{ "ticker": { "uuid": "f10dd9e5-c5c4-4d17-8439-91fc2cc533a0", "symbol": "ELECON", "name": "Elecon Engineering Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f10dd9e5-c5c4-4d17-8439-91fc2cc533a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f10dd9e5-c5c4-4d17-8439-91fc2cc533a0/" }, "ticker_metadata": { "id": 13399, "uuid": "f10dd9e5-c5c4-4d17-8439-91fc2cc533a0", "symbol": "ELECON", "name": "Elecon Engineering Company Limited", "asset_type": "equity", "market_cap": 114443968512, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Elecon Engineering Company Limited manufactures and sells industrial gears and material handling equipment in India and internationally. The company operates in two segments, Material Handling Equipment and Transmission Equipment. It offers helical and bevel helical, planetary, worm, high speed, wind turbine, marine, and custom-built gear boxes; and customized gear boxes, loose gears, and couplings. The company also provides material handling equipment, such as raw material handling systems, stackers, scrapers/reclaimers, bagging and weighing machines, wagon and truck loaders, crushers, wagon tipplers and associated equipment, feeders, idlers and pulleys, magnates/weighers/detectors, port equipment, and cable reeling drums; and alternate energy products. In addition, it engages in the ferrous and non-ferrous foundry business. Further, the company offers gearbox repair and refurbish services; and material handling equipment support services. It serves cement, sugar, defense, steel, mineral, metal, mining, power, plastic, material handling, chemical, palm oil, crane, paper, rubber, marine, and fertilizer industries, as well as windmills. Elecon Engineering Company Limited was founded in 1951 and is based in Vallabh Vidya Nagar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f10dd9e5-c5c4-4d17-8439-91fc2cc533a0", "symbol": "ELECON", "name": "Elecon Engineering Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f10dd9e5-c5c4-4d17-8439-91fc2cc533a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f10dd9e5-c5c4-4d17-8439-91fc2cc533a0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.23, "quality": 0.69, "momentum": 0.2, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 531.35, "market_cap": 119234897419.9, "pe_ratio": 29.8154, "earnings_yield": 0.0335, "ebitda_to_ev": 0.0545, "shareholder_yield": 0.0038, "roe": 0.1734, "piotroski_f_score": 3, "momentum_12_1": -0.1943, "volatility_252d": 0.4647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.724501+00:00", "batch_id": "" }, "size": { "price_close": 531.35, "market_cap": 119234897419.9017, "market_cap_usd": 119234897419.9017, "enterprise_value": 120269097419.9017, "shares_outstanding": 224399930, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.8154, "pb_ratio": 5.171, "ptbv_ratio": 5.171, "ps_ratio": 4.6117, "pcf_ratio": 37.9463, "pfcf_ratio": 61.2403, "ev_ebitda": 18.332, "ev_ebit": 24.3159, "ev_sales": 4.6517, "ev_fcf": 61.7715, "earnings_yield": 0.0335, "fcf_yield": 0.0162, "price_to_sales": 4.6117, "price_to_book": 5.171, "price_to_cashflow": 37.9463, "ebitda_to_ev": 0.0545, "sales_yield": 0.215 }, "yield": { "dividend_yield": 0.0038, "buyback_yield": 0, "shareholder_yield": 0.0038, "debt_paydown_yield": 0.0003, "total_yield": 0.004 }, "quality": { "gross_margin": 0.4514, "operating_margin": 0.1913, "net_margin": 0.1547, "ebitda_margin": 0.2537, "fcf_margin": 0.0753, "roe": 0.1734, "roa": 0.1237, "roic": 0.154, "roc_greenblatt": null, "asset_turnover": 0.7996, "cash_conversion": 0.4869, "accruals_ratio": 0.0265, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6521, "revenue_stability_5y": 0.1921, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3609, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1576, "debt_to_assets": 0.0843, "interest_coverage": 20.3376, "current_ratio": 2.9357, "quick_ratio": 2.9357, "net_debt": 1034200000, "local_beta": 1.4771, "volatility_252d": 0.4647, "volatility_60d": 1.1369, "max_drawdown_12m": -0.4436, "risk_adjusted_momentum": -0.4181 }, "growth": { "revenue_growth_1y": 0.0625, "revenue_growth_3y_cagr": 0.1637, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1781, "eps_growth_3y_cagr": 0.1283, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4583, "book_value_growth_1y": 0.1537, "revenue_growth": 0.0625, "earnings_growth": -0.1781 }, "momentum": { "price_return_1m": -0.0472, "price_return_3m": 0.2955, "price_return_6m": 0.1199, "price_return_9m": -0.0397, "price_return_12m": -0.2323, "price_return_12m_ex1m": -0.1943, "momentum_6m": 0.1199, "momentum_12m": -0.2323, "momentum_12_1": -0.1943, "distance_from_52w_high": -0.2059, "distance_from_52w_low": 0.4272, "relative_strength": -0.1246 }, "raw_ttm": { "revenue_ttm": 25854900000, "gross_profit_ttm": 11671400000, "ebit_ttm": 4946100000, "ebitda_ttm": 6560600000, "net_income_ttm": 3999100000, "eps_diluted_ttm": 17.8213, "operating_cash_flow_ttm": 3142200000, "capital_expenditure_ttm": -1195200000, "fcf_ttm": 1947000000, "dividends_paid_ttm": -448800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 243200000, "cash_and_equivalents": 1692300000, "total_current_assets": 19546900000, "total_current_liabilities": 6658400000, "net_ppe": null, "total_assets": 32336800000, "total_debt": 2726500000, "total_equity": 23058500000, "net_working_capital": 11196200000, "book_value_per_share": 102.7563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.7563 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 74, "rank_pcf": 73, "rank_ev_ebitda": 60, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 41, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 41, "rank_fcf_margin": 29, "rank_piotroski": 89, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72 }, "composites": { "value_composite": 77, "quality_composite": 31, "momentum_composite": 80, "growth_composite": 85, "yield_composite": 27, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.3984, "os_score": 0.17, "value_percentile": 0.23, "quality_percentile": 0.69, "momentum_percentile": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5900, "ticker_id": 13399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.724501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531.35, "market_cap": 119234897419.9017, "market_cap_usd": 119234897419.9017, "enterprise_value": 120269097419.9017, "shares_outstanding": 224399930, "fx_rate_to_usd": null, "pe_ratio": 29.81543283, "pb_ratio": 5.17097372, "ptbv_ratio": 5.17097372, "ps_ratio": 4.6116944, "pcf_ratio": 37.94631068, "pfcf_ratio": 61.24031711, "ev_ebitda": 18.33202717, "ev_ebit": 24.31594538, "ev_sales": 4.65169455, "ev_fcf": 61.77149328, "earnings_yield": 0.03353968, "fcf_yield": 0.0161887, "dividend_yield": 0.003764, "buyback_yield": 0, "shareholder_yield": 0.003764, "debt_paydown_yield": 0.0002776, "total_yield": 0.0040416, "gross_margin": 0.45141927, "operating_margin": 0.19130223, "net_margin": 0.15467474, "ebitda_margin": 0.25374687, "fcf_margin": 0.07530487, "roe": 0.17343279, "roa": 0.12367025, "roic": 0.15397091, "roc_greenblatt": null, "asset_turnover": 0.79955036, "cash_conversion": 0.48685954, "accruals_ratio": 0.02649922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15763802, "debt_to_assets": 0.0843157, "interest_coverage": 20.33758224, "current_ratio": 2.93567524, "quick_ratio": 2.93567524, "net_debt": 1034200000, "revenue_growth_1y": 0.06245734, "revenue_growth_3y_cagr": 0.1637091, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17814984, "eps_growth_3y_cagr": 0.12829109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45827885, "book_value_growth_1y": 0.15368643, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.65206, "revenue_stability_5y": 0.192085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04716228, "price_return_3m": 0.29550161, "price_return_6m": 0.11992826, "price_return_9m": -0.03965265, "price_return_12m": -0.23227043, "price_return_12m_ex1m": -0.19427038, "distance_from_52w_high": -0.20585285, "distance_from_52w_low": 0.42720922, "relative_strength": -0.12459069, "local_beta": 1.4771, "volatility_252d": 0.464694, "volatility_60d": 1.136944, "max_drawdown_12m": -0.44356641, "revenue_ttm": 25854900000, "gross_profit_ttm": 11671400000, "ebit_ttm": 4946100000, "ebitda_ttm": 6560600000, "net_income_ttm": 3999100000, "eps_diluted_ttm": 17.82130681, "operating_cash_flow_ttm": 3142200000, "capital_expenditure_ttm": -1195200000, "fcf_ttm": 1947000000, "dividends_paid_ttm": -448800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 243200000, "cash_and_equivalents": 1692300000, "total_current_assets": 19546900000, "total_current_liabilities": 6658400000, "net_ppe": null, "total_assets": 32336800000, "total_debt": 2726500000, "total_equity": 23058500000, "net_working_capital": 11196200000, "book_value_per_share": 102.75627091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.75627091, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 74, "rank_pcf": 73, "rank_ev_ebitda": 60, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 41, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 41, "rank_fcf_margin": 29, "rank_piotroski": 89, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 77, "quality_composite": 31, "momentum_composite": 80, "growth_composite": 85, "yield_composite": 27, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 531.35, "os": 0.17, "value": 0.23, "quality": 0.69, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.8154, "earnings_yield": 0.0335, "shareholder_yield": 0.0038, "roe": 0.1734, "momentum_12_1": -0.1943, "complete_fields": { "id": 5900, "ticker_id": 13399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.724501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531.35, "market_cap": 119234897419.9017, "market_cap_usd": 119234897419.9017, "enterprise_value": 120269097419.9017, "shares_outstanding": 224399930, "fx_rate_to_usd": null, "pe_ratio": 29.81543283, "pb_ratio": 5.17097372, "ptbv_ratio": 5.17097372, "ps_ratio": 4.6116944, "pcf_ratio": 37.94631068, "pfcf_ratio": 61.24031711, "ev_ebitda": 18.33202717, "ev_ebit": 24.31594538, "ev_sales": 4.65169455, "ev_fcf": 61.77149328, "earnings_yield": 0.03353968, "fcf_yield": 0.0161887, "dividend_yield": 0.003764, "buyback_yield": 0, "shareholder_yield": 0.003764, "debt_paydown_yield": 0.0002776, "total_yield": 0.0040416, "gross_margin": 0.45141927, "operating_margin": 0.19130223, "net_margin": 0.15467474, "ebitda_margin": 0.25374687, "fcf_margin": 0.07530487, "roe": 0.17343279, "roa": 0.12367025, "roic": 0.15397091, "roc_greenblatt": null, "asset_turnover": 0.79955036, "cash_conversion": 0.48685954, "accruals_ratio": 0.02649922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15763802, "debt_to_assets": 0.0843157, "interest_coverage": 20.33758224, "current_ratio": 2.93567524, "quick_ratio": 2.93567524, "net_debt": 1034200000, "revenue_growth_1y": 0.06245734, "revenue_growth_3y_cagr": 0.1637091, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17814984, "eps_growth_3y_cagr": 0.12829109, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45827885, "book_value_growth_1y": 0.15368643, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.65206, "revenue_stability_5y": 0.192085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04716228, "price_return_3m": 0.29550161, "price_return_6m": 0.11992826, "price_return_9m": -0.03965265, "price_return_12m": -0.23227043, "price_return_12m_ex1m": -0.19427038, "distance_from_52w_high": -0.20585285, "distance_from_52w_low": 0.42720922, "relative_strength": -0.12459069, "local_beta": 1.4771, "volatility_252d": 0.464694, "volatility_60d": 1.136944, "max_drawdown_12m": -0.44356641, "revenue_ttm": 25854900000, "gross_profit_ttm": 11671400000, "ebit_ttm": 4946100000, "ebitda_ttm": 6560600000, "net_income_ttm": 3999100000, "eps_diluted_ttm": 17.82130681, "operating_cash_flow_ttm": 3142200000, "capital_expenditure_ttm": -1195200000, "fcf_ttm": 1947000000, "dividends_paid_ttm": -448800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 243200000, "cash_and_equivalents": 1692300000, "total_current_assets": 19546900000, "total_current_liabilities": 6658400000, "net_ppe": null, "total_assets": 32336800000, "total_debt": 2726500000, "total_equity": 23058500000, "net_working_capital": 11196200000, "book_value_per_share": 102.75627091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.75627091, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 74, "rank_pcf": 73, "rank_ev_ebitda": 60, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 41, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 41, "rank_fcf_margin": 29, "rank_piotroski": 89, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 77, "quality_composite": 31, "momentum_composite": 80, "growth_composite": 85, "yield_composite": 27, "svqf_composite": 66, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 23660500000, "cost_of_revenue": 13030700000, "gross_profit": 10629800000, "ebit": 4189000000, "ebitda": 5836200000, "pretax_income": null, "tax_provision": null, "net_income": 3411500000, "net_income_to_common": 3411500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692300000, "total_current_assets": 19546900000, "total_assets": 32336800000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2726500000, "total_liabilities": null, "total_equity": 23058500000, "shares_outstanding": 224399930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3142200000, "capital_expenditure": -1195200000, "free_cash_flow": 1947000000, "dividends_paid": -448800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33100000 }, "complete_fields": { "id": 365678, "ticker_id": 13399, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5836200000", "netIncome": "3411500000", "grossProfit": "10629800000", "totalRevenue": "23660500000", "costOfRevenue": "13030700000", "interestExpense": "249100000", "operatingIncome": "4189000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042400000" }, "balance": { "totalDebt": "2726500000", "totalAssets": "32336800000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "19546900000", "totalShareholderEquity": "23058500000", "totalCurrentLiabilities": "6658400000", "cashAndShortTermInvestments": "1692300000" }, "cashflow": { "freeCashFlow": "1947000000", "dividendsPaid": "-448800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-33100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3142200000", "repurchaseOfStock": null, "capitalExpenditures": "-1195200000" } }, "revenue": 23660500000, "cost_of_revenue": 13030700000, "gross_profit": 10629800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4189000000, "depreciation_amortisation": 1042400000, "ebitda": 5836200000, "interest_expense": 249100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3411500000, "net_income_continuing_ops": null, "net_income_to_common": 3411500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1692300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19546900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32336800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6658400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2726500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23058500000, "shares_outstanding": 224399930, "operating_cash_flow": 3142200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1195200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -448800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1947000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5836200000", "netIncome": "3411500000", "grossProfit": "10629800000", "totalRevenue": "23660500000", "costOfRevenue": "13030700000", "interestExpense": "249100000", "operatingIncome": "4189000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042400000" }, "balance": { "totalDebt": "2726500000", "totalAssets": "32336800000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "19546900000", "totalShareholderEquity": "23058500000", "totalCurrentLiabilities": "6658400000", "cashAndShortTermInvestments": "1692300000" }, "cashflow": { "freeCashFlow": "1947000000", "dividendsPaid": "-448800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-33100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3142200000", "repurchaseOfStock": null, "capitalExpenditures": "-1195200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 22269600000, "cost_of_revenue": 11849300000, "gross_profit": 10420300000, "ebit": 4870800000, "ebitda": 6107700000, "pretax_income": null, "tax_provision": null, "net_income": 4151000000, "net_income_to_common": 4151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588500000, "total_current_assets": 16962700000, "total_assets": 27294700000, "short_term_debt": 33100000, "long_term_debt": 0, "total_debt": 1812300000, "total_liabilities": null, "total_equity": 19986800000, "shares_outstanding": 224399930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4254100000, "capital_expenditure": -660000000, "free_cash_flow": 3594100000, "dividends_paid": -336600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33100000 }, "complete_fields": { "id": 365682, "ticker_id": 13399, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6107700000", "netIncome": "4151000000", "grossProfit": "10420300000", "totalRevenue": "22269600000", "costOfRevenue": "11849300000", "interestExpense": "130400000", "operatingIncome": "4870800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607600000" }, "balance": { "totalDebt": "1812300000", "totalAssets": "27294700000", "longTermDebt": "0", "shortTermDebt": "33100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "16962700000", "totalShareholderEquity": "19986800000", "totalCurrentLiabilities": "5371200000", "cashAndShortTermInvestments": "1588500000" }, "cashflow": { "freeCashFlow": "3594100000", "dividendsPaid": "-336600000", "issuanceOfDebt": "33100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4254100000", "repurchaseOfStock": null, "capitalExpenditures": "-660000000" } }, "revenue": 22269600000, "cost_of_revenue": 11849300000, "gross_profit": 10420300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4870800000, "depreciation_amortisation": 607600000, "ebitda": 6107700000, "interest_expense": 130400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4151000000, "net_income_continuing_ops": null, "net_income_to_common": 4151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1588500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16962700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27294700000, "short_term_debt": 33100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5371200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1812300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19986800000, "shares_outstanding": 224399930, "operating_cash_flow": 4254100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -660000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -336600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3594100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6107700000", "netIncome": "4151000000", "grossProfit": "10420300000", "totalRevenue": "22269600000", "costOfRevenue": "11849300000", "interestExpense": "130400000", "operatingIncome": "4870800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607600000" }, "balance": { "totalDebt": "1812300000", "totalAssets": "27294700000", "longTermDebt": "0", "shortTermDebt": "33100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "16962700000", "totalShareholderEquity": "19986800000", "totalCurrentLiabilities": "5371200000", "cashAndShortTermInvestments": "1588500000" }, "cashflow": { "freeCashFlow": "3594100000", "dividendsPaid": "-336600000", "issuanceOfDebt": "33100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4254100000", "repurchaseOfStock": null, "capitalExpenditures": "-660000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 19065300000, "cost_of_revenue": 10182700000, "gross_profit": 8882600000, "ebit": 4324700000, "ebitda": 5226200000, "pretax_income": null, "tax_provision": null, "net_income": 3555800000, "net_income_to_common": 3555800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096900000, "total_current_assets": 12189300000, "total_assets": 21240000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 704600000, "total_liabilities": null, "total_equity": 16040200000, "shares_outstanding": 224399930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3648100000, "capital_expenditure": -314900000, "free_cash_flow": 3333200000, "dividends_paid": -336600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365685, "ticker_id": 13399, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5226200000", "netIncome": "3555800000", "grossProfit": "8882600000", "totalRevenue": "19065300000", "costOfRevenue": "10182700000", "interestExpense": "63200000", "operatingIncome": "4324700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509200000" }, "balance": { "totalDebt": "704600000", "totalAssets": "21240000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "12189300000", "totalShareholderEquity": "16040200000", "totalCurrentLiabilities": "3993100000", "cashAndShortTermInvestments": "1096900000" }, "cashflow": { "freeCashFlow": "3333200000", "dividendsPaid": "-336600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3648100000", "repurchaseOfStock": null, "capitalExpenditures": "-314900000" } }, "revenue": 19065300000, "cost_of_revenue": 10182700000, "gross_profit": 8882600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4324700000, "depreciation_amortisation": 509200000, "ebitda": 5226200000, "interest_expense": 63200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3555800000, "net_income_continuing_ops": null, "net_income_to_common": 3555800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12189300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21240000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3993100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 704600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16040200000, "shares_outstanding": 224399930, "operating_cash_flow": 3648100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -336600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3333200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5226200000", "netIncome": "3555800000", "grossProfit": "8882600000", "totalRevenue": "19065300000", "costOfRevenue": "10182700000", "interestExpense": "63200000", "operatingIncome": "4324700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509200000" }, "balance": { "totalDebt": "704600000", "totalAssets": "21240000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "12189300000", "totalShareholderEquity": "16040200000", "totalCurrentLiabilities": "3993100000", "cashAndShortTermInvestments": "1096900000" }, "cashflow": { "freeCashFlow": "3333200000", "dividendsPaid": "-336600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3648100000", "repurchaseOfStock": null, "capitalExpenditures": "-314900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 15013800000, "cost_of_revenue": 8357200000, "gross_profit": 6656600000, "ebit": 3075000000, "ebitda": 3567200000, "pretax_income": null, "tax_provision": null, "net_income": 2375100000, "net_income_to_common": 2375100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823500000, "total_current_assets": 8876300000, "total_assets": 17319700000, "short_term_debt": 100000, "long_term_debt": 0, "total_debt": 515900000, "total_liabilities": null, "total_equity": 12791000000, "shares_outstanding": 224399930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3091200000, "capital_expenditure": -470600000, "free_cash_flow": 2620600000, "dividends_paid": -157100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196600000 }, "complete_fields": { "id": 365686, "ticker_id": 13399, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3567200000", "netIncome": "2375100000", "grossProfit": "6656600000", "totalRevenue": "15013800000", "costOfRevenue": "8357200000", "interestExpense": "78400000", "operatingIncome": "3075000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "490400000" }, "balance": { "totalDebt": "515900000", "totalAssets": "17319700000", "longTermDebt": "0", "shortTermDebt": "100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "8876300000", "totalShareholderEquity": "12791000000", "totalCurrentLiabilities": "3425000000", "cashAndShortTermInvestments": "823500000" }, "cashflow": { "freeCashFlow": "2620600000", "dividendsPaid": "-157100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-196600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3091200000", "repurchaseOfStock": null, "capitalExpenditures": "-470600000" } }, "revenue": 15013800000, "cost_of_revenue": 8357200000, "gross_profit": 6656600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3075000000, "depreciation_amortisation": 490400000, "ebitda": 3567200000, "interest_expense": 78400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2375100000, "net_income_continuing_ops": null, "net_income_to_common": 2375100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8876300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17319700000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3425000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 515900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12791000000, "shares_outstanding": 224399930, "operating_cash_flow": 3091200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -470600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -157100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -196600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2620600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3567200000", "netIncome": "2375100000", "grossProfit": "6656600000", "totalRevenue": "15013800000", "costOfRevenue": "8357200000", "interestExpense": "78400000", "operatingIncome": "3075000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "490400000" }, "balance": { "totalDebt": "515900000", "totalAssets": "17319700000", "longTermDebt": "0", "shortTermDebt": "100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "8876300000", "totalShareholderEquity": "12791000000", "totalCurrentLiabilities": "3425000000", "cashAndShortTermInvestments": "823500000" }, "cashflow": { "freeCashFlow": "2620600000", "dividendsPaid": "-157100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-196600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3091200000", "repurchaseOfStock": null, "capitalExpenditures": "-470600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1800873000 }, "complete_fields": { "id": 365687, "ticker_id": 13399, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1800873000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1800873000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1800873000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 7456100000, "cost_of_revenue": 4284900000, "gross_profit": 3171200000, "ebit": 1308400000, "ebitda": 738200000, "pretax_income": null, "tax_provision": null, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692300000, "total_current_assets": 19546900000, "total_assets": 32336800000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2726500000, "total_liabilities": null, "total_equity": 23058500000, "shares_outstanding": 224399930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365677, "ticker_id": 13399, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "738200000", "netIncome": "60000000", "grossProfit": "3171200000", "totalRevenue": "7456100000", "costOfRevenue": "4284900000", "interestExpense": "62500000", "operatingIncome": "1308400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271800000" }, "balance": { "totalDebt": "2726500000", "totalAssets": "32336800000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "19546900000", "totalShareholderEquity": "23058500000", "totalCurrentLiabilities": "6658400000", "cashAndShortTermInvestments": "1692300000" } }, "revenue": 7456100000, "cost_of_revenue": 4284900000, "gross_profit": 3171200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1308400000, "depreciation_amortisation": 271800000, "ebitda": 738200000, "interest_expense": 62500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": null, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1692300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19546900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32336800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6658400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2726500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23058500000, "shares_outstanding": 224399930, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "738200000", "netIncome": "60000000", "grossProfit": "3171200000", "totalRevenue": "7456100000", "costOfRevenue": "4284900000", "interestExpense": "62500000", "operatingIncome": "1308400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271800000" }, "balance": { "totalDebt": "2726500000", "totalAssets": "32336800000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "19546900000", "totalShareholderEquity": "23058500000", "totalCurrentLiabilities": "6658400000", "cashAndShortTermInvestments": "1692300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 5517400000, "cost_of_revenue": 3130000000, "gross_profit": 2387400000, "ebit": 819400000, "ebitda": 1280300000, "pretax_income": null, "tax_provision": null, "net_income": 719900000, "net_income_to_common": 719900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365679, "ticker_id": 13399, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1280300000", "netIncome": "719900000", "grossProfit": "2387400000", "totalRevenue": "5517400000", "costOfRevenue": "3130000000", "interestExpense": "68200000", "operatingIncome": "819400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272400000" } }, "revenue": 5517400000, "cost_of_revenue": 3130000000, "gross_profit": 2387400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 819400000, "depreciation_amortisation": 272400000, "ebitda": 1280300000, "interest_expense": 68200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 719900000, "net_income_continuing_ops": null, "net_income_to_common": 719900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1280300000", "netIncome": "719900000", "grossProfit": "2387400000", "totalRevenue": "5517400000", "costOfRevenue": "3130000000", "interestExpense": "68200000", "operatingIncome": "819400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 4905700000, "cost_of_revenue": 2329100000, "gross_profit": 2576600000, "ebit": 1057600000, "ebitda": 2378100000, "pretax_income": null, "tax_provision": null, "net_income": 1754400000, "net_income_to_common": 1754400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365680, "ticker_id": 13399, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2378100000", "netIncome": "1754400000", "grossProfit": "2576600000", "totalRevenue": "4905700000", "costOfRevenue": "2329100000", "interestExpense": "61500000", "operatingIncome": "1057600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245400000" } }, "revenue": 4905700000, "cost_of_revenue": 2329100000, "gross_profit": 2576600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057600000, "depreciation_amortisation": 245400000, "ebitda": 2378100000, "interest_expense": 61500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1754400000, "net_income_continuing_ops": null, "net_income_to_common": 1754400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2378100000", "netIncome": "1754400000", "grossProfit": "2576600000", "totalRevenue": "4905700000", "costOfRevenue": "2329100000", "interestExpense": "61500000", "operatingIncome": "1057600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 7975700000, "cost_of_revenue": 4439500000, "gross_profit": 3536200000, "ebit": 1760700000, "ebitda": 2164000000, "pretax_income": null, "tax_provision": null, "net_income": 1464800000, "net_income_to_common": 1464800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588500000, "total_current_assets": 16962700000, "total_assets": 27294700000, "short_term_debt": 33100000, "long_term_debt": 0, "total_debt": 1812300000, "total_liabilities": null, "total_equity": 19986800000, "shares_outstanding": 224399930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365681, "ticker_id": 13399, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2164000000", "netIncome": "1464800000", "grossProfit": "3536200000", "totalRevenue": "7975700000", "costOfRevenue": "4439500000", "interestExpense": "51000000", "operatingIncome": "1760700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192600000" }, "balance": { "totalDebt": "1812300000", "totalAssets": "27294700000", "longTermDebt": "0", "shortTermDebt": "33100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "16962700000", "totalShareholderEquity": "19986800000", "totalCurrentLiabilities": "5371200000", "cashAndShortTermInvestments": "1588500000" } }, "revenue": 7975700000, "cost_of_revenue": 4439500000, "gross_profit": 3536200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1760700000, "depreciation_amortisation": 192600000, "ebitda": 2164000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1464800000, "net_income_continuing_ops": null, "net_income_to_common": 1464800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1588500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16962700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27294700000, "short_term_debt": 33100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5371200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1812300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19986800000, "shares_outstanding": 224399930, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2164000000", "netIncome": "1464800000", "grossProfit": "3536200000", "totalRevenue": "7975700000", "costOfRevenue": "4439500000", "interestExpense": "51000000", "operatingIncome": "1760700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192600000" }, "balance": { "totalDebt": "1812300000", "totalAssets": "27294700000", "longTermDebt": "0", "shortTermDebt": "33100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "16962700000", "totalShareholderEquity": "19986800000", "totalCurrentLiabilities": "5371200000", "cashAndShortTermInvestments": "1588500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": 5288900000, "cost_of_revenue": 2679900000, "gross_profit": 2609000000, "ebit": 1270400000, "ebitda": 1592400000, "pretax_income": null, "tax_provision": null, "net_income": 1075400000, "net_income_to_common": 1075400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365683, "ticker_id": 13399, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1592400000", "netIncome": "1075400000", "grossProfit": "2609000000", "totalRevenue": "5288900000", "costOfRevenue": "2679900000", "interestExpense": "34600000", "operatingIncome": "1270400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155400000" } }, "revenue": 5288900000, "cost_of_revenue": 2679900000, "gross_profit": 2609000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1270400000, "depreciation_amortisation": 155400000, "ebitda": 1592400000, "interest_expense": 34600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1075400000, "net_income_continuing_ops": null, "net_income_to_common": 1075400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1592400000", "netIncome": "1075400000", "grossProfit": "2609000000", "totalRevenue": "5288900000", "costOfRevenue": "2679900000", "interestExpense": "34600000", "operatingIncome": "1270400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976400000, "total_current_assets": 13271000000, "total_assets": 23474700000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1180100000, "total_liabilities": null, "total_equity": 17544100000, "shares_outstanding": 224399930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365684, "ticker_id": 13399, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:49.753974+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1180100000", "totalAssets": "23474700000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "13271000000", "totalShareholderEquity": "17544100000", "totalCurrentLiabilities": "4381300000", "cashAndShortTermInvestments": "976400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23474700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4381300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1180100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17544100000, "shares_outstanding": 224399930, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1180100000", "totalAssets": "23474700000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "224399930", "totalCurrentAssets": "13271000000", "totalShareholderEquity": "17544100000", "totalCurrentLiabilities": "4381300000", "cashAndShortTermInvestments": "976400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }