{ "ticker": { "uuid": "f10d86b7-9f9e-4997-975e-dff8ee5ad1d7", "symbol": "DARE", "name": "Dare Bioscience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f10d86b7-9f9e-4997-975e-dff8ee5ad1d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f10d86b7-9f9e-4997-975e-dff8ee5ad1d7/" }, "ticker_metadata": { "id": 5633, "uuid": "f10d86b7-9f9e-4997-975e-dff8ee5ad1d7", "symbol": "DARE", "name": "Dare Bioscience Inc", "asset_type": "equity", "market_cap": 33703900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Dar Bioscience, Inc., a clinical-stage biopharmaceutical company, focuses on developing and marketing women's health products in the United States. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f10d86b7-9f9e-4997-975e-dff8ee5ad1d7", "symbol": "DARE", "name": "Dare Bioscience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f10d86b7-9f9e-4997-975e-dff8ee5ad1d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f10d86b7-9f9e-4997-975e-dff8ee5ad1d7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.88, "market_cap": 27302929.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -16.3671, "piotroski_f_score": 4, "momentum_12_1": -0.1406, "volatility_252d": 1.0061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.114867+00:00", "batch_id": "" }, "size": { "price_close": 1.88, "market_cap": 27302929.8, "market_cap_usd": 27302929.8, "enterprise_value": 9991288.8, "shares_outstanding": 14522835, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 37.1746, "ptbv_ratio": 37.1746, "ps_ratio": 23.5935, "pcf_ratio": null, "pfcf_ratio": -2.9042, "ev_ebitda": null, "ev_ebit": -0.8347, "ev_sales": 8.6339, "ev_fcf": -1.0628, "earnings_yield": null, "fcf_yield": -0.9409, "price_to_sales": 23.5935, "price_to_book": 37.1746, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1158 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0557, "operating_margin": -10.3438, "net_margin": -10.3877, "ebitda_margin": -8.5888, "fcf_margin": -8.124, "roe": -16.3671, "roa": -0.432, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0416, "cash_conversion": 0.7821, "accruals_ratio": -0.0749, "sbc_to_revenue": 1.3604, "piotroski_f_score": 4, "altman_z_score": -10.3935, "earnings_stability_5y": 3.5233, "revenue_stability_5y": 1.3542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 36.8901, "net_debt_to_ebitda": 1.7418, "debt_to_assets": 0.0434, "interest_coverage": -13.4791, "current_ratio": 1.0256, "quick_ratio": 1.0256, "net_debt": -17311641, "local_beta": 0.0047, "volatility_252d": 1.0061, "volatility_60d": 2.4236, "max_drawdown_12m": -0.5512, "risk_adjusted_momentum": -0.1398 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.5312, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.1716, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3164, "price_return_3m": 0.2288, "price_return_6m": 0.0562, "price_return_9m": -0.1256, "price_return_12m": -0.4125, "price_return_12m_ex1m": -0.1406, "momentum_6m": 0.0562, "momentum_12m": -0.4125, "momentum_12_1": -0.1406, "distance_from_52w_high": -0.3795, "distance_from_52w_low": 0.3824, "relative_strength": -0.5704 }, "raw_ttm": { "revenue_ttm": 1157221, "gross_profit_ttm": 64454, "ebit_ttm": -11970114, "ebitda_ttm": -9939095, "net_income_ttm": -12020856, "eps_diluted_ttm": -0.8277, "operating_cash_flow_ttm": -9935971, "capital_expenditure_ttm": 534749, "fcf_ttm": -9401222, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888053, "cash_and_equivalents": 18519784, "total_current_assets": 21659137, "total_current_liabilities": 21119013, "net_ppe": null, "total_assets": 27828414, "total_debt": 1208143, "total_equity": 734451, "net_working_capital": -16771517, "book_value_per_share": 0.0506, "retained_earnings": -191688793, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0506 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 869, "ticker_id": 5633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.114867+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 27302929.8, "market_cap_usd": 27302929.8, "enterprise_value": 9991288.8, "shares_outstanding": 14522835, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 37.17461042, "ptbv_ratio": 37.17461042, "ps_ratio": 23.59353123, "pcf_ratio": null, "pfcf_ratio": -2.90418946, "ev_ebitda": null, "ev_ebit": -0.83468619, "ev_sales": 8.63386406, "ev_fcf": -1.0627649, "earnings_yield": null, "fcf_yield": -0.94094187, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05569723, "operating_margin": -10.34384443, "net_margin": -10.38769258, "ebitda_margin": -8.58876135, "fcf_margin": -8.12396422, "roe": -16.36713137, "roa": -0.43196339, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04158415, "cash_conversion": 0.78207592, "accruals_ratio": -0.07491929, "sbc_to_revenue": 1.36038751, "debt_to_equity": 36.89008933, "net_debt_to_ebitda": 1.74177236, "debt_to_assets": 0.04341401, "interest_coverage": -13.47905362, "current_ratio": 1.02557525, "quick_ratio": 1.02557525, "net_debt": -17311641, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.53121591, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.17157972, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -10.39349527, "earnings_stability_5y": 3.523309, "revenue_stability_5y": 1.354154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31636364, "price_return_3m": 0.22875817, "price_return_6m": 0.05617978, "price_return_9m": -0.1255814, "price_return_12m": -0.4125, "price_return_12m_ex1m": -0.140625, "distance_from_52w_high": -0.37953795, "distance_from_52w_low": 0.38235294, "relative_strength": -0.57044105, "local_beta": 0.0047, "volatility_252d": 1.006142, "volatility_60d": 2.423631, "max_drawdown_12m": -0.55115512, "revenue_ttm": 1157221, "gross_profit_ttm": 64454, "ebit_ttm": -11970114, "ebitda_ttm": -9939095, "net_income_ttm": -12020856, "eps_diluted_ttm": -0.82772103, "operating_cash_flow_ttm": -9935971, "capital_expenditure_ttm": 534749, "fcf_ttm": -9401222, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888053, "cash_and_equivalents": 18519784, "total_current_assets": 21659137, "total_current_liabilities": 21119013, "net_ppe": null, "total_assets": 27828414, "total_debt": 1208143, "total_equity": 734451, "net_working_capital": -16771517, "book_value_per_share": 0.05057215, "retained_earnings": -191688793, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05057215, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.88, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -16.3671, "momentum_12_1": -0.1406, "complete_fields": { "id": 869, "ticker_id": 5633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.114867+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 27302929.8, "market_cap_usd": 27302929.8, "enterprise_value": 9991288.8, "shares_outstanding": 14522835, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 37.17461042, "ptbv_ratio": 37.17461042, "ps_ratio": 23.59353123, "pcf_ratio": null, "pfcf_ratio": -2.90418946, "ev_ebitda": null, "ev_ebit": -0.83468619, "ev_sales": 8.63386406, "ev_fcf": -1.0627649, "earnings_yield": null, "fcf_yield": -0.94094187, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05569723, "operating_margin": -10.34384443, "net_margin": -10.38769258, "ebitda_margin": -8.58876135, "fcf_margin": -8.12396422, "roe": -16.36713137, "roa": -0.43196339, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04158415, "cash_conversion": 0.78207592, "accruals_ratio": -0.07491929, "sbc_to_revenue": 1.36038751, "debt_to_equity": 36.89008933, "net_debt_to_ebitda": 1.74177236, "debt_to_assets": 0.04341401, "interest_coverage": -13.47905362, "current_ratio": 1.02557525, "quick_ratio": 1.02557525, "net_debt": -17311641, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.53121591, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.17157972, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -10.39349527, "earnings_stability_5y": 3.523309, "revenue_stability_5y": 1.354154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31636364, "price_return_3m": 0.22875817, "price_return_6m": 0.05617978, "price_return_9m": -0.1255814, "price_return_12m": -0.4125, "price_return_12m_ex1m": -0.140625, "distance_from_52w_high": -0.37953795, "distance_from_52w_low": 0.38235294, "relative_strength": -0.57044105, "local_beta": 0.0047, "volatility_252d": 1.006142, "volatility_60d": 2.423631, "max_drawdown_12m": -0.55115512, "revenue_ttm": 1157221, "gross_profit_ttm": 64454, "ebit_ttm": -11970114, "ebitda_ttm": -9939095, "net_income_ttm": -12020856, "eps_diluted_ttm": -0.82772103, "operating_cash_flow_ttm": -9935971, "capital_expenditure_ttm": 534749, "fcf_ttm": -9401222, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888053, "cash_and_equivalents": 18519784, "total_current_assets": 21659137, "total_current_liabilities": 21119013, "net_ppe": null, "total_assets": 27828414, "total_debt": 1208143, "total_equity": 734451, "net_working_capital": -16771517, "book_value_per_share": 0.05057215, "retained_earnings": -191688793, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05057215, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 1030193, "cost_of_revenue": 2447180, "gross_profit": -1416987, "ebit": -13552334, "ebitda": -11400953, "pretax_income": -13399274, "tax_provision": null, "net_income": -13399274, "net_income_to_common": -13399274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24711356, "total_current_assets": 27063879, "total_assets": 32474563, "short_term_debt": 2096654, "long_term_debt": null, "total_debt": 2096654, "total_liabilities": 29631929, "total_equity": 2842634, "shares_outstanding": 111787520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9885870, "capital_expenditure": 385278, "free_cash_flow": -9500592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55385, "ticker_id": 5633, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13552334", "ebitda": "-11400953", "netIncome": "-13399274", "grossProfit": "-1416987", "depreciation": "None", "totalRevenue": "1030193", "costOfRevenue": "2447180", "interestIncome": "None", "incomeBeforeTax": "-13399274", "interestExpense": "822709", "operatingIncome": "-13552334", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12135347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5523352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2447180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2151381", "sellingGeneralAndAdministrative": "8763376", "netIncomeFromContinuingOperations": "-13399274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1450", "currentDebt": "None", "investments": "None", "totalAssets": "32474563", "longTermDebt": "None", "shortTermDebt": "2096654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188688904", "totalLiabilities": "29631929", "otherCurrentAssets": "1779462", "totalCurrentAssets": "27063879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5410684", "currentAccountsPayable": "1200686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656019", "totalShareholderEquity": "2842634", "capitalLeaseObligations": "2656019", "otherCurrentLiabilities": "736895", "totalCurrentLiabilities": "23685687", "otherNonCurrentLiabilities": "5386877", "totalNonCurrentLiabilities": "5946242", "cashAndShortTermInvestments": "24711356", "commonStockSharesOutstanding": "111787520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24711356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13399274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9885870", "capitalExpenditures": "385278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19277144", "cashflowFromInvestment": "-385278", "stockBasedCompensation": "1496562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1030193, "cost_of_revenue": 2447180, "gross_profit": -1416987, "research_and_development": 5523352000, "selling_general_admin": 8763376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13552334, "depreciation_amortisation": 2151381, "ebitda": -11400953, "interest_expense": 822709, "interest_income": null, "other_non_operating": null, "pretax_income": -13399274, "tax_provision": null, "effective_tax_rate": null, "net_income": -13399274, "net_income_continuing_ops": -13399274, "net_income_to_common": -13399274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24711356, "short_term_investments": null, "net_receivables": 573061, "inventory": null, "other_current_assets": null, "total_current_assets": 27063879, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5410684, "total_assets": 32474563, "short_term_debt": 2096654, "accounts_payable": 1200686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23685687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5946242, "total_liabilities": 29631929, "total_debt": 2096654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188688904, "total_equity": 2842634, "shares_outstanding": 111787520, "operating_cash_flow": -9885870, "stock_based_compensation": 1496562, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19277144, "free_cash_flow": -9500592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13552334", "ebitda": "-11400953", "netIncome": "-13399274", "grossProfit": "-1416987", "depreciation": "None", "totalRevenue": "1030193", "costOfRevenue": "2447180", "interestIncome": "None", "incomeBeforeTax": "-13399274", "interestExpense": "822709", "operatingIncome": "-13552334", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12135347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5523352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2447180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2151381", "sellingGeneralAndAdministrative": "8763376", "netIncomeFromContinuingOperations": "-13399274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1450", "currentDebt": "None", "investments": "None", "totalAssets": "32474563", "longTermDebt": "None", "shortTermDebt": "2096654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188688904", "totalLiabilities": "29631929", "otherCurrentAssets": "1779462", "totalCurrentAssets": "27063879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5410684", "currentAccountsPayable": "1200686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656019", "totalShareholderEquity": "2842634", "capitalLeaseObligations": "2656019", "otherCurrentLiabilities": "736895", "totalCurrentLiabilities": "23685687", "otherNonCurrentLiabilities": "5386877", "totalNonCurrentLiabilities": "5946242", "cashAndShortTermInvestments": "24711356", "commonStockSharesOutstanding": "111787520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24711356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13399274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9885870", "capitalExpenditures": "385278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19277144", "cashflowFromInvestment": "-385278", "stockBasedCompensation": "1496562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 9784, "cost_of_revenue": 14305208, "gross_profit": -14295424, "ebit": -23451485, "ebitda": -23409160, "pretax_income": -4053599, "tax_provision": -4049545401, "net_income": -4053599, "net_income_to_common": -4053599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15698174, "total_current_assets": 18447863, "total_assets": 22101131, "short_term_debt": 548638, "long_term_debt": null, "total_debt": 548638, "total_liabilities": 28113220, "total_equity": -6012089, "shares_outstanding": 8497000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5394247, "capital_expenditure": 573046, "free_cash_flow": 5967293, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55390, "ticker_id": 5633, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23451485", "ebitda": "-23409160", "netIncome": "-4053599", "grossProfit": "-14295424", "depreciation": "None", "totalRevenue": "9784", "costOfRevenue": "14305208", "interestIncome": "None", "incomeBeforeTax": "-4053599", "interestExpense": "None", "operatingIncome": "-23451485", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4049545401", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9156061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14205208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14305208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42325", "sellingGeneralAndAdministrative": "8356061", "netIncomeFromContinuingOperations": "-4053599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "870", "currentDebt": "None", "investments": "None", "totalAssets": "22101131", "longTermDebt": "None", "shortTermDebt": "548638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175289630", "totalLiabilities": "28113220", "otherCurrentAssets": "2519707", "totalCurrentAssets": "18447863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15682475826", "currentNetReceivables": "229982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653268", "currentAccountsPayable": "1455832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303021", "totalShareholderEquity": "-6012089", "capitalLeaseObligations": "1303021", "otherCurrentLiabilities": "3042918", "totalCurrentLiabilities": "21609013", "otherNonCurrentLiabilities": "4749824", "totalNonCurrentLiabilities": "6504207", "cashAndShortTermInvestments": "15698174", "commonStockSharesOutstanding": "8497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15698174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4053599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5394247", "capitalExpenditures": "573046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433830", "cashflowFromInvestment": "-573046", "stockBasedCompensation": "2203256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9784, "cost_of_revenue": 14305208, "gross_profit": -14295424, "research_and_development": 14205208, "selling_general_admin": 8356061, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23451485, "depreciation_amortisation": 42325, "ebitda": -23409160, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4053599, "tax_provision": -4049545401, "effective_tax_rate": null, "net_income": -4053599, "net_income_continuing_ops": -4053599, "net_income_to_common": -4053599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15698174, "short_term_investments": 15682475826, "net_receivables": 229982, "inventory": null, "other_current_assets": null, "total_current_assets": 18447863, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3653268, "total_assets": 22101131, "short_term_debt": 548638, "accounts_payable": 1455832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21609013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6504207, "total_liabilities": 28113220, "total_debt": 548638, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175289630, "total_equity": -6012089, "shares_outstanding": 8497000, "operating_cash_flow": 5394247, "stock_based_compensation": 2203256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 573046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433830, "free_cash_flow": 5967293, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23451485", "ebitda": "-23409160", "netIncome": "-4053599", "grossProfit": "-14295424", "depreciation": "None", "totalRevenue": "9784", "costOfRevenue": "14305208", "interestIncome": "None", "incomeBeforeTax": "-4053599", "interestExpense": "None", "operatingIncome": "-23451485", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4049545401", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9156061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14205208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14305208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42325", "sellingGeneralAndAdministrative": "8356061", "netIncomeFromContinuingOperations": "-4053599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "870", "currentDebt": "None", "investments": "None", "totalAssets": "22101131", "longTermDebt": "None", "shortTermDebt": "548638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175289630", "totalLiabilities": "28113220", "otherCurrentAssets": "2519707", "totalCurrentAssets": "18447863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15682475826", "currentNetReceivables": "229982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653268", "currentAccountsPayable": "1455832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303021", "totalShareholderEquity": "-6012089", "capitalLeaseObligations": "1303021", "otherCurrentLiabilities": "3042918", "totalCurrentLiabilities": "21609013", "otherNonCurrentLiabilities": "4749824", "totalNonCurrentLiabilities": "6504207", "cashAndShortTermInvestments": "15698174", "commonStockSharesOutstanding": "8497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15698174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4053599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5394247", "capitalExpenditures": "573046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433830", "cashflowFromInvestment": "-573046", "stockBasedCompensation": "2203256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 2807885, "cost_of_revenue": 21638074, "gross_profit": -18830189, "ebit": -30739880, "ebitda": -30701517, "pretax_income": -30161391, "tax_provision": -3, "net_income": -30161391, "net_income_to_common": -30161391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10476056, "total_current_assets": 17543539, "total_assets": 21282215, "short_term_debt": 468726, "long_term_debt": null, "total_debt": 468726, "total_liabilities": 26329855, "total_equity": -5047640, "shares_outstanding": 7275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38856654, "capital_expenditure": 629430, "free_cash_flow": -38227224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55395, "ticker_id": 5633, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30739880", "ebitda": "-30701517", "netIncome": "-30161391", "grossProfit": "-18830189", "depreciation": "None", "totalRevenue": "2807885", "costOfRevenue": "21638074", "interestIncome": "None", "incomeBeforeTax": "-30161391", "interestExpense": "None", "operatingIncome": "-30939880", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12109691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21538074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21638074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38363", "sellingGeneralAndAdministrative": "11309691", "netIncomeFromContinuingOperations": "-41047052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9997", "currentDebt": "None", "investments": "None", "totalAssets": "21282215", "longTermDebt": "None", "shortTermDebt": "468726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171236031", "totalLiabilities": "26329855", "otherCurrentAssets": "6118272", "totalCurrentAssets": "17543539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3738676", "currentAccountsPayable": "3385551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1404469", "totalShareholderEquity": "-5047640", "capitalLeaseObligations": "1404469", "otherCurrentLiabilities": "2889005", "totalCurrentLiabilities": "20480436", "otherNonCurrentLiabilities": "3913676", "totalNonCurrentLiabilities": "5849419", "cashAndShortTermInvestments": "10476056", "commonStockSharesOutstanding": "7275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10476056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30161391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38856654", "capitalExpenditures": "629430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15637120", "cashflowFromInvestment": "-629430", "stockBasedCompensation": "2530684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2807885, "cost_of_revenue": 21638074, "gross_profit": -18830189, "research_and_development": 21538074, "selling_general_admin": 11309691, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30739880, "depreciation_amortisation": 38363, "ebitda": -30701517, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30161391, "tax_provision": -3, "effective_tax_rate": null, "net_income": -30161391, "net_income_continuing_ops": -41047052, "net_income_to_common": -30161391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10476056, "short_term_investments": null, "net_receivables": 949211, "inventory": null, "other_current_assets": null, "total_current_assets": 17543539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3738676, "total_assets": 21282215, "short_term_debt": 468726, "accounts_payable": 3385551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20480436, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5849419, "total_liabilities": 26329855, "total_debt": 468726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171236031, "total_equity": -5047640, "shares_outstanding": 7275000, "operating_cash_flow": -38856654, "stock_based_compensation": 2530684, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 629430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15637120, "free_cash_flow": -38227224, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30739880", "ebitda": "-30701517", "netIncome": "-30161391", "grossProfit": "-18830189", "depreciation": "None", "totalRevenue": "2807885", "costOfRevenue": "21638074", "interestIncome": "None", "incomeBeforeTax": "-30161391", "interestExpense": "None", "operatingIncome": "-30939880", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12109691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21538074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21638074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38363", "sellingGeneralAndAdministrative": "11309691", "netIncomeFromContinuingOperations": "-41047052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9997", "currentDebt": "None", "investments": "None", "totalAssets": "21282215", "longTermDebt": "None", "shortTermDebt": "468726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171236031", "totalLiabilities": "26329855", "otherCurrentAssets": "6118272", "totalCurrentAssets": "17543539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3738676", "currentAccountsPayable": "3385551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1404469", "totalShareholderEquity": "-5047640", "capitalLeaseObligations": "1404469", "otherCurrentLiabilities": "2889005", "totalCurrentLiabilities": "20480436", "otherNonCurrentLiabilities": "3913676", "totalNonCurrentLiabilities": "5849419", "cashAndShortTermInvestments": "10476056", "commonStockSharesOutstanding": "7275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10476056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30161391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38856654", "capitalExpenditures": "629430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15637120", "cashflowFromInvestment": "-629430", "stockBasedCompensation": "2530684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 47617, "gross_profit": 10000000, "ebit": -31385488, "ebitda": -31361286, "pretax_income": -30947738, "tax_provision": -437750000, "net_income": 406802262, "net_income_to_common": 406802262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34669605, "total_current_assets": 43038753, "total_assets": 43826383, "short_term_debt": 398391, "long_term_debt": null, "total_debt": 398391, "total_liabilities": 32714273, "total_equity": 11112110, "shares_outstanding": 7048000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18088429, "capital_expenditure": 63069, "free_cash_flow": -18025360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55400, "ticker_id": 5633, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31385488", "ebitda": "-31361286", "netIncome": "406802262", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "47617", "interestIncome": "None", "incomeBeforeTax": "-30947738", "interestExpense": "437750000", "operatingIncome": "-31385488", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-437750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41385488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30042217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24202", "sellingGeneralAndAdministrative": "11243271", "netIncomeFromContinuingOperations": "-30947738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8482", "currentDebt": "None", "investments": "None", "totalAssets": "43826383", "longTermDebt": "None", "shortTermDebt": "398391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141074640", "totalLiabilities": "32714273", "otherCurrentAssets": "6665988", "totalCurrentAssets": "43038753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1703160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787630", "currentAccountsPayable": "2027953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488737", "totalShareholderEquity": "11112110", "capitalLeaseObligations": "488737", "otherCurrentLiabilities": "10894016", "totalCurrentLiabilities": "31623927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090346", "cashAndShortTermInvestments": "34669605", "commonStockSharesOutstanding": "7048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34669605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30947738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "557842", "operatingCashflow": "-18088429", "capitalExpenditures": "63069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1343354", "cashflowFromInvestment": "-63069", "stockBasedCompensation": "2158511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 47617, "gross_profit": 10000000, "research_and_development": 30042217, "selling_general_admin": 11243271, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31385488, "depreciation_amortisation": 24202, "ebitda": -31361286, "interest_expense": 437750000, "interest_income": null, "other_non_operating": null, "pretax_income": -30947738, "tax_provision": -437750000, "effective_tax_rate": null, "net_income": 406802262, "net_income_continuing_ops": -30947738, "net_income_to_common": 406802262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34669605, "short_term_investments": null, "net_receivables": 1703160, "inventory": null, "other_current_assets": null, "total_current_assets": 43038753, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787630, "total_assets": 43826383, "short_term_debt": 398391, "accounts_payable": 2027953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31623927, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090346, "total_liabilities": 32714273, "total_debt": 398391, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141074640, "total_equity": 11112110, "shares_outstanding": 7048000, "operating_cash_flow": -18088429, "stock_based_compensation": 2158511, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63069, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1343354, "free_cash_flow": -18025360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31385488", "ebitda": "-31361286", "netIncome": "406802262", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "47617", "interestIncome": "None", "incomeBeforeTax": "-30947738", "interestExpense": "437750000", "operatingIncome": "-31385488", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-437750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41385488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30042217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24202", "sellingGeneralAndAdministrative": "11243271", "netIncomeFromContinuingOperations": "-30947738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8482", "currentDebt": "None", "investments": "None", "totalAssets": "43826383", "longTermDebt": "None", "shortTermDebt": "398391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141074640", "totalLiabilities": "32714273", "otherCurrentAssets": "6665988", "totalCurrentAssets": "43038753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1703160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787630", "currentAccountsPayable": "2027953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488737", "totalShareholderEquity": "11112110", "capitalLeaseObligations": "488737", "otherCurrentLiabilities": "10894016", "totalCurrentLiabilities": "31623927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090346", "cashAndShortTermInvestments": "34669605", "commonStockSharesOutstanding": "7048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34669605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30947738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "557842", "operatingCashflow": "-18088429", "capitalExpenditures": "63069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1343354", "cashflowFromInvestment": "-63069", "stockBasedCompensation": "2158511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -39068512, "ebitda": -39042099, "pretax_income": -38696105, "tax_provision": -370000, "net_income": -38696105, "net_income_to_common": -38696105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51674087, "total_current_assets": 55296016, "total_assets": 55807177, "short_term_debt": 270546, "long_term_debt": null, "total_debt": 270546, "total_liabilities": 17052856, "total_equity": 38754321, "shares_outstanding": 5096000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28764037, "capital_expenditure": 14524, "free_cash_flow": -28749513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55405, "ticker_id": 5633, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39068512", "ebitda": "-39042099", "netIncome": "-38696105", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-38696105", "interestExpense": "372407", "operatingIncome": "-39068512", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-370000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38968512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30617567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26413", "sellingGeneralAndAdministrative": "7789945", "netIncomeFromContinuingOperations": "-38696105" }, "balance": { "goodwill": "None", "inventory": "-2474135388", "commonStock": "8394", "currentDebt": "None", "investments": "None", "totalAssets": "55807177", "longTermDebt": "None", "shortTermDebt": "270546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110126902", "totalLiabilities": "17052856", "otherCurrentAssets": "2476612", "totalCurrentAssets": "55296016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1145317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511161", "currentAccountsPayable": "2103083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242714", "shortLongTermDebtTotal": "270546", "totalShareholderEquity": "38754321", "capitalLeaseObligations": "270546", "otherCurrentLiabilities": "3136244", "totalCurrentLiabilities": "16052856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "51674087", "commonStockSharesOutstanding": "5096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51674087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38696105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "685149", "operatingCashflow": "-28764037", "capitalExpenditures": "14524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75846766", "cashflowFromInvestment": "-14524", "stockBasedCompensation": "1599692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 30617567, "selling_general_admin": 7789945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39068512, "depreciation_amortisation": 26413, "ebitda": -39042099, "interest_expense": 372407, "interest_income": null, "other_non_operating": null, "pretax_income": -38696105, "tax_provision": -370000, "effective_tax_rate": null, "net_income": -38696105, "net_income_continuing_ops": -38696105, "net_income_to_common": -38696105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51674087, "short_term_investments": null, "net_receivables": 1145317, "inventory": -2474135388, "other_current_assets": null, "total_current_assets": 55296016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511161, "total_assets": 55807177, "short_term_debt": 270546, "accounts_payable": 2103083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16052856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 17052856, "total_debt": 270546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110126902, "total_equity": 38754321, "shares_outstanding": 5096000, "operating_cash_flow": -28764037, "stock_based_compensation": 1599692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14524, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75846766, "free_cash_flow": -28749513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39068512", "ebitda": "-39042099", "netIncome": "-38696105", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-38696105", "interestExpense": "372407", "operatingIncome": "-39068512", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-370000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38968512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30617567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26413", "sellingGeneralAndAdministrative": "7789945", "netIncomeFromContinuingOperations": "-38696105" }, "balance": { "goodwill": "None", "inventory": "-2474135388", "commonStock": "8394", "currentDebt": "None", "investments": "None", "totalAssets": "55807177", "longTermDebt": "None", "shortTermDebt": "270546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110126902", "totalLiabilities": "17052856", "otherCurrentAssets": "2476612", "totalCurrentAssets": "55296016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1145317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511161", "currentAccountsPayable": "2103083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242714", "shortLongTermDebtTotal": "270546", "totalShareholderEquity": "38754321", "capitalLeaseObligations": "270546", "otherCurrentLiabilities": "3136244", "totalCurrentLiabilities": "16052856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "51674087", "commonStockSharesOutstanding": "5096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51674087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38696105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "685149", "operatingCashflow": "-28764037", "capitalExpenditures": "14524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75846766", "cashflowFromInvestment": "-14524", "stockBasedCompensation": "1599692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83333, "gross_profit": -83333, "ebit": -27402257, "ebitda": -27359030, "pretax_income": -27400743, "tax_provision": -163000, "net_income": -27400743, "net_income_to_common": -27400743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4669467, "total_current_assets": 6983912, "total_assets": 7550712, "short_term_debt": 714997, "long_term_debt": null, "total_debt": 714997, "total_liabilities": 8702445, "total_equity": -1151733, "shares_outstanding": 2508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25234924, "capital_expenditure": 17625, "free_cash_flow": -25217299, "dividends_paid": 6863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55410, "ticker_id": 5633, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27402257", "ebitda": "-27359030", "netIncome": "-27400743", "grossProfit": "-83333", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83333", "interestIncome": "None", "incomeBeforeTax": "-27400743", "interestExpense": "0", "operatingIncome": "-27402257", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-163000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27318924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20769416", "otherNonOperatingIncome": "1514", "costofGoodsAndServicesSold": "83333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43227", "sellingGeneralAndAdministrative": "6114508", "netIncomeFromContinuingOperations": "-27400743" }, "balance": { "goodwill": "None", "inventory": "-1852422723", "commonStock": "4159", "currentDebt": "None", "investments": "None", "totalAssets": "7550712", "longTermDebt": "None", "shortTermDebt": "714997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71430797", "totalLiabilities": "8702445", "otherCurrentAssets": "1854277", "totalCurrentAssets": "6983912", "currentLongTermDebt": "367285", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566800", "currentAccountsPayable": "1021333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277480", "shortLongTermDebtTotal": "756841", "totalShareholderEquity": "-1151733", "capitalLeaseObligations": "389556", "otherCurrentLiabilities": "4359718", "totalCurrentLiabilities": "7660601", "otherNonCurrentLiabilities": "1041844", "totalNonCurrentLiabilities": "1041844", "cashAndShortTermInvestments": "4669467", "commonStockSharesOutstanding": "2508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4669467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27400743", "profitLoss": "None", "dividendPayout": "6863000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-95042", "operatingCashflow": "-25234924", "capitalExpenditures": "17625", "changeInReceivables": "95042", "changeInExchangeRate": "None", "cashflowFromFinancing": "25130672", "cashflowFromInvestment": "-17625", "stockBasedCompensation": "742031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121877", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24763387", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83333, "gross_profit": -83333, "research_and_development": 20769416, "selling_general_admin": 6114508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27402257, "depreciation_amortisation": 43227, "ebitda": -27359030, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27400743, "tax_provision": -163000, "effective_tax_rate": null, "net_income": -27400743, "net_income_continuing_ops": -27400743, "net_income_to_common": -27400743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4669467, "short_term_investments": null, "net_receivables": 460168, "inventory": -1852422723, "other_current_assets": null, "total_current_assets": 6983912, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566800, "total_assets": 7550712, "short_term_debt": 714997, "accounts_payable": 1021333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7660601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1041844, "total_liabilities": 8702445, "total_debt": 714997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71430797, "total_equity": -1151733, "shares_outstanding": 2508000, "operating_cash_flow": -25234924, "stock_based_compensation": 742031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17625, "dividends_paid": 6863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25130672, "free_cash_flow": -25217299, "net_change_in_cash": -121877 }, "raw_data": { "income": { "ebit": "-27402257", "ebitda": "-27359030", "netIncome": "-27400743", "grossProfit": "-83333", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83333", "interestIncome": "None", "incomeBeforeTax": "-27400743", "interestExpense": "0", "operatingIncome": "-27402257", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-163000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27318924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20769416", "otherNonOperatingIncome": "1514", "costofGoodsAndServicesSold": "83333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43227", "sellingGeneralAndAdministrative": "6114508", "netIncomeFromContinuingOperations": "-27400743" }, "balance": { "goodwill": "None", "inventory": "-1852422723", "commonStock": "4159", "currentDebt": "None", "investments": "None", "totalAssets": "7550712", "longTermDebt": "None", "shortTermDebt": "714997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71430797", "totalLiabilities": "8702445", "otherCurrentAssets": "1854277", "totalCurrentAssets": "6983912", "currentLongTermDebt": "367285", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566800", "currentAccountsPayable": "1021333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277480", "shortLongTermDebtTotal": "756841", "totalShareholderEquity": "-1151733", "capitalLeaseObligations": "389556", "otherCurrentLiabilities": "4359718", "totalCurrentLiabilities": "7660601", "otherNonCurrentLiabilities": "1041844", "totalNonCurrentLiabilities": "1041844", "cashAndShortTermInvestments": "4669467", "commonStockSharesOutstanding": "2508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4669467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27400743", "profitLoss": "None", "dividendPayout": "6863000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-95042", "operatingCashflow": "-25234924", "capitalExpenditures": "17625", "changeInReceivables": "95042", "changeInExchangeRate": "None", "cashflowFromFinancing": "25130672", "cashflowFromInvestment": "-17625", "stockBasedCompensation": "742031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121877", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24763387", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11137, "gross_profit": -11137, "ebit": -14263830, "ebitda": -14252693, "pretax_income": -14263830, "tax_provision": -161000, "net_income": -14263830, "net_income_to_common": -14263830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4780107, "total_current_assets": 6443932, "total_assets": 7442788, "short_term_debt": 410896, "long_term_debt": null, "total_debt": 410896, "total_liabilities": 7001962, "total_equity": 440826, "shares_outstanding": 1298000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13315480, "capital_expenditure": 17625, "free_cash_flow": -13297855, "dividends_paid": 789594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55415, "ticker_id": 5633, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14263830", "ebitda": "-14252693", "netIncome": "-14263830", "grossProfit": "-11137", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11137", "interestIncome": "None", "incomeBeforeTax": "-14263830", "interestExpense": "0", "operatingIncome": "-14344880", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14333743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8546108", "otherNonOperatingIncome": "81050", "costofGoodsAndServicesSold": "11137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11137", "sellingGeneralAndAdministrative": "5799000", "netIncomeFromContinuingOperations": "-14263830" }, "balance": { "goodwill": "None", "inventory": "-1107506385", "commonStock": "1968", "currentDebt": "None", "investments": "None", "totalAssets": "7442788", "longTermDebt": "None", "shortTermDebt": "410896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44023191", "totalLiabilities": "7001962", "otherCurrentAssets": "1108615", "totalCurrentAssets": "6443932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "555210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998856", "currentAccountsPayable": "1083183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63531", "shortLongTermDebtTotal": "800452", "totalShareholderEquity": "440826", "capitalLeaseObligations": "800452", "otherCurrentLiabilities": "2098653", "totalCurrentLiabilities": "5612406", "otherNonCurrentLiabilities": "1389556", "totalNonCurrentLiabilities": "1389556", "cashAndShortTermInvestments": "4780107", "commonStockSharesOutstanding": "1298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4780107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14263830", "profitLoss": "None", "dividendPayout": "789594000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "201423", "operatingCashflow": "-13315480", "capitalExpenditures": "17625", "changeInReceivables": "-201423", "changeInExchangeRate": "None", "cashflowFromFinancing": "5151702", "cashflowFromInvestment": "6143893", "stockBasedCompensation": "462239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2019885", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5151702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11137, "gross_profit": -11137, "research_and_development": 8546108, "selling_general_admin": 5799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14263830, "depreciation_amortisation": 11137, "ebitda": -14252693, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14263830, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -14263830, "net_income_continuing_ops": -14263830, "net_income_to_common": -14263830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4780107, "short_term_investments": null, "net_receivables": 555210, "inventory": -1107506385, "other_current_assets": null, "total_current_assets": 6443932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 998856, "total_assets": 7442788, "short_term_debt": 410896, "accounts_payable": 1083183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5612406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1389556, "total_liabilities": 7001962, "total_debt": 410896, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44023191, "total_equity": 440826, "shares_outstanding": 1298000, "operating_cash_flow": -13315480, "stock_based_compensation": 462239, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17625, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6143893, "dividends_paid": 789594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5151702, "free_cash_flow": -13297855, "net_change_in_cash": -2019885 }, "raw_data": { "income": { "ebit": "-14263830", "ebitda": "-14252693", "netIncome": "-14263830", "grossProfit": "-11137", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11137", "interestIncome": "None", "incomeBeforeTax": "-14263830", "interestExpense": "0", "operatingIncome": "-14344880", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14333743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8546108", "otherNonOperatingIncome": "81050", "costofGoodsAndServicesSold": "11137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11137", "sellingGeneralAndAdministrative": "5799000", "netIncomeFromContinuingOperations": "-14263830" }, "balance": { "goodwill": "None", "inventory": "-1107506385", "commonStock": "1968", "currentDebt": "None", "investments": "None", "totalAssets": "7442788", "longTermDebt": "None", "shortTermDebt": "410896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44023191", "totalLiabilities": "7001962", "otherCurrentAssets": "1108615", "totalCurrentAssets": "6443932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "555210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998856", "currentAccountsPayable": "1083183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63531", "shortLongTermDebtTotal": "800452", "totalShareholderEquity": "440826", "capitalLeaseObligations": "800452", "otherCurrentLiabilities": "2098653", "totalCurrentLiabilities": "5612406", "otherNonCurrentLiabilities": "1389556", "totalNonCurrentLiabilities": "1389556", "cashAndShortTermInvestments": "4780107", "commonStockSharesOutstanding": "1298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4780107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14263830", "profitLoss": "None", "dividendPayout": "789594000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "201423", "operatingCashflow": "-13315480", "capitalExpenditures": "17625", "changeInReceivables": "-201423", "changeInExchangeRate": "None", "cashflowFromFinancing": "5151702", "cashflowFromInvestment": "6143893", "stockBasedCompensation": "462239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2019885", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5151702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 625000, "gross_profit": -2440, "ebit": -11694440, "ebitda": -11692000, "pretax_income": -16739000, "tax_provision": 10232000, "net_income": -16739000, "net_income_to_common": -16739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6805889, "total_current_assets": 7240023, "total_assets": 7827387, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1100767, "total_equity": 6726620, "shares_outstanding": 894368, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10268425, "capital_expenditure": 11836, "free_cash_flow": -10256589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55420, "ticker_id": 5633, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11694440", "ebitda": "-11692000", "netIncome": "-16739000", "grossProfit": "-2440", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "625000", "interestIncome": "None", "incomeBeforeTax": "-16739000", "interestExpense": "0", "operatingIncome": "-16882000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10232000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6414000", "otherNonOperatingIncome": "143497", "costofGoodsAndServicesSold": "625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2440", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "-16738815" }, "balance": { "goodwill": "0", "inventory": "-402693903", "commonStock": "1143", "currentDebt": "None", "investments": "None", "totalAssets": "7827387", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28969767", "totalLiabilities": "1100767", "otherCurrentAssets": "403097", "totalCurrentAssets": "7240023", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587364", "currentAccountsPayable": "459705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9396", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6726620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631351", "totalCurrentLiabilities": "1091056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9711", "cashAndShortTermInvestments": "6805889", "commonStockSharesOutstanding": "894368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6805889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16738815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10268425", "capitalExpenditures": "11836", "changeInReceivables": "253169", "changeInExchangeRate": "-78648", "cashflowFromFinancing": "10111952", "cashflowFromInvestment": "-518836", "stockBasedCompensation": "139348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-753957", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10111952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 625000, "gross_profit": -2440, "research_and_development": 6414000, "selling_general_admin": 5281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11694440, "depreciation_amortisation": 2440, "ebitda": -11692000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16739000, "tax_provision": 10232000, "effective_tax_rate": null, "net_income": -16739000, "net_income_continuing_ops": -16738815, "net_income_to_common": -16739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6805889, "short_term_investments": null, "net_receivables": 31037, "inventory": -402693903, "other_current_assets": null, "total_current_assets": 7240023, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587364, "total_assets": 7827387, "short_term_debt": null, "accounts_payable": 459705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9711, "total_liabilities": 1100767, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28969767, "total_equity": 6726620, "shares_outstanding": 894368, "operating_cash_flow": -10268425, "stock_based_compensation": 139348, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10111952, "free_cash_flow": -10256589, "net_change_in_cash": -753957 }, "raw_data": { "income": { "ebit": "-11694440", "ebitda": "-11692000", "netIncome": "-16739000", "grossProfit": "-2440", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "625000", "interestIncome": "None", "incomeBeforeTax": "-16739000", "interestExpense": "0", "operatingIncome": "-16882000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10232000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6414000", "otherNonOperatingIncome": "143497", "costofGoodsAndServicesSold": "625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2440", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "-16738815" }, "balance": { "goodwill": "0", "inventory": "-402693903", "commonStock": "1143", "currentDebt": "None", "investments": "None", "totalAssets": "7827387", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28969767", "totalLiabilities": "1100767", "otherCurrentAssets": "403097", "totalCurrentAssets": "7240023", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587364", "currentAccountsPayable": "459705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9396", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6726620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631351", "totalCurrentLiabilities": "1091056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9711", "cashAndShortTermInvestments": "6805889", "commonStockSharesOutstanding": "894368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6805889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16738815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10268425", "capitalExpenditures": "11836", "changeInReceivables": "253169", "changeInExchangeRate": "-78648", "cashflowFromFinancing": "10111952", "cashflowFromInvestment": "-518836", "stockBasedCompensation": "139348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-753957", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10111952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 152455, "cost_of_revenue": 796968, "gross_profit": -644513, "ebit": -2998898, "ebitda": -2444255, "pretax_income": -2999889, "tax_provision": null, "net_income": -2999889, "net_income_to_common": -2999889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18519784, "total_current_assets": 21659137, "total_assets": 27828414, "short_term_debt": 1208143, "long_term_debt": null, "total_debt": 1208143, "total_liabilities": 27093963, "total_equity": 734451, "shares_outstanding": 14522835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5520644, "capital_expenditure": 4, "free_cash_flow": -5520640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55383, "ticker_id": 5633, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2998898", "ebitda": "-2444255", "netIncome": "-2999889", "grossProfit": "-644513", "depreciation": "None", "totalRevenue": "152455", "costOfRevenue": "796968", "interestIncome": "None", "incomeBeforeTax": "-2999889", "interestExpense": "199394", "operatingIncome": "-2998898", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2354385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554643", "sellingGeneralAndAdministrative": "2248566", "netIncomeFromContinuingOperations": "-2999889" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456", "currentDebt": "None", "investments": "None", "totalAssets": "27828414", "longTermDebt": "None", "shortTermDebt": "1208143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191688793", "totalLiabilities": "27093963", "otherCurrentAssets": "2851597", "totalCurrentAssets": "21659137", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169276", "currentAccountsPayable": "1231086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7183093", "totalShareholderEquity": "734451", "capitalLeaseObligations": "1614361", "otherCurrentLiabilities": "529325", "totalCurrentLiabilities": "21119013", "otherNonCurrentLiabilities": "5556697", "totalNonCurrentLiabilities": "5974950", "cashAndShortTermInvestments": "18519784", "commonStockSharesOutstanding": "14522835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18519784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2999889", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5520644", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715470", "cashflowFromInvestment": "None", "stockBasedCompensation": "455064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152455, "cost_of_revenue": 796968, "gross_profit": -644513, "research_and_development": 152455, "selling_general_admin": 2248566, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2998898, "depreciation_amortisation": 554643, "ebitda": -2444255, "interest_expense": 199394, "interest_income": null, "other_non_operating": null, "pretax_income": -2999889, "tax_provision": null, "effective_tax_rate": null, "net_income": -2999889, "net_income_continuing_ops": -2999889, "net_income_to_common": -2999889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18519784, "short_term_investments": null, "net_receivables": 287756, "inventory": null, "other_current_assets": null, "total_current_assets": 21659137, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6169276, "total_assets": 27828414, "short_term_debt": 1208143, "accounts_payable": 1231086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21119013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5974950, "total_liabilities": 27093963, "total_debt": 1208143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191688793, "total_equity": 734451, "shares_outstanding": 14522835, "operating_cash_flow": -5520644, "stock_based_compensation": 455064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715470, "free_cash_flow": -5520640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2998898", "ebitda": "-2444255", "netIncome": "-2999889", "grossProfit": "-644513", "depreciation": "None", "totalRevenue": "152455", "costOfRevenue": "796968", "interestIncome": "None", "incomeBeforeTax": "-2999889", "interestExpense": "199394", "operatingIncome": "-2998898", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2354385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554643", "sellingGeneralAndAdministrative": "2248566", "netIncomeFromContinuingOperations": "-2999889" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1456", "currentDebt": "None", "investments": "None", "totalAssets": "27828414", "longTermDebt": "None", "shortTermDebt": "1208143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191688793", "totalLiabilities": "27093963", "otherCurrentAssets": "2851597", "totalCurrentAssets": "21659137", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6169276", "currentAccountsPayable": "1231086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7183093", "totalShareholderEquity": "734451", "capitalLeaseObligations": "1614361", "otherCurrentLiabilities": "529325", "totalCurrentLiabilities": "21119013", "otherNonCurrentLiabilities": "5556697", "totalNonCurrentLiabilities": "5974950", "cashAndShortTermInvestments": "18519784", "commonStockSharesOutstanding": "14522835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18519784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2999889", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5520644", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715470", "cashflowFromInvestment": "None", "stockBasedCompensation": "455064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 1023676, "cost_of_revenue": 295799, "gross_profit": 727877, "ebit": -1471268, "ebitda": -936873, "pretax_income": -1441718, "tax_provision": null, "net_income": -1441718, "net_income_to_common": -1441718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24711356, "total_current_assets": 27063879, "total_assets": 32474563, "short_term_debt": 2096654, "long_term_debt": null, "total_debt": 2096654, "total_liabilities": 29631929, "total_equity": 2842634, "shares_outstanding": 14499502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1444264, "capital_expenditure": 206644, "free_cash_flow": 1650908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55384, "ticker_id": 5633, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1471268", "ebitda": "-936873", "netIncome": "-1441718", "grossProfit": "727877", "depreciation": "None", "totalRevenue": "1023676", "costOfRevenue": "295799", "interestIncome": "None", "incomeBeforeTax": "-1441718", "interestExpense": "206955", "operatingIncome": "-1471268", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2199145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534395", "sellingGeneralAndAdministrative": "1577104", "netIncomeFromContinuingOperations": "-1441718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1450", "currentDebt": "None", "investments": "None", "totalAssets": "32474563", "longTermDebt": "None", "shortTermDebt": "2096654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188688904", "totalLiabilities": "29631929", "otherCurrentAssets": "1779462", "totalCurrentAssets": "27063879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5410684", "currentAccountsPayable": "1200686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656019", "totalShareholderEquity": "2842634", "capitalLeaseObligations": "2656019", "otherCurrentLiabilities": "736895", "totalCurrentLiabilities": "23685687", "otherNonCurrentLiabilities": "5386877", "totalNonCurrentLiabilities": "5946242", "cashAndShortTermInvestments": "24711356", "commonStockSharesOutstanding": "14499502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24711356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1441718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1444264", "capitalExpenditures": "206644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424129", "cashflowFromInvestment": "-206641", "stockBasedCompensation": "357160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023676, "cost_of_revenue": 295799, "gross_profit": 727877, "research_and_development": 622041, "selling_general_admin": 1577104, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1471268, "depreciation_amortisation": 534395, "ebitda": -936873, "interest_expense": 206955, "interest_income": null, "other_non_operating": null, "pretax_income": -1441718, "tax_provision": null, "effective_tax_rate": null, "net_income": -1441718, "net_income_continuing_ops": -1441718, "net_income_to_common": -1441718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24711356, "short_term_investments": null, "net_receivables": 573061, "inventory": null, "other_current_assets": null, "total_current_assets": 27063879, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5410684, "total_assets": 32474563, "short_term_debt": 2096654, "accounts_payable": 1200686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23685687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5946242, "total_liabilities": 29631929, "total_debt": 2096654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188688904, "total_equity": 2842634, "shares_outstanding": 14499502, "operating_cash_flow": 1444264, "stock_based_compensation": 357160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206644, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424129, "free_cash_flow": 1650908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1471268", "ebitda": "-936873", "netIncome": "-1441718", "grossProfit": "727877", "depreciation": "None", "totalRevenue": "1023676", "costOfRevenue": "295799", "interestIncome": "None", "incomeBeforeTax": "-1441718", "interestExpense": "206955", "operatingIncome": "-1471268", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2199145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "622041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534395", "sellingGeneralAndAdministrative": "1577104", "netIncomeFromContinuingOperations": "-1441718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1450", "currentDebt": "None", "investments": "None", "totalAssets": "32474563", "longTermDebt": "None", "shortTermDebt": "2096654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188688904", "totalLiabilities": "29631929", "otherCurrentAssets": "1779462", "totalCurrentAssets": "27063879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573061", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5410684", "currentAccountsPayable": "1200686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656019", "totalShareholderEquity": "2842634", "capitalLeaseObligations": "2656019", "otherCurrentLiabilities": "736895", "totalCurrentLiabilities": "23685687", "otherNonCurrentLiabilities": "5386877", "totalNonCurrentLiabilities": "5946242", "cashAndShortTermInvestments": "24711356", "commonStockSharesOutstanding": "14499502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24711356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1441718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1444264", "capitalExpenditures": "206644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424129", "cashflowFromInvestment": "-206641", "stockBasedCompensation": "357160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 2262, "cost_of_revenue": 612864, "gross_profit": 2262, "ebit": -3672148, "ebitda": -3190242, "pretax_income": -3562766, "tax_provision": null, "net_income": -3562766, "net_income_to_common": -3562766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23075261, "total_current_assets": 25004180, "total_assets": 30748574, "short_term_debt": 2478794, "long_term_debt": null, "total_debt": 2478794, "total_liabilities": 27890671, "total_equity": 2857903, "shares_outstanding": 12755112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -442135, "capital_expenditure": 174705, "free_cash_flow": -267430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55386, "ticker_id": 5633, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3672148", "ebitda": "-3190242", "netIncome": "-3562766", "grossProfit": "2262", "depreciation": "None", "totalRevenue": "2262", "costOfRevenue": "612864", "interestIncome": "None", "incomeBeforeTax": "-3562766", "interestExpense": "213171", "operatingIncome": "-3672148", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3674410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1175168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481906", "sellingGeneralAndAdministrative": "2499242", "netIncomeFromContinuingOperations": "-3562766" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1393", "currentDebt": "None", "investments": "None", "totalAssets": "30748574", "longTermDebt": "None", "shortTermDebt": "2478794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187247186", "totalLiabilities": "27890671", "otherCurrentAssets": "1559762", "totalCurrentAssets": "25004180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5744394", "currentAccountsPayable": "1844862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932546", "totalShareholderEquity": "2857903", "capitalLeaseObligations": "2932546", "otherCurrentLiabilities": "2335473", "totalCurrentLiabilities": "21216394", "otherNonCurrentLiabilities": "5220525", "totalNonCurrentLiabilities": "6674277", "cashAndShortTermInvestments": "23075261", "commonStockSharesOutstanding": "12755112", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23075261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-442135", "capitalExpenditures": "174705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18650232", "cashflowFromInvestment": "-174702", "stockBasedCompensation": "403027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262, "cost_of_revenue": 612864, "gross_profit": 2262, "research_and_development": 1175168, "selling_general_admin": 2499242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3672148, "depreciation_amortisation": 481906, "ebitda": -3190242, "interest_expense": 213171, "interest_income": null, "other_non_operating": null, "pretax_income": -3562766, "tax_provision": null, "effective_tax_rate": null, "net_income": -3562766, "net_income_continuing_ops": -3562766, "net_income_to_common": -3562766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23075261, "short_term_investments": null, "net_receivables": 369157, "inventory": null, "other_current_assets": null, "total_current_assets": 25004180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5744394, "total_assets": 30748574, "short_term_debt": 2478794, "accounts_payable": 1844862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21216394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6674277, "total_liabilities": 27890671, "total_debt": 2478794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187247186, "total_equity": 2857903, "shares_outstanding": 12755112, "operating_cash_flow": -442135, "stock_based_compensation": 403027, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18650232, "free_cash_flow": -267430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3672148", "ebitda": "-3190242", "netIncome": "-3562766", "grossProfit": "2262", "depreciation": "None", "totalRevenue": "2262", "costOfRevenue": "612864", "interestIncome": "None", "incomeBeforeTax": "-3562766", "interestExpense": "213171", "operatingIncome": "-3672148", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3674410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1175168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481906", "sellingGeneralAndAdministrative": "2499242", "netIncomeFromContinuingOperations": "-3562766" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1393", "currentDebt": "None", "investments": "None", "totalAssets": "30748574", "longTermDebt": "None", "shortTermDebt": "2478794", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187247186", "totalLiabilities": "27890671", "otherCurrentAssets": "1559762", "totalCurrentAssets": "25004180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5744394", "currentAccountsPayable": "1844862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2932546", "totalShareholderEquity": "2857903", "capitalLeaseObligations": "2932546", "otherCurrentLiabilities": "2335473", "totalCurrentLiabilities": "21216394", "otherNonCurrentLiabilities": "5220525", "totalNonCurrentLiabilities": "6674277", "cashAndShortTermInvestments": "23075261", "commonStockSharesOutstanding": "12755112", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23075261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-442135", "capitalExpenditures": "174705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18650232", "cashflowFromInvestment": "-174702", "stockBasedCompensation": "403027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": -21172, "cost_of_revenue": 0, "gross_profit": -21172, "ebit": -3827800, "ebitda": -3367725, "pretax_income": -4016483, "tax_provision": null, "net_income": -4016483, "net_income_to_common": -4016483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5035006, "total_current_assets": 6602417, "total_assets": 12979525, "short_term_debt": 2420095, "long_term_debt": null, "total_debt": 2420095, "total_liabilities": 25712785, "total_equity": -12733260, "shares_outstanding": 8871155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5417456, "capital_expenditure": 153396, "free_cash_flow": -5264060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55387, "ticker_id": 5633, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3827800", "ebitda": "-3367725", "netIncome": "-4016483", "grossProfit": "-21172", "depreciation": "None", "totalRevenue": "-21172", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4016483", "interestExpense": "268533", "operatingIncome": "-3827800", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3806628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460075", "sellingGeneralAndAdministrative": "2377866", "netIncomeFromContinuingOperations": "-4016483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "903", "currentDebt": "None", "investments": "None", "totalAssets": "12979525", "longTermDebt": "None", "shortTermDebt": "2420095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183684420", "totalLiabilities": "25712785", "otherCurrentAssets": "1379295", "totalCurrentAssets": "6602417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6377108", "currentAccountsPayable": "1762600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032713", "totalShareholderEquity": "-12733260", "capitalLeaseObligations": "3032713", "otherCurrentLiabilities": "2711569", "totalCurrentLiabilities": "19221143", "otherNonCurrentLiabilities": "4879024", "totalNonCurrentLiabilities": "6491642", "cashAndShortTermInvestments": "5035006", "commonStockSharesOutstanding": "8871155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5035006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4016483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5417456", "capitalExpenditures": "153396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43794", "cashflowFromInvestment": "153396", "stockBasedCompensation": "359018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -21172, "cost_of_revenue": 0, "gross_profit": -21172, "research_and_development": 1428762, "selling_general_admin": 2377866, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3827800, "depreciation_amortisation": 460075, "ebitda": -3367725, "interest_expense": 268533, "interest_income": null, "other_non_operating": null, "pretax_income": -4016483, "tax_provision": null, "effective_tax_rate": null, "net_income": -4016483, "net_income_continuing_ops": -4016483, "net_income_to_common": -4016483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5035006, "short_term_investments": null, "net_receivables": 188116, "inventory": null, "other_current_assets": null, "total_current_assets": 6602417, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6377108, "total_assets": 12979525, "short_term_debt": 2420095, "accounts_payable": 1762600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19221143, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6491642, "total_liabilities": 25712785, "total_debt": 2420095, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183684420, "total_equity": -12733260, "shares_outstanding": 8871155, "operating_cash_flow": -5417456, "stock_based_compensation": 359018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153396, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43794, "free_cash_flow": -5264060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3827800", "ebitda": "-3367725", "netIncome": "-4016483", "grossProfit": "-21172", "depreciation": "None", "totalRevenue": "-21172", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4016483", "interestExpense": "268533", "operatingIncome": "-3827800", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3806628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428762", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460075", "sellingGeneralAndAdministrative": "2377866", "netIncomeFromContinuingOperations": "-4016483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "903", "currentDebt": "None", "investments": "None", "totalAssets": "12979525", "longTermDebt": "None", "shortTermDebt": "2420095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183684420", "totalLiabilities": "25712785", "otherCurrentAssets": "1379295", "totalCurrentAssets": "6602417", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6377108", "currentAccountsPayable": "1762600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3032713", "totalShareholderEquity": "-12733260", "capitalLeaseObligations": "3032713", "otherCurrentLiabilities": "2711569", "totalCurrentLiabilities": "19221143", "otherNonCurrentLiabilities": "4879024", "totalNonCurrentLiabilities": "6491642", "cashAndShortTermInvestments": "5035006", "commonStockSharesOutstanding": "8871155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5035006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4016483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5417456", "capitalExpenditures": "153396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43794", "cashflowFromInvestment": "153396", "stockBasedCompensation": "359018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 25427, "cost_of_revenue": 2297381, "gross_profit": -2271954, "ebit": -4581118, "ebitda": -4423008, "pretax_income": -4378307, "tax_provision": null, "net_income": -4378307, "net_income_to_common": -4378307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10329967, "total_current_assets": 11822549, "total_assets": 18618941, "short_term_debt": 2319397, "long_term_debt": null, "total_debt": 2319397, "total_liabilities": 28182642, "total_equity": -9563701, "shares_outstanding": 8759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5470543, "capital_expenditure": 157331, "free_cash_flow": -5313212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55388, "ticker_id": 5633, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4581118", "ebitda": "-4423008", "netIncome": "-4378307", "grossProfit": "-2271954", "depreciation": "None", "totalRevenue": "25427", "costOfRevenue": "2297381", "interestIncome": "None", "incomeBeforeTax": "-4378307", "interestExpense": "None", "operatingIncome": "-4581118", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2309164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2297381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158110", "sellingGeneralAndAdministrative": "1943164", "netIncomeFromContinuingOperations": "-4378307" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "885", "currentDebt": "None", "investments": "None", "totalAssets": "18618941", "longTermDebt": "None", "shortTermDebt": "2319397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179667937", "totalLiabilities": "28182642", "otherCurrentAssets": "1387348", "totalCurrentAssets": "11822549", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6796392", "currentAccountsPayable": "1883142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8313965", "totalShareholderEquity": "-9563701", "capitalLeaseObligations": "3572627", "otherCurrentLiabilities": "1863573", "totalCurrentLiabilities": "21188074", "otherNonCurrentLiabilities": "4741338", "totalNonCurrentLiabilities": "6994568", "cashAndShortTermInvestments": "10329967", "commonStockSharesOutstanding": "8759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10329967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4378307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5470543", "capitalExpenditures": "157331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246577", "cashflowFromInvestment": "-157331", "stockBasedCompensation": "377357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25427, "cost_of_revenue": 2297381, "gross_profit": -2271954, "research_and_development": 2297381, "selling_general_admin": 1943164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4581118, "depreciation_amortisation": 158110, "ebitda": -4423008, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4378307, "tax_provision": null, "effective_tax_rate": null, "net_income": -4378307, "net_income_continuing_ops": -4378307, "net_income_to_common": -4378307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10329967, "short_term_investments": null, "net_receivables": 105234, "inventory": null, "other_current_assets": null, "total_current_assets": 11822549, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6796392, "total_assets": 18618941, "short_term_debt": 2319397, "accounts_payable": 1883142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21188074, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6994568, "total_liabilities": 28182642, "total_debt": 2319397, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179667937, "total_equity": -9563701, "shares_outstanding": 8759000, "operating_cash_flow": -5470543, "stock_based_compensation": 377357, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246577, "free_cash_flow": -5313212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4581118", "ebitda": "-4423008", "netIncome": "-4378307", "grossProfit": "-2271954", "depreciation": "None", "totalRevenue": "25427", "costOfRevenue": "2297381", "interestIncome": "None", "incomeBeforeTax": "-4378307", "interestExpense": "None", "operatingIncome": "-4581118", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2309164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2297381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158110", "sellingGeneralAndAdministrative": "1943164", "netIncomeFromContinuingOperations": "-4378307" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "885", "currentDebt": "None", "investments": "None", "totalAssets": "18618941", "longTermDebt": "None", "shortTermDebt": "2319397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179667937", "totalLiabilities": "28182642", "otherCurrentAssets": "1387348", "totalCurrentAssets": "11822549", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6796392", "currentAccountsPayable": "1883142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8313965", "totalShareholderEquity": "-9563701", "capitalLeaseObligations": "3572627", "otherCurrentLiabilities": "1863573", "totalCurrentLiabilities": "21188074", "otherNonCurrentLiabilities": "4741338", "totalNonCurrentLiabilities": "6994568", "cashAndShortTermInvestments": "10329967", "commonStockSharesOutstanding": "8759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10329967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4378307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5470543", "capitalExpenditures": "157331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246577", "cashflowFromInvestment": "-157331", "stockBasedCompensation": "377357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": -63647, "cost_of_revenue": 14222534, "gross_profit": -14286181, "ebit": -5388197, "ebitda": -5381829, "pretax_income": -5506398, "tax_provision": -2, "net_income": -5506398, "net_income_to_common": -5506398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15698174, "total_current_assets": 18447863, "total_assets": 22101131, "short_term_debt": 548638, "long_term_debt": null, "total_debt": 548638, "total_liabilities": 28113220, "total_equity": -6012089, "shares_outstanding": 8497000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5226610, "capital_expenditure": 562849, "free_cash_flow": 5789459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55389, "ticker_id": 5633, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5388197", "ebitda": "-5381829", "netIncome": "-5506398", "grossProfit": "-14286181", "depreciation": "None", "totalRevenue": "-63647", "costOfRevenue": "14222534", "interestIncome": "None", "incomeBeforeTax": "-5506398", "interestExpense": "None", "operatingIncome": "-5388197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-8897984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3311142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14222534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368", "sellingGeneralAndAdministrative": "1781082", "netIncomeFromContinuingOperations": "-5506398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "870", "currentDebt": "None", "investments": "None", "totalAssets": "22101131", "longTermDebt": "None", "shortTermDebt": "548638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175289630", "totalLiabilities": "28113220", "otherCurrentAssets": "2519707", "totalCurrentAssets": "18447863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15682475826", "currentNetReceivables": "229982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653268", "currentAccountsPayable": "1455832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303021", "totalShareholderEquity": "-6012089", "capitalLeaseObligations": "1303021", "otherCurrentLiabilities": "3042918", "totalCurrentLiabilities": "21609013", "otherNonCurrentLiabilities": "4749824", "totalNonCurrentLiabilities": "6504207", "cashAndShortTermInvestments": "15698174", "commonStockSharesOutstanding": "8497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15698174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5506398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5226610", "capitalExpenditures": "562849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132012", "cashflowFromInvestment": "-562849", "stockBasedCompensation": "489260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -63647, "cost_of_revenue": 14222534, "gross_profit": -14286181, "research_and_development": 3311142, "selling_general_admin": 1781082, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5388197, "depreciation_amortisation": 6368, "ebitda": -5381829, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5506398, "tax_provision": -2, "effective_tax_rate": null, "net_income": -5506398, "net_income_continuing_ops": -5506398, "net_income_to_common": -5506398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15698174, "short_term_investments": 15682475826, "net_receivables": 229982, "inventory": null, "other_current_assets": null, "total_current_assets": 18447863, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3653268, "total_assets": 22101131, "short_term_debt": 548638, "accounts_payable": 1455832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21609013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6504207, "total_liabilities": 28113220, "total_debt": 548638, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175289630, "total_equity": -6012089, "shares_outstanding": 8497000, "operating_cash_flow": 5226610, "stock_based_compensation": 489260, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562849, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132012, "free_cash_flow": 5789459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5388197", "ebitda": "-5381829", "netIncome": "-5506398", "grossProfit": "-14286181", "depreciation": "None", "totalRevenue": "-63647", "costOfRevenue": "14222534", "interestIncome": "None", "incomeBeforeTax": "-5506398", "interestExpense": "None", "operatingIncome": "-5388197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-8897984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3311142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14222534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6368", "sellingGeneralAndAdministrative": "1781082", "netIncomeFromContinuingOperations": "-5506398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "870", "currentDebt": "None", "investments": "None", "totalAssets": "22101131", "longTermDebt": "None", "shortTermDebt": "548638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175289630", "totalLiabilities": "28113220", "otherCurrentAssets": "2519707", "totalCurrentAssets": "18447863", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15682475826", "currentNetReceivables": "229982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653268", "currentAccountsPayable": "1455832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1303021", "totalShareholderEquity": "-6012089", "capitalLeaseObligations": "1303021", "otherCurrentLiabilities": "3042918", "totalCurrentLiabilities": "21609013", "otherNonCurrentLiabilities": "4749824", "totalNonCurrentLiabilities": "6504207", "cashAndShortTermInvestments": "15698174", "commonStockSharesOutstanding": "8497000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15698174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5506398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5226610", "capitalExpenditures": "562849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132012", "cashflowFromInvestment": "-562849", "stockBasedCompensation": "489260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 41691, "cost_of_revenue": 25000, "gross_profit": 16691, "ebit": -4681349, "ebitda": -4671607, "pretax_income": -4702501, "tax_provision": null, "net_income": -4702501, "net_income_to_common": -4702501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11232609, "total_current_assets": 14946271, "total_assets": 18058801, "short_term_debt": 505824, "long_term_debt": null, "total_debt": 505824, "total_liabilities": 19543284, "total_equity": -1484483, "shares_outstanding": 8534000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5924086, "capital_expenditure": 282326, "free_cash_flow": -5641760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55391, "ticker_id": 5633, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4681349", "ebitda": "-4671607", "netIncome": "-4702501", "grossProfit": "16691", "depreciation": "None", "totalRevenue": "41691", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-4702501", "interestExpense": "None", "operatingIncome": "-4681349", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4698040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2656772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9742", "sellingGeneralAndAdministrative": "1847268", "netIncomeFromContinuingOperations": "-4702501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "854", "currentDebt": "None", "investments": "None", "totalAssets": "18058801", "longTermDebt": "None", "shortTermDebt": "505824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169783232", "totalLiabilities": "19543284", "otherCurrentAssets": "3194776", "totalCurrentAssets": "14946271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112530", "currentAccountsPayable": "1048679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5893383", "totalShareholderEquity": "-1484483", "capitalLeaseObligations": "1403614", "otherCurrentLiabilities": "1850862", "totalCurrentLiabilities": "13155725", "otherNonCurrentLiabilities": "4489769", "totalNonCurrentLiabilities": "6387559", "cashAndShortTermInvestments": "11232609", "commonStockSharesOutstanding": "8534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11232609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4702501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5924086", "capitalExpenditures": "282326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436444", "cashflowFromInvestment": "282325", "stockBasedCompensation": "523578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41691, "cost_of_revenue": 25000, "gross_profit": 16691, "research_and_development": 2656772, "selling_general_admin": 1847268, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4681349, "depreciation_amortisation": 9742, "ebitda": -4671607, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4702501, "tax_provision": null, "effective_tax_rate": null, "net_income": -4702501, "net_income_continuing_ops": -4702501, "net_income_to_common": -4702501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11232609, "short_term_investments": null, "net_receivables": 518886, "inventory": null, "other_current_assets": null, "total_current_assets": 14946271, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3112530, "total_assets": 18058801, "short_term_debt": 505824, "accounts_payable": 1048679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13155725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6387559, "total_liabilities": 19543284, "total_debt": 505824, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169783232, "total_equity": -1484483, "shares_outstanding": 8534000, "operating_cash_flow": -5924086, "stock_based_compensation": 523578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282326, "acquisitions": null, "other_investing": null, "investing_cash_flow": 282325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436444, "free_cash_flow": -5641760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4681349", "ebitda": "-4671607", "netIncome": "-4702501", "grossProfit": "16691", "depreciation": "None", "totalRevenue": "41691", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-4702501", "interestExpense": "None", "operatingIncome": "-4681349", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4698040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2656772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9742", "sellingGeneralAndAdministrative": "1847268", "netIncomeFromContinuingOperations": "-4702501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "854", "currentDebt": "None", "investments": "None", "totalAssets": "18058801", "longTermDebt": "None", "shortTermDebt": "505824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169783232", "totalLiabilities": "19543284", "otherCurrentAssets": "3194776", "totalCurrentAssets": "14946271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112530", "currentAccountsPayable": "1048679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5893383", "totalShareholderEquity": "-1484483", "capitalLeaseObligations": "1403614", "otherCurrentLiabilities": "1850862", "totalCurrentLiabilities": "13155725", "otherNonCurrentLiabilities": "4489769", "totalNonCurrentLiabilities": "6387559", "cashAndShortTermInvestments": "11232609", "commonStockSharesOutstanding": "8534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11232609", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4702501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5924086", "capitalExpenditures": "282326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436444", "cashflowFromInvestment": "282325", "stockBasedCompensation": "523578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 22438, "cost_of_revenue": 25000, "gross_profit": 22438, "ebit": -7359466, "ebitda": -7344029, "pretax_income": 12910656, "tax_provision": 3, "net_income": 12910656, "net_income_to_common": 12910656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16414992, "total_current_assets": 20829455, "total_assets": 23606239, "short_term_debt": 488152, "long_term_debt": null, "total_debt": 488152, "total_liabilities": 20934733, "total_equity": 2671506, "shares_outstanding": 8476000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12904685, "capital_expenditure": 285226, "free_cash_flow": 13189911, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55392, "ticker_id": 5633, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7359466", "ebitda": "-7344029", "netIncome": "12910656", "grossProfit": "22438", "depreciation": "None", "totalRevenue": "22438", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "12910656", "interestExpense": "None", "operatingIncome": "-7359466", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7381904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4933774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15437", "sellingGeneralAndAdministrative": "2448130", "netIncomeFromContinuingOperations": "12910656" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "854", "currentDebt": "None", "investments": "None", "totalAssets": "23606239", "longTermDebt": "None", "shortTermDebt": "488152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165080731", "totalLiabilities": "20934733", "otherCurrentAssets": "3512289", "totalCurrentAssets": "20829455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "902174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776784", "currentAccountsPayable": "1909760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524835", "totalShareholderEquity": "2671506", "capitalLeaseObligations": "1524835", "otherCurrentLiabilities": "1254358", "totalCurrentLiabilities": "14589933", "otherNonCurrentLiabilities": "4308117", "totalNonCurrentLiabilities": "6344800", "cashAndShortTermInvestments": "16414992", "commonStockSharesOutstanding": "8476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16414992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12910656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12904685", "capitalExpenditures": "285226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115366", "cashflowFromInvestment": "-285226", "stockBasedCompensation": "562718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22438, "cost_of_revenue": 25000, "gross_profit": 22438, "research_and_development": 4933774, "selling_general_admin": 2448130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7359466, "depreciation_amortisation": 15437, "ebitda": -7344029, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12910656, "tax_provision": 3, "effective_tax_rate": null, "net_income": 12910656, "net_income_continuing_ops": 12910656, "net_income_to_common": 12910656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16414992, "short_term_investments": null, "net_receivables": 902174, "inventory": 1, "other_current_assets": null, "total_current_assets": 20829455, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2776784, "total_assets": 23606239, "short_term_debt": 488152, "accounts_payable": 1909760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14589933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6344800, "total_liabilities": 20934733, "total_debt": 488152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165080731, "total_equity": 2671506, "shares_outstanding": 8476000, "operating_cash_flow": 12904685, "stock_based_compensation": 562718, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115366, "free_cash_flow": 13189911, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7359466", "ebitda": "-7344029", "netIncome": "12910656", "grossProfit": "22438", "depreciation": "None", "totalRevenue": "22438", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "12910656", "interestExpense": "None", "operatingIncome": "-7359466", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7381904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4933774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15437", "sellingGeneralAndAdministrative": "2448130", "netIncomeFromContinuingOperations": "12910656" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "854", "currentDebt": "None", "investments": "None", "totalAssets": "23606239", "longTermDebt": "None", "shortTermDebt": "488152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165080731", "totalLiabilities": "20934733", "otherCurrentAssets": "3512289", "totalCurrentAssets": "20829455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "902174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776784", "currentAccountsPayable": "1909760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1524835", "totalShareholderEquity": "2671506", "capitalLeaseObligations": "1524835", "otherCurrentLiabilities": "1254358", "totalCurrentLiabilities": "14589933", "otherNonCurrentLiabilities": "4308117", "totalNonCurrentLiabilities": "6344800", "cashAndShortTermInvestments": "16414992", "commonStockSharesOutstanding": "8476000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16414992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12910656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12904685", "capitalExpenditures": "285226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115366", "cashflowFromInvestment": "-285226", "stockBasedCompensation": "562718", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 9302, "cost_of_revenue": 3361194, "gross_profit": -3351892, "ebit": -6022473, "ebitda": -6011695, "pretax_income": -6755356, "tax_provision": 2, "net_income": -6755356, "net_income_to_common": -6755356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3630603, "total_current_assets": 9982561, "total_assets": 13012722, "short_term_debt": 470390, "long_term_debt": null, "total_debt": 470390, "total_liabilities": 24012132, "total_equity": -10999410, "shares_outstanding": 8376000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6812962, "capital_expenditure": 7296, "free_cash_flow": -6805666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55393, "ticker_id": 5633, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6022473", "ebitda": "-6011695", "netIncome": "-6755356", "grossProfit": "-3351892", "depreciation": "None", "totalRevenue": "9302", "costOfRevenue": "3361194", "interestIncome": "None", "incomeBeforeTax": "-6755356", "interestExpense": "7674", "operatingIncome": "-6022473", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2670581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3353520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3361194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10778", "sellingGeneralAndAdministrative": "2470581", "netIncomeFromContinuingOperations": "-6755356" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10058", "currentDebt": "None", "investments": "None", "totalAssets": "13012722", "longTermDebt": "None", "shortTermDebt": "470390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177991387", "totalLiabilities": "24012132", "otherCurrentAssets": "4966286", "totalCurrentAssets": "9982561", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1385672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030161", "currentAccountsPayable": "4040509", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1641982", "totalShareholderEquity": "-10999410", "capitalLeaseObligations": "1641982", "otherCurrentLiabilities": "1378139", "totalCurrentLiabilities": "17724909", "otherNonCurrentLiabilities": "4115631", "totalNonCurrentLiabilities": "6287223", "cashAndShortTermInvestments": "3630603", "commonStockSharesOutstanding": "8376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3630603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6755356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6812962", "capitalExpenditures": "7296", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14032", "cashflowFromInvestment": "-7296", "stockBasedCompensation": "627700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9302, "cost_of_revenue": 3361194, "gross_profit": -3351892, "research_and_development": 3353520, "selling_general_admin": 2470581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6022473, "depreciation_amortisation": 10778, "ebitda": -6011695, "interest_expense": 7674, "interest_income": null, "other_non_operating": null, "pretax_income": -6755356, "tax_provision": 2, "effective_tax_rate": null, "net_income": -6755356, "net_income_continuing_ops": -6755356, "net_income_to_common": -6755356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3630603, "short_term_investments": null, "net_receivables": 1385672, "inventory": null, "other_current_assets": null, "total_current_assets": 9982561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3030161, "total_assets": 13012722, "short_term_debt": 470390, "accounts_payable": 4040509, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17724909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6287223, "total_liabilities": 24012132, "total_debt": 470390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177991387, "total_equity": -10999410, "shares_outstanding": 8376000, "operating_cash_flow": -6812962, "stock_based_compensation": 627700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7296, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14032, "free_cash_flow": -6805666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6022473", "ebitda": "-6011695", "netIncome": "-6755356", "grossProfit": "-3351892", "depreciation": "None", "totalRevenue": "9302", "costOfRevenue": "3361194", "interestIncome": "None", "incomeBeforeTax": "-6755356", "interestExpense": "7674", "operatingIncome": "-6022473", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2670581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3353520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3361194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10778", "sellingGeneralAndAdministrative": "2470581", "netIncomeFromContinuingOperations": "-6755356" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10058", "currentDebt": "None", "investments": "None", "totalAssets": "13012722", "longTermDebt": "None", "shortTermDebt": "470390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177991387", "totalLiabilities": "24012132", "otherCurrentAssets": "4966286", "totalCurrentAssets": "9982561", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1385672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030161", "currentAccountsPayable": "4040509", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1641982", "totalShareholderEquity": "-10999410", "capitalLeaseObligations": "1641982", "otherCurrentLiabilities": "1378139", "totalCurrentLiabilities": "17724909", "otherNonCurrentLiabilities": "4115631", "totalNonCurrentLiabilities": "6287223", "cashAndShortTermInvestments": "3630603", "commonStockSharesOutstanding": "8376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3630603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6755356", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6812962", "capitalExpenditures": "7296", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14032", "cashflowFromInvestment": "-7296", "stockBasedCompensation": "627700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 1807885, "cost_of_revenue": 21563074, "gross_profit": -19755189, "ebit": -4971460, "ebitda": -4961480, "pretax_income": -5057562, "tax_provision": -33832, "net_income": -5057562, "net_income_to_common": -5057562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10476056, "total_current_assets": 17543539, "total_assets": 21282215, "short_term_debt": 468726, "long_term_debt": null, "total_debt": 468726, "total_liabilities": 26329855, "total_equity": -5047640, "shares_outstanding": 7296000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8178905, "capital_expenditure": 607331, "free_cash_flow": -7571574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55394, "ticker_id": 5633, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4971460", "ebitda": "-4961480", "netIncome": "-5057562", "grossProfit": "-19755189", "depreciation": "None", "totalRevenue": "1807885", "costOfRevenue": "21563074", "interestIncome": "None", "incomeBeforeTax": "-5057562", "interestExpense": "None", "operatingIncome": "-5171460", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33832", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14583729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3799531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21563074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9980", "sellingGeneralAndAdministrative": "2763814", "netIncomeFromContinuingOperations": "-5057562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9997", "currentDebt": "None", "investments": "None", "totalAssets": "21282215", "longTermDebt": "None", "shortTermDebt": "468726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171236031", "totalLiabilities": "26329855", "otherCurrentAssets": "6118272", "totalCurrentAssets": "17543539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3738676", "currentAccountsPayable": "3385551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1404469", "totalShareholderEquity": "-5047640", "capitalLeaseObligations": "1404469", "otherCurrentLiabilities": "2889005", "totalCurrentLiabilities": "20480436", "otherNonCurrentLiabilities": "3913676", "totalNonCurrentLiabilities": "5849419", "cashAndShortTermInvestments": "10476056", "commonStockSharesOutstanding": "7296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10476056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5057562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8178905", "capitalExpenditures": "607331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5309268", "cashflowFromInvestment": "-607331", "stockBasedCompensation": "619791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1807885, "cost_of_revenue": 21563074, "gross_profit": -19755189, "research_and_development": 3799531, "selling_general_admin": 2763814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4971460, "depreciation_amortisation": 9980, "ebitda": -4961480, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5057562, "tax_provision": -33832, "effective_tax_rate": null, "net_income": -5057562, "net_income_continuing_ops": -5057562, "net_income_to_common": -5057562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10476056, "short_term_investments": null, "net_receivables": 949211, "inventory": null, "other_current_assets": null, "total_current_assets": 17543539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3738676, "total_assets": 21282215, "short_term_debt": 468726, "accounts_payable": 3385551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20480436, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5849419, "total_liabilities": 26329855, "total_debt": 468726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171236031, "total_equity": -5047640, "shares_outstanding": 7296000, "operating_cash_flow": -8178905, "stock_based_compensation": 619791, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5309268, "free_cash_flow": -7571574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4971460", "ebitda": "-4961480", "netIncome": "-5057562", "grossProfit": "-19755189", "depreciation": "None", "totalRevenue": "1807885", "costOfRevenue": "21563074", "interestIncome": "None", "incomeBeforeTax": "-5057562", "interestExpense": "None", "operatingIncome": "-5171460", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-33832", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14583729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3799531", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21563074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9980", "sellingGeneralAndAdministrative": "2763814", "netIncomeFromContinuingOperations": "-5057562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9997", "currentDebt": "None", "investments": "None", "totalAssets": "21282215", "longTermDebt": "None", "shortTermDebt": "468726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171236031", "totalLiabilities": "26329855", "otherCurrentAssets": "6118272", "totalCurrentAssets": "17543539", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3738676", "currentAccountsPayable": "3385551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1404469", "totalShareholderEquity": "-5047640", "capitalLeaseObligations": "1404469", "otherCurrentLiabilities": "2889005", "totalCurrentLiabilities": "20480436", "otherNonCurrentLiabilities": "3913676", "totalNonCurrentLiabilities": "5849419", "cashAndShortTermInvestments": "10476056", "commonStockSharesOutstanding": "7296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10476056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5057562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8178905", "capitalExpenditures": "607331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5309268", "cashflowFromInvestment": "-607331", "stockBasedCompensation": "619791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 25000, "gross_profit": 975000, "ebit": -8396415, "ebitda": -8387155, "pretax_income": -8299096, "tax_provision": -9260, "net_income": -8299096, "net_income_to_common": -8299096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13894424, "total_current_assets": 22435495, "total_assets": 25054030, "short_term_debt": 194586, "long_term_debt": null, "total_debt": 194586, "total_liabilities": 27342770, "total_equity": -2288740, "shares_outstanding": 7588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7973831, "capital_expenditure": 22099, "free_cash_flow": -7951732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55396, "ticker_id": 5633, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8396415", "ebitda": "-8387155", "netIncome": "-8299096", "grossProfit": "975000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-8299096", "interestExpense": "None", "operatingIncome": "-8396415", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9260", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9371415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6674636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9260", "sellingGeneralAndAdministrative": "2571779", "netIncomeFromContinuingOperations": "-8299096" }, "balance": { "goodwill": "None", "inventory": "6579933", "commonStock": "9829", "currentDebt": "None", "investments": "None", "totalAssets": "25054030", "longTermDebt": "None", "shortTermDebt": "194586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166178469", "totalLiabilities": "27342770", "otherCurrentAssets": "7411312", "totalCurrentAssets": "22435495", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1129759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618535", "currentAccountsPayable": "4987397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194586", "totalShareholderEquity": "-2288740", "capitalLeaseObligations": "194586", "otherCurrentLiabilities": "5293246", "totalCurrentLiabilities": "26342770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "13894424", "commonStockSharesOutstanding": "7588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13894424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8299096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "557293", "operatingCashflow": "-7973831", "capitalExpenditures": "22099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8576282", "cashflowFromInvestment": "-22099", "stockBasedCompensation": "636086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 25000, "gross_profit": 975000, "research_and_development": 6674636, "selling_general_admin": 2571779, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8396415, "depreciation_amortisation": 9260, "ebitda": -8387155, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8299096, "tax_provision": -9260, "effective_tax_rate": null, "net_income": -8299096, "net_income_continuing_ops": -8299096, "net_income_to_common": -8299096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13894424, "short_term_investments": null, "net_receivables": 1129759, "inventory": 6579933, "other_current_assets": null, "total_current_assets": 22435495, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618535, "total_assets": 25054030, "short_term_debt": 194586, "accounts_payable": 4987397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26342770, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 27342770, "total_debt": 194586, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166178469, "total_equity": -2288740, "shares_outstanding": 7588000, "operating_cash_flow": -7973831, "stock_based_compensation": 636086, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8576282, "free_cash_flow": -7951732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8396415", "ebitda": "-8387155", "netIncome": "-8299096", "grossProfit": "975000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-8299096", "interestExpense": "None", "operatingIncome": "-8396415", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9260", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9371415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6674636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9260", "sellingGeneralAndAdministrative": "2571779", "netIncomeFromContinuingOperations": "-8299096" }, "balance": { "goodwill": "None", "inventory": "6579933", "commonStock": "9829", "currentDebt": "None", "investments": "None", "totalAssets": "25054030", "longTermDebt": "None", "shortTermDebt": "194586", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166178469", "totalLiabilities": "27342770", "otherCurrentAssets": "7411312", "totalCurrentAssets": "22435495", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1129759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618535", "currentAccountsPayable": "4987397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194586", "totalShareholderEquity": "-2288740", "capitalLeaseObligations": "194586", "otherCurrentLiabilities": "5293246", "totalCurrentLiabilities": "26342770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "13894424", "commonStockSharesOutstanding": "7588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13894424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8299096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "557293", "operatingCashflow": "-7973831", "capitalExpenditures": "22099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8576282", "cashflowFromInvestment": "-22099", "stockBasedCompensation": "636086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -8989356, "ebitda": -8979741, "pretax_income": -8762232, "tax_provision": -112000, "net_income": -8762232, "net_income_to_common": -8762232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13329101, "total_current_assets": 22243289, "total_assets": 23209954, "short_term_debt": 271825, "long_term_debt": null, "total_debt": 271825, "total_liabilities": 25929356, "total_equity": -2719402, "shares_outstanding": 7200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6586347, "capital_expenditure": 0, "free_cash_flow": -6586347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55397, "ticker_id": 5633, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:53.601562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8989356", "ebitda": "-8979741", "netIncome": "-8762232", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-8762232", "interestExpense": "None", "operatingIncome": "-8989356", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8964356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6043684", "otherNonOperatingIncome": "227124", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9615", "sellingGeneralAndAdministrative": "2775672", "netIncomeFromContinuingOperations": "-8762232" }, "balance": { "goodwill": "None", "inventory": "8069622", "commonStock": "8663", "currentDebt": "None", "investments": "None", "totalAssets": "23209954", "longTermDebt": "None", "shortTermDebt": "271825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157879373", "totalLiabilities": "25929356", "otherCurrentAssets": "8341722", "totalCurrentAssets": "22243289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966665", "currentAccountsPayable": "6541115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45785", "shortLongTermDebtTotal": "295151", "totalShareholderEquity": "-2719402", "capitalLeaseObligations": "295151", "otherCurrentLiabilities": "4193799", "totalCurrentLiabilities": "24700824", "otherNonCurrentLiabilities": "1228532", "totalNonCurrentLiabilities": "1228532", "cashAndShortTermInvestments": "13329101", "commonStockSharesOutstanding": "7200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13329101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8762232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1826242", "operatingCashflow": "-6586347", "capitalExpenditures": "0", "changeInReceivables": "1826242", "changeInExchangeRate": "None", "cashflowFromFinancing": "452195", "cashflowFromInvestment": "None", "stockBasedCompensation": "650186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6134152", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 6043684, "selling_general_admin": 2775672, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8989356, "depreciation_amortisation": 9615, "ebitda": -8979741, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8762232, "tax_provision": -112000, "effective_tax_rate": null, "net_income": -8762232, "net_income_continuing_ops": -8762232, "net_income_to_common": -8762232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13329101, "short_term_investments": null, "net_receivables": 572466, "inventory": 8069622, "other_current_assets": null, "total_current_assets": 22243289, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966665, "total_assets": 23209954, "short_term_debt": 271825, "accounts_payable": 6541115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24700824, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228532, "total_liabilities": 25929356, "total_debt": 271825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157879373, "total_equity": -2719402, "shares_outstanding": 7200000, "operating_cash_flow": -6586347, "stock_based_compensation": 650186, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 452195, "free_cash_flow": -6586347, "net_change_in_cash": -6134152 }, "raw_data": { "income": { "ebit": "-8989356", "ebitda": "-8979741", "netIncome": "-8762232", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-8762232", "interestExpense": "None", "operatingIncome": "-8989356", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8964356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6043684", "otherNonOperatingIncome": "227124", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9615", "sellingGeneralAndAdministrative": "2775672", "netIncomeFromContinuingOperations": "-8762232" }, "balance": { "goodwill": "None", "inventory": "8069622", "commonStock": "8663", "currentDebt": "None", "investments": "None", "totalAssets": "23209954", "longTermDebt": "None", "shortTermDebt": "271825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157879373", "totalLiabilities": "25929356", "otherCurrentAssets": "8341722", "totalCurrentAssets": "22243289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966665", "currentAccountsPayable": "6541115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45785", "shortLongTermDebtTotal": "295151", "totalShareholderEquity": "-2719402", "capitalLeaseObligations": "295151", "otherCurrentLiabilities": "4193799", "totalCurrentLiabilities": "24700824", "otherNonCurrentLiabilities": "1228532", "totalNonCurrentLiabilities": "1228532", "cashAndShortTermInvestments": "13329101", "commonStockSharesOutstanding": "7200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13329101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8762232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1826242", "operatingCashflow": "-6586347", "capitalExpenditures": "0", "changeInReceivables": "1826242", "changeInExchangeRate": "None", "cashflowFromFinancing": "452195", "cashflowFromInvestment": "None", "stockBasedCompensation": "650186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6134152", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }