{ "ticker": { "uuid": "f11304ef-c5ae-4053-88ac-d08c5bd31e2b", "symbol": "TVGN", "name": "Tevogen Bio Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f11304ef-c5ae-4053-88ac-d08c5bd31e2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f11304ef-c5ae-4053-88ac-d08c5bd31e2b/" }, "ticker_metadata": { "id": 8669, "uuid": "f11304ef-c5ae-4053-88ac-d08c5bd31e2b", "symbol": "TVGN", "name": "Tevogen Bio Holdings Inc.", "asset_type": "equity", "market_cap": 33123200, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tevogen Bio Holdings Inc. is a clinical-stage biotechnology company that develops off-the-shelf precision T cell therapeutics in virology, oncology, and neurology. The company is headquartered in Warren, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f11304ef-c5ae-4053-88ac-d08c5bd31e2b", "symbol": "TVGN", "name": "Tevogen Bio Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f11304ef-c5ae-4053-88ac-d08c5bd31e2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f11304ef-c5ae-4053-88ac-d08c5bd31e2b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 10.47, "market_cap": 36500671.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.1697, "piotroski_f_score": 4, "momentum_12_1": -0.8954, "volatility_252d": 0.9582 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.429546+00:00", "batch_id": "" }, "size": { "price_close": 10.47, "market_cap": 36500671.05, "market_cap_usd": 36500671.05, "enterprise_value": 44187106.05, "shares_outstanding": 3486215, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.1224, "ev_ebitda": null, "ev_ebit": -2.0925, "ev_sales": null, "ev_fcf": -3.78, "earnings_yield": null, "fcf_yield": -0.2646, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.1697, "roa": -4.3395, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5474, "accruals_ratio": -1.9509, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3119, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0941, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.5, "net_debt_to_ebitda": -0.3722, "debt_to_assets": 1.7026, "interest_coverage": -87.1829, "current_ratio": 0.2946, "quick_ratio": 0.2946, "net_debt": 7686435, "local_beta": -0.0023, "volatility_252d": 0.9582, "volatility_60d": 2.4038, "max_drawdown_12m": -0.9296, "risk_adjusted_momentum": -0.9344 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3997, "price_return_3m": 0.4323, "price_return_6m": -0.4773, "price_return_9m": -0.7583, "price_return_12m": -0.8536, "price_return_12m_ex1m": -0.8954, "momentum_6m": -0.4773, "momentum_12m": -0.8536, "momentum_12_1": -0.8954, "distance_from_52w_high": -0.8311, "distance_from_52w_low": 1.3986, "relative_strength": -1.0115 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -462846, "ebit_ttm": -21116834, "ebitda_ttm": -20653988, "net_income_ttm": -21354626, "eps_diluted_ttm": -6.1254, "operating_cash_flow_ttm": -11754283, "capital_expenditure_ttm": 64440, "fcf_ttm": -11689843, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 242213, "cash_and_equivalents": 692305, "total_current_assets": 2141010, "total_current_liabilities": 7268546, "net_ppe": null, "total_assets": 4921005, "total_debt": 8378740, "total_equity": -9842158, "net_working_capital": -3841101, "book_value_per_share": -2.8232, "retained_earnings": -145106804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.36, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2963, "ticker_id": 8669, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.429546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.47, "market_cap": 36500671.05, "market_cap_usd": 36500671.05, "enterprise_value": 44187106.05, "shares_outstanding": 3486215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.12242611, "ev_ebitda": null, "ev_ebit": -2.0925062, "ev_sales": null, "ev_fcf": -3.77995719, "earnings_yield": null, "fcf_yield": -0.26455326, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.16970973, "roa": -4.33948472, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.54741502, "accruals_ratio": -1.95089072, "sbc_to_revenue": null, "debt_to_equity": -1.49999248, "net_debt_to_ebitda": -0.37215258, "debt_to_assets": 1.70264814, "interest_coverage": -87.18290926, "current_ratio": 0.29455822, "quick_ratio": 0.29455822, "net_debt": 7686435, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.31194, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.39973262, "price_return_3m": 0.43228454, "price_return_6m": -0.47728407, "price_return_9m": -0.75831025, "price_return_12m": -0.85356643, "price_return_12m_ex1m": -0.89538462, "distance_from_52w_high": -0.83112903, "distance_from_52w_low": 1.39862543, "relative_strength": -1.01150748, "local_beta": -0.0023, "volatility_252d": 0.958211, "volatility_60d": 2.403767, "max_drawdown_12m": -0.92959677, "revenue_ttm": 0, "gross_profit_ttm": -462846, "ebit_ttm": -21116834, "ebitda_ttm": -20653988, "net_income_ttm": -21354626, "eps_diluted_ttm": -6.12544723, "operating_cash_flow_ttm": -11754283, "capital_expenditure_ttm": 64440, "fcf_ttm": -11689843, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 242213, "cash_and_equivalents": 692305, "total_current_assets": 2141010, "total_current_liabilities": 7268546, "net_ppe": null, "total_assets": 4921005, "total_debt": 8378740, "total_equity": -9842158, "net_working_capital": -3841101, "book_value_per_share": -2.82316438, "retained_earnings": -145106804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.47, "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.1697, "momentum_12_1": -0.8954, "complete_fields": { "id": 2963, "ticker_id": 8669, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.429546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.47, "market_cap": 36500671.05, "market_cap_usd": 36500671.05, "enterprise_value": 44187106.05, "shares_outstanding": 3486215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.12242611, "ev_ebitda": null, "ev_ebit": -2.0925062, "ev_sales": null, "ev_fcf": -3.77995719, "earnings_yield": null, "fcf_yield": -0.26455326, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 2.16970973, "roa": -4.33948472, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.54741502, "accruals_ratio": -1.95089072, "sbc_to_revenue": null, "debt_to_equity": -1.49999248, "net_debt_to_ebitda": -0.37215258, "debt_to_assets": 1.70264814, "interest_coverage": -87.18290926, "current_ratio": 0.29455822, "quick_ratio": 0.29455822, "net_debt": 7686435, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.31194, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.39973262, "price_return_3m": 0.43228454, "price_return_6m": -0.47728407, "price_return_9m": -0.75831025, "price_return_12m": -0.85356643, "price_return_12m_ex1m": -0.89538462, "distance_from_52w_high": -0.83112903, "distance_from_52w_low": 1.39862543, "relative_strength": -1.01150748, "local_beta": -0.0023, "volatility_252d": 0.958211, "volatility_60d": 2.403767, "max_drawdown_12m": -0.92959677, "revenue_ttm": 0, "gross_profit_ttm": -462846, "ebit_ttm": -21116834, "ebitda_ttm": -20653988, "net_income_ttm": -21354626, "eps_diluted_ttm": -6.12544723, "operating_cash_flow_ttm": -11754283, "capital_expenditure_ttm": 64440, "fcf_ttm": -11689843, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 242213, "cash_and_equivalents": 692305, "total_current_assets": 2141010, "total_current_liabilities": 7268546, "net_ppe": null, "total_assets": 4921005, "total_debt": 8378740, "total_equity": -9842158, "net_working_capital": -3841101, "book_value_per_share": -2.82316438, "retained_earnings": -145106804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 403581, "gross_profit": -403581, "ebit": -13543343, "ebitda": -13139762, "pretax_income": -13727380, "tax_provision": null, "net_income": -10114380, "net_income_to_common": -10114380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1282995, "total_current_assets": 2360902, "total_assets": 3461675, "short_term_debt": 1880063, "long_term_debt": 1000000, "total_debt": 2880063, "total_liabilities": 10135680, "total_equity": -6674005, "shares_outstanding": 2933451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11998730, "capital_expenditure": 0, "free_cash_flow": -11998730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188684, "ticker_id": 8669, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13543343", "ebitda": "-13139762", "netIncome": "-10114380", "grossProfit": "-403581", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "403581", "interestIncome": "None", "incomeBeforeTax": "-13727380", "interestExpense": "184037", "operatingIncome": "-53564488", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184037", "nonInterestIncome": "None", "operatingExpenses": "53160907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31033276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403581", "sellingGeneralAndAdministrative": "22531212", "netIncomeFromContinuingOperations": "-13727380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17800", "currentDebt": "None", "investments": "None", "totalAssets": "3461675", "longTermDebt": "1000000", "shortTermDebt": "1880063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113385117", "totalLiabilities": "10135680", "otherCurrentAssets": "919088", "totalCurrentAssets": "2360902", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100773", "currentAccountsPayable": "5200245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2885859", "totalShareholderEquity": "-6674005", "capitalLeaseObligations": "234859", "otherCurrentLiabilities": "1962396", "totalCurrentLiabilities": "9042704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1092976", "cashAndShortTermInvestments": "1282995", "commonStockSharesOutstanding": "2933451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1282995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13727380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11998730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12229328", "cashflowFromInvestment": "None", "stockBasedCompensation": "40764136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 403581, "gross_profit": -403581, "research_and_development": 31033276, "selling_general_admin": 22531212, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13543343, "depreciation_amortisation": 403581, "ebitda": -13139762, "interest_expense": 184037, "interest_income": null, "other_non_operating": null, "pretax_income": -13727380, "tax_provision": null, "effective_tax_rate": null, "net_income": -10114380, "net_income_continuing_ops": -13727380, "net_income_to_common": -10114380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1282995, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 2360902, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100773, "total_assets": 3461675, "short_term_debt": 1880063, "accounts_payable": 5200245, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9042704, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1092976, "total_liabilities": 10135680, "total_debt": 2880063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113385117, "total_equity": -6674005, "shares_outstanding": 2933451, "operating_cash_flow": -11998730, "stock_based_compensation": 40764136, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12229328, "free_cash_flow": -11998730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13543343", "ebitda": "-13139762", "netIncome": "-10114380", "grossProfit": "-403581", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "403581", "interestIncome": "None", "incomeBeforeTax": "-13727380", "interestExpense": "184037", "operatingIncome": "-53564488", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184037", "nonInterestIncome": "None", "operatingExpenses": "53160907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31033276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403581", "sellingGeneralAndAdministrative": "22531212", "netIncomeFromContinuingOperations": "-13727380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17800", "currentDebt": "None", "investments": "None", "totalAssets": "3461675", "longTermDebt": "1000000", "shortTermDebt": "1880063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113385117", "totalLiabilities": "10135680", "otherCurrentAssets": "919088", "totalCurrentAssets": "2360902", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100773", "currentAccountsPayable": "5200245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2885859", "totalShareholderEquity": "-6674005", "capitalLeaseObligations": "234859", "otherCurrentLiabilities": "1962396", "totalCurrentLiabilities": "9042704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1092976", "cashAndShortTermInvestments": "1282995", "commonStockSharesOutstanding": "2933451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1282995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13727380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11998730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12229328", "cashflowFromInvestment": "None", "stockBasedCompensation": "40764136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 378357, "gross_profit": -378357, "ebit": -59271328, "ebitda": -58892971, "pretax_income": -60477680, "tax_provision": 255867, "net_income": -60477680, "net_income_to_common": -60477680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052397, "total_current_assets": 1722979, "total_assets": 5505503, "short_term_debt": 80964714, "long_term_debt": 14220000, "total_debt": 95184714, "total_liabilities": 99934400, "total_equity": -94428897, "shares_outstanding": 3308422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8171118, "capital_expenditure": 133000, "free_cash_flow": -8038118, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188689, "ticker_id": 8669, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59271328", "ebitda": "-58892971", "netIncome": "-60477680", "grossProfit": "-378357", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "378357", "interestIncome": "None", "incomeBeforeTax": "-60477680", "interestExpense": "256031", "operatingIncome": "-8843025", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "255867", "reportedCurrency": "USD", "netInterestIncome": "-256031", "nonInterestIncome": "None", "operatingExpenses": "8464668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4403526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378357", "sellingGeneralAndAdministrative": "2273970", "netIncomeFromContinuingOperations": "-67325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "5505503", "longTermDebt": "14220000", "shortTermDebt": "80964714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99657737", "totalLiabilities": "99934400", "otherCurrentAssets": "670582", "totalCurrentAssets": "1722979", "currentLongTermDebt": "1631725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3782524", "currentAccountsPayable": "3418378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95419572", "totalShareholderEquity": "-94428897", "capitalLeaseObligations": "487572", "otherCurrentLiabilities": "1096450", "totalCurrentLiabilities": "85479542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14454858", "cashAndShortTermInvestments": "1052397", "commonStockSharesOutstanding": "3308422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60477680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8171118", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3872250", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342984430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 378357, "gross_profit": -378357, "research_and_development": 4403526, "selling_general_admin": 2273970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59271328, "depreciation_amortisation": 378357, "ebitda": -58892971, "interest_expense": 256031, "interest_income": null, "other_non_operating": null, "pretax_income": -60477680, "tax_provision": 255867, "effective_tax_rate": null, "net_income": -60477680, "net_income_continuing_ops": -67325, "net_income_to_common": -60477680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052397, "short_term_investments": null, "net_receivables": 344500, "inventory": null, "other_current_assets": null, "total_current_assets": 1722979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3782524, "total_assets": 5505503, "short_term_debt": 80964714, "accounts_payable": 3418378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85479542, "long_term_debt": 14220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14454858, "total_liabilities": 99934400, "total_debt": 95184714, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99657737, "total_equity": -94428897, "shares_outstanding": 3308422, "operating_cash_flow": -8171118, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3872250, "free_cash_flow": -8038118, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59271328", "ebitda": "-58892971", "netIncome": "-60477680", "grossProfit": "-378357", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "378357", "interestIncome": "None", "incomeBeforeTax": "-60477680", "interestExpense": "256031", "operatingIncome": "-8843025", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "255867", "reportedCurrency": "USD", "netInterestIncome": "-256031", "nonInterestIncome": "None", "operatingExpenses": "8464668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4403526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378357", "sellingGeneralAndAdministrative": "2273970", "netIncomeFromContinuingOperations": "-67325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "5505503", "longTermDebt": "14220000", "shortTermDebt": "80964714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99657737", "totalLiabilities": "99934400", "otherCurrentAssets": "670582", "totalCurrentAssets": "1722979", "currentLongTermDebt": "1631725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3782524", "currentAccountsPayable": "3418378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95419572", "totalShareholderEquity": "-94428897", "capitalLeaseObligations": "487572", "otherCurrentLiabilities": "1096450", "totalCurrentLiabilities": "85479542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14454858", "cashAndShortTermInvestments": "1052397", "commonStockSharesOutstanding": "3308422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60477680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8171118", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3872250", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342984430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1183906, "ebitda": 4408361, "pretax_income": 4408361, "tax_provision": -230823, "net_income": 4408361, "net_income_to_common": 4408361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5484265, "total_current_assets": 5837242, "total_assets": 7738995, "short_term_debt": 278207, "long_term_debt": 39297000, "total_debt": 39575207, "total_liabilities": 41690212, "total_equity": -33951217, "shares_outstanding": 2400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8655855, "capital_expenditure": 479042, "free_cash_flow": -8176813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188694, "ticker_id": 8669, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1183906", "ebitda": "4408361", "netIncome": "4408361", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4408361", "interestExpense": "0", "operatingIncome": "-953083", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-230823", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "953083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5774298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230823", "sellingGeneralAndAdministrative": "953083", "netIncomeFromContinuingOperations": "4408361" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61880", "currentDebt": "None", "investments": "None", "totalAssets": "7738995", "longTermDebt": "39297000", "shortTermDebt": "278207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39180057", "totalLiabilities": "41690212", "otherCurrentAssets": "352977", "totalCurrentAssets": "5837242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901753", "currentAccountsPayable": "865910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40007933", "totalShareholderEquity": "-33951217", "capitalLeaseObligations": "710933", "otherCurrentLiabilities": "816369", "totalCurrentLiabilities": "1960486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39729726", "cashAndShortTermInvestments": "5484265", "commonStockSharesOutstanding": "2400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5484265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22041401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8655855", "capitalExpenditures": "479042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "-479042", "stockBasedCompensation": "4578732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5774298, "selling_general_admin": 953083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1183906, "depreciation_amortisation": 230823, "ebitda": 4408361, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 4408361, "tax_provision": -230823, "effective_tax_rate": null, "net_income": 4408361, "net_income_continuing_ops": 4408361, "net_income_to_common": 4408361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5484265, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5837242, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901753, "total_assets": 7738995, "short_term_debt": 278207, "accounts_payable": 865910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1960486, "long_term_debt": 39297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39729726, "total_liabilities": 41690212, "total_debt": 39575207, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39180057, "total_equity": -33951217, "shares_outstanding": 2400000, "operating_cash_flow": -8655855, "stock_based_compensation": 4578732, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479042, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7500000, "free_cash_flow": -8176813, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1183906", "ebitda": "4408361", "netIncome": "4408361", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4408361", "interestExpense": "0", "operatingIncome": "-953083", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-230823", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "953083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5774298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230823", "sellingGeneralAndAdministrative": "953083", "netIncomeFromContinuingOperations": "4408361" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61880", "currentDebt": "None", "investments": "None", "totalAssets": "7738995", "longTermDebt": "39297000", "shortTermDebt": "278207", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39180057", "totalLiabilities": "41690212", "otherCurrentAssets": "352977", "totalCurrentAssets": "5837242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901753", "currentAccountsPayable": "865910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40007933", "totalShareholderEquity": "-33951217", "capitalLeaseObligations": "710933", "otherCurrentLiabilities": "816369", "totalCurrentLiabilities": "1960486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39729726", "cashAndShortTermInvestments": "5484265", "commonStockSharesOutstanding": "2400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5484265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22041401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8655855", "capitalExpenditures": "479042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7500000", "cashflowFromInvestment": "-479042", "stockBasedCompensation": "4578732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14998296, "ebitda": -14988919, "pretax_income": -15596798, "tax_provision": -9781332, "net_income": -15596798, "net_income_to_common": -15596798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7119162, "total_current_assets": 7173125, "total_assets": 7658396, "short_term_debt": null, "long_term_debt": 23479000, "total_debt": 23479000, "total_liabilities": 24146944, "total_equity": -16488548, "shares_outstanding": 958667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5274949, "capital_expenditure": 109727, "free_cash_flow": -5165222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188699, "ticker_id": 8669, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14998296", "ebitda": "-14988919", "netIncome": "-15596798", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15596798", "interestExpense": "598502", "operatingIncome": "-4618462", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-9781332", "reportedCurrency": "USD", "netInterestIncome": "-598502", "nonInterestIncome": "None", "operatingExpenses": "4618462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9377", "sellingGeneralAndAdministrative": "1662602", "netIncomeFromContinuingOperations": "-15596798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63880", "currentDebt": "None", "investments": "None", "totalAssets": "7658396", "longTermDebt": "23479000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17138656", "totalLiabilities": "24146944", "otherCurrentAssets": "53963", "totalCurrentAssets": "7173125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485271", "currentAccountsPayable": "377997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23479000", "totalShareholderEquity": "-16488548", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "289947", "totalCurrentLiabilities": "667944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23479000", "cashAndShortTermInvestments": "7119162", "commonStockSharesOutstanding": "958667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7119162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15596798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5274949", "capitalExpenditures": "109727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "-109727", "stockBasedCompensation": "582408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2955860, "selling_general_admin": 1662602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14998296, "depreciation_amortisation": 9377, "ebitda": -14988919, "interest_expense": 598502, "interest_income": null, "other_non_operating": null, "pretax_income": -15596798, "tax_provision": -9781332, "effective_tax_rate": null, "net_income": -15596798, "net_income_continuing_ops": -15596798, "net_income_to_common": -15596798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7119162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7173125, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485271, "total_assets": 7658396, "short_term_debt": null, "accounts_payable": 377997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667944, "long_term_debt": 23479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23479000, "total_liabilities": 24146944, "total_debt": 23479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17138656, "total_equity": -16488548, "shares_outstanding": 958667, "operating_cash_flow": -5274949, "stock_based_compensation": 582408, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109727, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12500000, "free_cash_flow": -5165222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14998296", "ebitda": "-14988919", "netIncome": "-15596798", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15596798", "interestExpense": "598502", "operatingIncome": "-4618462", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-9781332", "reportedCurrency": "USD", "netInterestIncome": "-598502", "nonInterestIncome": "None", "operatingExpenses": "4618462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9377", "sellingGeneralAndAdministrative": "1662602", "netIncomeFromContinuingOperations": "-15596798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63880", "currentDebt": "None", "investments": "None", "totalAssets": "7658396", "longTermDebt": "23479000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17138656", "totalLiabilities": "24146944", "otherCurrentAssets": "53963", "totalCurrentAssets": "7173125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485271", "currentAccountsPayable": "377997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23479000", "totalShareholderEquity": "-16488548", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "289947", "totalCurrentLiabilities": "667944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23479000", "cashAndShortTermInvestments": "7119162", "commonStockSharesOutstanding": "958667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7119162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15596798", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5274949", "capitalExpenditures": "109727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "-109727", "stockBasedCompensation": "582408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59051, "gross_profit": -59051, "ebit": -5400920, "ebitda": -5341869, "pretax_income": -5446255, "tax_provision": null, "net_income": -5446255, "net_income_to_common": -5446255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692305, "total_current_assets": 2141010, "total_assets": 4921005, "short_term_debt": 1978740, "long_term_debt": 6400000, "total_debt": 8378740, "total_liabilities": 14763163, "total_equity": -9842158, "shares_outstanding": 3486215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2733769, "capital_expenditure": 0, "free_cash_flow": -2733769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188680, "ticker_id": 8669, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5400920", "ebitda": "-5341869", "netIncome": "-5446255", "grossProfit": "-59051", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59051", "interestIncome": "None", "incomeBeforeTax": "-5446255", "interestExpense": "71166", "operatingIncome": "-5400920", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-71166", "nonInterestIncome": "None", "operatingExpenses": "5341869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3134810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59051", "sellingGeneralAndAdministrative": "2266110", "netIncomeFromContinuingOperations": "-5446255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417", "currentDebt": "None", "investments": "None", "totalAssets": "4921005", "longTermDebt": "6400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145106804", "totalLiabilities": "14763163", "otherCurrentAssets": "1448705", "totalCurrentAssets": "2141010", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779995", "currentAccountsPayable": "3798598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3072709", "totalShareholderEquity": "-9842158", "capitalLeaseObligations": "1421709", "otherCurrentLiabilities": "1491208", "totalCurrentLiabilities": "7268546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7494617", "cashAndShortTermInvestments": "692305", "commonStockSharesOutstanding": "3486215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "692305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5446255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2733769", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2873702", "cashflowFromInvestment": "None", "stockBasedCompensation": "2849592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 59051, "gross_profit": -59051, "research_and_development": 3134810, "selling_general_admin": 2266110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5400920, "depreciation_amortisation": 59051, "ebitda": -5341869, "interest_expense": 71166, "interest_income": null, "other_non_operating": null, "pretax_income": -5446255, "tax_provision": null, "effective_tax_rate": null, "net_income": -5446255, "net_income_continuing_ops": -5446255, "net_income_to_common": -5446255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692305, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2141010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779995, "total_assets": 4921005, "short_term_debt": 1978740, "accounts_payable": 3798598, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7268546, "long_term_debt": 6400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7494617, "total_liabilities": 14763163, "total_debt": 8378740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145106804, "total_equity": -9842158, "shares_outstanding": 3486215, "operating_cash_flow": -2733769, "stock_based_compensation": 2849592, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2873702, "free_cash_flow": -2733769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5400920", "ebitda": "-5341869", "netIncome": "-5446255", "grossProfit": "-59051", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59051", "interestIncome": "None", "incomeBeforeTax": "-5446255", "interestExpense": "71166", "operatingIncome": "-5400920", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-71166", "nonInterestIncome": "None", "operatingExpenses": "5341869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3134810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59051", "sellingGeneralAndAdministrative": "2266110", "netIncomeFromContinuingOperations": "-5446255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417", "currentDebt": "None", "investments": "None", "totalAssets": "4921005", "longTermDebt": "6400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145106804", "totalLiabilities": "14763163", "otherCurrentAssets": "1448705", "totalCurrentAssets": "2141010", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779995", "currentAccountsPayable": "3798598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3072709", "totalShareholderEquity": "-9842158", "capitalLeaseObligations": "1421709", "otherCurrentLiabilities": "1491208", "totalCurrentLiabilities": "7268546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7494617", "cashAndShortTermInvestments": "692305", "commonStockSharesOutstanding": "3486215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "692305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5446255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2733769", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2873702", "cashflowFromInvestment": "None", "stockBasedCompensation": "2849592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85786, "gross_profit": -85786, "ebit": -4606906, "ebitda": -4521120, "pretax_income": -4677580, "tax_provision": null, "net_income": -4677580, "net_income_to_common": -4677580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552372, "total_current_assets": 1539783, "total_assets": 4382994, "short_term_debt": 1978740, "long_term_debt": 4400000, "total_debt": 6378740, "total_liabilities": 12617720, "total_equity": -8234726, "shares_outstanding": 3319812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2181267, "capital_expenditure": 64433, "free_cash_flow": -2116834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188681, "ticker_id": 8669, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4606906", "ebitda": "-4521120", "netIncome": "-4677580", "grossProfit": "-85786", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85786", "interestIncome": "None", "incomeBeforeTax": "-4677580", "interestExpense": "70674", "operatingIncome": "-4610201", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-70674", "nonInterestIncome": "None", "operatingExpenses": "4524415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2105775", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85786", "sellingGeneralAndAdministrative": "2504426", "netIncomeFromContinuingOperations": "-4677580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402", "currentDebt": "None", "investments": "None", "totalAssets": "4382994", "longTermDebt": "4400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139660549", "totalLiabilities": "12617720", "otherCurrentAssets": "828592", "totalCurrentAssets": "1539783", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843211", "currentAccountsPayable": "3340127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3101490", "totalShareholderEquity": "-8234726", "capitalLeaseObligations": "1450490", "otherCurrentLiabilities": "1749624", "totalCurrentLiabilities": "7068491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5549229", "cashAndShortTermInvestments": "552372", "commonStockSharesOutstanding": "3319812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2181267", "capitalExpenditures": "64433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1760984", "cashflowFromInvestment": "-64439", "stockBasedCompensation": "2445910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-178406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85786, "gross_profit": -85786, "research_and_development": 2105775, "selling_general_admin": 2504426, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4606906, "depreciation_amortisation": 85786, "ebitda": -4521120, "interest_expense": 70674, "interest_income": null, "other_non_operating": null, "pretax_income": -4677580, "tax_provision": null, "effective_tax_rate": null, "net_income": -4677580, "net_income_continuing_ops": -4677580, "net_income_to_common": -4677580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552372, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 1539783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2843211, "total_assets": 4382994, "short_term_debt": 1978740, "accounts_payable": 3340127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7068491, "long_term_debt": 4400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5549229, "total_liabilities": 12617720, "total_debt": 6378740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139660549, "total_equity": -8234726, "shares_outstanding": 3319812, "operating_cash_flow": -2181267, "stock_based_compensation": 2445910, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64433, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1760984, "free_cash_flow": -2116834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4606906", "ebitda": "-4521120", "netIncome": "-4677580", "grossProfit": "-85786", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85786", "interestIncome": "None", "incomeBeforeTax": "-4677580", "interestExpense": "70674", "operatingIncome": "-4610201", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-70674", "nonInterestIncome": "None", "operatingExpenses": "4524415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2105775", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85786", "sellingGeneralAndAdministrative": "2504426", "netIncomeFromContinuingOperations": "-4677580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "402", "currentDebt": "None", "investments": "None", "totalAssets": "4382994", "longTermDebt": "4400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139660549", "totalLiabilities": "12617720", "otherCurrentAssets": "828592", "totalCurrentAssets": "1539783", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843211", "currentAccountsPayable": "3340127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3101490", "totalShareholderEquity": "-8234726", "capitalLeaseObligations": "1450490", "otherCurrentLiabilities": "1749624", "totalCurrentLiabilities": "7068491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5549229", "cashAndShortTermInvestments": "552372", "commonStockSharesOutstanding": "3319812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2181267", "capitalExpenditures": "64433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1760984", "cashflowFromInvestment": "-64439", "stockBasedCompensation": "2445910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-178406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27225, "gross_profit": -27225, "ebit": -5664472, "ebitda": -5373055, "pretax_income": -5726812, "tax_provision": null, "net_income": -5726812, "net_income_to_common": -5726812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037094, "total_current_assets": 2121734, "total_assets": 4493669, "short_term_debt": 1978740, "long_term_debt": 4400000, "total_debt": 6378740, "total_liabilities": 12317565, "total_equity": -7823896, "shares_outstanding": 3920576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3649544, "capital_expenditure": 4, "free_cash_flow": -3649540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188682, "ticker_id": 8669, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5664472", "ebitda": "-5373055", "netIncome": "-5726812", "grossProfit": "-27225", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27225", "interestIncome": "None", "incomeBeforeTax": "-5726812", "interestExpense": "62340", "operatingIncome": "-5729431", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-62340", "nonInterestIncome": "None", "operatingExpenses": "5729431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3110752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291417", "sellingGeneralAndAdministrative": "2618679", "netIncomeFromContinuingOperations": "-5726812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19740", "currentDebt": "None", "investments": "None", "totalAssets": "4493669", "longTermDebt": "4400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134982969", "totalLiabilities": "12317565", "otherCurrentAssets": "925821", "totalCurrentAssets": "2121734", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2371935", "currentAccountsPayable": "3311931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7529216", "totalShareholderEquity": "-7823896", "capitalLeaseObligations": "1478216", "otherCurrentLiabilities": "1446644", "totalCurrentLiabilities": "6737315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5580250", "cashAndShortTermInvestments": "1037094", "commonStockSharesOutstanding": "3920576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1037094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5726812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3649544", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4001409", "cashflowFromInvestment": "None", "stockBasedCompensation": "3244917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27225, "gross_profit": -27225, "research_and_development": 3110752, "selling_general_admin": 2618679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5664472, "depreciation_amortisation": 291417, "ebitda": -5373055, "interest_expense": 62340, "interest_income": null, "other_non_operating": null, "pretax_income": -5726812, "tax_provision": null, "effective_tax_rate": null, "net_income": -5726812, "net_income_continuing_ops": -5726812, "net_income_to_common": -5726812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037094, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 2121734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2371935, "total_assets": 4493669, "short_term_debt": 1978740, "accounts_payable": 3311931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6737315, "long_term_debt": 4400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5580250, "total_liabilities": 12317565, "total_debt": 6378740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134982969, "total_equity": -7823896, "shares_outstanding": 3920576, "operating_cash_flow": -3649544, "stock_based_compensation": 3244917, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4001409, "free_cash_flow": -3649540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5664472", "ebitda": "-5373055", "netIncome": "-5726812", "grossProfit": "-27225", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27225", "interestIncome": "None", "incomeBeforeTax": "-5726812", "interestExpense": "62340", "operatingIncome": "-5729431", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-62340", "nonInterestIncome": "None", "operatingExpenses": "5729431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3110752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291417", "sellingGeneralAndAdministrative": "2618679", "netIncomeFromContinuingOperations": "-5726812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19740", "currentDebt": "None", "investments": "None", "totalAssets": "4493669", "longTermDebt": "4400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134982969", "totalLiabilities": "12317565", "otherCurrentAssets": "925821", "totalCurrentAssets": "2121734", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2371935", "currentAccountsPayable": "3311931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7529216", "totalShareholderEquity": "-7823896", "capitalLeaseObligations": "1478216", "otherCurrentLiabilities": "1446644", "totalCurrentLiabilities": "6737315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5580250", "cashAndShortTermInvestments": "1037094", "commonStockSharesOutstanding": "3920576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1037094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5726812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3649544", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4001409", "cashflowFromInvestment": "None", "stockBasedCompensation": "3244917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290784, "gross_profit": -290784, "ebit": -5444536, "ebitda": -5417944, "pretax_income": -5503979, "tax_provision": null, "net_income": -5503979, "net_income_to_common": -5503979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685229, "total_current_assets": 2060899, "total_assets": 4269136, "short_term_debt": 1978740, "long_term_debt": 4400000, "total_debt": 6378740, "total_liabilities": 13753878, "total_equity": -9484742, "shares_outstanding": 3686143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3189703, "capital_expenditure": 3, "free_cash_flow": -3189700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188683, "ticker_id": 8669, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5444536", "ebitda": "-5417944", "netIncome": "-5503979", "grossProfit": "-290784", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290784", "interestIncome": "None", "incomeBeforeTax": "-5503979", "interestExpense": "38033", "operatingIncome": "-5444536", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38033", "nonInterestIncome": "None", "operatingExpenses": "5444536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2699991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26592", "sellingGeneralAndAdministrative": "2744545", "netIncomeFromContinuingOperations": "-5503979" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19370", "currentDebt": "None", "investments": "None", "totalAssets": "4269136", "longTermDebt": "4400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129256157", "totalLiabilities": "13753878", "otherCurrentAssets": "1216851", "totalCurrentAssets": "2060899", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208237", "currentAccountsPayable": "4240302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7555923", "totalShareholderEquity": "-9484742", "capitalLeaseObligations": "1504923", "otherCurrentLiabilities": "1862920", "totalCurrentLiabilities": "8081962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5671916", "cashAndShortTermInvestments": "685229", "commonStockSharesOutstanding": "3686143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "685229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5503979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3189703", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3239333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290784, "gross_profit": -290784, "research_and_development": 2699991, "selling_general_admin": 2744545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5444536, "depreciation_amortisation": 26592, "ebitda": -5417944, "interest_expense": 38033, "interest_income": null, "other_non_operating": null, "pretax_income": -5503979, "tax_provision": null, "effective_tax_rate": null, "net_income": -5503979, "net_income_continuing_ops": -5503979, "net_income_to_common": -5503979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685229, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 2060899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2208237, "total_assets": 4269136, "short_term_debt": 1978740, "accounts_payable": 4240302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8081962, "long_term_debt": 4400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5671916, "total_liabilities": 13753878, "total_debt": 6378740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129256157, "total_equity": -9484742, "shares_outstanding": 3686143, "operating_cash_flow": -3189703, "stock_based_compensation": 3239333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1900000, "free_cash_flow": -3189700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5444536", "ebitda": "-5417944", "netIncome": "-5503979", "grossProfit": "-290784", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290784", "interestIncome": "None", "incomeBeforeTax": "-5503979", "interestExpense": "38033", "operatingIncome": "-5444536", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38033", "nonInterestIncome": "None", "operatingExpenses": "5444536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2699991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26592", "sellingGeneralAndAdministrative": "2744545", "netIncomeFromContinuingOperations": "-5503979" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19370", "currentDebt": "None", "investments": "None", "totalAssets": "4269136", "longTermDebt": "4400000", "shortTermDebt": "1978740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129256157", "totalLiabilities": "13753878", "otherCurrentAssets": "1216851", "totalCurrentAssets": "2060899", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208237", "currentAccountsPayable": "4240302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7555923", "totalShareholderEquity": "-9484742", "capitalLeaseObligations": "1504923", "otherCurrentLiabilities": "1862920", "totalCurrentLiabilities": "8081962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5671916", "cashAndShortTermInvestments": "685229", "commonStockSharesOutstanding": "3686143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "685229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5503979", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3189703", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3239333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 396586, "cost_of_revenue": 103547, "gross_profit": -103547, "ebit": -10342490, "ebitda": -10237088, "pretax_income": -10367061, "tax_provision": 60000, "net_income": -10367061, "net_income_to_common": -10367061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974932, "total_current_assets": 3077807, "total_assets": 4073178, "short_term_debt": 1821851, "long_term_debt": 3000000, "total_debt": 4821851, "total_liabilities": 11793274, "total_equity": -7720096, "shares_outstanding": 3228142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3308063, "capital_expenditure": 3, "free_cash_flow": -3308060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188685, "ticker_id": 8669, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10342490", "ebitda": "-10237088", "netIncome": "-10367061", "grossProfit": "-103547", "depreciation": "None", "totalRevenue": "396586", "costOfRevenue": "103547", "interestIncome": "None", "incomeBeforeTax": "-10367061", "interestExpense": "24571", "operatingIncome": "-10356347", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-24571", "nonInterestIncome": "None", "operatingExpenses": "10356347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3195068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105402", "sellingGeneralAndAdministrative": "7161279", "netIncomeFromContinuingOperations": "-10367061" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18390", "currentDebt": "None", "investments": "None", "totalAssets": "4073178", "longTermDebt": "3000000", "shortTermDebt": "1821851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123752178", "totalLiabilities": "11793274", "otherCurrentAssets": "944056", "totalCurrentAssets": "3077807", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995371", "currentAccountsPayable": "4664746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4821851", "totalShareholderEquity": "-7720096", "capitalLeaseObligations": "170851", "otherCurrentLiabilities": "2233354", "totalCurrentLiabilities": "8719951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073323", "cashAndShortTermInvestments": "1974932", "commonStockSharesOutstanding": "3228142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1974932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10367061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3308063", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7292701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333603919", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396586, "cost_of_revenue": 103547, "gross_profit": -103547, "research_and_development": 3195068, "selling_general_admin": 7161279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10342490, "depreciation_amortisation": 105402, "ebitda": -10237088, "interest_expense": 24571, "interest_income": null, "other_non_operating": null, "pretax_income": -10367061, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -10367061, "net_income_continuing_ops": -10367061, "net_income_to_common": -10367061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1974932, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 3077807, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 995371, "total_assets": 4073178, "short_term_debt": 1821851, "accounts_payable": 4664746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8719951, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073323, "total_liabilities": 11793274, "total_debt": 4821851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123752178, "total_equity": -7720096, "shares_outstanding": 3228142, "operating_cash_flow": -3308063, "stock_based_compensation": 7292701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -3308060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10342490", "ebitda": "-10237088", "netIncome": "-10367061", "grossProfit": "-103547", "depreciation": "None", "totalRevenue": "396586", "costOfRevenue": "103547", "interestIncome": "None", "incomeBeforeTax": "-10367061", "interestExpense": "24571", "operatingIncome": "-10356347", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-24571", "nonInterestIncome": "None", "operatingExpenses": "10356347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3195068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105402", "sellingGeneralAndAdministrative": "7161279", "netIncomeFromContinuingOperations": "-10367061" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18390", "currentDebt": "None", "investments": "None", "totalAssets": "4073178", "longTermDebt": "3000000", "shortTermDebt": "1821851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123752178", "totalLiabilities": "11793274", "otherCurrentAssets": "944056", "totalCurrentAssets": "3077807", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "995371", "currentAccountsPayable": "4664746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4821851", "totalShareholderEquity": "-7720096", "capitalLeaseObligations": "170851", "otherCurrentLiabilities": "2233354", "totalCurrentLiabilities": "8719951", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073323", "cashAndShortTermInvestments": "1974932", "commonStockSharesOutstanding": "3228142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1974932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10367061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3308063", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7292701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333603919", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105402", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9423210, "ebitda": null, "pretax_income": -9504552, "tax_provision": null, "net_income": -9444552, "net_income_to_common": -9444552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1282995, "total_current_assets": 2360902, "total_assets": 3461675, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1000000, "total_liabilities": 10135680, "total_equity": -6674005, "shares_outstanding": 3559827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3047686, "capital_expenditure": 0, "free_cash_flow": -3047686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188686, "ticker_id": 8669, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9423210", "ebitda": "None", "netIncome": "-9444552", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9504552", "interestExpense": "15798", "operatingIncome": "-9423210", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15798", "nonInterestIncome": "None", "operatingExpenses": "9423210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836306", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6586904", "netIncomeFromContinuingOperations": "-9504552" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3461675", "longTermDebt": "1000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113385117", "totalLiabilities": "10135680", "otherCurrentAssets": "919088", "totalCurrentAssets": "2360902", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100773", "currentAccountsPayable": "5200245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6674005", "capitalLeaseObligations": "234859", "otherCurrentLiabilities": "403233", "totalCurrentLiabilities": "9042704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1092976", "cashAndShortTermInvestments": "1282995", "commonStockSharesOutstanding": "3559827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1282995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9444552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3047686", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6961016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2836306, "selling_general_admin": 6586904, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9423210, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15798, "interest_income": null, "other_non_operating": null, "pretax_income": -9504552, "tax_provision": null, "effective_tax_rate": null, "net_income": -9444552, "net_income_continuing_ops": -9504552, "net_income_to_common": -9444552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1282995, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2360902, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100773, "total_assets": 3461675, "short_term_debt": null, "accounts_payable": 5200245, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9042704, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1092976, "total_liabilities": 10135680, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113385117, "total_equity": -6674005, "shares_outstanding": 3559827, "operating_cash_flow": -3047686, "stock_based_compensation": 6961016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -3047686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9423210", "ebitda": "None", "netIncome": "-9444552", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9504552", "interestExpense": "15798", "operatingIncome": "-9423210", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15798", "nonInterestIncome": "None", "operatingExpenses": "9423210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836306", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6586904", "netIncomeFromContinuingOperations": "-9504552" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3461675", "longTermDebt": "1000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113385117", "totalLiabilities": "10135680", "otherCurrentAssets": "919088", "totalCurrentAssets": "2360902", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100773", "currentAccountsPayable": "5200245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6674005", "capitalLeaseObligations": "234859", "otherCurrentLiabilities": "403233", "totalCurrentLiabilities": "9042704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1092976", "cashAndShortTermInvestments": "1282995", "commonStockSharesOutstanding": "3559827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1282995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9444552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3047686", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6961016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 101741, "gross_profit": -101741, "ebit": -5871764, "ebitda": -5770023, "pretax_income": -5884223, "tax_provision": -5884223, "net_income": -5909428, "net_income_to_common": -5909428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2330681, "total_current_assets": 3527717, "total_assets": 4289472, "short_term_debt": 2921973, "long_term_debt": null, "total_debt": 2921973, "total_liabilities": 10479941, "total_equity": -6190469, "shares_outstanding": 3403491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3804709, "capital_expenditure": 0, "free_cash_flow": -3804709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188687, "ticker_id": 8669, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5871764", "ebitda": "-5770023", "netIncome": "-5909428", "grossProfit": "-101741", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101741", "interestIncome": "None", "incomeBeforeTax": "-5884223", "interestExpense": "12459", "operatingIncome": "-6085527", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5884223", "reportedCurrency": "USD", "netInterestIncome": "-12459", "nonInterestIncome": "None", "operatingExpenses": "5983786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3260938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101741", "sellingGeneralAndAdministrative": "2824589", "netIncomeFromContinuingOperations": "-5884223" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17078", "currentDebt": "None", "investments": "None", "totalAssets": "4289472", "longTermDebt": "None", "shortTermDebt": "2921973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103940565", "totalLiabilities": "10479941", "otherCurrentAssets": "1038217", "totalCurrentAssets": "3527717", "currentLongTermDebt": "2663466", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761755", "currentAccountsPayable": "5838362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2964540", "totalShareholderEquity": "-6190469", "capitalLeaseObligations": "301074", "otherCurrentLiabilities": "1655403", "totalCurrentLiabilities": "10415738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64203", "cashAndShortTermInvestments": "2330681", "commonStockSharesOutstanding": "3403491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2330681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5884223", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3804709", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3327651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333603919", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 101741, "gross_profit": -101741, "research_and_development": 3260938, "selling_general_admin": 2824589, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5871764, "depreciation_amortisation": 101741, "ebitda": -5770023, "interest_expense": 12459, "interest_income": null, "other_non_operating": null, "pretax_income": -5884223, "tax_provision": -5884223, "effective_tax_rate": null, "net_income": -5909428, "net_income_continuing_ops": -5884223, "net_income_to_common": -5909428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2330681, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 3527717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 761755, "total_assets": 4289472, "short_term_debt": 2921973, "accounts_payable": 5838362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10415738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64203, "total_liabilities": 10479941, "total_debt": 2921973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103940565, "total_equity": -6190469, "shares_outstanding": 3403491, "operating_cash_flow": -3804709, "stock_based_compensation": 3327651, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": -3804709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5871764", "ebitda": "-5770023", "netIncome": "-5909428", "grossProfit": "-101741", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101741", "interestIncome": "None", "incomeBeforeTax": "-5884223", "interestExpense": "12459", "operatingIncome": "-6085527", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5884223", "reportedCurrency": "USD", "netInterestIncome": "-12459", "nonInterestIncome": "None", "operatingExpenses": "5983786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3260938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101741", "sellingGeneralAndAdministrative": "2824589", "netIncomeFromContinuingOperations": "-5884223" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17078", "currentDebt": "None", "investments": "None", "totalAssets": "4289472", "longTermDebt": "None", "shortTermDebt": "2921973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103940565", "totalLiabilities": "10479941", "otherCurrentAssets": "1038217", "totalCurrentAssets": "3527717", "currentLongTermDebt": "2663466", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761755", "currentAccountsPayable": "5838362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2964540", "totalShareholderEquity": "-6190469", "capitalLeaseObligations": "301074", "otherCurrentLiabilities": "1655403", "totalCurrentLiabilities": "10415738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64203", "cashAndShortTermInvestments": "2330681", "commonStockSharesOutstanding": "3403491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2330681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5884223", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3804709", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3327651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333603919", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 99990, "gross_profit": -99990, "ebit": -9663447, "ebitda": -9563457, "pretax_income": -9663447, "tax_provision": -3613000, "net_income": -6050447, "net_income_to_common": -6050447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135390, "total_current_assets": 2446763, "total_assets": 3310259, "short_term_debt": 1919672, "long_term_debt": null, "total_debt": 1919672, "total_liabilities": 10944156, "total_equity": -7633897, "shares_outstanding": 3083342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2982510, "capital_expenditure": 0, "free_cash_flow": -2982510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188688, "ticker_id": 8669, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9663447", "ebitda": "-9563457", "netIncome": "-6050447", "grossProfit": "-99990", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "99990", "interestIncome": "None", "incomeBeforeTax": "-9663447", "interestExpense": "6", "operatingIncome": "-8599027", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3613000", "reportedCurrency": "USD", "netInterestIncome": "6", "nonInterestIncome": "None", "operatingExpenses": "8499037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4124450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99990", "sellingGeneralAndAdministrative": "4474577", "netIncomeFromContinuingOperations": "-9663447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16883", "currentDebt": "None", "investments": "None", "totalAssets": "3310259", "longTermDebt": "None", "shortTermDebt": "1919672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98056342", "totalLiabilities": "10944156", "otherCurrentAssets": "1152554", "totalCurrentAssets": "2446763", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863496", "currentAccountsPayable": "6666229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2016481", "totalShareholderEquity": "-7633897", "capitalLeaseObligations": "365481", "otherCurrentLiabilities": "2026047", "totalCurrentLiabilities": "10611948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332208", "cashAndShortTermInvestments": "1135390", "commonStockSharesOutstanding": "3083342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1135390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9663447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2982510", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4142220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 99990, "gross_profit": -99990, "research_and_development": 4124450, "selling_general_admin": 4474577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9663447, "depreciation_amortisation": 99990, "ebitda": -9563457, "interest_expense": 6, "interest_income": null, "other_non_operating": null, "pretax_income": -9663447, "tax_provision": -3613000, "effective_tax_rate": null, "net_income": -6050447, "net_income_continuing_ops": -9663447, "net_income_to_common": -6050447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135390, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 2446763, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863496, "total_assets": 3310259, "short_term_debt": 1919672, "accounts_payable": 6666229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10611948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332208, "total_liabilities": 10944156, "total_debt": 1919672, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98056342, "total_equity": -7633897, "shares_outstanding": 3083342, "operating_cash_flow": -2982510, "stock_based_compensation": 4142220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2800000, "free_cash_flow": -2982510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9663447", "ebitda": "-9563457", "netIncome": "-6050447", "grossProfit": "-99990", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "99990", "interestIncome": "None", "incomeBeforeTax": "-9663447", "interestExpense": "6", "operatingIncome": "-8599027", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3613000", "reportedCurrency": "USD", "netInterestIncome": "6", "nonInterestIncome": "None", "operatingExpenses": "8499037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4124450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99990", "sellingGeneralAndAdministrative": "4474577", "netIncomeFromContinuingOperations": "-9663447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16883", "currentDebt": "None", "investments": "None", "totalAssets": "3310259", "longTermDebt": "None", "shortTermDebt": "1919672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98056342", "totalLiabilities": "10944156", "otherCurrentAssets": "1152554", "totalCurrentAssets": "2446763", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863496", "currentAccountsPayable": "6666229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2016481", "totalShareholderEquity": "-7633897", "capitalLeaseObligations": "365481", "otherCurrentLiabilities": "2026047", "totalCurrentLiabilities": "10611948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332208", "cashAndShortTermInvestments": "1135390", "commonStockSharesOutstanding": "3083342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1135390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9663447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2982510", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4142220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98303, "gross_profit": -98303, "ebit": 11420628, "ebitda": 11518931, "pretax_income": 11264842, "tax_provision": 48624464, "net_income": 11264842, "net_income_to_common": 11264842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317900, "total_current_assets": 2399921, "total_assets": 3363407, "short_term_debt": 1911583, "long_term_debt": null, "total_debt": 1911583, "total_liabilities": 9166077, "total_equity": -5802670, "shares_outstanding": 2847753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2163825, "capital_expenditure": 0, "free_cash_flow": -2163825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188690, "ticker_id": 8669, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11420628", "ebitda": "11518931", "netIncome": "11264842", "grossProfit": "-98303", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98303", "interestIncome": "None", "incomeBeforeTax": "11264842", "interestExpense": "155786", "operatingIncome": "-29516724", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48624464", "reportedCurrency": "USD", "netInterestIncome": "-155786", "nonInterestIncome": "None", "operatingExpenses": "29418421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20811582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98303", "sellingGeneralAndAdministrative": "8705142", "netIncomeFromContinuingOperations": "11264842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16462", "currentDebt": "None", "investments": "None", "totalAssets": "3363407", "longTermDebt": "None", "shortTermDebt": "1911583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88392895", "totalLiabilities": "9166077", "otherCurrentAssets": "923202", "totalCurrentAssets": "2399921", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963486", "currentAccountsPayable": "5211899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078371", "totalShareholderEquity": "-5802670", "capitalLeaseObligations": "427371", "otherCurrentLiabilities": "1814834", "totalCurrentLiabilities": "8938316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227761", "cashAndShortTermInvestments": "1317900", "commonStockSharesOutstanding": "2847753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1317900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11264842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2163825", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429328", "cashflowFromInvestment": "None", "stockBasedCompensation": "26333249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98303, "gross_profit": -98303, "research_and_development": 20811582, "selling_general_admin": 8705142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11420628, "depreciation_amortisation": 98303, "ebitda": 11518931, "interest_expense": 155786, "interest_income": null, "other_non_operating": null, "pretax_income": 11264842, "tax_provision": 48624464, "effective_tax_rate": null, "net_income": 11264842, "net_income_continuing_ops": 11264842, "net_income_to_common": 11264842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317900, "short_term_investments": null, "net_receivables": 158819, "inventory": null, "other_current_assets": null, "total_current_assets": 2399921, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963486, "total_assets": 3363407, "short_term_debt": 1911583, "accounts_payable": 5211899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8938316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227761, "total_liabilities": 9166077, "total_debt": 1911583, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88392895, "total_equity": -5802670, "shares_outstanding": 2847753, "operating_cash_flow": -2163825, "stock_based_compensation": 26333249, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2429328, "free_cash_flow": -2163825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11420628", "ebitda": "11518931", "netIncome": "11264842", "grossProfit": "-98303", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98303", "interestIncome": "None", "incomeBeforeTax": "11264842", "interestExpense": "155786", "operatingIncome": "-29516724", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48624464", "reportedCurrency": "USD", "netInterestIncome": "-155786", "nonInterestIncome": "None", "operatingExpenses": "29418421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20811582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98303", "sellingGeneralAndAdministrative": "8705142", "netIncomeFromContinuingOperations": "11264842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16462", "currentDebt": "None", "investments": "None", "totalAssets": "3363407", "longTermDebt": "None", "shortTermDebt": "1911583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88392895", "totalLiabilities": "9166077", "otherCurrentAssets": "923202", "totalCurrentAssets": "2399921", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963486", "currentAccountsPayable": "5211899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078371", "totalShareholderEquity": "-5802670", "capitalLeaseObligations": "427371", "otherCurrentLiabilities": "1814834", "totalCurrentLiabilities": "8938316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227761", "cashAndShortTermInvestments": "1317900", "commonStockSharesOutstanding": "2847753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1317900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11264842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2163825", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429328", "cashflowFromInvestment": "None", "stockBasedCompensation": "26333249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100869, "gross_profit": -100869, "ebit": -3314707, "ebitda": -3213838, "pretax_income": -3632232, "tax_provision": -44094, "net_income": -3632232, "net_income_to_common": -3632232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052397, "total_current_assets": 1722979, "total_assets": 5505503, "short_term_debt": 80964714, "long_term_debt": 14220000, "total_debt": 95184714, "total_liabilities": 99934400, "total_equity": -94428897, "shares_outstanding": 3235348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1976472, "capital_expenditure": 2, "free_cash_flow": -1976470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188691, "ticker_id": 8669, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3314707", "ebitda": "-3213838", "netIncome": "-3632232", "grossProfit": "-100869", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100869", "interestIncome": "None", "incomeBeforeTax": "-3632232", "interestExpense": "256031", "operatingIncome": "-2009269", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44094", "reportedCurrency": "USD", "netInterestIncome": "632796", "nonInterestIncome": "None", "operatingExpenses": "1908400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100869", "sellingGeneralAndAdministrative": "933394", "netIncomeFromContinuingOperations": "56778123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "5505503", "longTermDebt": "14220000", "shortTermDebt": "80964714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99657737", "totalLiabilities": "99934400", "otherCurrentAssets": "670582", "totalCurrentAssets": "1722979", "currentLongTermDebt": "1631725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3782524", "currentAccountsPayable": "3418378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95419572", "totalShareholderEquity": "-94428897", "capitalLeaseObligations": "487572", "otherCurrentLiabilities": "1096450", "totalCurrentLiabilities": "85479542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14454858", "cashAndShortTermInvestments": "1052397", "commonStockSharesOutstanding": "3235348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3632232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1976472", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422250", "cashflowFromInvestment": "9646281", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9713781", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100869, "gross_profit": -100869, "research_and_development": 908049, "selling_general_admin": 933394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3314707, "depreciation_amortisation": 100869, "ebitda": -3213838, "interest_expense": 256031, "interest_income": null, "other_non_operating": null, "pretax_income": -3632232, "tax_provision": -44094, "effective_tax_rate": null, "net_income": -3632232, "net_income_continuing_ops": 56778123, "net_income_to_common": -3632232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052397, "short_term_investments": null, "net_receivables": 344500, "inventory": null, "other_current_assets": null, "total_current_assets": 1722979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3782524, "total_assets": 5505503, "short_term_debt": 80964714, "accounts_payable": 3418378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85479542, "long_term_debt": 14220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14454858, "total_liabilities": 99934400, "total_debt": 95184714, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99657737, "total_equity": -94428897, "shares_outstanding": 3235348, "operating_cash_flow": -1976472, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9646281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422250, "free_cash_flow": -1976470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3314707", "ebitda": "-3213838", "netIncome": "-3632232", "grossProfit": "-100869", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100869", "interestIncome": "None", "incomeBeforeTax": "-3632232", "interestExpense": "256031", "operatingIncome": "-2009269", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44094", "reportedCurrency": "USD", "netInterestIncome": "632796", "nonInterestIncome": "None", "operatingExpenses": "1908400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100869", "sellingGeneralAndAdministrative": "933394", "netIncomeFromContinuingOperations": "56778123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "5505503", "longTermDebt": "14220000", "shortTermDebt": "80964714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99657737", "totalLiabilities": "99934400", "otherCurrentAssets": "670582", "totalCurrentAssets": "1722979", "currentLongTermDebt": "1631725", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3782524", "currentAccountsPayable": "3418378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95419572", "totalShareholderEquity": "-94428897", "capitalLeaseObligations": "487572", "otherCurrentLiabilities": "1096450", "totalCurrentLiabilities": "85479542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14454858", "cashAndShortTermInvestments": "1052397", "commonStockSharesOutstanding": "3235348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1052397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3632232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1976472", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422250", "cashflowFromInvestment": "9646281", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9713781", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 93579, "gross_profit": -93579, "ebit": -3605008, "ebitda": -3511429, "pretax_income": -3904951, "tax_provision": -39735, "net_income": -3904951, "net_income_to_common": -3904951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2606619, "total_current_assets": 2763415, "total_assets": 6364451, "short_term_debt": 64039421, "long_term_debt": null, "total_debt": 64039421, "total_liabilities": 97161116, "total_equity": -90796665, "shares_outstanding": 3162274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1799992, "capital_expenditure": 2, "free_cash_flow": -1799990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188692, "ticker_id": 8669, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3605008", "ebitda": "-3511429", "netIncome": "-3904951", "grossProfit": "-93579", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "93579", "interestIncome": "None", "incomeBeforeTax": "-3904951", "interestExpense": "299943", "operatingIncome": "-2325008", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-39735", "reportedCurrency": "USD", "netInterestIncome": "-299943", "nonInterestIncome": "None", "operatingExpenses": "2231429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93579", "sellingGeneralAndAdministrative": "1208097", "netIncomeFromContinuingOperations": "-3904951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61880", "currentDebt": "None", "investments": "None", "totalAssets": "6364451", "longTermDebt": "None", "shortTermDebt": "64039421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-96025504", "totalLiabilities": "97161116", "otherCurrentAssets": "156796", "totalCurrentAssets": "2763415", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601036", "currentAccountsPayable": "1885906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93508250", "totalShareholderEquity": "-90796665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1766960", "totalCurrentLiabilities": "67692287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29468829", "cashAndShortTermInvestments": "2606619", "commonStockSharesOutstanding": "3162274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2606619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3904951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1799992", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333270649", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 93579, "gross_profit": -93579, "research_and_development": 1116911, "selling_general_admin": 1208097, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3605008, "depreciation_amortisation": 93579, "ebitda": -3511429, "interest_expense": 299943, "interest_income": null, "other_non_operating": null, "pretax_income": -3904951, "tax_provision": -39735, "effective_tax_rate": null, "net_income": -3904951, "net_income_continuing_ops": -3904951, "net_income_to_common": -3904951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2606619, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2763415, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3601036, "total_assets": 6364451, "short_term_debt": 64039421, "accounts_payable": 1885906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67692287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29468829, "total_liabilities": 97161116, "total_debt": 64039421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96025504, "total_equity": -90796665, "shares_outstanding": 3162274, "operating_cash_flow": -1799992, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 950000, "free_cash_flow": -1799990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3605008", "ebitda": "-3511429", "netIncome": "-3904951", "grossProfit": "-93579", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "93579", "interestIncome": "None", "incomeBeforeTax": "-3904951", "interestExpense": "299943", "operatingIncome": "-2325008", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-39735", "reportedCurrency": "USD", "netInterestIncome": "-299943", "nonInterestIncome": "None", "operatingExpenses": "2231429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93579", "sellingGeneralAndAdministrative": "1208097", "netIncomeFromContinuingOperations": "-3904951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61880", "currentDebt": "None", "investments": "None", "totalAssets": "6364451", "longTermDebt": "None", "shortTermDebt": "64039421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-96025504", "totalLiabilities": "97161116", "otherCurrentAssets": "156796", "totalCurrentAssets": "2763415", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601036", "currentAccountsPayable": "1885906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93508250", "totalShareholderEquity": "-90796665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1766960", "totalCurrentLiabilities": "67692287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29468829", "cashAndShortTermInvestments": "2606619", "commonStockSharesOutstanding": "3162274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2606619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3904951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1799992", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "950000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333270649", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 92701, "gross_profit": -92701, "ebit": -21884466, "ebitda": -21791765, "pretax_income": -22184353, "tax_provision": -19388376, "net_income": -22184353, "net_income_to_common": -22184353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3456611, "total_current_assets": 3665116, "total_assets": 5637801, "short_term_debt": 63220664, "long_term_debt": 27298000, "total_debt": 90518664, "total_liabilities": 92529514, "total_equity": -86891714, "shares_outstanding": 2781137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2217519, "capital_expenditure": 1, "free_cash_flow": -2217518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188693, "ticker_id": 8669, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:17.663178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21884466", "ebitda": "-21791765", "netIncome": "-22184353", "grossProfit": "-92701", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92701", "interestIncome": "None", "incomeBeforeTax": "-22184353", "interestExpense": "299887", "operatingIncome": "-2184466", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19388376", "reportedCurrency": "USD", "netInterestIncome": "-299887", "nonInterestIncome": "None", "operatingExpenses": "2091765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92701", "sellingGeneralAndAdministrative": "1153073", "netIncomeFromContinuingOperations": "-22184353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61880", "currentDebt": "None", "investments": "None", "totalAssets": "5637801", "longTermDebt": "27298000", "shortTermDebt": "63220664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92120554", "totalLiabilities": "92529514", "otherCurrentAssets": "208505", "totalCurrentAssets": "3665116", "currentLongTermDebt": "62931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972685", "currentAccountsPayable": "1105524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90832094", "totalShareholderEquity": "-86891714", "capitalLeaseObligations": "603094", "otherCurrentLiabilities": "591897", "totalCurrentLiabilities": "64918085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27611429", "cashAndShortTermInvestments": "3456611", "commonStockSharesOutstanding": "2781137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3456611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22184353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2217519", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "901000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 92701, "gross_profit": -92701, "research_and_development": 1031393, "selling_general_admin": 1153073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21884466, "depreciation_amortisation": 92701, "ebitda": -21791765, "interest_expense": 299887, "interest_income": null, "other_non_operating": null, "pretax_income": -22184353, "tax_provision": -19388376, "effective_tax_rate": null, "net_income": -22184353, "net_income_continuing_ops": -22184353, "net_income_to_common": -22184353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3456611, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3665116, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1972685, "total_assets": 5637801, "short_term_debt": 63220664, "accounts_payable": 1105524, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64918085, "long_term_debt": 27298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27611429, "total_liabilities": 92529514, "total_debt": 90518664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92120554, "total_equity": -86891714, "shares_outstanding": 2781137, "operating_cash_flow": -2217519, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 901000, "free_cash_flow": -2217518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21884466", "ebitda": "-21791765", "netIncome": "-22184353", "grossProfit": "-92701", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92701", "interestIncome": "None", "incomeBeforeTax": "-22184353", "interestExpense": "299887", "operatingIncome": "-2184466", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19388376", "reportedCurrency": "USD", "netInterestIncome": "-299887", "nonInterestIncome": "None", "operatingExpenses": "2091765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92701", "sellingGeneralAndAdministrative": "1153073", "netIncomeFromContinuingOperations": "-22184353" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61880", "currentDebt": "None", "investments": "None", "totalAssets": "5637801", "longTermDebt": "27298000", "shortTermDebt": "63220664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92120554", "totalLiabilities": "92529514", "otherCurrentAssets": "208505", "totalCurrentAssets": "3665116", "currentLongTermDebt": "62931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972685", "currentAccountsPayable": "1105524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90832094", "totalShareholderEquity": "-86891714", "capitalLeaseObligations": "603094", "otherCurrentLiabilities": "591897", "totalCurrentLiabilities": "64918085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27611429", "cashAndShortTermInvestments": "3456611", "commonStockSharesOutstanding": "2781137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3456611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22184353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2217519", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "901000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }