebt": "7117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3056000", "reportedCurrency": "USD", "retainedEarnings": "58078000", "totalLiabilities": "3706493000", "otherCurrentAssets": "None", "totalCurrentAssets": "1257015000", "currentLongTermDebt": "None", "longTermInvestments": "719722000", "shortTermInvestments": "372043000", "currentNetReceivables": "170409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712566000", "currentAccountsPayable": "19498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186078000", "totalShareholderEquity": "263088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3481338000", "totalCurrentLiabilities": "3507953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198540000", "cashAndShortTermInvestments": "714563000", "commonStockSharesOutstanding": "12910785", "intangibleAssetsExcludingGoodwill": "3056000", "cashAndCashEquivalentsAtCarryingValue": "714563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7303000", "profitLoss": "None", "dividendPayout": "711000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18317000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144143000", "cashflowFromInvestment": "-29385000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 56467000, "cost_of_revenue": 46788000, "gross_profit": 9679000, "ebit": -7988000, "ebitda": -6769000, "pretax_income": -7988000, "tax_provision": -1822000, "net_income": -6166000, "net_income_to_common": -6166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618116000, "total_current_assets": 1061202000, "total_assets": 3829269000, "short_term_debt": 7113000, "long_term_debt": 193934000, "total_debt": 201047000, "total_liabilities": 3577824000, "total_equity": 251445000, "shares_outstanding": 12507000, "goodwill_and_intangibles": 16165000 }, "cash_flow": { "operating_cash_flow": 5389000, "capital_expenditure": 208000, "free_cash_flow": 5597000, "dividends_paid": 707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70919, "ticker_id": 6031, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7988000", "ebitda": "-6769000", "netIncome": "-6166000", "grossProfit": "9679000", "depreciation": "None", "totalRevenue": "56467000", "costOfRevenue": "46788000", "interestIncome": "54463000", "incomeBeforeTax": "-7988000", "interestExpense": "32240000", "operatingIncome": "-7988000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1822000", "reportedCurrency": "USD", "netInterestIncome": "22223000", "nonInterestIncome": "None", "operatingExpenses": "17667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-6166000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12691000", "currentDebt": "None", "investments": "None", "totalAssets": "3829269000", "longTermDebt": "193934000", "shortTermDebt": "7113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3265000", "reportedCurrency": "USD", "retainedEarnings": "66092000", "totalLiabilities": "3577824000", "otherCurrentAssets": "None", "totalCurrentAssets": "1061202000", "currentLongTermDebt": "0", "longTermInvestments": "594910000", "shortTermInvestments": "246345000", "currentNetReceivables": "196741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2768067000", "currentAccountsPayable": "19505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201047000", "totalShareholderEquity": "251445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3339466000", "totalCurrentLiabilities": "3366084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211740000", "cashAndShortTermInvestments": "618116000", "commonStockSharesOutstanding": "12507000", "intangibleAssetsExcludingGoodwill": "3265000", "cashAndCashEquivalentsAtCarryingValue": "618116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6166000", "profitLoss": "None", "dividendPayout": "707000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5389000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136824000", "cashflowFromInvestment": "185656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56467000, "cost_of_revenue": 46788000, "gross_profit": 9679000, "research_and_development": null, "selling_general_admin": 8441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7988000, "depreciation_amortisation": 1219000, "ebitda": -6769000, "interest_expense": 32240000, "interest_income": null, "other_non_operating": null, "pretax_income": -7988000, "tax_provision": -1822000, "effective_tax_rate": null, "net_income": -6166000, "net_income_continuing_ops": -6166000, "net_income_to_common": -6166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618116000, "short_term_investments": 246345000, "net_receivables": 196741000, "inventory": null, "other_current_assets": null, "total_current_assets": 1061202000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 3265000, "goodwill_and_intangibles": 16165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2768067000, "total_assets": 3829269000, "short_term_debt": 7113000, "accounts_payable": 19505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3366084000, "long_term_debt": 193934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211740000, "total_liabilities": 3577824000, "total_debt": 201047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66092000, "total_equity": 251445000, "shares_outstanding": 12507000, "operating_cash_flow": 5389000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185656000, "dividends_paid": 707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136824000, "free_cash_flow": 5597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7988000", "ebitda": "-6769000", "netIncome": "-6166000", "grossProfit": "9679000", "depreciation": "None", "totalRevenue": "56467000", "costOfRevenue": "46788000", "interestIncome": "54463000", "incomeBeforeTax": "-7988000", "interestExpense": "32240000", "operatingIncome": "-7988000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1822000", "reportedCurrency": "USD", "netInterestIncome": "22223000", "nonInterestIncome": "None", "operatingExpenses": "17667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-6166000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12691000", "currentDebt": "None", "investments": "None", "totalAssets": "3829269000", "longTermDebt": "193934000", "shortTermDebt": "7113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3265000", "reportedCurrency": "USD", "retainedEarnings": "66092000", "totalLiabilities": "3577824000", "otherCurrentAssets": "None", "totalCurrentAssets": "1061202000", "currentLongTermDebt": "0", "longTermInvestments": "594910000", "shortTermInvestments": "246345000", "currentNetReceivables": "196741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2768067000", "currentAccountsPayable": "19505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201047000", "totalShareholderEquity": "251445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3339466000", "totalCurrentLiabilities": "3366084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211740000", "cashAndShortTermInvestments": "618116000", "commonStockSharesOutstanding": "12507000", "intangibleAssetsExcludingGoodwill": "3265000", "cashAndCashEquivalentsAtCarryingValue": "618116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6166000", "profitLoss": "None", "dividendPayout": "707000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5389000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136824000", "cashflowFromInvestment": "185656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 59789000, "cost_of_revenue": 41164000, "gross_profit": 18625000, "ebit": 1168000, "ebitda": 2373000, "pretax_income": 1168000, "tax_provision": 158000, "net_income": 1010000, "net_income_to_common": 1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564028000, "total_current_assets": 1078456000, "total_assets": 3972728000, "short_term_debt": 7009000, "long_term_debt": 194914000, "total_debt": 201923000, "total_liabilities": 3717679000, "total_equity": 255049000, "shares_outstanding": 12502876, "goodwill_and_intangibles": 16374000 }, "cash_flow": { "operating_cash_flow": 18980000, "capital_expenditure": 290000, "free_cash_flow": 19270000, "dividends_paid": 707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70920, "ticker_id": 6031, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1168000", "ebitda": "2373000", "netIncome": "1010000", "grossProfit": "18625000", "depreciation": "None", "totalRevenue": "59789000", "costOfRevenue": "41164000", "interestIncome": "57720000", "incomeBeforeTax": "1168000", "interestExpense": "35143000", "operatingIncome": "1168000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "22577000", "nonInterestIncome": "None", "operatingExpenses": "17457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "4761000", "netIncomeFromContinuingOperations": "1010000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3972728000", "longTermDebt": "194914000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3474000", "reportedCurrency": "USD", "retainedEarnings": "72965000", "totalLiabilities": "3717679000", "otherCurrentAssets": "-233331000", "totalCurrentAssets": "1078456000", "currentLongTermDebt": "0", "longTermInvestments": "602719000", "shortTermInvestments": "281097000", "currentNetReceivables": "233331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894272000", "currentAccountsPayable": "20437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201923000", "totalShareholderEquity": "255049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3476260000", "totalCurrentLiabilities": "3503706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213973000", "cashAndShortTermInvestments": "564028000", "commonStockSharesOutstanding": "12502876", "intangibleAssetsExcludingGoodwill": "3474000", "cashAndCashEquivalentsAtCarryingValue": "564028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000", "profitLoss": "None", "dividendPayout": "707000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18980000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44315000", "cashflowFromInvestment": "133292000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59789000, "cost_of_revenue": 41164000, "gross_profit": 18625000, "research_and_development": null, "selling_general_admin": 4761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1168000, "depreciation_amortisation": 1205000, "ebitda": 2373000, "interest_expense": 35143000, "interest_income": null, "other_non_operating": null, "pretax_income": 1168000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": 1010000, "net_income_continuing_ops": 1010000, "net_income_to_common": 1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564028000, "short_term_investments": 281097000, "net_receivables": 233331000, "inventory": null, "other_current_assets": null, "total_current_assets": 1078456000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 3474000, "goodwill_and_intangibles": 16374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2894272000, "total_assets": 3972728000, "short_term_debt": 7009000, "accounts_payable": 20437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503706000, "long_term_debt": 194914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213973000, "total_liabilities": 3717679000, "total_debt": 201923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72965000, "total_equity": 255049000, "shares_outstanding": 12502876, "operating_cash_flow": 18980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133292000, "dividends_paid": 707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44315000, "free_cash_flow": 19270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1168000", "ebitda": "2373000", "netIncome": "1010000", "grossProfit": "18625000", "depreciation": "None", "totalRevenue": "59789000", "costOfRevenue": "41164000", "interestIncome": "57720000", "incomeBeforeTax": "1168000", "interestExpense": "35143000", "operatingIncome": "1168000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "22577000", "nonInterestIncome": "None", "operatingExpenses": "17457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "4761000", "netIncomeFromContinuingOperations": "1010000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3972728000", "longTermDebt": "194914000", "shortTermDebt": "7009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3474000", "reportedCurrency": "USD", "retainedEarnings": "72965000", "totalLiabilities": "3717679000", "otherCurrentAssets": "-233331000", "totalCurrentAssets": "1078456000", "currentLongTermDebt": "0", "longTermInvestments": "602719000", "shortTermInvestments": "281097000", "currentNetReceivables": "233331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2894272000", "currentAccountsPayable": "20437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201923000", "totalShareholderEquity": "255049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3476260000", "totalCurrentLiabilities": "3503706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213973000", "cashAndShortTermInvestments": "564028000", "commonStockSharesOutstanding": "12502876", "intangibleAssetsExcludingGoodwill": "3474000", "cashAndCashEquivalentsAtCarryingValue": "564028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000", "profitLoss": "None", "dividendPayout": "707000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18980000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44315000", "cashflowFromInvestment": "133292000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 61408000, "cost_of_revenue": 39633000, "gross_profit": 21775000, "ebit": 2493000, "ebitda": 3539000, "pretax_income": 2493000, "tax_provision": 566000, "net_income": 1927000, "net_income_to_common": 1927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363105000, "total_current_assets": 969831000, "total_assets": 3924007000, "short_term_debt": 6981000, "long_term_debt": 195893000, "total_debt": 202874000, "total_liabilities": 3667611000, "total_equity": 256396000, "shares_outstanding": 12504717, "goodwill_and_intangibles": 16571000 }, "cash_flow": { "operating_cash_flow": 4854000, "capital_expenditure": 138000, "free_cash_flow": 4992000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70922, "ticker_id": 6031, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2493000", "ebitda": "3539000", "netIncome": "1927000", "grossProfit": "21775000", "depreciation": "None", "totalRevenue": "61408000", "costOfRevenue": "39633000", "interestIncome": "57427000", "incomeBeforeTax": "2493000", "interestExpense": "34729000", "operatingIncome": "2493000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "566000", "reportedCurrency": "USD", "netInterestIncome": "22698000", "nonInterestIncome": "None", "operatingExpenses": "19282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "11280000", "netIncomeFromContinuingOperations": "1927000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3924007000", "longTermDebt": "195893000", "shortTermDebt": "6981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3671000", "reportedCurrency": "USD", "retainedEarnings": "72662000", "totalLiabilities": "3667611000", "otherCurrentAssets": "386691000", "totalCurrentAssets": "969831000", "currentLongTermDebt": "0", "longTermInvestments": "664026000", "shortTermInvestments": "342598000", "currentNetReceivables": "264128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954176000", "currentAccountsPayable": "17750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202874000", "totalShareholderEquity": "256396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3429925000", "totalCurrentLiabilities": "3454656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212955000", "cashAndShortTermInvestments": "363105000", "commonStockSharesOutstanding": "12504717", "intangibleAssetsExcludingGoodwill": "3671000", "cashAndCashEquivalentsAtCarryingValue": "363105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4854000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303894000", "cashflowFromInvestment": "-240093000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61408000, "cost_of_revenue": 39633000, "gross_profit": 21775000, "research_and_development": null, "selling_general_admin": 11280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2493000, "depreciation_amortisation": 1046000, "ebitda": 3539000, "interest_expense": 34729000, "interest_income": null, "other_non_operating": null, "pretax_income": 2493000, "tax_provision": 566000, "effective_tax_rate": null, "net_income": 1927000, "net_income_continuing_ops": 1927000, "net_income_to_common": 1927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363105000, "short_term_investments": 342598000, "net_receivables": 264128000, "inventory": null, "other_current_assets": null, "total_current_assets": 969831000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 3671000, "goodwill_and_intangibles": 16571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2954176000, "total_assets": 3924007000, "short_term_debt": 6981000, "accounts_payable": 17750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454656000, "long_term_debt": 195893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212955000, "total_liabilities": 3667611000, "total_debt": 202874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72662000, "total_equity": 256396000, "shares_outstanding": 12504717, "operating_cash_flow": 4854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240093000, "dividends_paid": 1582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303894000, "free_cash_flow": 4992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2493000", "ebitda": "3539000", "netIncome": "1927000", "grossProfit": "21775000", "depreciation": "None", "totalRevenue": "61408000", "costOfRevenue": "39633000", "interestIncome": "57427000", "incomeBeforeTax": "2493000", "interestExpense": "34729000", "operatingIncome": "2493000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "566000", "reportedCurrency": "USD", "netInterestIncome": "22698000", "nonInterestIncome": "None", "operatingExpenses": "19282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "11280000", "netIncomeFromContinuingOperations": "1927000" }, "balance": { "goodwill": "12900000", "inventory": "None", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3924007000", "longTermDebt": "195893000", "shortTermDebt": "6981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3671000", "reportedCurrency": "USD", "retainedEarnings": "72662000", "totalLiabilities": "3667611000", "otherCurrentAssets": "386691000", "totalCurrentAssets": "969831000", "currentLongTermDebt": "0", "longTermInvestments": "664026000", "shortTermInvestments": "342598000", "currentNetReceivables": "264128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954176000", "currentAccountsPayable": "17750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202874000", "totalShareholderEquity": "256396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3429925000", "totalCurrentLiabilities": "3454656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212955000", "cashAndShortTermInvestments": "363105000", "commonStockSharesOutstanding": "12504717", "intangibleAssetsExcludingGoodwill": "3671000", "cashAndCashEquivalentsAtCarryingValue": "363105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927000", "profitLoss": "None", "dividendPayout": "1582000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4854000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "303894000", "cashflowFromInvestment": "-240093000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 68783000, "cost_of_revenue": 39214000, "gross_profit": 29569000, "ebit": 9354000, "ebitda": 10517000, "pretax_income": 9354000, "tax_provision": 2153000, "net_income": 7201000, "net_income_to_common": 7201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298574000, "total_current_assets": 621644000, "total_assets": 3615571000, "short_term_debt": 66971000, "long_term_debt": 216871000, "total_debt": 283842000, "total_liabilities": 3360427000, "total_equity": 255144000, "shares_outstanding": 12504717, "goodwill_and_intangibles": 16781000 }, "cash_flow": { "operating_cash_flow": 7899000, "capital_expenditure": 1292000, "free_cash_flow": 9191000, "dividends_paid": 2583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70923, "ticker_id": 6031, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9354000", "ebitda": "10517000", "netIncome": "7201000", "grossProfit": "29569000", "depreciation": "None", "totalRevenue": "68783000", "costOfRevenue": "39214000", "interestIncome": "53651000", "incomeBeforeTax": "9354000", "interestExpense": "32409000", "operatingIncome": "9354000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "21242000", "nonInterestIncome": "None", "operatingExpenses": "20215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "10440000", "netIncomeFromContinuingOperations": "7201000" }, "balance": { "goodwill": "12900000", "inventory": "-317103000", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3615571000", "longTermDebt": "216871000", "shortTermDebt": "66971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3881000", "reportedCurrency": "USD", "retainedEarnings": "72317000", "totalLiabilities": "3360427000", "otherCurrentAssets": "318135000", "totalCurrentAssets": "621644000", "currentLongTermDebt": "60000000", "longTermInvestments": "358567000", "shortTermInvestments": "37403000", "currentNetReceivables": "285667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993927000", "currentAccountsPayable": "12991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283842000", "totalShareholderEquity": "255144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3043451000", "totalCurrentLiabilities": "3123413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237014000", "cashAndShortTermInvestments": "298574000", "commonStockSharesOutstanding": "12504717", "intangibleAssetsExcludingGoodwill": "3881000", "cashAndCashEquivalentsAtCarryingValue": "298574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7201000", "profitLoss": "None", "dividendPayout": "2583000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7899000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36121000", "cashflowFromInvestment": "-77111000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68783000, "cost_of_revenue": 39214000, "gross_profit": 29569000, "research_and_development": null, "selling_general_admin": 10440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9354000, "depreciation_amortisation": 1163000, "ebitda": 10517000, "interest_expense": 32409000, "interest_income": null, "other_non_operating": null, "pretax_income": 9354000, "tax_provision": 2153000, "effective_tax_rate": null, "net_income": 7201000, "net_income_continuing_ops": 7201000, "net_income_to_common": 7201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298574000, "short_term_investments": 37403000, "net_receivables": 285667000, "inventory": -317103000, "other_current_assets": null, "total_current_assets": 621644000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 3881000, "goodwill_and_intangibles": 16781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2993927000, "total_assets": 3615571000, "short_term_debt": 66971000, "accounts_payable": 12991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123413000, "long_term_debt": 216871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237014000, "total_liabilities": 3360427000, "total_debt": 283842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72317000, "total_equity": 255144000, "shares_outstanding": 12504717, "operating_cash_flow": 7899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77111000, "dividends_paid": 2583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36121000, "free_cash_flow": 9191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9354000", "ebitda": "10517000", "netIncome": "7201000", "grossProfit": "29569000", "depreciation": "None", "totalRevenue": "68783000", "costOfRevenue": "39214000", "interestIncome": "53651000", "incomeBeforeTax": "9354000", "interestExpense": "32409000", "operatingIncome": "9354000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "21242000", "nonInterestIncome": "None", "operatingExpenses": "20215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "10440000", "netIncomeFromContinuingOperations": "7201000" }, "balance": { "goodwill": "12900000", "inventory": "-317103000", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3615571000", "longTermDebt": "216871000", "shortTermDebt": "66971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3881000", "reportedCurrency": "USD", "retainedEarnings": "72317000", "totalLiabilities": "3360427000", "otherCurrentAssets": "318135000", "totalCurrentAssets": "621644000", "currentLongTermDebt": "60000000", "longTermInvestments": "358567000", "shortTermInvestments": "37403000", "currentNetReceivables": "285667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2993927000", "currentAccountsPayable": "12991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283842000", "totalShareholderEquity": "255144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3043451000", "totalCurrentLiabilities": "3123413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237014000", "cashAndShortTermInvestments": "298574000", "commonStockSharesOutstanding": "12504717", "intangibleAssetsExcludingGoodwill": "3881000", "cashAndCashEquivalentsAtCarryingValue": "298574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7201000", "profitLoss": "None", "dividendPayout": "2583000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7899000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36121000", "cashflowFromInvestment": "-77111000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 54796000, "cost_of_revenue": 33291000, "gross_profit": 21505000, "ebit": 2991000, "ebitda": 4009000, "pretax_income": 2991000, "tax_provision": 681000, "net_income": 2310000, "net_income_to_common": 2310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331592000, "total_current_assets": 638217000, "total_assets": 3555791000, "short_term_debt": 6834000, "long_term_debt": 217802000, "total_debt": 224636000, "total_liabilities": 3305471000, "total_equity": 250320000, "shares_outstanding": 12489910, "goodwill_and_intangibles": 16988000 }, "cash_flow": { "operating_cash_flow": 1996000, "capital_expenditure": 1600000, "free_cash_flow": 3596000, "dividends_paid": 2583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70924, "ticker_id": 6031, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2991000", "ebitda": "4009000", "netIncome": "2310000", "grossProfit": "21505000", "depreciation": "None", "totalRevenue": "54796000", "costOfRevenue": "33291000", "interestIncome": "52908000", "incomeBeforeTax": "2991000", "interestExpense": "30987000", "operatingIncome": "2991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "21921000", "nonInterestIncome": "None", "operatingExpenses": "18514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "9900000", "netIncomeFromContinuingOperations": "2310000" }, "balance": { "goodwill": "12900000", "inventory": "-349396000", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3555791000", "longTermDebt": "217802000", "shortTermDebt": "6834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4088000", "reportedCurrency": "USD", "retainedEarnings": "67699000", "totalLiabilities": "3305471000", "otherCurrentAssets": "350680000", "totalCurrentAssets": "638217000", "currentLongTermDebt": "0", "longTermInvestments": "358653000", "shortTermInvestments": "37752000", "currentNetReceivables": "268873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917574000", "currentAccountsPayable": "10182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224636000", "totalShareholderEquity": "250320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3063876000", "totalCurrentLiabilities": "3080892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224579000", "cashAndShortTermInvestments": "331592000", "commonStockSharesOutstanding": "12489910", "intangibleAssetsExcludingGoodwill": "4088000", "cashAndCashEquivalentsAtCarryingValue": "331592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2310000", "profitLoss": "None", "dividendPayout": "2583000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1996000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1763000", "cashflowFromInvestment": "41843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54796000, "cost_of_revenue": 33291000, "gross_profit": 21505000, "research_and_development": null, "selling_general_admin": 9900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2991000, "depreciation_amortisation": 1018000, "ebitda": 4009000, "interest_expense": 30987000, "interest_income": null, "other_non_operating": null, "pretax_income": 2991000, "tax_provision": 681000, "effective_tax_rate": null, "net_income": 2310000, "net_income_continuing_ops": 2310000, "net_income_to_common": 2310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331592000, "short_term_investments": 37752000, "net_receivables": 268873000, "inventory": -349396000, "other_current_assets": null, "total_current_assets": 638217000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 4088000, "goodwill_and_intangibles": 16988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2917574000, "total_assets": 3555791000, "short_term_debt": 6834000, "accounts_payable": 10182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080892000, "long_term_debt": 217802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224579000, "total_liabilities": 3305471000, "total_debt": 224636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67699000, "total_equity": 250320000, "shares_outstanding": 12489910, "operating_cash_flow": 1996000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41843000, "dividends_paid": 2583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1763000, "free_cash_flow": 3596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2991000", "ebitda": "4009000", "netIncome": "2310000", "grossProfit": "21505000", "depreciation": "None", "totalRevenue": "54796000", "costOfRevenue": "33291000", "interestIncome": "52908000", "incomeBeforeTax": "2991000", "interestExpense": "30987000", "operatingIncome": "2991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "21921000", "nonInterestIncome": "None", "operatingExpenses": "18514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "9900000", "netIncomeFromContinuingOperations": "2310000" }, "balance": { "goodwill": "12900000", "inventory": "-349396000", "commonStock": "12505000", "currentDebt": "None", "investments": "None", "totalAssets": "3555791000", "longTermDebt": "217802000", "shortTermDebt": "6834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4088000", "reportedCurrency": "USD", "retainedEarnings": "67699000", "totalLiabilities": "3305471000", "otherCurrentAssets": "350680000", "totalCurrentAssets": "638217000", "currentLongTermDebt": "0", "longTermInvestments": "358653000", "shortTermInvestments": "37752000", "currentNetReceivables": "268873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917574000", "currentAccountsPayable": "10182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224636000", "totalShareholderEquity": "250320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3063876000", "totalCurrentLiabilities": "3080892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224579000", "cashAndShortTermInvestments": "331592000", "commonStockSharesOutstanding": "12489910", "intangibleAssetsExcludingGoodwill": "4088000", "cashAndCashEquivalentsAtCarryingValue": "331592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2310000", "profitLoss": "None", "dividendPayout": "2583000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1996000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1763000", "cashflowFromInvestment": "41843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 52353000, "cost_of_revenue": 31493000, "gross_profit": 20860000, "ebit": 1618000, "ebitda": 2613000, "pretax_income": 1618000, "tax_provision": 315000, "net_income": 1303000, "net_income_to_common": 1303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286114000, "total_current_assets": 668779000, "total_assets": 3552772000, "short_term_debt": 66297000, "long_term_debt": 209099000, "total_debt": 275396000, "total_liabilities": 3303141000, "total_equity": 249631000, "shares_outstanding": 11587810, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 12867000, "capital_expenditure": 6695000, "free_cash_flow": 19562000, "dividends_paid": 2578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70925, "ticker_id": 6031, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1618000", "ebitda": "2613000", "netIncome": "1303000", "grossProfit": "20860000", "depreciation": "None", "totalRevenue": "52353000", "costOfRevenue": "31493000", "interestIncome": "50314000", "incomeBeforeTax": "1618000", "interestExpense": "29268000", "operatingIncome": "1618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "21046000", "nonInterestIncome": "None", "operatingExpenses": "19242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000", "sellingGeneralAndAdministrative": "7945000", "netIncomeFromContinuingOperations": "1303000" }, "balance": { "goodwill": "12900000", "inventory": "-13588000", "commonStock": "12475000", "currentDebt": "None", "investments": "None", "totalAssets": "3552772000", "longTermDebt": "209099000", "shortTermDebt": "66297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4298000", "reportedCurrency": "USD", "retainedEarnings": "67972000", "totalLiabilities": "3303141000", "otherCurrentAssets": "303418000", "totalCurrentAssets": "668779000", "currentLongTermDebt": "60000000", "longTermInvestments": "404123000", "shortTermInvestments": "83485000", "currentNetReceivables": "299180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883993000", "currentAccountsPayable": "11807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275396000", "totalShareholderEquity": "249631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3009094000", "totalCurrentLiabilities": "3087198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215943000", "cashAndShortTermInvestments": "286114000", "commonStockSharesOutstanding": "11587810", "intangibleAssetsExcludingGoodwill": "4298000", "cashAndCashEquivalentsAtCarryingValue": "286114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1303000", "profitLoss": "None", "dividendPayout": "2578000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12867000", "capitalExpenditures": "6695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133921000", "cashflowFromInvestment": "-61608000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52353000, "cost_of_revenue": 31493000, "gross_profit": 20860000, "research_and_development": null, "selling_general_admin": 7945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1618000, "depreciation_amortisation": 995000, "ebitda": 2613000, "interest_expense": 29268000, "interest_income": null, "other_non_operating": null, "pretax_income": 1618000, "tax_provision": 315000, "effective_tax_rate": null, "net_income": 1303000, "net_income_continuing_ops": 1303000, "net_income_to_common": 1303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286114000, "short_term_investments": 83485000, "net_receivables": 299180000, "inventory": -13588000, "other_current_assets": null, "total_current_assets": 668779000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 4298000, "goodwill_and_intangibles": 17198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2883993000, "total_assets": 3552772000, "short_term_debt": 66297000, "accounts_payable": 11807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3087198000, "long_term_debt": 209099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215943000, "total_liabilities": 3303141000, "total_debt": 275396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67972000, "total_equity": 249631000, "shares_outstanding": 11587810, "operating_cash_flow": 12867000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61608000, "dividends_paid": 2578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133921000, "free_cash_flow": 19562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1618000", "ebitda": "2613000", "netIncome": "1303000", "grossProfit": "20860000", "depreciation": "None", "totalRevenue": "52353000", "costOfRevenue": "31493000", "interestIncome": "50314000", "incomeBeforeTax": "1618000", "interestExpense": "29268000", "operatingIncome": "1618000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "21046000", "nonInterestIncome": "None", "operatingExpenses": "19242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000", "sellingGeneralAndAdministrative": "7945000", "netIncomeFromContinuingOperations": "1303000" }, "balance": { "goodwill": "12900000", "inventory": "-13588000", "commonStock": "12475000", "currentDebt": "None", "investments": "None", "totalAssets": "3552772000", "longTermDebt": "209099000", "shortTermDebt": "66297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4298000", "reportedCurrency": "USD", "retainedEarnings": "67972000", "totalLiabilities": "3303141000", "otherCurrentAssets": "303418000", "totalCurrentAssets": "668779000", "currentLongTermDebt": "60000000", "longTermInvestments": "404123000", "shortTermInvestments": "83485000", "currentNetReceivables": "299180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883993000", "currentAccountsPayable": "11807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275396000", "totalShareholderEquity": "249631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3009094000", "totalCurrentLiabilities": "3087198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215943000", "cashAndShortTermInvestments": "286114000", "commonStockSharesOutstanding": "11587810", "intangibleAssetsExcludingGoodwill": "4298000", "cashAndCashEquivalentsAtCarryingValue": "286114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1303000", "profitLoss": "None", "dividendPayout": "2578000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12867000", "capitalExpenditures": "6695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133921000", "cashflowFromInvestment": "-61608000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 49668000, "cost_of_revenue": 27809000, "gross_profit": 21859000, "ebit": 2311000, "ebitda": 3322000, "pretax_income": 2311000, "tax_provision": 539000, "net_income": 1772000, "net_income_to_common": 1772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200825000, "total_current_assets": 589618000, "total_assets": 3418234000, "short_term_debt": 152659000, "long_term_debt": 190306000, "total_debt": 342965000, "total_liabilities": 3179412000, "total_equity": 238822000, "shares_outstanding": 11431083, "goodwill_and_intangibles": 17266000 }, "cash_flow": { "operating_cash_flow": -2866000, "capital_expenditure": 3898000, "free_cash_flow": 1032000, "dividends_paid": 2412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70927, "ticker_id": 6031, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2311000", "ebitda": "3322000", "netIncome": "1772000", "grossProfit": "21859000", "depreciation": "None", "totalRevenue": "49668000", "costOfRevenue": "27809000", "interestIncome": "47627000", "incomeBeforeTax": "2311000", "interestExpense": "27182000", "operatingIncome": "2311000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "20445000", "nonInterestIncome": "None", "operatingExpenses": "19548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "11105000", "netIncomeFromContinuingOperations": "1772000" }, "balance": { "goodwill": "12900000", "inventory": "-219138000", "commonStock": "11431000", "currentDebt": "None", "investments": "None", "totalAssets": "3418234000", "longTermDebt": "190306000", "shortTermDebt": "152659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4366000", "reportedCurrency": "USD", "retainedEarnings": "69247000", "totalLiabilities": "3179412000", "otherCurrentAssets": "219138000", "totalCurrentAssets": "589618000", "currentLongTermDebt": "145000000", "longTermInvestments": "400481000", "shortTermInvestments": "79857000", "currentNetReceivables": "306852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830700000", "currentAccountsPayable": "10780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342965000", "totalShareholderEquity": "238822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2815009000", "totalCurrentLiabilities": "2978448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200964000", "cashAndShortTermInvestments": "200825000", "commonStockSharesOutstanding": "11431083", "intangibleAssetsExcludingGoodwill": "4366000", "cashAndCashEquivalentsAtCarryingValue": "200825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000", "profitLoss": "None", "dividendPayout": "2412000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2866000", "capitalExpenditures": "3898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175428000", "cashflowFromInvestment": "-117515000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49668000, "cost_of_revenue": 27809000, "gross_profit": 21859000, "research_and_development": null, "selling_general_admin": 11105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2311000, "depreciation_amortisation": 1011000, "ebitda": 3322000, "interest_expense": 27182000, "interest_income": null, "other_non_operating": null, "pretax_income": 2311000, "tax_provision": 539000, "effective_tax_rate": null, "net_income": 1772000, "net_income_continuing_ops": 1772000, "net_income_to_common": 1772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200825000, "short_term_investments": 79857000, "net_receivables": 306852000, "inventory": -219138000, "other_current_assets": null, "total_current_assets": 589618000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 4366000, "goodwill_and_intangibles": 17266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2830700000, "total_assets": 3418234000, "short_term_debt": 152659000, "accounts_payable": 10780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2978448000, "long_term_debt": 190306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200964000, "total_liabilities": 3179412000, "total_debt": 342965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69247000, "total_equity": 238822000, "shares_outstanding": 11431083, "operating_cash_flow": -2866000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117515000, "dividends_paid": 2412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175428000, "free_cash_flow": 1032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2311000", "ebitda": "3322000", "netIncome": "1772000", "grossProfit": "21859000", "depreciation": "None", "totalRevenue": "49668000", "costOfRevenue": "27809000", "interestIncome": "47627000", "incomeBeforeTax": "2311000", "interestExpense": "27182000", "operatingIncome": "2311000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "20445000", "nonInterestIncome": "None", "operatingExpenses": "19548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "11105000", "netIncomeFromContinuingOperations": "1772000" }, "balance": { "goodwill": "12900000", "inventory": "-219138000", "commonStock": "11431000", "currentDebt": "None", "investments": "None", "totalAssets": "3418234000", "longTermDebt": "190306000", "shortTermDebt": "152659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4366000", "reportedCurrency": "USD", "retainedEarnings": "69247000", "totalLiabilities": "3179412000", "otherCurrentAssets": "219138000", "totalCurrentAssets": "589618000", "currentLongTermDebt": "145000000", "longTermInvestments": "400481000", "shortTermInvestments": "79857000", "currentNetReceivables": "306852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2830700000", "currentAccountsPayable": "10780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342965000", "totalShareholderEquity": "238822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2815009000", "totalCurrentLiabilities": "2978448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200964000", "cashAndShortTermInvestments": "200825000", "commonStockSharesOutstanding": "11431083", "intangibleAssetsExcludingGoodwill": "4366000", "cashAndCashEquivalentsAtCarryingValue": "200825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000", "profitLoss": "None", "dividendPayout": "2412000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2866000", "capitalExpenditures": "3898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175428000", "cashflowFromInvestment": "-117515000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "income_statement": { "revenue": 46167000, "cost_of_revenue": 23416000, "gross_profit": 22751000, "ebit": 3442000, "ebitda": 4451000, "pretax_income": 3442000, "tax_provision": 766000, "net_income": 2676000, "net_income_to_common": 2676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145773000, "total_current_assets": 520994000, "total_assets": 3236046000, "short_term_debt": 57409000, "long_term_debt": 155305000, "total_debt": 212714000, "total_liabilities": 2997189000, "total_equity": 238857000, "shares_outstanding": 10913029, "goodwill_and_intangibles": 17483000 }, "cash_flow": { "operating_cash_flow": 7681000, "capital_expenditure": 3245000, "free_cash_flow": 10926000, "dividends_paid": 2411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70928, "ticker_id": 6031, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:55.074275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3442000", "ebitda": "4451000", "netIncome": "2676000", "grossProfit": "22751000", "depreciation": "None", "totalRevenue": "46167000", "costOfRevenue": "23416000", "interestIncome": "43781000", "incomeBeforeTax": "3442000", "interestExpense": "22868000", "operatingIncome": "3442000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "20913000", "nonInterestIncome": "None", "operatingExpenses": "19309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000", "sellingGeneralAndAdministrative": "9932000", "netIncomeFromContinuingOperations": "2676000" }, "balance": { "goodwill": "12900000", "inventory": "-444761000", "commonStock": "11431000", "currentDebt": "None", "investments": "None", "totalAssets": "3236046000", "longTermDebt": "155305000", "shortTermDebt": "57409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4583000", "reportedCurrency": "USD", "retainedEarnings": "69887000", "totalLiabilities": "2997189000", "otherCurrentAssets": "162600000", "totalCurrentAssets": "520994000", "currentLongTermDebt": "50000000", "longTermInvestments": "400676000", "shortTermInvestments": "80153000", "currentNetReceivables": "295068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715052000", "currentAccountsPayable": "6996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60849000", "shortLongTermDebtTotal": "212714000", "totalShareholderEquity": "238857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2767419000", "totalCurrentLiabilities": "2831824000", "otherNonCurrentLiabilities": "17469000", "totalNonCurrentLiabilities": "165365000", "cashAndShortTermInvestments": "145773000", "commonStockSharesOutstanding": "10913029", "intangibleAssetsExcludingGoodwill": "4583000", "cashAndCashEquivalentsAtCarryingValue": "145773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676000", "profitLoss": "None", "dividendPayout": "2411000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7681000", "capitalExpenditures": "3245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7589000", "cashflowFromInvestment": "-22799000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46167000, "cost_of_revenue": 23416000, "gross_profit": 22751000, "research_and_development": null, "selling_general_admin": 9932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3442000, "depreciation_amortisation": 1009000, "ebitda": 4451000, "interest_expense": 22868000, "interest_income": null, "other_non_operating": null, "pretax_income": 3442000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": 2676000, "net_income_continuing_ops": 2676000, "net_income_to_common": 2676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145773000, "short_term_investments": 80153000, "net_receivables": 295068000, "inventory": -444761000, "other_current_assets": null, "total_current_assets": 520994000, "net_ppe": null, "goodwill": 12900000, "intangible_assets": 4583000, "goodwill_and_intangibles": 17483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2715052000, "total_assets": 3236046000, "short_term_debt": 57409000, "accounts_payable": 6996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2831824000, "long_term_debt": 155305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165365000, "total_liabilities": 2997189000, "total_debt": 212714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69887000, "total_equity": 238857000, "shares_outstanding": 10913029, "operating_cash_flow": 7681000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22799000, "dividends_paid": 2411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7589000, "free_cash_flow": 10926000, "net_change_in_cash": -22707000 }, "raw_data": { "income": { "ebit": "3442000", "ebitda": "4451000", "netIncome": "2676000", "grossProfit": "22751000", "depreciation": "None", "totalRevenue": "46167000", "costOfRevenue": "23416000", "interestIncome": "43781000", "incomeBeforeTax": "3442000", "interestExpense": "22868000", "operatingIncome": "3442000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "20913000", "nonInterestIncome": "None", "operatingExpenses": "19309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000", "sellingGeneralAndAdministrative": "9932000", "netIncomeFromContinuingOperations": "2676000" }, "balance": { "goodwill": "12900000", "inventory": "-444761000", "commonStock": "11431000", "currentDebt": "None", "investments": "None", "totalAssets": "3236046000", "longTermDebt": "155305000", "shortTermDebt": "57409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4583000", "reportedCurrency": "USD", "retainedEarnings": "69887000", "totalLiabilities": "2997189000", "otherCurrentAssets": "162600000", "totalCurrentAssets": "520994000", "currentLongTermDebt": "50000000", "longTermInvestments": "400676000", "shortTermInvestments": "80153000", "currentNetReceivables": "295068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715052000", "currentAccountsPayable": "6996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60849000", "shortLongTermDebtTotal": "212714000", "totalShareholderEquity": "238857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2767419000", "totalCurrentLiabilities": "2831824000", "otherNonCurrentLiabilities": "17469000", "totalNonCurrentLiabilities": "165365000", "cashAndShortTermInvestments": "145773000", "commonStockSharesOutstanding": "10913029", "intangibleAssetsExcludingGoodwill": "4583000", "cashAndCashEquivalentsAtCarryingValue": "145773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676000", "profitLoss": "None", "dividendPayout": "2411000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7681000", "capitalExpenditures": "3245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7589000", "cashflowFromInvestment": "-22799000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }