{ "ticker": { "uuid": "f11df583-c19a-4263-9432-d091ca6355c3", "symbol": "ICEMAKE", "name": "Ice Make Refrigeration Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f11df583-c19a-4263-9432-d091ca6355c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/f11df583-c19a-4263-9432-d091ca6355c3/" }, "ticker_metadata": { "id": 13697, "uuid": "f11df583-c19a-4263-9432-d091ca6355c3", "symbol": "ICEMAKE", "name": "Ice Make Refrigeration Limited", "asset_type": "equity", "market_cap": 13178446848, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Ice Make Refrigeration Limited, together with its subsidiaries, manufactures and supplies refrigeration products and equipment under the Ice Make, Bharat, and TransFreez brands in India. The company offers cold storage products, including modular, combi, walk-in, custom-built, and solar cold rooms, as well as blast freezers and chillers, glass door display chillers, ripening chambers, cold room PUF panel and accessories, and cold room refrigeration units; and chest freezers and visi coolers. It also provides commercial refrigeration consisting of dairy processing plant solutions; curd incubation and mortuary chambers; ice cream plants; bulk milk chillers; batch pasteurizers; ageing vat; ice candy production machines; ice cream hardeners; mini blast freezers and chillers; heat pump food dehydrators; vacuum freeze dryers; and commercial, reach-in, and merchandising freezers. In addition, the company offers continuous sandwich PUF panels; industrial refrigeration products, including chilling plants and ice building tanks; transport refrigeration products comprising refrigerator, eutectic mobile, dry insulated, and MS corrugated refrigerated containers; and ammonia refrigeration products, such as turnkey projects for cold storages, and glycol and water chillers. It sells its products through dealers. The company exports its products to approximately 24 countries. It serves the dairy, agriculture, cold chain, food processing, retail, pharmaceutical, ice cream, hospitality, hospital, logistics, chemical, and e-commerce industries. Ice Make Refrigeration Limited was founded in 1989 and is headquartered in Gandhinagar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f11df583-c19a-4263-9432-d091ca6355c3", "symbol": "ICEMAKE", "name": "Ice Make Refrigeration Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f11df583-c19a-4263-9432-d091ca6355c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/f11df583-c19a-4263-9432-d091ca6355c3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.06, "quality": 0.22, "momentum": 0.37, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 753.1, "market_cap": 11883718049.79, "pe_ratio": 86.2045, "earnings_yield": 0.0116, "ebitda_to_ev": 0.034, "shareholder_yield": 0.0027, "roe": 0.1138, "piotroski_f_score": 4, "momentum_12_1": -0.0567, "volatility_252d": 0.3531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.871787+00:00", "batch_id": "" }, "size": { "price_close": 753.1, "market_cap": 11883718049.7864, "market_cap_usd": 11883718049.7864, "enterprise_value": 13535047049.7864, "shares_outstanding": 15779735, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 86.2045, "pb_ratio": 9.8102, "ptbv_ratio": 9.8102, "ps_ratio": 2.0055, "pcf_ratio": 39.646, "pfcf_ratio": -22.7002, "ev_ebitda": 29.3781, "ev_ebit": 46.1804, "ev_sales": 2.2842, "ev_fcf": -25.8545, "earnings_yield": 0.0116, "fcf_yield": -0.0387, "price_to_sales": 2.0055, "price_to_book": 9.8102, "price_to_cashflow": 39.646, "ebitda_to_ev": 0.034, "sales_yield": 0.4378 }, "yield": { "dividend_yield": 0.0027, "buyback_yield": 0, "shareholder_yield": 0.0027, "debt_paydown_yield": null, "total_yield": 0.0027 }, "quality": { "gross_margin": 0.2905, "operating_margin": 0.0495, "net_margin": 0.0233, "ebitda_margin": 0.0778, "fcf_margin": -0.0883, "roe": 0.1138, "roa": 0.0323, "roic": 0.0768, "roc_greenblatt": null, "asset_turnover": 1.3897, "cash_conversion": -3.7975, "accruals_ratio": -0.038, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.4868, "revenue_stability_5y": 0.3339, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5842, "debt_to_assets": 0.3957, "interest_coverage": 2.8049, "current_ratio": 1.1832, "quick_ratio": 1.1832, "net_debt": 1651329000, "local_beta": 1.1011, "volatility_252d": 0.3531, "volatility_60d": 0.8375, "max_drawdown_12m": -0.1768, "risk_adjusted_momentum": -0.1607 }, "growth": { "revenue_growth_1y": 0.2673, "revenue_growth_3y_cagr": 0.3251, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1197, "eps_growth_3y_cagr": 0.467, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1903, "revenue_growth": 0.2673, "earnings_growth": -0.1197 }, "momentum": { "price_return_1m": -0.0515, "price_return_3m": -0.1015, "price_return_6m": 0.0848, "price_return_9m": 0.031, "price_return_12m": -0.1053, "price_return_12m_ex1m": -0.0567, "momentum_6m": 0.0848, "momentum_12m": -0.1053, "momentum_12_1": -0.0567, "distance_from_52w_high": -0.1091, "distance_from_52w_low": 0.1026, "relative_strength": 0.0024 }, "raw_ttm": { "revenue_ttm": 5925510000, "gross_profit_ttm": 1721259000, "ebit_ttm": 293091000, "ebitda_ttm": 460719000, "net_income_ttm": 137855000, "eps_diluted_ttm": 8.7362, "operating_cash_flow_ttm": 299746000, "capital_expenditure_ttm": -823254000, "fcf_ttm": -523508000, "dividends_paid_ttm": -31555000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 104493000, "cash_and_equivalents": 35764000, "total_current_assets": 2703254000, "total_current_liabilities": 2284703000, "net_ppe": null, "total_assets": 4263998000, "total_debt": 1687093000, "total_equity": 1211361000, "net_working_capital": 1301342000, "book_value_per_share": 76.7669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.7669 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 90, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 46, "rank_pcf": 74, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 72, "rank_fcf_margin": 78, "rank_piotroski": 78, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51 }, "composites": { "value_composite": 94, "quality_composite": 78, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 31, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1149, "os_score": 0.03, "value_percentile": 0.06, "quality_percentile": 0.22, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6207, "ticker_id": 13697, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.871787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 753.1, "market_cap": 11883718049.7864, "market_cap_usd": 11883718049.7864, "enterprise_value": 13535047049.7864, "shares_outstanding": 15779735, "fx_rate_to_usd": null, "pe_ratio": 86.20447608, "pb_ratio": 9.81022012, "ptbv_ratio": 9.81022012, "ps_ratio": 2.00551818, "pcf_ratio": 39.64596041, "pfcf_ratio": -22.70016514, "ev_ebitda": 29.37809608, "ev_ebit": 46.18035712, "ev_sales": 2.28419951, "ev_fcf": -25.85451808, "earnings_yield": 0.01160033, "fcf_yield": -0.03867796, "dividend_yield": 0.00265531, "buyback_yield": 0, "shareholder_yield": 0.00265531, "debt_paydown_yield": null, "total_yield": 0.00265531, "gross_margin": 0.29048284, "operating_margin": 0.04946258, "net_margin": 0.02326466, "ebitda_margin": 0.07775179, "fcf_margin": -0.08834818, "roe": 0.11380175, "roa": 0.03232999, "roic": 0.0767873, "roc_greenblatt": null, "asset_turnover": 1.3896606, "cash_conversion": -3.79752639, "accruals_ratio": -0.03796695, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.58424332, "debt_to_assets": 0.39565989, "interest_coverage": 2.80488645, "current_ratio": 1.18319712, "quick_ratio": 1.18319712, "net_debt": 1651329000, "revenue_growth_1y": 0.26734377, "revenue_growth_3y_cagr": 0.32514707, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11970868, "eps_growth_3y_cagr": 0.46698253, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19033908, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.486835, "revenue_stability_5y": 0.333869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05151137, "price_return_3m": -0.10147354, "price_return_6m": 0.0847677, "price_return_9m": 0.03095008, "price_return_12m": -0.1053295, "price_return_12m_ex1m": -0.05674094, "distance_from_52w_high": -0.1091264, "distance_from_52w_low": 0.1025547, "relative_strength": 0.00235024, "local_beta": 1.1011, "volatility_252d": 0.353117, "volatility_60d": 0.837548, "max_drawdown_12m": -0.17684983, "revenue_ttm": 5925510000, "gross_profit_ttm": 1721259000, "ebit_ttm": 293091000, "ebitda_ttm": 460719000, "net_income_ttm": 137855000, "eps_diluted_ttm": 8.73620501, "operating_cash_flow_ttm": 299746000, "capital_expenditure_ttm": -823254000, "fcf_ttm": -523508000, "dividends_paid_ttm": -31555000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 104493000, "cash_and_equivalents": 35764000, "total_current_assets": 2703254000, "total_current_liabilities": 2284703000, "net_ppe": null, "total_assets": 4263998000, "total_debt": 1687093000, "total_equity": 1211361000, "net_working_capital": 1301342000, "book_value_per_share": 76.76687853, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.76687853, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 90, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 46, "rank_pcf": 74, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 72, "rank_fcf_margin": 78, "rank_piotroski": 78, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51, "value_composite": 94, "quality_composite": 78, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 31, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 753.1, "os": 0.03, "value": 0.06, "quality": 0.22, "momentum": 0.37, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 86.2045, "earnings_yield": 0.0116, "shareholder_yield": 0.0027, "roe": 0.1138, "momentum_12_1": -0.0567, "complete_fields": { "id": 6207, "ticker_id": 13697, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.871787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 753.1, "market_cap": 11883718049.7864, "market_cap_usd": 11883718049.7864, "enterprise_value": 13535047049.7864, "shares_outstanding": 15779735, "fx_rate_to_usd": null, "pe_ratio": 86.20447608, "pb_ratio": 9.81022012, "ptbv_ratio": 9.81022012, "ps_ratio": 2.00551818, "pcf_ratio": 39.64596041, "pfcf_ratio": -22.70016514, "ev_ebitda": 29.37809608, "ev_ebit": 46.18035712, "ev_sales": 2.28419951, "ev_fcf": -25.85451808, "earnings_yield": 0.01160033, "fcf_yield": -0.03867796, "dividend_yield": 0.00265531, "buyback_yield": 0, "shareholder_yield": 0.00265531, "debt_paydown_yield": null, "total_yield": 0.00265531, "gross_margin": 0.29048284, "operating_margin": 0.04946258, "net_margin": 0.02326466, "ebitda_margin": 0.07775179, "fcf_margin": -0.08834818, "roe": 0.11380175, "roa": 0.03232999, "roic": 0.0767873, "roc_greenblatt": null, "asset_turnover": 1.3896606, "cash_conversion": -3.79752639, "accruals_ratio": -0.03796695, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.58424332, "debt_to_assets": 0.39565989, "interest_coverage": 2.80488645, "current_ratio": 1.18319712, "quick_ratio": 1.18319712, "net_debt": 1651329000, "revenue_growth_1y": 0.26734377, "revenue_growth_3y_cagr": 0.32514707, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11970868, "eps_growth_3y_cagr": 0.46698253, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19033908, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.486835, "revenue_stability_5y": 0.333869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05151137, "price_return_3m": -0.10147354, "price_return_6m": 0.0847677, "price_return_9m": 0.03095008, "price_return_12m": -0.1053295, "price_return_12m_ex1m": -0.05674094, "distance_from_52w_high": -0.1091264, "distance_from_52w_low": 0.1025547, "relative_strength": 0.00235024, "local_beta": 1.1011, "volatility_252d": 0.353117, "volatility_60d": 0.837548, "max_drawdown_12m": -0.17684983, "revenue_ttm": 5925510000, "gross_profit_ttm": 1721259000, "ebit_ttm": 293091000, "ebitda_ttm": 460719000, "net_income_ttm": 137855000, "eps_diluted_ttm": 8.73620501, "operating_cash_flow_ttm": 299746000, "capital_expenditure_ttm": -823254000, "fcf_ttm": -523508000, "dividends_paid_ttm": -31555000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 104493000, "cash_and_equivalents": 35764000, "total_current_assets": 2703254000, "total_current_liabilities": 2284703000, "net_ppe": null, "total_assets": 4263998000, "total_debt": 1687093000, "total_equity": 1211361000, "net_working_capital": 1301342000, "book_value_per_share": 76.76687853, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.76687853, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 90, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 46, "rank_pcf": 74, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 72, "rank_fcf_margin": 78, "rank_piotroski": 78, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51, "value_composite": 94, "quality_composite": 78, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 31, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 4793686000, "cost_of_revenue": 3388649000, "gross_profit": 1405037000, "ebit": 349623000, "ebitda": 433927000, "pretax_income": null, "tax_provision": null, "net_income": 231102000, "net_income_to_common": 231102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3780000, "total_current_assets": 2218120000, "total_assets": 3677213000, "short_term_debt": 339163000, "long_term_debt": 478227000, "total_debt": 859345000, "total_liabilities": null, "total_equity": 1240250000, "shares_outstanding": 15779735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 299746000, "capital_expenditure": -823254000, "free_cash_flow": -523508000, "dividends_paid": -31555000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368811, "ticker_id": 13697, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "433927000", "netIncome": "231102000", "grossProfit": "1405037000", "totalRevenue": "4793686000", "costOfRevenue": "3388649000", "interestExpense": "40690000", "operatingIncome": "349623000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10699000", "depreciationAndAmortization": "83062000" }, "balance": { "totalDebt": "859345000", "totalAssets": "3677213000", "longTermDebt": "478227000", "shortTermDebt": "339163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "2218120000", "totalShareholderEquity": "1240250000", "totalCurrentLiabilities": "1897780000", "cashAndShortTermInvestments": "3780000" }, "cashflow": { "freeCashFlow": "-523508000", "dividendsPaid": "-31555000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "299746000", "repurchaseOfStock": null, "capitalExpenditures": "-823254000" } }, "revenue": 4793686000, "cost_of_revenue": 3388649000, "gross_profit": 1405037000, "research_and_development": 10699000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349623000, "depreciation_amortisation": 83062000, "ebitda": 433927000, "interest_expense": 40690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231102000, "net_income_continuing_ops": null, "net_income_to_common": 231102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2218120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3677213000, "short_term_debt": 339163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1897780000, "long_term_debt": 478227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 859345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1240250000, "shares_outstanding": 15779735, "operating_cash_flow": 299746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -823254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31555000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -523508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "433927000", "netIncome": "231102000", "grossProfit": "1405037000", "totalRevenue": "4793686000", "costOfRevenue": "3388649000", "interestExpense": "40690000", "operatingIncome": "349623000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10699000", "depreciationAndAmortization": "83062000" }, "balance": { "totalDebt": "859345000", "totalAssets": "3677213000", "longTermDebt": "478227000", "shortTermDebt": "339163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "2218120000", "totalShareholderEquity": "1240250000", "totalCurrentLiabilities": "1897780000", "cashAndShortTermInvestments": "3780000" }, "cashflow": { "freeCashFlow": "-523508000", "dividendsPaid": "-31555000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "299746000", "repurchaseOfStock": null, "capitalExpenditures": "-823254000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 3782467000, "cost_of_revenue": 2637723000, "gross_profit": 1144744000, "ebit": 372941000, "ebitda": 409342000, "pretax_income": null, "tax_provision": null, "net_income": 262529000, "net_income_to_common": 262529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50796000, "total_current_assets": 1401278000, "total_assets": 2113798000, "short_term_debt": 17302000, "long_term_debt": 235575000, "total_debt": 272492000, "total_liabilities": null, "total_equity": 1041930000, "shares_outstanding": 15779735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103792000, "capital_expenditure": -330268000, "free_cash_flow": -226476000, "dividends_paid": -28387000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368814, "ticker_id": 13697, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "409342000", "netIncome": "262529000", "grossProfit": "1144744000", "totalRevenue": "3782467000", "costOfRevenue": "2637723000", "interestExpense": "16615000", "operatingIncome": "372941000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "8880000", "depreciationAndAmortization": "40760000" }, "balance": { "totalDebt": "272492000", "totalAssets": "2113798000", "longTermDebt": "235575000", "shortTermDebt": "17302000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "1401278000", "totalShareholderEquity": "1041930000", "totalCurrentLiabilities": "812958000", "cashAndShortTermInvestments": "50796000" }, "cashflow": { "freeCashFlow": "-226476000", "dividendsPaid": "-28387000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103792000", "repurchaseOfStock": null, "capitalExpenditures": "-330268000" } }, "revenue": 3782467000, "cost_of_revenue": 2637723000, "gross_profit": 1144744000, "research_and_development": 8880000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372941000, "depreciation_amortisation": 40760000, "ebitda": 409342000, "interest_expense": 16615000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262529000, "net_income_continuing_ops": null, "net_income_to_common": 262529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1401278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2113798000, "short_term_debt": 17302000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812958000, "long_term_debt": 235575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1041930000, "shares_outstanding": 15779735, "operating_cash_flow": 103792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28387000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "409342000", "netIncome": "262529000", "grossProfit": "1144744000", "totalRevenue": "3782467000", "costOfRevenue": "2637723000", "interestExpense": "16615000", "operatingIncome": "372941000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "8880000", "depreciationAndAmortization": "40760000" }, "balance": { "totalDebt": "272492000", "totalAssets": "2113798000", "longTermDebt": "235575000", "shortTermDebt": "17302000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "1401278000", "totalShareholderEquity": "1041930000", "totalCurrentLiabilities": "812958000", "cashAndShortTermInvestments": "50796000" }, "cashflow": { "freeCashFlow": "-226476000", "dividendsPaid": "-28387000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103792000", "repurchaseOfStock": null, "capitalExpenditures": "-330268000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 3121130000, "cost_of_revenue": 2245295000, "gross_profit": 875835000, "ebit": 292599000, "ebitda": 328508000, "pretax_income": null, "tax_provision": null, "net_income": 208012000, "net_income_to_common": 208012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12829000, "total_current_assets": 1238904000, "total_assets": 1590235000, "short_term_debt": 4286000, "long_term_debt": 25394000, "total_debt": 48571000, "total_liabilities": null, "total_equity": 811258000, "shares_outstanding": 15779735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243496000, "capital_expenditure": -37749000, "free_cash_flow": 205747000, "dividends_paid": -18916000, "share_repurchases": null, "shares_issued": 4475000, "net_debt_issued": null }, "complete_fields": { "id": 368815, "ticker_id": 13697, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328508000", "netIncome": "208012000", "grossProfit": "875835000", "totalRevenue": "3121130000", "costOfRevenue": "2245295000", "interestExpense": "8669000", "operatingIncome": "292599000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "7606000", "depreciationAndAmortization": "39063000" }, "balance": { "totalDebt": "48571000", "totalAssets": "1590235000", "longTermDebt": "25394000", "shortTermDebt": "4286000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "1238904000", "totalShareholderEquity": "811258000", "totalCurrentLiabilities": "728151000", "cashAndShortTermInvestments": "12829000" }, "cashflow": { "freeCashFlow": "205747000", "dividendsPaid": "-18916000", "issuanceOfDebt": null, "issuanceOfStock": "4475000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "243496000", "repurchaseOfStock": null, "capitalExpenditures": "-37749000" } }, "revenue": 3121130000, "cost_of_revenue": 2245295000, "gross_profit": 875835000, "research_and_development": 7606000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292599000, "depreciation_amortisation": 39063000, "ebitda": 328508000, "interest_expense": 8669000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208012000, "net_income_continuing_ops": null, "net_income_to_common": 208012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12829000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1238904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1590235000, "short_term_debt": 4286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728151000, "long_term_debt": 25394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 811258000, "shares_outstanding": 15779735, "operating_cash_flow": 243496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18916000, "share_repurchases": null, "shares_issued": 4475000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 205747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328508000", "netIncome": "208012000", "grossProfit": "875835000", "totalRevenue": "3121130000", "costOfRevenue": "2245295000", "interestExpense": "8669000", "operatingIncome": "292599000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "7606000", "depreciationAndAmortization": "39063000" }, "balance": { "totalDebt": "48571000", "totalAssets": "1590235000", "longTermDebt": "25394000", "shortTermDebt": "4286000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "1238904000", "totalShareholderEquity": "811258000", "totalCurrentLiabilities": "728151000", "cashAndShortTermInvestments": "12829000" }, "cashflow": { "freeCashFlow": "205747000", "dividendsPaid": "-18916000", "issuanceOfDebt": null, "issuanceOfStock": "4475000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "243496000", "repurchaseOfStock": null, "capitalExpenditures": "-37749000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 2060048000, "cost_of_revenue": 1508305000, "gross_profit": 551743000, "ebit": 118364000, "ebitda": 148096000, "pretax_income": null, "tax_provision": null, "net_income": 73203000, "net_income_to_common": 73203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4923000, "total_current_assets": 903174000, "total_assets": 1250453000, "short_term_debt": 56336000, "long_term_debt": 32069000, "total_debt": 110245000, "total_liabilities": null, "total_equity": 616809000, "shares_outstanding": 15701219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83119000, "capital_expenditure": -40339000, "free_cash_flow": 42780000, "dividends_paid": -18825000, "share_repurchases": null, "shares_issued": 1665000, "net_debt_issued": null }, "complete_fields": { "id": 368816, "ticker_id": 13697, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148096000", "netIncome": "73203000", "grossProfit": "551743000", "totalRevenue": "2060048000", "costOfRevenue": "1508305000", "interestExpense": "13510000", "operatingIncome": "118364000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4201000", "depreciationAndAmortization": "36393000" }, "balance": { "totalDebt": "110245000", "totalAssets": "1250453000", "longTermDebt": "32069000", "shortTermDebt": "56336000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15701219", "totalCurrentAssets": "903174000", "totalShareholderEquity": "616809000", "totalCurrentLiabilities": "577876000", "cashAndShortTermInvestments": "4923000" }, "cashflow": { "freeCashFlow": "42780000", "dividendsPaid": "-18825000", "issuanceOfDebt": null, "issuanceOfStock": "1665000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "83119000", "repurchaseOfStock": null, "capitalExpenditures": "-40339000" } }, "revenue": 2060048000, "cost_of_revenue": 1508305000, "gross_profit": 551743000, "research_and_development": 4201000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118364000, "depreciation_amortisation": 36393000, "ebitda": 148096000, "interest_expense": 13510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73203000, "net_income_continuing_ops": null, "net_income_to_common": 73203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 903174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1250453000, "short_term_debt": 56336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577876000, "long_term_debt": 32069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 616809000, "shares_outstanding": 15701219, "operating_cash_flow": 83119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18825000, "share_repurchases": null, "shares_issued": 1665000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148096000", "netIncome": "73203000", "grossProfit": "551743000", "totalRevenue": "2060048000", "costOfRevenue": "1508305000", "interestExpense": "13510000", "operatingIncome": "118364000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4201000", "depreciationAndAmortization": "36393000" }, "balance": { "totalDebt": "110245000", "totalAssets": "1250453000", "longTermDebt": "32069000", "shortTermDebt": "56336000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15701219", "totalCurrentAssets": "903174000", "totalShareholderEquity": "616809000", "totalCurrentLiabilities": "577876000", "cashAndShortTermInvestments": "4923000" }, "cashflow": { "freeCashFlow": "42780000", "dividendsPaid": "-18825000", "issuanceOfDebt": null, "issuanceOfStock": "1665000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "83119000", "repurchaseOfStock": null, "capitalExpenditures": "-40339000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 1533591000, "cost_of_revenue": 1094161000, "gross_profit": 439430000, "ebit": 56278000, "ebitda": 100369000, "pretax_income": null, "tax_provision": null, "net_income": 14741000, "net_income_to_common": 14741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368807, "ticker_id": 13697, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100369000", "netIncome": "14741000", "grossProfit": "439430000", "totalRevenue": "1533591000", "costOfRevenue": "1094161000", "interestExpense": "38525000", "operatingIncome": "56278000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42832000" } }, "revenue": 1533591000, "cost_of_revenue": 1094161000, "gross_profit": 439430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56278000, "depreciation_amortisation": 42832000, "ebitda": 100369000, "interest_expense": 38525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14741000, "net_income_continuing_ops": null, "net_income_to_common": 14741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100369000", "netIncome": "14741000", "grossProfit": "439430000", "totalRevenue": "1533591000", "costOfRevenue": "1094161000", "interestExpense": "38525000", "operatingIncome": "56278000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42832000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 1474889000, "cost_of_revenue": 1061657000, "gross_profit": 413232000, "ebit": 54156000, "ebitda": 97043000, "pretax_income": null, "tax_provision": null, "net_income": 20269000, "net_income_to_common": 20269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35764000, "total_current_assets": 2703254000, "total_assets": 4263998000, "short_term_debt": 918555000, "long_term_debt": 729221000, "total_debt": 1687093000, "total_liabilities": null, "total_equity": 1211361000, "shares_outstanding": 15779735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368808, "ticker_id": 13697, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97043000", "netIncome": "20269000", "grossProfit": "413232000", "totalRevenue": "1474889000", "costOfRevenue": "1061657000", "interestExpense": "27334000", "operatingIncome": "54156000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42009000" }, "balance": { "totalDebt": "1687093000", "totalAssets": "4263998000", "longTermDebt": "729221000", "shortTermDebt": "918555000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "2703254000", "totalShareholderEquity": "1211361000", "totalCurrentLiabilities": "2284703000", "cashAndShortTermInvestments": "35764000" } }, "revenue": 1474889000, "cost_of_revenue": 1061657000, "gross_profit": 413232000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54156000, "depreciation_amortisation": 42009000, "ebitda": 97043000, "interest_expense": 27334000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20269000, "net_income_continuing_ops": null, "net_income_to_common": 20269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2703254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4263998000, "short_term_debt": 918555000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2284703000, "long_term_debt": 729221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1687093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1211361000, "shares_outstanding": 15779735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97043000", "netIncome": "20269000", "grossProfit": "413232000", "totalRevenue": "1474889000", "costOfRevenue": "1061657000", "interestExpense": "27334000", "operatingIncome": "54156000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42009000" }, "balance": { "totalDebt": "1687093000", "totalAssets": "4263998000", "longTermDebt": "729221000", "shortTermDebt": "918555000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "2703254000", "totalShareholderEquity": "1211361000", "totalCurrentLiabilities": "2284703000", "cashAndShortTermInvestments": "35764000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 1115014000, "cost_of_revenue": 769810000, "gross_profit": 345204000, "ebit": 3198000, "ebitda": 45312000, "pretax_income": null, "tax_provision": null, "net_income": -14225000, "net_income_to_common": -14225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368809, "ticker_id": 13697, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45312000", "netIncome": "-14225000", "grossProfit": "345204000", "totalRevenue": "1115014000", "costOfRevenue": "769810000", "interestExpense": "22876000", "operatingIncome": "3198000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40826000" } }, "revenue": 1115014000, "cost_of_revenue": 769810000, "gross_profit": 345204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3198000, "depreciation_amortisation": 40826000, "ebitda": 45312000, "interest_expense": 22876000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14225000, "net_income_continuing_ops": null, "net_income_to_common": -14225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45312000", "netIncome": "-14225000", "grossProfit": "345204000", "totalRevenue": "1115014000", "costOfRevenue": "769810000", "interestExpense": "22876000", "operatingIncome": "3198000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40826000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 1802016000, "cost_of_revenue": 1278623000, "gross_profit": 523393000, "ebit": 179459000, "ebitda": 217995000, "pretax_income": null, "tax_provision": null, "net_income": 117070000, "net_income_to_common": 117070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3780000, "total_current_assets": 2218120000, "total_assets": 3677213000, "short_term_debt": 339163000, "long_term_debt": 478227000, "total_debt": 859345000, "total_liabilities": null, "total_equity": 1240250000, "shares_outstanding": 15779735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368810, "ticker_id": 13697, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217995000", "netIncome": "117070000", "grossProfit": "523393000", "totalRevenue": "1802016000", "costOfRevenue": "1278623000", "interestExpense": "15758000", "operatingIncome": "179459000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41631000" }, "balance": { "totalDebt": "859345000", "totalAssets": "3677213000", "longTermDebt": "478227000", "shortTermDebt": "339163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "2218120000", "totalShareholderEquity": "1240250000", "totalCurrentLiabilities": "1897780000", "cashAndShortTermInvestments": "3780000" } }, "revenue": 1802016000, "cost_of_revenue": 1278623000, "gross_profit": 523393000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179459000, "depreciation_amortisation": 41631000, "ebitda": 217995000, "interest_expense": 15758000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117070000, "net_income_continuing_ops": null, "net_income_to_common": 117070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2218120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3677213000, "short_term_debt": 339163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1897780000, "long_term_debt": 478227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 859345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1240250000, "shares_outstanding": 15779735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217995000", "netIncome": "117070000", "grossProfit": "523393000", "totalRevenue": "1802016000", "costOfRevenue": "1278623000", "interestExpense": "15758000", "operatingIncome": "179459000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41631000" }, "balance": { "totalDebt": "859345000", "totalAssets": "3677213000", "longTermDebt": "478227000", "shortTermDebt": "339163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "2218120000", "totalShareholderEquity": "1240250000", "totalCurrentLiabilities": "1897780000", "cashAndShortTermInvestments": "3780000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": 1105554000, "cost_of_revenue": 786129000, "gross_profit": 319425000, "ebit": 45240000, "ebitda": 68891000, "pretax_income": null, "tax_provision": null, "net_income": 28695000, "net_income_to_common": 28695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368812, "ticker_id": 13697, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68891000", "netIncome": "28695000", "grossProfit": "319425000", "totalRevenue": "1105554000", "costOfRevenue": "786129000", "interestExpense": "11472000", "operatingIncome": "45240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21495000" } }, "revenue": 1105554000, "cost_of_revenue": 786129000, "gross_profit": 319425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45240000, "depreciation_amortisation": 21495000, "ebitda": 68891000, "interest_expense": 11472000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28695000, "net_income_continuing_ops": null, "net_income_to_common": 28695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68891000", "netIncome": "28695000", "grossProfit": "319425000", "totalRevenue": "1105554000", "costOfRevenue": "786129000", "interestExpense": "11472000", "operatingIncome": "45240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21495000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10484000, "total_current_assets": 1692650000, "total_assets": 2842976000, "short_term_debt": 328169000, "long_term_debt": 441216000, "total_debt": 813808000, "total_liabilities": null, "total_equity": 1095326000, "shares_outstanding": 15779735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368813, "ticker_id": 13697, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:45.355802+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "813808000", "totalAssets": "2842976000", "longTermDebt": "441216000", "shortTermDebt": "328169000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "1692650000", "totalShareholderEquity": "1095326000", "totalCurrentLiabilities": "1244162000", "cashAndShortTermInvestments": "10484000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10484000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1692650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2842976000, "short_term_debt": 328169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244162000, "long_term_debt": 441216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 813808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1095326000, "shares_outstanding": 15779735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "813808000", "totalAssets": "2842976000", "longTermDebt": "441216000", "shortTermDebt": "328169000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15779735", "totalCurrentAssets": "1692650000", "totalShareholderEquity": "1095326000", "totalCurrentLiabilities": "1244162000", "cashAndShortTermInvestments": "10484000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }