{ "ticker": { "uuid": "f110188b-b794-4fa9-a826-af5525d9dce6", "symbol": "TAH", "name": "Tabcorp Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/f110188b-b794-4fa9-a826-af5525d9dce6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f110188b-b794-4fa9-a826-af5525d9dce6/" }, "latest_snapshot": { "ticker": { "uuid": "f110188b-b794-4fa9-a826-af5525d9dce6", "symbol": "TAH", "name": "Tabcorp Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/f110188b-b794-4fa9-a826-af5525d9dce6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f110188b-b794-4fa9-a826-af5525d9dce6/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.95, "value": 0.88, "quality": 0.81, "momentum": 0.86, "coverage": 0.818, "confidence": 0.444, "delta": -17 }, "headline_factors": { "price": 0.88, "market_cap": 2006063701.25, "pe_ratio": 54.8105, "earnings_yield": 0.0583, "ebitda_to_ev": 0.1401, "shareholder_yield": 0.0311, "roe": 0.0292, "piotroski_f_score": 4, "momentum_12_1": 0.1207, "volatility_252d": 0.6694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 54.8105, "ev_ebitda": 7.1371, "earnings_yield": 0.0583, "fcf_yield": 0.1097, "shareholder_yield": 0.0311 }, "quality": { "roe": 0.0292, "roic": 0.0612, "gross_margin": 1, "fcf_margin": 0.1104, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1179, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1207, "momentum_12_1": 0.1207, "relative_strength": 0.1162 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.81, "momentum_percentile": 0.86, "growth_composite": 15, "yield_composite": 13, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.818, "signal_confidence": 0.444 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.79, "os": 0.95, "value": 0.9, "quality": 0.84, "momentum": 0.84, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 49.486, "earnings_yield": 0.0629, "shareholder_yield": 0.0344, "roe": 0.0292, "momentum_12_1": 0.1052 }, { "week_end_date": "2026-06-14", "price": 0.83, "os": 0.94, "value": 0.89, "quality": 0.85, "momentum": 0.82, "confidence": 0.488, "coverage": 0.818, "pe_ratio": 52.3049, "earnings_yield": 0.0604, "shareholder_yield": 0.0326, "roe": 0.0292, "momentum_12_1": -0.0647 }, { "week_end_date": "2026-06-21", "price": 0.88, "os": 0.95, "value": 0.88, "quality": 0.84, "momentum": 0.83, "confidence": 0.479, "coverage": 0.818, "pe_ratio": 54.8105, "earnings_yield": 0.0583, "shareholder_yield": 0.0311, "roe": 0.0292, "momentum_12_1": -0.0525 }, { "week_end_date": "2026-06-28", "price": 0.83, "os": 0.95, "value": 0.89, "quality": 0.84, "momentum": 0.87, "confidence": 0.47, "coverage": 0.818, "pe_ratio": 51.9917, "earnings_yield": 0.0607, "shareholder_yield": 0.0327, "roe": 0.0292, "momentum_12_1": 0.1271 }, { "week_end_date": "2026-07-05", "price": 0.83, "os": 0.95, "value": 0.89, "quality": 0.83, "momentum": 0.86, "confidence": 0.461, "coverage": 0.818, "pe_ratio": 51.9917, "earnings_yield": 0.0607, "shareholder_yield": 0.0327, "roe": 0.0292, "momentum_12_1": 0.0939 }, { "week_end_date": "2026-07-12", "price": 0.82, "os": 0.78, "value": 0.89, "quality": 0.16, "momentum": 0.85, "confidence": 0.453, "coverage": 0.818, "pe_ratio": 51.3653, "earnings_yield": 0.0612, "shareholder_yield": 0.0331, "roe": 0.0292, "momentum_12_1": 0.104 }, { "week_end_date": "2026-07-19", "price": 0.88, "os": 0.95, "value": 0.88, "quality": 0.81, "momentum": 0.86, "confidence": 0.444, "coverage": 0.818, "pe_ratio": 54.8105, "earnings_yield": 0.0583, "shareholder_yield": 0.0311, "roe": 0.0292, "momentum_12_1": 0.1207 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2614600000, "cost_of_revenue": null, "gross_profit": 2614600000, "ebit": 153400000, "ebitda": 368800000, "pretax_income": null, "tax_provision": null, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117800000, "free_cash_flow": 288700000, "dividends_paid": -28300000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2614600000, "cost_of_revenue": null, "gross_profit": 2614600000, "ebit": 153400000, "ebitda": 368800000, "pretax_income": null, "tax_provision": null, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117800000, "free_cash_flow": 288700000, "dividends_paid": -28300000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2614600000, "cost_of_revenue": null, "gross_profit": 2614600000, "ebit": 153400000, "ebitda": 368800000, "pretax_income": null, "tax_provision": null, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117800000, "free_cash_flow": 288700000, "dividends_paid": -28300000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2614600000, "cost_of_revenue": null, "gross_profit": 2614600000, "ebit": 153400000, "ebitda": 368800000, "pretax_income": null, "tax_provision": null, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117800000, "free_cash_flow": 288700000, "dividends_paid": -28300000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2614600000, "cost_of_revenue": null, "gross_profit": 2614600000, "ebit": 153400000, "ebitda": 368800000, "pretax_income": null, "tax_provision": null, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117800000, "free_cash_flow": 288700000, "dividends_paid": -28300000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2614600000, "cost_of_revenue": null, "gross_profit": 2614600000, "ebit": 153400000, "ebitda": 368800000, "pretax_income": null, "tax_provision": null, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": null, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117800000, "free_cash_flow": 288700000, "dividends_paid": -28300000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2614600000, "cost_of_revenue": null, "gross_profit": 2614600000, "ebit": 153400000, "ebitda": 368800000, "pretax_income": null, "tax_provision": null, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": null, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117800000, "free_cash_flow": 288700000, "dividends_paid": -28300000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -300000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2338900000, "cost_of_revenue": null, "gross_profit": 2338900000, "ebit": -68900000, "ebitda": -1352500000, "pretax_income": null, "tax_provision": null, "net_income": -1359700000, "net_income_to_common": -1359700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338200000, "total_current_assets": 595600000, "total_assets": 3409800000, "short_term_debt": 31400000, "long_term_debt": 1632600000, "total_debt": 1744400000, "total_liabilities": null, "total_equity": 1246900000, "shares_outstanding": 2283648566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -760400000, "free_cash_flow": -515200000, "dividends_paid": -43800000, "share_repurchases": -2200000, "shares_issued": null, "net_debt_issued": 600000000 } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236500000, "total_current_assets": 383600000, "total_assets": 3140200000, "short_term_debt": 34000000, "long_term_debt": 738100000, "total_debt": 862600000, "total_liabilities": null, "total_equity": 1254000000, "shares_outstanding": 2286248411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 7, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }