{ "ticker": { "uuid": "f1224815-cddd-4bfb-8dc3-fe2858461148", "symbol": "LGND", "name": "Ligand Pharmaceuticals Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f1224815-cddd-4bfb-8dc3-fe2858461148/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1224815-cddd-4bfb-8dc3-fe2858461148/" }, "ticker_metadata": { "id": 6924, "uuid": "f1224815-cddd-4bfb-8dc3-fe2858461148", "symbol": "LGND", "name": "Ligand Pharmaceuticals Incorporated", "asset_type": "equity", "market_cap": 4727485000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ligand Pharmaceuticals Incorporated, a biopharmaceutical company, focuses on developing or acquiring technologies that help pharmaceutical companies discover and develop drugs globally. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f1224815-cddd-4bfb-8dc3-fe2858461148", "symbol": "LGND", "name": "Ligand Pharmaceuticals Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f1224815-cddd-4bfb-8dc3-fe2858461148/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1224815-cddd-4bfb-8dc3-fe2858461148/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.05, "quality": 0.87, "momentum": 0.93, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 237, "market_cap": 4712271000, "pe_ratio": 30.687, "earnings_yield": 0.0326, "ebitda_to_ev": 0.0503, "shareholder_yield": 0, "roe": 0.154, "piotroski_f_score": 5, "momentum_12_1": 1.089, "volatility_252d": 0.3399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.401962+00:00", "batch_id": "" }, "size": { "price_close": 237, "market_cap": 4712271000, "market_cap_usd": 4712271000, "enterprise_value": 5045178000, "shares_outstanding": 19883000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.687, "pb_ratio": 4.7249, "ptbv_ratio": 6.9457, "ps_ratio": 17.1682, "pcf_ratio": 38.1802, "pfcf_ratio": 38.0365, "ev_ebitda": 19.8706, "ev_ebit": 22.1609, "ev_sales": 18.3811, "ev_fcf": 40.7237, "earnings_yield": 0.0326, "fcf_yield": 0.0246, "price_to_sales": 17.1682, "price_to_book": 4.7249, "price_to_cashflow": 38.1802, "ebitda_to_ev": 0.0503, "sales_yield": 0.0544 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9861, "operating_margin": 0.8294, "net_margin": 0.5595, "ebitda_margin": 0.925, "fcf_margin": 0.4514, "roe": 0.154, "roa": 0.1002, "roic": 0.1421, "roc_greenblatt": null, "asset_turnover": 0.1791, "cash_conversion": 0.8068, "accruals_ratio": 0.0197, "sbc_to_revenue": 0.1807, "piotroski_f_score": 5, "altman_z_score": 7.1459, "earnings_stability_5y": 21.1367, "revenue_stability_5y": 0.2982, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1767, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5362, "net_debt_to_ebitda": 1.3112, "debt_to_assets": 0.2924, "interest_coverage": 40.6901, "current_ratio": 21.2805, "quick_ratio": 20.9543, "net_debt": 332907000, "local_beta": 0.0014, "volatility_252d": 0.3399, "volatility_60d": 0.7046, "max_drawdown_12m": -0.1104, "risk_adjusted_momentum": 3.2037 }, "growth": { "revenue_growth_1y": 0.5124, "revenue_growth_3y_cagr": 0.1096, "revenue_growth_5y_cagr": 0.1039, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7672, "book_value_growth_1y": 0.104, "revenue_growth": 0.5124, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0704, "price_return_3m": 0.1738, "price_return_6m": 0.282, "price_return_9m": 0.4213, "price_return_12m": 1.2361, "price_return_12m_ex1m": 1.089, "momentum_6m": 0.282, "momentum_12m": 1.2361, "momentum_12_1": 1.089, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1067, "relative_strength": 1.0781 }, "raw_ttm": { "revenue_ttm": 274476000, "gross_profit_ttm": 270662500, "ebit_ttm": 227661000, "ebitda_ttm": 253902000, "net_income_ttm": 153559000, "eps_diluted_ttm": 7.7231, "operating_cash_flow_ttm": 123422000, "capital_expenditure_ttm": 466000, "fcf_ttm": 123888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5595000, "cash_and_equivalents": 115077000, "total_current_assets": 865415000, "total_current_liabilities": 40667000, "net_ppe": null, "total_assets": 1532105000, "total_debt": 447984000, "total_equity": 997322000, "net_working_capital": 710759000, "book_value_per_share": 50.1595, "retained_earnings": 594743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 678440000, "tangible_book_per_share": 34.1216 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 77, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 90, "rank_ev_ebitda": 76, "rank_ev_ebit": 73, "rank_earnings_yield": 71, "rank_fcf_yield": 79, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 3, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9 }, "composites": { "value_composite": 95, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 81, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2086, "os_score": 0.48, "value_percentile": 0.05, "quality_percentile": 0.87, "momentum_percentile": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1798, "ticker_id": 6924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.401962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 237, "market_cap": 4712271000, "market_cap_usd": 4712271000, "enterprise_value": 5045178000, "shares_outstanding": 19883000, "fx_rate_to_usd": null, "pe_ratio": 30.68703886, "pb_ratio": 4.72492435, "ptbv_ratio": 6.94574465, "ps_ratio": 17.16824422, "pcf_ratio": 38.18015427, "pfcf_ratio": 38.03654107, "ev_ebitda": 19.87057211, "ev_ebit": 22.16092348, "ev_sales": 18.38112622, "ev_fcf": 40.72370205, "earnings_yield": 0.03258705, "fcf_yield": 0.02455572, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98610625, "operating_margin": 0.82943864, "net_margin": 0.55946239, "ebitda_margin": 0.92504263, "fcf_margin": 0.45136187, "roe": 0.15397134, "roa": 0.10022746, "roic": 0.14214946, "roc_greenblatt": null, "asset_turnover": 0.1791496, "cash_conversion": 0.80677785, "accruals_ratio": 0.01967032, "sbc_to_revenue": 0.18074076, "debt_to_equity": 0.53621899, "net_debt_to_ebitda": 1.31116336, "debt_to_assets": 0.29239771, "interest_coverage": 40.69008043, "current_ratio": 21.28052229, "quick_ratio": 20.95431185, "net_debt": 332907000, "revenue_growth_1y": 0.51236445, "revenue_growth_3y_cagr": 0.1095811, "revenue_growth_5y_cagr": 0.10387188, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7671778, "book_value_growth_1y": 0.10395098, "piotroski_f_score": 5, "altman_z_score": 7.14587683, "earnings_stability_5y": 21.1367, "revenue_stability_5y": 0.298214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07041236, "price_return_3m": 0.17384844, "price_return_6m": 0.28198193, "price_return_9m": 0.42128936, "price_return_12m": 1.23606001, "price_return_12m_ex1m": 1.08897066, "distance_from_52w_high": 0, "distance_from_52w_low": 1.10666667, "relative_strength": 1.07811896, "local_beta": 0.0014, "volatility_252d": 0.339914, "volatility_60d": 0.704561, "max_drawdown_12m": -0.11042826, "revenue_ttm": 274476000, "gross_profit_ttm": 270662500, "ebit_ttm": 227661000, "ebitda_ttm": 253902000, "net_income_ttm": 153559000, "eps_diluted_ttm": 7.72313031, "operating_cash_flow_ttm": 123422000, "capital_expenditure_ttm": 466000, "fcf_ttm": 123888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5595000, "cash_and_equivalents": 115077000, "total_current_assets": 865415000, "total_current_liabilities": 40667000, "net_ppe": null, "total_assets": 1532105000, "total_debt": 447984000, "total_equity": 997322000, "net_working_capital": 710759000, "book_value_per_share": 50.15953327, "retained_earnings": 594743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 678440000, "tangible_book_per_share": 34.12161143, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 77, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 90, "rank_ev_ebitda": 76, "rank_ev_ebit": 73, "rank_earnings_yield": 71, "rank_fcf_yield": 79, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 3, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 95, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 81, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 237, "os": 0.48, "value": 0.05, "quality": 0.87, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.687, "earnings_yield": 0.0326, "shareholder_yield": 0, "roe": 0.154, "momentum_12_1": 1.089, "complete_fields": { "id": 1798, "ticker_id": 6924, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.401962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 237, "market_cap": 4712271000, "market_cap_usd": 4712271000, "enterprise_value": 5045178000, "shares_outstanding": 19883000, "fx_rate_to_usd": null, "pe_ratio": 30.68703886, "pb_ratio": 4.72492435, "ptbv_ratio": 6.94574465, "ps_ratio": 17.16824422, "pcf_ratio": 38.18015427, "pfcf_ratio": 38.03654107, "ev_ebitda": 19.87057211, "ev_ebit": 22.16092348, "ev_sales": 18.38112622, "ev_fcf": 40.72370205, "earnings_yield": 0.03258705, "fcf_yield": 0.02455572, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98610625, "operating_margin": 0.82943864, "net_margin": 0.55946239, "ebitda_margin": 0.92504263, "fcf_margin": 0.45136187, "roe": 0.15397134, "roa": 0.10022746, "roic": 0.14214946, "roc_greenblatt": null, "asset_turnover": 0.1791496, "cash_conversion": 0.80677785, "accruals_ratio": 0.01967032, "sbc_to_revenue": 0.18074076, "debt_to_equity": 0.53621899, "net_debt_to_ebitda": 1.31116336, "debt_to_assets": 0.29239771, "interest_coverage": 40.69008043, "current_ratio": 21.28052229, "quick_ratio": 20.95431185, "net_debt": 332907000, "revenue_growth_1y": 0.51236445, "revenue_growth_3y_cagr": 0.1095811, "revenue_growth_5y_cagr": 0.10387188, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7671778, "book_value_growth_1y": 0.10395098, "piotroski_f_score": 5, "altman_z_score": 7.14587683, "earnings_stability_5y": 21.1367, "revenue_stability_5y": 0.298214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07041236, "price_return_3m": 0.17384844, "price_return_6m": 0.28198193, "price_return_9m": 0.42128936, "price_return_12m": 1.23606001, "price_return_12m_ex1m": 1.08897066, "distance_from_52w_high": 0, "distance_from_52w_low": 1.10666667, "relative_strength": 1.07811896, "local_beta": 0.0014, "volatility_252d": 0.339914, "volatility_60d": 0.704561, "max_drawdown_12m": -0.11042826, "revenue_ttm": 274476000, "gross_profit_ttm": 270662500, "ebit_ttm": 227661000, "ebitda_ttm": 253902000, "net_income_ttm": 153559000, "eps_diluted_ttm": 7.72313031, "operating_cash_flow_ttm": 123422000, "capital_expenditure_ttm": 466000, "fcf_ttm": 123888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5595000, "cash_and_equivalents": 115077000, "total_current_assets": 865415000, "total_current_liabilities": 40667000, "net_ppe": null, "total_assets": 1532105000, "total_debt": 447984000, "total_equity": 997322000, "net_working_capital": 710759000, "book_value_per_share": 50.15953327, "retained_earnings": 594743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 678440000, "tangible_book_per_share": 34.12161143, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 77, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 90, "rank_ev_ebitda": 76, "rank_ev_ebit": 73, "rank_earnings_yield": 71, "rank_fcf_yield": 79, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 27, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 3, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 95, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 81, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 268087000, "cost_of_revenue": 6587500, "gross_profit": 261499500, "ebit": 158960000, "ebitda": 192735000, "pretax_income": 158960000, "tax_provision": 34507000, "net_income": 124453000, "net_income_to_common": 124453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174927000, "total_current_assets": 832271000, "total_assets": 1560637000, "short_term_debt": 1095000, "long_term_debt": 446192000, "total_debt": 447287000, "total_liabilities": 543425000, "total_equity": 1017212000, "shares_outstanding": 20294000, "goodwill_and_intangibles": 523856000 }, "cash_flow": { "operating_cash_flow": 49359000, "capital_expenditure": 452000, "free_cash_flow": 49811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110681, "ticker_id": 6924, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158960000", "ebitda": "192735000", "netIncome": "124453000", "grossProfit": "261499500", "depreciation": "None", "totalRevenue": "268087000", "costOfRevenue": "6587500", "interestIncome": "13659000", "incomeBeforeTax": "158960000", "interestExpense": "4715000", "operatingIncome": "47199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34507000", "reportedCurrency": "USD", "netInterestIncome": "8944000", "nonInterestIncome": "None", "operatingExpenses": "214300500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6587500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33775000", "sellingGeneralAndAdministrative": "92449000", "netIncomeFromContinuingOperations": "124453000" }, "balance": { "goodwill": "101541000", "inventory": "9126000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1560637000", "longTermDebt": "446192000", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422315000", "reportedCurrency": "USD", "retainedEarnings": "608088000", "totalLiabilities": "543425000", "otherCurrentAssets": "28577000", "totalCurrentAssets": "832271000", "currentLongTermDebt": "None", "longTermInvestments": "364828000", "shortTermInvestments": "558594000", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728366000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451491000", "totalShareholderEquity": "1017212000", "capitalLeaseObligations": "5299000", "otherCurrentLiabilities": "31875000", "totalCurrentLiabilities": "37447000", "otherNonCurrentLiabilities": "19563000", "totalNonCurrentLiabilities": "505977999", "cashAndShortTermInvestments": "174927000", "commonStockSharesOutstanding": "20294000", "intangibleAssetsExcludingGoodwill": "422315000", "cashAndCashEquivalentsAtCarryingValue": "174927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4988000", "operatingCashflow": "49359000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "428223000", "cashflowFromInvestment": "-377322000", "stockBasedCompensation": "46849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268087000, "cost_of_revenue": 6587500, "gross_profit": 261499500, "research_and_development": 81182000, "selling_general_admin": 92449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158960000, "depreciation_amortisation": 33775000, "ebitda": 192735000, "interest_expense": 4715000, "interest_income": null, "other_non_operating": null, "pretax_income": 158960000, "tax_provision": 34507000, "effective_tax_rate": null, "net_income": 124453000, "net_income_continuing_ops": 124453000, "net_income_to_common": 124453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174927000, "short_term_investments": 558594000, "net_receivables": 61047000, "inventory": 9126000, "other_current_assets": null, "total_current_assets": 832271000, "net_ppe": null, "goodwill": 101541000, "intangible_assets": 422315000, "goodwill_and_intangibles": 523856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728366000, "total_assets": 1560637000, "short_term_debt": 1095000, "accounts_payable": 3238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37447000, "long_term_debt": 446192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505977999, "total_liabilities": 543425000, "total_debt": 447287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608088000, "total_equity": 1017212000, "shares_outstanding": 20294000, "operating_cash_flow": 49359000, "stock_based_compensation": 46849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 428223000, "free_cash_flow": 49811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158960000", "ebitda": "192735000", "netIncome": "124453000", "grossProfit": "261499500", "depreciation": "None", "totalRevenue": "268087000", "costOfRevenue": "6587500", "interestIncome": "13659000", "incomeBeforeTax": "158960000", "interestExpense": "4715000", "operatingIncome": "47199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34507000", "reportedCurrency": "USD", "netInterestIncome": "8944000", "nonInterestIncome": "None", "operatingExpenses": "214300500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6587500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33775000", "sellingGeneralAndAdministrative": "92449000", "netIncomeFromContinuingOperations": "124453000" }, "balance": { "goodwill": "101541000", "inventory": "9126000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1560637000", "longTermDebt": "446192000", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422315000", "reportedCurrency": "USD", "retainedEarnings": "608088000", "totalLiabilities": "543425000", "otherCurrentAssets": "28577000", "totalCurrentAssets": "832271000", "currentLongTermDebt": "None", "longTermInvestments": "364828000", "shortTermInvestments": "558594000", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728366000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451491000", "totalShareholderEquity": "1017212000", "capitalLeaseObligations": "5299000", "otherCurrentLiabilities": "31875000", "totalCurrentLiabilities": "37447000", "otherNonCurrentLiabilities": "19563000", "totalNonCurrentLiabilities": "505977999", "cashAndShortTermInvestments": "174927000", "commonStockSharesOutstanding": "20294000", "intangibleAssetsExcludingGoodwill": "422315000", "cashAndCashEquivalentsAtCarryingValue": "174927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4988000", "operatingCashflow": "49359000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "428223000", "cashflowFromInvestment": "-377322000", "stockBasedCompensation": "46849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 167133000, "cost_of_revenue": 11074000, "gross_profit": 156059000, "ebit": 5555000, "ebitda": 40794000, "pretax_income": 2518000, "tax_provision": 6550000, "net_income": -4032000, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72307000, "total_current_assets": 331559000, "total_assets": 941774000, "short_term_debt": 1290000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 111335000, "total_equity": 830439000, "shares_outstanding": 18290000, "goodwill_and_intangibles": 371898000 }, "cash_flow": { "operating_cash_flow": 97047000, "capital_expenditure": 19640000, "free_cash_flow": 116687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110686, "ticker_id": 6924, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5555000", "ebitda": "40794000", "netIncome": "-4032000", "grossProfit": "156059000", "depreciation": "None", "totalRevenue": "167133000", "costOfRevenue": "11074000", "interestIncome": "8055000", "incomeBeforeTax": "2518000", "interestExpense": "3037000", "operatingIncome": "-22606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6550000", "reportedCurrency": "USD", "netInterestIncome": "5018000", "nonInterestIncome": "None", "operatingExpenses": "178665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35239000", "sellingGeneralAndAdministrative": "78654000", "netIncomeFromContinuingOperations": "-4032000" }, "balance": { "goodwill": "105250000", "inventory": "14114000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "941774000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "266648000", "reportedCurrency": "USD", "retainedEarnings": "498984000", "totalLiabilities": "111335000", "otherCurrentAssets": "18831000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "195932000", "shortTermInvestments": "183858000", "currentNetReceivables": "42449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610215000", "currentAccountsPayable": "5233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7105000", "totalShareholderEquity": "830439000", "capitalLeaseObligations": "7105000", "otherCurrentLiabilities": "27491000", "totalCurrentLiabilities": "37112000", "otherNonCurrentLiabilities": "17700000", "totalNonCurrentLiabilities": "74223000", "cashAndShortTermInvestments": "72307000", "commonStockSharesOutstanding": "18290000", "intangibleAssetsExcludingGoodwill": "266648000", "cashAndCashEquivalentsAtCarryingValue": "72307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9619000", "operatingCashflow": "97047000", "capitalExpenditures": "19640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97141000", "cashflowFromInvestment": "-143664000", "stockBasedCompensation": "41089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167133000, "cost_of_revenue": 11074000, "gross_profit": 156059000, "research_and_development": 21425000, "selling_general_admin": 78654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5555000, "depreciation_amortisation": 35239000, "ebitda": 40794000, "interest_expense": 3037000, "interest_income": null, "other_non_operating": null, "pretax_income": 2518000, "tax_provision": 6550000, "effective_tax_rate": null, "net_income": -4032000, "net_income_continuing_ops": -4032000, "net_income_to_common": -4032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72307000, "short_term_investments": 183858000, "net_receivables": 42449000, "inventory": 14114000, "other_current_assets": null, "total_current_assets": 331559000, "net_ppe": null, "goodwill": 105250000, "intangible_assets": 266648000, "goodwill_and_intangibles": 371898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610215000, "total_assets": 941774000, "short_term_debt": 1290000, "accounts_payable": 5233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74223000, "total_liabilities": 111335000, "total_debt": 1290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498984000, "total_equity": 830439000, "shares_outstanding": 18290000, "operating_cash_flow": 97047000, "stock_based_compensation": 41089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97141000, "free_cash_flow": 116687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5555000", "ebitda": "40794000", "netIncome": "-4032000", "grossProfit": "156059000", "depreciation": "None", "totalRevenue": "167133000", "costOfRevenue": "11074000", "interestIncome": "8055000", "incomeBeforeTax": "2518000", "interestExpense": "3037000", "operatingIncome": "-22606000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6550000", "reportedCurrency": "USD", "netInterestIncome": "5018000", "nonInterestIncome": "None", "operatingExpenses": "178665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35239000", "sellingGeneralAndAdministrative": "78654000", "netIncomeFromContinuingOperations": "-4032000" }, "balance": { "goodwill": "105250000", "inventory": "14114000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "941774000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "266648000", "reportedCurrency": "USD", "retainedEarnings": "498984000", "totalLiabilities": "111335000", "otherCurrentAssets": "18831000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "195932000", "shortTermInvestments": "183858000", "currentNetReceivables": "42449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610215000", "currentAccountsPayable": "5233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7105000", "totalShareholderEquity": "830439000", "capitalLeaseObligations": "7105000", "otherCurrentLiabilities": "27491000", "totalCurrentLiabilities": "37112000", "otherNonCurrentLiabilities": "17700000", "totalNonCurrentLiabilities": "74223000", "cashAndShortTermInvestments": "72307000", "commonStockSharesOutstanding": "18290000", "intangibleAssetsExcludingGoodwill": "266648000", "cashAndCashEquivalentsAtCarryingValue": "72307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9619000", "operatingCashflow": "97047000", "capitalExpenditures": "19640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97141000", "cashflowFromInvestment": "-143664000", "stockBasedCompensation": "41089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 131314000, "cost_of_revenue": 35049000, "gross_profit": 96265000, "ebit": 64316000, "ebitda": 100837000, "pretax_income": 63660000, "tax_provision": 9841000, "net_income": 52154000, "net_income_to_common": 52154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22954000, "total_current_assets": 237429000, "total_assets": 787216000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 86303000, "total_equity": 700913000, "shares_outstanding": 17757000, "goodwill_and_intangibles": 402976000 }, "cash_flow": { "operating_cash_flow": 49577000, "capital_expenditure": 53849000, "free_cash_flow": 103426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110691, "ticker_id": 6924, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64316000", "ebitda": "100837000", "netIncome": "52154000", "grossProfit": "96265000", "depreciation": "None", "totalRevenue": "131314000", "costOfRevenue": "35049000", "interestIncome": "7041000", "incomeBeforeTax": "63660000", "interestExpense": "656000", "operatingIncome": "11942000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9841000", "reportedCurrency": "USD", "netInterestIncome": "6276000", "nonInterestIncome": "None", "operatingExpenses": "84323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36521000", "sellingGeneralAndAdministrative": "52790000", "netIncomeFromContinuingOperations": "21097000" }, "balance": { "goodwill": "103370000", "inventory": "23969000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "787216000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299606000", "reportedCurrency": "USD", "retainedEarnings": "503016000", "totalLiabilities": "86303000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "237429000", "currentLongTermDebt": "None", "longTermInvestments": "48321000", "shortTermInvestments": "147355000", "currentNetReceivables": "39312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549787000", "currentAccountsPayable": "2427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6165000", "totalShareholderEquity": "700913000", "capitalLeaseObligations": "6165000", "otherCurrentLiabilities": "12102000", "totalCurrentLiabilities": "16782000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "69521000", "cashAndShortTermInvestments": "22954000", "commonStockSharesOutstanding": "17757000", "intangibleAssetsExcludingGoodwill": "299606000", "cashAndCashEquivalentsAtCarryingValue": "22954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10870000", "operatingCashflow": "49577000", "capitalExpenditures": "53849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59947000", "cashflowFromInvestment": "-11682000", "stockBasedCompensation": "25743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131314000, "cost_of_revenue": 35049000, "gross_profit": 96265000, "research_and_development": 24537000, "selling_general_admin": 52790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64316000, "depreciation_amortisation": 36521000, "ebitda": 100837000, "interest_expense": 656000, "interest_income": null, "other_non_operating": null, "pretax_income": 63660000, "tax_provision": 9841000, "effective_tax_rate": null, "net_income": 52154000, "net_income_continuing_ops": 21097000, "net_income_to_common": 52154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22954000, "short_term_investments": 147355000, "net_receivables": 39312000, "inventory": 23969000, "other_current_assets": null, "total_current_assets": 237429000, "net_ppe": null, "goodwill": 103370000, "intangible_assets": 299606000, "goodwill_and_intangibles": 402976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549787000, "total_assets": 787216000, "short_term_debt": 410000, "accounts_payable": 2427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69521000, "total_liabilities": 86303000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503016000, "total_equity": 700913000, "shares_outstanding": 17757000, "operating_cash_flow": 49577000, "stock_based_compensation": 25743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59947000, "free_cash_flow": 103426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64316000", "ebitda": "100837000", "netIncome": "52154000", "grossProfit": "96265000", "depreciation": "None", "totalRevenue": "131314000", "costOfRevenue": "35049000", "interestIncome": "7041000", "incomeBeforeTax": "63660000", "interestExpense": "656000", "operatingIncome": "11942000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9841000", "reportedCurrency": "USD", "netInterestIncome": "6276000", "nonInterestIncome": "None", "operatingExpenses": "84323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36521000", "sellingGeneralAndAdministrative": "52790000", "netIncomeFromContinuingOperations": "21097000" }, "balance": { "goodwill": "103370000", "inventory": "23969000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "787216000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299606000", "reportedCurrency": "USD", "retainedEarnings": "503016000", "totalLiabilities": "86303000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "237429000", "currentLongTermDebt": "None", "longTermInvestments": "48321000", "shortTermInvestments": "147355000", "currentNetReceivables": "39312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549787000", "currentAccountsPayable": "2427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6165000", "totalShareholderEquity": "700913000", "capitalLeaseObligations": "6165000", "otherCurrentLiabilities": "12102000", "totalCurrentLiabilities": "16782000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "69521000", "cashAndShortTermInvestments": "22954000", "commonStockSharesOutstanding": "17757000", "intangibleAssetsExcludingGoodwill": "299606000", "cashAndCashEquivalentsAtCarryingValue": "22954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10870000", "operatingCashflow": "49577000", "capitalExpenditures": "53849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59947000", "cashflowFromInvestment": "-11682000", "stockBasedCompensation": "25743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 196245000, "cost_of_revenue": 52827000, "gross_profit": 143418000, "ebit": 37810000, "ebitda": 81204000, "pretax_income": 36011000, "tax_provision": 41230000, "net_income": -33361000, "net_income_to_common": -33361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45006000, "total_current_assets": 263601000, "total_assets": 762668000, "short_term_debt": 77410000, "long_term_debt": null, "total_debt": 77410000, "total_liabilities": 165183000, "total_equity": 597485000, "shares_outstanding": 16868000, "goodwill_and_intangibles": 458310000 }, "cash_flow": { "operating_cash_flow": 137850000, "capital_expenditure": 17923000, "free_cash_flow": 155773000, "dividends_paid": 5004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110696, "ticker_id": 6924, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37810000", "ebitda": "81204000", "netIncome": "-33361000", "grossProfit": "143418000", "depreciation": "None", "totalRevenue": "196245000", "costOfRevenue": "52827000", "interestIncome": "2046000", "incomeBeforeTax": "36011000", "interestExpense": "1799000", "operatingIncome": "3037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41230000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "140381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43394000", "sellingGeneralAndAdministrative": "70062000", "netIncomeFromContinuingOperations": "-5219000" }, "balance": { "goodwill": "105673000", "inventory": "13294000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "762668000", "longTermDebt": "None", "shortTermDebt": "77410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "352637000", "reportedCurrency": "USD", "retainedEarnings": "450862000", "totalLiabilities": "165183000", "otherCurrentAssets": "3399000", "totalCurrentAssets": "263601000", "currentLongTermDebt": "76695000", "longTermInvestments": "3000000", "shortTermInvestments": "166864000", "currentNetReceivables": "35038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499067000", "currentAccountsPayable": "5307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27491000", "shortLongTermDebtTotal": "87746000", "totalShareholderEquity": "597485000", "capitalLeaseObligations": "11051000", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "98810000", "otherNonCurrentLiabilities": "25422000", "totalNonCurrentLiabilities": "66373000", "cashAndShortTermInvestments": "45006000", "commonStockSharesOutstanding": "16868000", "intangibleAssetsExcludingGoodwill": "352637000", "cashAndCashEquivalentsAtCarryingValue": "45006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33361000", "profitLoss": "None", "dividendPayout": "5004000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "12058000", "operatingCashflow": "137850000", "capitalExpenditures": "17923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275990000", "cashflowFromInvestment": "163624000", "stockBasedCompensation": "60285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196245000, "cost_of_revenue": 52827000, "gross_profit": 143418000, "research_and_development": 36082000, "selling_general_admin": 70062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37810000, "depreciation_amortisation": 43394000, "ebitda": 81204000, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": 36011000, "tax_provision": 41230000, "effective_tax_rate": null, "net_income": -33361000, "net_income_continuing_ops": -5219000, "net_income_to_common": -33361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45006000, "short_term_investments": 166864000, "net_receivables": 35038000, "inventory": 13294000, "other_current_assets": null, "total_current_assets": 263601000, "net_ppe": null, "goodwill": 105673000, "intangible_assets": 352637000, "goodwill_and_intangibles": 458310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499067000, "total_assets": 762668000, "short_term_debt": 77410000, "accounts_payable": 5307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66373000, "total_liabilities": 165183000, "total_debt": 77410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450862000, "total_equity": 597485000, "shares_outstanding": 16868000, "operating_cash_flow": 137850000, "stock_based_compensation": 60285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163624000, "dividends_paid": 5004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275990000, "free_cash_flow": 155773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37810000", "ebitda": "81204000", "netIncome": "-33361000", "grossProfit": "143418000", "depreciation": "None", "totalRevenue": "196245000", "costOfRevenue": "52827000", "interestIncome": "2046000", "incomeBeforeTax": "36011000", "interestExpense": "1799000", "operatingIncome": "3037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41230000", "reportedCurrency": "USD", "netInterestIncome": "247000", "nonInterestIncome": "None", "operatingExpenses": "140381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43394000", "sellingGeneralAndAdministrative": "70062000", "netIncomeFromContinuingOperations": "-5219000" }, "balance": { "goodwill": "105673000", "inventory": "13294000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "762668000", "longTermDebt": "None", "shortTermDebt": "77410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "352637000", "reportedCurrency": "USD", "retainedEarnings": "450862000", "totalLiabilities": "165183000", "otherCurrentAssets": "3399000", "totalCurrentAssets": "263601000", "currentLongTermDebt": "76695000", "longTermInvestments": "3000000", "shortTermInvestments": "166864000", "currentNetReceivables": "35038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499067000", "currentAccountsPayable": "5307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27491000", "shortLongTermDebtTotal": "87746000", "totalShareholderEquity": "597485000", "capitalLeaseObligations": "11051000", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "98810000", "otherNonCurrentLiabilities": "25422000", "totalNonCurrentLiabilities": "66373000", "cashAndShortTermInvestments": "45006000", "commonStockSharesOutstanding": "16868000", "intangibleAssetsExcludingGoodwill": "352637000", "cashAndCashEquivalentsAtCarryingValue": "45006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33361000", "profitLoss": "None", "dividendPayout": "5004000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "12058000", "operatingCashflow": "137850000", "capitalExpenditures": "17923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275990000", "cashflowFromInvestment": "163624000", "stockBasedCompensation": "60285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 241544000, "cost_of_revenue": 62176000, "gross_profit": 179368000, "ebit": 91824000, "ebitda": 142770000, "pretax_income": 72205000, "tax_provision": -4148000, "net_income": 57138000, "net_income_to_common": 57138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19522000, "total_current_assets": 464751000, "total_assets": 1297590000, "short_term_debt": 1413000, "long_term_debt": 320717000, "total_debt": 322130000, "total_liabilities": 476431000, "total_equity": 821159000, "shares_outstanding": 17246000, "goodwill_and_intangibles": 492474000 }, "cash_flow": { "operating_cash_flow": 78798000, "capital_expenditure": 8761000, "free_cash_flow": 87559000, "dividends_paid": 15317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110701, "ticker_id": 6924, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91824000", "ebitda": "142770000", "netIncome": "57138000", "grossProfit": "179368000", "depreciation": "None", "totalRevenue": "241544000", "costOfRevenue": "62176000", "interestIncome": "886000", "incomeBeforeTax": "72205000", "interestExpense": "19619000", "operatingIncome": "103851000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4148000", "reportedCurrency": "USD", "netInterestIncome": "-18740000", "nonInterestIncome": "None", "operatingExpenses": "75517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32105000", "otherNonOperatingIncome": "-11971000", "costofGoodsAndServicesSold": "62176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50946000", "sellingGeneralAndAdministrative": "46790000", "netIncomeFromContinuingOperations": "57586000" }, "balance": { "goodwill": "105673000", "inventory": "27326000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1297590000", "longTermDebt": "320717000", "shortTermDebt": "1413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "386801000", "reportedCurrency": "USD", "retainedEarnings": "449090000", "totalLiabilities": "476431000", "otherCurrentAssets": "4671000", "totalCurrentAssets": "464751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "321586000", "currentNetReceivables": "91646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832839000", "currentAccountsPayable": "8403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32749000", "shortLongTermDebtTotal": "324386000", "totalShareholderEquity": "821159000", "capitalLeaseObligations": "15540000", "otherCurrentLiabilities": "31195000", "totalCurrentLiabilities": "41665000", "otherNonCurrentLiabilities": "39459000", "totalNonCurrentLiabilities": "434766000", "cashAndShortTermInvestments": "19522000", "commonStockSharesOutstanding": "17246000", "intangibleAssetsExcludingGoodwill": "386801000", "cashAndCashEquivalentsAtCarryingValue": "19522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57138000", "profitLoss": "None", "dividendPayout": "15317000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "78798000", "capitalExpenditures": "8761000", "changeInReceivables": "-28616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137761000", "cashflowFromInvestment": "30523000", "stockBasedCompensation": "38783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241544000, "cost_of_revenue": 62176000, "gross_profit": 179368000, "research_and_development": 32105000, "selling_general_admin": 46790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91824000, "depreciation_amortisation": 50946000, "ebitda": 142770000, "interest_expense": 19619000, "interest_income": null, "other_non_operating": null, "pretax_income": 72205000, "tax_provision": -4148000, "effective_tax_rate": null, "net_income": 57138000, "net_income_continuing_ops": 57586000, "net_income_to_common": 57138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19522000, "short_term_investments": 321586000, "net_receivables": 91646000, "inventory": 27326000, "other_current_assets": null, "total_current_assets": 464751000, "net_ppe": null, "goodwill": 105673000, "intangible_assets": 386801000, "goodwill_and_intangibles": 492474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832839000, "total_assets": 1297590000, "short_term_debt": 1413000, "accounts_payable": 8403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41665000, "long_term_debt": 320717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434766000, "total_liabilities": 476431000, "total_debt": 322130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449090000, "total_equity": 821159000, "shares_outstanding": 17246000, "operating_cash_flow": 78798000, "stock_based_compensation": 38783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30523000, "dividends_paid": 15317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137761000, "free_cash_flow": 87559000, "net_change_in_cash": -28440000 }, "raw_data": { "income": { "ebit": "91824000", "ebitda": "142770000", "netIncome": "57138000", "grossProfit": "179368000", "depreciation": "None", "totalRevenue": "241544000", "costOfRevenue": "62176000", "interestIncome": "886000", "incomeBeforeTax": "72205000", "interestExpense": "19619000", "operatingIncome": "103851000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4148000", "reportedCurrency": "USD", "netInterestIncome": "-18740000", "nonInterestIncome": "None", "operatingExpenses": "75517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32105000", "otherNonOperatingIncome": "-11971000", "costofGoodsAndServicesSold": "62176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50946000", "sellingGeneralAndAdministrative": "46790000", "netIncomeFromContinuingOperations": "57586000" }, "balance": { "goodwill": "105673000", "inventory": "27326000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1297590000", "longTermDebt": "320717000", "shortTermDebt": "1413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "386801000", "reportedCurrency": "USD", "retainedEarnings": "449090000", "totalLiabilities": "476431000", "otherCurrentAssets": "4671000", "totalCurrentAssets": "464751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "321586000", "currentNetReceivables": "91646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832839000", "currentAccountsPayable": "8403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32749000", "shortLongTermDebtTotal": "324386000", "totalShareholderEquity": "821159000", "capitalLeaseObligations": "15540000", "otherCurrentLiabilities": "31195000", "totalCurrentLiabilities": "41665000", "otherNonCurrentLiabilities": "39459000", "totalNonCurrentLiabilities": "434766000", "cashAndShortTermInvestments": "19522000", "commonStockSharesOutstanding": "17246000", "intangibleAssetsExcludingGoodwill": "386801000", "cashAndCashEquivalentsAtCarryingValue": "19522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57138000", "profitLoss": "None", "dividendPayout": "15317000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "78798000", "capitalExpenditures": "8761000", "changeInReceivables": "-28616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137761000", "cashflowFromInvestment": "30523000", "stockBasedCompensation": "38783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 163562000, "cost_of_revenue": 30419000, "gross_profit": 133143000, "ebit": 28707000, "ebitda": 56673000, "pretax_income": 1292000, "tax_provision": -5306000, "net_income": -2985000, "net_income_to_common": -2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47619000, "total_current_assets": 500559000, "total_assets": 1362285000, "short_term_debt": 8478000, "long_term_debt": 442293000, "total_debt": 450771000, "total_liabilities": 652760000, "total_equity": 709525000, "shares_outstanding": 16185000, "goodwill_and_intangibles": 795971000 }, "cash_flow": { "operating_cash_flow": 54586000, "capital_expenditure": 4458000, "free_cash_flow": 59044000, "dividends_paid": 3017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110706, "ticker_id": 6924, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28707000", "ebitda": "56673000", "netIncome": "-2985000", "grossProfit": "133143000", "depreciation": "None", "totalRevenue": "163562000", "costOfRevenue": "30419000", "interestIncome": "8078000", "incomeBeforeTax": "1292000", "interestExpense": "27415000", "operatingIncome": "37500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5306000", "reportedCurrency": "USD", "netInterestIncome": "-19342000", "nonInterestIncome": "None", "operatingExpenses": "95643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40503000", "otherNonOperatingIncome": "-8963000", "costofGoodsAndServicesSold": "30419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27966000", "sellingGeneralAndAdministrative": "60012000", "netIncomeFromContinuingOperations": "-2985000" }, "balance": { "goodwill": "189662000", "inventory": "26487000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1362285000", "longTermDebt": "442293000", "shortTermDebt": "8478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "606309000", "reportedCurrency": "USD", "retainedEarnings": "391952000", "totalLiabilities": "652760000", "otherCurrentAssets": "3822000", "totalCurrentAssets": "500559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "363567000", "currentNetReceivables": "59064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861726000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14434000", "shortLongTermDebtTotal": "456414000", "totalShareholderEquity": "709525000", "capitalLeaseObligations": "12236000", "otherCurrentLiabilities": "58414000", "totalCurrentLiabilities": "100111000", "otherNonCurrentLiabilities": "45758000", "totalNonCurrentLiabilities": "552649000", "cashAndShortTermInvestments": "47619000", "commonStockSharesOutstanding": "16185000", "intangibleAssetsExcludingGoodwill": "606309000", "cashAndCashEquivalentsAtCarryingValue": "47619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2985000", "profitLoss": "None", "dividendPayout": "3017000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-17799000", "operatingCashflow": "54586000", "capitalExpenditures": "4458000", "changeInReceivables": "-26061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310545000", "cashflowFromInvestment": "231648000", "stockBasedCompensation": "30727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163562000, "cost_of_revenue": 30419000, "gross_profit": 133143000, "research_and_development": 40503000, "selling_general_admin": 60012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28707000, "depreciation_amortisation": 27966000, "ebitda": 56673000, "interest_expense": 27415000, "interest_income": null, "other_non_operating": null, "pretax_income": 1292000, "tax_provision": -5306000, "effective_tax_rate": null, "net_income": -2985000, "net_income_continuing_ops": -2985000, "net_income_to_common": -2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47619000, "short_term_investments": 363567000, "net_receivables": 59064000, "inventory": 26487000, "other_current_assets": null, "total_current_assets": 500559000, "net_ppe": null, "goodwill": 189662000, "intangible_assets": 606309000, "goodwill_and_intangibles": 795971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861726000, "total_assets": 1362285000, "short_term_debt": 8478000, "accounts_payable": 3784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100111000, "long_term_debt": 442293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552649000, "total_liabilities": 652760000, "total_debt": 450771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391952000, "total_equity": 709525000, "shares_outstanding": 16185000, "operating_cash_flow": 54586000, "stock_based_compensation": 30727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231648000, "dividends_paid": 3017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310545000, "free_cash_flow": 59044000, "net_change_in_cash": -24311000 }, "raw_data": { "income": { "ebit": "28707000", "ebitda": "56673000", "netIncome": "-2985000", "grossProfit": "133143000", "depreciation": "None", "totalRevenue": "163562000", "costOfRevenue": "30419000", "interestIncome": "8078000", "incomeBeforeTax": "1292000", "interestExpense": "27415000", "operatingIncome": "37500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5306000", "reportedCurrency": "USD", "netInterestIncome": "-19342000", "nonInterestIncome": "None", "operatingExpenses": "95643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40503000", "otherNonOperatingIncome": "-8963000", "costofGoodsAndServicesSold": "30419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27966000", "sellingGeneralAndAdministrative": "60012000", "netIncomeFromContinuingOperations": "-2985000" }, "balance": { "goodwill": "189662000", "inventory": "26487000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1362285000", "longTermDebt": "442293000", "shortTermDebt": "8478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "606309000", "reportedCurrency": "USD", "retainedEarnings": "391952000", "totalLiabilities": "652760000", "otherCurrentAssets": "3822000", "totalCurrentAssets": "500559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "363567000", "currentNetReceivables": "59064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861726000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14434000", "shortLongTermDebtTotal": "456414000", "totalShareholderEquity": "709525000", "capitalLeaseObligations": "12236000", "otherCurrentLiabilities": "58414000", "totalCurrentLiabilities": "100111000", "otherNonCurrentLiabilities": "45758000", "totalNonCurrentLiabilities": "552649000", "cashAndShortTermInvestments": "47619000", "commonStockSharesOutstanding": "16185000", "intangibleAssetsExcludingGoodwill": "606309000", "cashAndCashEquivalentsAtCarryingValue": "47619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2985000", "profitLoss": "None", "dividendPayout": "3017000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-17799000", "operatingCashflow": "54586000", "capitalExpenditures": "4458000", "changeInReceivables": "-26061000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310545000", "cashflowFromInvestment": "231648000", "stockBasedCompensation": "30727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 120282000, "cost_of_revenue": 11347000, "gross_profit": 108935000, "ebit": 832384000, "ebitda": 876115000, "pretax_income": 796639000, "tax_provision": 167337000, "net_income": 629302000, "net_income_to_common": 629302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71543000, "total_current_assets": 1123645000, "total_assets": 1494915000, "short_term_debt": 1255000, "long_term_debt": 638959000, "total_debt": 640214000, "total_liabilities": 727683000, "total_equity": 767232000, "shares_outstanding": 19757000, "goodwill_and_intangibles": 325767000 }, "cash_flow": { "operating_cash_flow": -29336000, "capital_expenditure": 2553000, "free_cash_flow": -26783000, "dividends_paid": 2997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110711, "ticker_id": 6924, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "832384000", "ebitda": "876115000", "netIncome": "629302000", "grossProfit": "108935000", "depreciation": "None", "totalRevenue": "120282000", "costOfRevenue": "11347000", "interestIncome": "28430000", "incomeBeforeTax": "796639000", "interestExpense": "35745000", "operatingIncome": "807076000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "167337000", "reportedCurrency": "USD", "netInterestIncome": "-7315000", "nonInterestIncome": "None", "operatingExpenses": "-698141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55908000", "otherNonOperatingIncome": "25308000", "costofGoodsAndServicesSold": "11347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43731000", "sellingGeneralAndAdministrative": "41884000", "netIncomeFromContinuingOperations": "629302000" }, "balance": { "goodwill": "95229000", "inventory": "7296000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1494915000", "longTermDebt": "638959000", "shortTermDebt": "1255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "230538000", "reportedCurrency": "USD", "retainedEarnings": "400105000", "totalLiabilities": "727683000", "otherCurrentAssets": "4734000", "totalCurrentAssets": "1123645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "998324000", "currentNetReceivables": "41748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371270000", "currentAccountsPayable": "2420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7185000", "shortLongTermDebtTotal": "650184000", "totalShareholderEquity": "767232000", "capitalLeaseObligations": "11212000", "otherCurrentLiabilities": "11188000", "totalCurrentLiabilities": "17002000", "otherNonCurrentLiabilities": "38785000", "totalNonCurrentLiabilities": "710681000", "cashAndShortTermInvestments": "71543000", "commonStockSharesOutstanding": "19757000", "intangibleAssetsExcludingGoodwill": "230538000", "cashAndCashEquivalentsAtCarryingValue": "71543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629302000", "profitLoss": "None", "dividendPayout": "2997000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2061000", "operatingCashflow": "-29336000", "capitalExpenditures": "2553000", "changeInReceivables": "25463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485172000", "cashflowFromInvestment": "466918000", "stockBasedCompensation": "24515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120282000, "cost_of_revenue": 11347000, "gross_profit": 108935000, "research_and_development": 55908000, "selling_general_admin": 41884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 832384000, "depreciation_amortisation": 43731000, "ebitda": 876115000, "interest_expense": 35745000, "interest_income": null, "other_non_operating": null, "pretax_income": 796639000, "tax_provision": 167337000, "effective_tax_rate": null, "net_income": 629302000, "net_income_continuing_ops": 629302000, "net_income_to_common": 629302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71543000, "short_term_investments": 998324000, "net_receivables": 41748000, "inventory": 7296000, "other_current_assets": null, "total_current_assets": 1123645000, "net_ppe": null, "goodwill": 95229000, "intangible_assets": 230538000, "goodwill_and_intangibles": 325767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371270000, "total_assets": 1494915000, "short_term_debt": 1255000, "accounts_payable": 2420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17002000, "long_term_debt": 638959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710681000, "total_liabilities": 727683000, "total_debt": 640214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400105000, "total_equity": 767232000, "shares_outstanding": 19757000, "operating_cash_flow": -29336000, "stock_based_compensation": 24515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 466918000, "dividends_paid": 2997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485172000, "free_cash_flow": -26783000, "net_change_in_cash": -47590000 }, "raw_data": { "income": { "ebit": "832384000", "ebitda": "876115000", "netIncome": "629302000", "grossProfit": "108935000", "depreciation": "None", "totalRevenue": "120282000", "costOfRevenue": "11347000", "interestIncome": "28430000", "incomeBeforeTax": "796639000", "interestExpense": "35745000", "operatingIncome": "807076000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "167337000", "reportedCurrency": "USD", "netInterestIncome": "-7315000", "nonInterestIncome": "None", "operatingExpenses": "-698141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55908000", "otherNonOperatingIncome": "25308000", "costofGoodsAndServicesSold": "11347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43731000", "sellingGeneralAndAdministrative": "41884000", "netIncomeFromContinuingOperations": "629302000" }, "balance": { "goodwill": "95229000", "inventory": "7296000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1494915000", "longTermDebt": "638959000", "shortTermDebt": "1255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "230538000", "reportedCurrency": "USD", "retainedEarnings": "400105000", "totalLiabilities": "727683000", "otherCurrentAssets": "4734000", "totalCurrentAssets": "1123645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "998324000", "currentNetReceivables": "41748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371270000", "currentAccountsPayable": "2420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7185000", "shortLongTermDebtTotal": "650184000", "totalShareholderEquity": "767232000", "capitalLeaseObligations": "11212000", "otherCurrentLiabilities": "11188000", "totalCurrentLiabilities": "17002000", "otherNonCurrentLiabilities": "38785000", "totalNonCurrentLiabilities": "710681000", "cashAndShortTermInvestments": "71543000", "commonStockSharesOutstanding": "19757000", "intangibleAssetsExcludingGoodwill": "230538000", "cashAndCashEquivalentsAtCarryingValue": "71543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629302000", "profitLoss": "None", "dividendPayout": "2997000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2061000", "operatingCashflow": "-29336000", "capitalExpenditures": "2553000", "changeInReceivables": "25463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485172000", "cashflowFromInvestment": "466918000", "stockBasedCompensation": "24515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 251453000, "cost_of_revenue": 6337000, "gross_profit": 245116000, "ebit": 221606000, "ebitda": 238298000, "pretax_income": 173330000, "tax_provision": 30009000, "net_income": 143321000, "net_income_to_common": 143321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718381000, "total_current_assets": 870540000, "total_assets": 1260803000, "short_term_debt": 26433000, "long_term_debt": 609864000, "total_debt": 636297000, "total_liabilities": 699889000, "total_equity": 560914000, "shares_outstanding": 24067000, "goodwill_and_intangibles": 337899000 }, "cash_flow": { "operating_cash_flow": 194059000, "capital_expenditure": 11887000, "free_cash_flow": 205946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110716, "ticker_id": 6924, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221606000", "ebitda": "238298000", "netIncome": "143321000", "grossProfit": "245116000", "depreciation": "None", "totalRevenue": "251453000", "costOfRevenue": "6337000", "interestIncome": "13999000", "incomeBeforeTax": "173330000", "interestExpense": "48276000", "operatingIncome": "163727000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30009000", "reportedCurrency": "USD", "netInterestIncome": "-34277000", "nonInterestIncome": "None", "operatingExpenses": "81389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27863000", "otherNonOperatingIncome": "57879000", "costofGoodsAndServicesSold": "6337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16692000", "sellingGeneralAndAdministrative": "37734000", "netIncomeFromContinuingOperations": "143321000" }, "balance": { "goodwill": "306439000", "inventory": "7124000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1260803000", "longTermDebt": "609864000", "shortTermDebt": "26433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31460000", "reportedCurrency": "USD", "retainedEarnings": "-229197000", "totalLiabilities": "699889000", "otherCurrentAssets": "40378000", "totalCurrentAssets": "870540000", "currentLongTermDebt": "26433000", "longTermInvestments": "0", "shortTermInvestments": "46191000", "currentNetReceivables": "55850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390263000", "currentAccountsPayable": "4183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5372000", "shortLongTermDebtTotal": "636297000", "totalShareholderEquity": "560914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48347000", "totalCurrentLiabilities": "82249000", "otherNonCurrentLiabilities": "7776000", "totalNonCurrentLiabilities": "617640000", "cashAndShortTermInvestments": "718381000", "commonStockSharesOutstanding": "24067000", "intangibleAssetsExcludingGoodwill": "31460000", "cashAndCashEquivalentsAtCarryingValue": "718381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2559000", "operatingCashflow": "194059000", "capitalExpenditures": "11887000", "changeInReceivables": "-29544000", "changeInExchangeRate": "None", "cashflowFromFinancing": "328585000", "cashflowFromInvestment": "-423269000", "stockBasedCompensation": "20846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251453000, "cost_of_revenue": 6337000, "gross_profit": 245116000, "research_and_development": 27863000, "selling_general_admin": 37734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221606000, "depreciation_amortisation": 16692000, "ebitda": 238298000, "interest_expense": 48276000, "interest_income": null, "other_non_operating": null, "pretax_income": 173330000, "tax_provision": 30009000, "effective_tax_rate": null, "net_income": 143321000, "net_income_continuing_ops": 143321000, "net_income_to_common": 143321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718381000, "short_term_investments": 46191000, "net_receivables": 55850000, "inventory": 7124000, "other_current_assets": null, "total_current_assets": 870540000, "net_ppe": null, "goodwill": 306439000, "intangible_assets": 31460000, "goodwill_and_intangibles": 337899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390263000, "total_assets": 1260803000, "short_term_debt": 26433000, "accounts_payable": 4183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82249000, "long_term_debt": 609864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617640000, "total_liabilities": 699889000, "total_debt": 636297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229197000, "total_equity": 560914000, "shares_outstanding": 24067000, "operating_cash_flow": 194059000, "stock_based_compensation": 20846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328585000, "free_cash_flow": 205946000, "net_change_in_cash": 99375000 }, "raw_data": { "income": { "ebit": "221606000", "ebitda": "238298000", "netIncome": "143321000", "grossProfit": "245116000", "depreciation": "None", "totalRevenue": "251453000", "costOfRevenue": "6337000", "interestIncome": "13999000", "incomeBeforeTax": "173330000", "interestExpense": "48276000", "operatingIncome": "163727000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30009000", "reportedCurrency": "USD", "netInterestIncome": "-34277000", "nonInterestIncome": "None", "operatingExpenses": "81389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27863000", "otherNonOperatingIncome": "57879000", "costofGoodsAndServicesSold": "6337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16692000", "sellingGeneralAndAdministrative": "37734000", "netIncomeFromContinuingOperations": "143321000" }, "balance": { "goodwill": "306439000", "inventory": "7124000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1260803000", "longTermDebt": "609864000", "shortTermDebt": "26433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31460000", "reportedCurrency": "USD", "retainedEarnings": "-229197000", "totalLiabilities": "699889000", "otherCurrentAssets": "40378000", "totalCurrentAssets": "870540000", "currentLongTermDebt": "26433000", "longTermInvestments": "0", "shortTermInvestments": "46191000", "currentNetReceivables": "55850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390263000", "currentAccountsPayable": "4183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5372000", "shortLongTermDebtTotal": "636297000", "totalShareholderEquity": "560914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48347000", "totalCurrentLiabilities": "82249000", "otherNonCurrentLiabilities": "7776000", "totalNonCurrentLiabilities": "617640000", "cashAndShortTermInvestments": "718381000", "commonStockSharesOutstanding": "24067000", "intangibleAssetsExcludingGoodwill": "31460000", "cashAndCashEquivalentsAtCarryingValue": "718381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2559000", "operatingCashflow": "194059000", "capitalExpenditures": "11887000", "changeInReceivables": "-29544000", "changeInExchangeRate": "None", "cashflowFromFinancing": "328585000", "cashflowFromInvestment": "-423269000", "stockBasedCompensation": "20846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 51722000, "cost_of_revenue": 2075000, "gross_profit": 49647000, "ebit": 17368000, "ebitda": 17368000, "pretax_income": -24259000, "tax_provision": -10914000, "net_income": -13345000, "net_income_to_common": -13345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115077000, "total_current_assets": 865415000, "total_assets": 1532105000, "short_term_debt": 1088000, "long_term_debt": 446896000, "total_debt": 447984000, "total_liabilities": 534783000, "total_equity": 997322000, "shares_outstanding": 19883000, "goodwill_and_intangibles": 318882000 }, "cash_flow": { "operating_cash_flow": 48691000, "capital_expenditure": 228000, "free_cash_flow": 48919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110679, "ticker_id": 6924, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17368000", "netIncome": "-13345000", "grossProfit": "49647000", "depreciation": "None", "totalRevenue": "51722000", "costOfRevenue": "2075000", "interestIncome": "6655000", "incomeBeforeTax": "-24259000", "interestExpense": "1747000", "operatingIncome": "17368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10914000", "reportedCurrency": "USD", "netInterestIncome": "4908000", "nonInterestIncome": "None", "operatingExpenses": "32279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20836000", "netIncomeFromContinuingOperations": "-13345000" }, "balance": { "goodwill": "101541000", "inventory": "13266000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1532105000", "longTermDebt": "446896000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217341000", "reportedCurrency": "USD", "retainedEarnings": "594743000", "totalLiabilities": "534783000", "otherCurrentAssets": "17946000", "totalCurrentAssets": "865415000", "currentLongTermDebt": "None", "longTermInvestments": "312821000", "shortTermInvestments": "664328000", "currentNetReceivables": "54798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666690000", "currentAccountsPayable": "37109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451977000", "totalShareholderEquity": "997322000", "capitalLeaseObligations": "5081000", "otherCurrentLiabilities": "577000", "totalCurrentLiabilities": "40667000", "otherNonCurrentLiabilities": "20613000", "totalNonCurrentLiabilities": "494116000", "cashAndShortTermInvestments": "115077000", "commonStockSharesOutstanding": "19883000", "intangibleAssetsExcludingGoodwill": "217341000", "cashAndCashEquivalentsAtCarryingValue": "115077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4140000", "operatingCashflow": "48691000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14133000", "cashflowFromInvestment": "-94347000", "stockBasedCompensation": "10596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51722000, "cost_of_revenue": 2075000, "gross_profit": 49647000, "research_and_development": 2148000, "selling_general_admin": 20836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17368000, "depreciation_amortisation": null, "ebitda": 17368000, "interest_expense": 1747000, "interest_income": null, "other_non_operating": null, "pretax_income": -24259000, "tax_provision": -10914000, "effective_tax_rate": null, "net_income": -13345000, "net_income_continuing_ops": -13345000, "net_income_to_common": -13345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115077000, "short_term_investments": 664328000, "net_receivables": 54798000, "inventory": 13266000, "other_current_assets": null, "total_current_assets": 865415000, "net_ppe": null, "goodwill": 101541000, "intangible_assets": 217341000, "goodwill_and_intangibles": 318882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666690000, "total_assets": 1532105000, "short_term_debt": 1088000, "accounts_payable": 37109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40667000, "long_term_debt": 446896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494116000, "total_liabilities": 534783000, "total_debt": 447984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 594743000, "total_equity": 997322000, "shares_outstanding": 19883000, "operating_cash_flow": 48691000, "stock_based_compensation": 10596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14133000, "free_cash_flow": 48919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17368000", "netIncome": "-13345000", "grossProfit": "49647000", "depreciation": "None", "totalRevenue": "51722000", "costOfRevenue": "2075000", "interestIncome": "6655000", "incomeBeforeTax": "-24259000", "interestExpense": "1747000", "operatingIncome": "17368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10914000", "reportedCurrency": "USD", "netInterestIncome": "4908000", "nonInterestIncome": "None", "operatingExpenses": "32279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20836000", "netIncomeFromContinuingOperations": "-13345000" }, "balance": { "goodwill": "101541000", "inventory": "13266000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1532105000", "longTermDebt": "446896000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "217341000", "reportedCurrency": "USD", "retainedEarnings": "594743000", "totalLiabilities": "534783000", "otherCurrentAssets": "17946000", "totalCurrentAssets": "865415000", "currentLongTermDebt": "None", "longTermInvestments": "312821000", "shortTermInvestments": "664328000", "currentNetReceivables": "54798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666690000", "currentAccountsPayable": "37109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451977000", "totalShareholderEquity": "997322000", "capitalLeaseObligations": "5081000", "otherCurrentLiabilities": "577000", "totalCurrentLiabilities": "40667000", "otherNonCurrentLiabilities": "20613000", "totalNonCurrentLiabilities": "494116000", "cashAndShortTermInvestments": "115077000", "commonStockSharesOutstanding": "19883000", "intangibleAssetsExcludingGoodwill": "217341000", "cashAndCashEquivalentsAtCarryingValue": "115077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4140000", "operatingCashflow": "48691000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14133000", "cashflowFromInvestment": "-94347000", "stockBasedCompensation": "10596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 59666000, "cost_of_revenue": -25988500, "gross_profit": 85654500, "ebit": 56780000, "ebitda": 66404000, "pretax_income": 56780000, "tax_provision": 11996000, "net_income": 44784000, "net_income_to_common": 44784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174927000, "total_current_assets": 832271000, "total_assets": 1560637000, "short_term_debt": 1095000, "long_term_debt": 446192000, "total_debt": 447287000, "total_liabilities": 543425000, "total_equity": 1017212000, "shares_outstanding": 21138000, "goodwill_and_intangibles": 523856000 }, "cash_flow": { "operating_cash_flow": 45844000, "capital_expenditure": 9000, "free_cash_flow": 45853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110680, "ticker_id": 6924, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56780000", "ebitda": "66404000", "netIncome": "44784000", "grossProfit": "85654500", "depreciation": "None", "totalRevenue": "59666000", "costOfRevenue": "-25988500", "interestIncome": "6393000", "incomeBeforeTax": "56780000", "interestExpense": "1785000", "operatingIncome": "20040000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11996000", "reportedCurrency": "USD", "netInterestIncome": "4608000", "nonInterestIncome": "None", "operatingExpenses": "65614500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-25988500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9624000", "sellingGeneralAndAdministrative": "25027000", "netIncomeFromContinuingOperations": "44784000" }, "balance": { "goodwill": "101541000", "inventory": "9126000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1560637000", "longTermDebt": "446192000", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422315000", "reportedCurrency": "USD", "retainedEarnings": "608088000", "totalLiabilities": "543425000", "otherCurrentAssets": "28577000", "totalCurrentAssets": "832271000", "currentLongTermDebt": "None", "longTermInvestments": "364828000", "shortTermInvestments": "558594000", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728366000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451491000", "totalShareholderEquity": "1017212000", "capitalLeaseObligations": "5299000", "otherCurrentLiabilities": "31875000", "totalCurrentLiabilities": "37447000", "otherNonCurrentLiabilities": "19563000", "totalNonCurrentLiabilities": "505977999", "cashAndShortTermInvestments": "174927000", "commonStockSharesOutstanding": "21138000", "intangibleAssetsExcludingGoodwill": "422315000", "cashAndCashEquivalentsAtCarryingValue": "174927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2774000", "operatingCashflow": "45844000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8330000", "cashflowFromInvestment": "-18104000", "stockBasedCompensation": "14270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59666000, "cost_of_revenue": -25988500, "gross_profit": 85654500, "research_and_development": 3511000, "selling_general_admin": 25027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56780000, "depreciation_amortisation": 9624000, "ebitda": 66404000, "interest_expense": 1785000, "interest_income": null, "other_non_operating": null, "pretax_income": 56780000, "tax_provision": 11996000, "effective_tax_rate": null, "net_income": 44784000, "net_income_continuing_ops": 44784000, "net_income_to_common": 44784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174927000, "short_term_investments": 558594000, "net_receivables": 61047000, "inventory": 9126000, "other_current_assets": null, "total_current_assets": 832271000, "net_ppe": null, "goodwill": 101541000, "intangible_assets": 422315000, "goodwill_and_intangibles": 523856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728366000, "total_assets": 1560637000, "short_term_debt": 1095000, "accounts_payable": 3238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37447000, "long_term_debt": 446192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505977999, "total_liabilities": 543425000, "total_debt": 447287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608088000, "total_equity": 1017212000, "shares_outstanding": 21138000, "operating_cash_flow": 45844000, "stock_based_compensation": 14270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8330000, "free_cash_flow": 45853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56780000", "ebitda": "66404000", "netIncome": "44784000", "grossProfit": "85654500", "depreciation": "None", "totalRevenue": "59666000", "costOfRevenue": "-25988500", "interestIncome": "6393000", "incomeBeforeTax": "56780000", "interestExpense": "1785000", "operatingIncome": "20040000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11996000", "reportedCurrency": "USD", "netInterestIncome": "4608000", "nonInterestIncome": "None", "operatingExpenses": "65614500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-25988500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9624000", "sellingGeneralAndAdministrative": "25027000", "netIncomeFromContinuingOperations": "44784000" }, "balance": { "goodwill": "101541000", "inventory": "9126000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1560637000", "longTermDebt": "446192000", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422315000", "reportedCurrency": "USD", "retainedEarnings": "608088000", "totalLiabilities": "543425000", "otherCurrentAssets": "28577000", "totalCurrentAssets": "832271000", "currentLongTermDebt": "None", "longTermInvestments": "364828000", "shortTermInvestments": "558594000", "currentNetReceivables": "61047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728366000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451491000", "totalShareholderEquity": "1017212000", "capitalLeaseObligations": "5299000", "otherCurrentLiabilities": "31875000", "totalCurrentLiabilities": "37447000", "otherNonCurrentLiabilities": "19563000", "totalNonCurrentLiabilities": "505977999", "cashAndShortTermInvestments": "174927000", "commonStockSharesOutstanding": "21138000", "intangibleAssetsExcludingGoodwill": "422315000", "cashAndCashEquivalentsAtCarryingValue": "174927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2774000", "operatingCashflow": "45844000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8330000", "cashflowFromInvestment": "-18104000", "stockBasedCompensation": "14270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 115461000, "cost_of_revenue": 24820000, "gross_profit": 90641000, "ebit": 141137000, "ebitda": 149232000, "pretax_income": 141137000, "tax_provision": 23864000, "net_income": 117273000, "net_income_to_common": 117273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139376000, "total_current_assets": 753920000, "total_assets": 1476772000, "short_term_debt": 2178000, "long_term_debt": 445493000, "total_debt": 447671000, "total_liabilities": 526601000, "total_equity": 950171000, "shares_outstanding": 20170000, "goodwill_and_intangibles": 335076000 }, "cash_flow": { "operating_cash_flow": 13090000, "capital_expenditure": 15000, "free_cash_flow": 13105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110682, "ticker_id": 6924, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141137000", "ebitda": "149232000", "netIncome": "117273000", "grossProfit": "90641000", "depreciation": "None", "totalRevenue": "115461000", "costOfRevenue": "24820000", "interestIncome": "3874000", "incomeBeforeTax": "141137000", "interestExpense": "910000", "operatingIncome": "54931000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23864000", "reportedCurrency": "USD", "netInterestIncome": "2964000", "nonInterestIncome": "None", "operatingExpenses": "35710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8095000", "sellingGeneralAndAdministrative": "28446000", "netIncomeFromContinuingOperations": "117273000" }, "balance": { "goodwill": "101541000", "inventory": "11900000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1476772000", "longTermDebt": "445493000", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233535000", "reportedCurrency": "USD", "retainedEarnings": "578215000", "totalLiabilities": "526601000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "753920000", "currentLongTermDebt": "None", "longTermInvestments": "355053000", "shortTermInvestments": "525146000", "currentNetReceivables": "58096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722852000", "currentAccountsPayable": "27763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450997000", "totalShareholderEquity": "950171000", "capitalLeaseObligations": "5504000", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "30539000", "otherNonCurrentLiabilities": "23481000", "totalNonCurrentLiabilities": "496062000", "cashAndShortTermInvestments": "139376000", "commonStockSharesOutstanding": "20170000", "intangibleAssetsExcludingGoodwill": "233535000", "cashAndCashEquivalentsAtCarryingValue": "139376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3589000", "operatingCashflow": "13090000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409645000", "cashflowFromInvestment": "-353445000", "stockBasedCompensation": "14746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115461000, "cost_of_revenue": 24820000, "gross_profit": 90641000, "research_and_development": 21019000, "selling_general_admin": 28446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141137000, "depreciation_amortisation": 8095000, "ebitda": 149232000, "interest_expense": 910000, "interest_income": null, "other_non_operating": null, "pretax_income": 141137000, "tax_provision": 23864000, "effective_tax_rate": null, "net_income": 117273000, "net_income_continuing_ops": 117273000, "net_income_to_common": 117273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139376000, "short_term_investments": 525146000, "net_receivables": 58096000, "inventory": 11900000, "other_current_assets": null, "total_current_assets": 753920000, "net_ppe": null, "goodwill": 101541000, "intangible_assets": 233535000, "goodwill_and_intangibles": 335076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722852000, "total_assets": 1476772000, "short_term_debt": 2178000, "accounts_payable": 27763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30539000, "long_term_debt": 445493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496062000, "total_liabilities": 526601000, "total_debt": 447671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 578215000, "total_equity": 950171000, "shares_outstanding": 20170000, "operating_cash_flow": 13090000, "stock_based_compensation": 14746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 409645000, "free_cash_flow": 13105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141137000", "ebitda": "149232000", "netIncome": "117273000", "grossProfit": "90641000", "depreciation": "None", "totalRevenue": "115461000", "costOfRevenue": "24820000", "interestIncome": "3874000", "incomeBeforeTax": "141137000", "interestExpense": "910000", "operatingIncome": "54931000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23864000", "reportedCurrency": "USD", "netInterestIncome": "2964000", "nonInterestIncome": "None", "operatingExpenses": "35710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8095000", "sellingGeneralAndAdministrative": "28446000", "netIncomeFromContinuingOperations": "117273000" }, "balance": { "goodwill": "101541000", "inventory": "11900000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1476772000", "longTermDebt": "445493000", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233535000", "reportedCurrency": "USD", "retainedEarnings": "578215000", "totalLiabilities": "526601000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "753920000", "currentLongTermDebt": "None", "longTermInvestments": "355053000", "shortTermInvestments": "525146000", "currentNetReceivables": "58096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722852000", "currentAccountsPayable": "27763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450997000", "totalShareholderEquity": "950171000", "capitalLeaseObligations": "5504000", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "30539000", "otherNonCurrentLiabilities": "23481000", "totalNonCurrentLiabilities": "496062000", "cashAndShortTermInvestments": "139376000", "commonStockSharesOutstanding": "20170000", "intangibleAssetsExcludingGoodwill": "233535000", "cashAndCashEquivalentsAtCarryingValue": "139376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3589000", "operatingCashflow": "13090000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409645000", "cashflowFromInvestment": "-353445000", "stockBasedCompensation": "14746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 47627000, "cost_of_revenue": 2907000, "gross_profit": 44720000, "ebit": 12376000, "ebitda": 20898000, "pretax_income": 11223000, "tax_provision": 6376000, "net_income": 4847000, "net_income_to_common": 4847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67669000, "total_current_assets": 352945000, "total_assets": 948604000, "short_term_debt": 1113000, "long_term_debt": null, "total_debt": 1113000, "total_liabilities": 120075000, "total_equity": 828529000, "shares_outstanding": 19926000, "goodwill_and_intangibles": 351674000 }, "cash_flow": { "operating_cash_flow": 15797000, "capital_expenditure": 214000, "free_cash_flow": 16011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110683, "ticker_id": 6924, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12376000", "ebitda": "20898000", "netIncome": "4847000", "grossProfit": "44720000", "depreciation": "None", "totalRevenue": "47627000", "costOfRevenue": "2907000", "interestIncome": "1621000", "incomeBeforeTax": "11223000", "interestExpense": "1153000", "operatingIncome": "8444000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6376000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "36276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8522000", "sellingGeneralAndAdministrative": "20175000", "netIncomeFromContinuingOperations": "4847000" }, "balance": { "goodwill": "101541000", "inventory": "12889000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "948604000", "longTermDebt": "None", "shortTermDebt": "1113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "250133000", "reportedCurrency": "USD", "retainedEarnings": "461380000", "totalLiabilities": "120075000", "otherCurrentAssets": "42644000", "totalCurrentAssets": "352945000", "currentLongTermDebt": "None", "longTermInvestments": "204464000", "shortTermInvestments": "187627000", "currentNetReceivables": "42116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595659000", "currentAccountsPayable": "8584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5742000", "totalShareholderEquity": "828529000", "capitalLeaseObligations": "5742000", "otherCurrentLiabilities": "52955000", "totalCurrentLiabilities": "64734000", "otherNonCurrentLiabilities": "18466000", "totalNonCurrentLiabilities": "55341000", "cashAndShortTermInvestments": "67669000", "commonStockSharesOutstanding": "19926000", "intangibleAssetsExcludingGoodwill": "250133000", "cashAndCashEquivalentsAtCarryingValue": "67669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-875000", "operatingCashflow": "15797000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14997000", "cashflowFromInvestment": "-10667000", "stockBasedCompensation": "9997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47627000, "cost_of_revenue": 2907000, "gross_profit": 44720000, "research_and_development": 6567000, "selling_general_admin": 20175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12376000, "depreciation_amortisation": 8522000, "ebitda": 20898000, "interest_expense": 1153000, "interest_income": null, "other_non_operating": null, "pretax_income": 11223000, "tax_provision": 6376000, "effective_tax_rate": null, "net_income": 4847000, "net_income_continuing_ops": 4847000, "net_income_to_common": 4847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67669000, "short_term_investments": 187627000, "net_receivables": 42116000, "inventory": 12889000, "other_current_assets": null, "total_current_assets": 352945000, "net_ppe": null, "goodwill": 101541000, "intangible_assets": 250133000, "goodwill_and_intangibles": 351674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595659000, "total_assets": 948604000, "short_term_debt": 1113000, "accounts_payable": 8584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55341000, "total_liabilities": 120075000, "total_debt": 1113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461380000, "total_equity": 828529000, "shares_outstanding": 19926000, "operating_cash_flow": 15797000, "stock_based_compensation": 9997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14997000, "free_cash_flow": 16011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12376000", "ebitda": "20898000", "netIncome": "4847000", "grossProfit": "44720000", "depreciation": "None", "totalRevenue": "47627000", "costOfRevenue": "2907000", "interestIncome": "1621000", "incomeBeforeTax": "11223000", "interestExpense": "1153000", "operatingIncome": "8444000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6376000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "36276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8522000", "sellingGeneralAndAdministrative": "20175000", "netIncomeFromContinuingOperations": "4847000" }, "balance": { "goodwill": "101541000", "inventory": "12889000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "948604000", "longTermDebt": "None", "shortTermDebt": "1113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "250133000", "reportedCurrency": "USD", "retainedEarnings": "461380000", "totalLiabilities": "120075000", "otherCurrentAssets": "42644000", "totalCurrentAssets": "352945000", "currentLongTermDebt": "None", "longTermInvestments": "204464000", "shortTermInvestments": "187627000", "currentNetReceivables": "42116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595659000", "currentAccountsPayable": "8584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5742000", "totalShareholderEquity": "828529000", "capitalLeaseObligations": "5742000", "otherCurrentLiabilities": "52955000", "totalCurrentLiabilities": "64734000", "otherNonCurrentLiabilities": "18466000", "totalNonCurrentLiabilities": "55341000", "cashAndShortTermInvestments": "67669000", "commonStockSharesOutstanding": "19926000", "intangibleAssetsExcludingGoodwill": "250133000", "cashAndCashEquivalentsAtCarryingValue": "67669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-875000", "operatingCashflow": "15797000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14997000", "cashflowFromInvestment": "-10667000", "stockBasedCompensation": "9997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 45333000, "cost_of_revenue": 4849000, "gross_profit": 40484000, "ebit": -49313000, "ebitda": -40543000, "pretax_income": -50180000, "tax_provision": -7729000, "net_income": -42451000, "net_income_to_common": -42451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47989000, "total_current_assets": 309316000, "total_assets": 905435000, "short_term_debt": 883000, "long_term_debt": null, "total_debt": 883000, "total_liabilities": 109901000, "total_equity": 795534000, "shares_outstanding": 19191000, "goodwill_and_intangibles": 359932000 }, "cash_flow": { "operating_cash_flow": -25516000, "capital_expenditure": 214000, "free_cash_flow": -25302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110684, "ticker_id": 6924, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49313000", "ebitda": "-40543000", "netIncome": "-42451000", "grossProfit": "40484000", "depreciation": "None", "totalRevenue": "45333000", "costOfRevenue": "4849000", "interestIncome": "1771000", "incomeBeforeTax": "-50180000", "interestExpense": "867000", "operatingIncome": "-36216000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7729000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "76700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8770000", "sellingGeneralAndAdministrative": "18801000", "netIncomeFromContinuingOperations": "-42451000" }, "balance": { "goodwill": "101541000", "inventory": "11814000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "905435000", "longTermDebt": "None", "shortTermDebt": "883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258391000", "reportedCurrency": "USD", "retainedEarnings": "456533000", "totalLiabilities": "109901000", "otherCurrentAssets": "45770000", "totalCurrentAssets": "309316000", "currentLongTermDebt": "None", "longTermInvestments": "199228000", "shortTermInvestments": "160912000", "currentNetReceivables": "42831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596119000", "currentAccountsPayable": "5366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4448000", "totalShareholderEquity": "795534000", "capitalLeaseObligations": "4448000", "otherCurrentLiabilities": "44322000", "totalCurrentLiabilities": "58683000", "otherNonCurrentLiabilities": "18274000", "totalNonCurrentLiabilities": "51218000", "cashAndShortTermInvestments": "47989000", "commonStockSharesOutstanding": "19191000", "intangibleAssetsExcludingGoodwill": "258391000", "cashAndCashEquivalentsAtCarryingValue": "47989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "-25516000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4676000", "cashflowFromInvestment": "4894000", "stockBasedCompensation": "7836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45333000, "cost_of_revenue": 4849000, "gross_profit": 40484000, "research_and_development": 50085000, "selling_general_admin": 18801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49313000, "depreciation_amortisation": 8770000, "ebitda": -40543000, "interest_expense": 867000, "interest_income": null, "other_non_operating": null, "pretax_income": -50180000, "tax_provision": -7729000, "effective_tax_rate": null, "net_income": -42451000, "net_income_continuing_ops": -42451000, "net_income_to_common": -42451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47989000, "short_term_investments": 160912000, "net_receivables": 42831000, "inventory": 11814000, "other_current_assets": null, "total_current_assets": 309316000, "net_ppe": null, "goodwill": 101541000, "intangible_assets": 258391000, "goodwill_and_intangibles": 359932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596119000, "total_assets": 905435000, "short_term_debt": 883000, "accounts_payable": 5366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51218000, "total_liabilities": 109901000, "total_debt": 883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456533000, "total_equity": 795534000, "shares_outstanding": 19191000, "operating_cash_flow": -25516000, "stock_based_compensation": 7836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4676000, "free_cash_flow": -25302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49313000", "ebitda": "-40543000", "netIncome": "-42451000", "grossProfit": "40484000", "depreciation": "None", "totalRevenue": "45333000", "costOfRevenue": "4849000", "interestIncome": "1771000", "incomeBeforeTax": "-50180000", "interestExpense": "867000", "operatingIncome": "-36216000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7729000", "reportedCurrency": "USD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "76700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8770000", "sellingGeneralAndAdministrative": "18801000", "netIncomeFromContinuingOperations": "-42451000" }, "balance": { "goodwill": "101541000", "inventory": "11814000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "905435000", "longTermDebt": "None", "shortTermDebt": "883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258391000", "reportedCurrency": "USD", "retainedEarnings": "456533000", "totalLiabilities": "109901000", "otherCurrentAssets": "45770000", "totalCurrentAssets": "309316000", "currentLongTermDebt": "None", "longTermInvestments": "199228000", "shortTermInvestments": "160912000", "currentNetReceivables": "42831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596119000", "currentAccountsPayable": "5366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4448000", "totalShareholderEquity": "795534000", "capitalLeaseObligations": "4448000", "otherCurrentLiabilities": "44322000", "totalCurrentLiabilities": "58683000", "otherNonCurrentLiabilities": "18274000", "totalNonCurrentLiabilities": "51218000", "cashAndShortTermInvestments": "47989000", "commonStockSharesOutstanding": "19191000", "intangibleAssetsExcludingGoodwill": "258391000", "cashAndCashEquivalentsAtCarryingValue": "47989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "-25516000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4676000", "cashflowFromInvestment": "4894000", "stockBasedCompensation": "7836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 42812000, "cost_of_revenue": 2837000, "gross_profit": 39975000, "ebit": -38317000, "ebitda": -29690000, "pretax_income": -39200000, "tax_provision": -8112000, "net_income": -31088000, "net_income_to_common": -31088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72307000, "total_current_assets": 331559000, "total_assets": 941774000, "short_term_debt": 1290000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 111335000, "total_equity": 830439000, "shares_outstanding": 18974000, "goodwill_and_intangibles": 371898000 }, "cash_flow": { "operating_cash_flow": 28471000, "capital_expenditure": 712000, "free_cash_flow": 29183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110685, "ticker_id": 6924, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38317000", "ebitda": "-29690000", "netIncome": "-31088000", "grossProfit": "39975000", "depreciation": "None", "totalRevenue": "42812000", "costOfRevenue": "2837000", "interestIncome": "1931000", "incomeBeforeTax": "-39200000", "interestExpense": "883000", "operatingIncome": "-9637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8112000", "reportedCurrency": "USD", "netInterestIncome": "1048000", "nonInterestIncome": "None", "operatingExpenses": "49612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8627000", "sellingGeneralAndAdministrative": "25605000", "netIncomeFromContinuingOperations": "-31088000" }, "balance": { "goodwill": "105250000", "inventory": "14114000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "941774000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "266648000", "reportedCurrency": "USD", "retainedEarnings": "498984000", "totalLiabilities": "111335000", "otherCurrentAssets": "18831000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "195932000", "shortTermInvestments": "183858000", "currentNetReceivables": "42449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610215000", "currentAccountsPayable": "5233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7105000", "totalShareholderEquity": "830439000", "capitalLeaseObligations": "7105000", "otherCurrentLiabilities": "27491000", "totalCurrentLiabilities": "37112000", "otherNonCurrentLiabilities": "17700000", "totalNonCurrentLiabilities": "74223000", "cashAndShortTermInvestments": "72307000", "commonStockSharesOutstanding": "18974000", "intangibleAssetsExcludingGoodwill": "266648000", "cashAndCashEquivalentsAtCarryingValue": "72307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2566000", "operatingCashflow": "28471000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20388000", "cashflowFromInvestment": "-38623000", "stockBasedCompensation": "7524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42812000, "cost_of_revenue": 2837000, "gross_profit": 39975000, "research_and_development": 4425000, "selling_general_admin": 25605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38317000, "depreciation_amortisation": 8627000, "ebitda": -29690000, "interest_expense": 883000, "interest_income": null, "other_non_operating": null, "pretax_income": -39200000, "tax_provision": -8112000, "effective_tax_rate": null, "net_income": -31088000, "net_income_continuing_ops": -31088000, "net_income_to_common": -31088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72307000, "short_term_investments": 183858000, "net_receivables": 42449000, "inventory": 14114000, "other_current_assets": null, "total_current_assets": 331559000, "net_ppe": null, "goodwill": 105250000, "intangible_assets": 266648000, "goodwill_and_intangibles": 371898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610215000, "total_assets": 941774000, "short_term_debt": 1290000, "accounts_payable": 5233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74223000, "total_liabilities": 111335000, "total_debt": 1290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498984000, "total_equity": 830439000, "shares_outstanding": 18974000, "operating_cash_flow": 28471000, "stock_based_compensation": 7524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20388000, "free_cash_flow": 29183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38317000", "ebitda": "-29690000", "netIncome": "-31088000", "grossProfit": "39975000", "depreciation": "None", "totalRevenue": "42812000", "costOfRevenue": "2837000", "interestIncome": "1931000", "incomeBeforeTax": "-39200000", "interestExpense": "883000", "operatingIncome": "-9637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8112000", "reportedCurrency": "USD", "netInterestIncome": "1048000", "nonInterestIncome": "None", "operatingExpenses": "49612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8627000", "sellingGeneralAndAdministrative": "25605000", "netIncomeFromContinuingOperations": "-31088000" }, "balance": { "goodwill": "105250000", "inventory": "14114000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "941774000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "266648000", "reportedCurrency": "USD", "retainedEarnings": "498984000", "totalLiabilities": "111335000", "otherCurrentAssets": "18831000", "totalCurrentAssets": "331559000", "currentLongTermDebt": "None", "longTermInvestments": "195932000", "shortTermInvestments": "183858000", "currentNetReceivables": "42449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610215000", "currentAccountsPayable": "5233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7105000", "totalShareholderEquity": "830439000", "capitalLeaseObligations": "7105000", "otherCurrentLiabilities": "27491000", "totalCurrentLiabilities": "37112000", "otherNonCurrentLiabilities": "17700000", "totalNonCurrentLiabilities": "74223000", "cashAndShortTermInvestments": "72307000", "commonStockSharesOutstanding": "18974000", "intangibleAssetsExcludingGoodwill": "266648000", "cashAndCashEquivalentsAtCarryingValue": "72307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2566000", "operatingCashflow": "28471000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20388000", "cashflowFromInvestment": "-38623000", "stockBasedCompensation": "7524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 51812000, "cost_of_revenue": 12495000, "gross_profit": 39317000, "ebit": -5598000, "ebitda": 3396000, "pretax_income": -6339000, "tax_provision": 833000, "net_income": -7172000, "net_income_to_common": -7172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63619000, "total_current_assets": 309388000, "total_assets": 954866000, "short_term_debt": 1090000, "long_term_debt": null, "total_debt": 1090000, "total_liabilities": 113688000, "total_equity": 841178000, "shares_outstanding": 18419000, "goodwill_and_intangibles": 380155000 }, "cash_flow": { "operating_cash_flow": 36530000, "capital_expenditure": 14241000, "free_cash_flow": 50771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110687, "ticker_id": 6924, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5598000", "ebitda": "3396000", "netIncome": "-7172000", "grossProfit": "39317000", "depreciation": "None", "totalRevenue": "51812000", "costOfRevenue": "12495000", "interestIncome": "1347000", "incomeBeforeTax": "-6339000", "interestExpense": "741000", "operatingIncome": "3143000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "833000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "36174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8994000", "sellingGeneralAndAdministrative": "24475000", "netIncomeFromContinuingOperations": "-7172000" }, "balance": { "goodwill": "105250000", "inventory": "13440000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "954866000", "longTermDebt": "None", "shortTermDebt": "1090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "274905000", "reportedCurrency": "USD", "retainedEarnings": "530072000", "totalLiabilities": "113688000", "otherCurrentAssets": "34174000", "totalCurrentAssets": "309388000", "currentLongTermDebt": "None", "longTermInvestments": "212404000", "shortTermInvestments": "156024000", "currentNetReceivables": "42131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645478000", "currentAccountsPayable": "4694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7357000", "totalShareholderEquity": "841178000", "capitalLeaseObligations": "7357000", "otherCurrentLiabilities": "15728000", "totalCurrentLiabilities": "24772000", "otherNonCurrentLiabilities": "3932000", "totalNonCurrentLiabilities": "88916000", "cashAndShortTermInvestments": "63619000", "commonStockSharesOutstanding": "18419000", "intangibleAssetsExcludingGoodwill": "274905000", "cashAndCashEquivalentsAtCarryingValue": "63619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1932000", "operatingCashflow": "36530000", "capitalExpenditures": "14241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55080000", "cashflowFromInvestment": "-46507000", "stockBasedCompensation": "26231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51812000, "cost_of_revenue": 12495000, "gross_profit": 39317000, "research_and_development": 5675000, "selling_general_admin": 24475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5598000, "depreciation_amortisation": 8994000, "ebitda": 3396000, "interest_expense": 741000, "interest_income": null, "other_non_operating": null, "pretax_income": -6339000, "tax_provision": 833000, "effective_tax_rate": null, "net_income": -7172000, "net_income_continuing_ops": -7172000, "net_income_to_common": -7172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63619000, "short_term_investments": 156024000, "net_receivables": 42131000, "inventory": 13440000, "other_current_assets": null, "total_current_assets": 309388000, "net_ppe": null, "goodwill": 105250000, "intangible_assets": 274905000, "goodwill_and_intangibles": 380155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645478000, "total_assets": 954866000, "short_term_debt": 1090000, "accounts_payable": 4694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88916000, "total_liabilities": 113688000, "total_debt": 1090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530072000, "total_equity": 841178000, "shares_outstanding": 18419000, "operating_cash_flow": 36530000, "stock_based_compensation": 26231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55080000, "free_cash_flow": 50771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5598000", "ebitda": "3396000", "netIncome": "-7172000", "grossProfit": "39317000", "depreciation": "None", "totalRevenue": "51812000", "costOfRevenue": "12495000", "interestIncome": "1347000", "incomeBeforeTax": "-6339000", "interestExpense": "741000", "operatingIncome": "3143000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "833000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "36174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8994000", "sellingGeneralAndAdministrative": "24475000", "netIncomeFromContinuingOperations": "-7172000" }, "balance": { "goodwill": "105250000", "inventory": "13440000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "954866000", "longTermDebt": "None", "shortTermDebt": "1090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "274905000", "reportedCurrency": "USD", "retainedEarnings": "530072000", "totalLiabilities": "113688000", "otherCurrentAssets": "34174000", "totalCurrentAssets": "309388000", "currentLongTermDebt": "None", "longTermInvestments": "212404000", "shortTermInvestments": "156024000", "currentNetReceivables": "42131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645478000", "currentAccountsPayable": "4694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7357000", "totalShareholderEquity": "841178000", "capitalLeaseObligations": "7357000", "otherCurrentLiabilities": "15728000", "totalCurrentLiabilities": "24772000", "otherNonCurrentLiabilities": "3932000", "totalNonCurrentLiabilities": "88916000", "cashAndShortTermInvestments": "63619000", "commonStockSharesOutstanding": "18419000", "intangibleAssetsExcludingGoodwill": "274905000", "cashAndCashEquivalentsAtCarryingValue": "63619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1932000", "operatingCashflow": "36530000", "capitalExpenditures": "14241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55080000", "cashflowFromInvestment": "-46507000", "stockBasedCompensation": "26231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 41531000, "cost_of_revenue": -15326000, "gross_profit": 56857000, "ebit": -64122000, "ebitda": -55269000, "pretax_income": -65390000, "tax_provision": -13479000, "net_income": -51911000, "net_income_to_common": -51911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18139000, "total_current_assets": 312259000, "total_assets": 866405000, "short_term_debt": 1168000, "long_term_debt": null, "total_debt": 1168000, "total_liabilities": 91207000, "total_equity": 775198000, "shares_outstanding": 18028000, "goodwill_and_intangibles": 388412000 }, "cash_flow": { "operating_cash_flow": 13314000, "capital_expenditure": 2139000, "free_cash_flow": 15453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110688, "ticker_id": 6924, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64122000", "ebitda": "-55269000", "netIncome": "-51911000", "grossProfit": "56857000", "depreciation": "None", "totalRevenue": "41531000", "costOfRevenue": "-15326000", "interestIncome": "2757000", "incomeBeforeTax": "-65390000", "interestExpense": "1268000", "operatingIncome": "-19100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-13479000", "reportedCurrency": "USD", "netInterestIncome": "1489000", "nonInterestIncome": "None", "operatingExpenses": "75957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8853000", "sellingGeneralAndAdministrative": "17623000", "netIncomeFromContinuingOperations": "-51911000" }, "balance": { "goodwill": "105250000", "inventory": "14472000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "866405000", "longTermDebt": "None", "shortTermDebt": "1168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "283162000", "reportedCurrency": "USD", "retainedEarnings": "537244000", "totalLiabilities": "91207000", "otherCurrentAssets": "33374000", "totalCurrentAssets": "312259000", "currentLongTermDebt": "None", "longTermInvestments": "93659000", "shortTermInvestments": "208793000", "currentNetReceivables": "37481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554146000", "currentAccountsPayable": "1793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7583000", "totalShareholderEquity": "775198000", "capitalLeaseObligations": "7583000", "otherCurrentLiabilities": "11696000", "totalCurrentLiabilities": "18565000", "otherNonCurrentLiabilities": "4111000", "totalNonCurrentLiabilities": "72642000", "cashAndShortTermInvestments": "18139000", "commonStockSharesOutstanding": "18028000", "intangibleAssetsExcludingGoodwill": "283162000", "cashAndCashEquivalentsAtCarryingValue": "18139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2489000", "operatingCashflow": "13314000", "capitalExpenditures": "2139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9491000", "cashflowFromInvestment": "-54759000", "stockBasedCompensation": "11060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41531000, "cost_of_revenue": -15326000, "gross_profit": 56857000, "research_and_development": 5354000, "selling_general_admin": 17623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64122000, "depreciation_amortisation": 8853000, "ebitda": -55269000, "interest_expense": 1268000, "interest_income": null, "other_non_operating": null, "pretax_income": -65390000, "tax_provision": -13479000, "effective_tax_rate": null, "net_income": -51911000, "net_income_continuing_ops": -51911000, "net_income_to_common": -51911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18139000, "short_term_investments": 208793000, "net_receivables": 37481000, "inventory": 14472000, "other_current_assets": null, "total_current_assets": 312259000, "net_ppe": null, "goodwill": 105250000, "intangible_assets": 283162000, "goodwill_and_intangibles": 388412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554146000, "total_assets": 866405000, "short_term_debt": 1168000, "accounts_payable": 1793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72642000, "total_liabilities": 91207000, "total_debt": 1168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537244000, "total_equity": 775198000, "shares_outstanding": 18028000, "operating_cash_flow": 13314000, "stock_based_compensation": 11060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9491000, "free_cash_flow": 15453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64122000", "ebitda": "-55269000", "netIncome": "-51911000", "grossProfit": "56857000", "depreciation": "None", "totalRevenue": "41531000", "costOfRevenue": "-15326000", "interestIncome": "2757000", "incomeBeforeTax": "-65390000", "interestExpense": "1268000", "operatingIncome": "-19100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-13479000", "reportedCurrency": "USD", "netInterestIncome": "1489000", "nonInterestIncome": "None", "operatingExpenses": "75957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8853000", "sellingGeneralAndAdministrative": "17623000", "netIncomeFromContinuingOperations": "-51911000" }, "balance": { "goodwill": "105250000", "inventory": "14472000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "866405000", "longTermDebt": "None", "shortTermDebt": "1168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "283162000", "reportedCurrency": "USD", "retainedEarnings": "537244000", "totalLiabilities": "91207000", "otherCurrentAssets": "33374000", "totalCurrentAssets": "312259000", "currentLongTermDebt": "None", "longTermInvestments": "93659000", "shortTermInvestments": "208793000", "currentNetReceivables": "37481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554146000", "currentAccountsPayable": "1793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7583000", "totalShareholderEquity": "775198000", "capitalLeaseObligations": "7583000", "otherCurrentLiabilities": "11696000", "totalCurrentLiabilities": "18565000", "otherNonCurrentLiabilities": "4111000", "totalNonCurrentLiabilities": "72642000", "cashAndShortTermInvestments": "18139000", "commonStockSharesOutstanding": "18028000", "intangibleAssetsExcludingGoodwill": "283162000", "cashAndCashEquivalentsAtCarryingValue": "18139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2489000", "operatingCashflow": "13314000", "capitalExpenditures": "2139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9491000", "cashflowFromInvestment": "-54759000", "stockBasedCompensation": "11060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 30978000, "cost_of_revenue": 11068000, "gross_profit": 19910000, "ebit": 113588000, "ebitda": 122353000, "pretax_income": 113447000, "tax_provision": 27308000, "net_income": 86139000, "net_income_to_common": 86139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50093000, "total_current_assets": 368913000, "total_assets": 913869000, "short_term_debt": 1003000, "long_term_debt": null, "total_debt": 1003000, "total_liabilities": 107348000, "total_equity": 806521000, "shares_outstanding": 18122000, "goodwill_and_intangibles": 396670000 }, "cash_flow": { "operating_cash_flow": 18691000, "capital_expenditure": 105000, "free_cash_flow": 18796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110689, "ticker_id": 6924, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113588000", "ebitda": "122353000", "netIncome": "86139000", "grossProfit": "19910000", "depreciation": "None", "totalRevenue": "30978000", "costOfRevenue": "11068000", "interestIncome": "2020000", "incomeBeforeTax": "113447000", "interestExpense": "141000", "operatingIncome": "2988000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27308000", "reportedCurrency": "USD", "netInterestIncome": "1879000", "nonInterestIncome": "None", "operatingExpenses": "16922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8765000", "sellingGeneralAndAdministrative": "10951000", "netIncomeFromContinuingOperations": "86139000" }, "balance": { "goodwill": "105250000", "inventory": "21337000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "913869000", "longTermDebt": "None", "shortTermDebt": "1003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "291420000", "reportedCurrency": "USD", "retainedEarnings": "589155000", "totalLiabilities": "107348000", "otherCurrentAssets": "8548000", "totalCurrentAssets": "368913000", "currentLongTermDebt": "None", "longTermInvestments": "112679000", "shortTermInvestments": "260500000", "currentNetReceivables": "28435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544956000", "currentAccountsPayable": "1893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6194000", "totalShareholderEquity": "806521000", "capitalLeaseObligations": "6194000", "otherCurrentLiabilities": "11936000", "totalCurrentLiabilities": "17818000", "otherNonCurrentLiabilities": "2921000", "totalNonCurrentLiabilities": "89530000", "cashAndShortTermInvestments": "50093000", "commonStockSharesOutstanding": "18122000", "intangibleAssetsExcludingGoodwill": "291420000", "cashAndCashEquivalentsAtCarryingValue": "50093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2632000", "operatingCashflow": "18691000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12223000", "cashflowFromInvestment": "-3775000", "stockBasedCompensation": "7334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30978000, "cost_of_revenue": 11068000, "gross_profit": 19910000, "research_and_development": 5971000, "selling_general_admin": 10951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113588000, "depreciation_amortisation": 8765000, "ebitda": 122353000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 113447000, "tax_provision": 27308000, "effective_tax_rate": null, "net_income": 86139000, "net_income_continuing_ops": 86139000, "net_income_to_common": 86139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50093000, "short_term_investments": 260500000, "net_receivables": 28435000, "inventory": 21337000, "other_current_assets": null, "total_current_assets": 368913000, "net_ppe": null, "goodwill": 105250000, "intangible_assets": 291420000, "goodwill_and_intangibles": 396670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544956000, "total_assets": 913869000, "short_term_debt": 1003000, "accounts_payable": 1893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89530000, "total_liabilities": 107348000, "total_debt": 1003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589155000, "total_equity": 806521000, "shares_outstanding": 18122000, "operating_cash_flow": 18691000, "stock_based_compensation": 7334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12223000, "free_cash_flow": 18796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113588000", "ebitda": "122353000", "netIncome": "86139000", "grossProfit": "19910000", "depreciation": "None", "totalRevenue": "30978000", "costOfRevenue": "11068000", "interestIncome": "2020000", "incomeBeforeTax": "113447000", "interestExpense": "141000", "operatingIncome": "2988000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27308000", "reportedCurrency": "USD", "netInterestIncome": "1879000", "nonInterestIncome": "None", "operatingExpenses": "16922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8765000", "sellingGeneralAndAdministrative": "10951000", "netIncomeFromContinuingOperations": "86139000" }, "balance": { "goodwill": "105250000", "inventory": "21337000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "913869000", "longTermDebt": "None", "shortTermDebt": "1003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "291420000", "reportedCurrency": "USD", "retainedEarnings": "589155000", "totalLiabilities": "107348000", "otherCurrentAssets": "8548000", "totalCurrentAssets": "368913000", "currentLongTermDebt": "None", "longTermInvestments": "112679000", "shortTermInvestments": "260500000", "currentNetReceivables": "28435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544956000", "currentAccountsPayable": "1893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6194000", "totalShareholderEquity": "806521000", "capitalLeaseObligations": "6194000", "otherCurrentLiabilities": "11936000", "totalCurrentLiabilities": "17818000", "otherNonCurrentLiabilities": "2921000", "totalNonCurrentLiabilities": "89530000", "cashAndShortTermInvestments": "50093000", "commonStockSharesOutstanding": "18122000", "intangibleAssetsExcludingGoodwill": "291420000", "cashAndCashEquivalentsAtCarryingValue": "50093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2632000", "operatingCashflow": "18691000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12223000", "cashflowFromInvestment": "-3775000", "stockBasedCompensation": "7334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 28101000, "cost_of_revenue": 1664000, "gross_profit": 26437000, "ebit": 17228000, "ebitda": 26149000, "pretax_income": 17097000, "tax_provision": -1091000, "net_income": 18188000, "net_income_to_common": 18188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22954000, "total_current_assets": 237429000, "total_assets": 787216000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 86303000, "total_equity": 700913000, "shares_outstanding": 17676000, "goodwill_and_intangibles": 402976000 }, "cash_flow": { "operating_cash_flow": 7116000, "capital_expenditure": 417000, "free_cash_flow": 7533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110690, "ticker_id": 6924, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17228000", "ebitda": "26149000", "netIncome": "18188000", "grossProfit": "26437000", "depreciation": "None", "totalRevenue": "28101000", "costOfRevenue": "1664000", "interestIncome": "1693000", "incomeBeforeTax": "17097000", "interestExpense": "131000", "operatingIncome": "-3358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1091000", "reportedCurrency": "USD", "netInterestIncome": "1562000", "nonInterestIncome": "None", "operatingExpenses": "29795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8921000", "sellingGeneralAndAdministrative": "15992000", "netIncomeFromContinuingOperations": "18188000" }, "balance": { "goodwill": "103370000", "inventory": "23969000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "787216000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299606000", "reportedCurrency": "USD", "retainedEarnings": "503016000", "totalLiabilities": "86303000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "237429000", "currentLongTermDebt": "None", "longTermInvestments": "48321000", "shortTermInvestments": "147355000", "currentNetReceivables": "39312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549787000", "currentAccountsPayable": "2427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6165000", "totalShareholderEquity": "700913000", "capitalLeaseObligations": "6165000", "otherCurrentLiabilities": "12102000", "totalCurrentLiabilities": "16782000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "69521000", "cashAndShortTermInvestments": "22954000", "commonStockSharesOutstanding": "17676000", "intangibleAssetsExcludingGoodwill": "299606000", "cashAndCashEquivalentsAtCarryingValue": "22954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "707000", "operatingCashflow": "7116000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6264000", "cashflowFromInvestment": "-10284000", "stockBasedCompensation": "5721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28101000, "cost_of_revenue": 1664000, "gross_profit": 26437000, "research_and_development": 5488000, "selling_general_admin": 15992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17228000, "depreciation_amortisation": 8921000, "ebitda": 26149000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 17097000, "tax_provision": -1091000, "effective_tax_rate": null, "net_income": 18188000, "net_income_continuing_ops": 18188000, "net_income_to_common": 18188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22954000, "short_term_investments": 147355000, "net_receivables": 39312000, "inventory": 23969000, "other_current_assets": null, "total_current_assets": 237429000, "net_ppe": null, "goodwill": 103370000, "intangible_assets": 299606000, "goodwill_and_intangibles": 402976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549787000, "total_assets": 787216000, "short_term_debt": 410000, "accounts_payable": 2427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69521000, "total_liabilities": 86303000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503016000, "total_equity": 700913000, "shares_outstanding": 17676000, "operating_cash_flow": 7116000, "stock_based_compensation": 5721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6264000, "free_cash_flow": 7533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17228000", "ebitda": "26149000", "netIncome": "18188000", "grossProfit": "26437000", "depreciation": "None", "totalRevenue": "28101000", "costOfRevenue": "1664000", "interestIncome": "1693000", "incomeBeforeTax": "17097000", "interestExpense": "131000", "operatingIncome": "-3358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1091000", "reportedCurrency": "USD", "netInterestIncome": "1562000", "nonInterestIncome": "None", "operatingExpenses": "29795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8921000", "sellingGeneralAndAdministrative": "15992000", "netIncomeFromContinuingOperations": "18188000" }, "balance": { "goodwill": "103370000", "inventory": "23969000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "787216000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299606000", "reportedCurrency": "USD", "retainedEarnings": "503016000", "totalLiabilities": "86303000", "otherCurrentAssets": "3839000", "totalCurrentAssets": "237429000", "currentLongTermDebt": "None", "longTermInvestments": "48321000", "shortTermInvestments": "147355000", "currentNetReceivables": "39312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549787000", "currentAccountsPayable": "2427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6165000", "totalShareholderEquity": "700913000", "capitalLeaseObligations": "6165000", "otherCurrentLiabilities": "12102000", "totalCurrentLiabilities": "16782000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "69521000", "cashAndShortTermInvestments": "22954000", "commonStockSharesOutstanding": "17676000", "intangibleAssetsExcludingGoodwill": "299606000", "cashAndCashEquivalentsAtCarryingValue": "22954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "707000", "operatingCashflow": "7116000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6264000", "cashflowFromInvestment": "-10284000", "stockBasedCompensation": "5721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 32868000, "cost_of_revenue": 3485000, "gross_profit": 29383000, "ebit": -12143000, "ebitda": -3532000, "pretax_income": -12144000, "tax_provision": -1871000, "net_income": -10273000, "net_income_to_common": -10273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19275000, "total_current_assets": 253994000, "total_assets": 769226000, "short_term_debt": 497000, "long_term_debt": null, "total_debt": 497000, "total_liabilities": 101330000, "total_equity": 667896000, "shares_outstanding": 17380000, "goodwill_and_intangibles": 425215000 }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": 487000, "free_cash_flow": 8133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110692, "ticker_id": 6924, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12143000", "ebitda": "-3532000", "netIncome": "-10273000", "grossProfit": "29383000", "depreciation": "None", "totalRevenue": "32868000", "costOfRevenue": "3485000", "interestIncome": "2262000", "incomeBeforeTax": "-12144000", "interestExpense": "1000", "operatingIncome": "3078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1871000", "reportedCurrency": "USD", "netInterestIncome": "2262000", "nonInterestIncome": "None", "operatingExpenses": "26305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8611000", "sellingGeneralAndAdministrative": "14656000", "netIncomeFromContinuingOperations": "-12792000" }, "balance": { "goodwill": "103770000", "inventory": "25392000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "769226000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "321445000", "reportedCurrency": "USD", "retainedEarnings": "484828000", "totalLiabilities": "101330000", "otherCurrentAssets": "2097000", "totalCurrentAssets": "253994000", "currentLongTermDebt": "None", "longTermInvestments": "47163000", "shortTermInvestments": "171227000", "currentNetReceivables": "36003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515232000", "currentAccountsPayable": "2475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6329000", "totalShareholderEquity": "667896000", "capitalLeaseObligations": "6329000", "otherCurrentLiabilities": "10930000", "totalCurrentLiabilities": "15727000", "otherNonCurrentLiabilities": "47185000", "totalNonCurrentLiabilities": "85603000", "cashAndShortTermInvestments": "19275000", "commonStockSharesOutstanding": "17380000", "intangibleAssetsExcludingGoodwill": "321445000", "cashAndCashEquivalentsAtCarryingValue": "19275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "7646000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3270000", "cashflowFromInvestment": "-19503000", "stockBasedCompensation": "6884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32868000, "cost_of_revenue": 3485000, "gross_profit": 29383000, "research_and_development": 5532000, "selling_general_admin": 14656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12143000, "depreciation_amortisation": 8611000, "ebitda": -3532000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -12144000, "tax_provision": -1871000, "effective_tax_rate": null, "net_income": -10273000, "net_income_continuing_ops": -12792000, "net_income_to_common": -10273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19275000, "short_term_investments": 171227000, "net_receivables": 36003000, "inventory": 25392000, "other_current_assets": null, "total_current_assets": 253994000, "net_ppe": null, "goodwill": 103770000, "intangible_assets": 321445000, "goodwill_and_intangibles": 425215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515232000, "total_assets": 769226000, "short_term_debt": 497000, "accounts_payable": 2475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85603000, "total_liabilities": 101330000, "total_debt": 497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484828000, "total_equity": 667896000, "shares_outstanding": 17380000, "operating_cash_flow": 7646000, "stock_based_compensation": 6884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3270000, "free_cash_flow": 8133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12143000", "ebitda": "-3532000", "netIncome": "-10273000", "grossProfit": "29383000", "depreciation": "None", "totalRevenue": "32868000", "costOfRevenue": "3485000", "interestIncome": "2262000", "incomeBeforeTax": "-12144000", "interestExpense": "1000", "operatingIncome": "3078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1871000", "reportedCurrency": "USD", "netInterestIncome": "2262000", "nonInterestIncome": "None", "operatingExpenses": "26305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8611000", "sellingGeneralAndAdministrative": "14656000", "netIncomeFromContinuingOperations": "-12792000" }, "balance": { "goodwill": "103770000", "inventory": "25392000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "769226000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "321445000", "reportedCurrency": "USD", "retainedEarnings": "484828000", "totalLiabilities": "101330000", "otherCurrentAssets": "2097000", "totalCurrentAssets": "253994000", "currentLongTermDebt": "None", "longTermInvestments": "47163000", "shortTermInvestments": "171227000", "currentNetReceivables": "36003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515232000", "currentAccountsPayable": "2475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6329000", "totalShareholderEquity": "667896000", "capitalLeaseObligations": "6329000", "otherCurrentLiabilities": "10930000", "totalCurrentLiabilities": "15727000", "otherNonCurrentLiabilities": "47185000", "totalNonCurrentLiabilities": "85603000", "cashAndShortTermInvestments": "19275000", "commonStockSharesOutstanding": "17380000", "intangibleAssetsExcludingGoodwill": "321445000", "cashAndCashEquivalentsAtCarryingValue": "19275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-611000", "operatingCashflow": "7646000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3270000", "cashflowFromInvestment": "-19503000", "stockBasedCompensation": "6884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "income_statement": { "revenue": 26366000, "cost_of_revenue": 1669000, "gross_profit": 24697000, "ebit": 3455000, "ebitda": 12950000, "pretax_income": 3171000, "tax_provision": 881000, "net_income": 2290000, "net_income_to_common": 2290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28445000, "total_current_assets": 276711000, "total_assets": 758105000, "short_term_debt": 680000, "long_term_debt": null, "total_debt": 680000, "total_liabilities": 93213000, "total_equity": 664892000, "shares_outstanding": 17730000, "goodwill_and_intangibles": 441833000 }, "cash_flow": { "operating_cash_flow": -82000, "capital_expenditure": 203000, "free_cash_flow": 121000, "dividends_paid": 9078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110693, "ticker_id": 6924, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:07.784365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3455000", "ebitda": "12950000", "netIncome": "2290000", "grossProfit": "24697000", "depreciation": "None", "totalRevenue": "26366000", "costOfRevenue": "1669000", "interestIncome": "2320000", "incomeBeforeTax": "3171000", "interestExpense": "284000", "operatingIncome": "-1983000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "2036000", "nonInterestIncome": "None", "operatingExpenses": "26680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6854000", "otherNonOperatingIncome": "5438000", "costofGoodsAndServicesSold": "1669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9495000", "sellingGeneralAndAdministrative": "11287000", "netIncomeFromContinuingOperations": "2290000" }, "balance": { "goodwill": "105673000", "inventory": "26906000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "758105000", "longTermDebt": "None", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "336160000", "reportedCurrency": "USD", "retainedEarnings": "495101000", "totalLiabilities": "93213000", "otherCurrentAssets": "2770000", "totalCurrentAssets": "276711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190596000", "currentNetReceivables": "27994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481394000", "currentAccountsPayable": "9582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11382000", "shortLongTermDebtTotal": "11671000", "totalShareholderEquity": "664892000", "capitalLeaseObligations": "11671000", "otherCurrentLiabilities": "7118000", "totalCurrentLiabilities": "29388000", "otherNonCurrentLiabilities": "25169000", "totalNonCurrentLiabilities": "63825000", "cashAndShortTermInvestments": "28445000", "commonStockSharesOutstanding": "17730000", "intangibleAssetsExcludingGoodwill": "336160000", "cashAndCashEquivalentsAtCarryingValue": "28445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2290000", "profitLoss": "None", "dividendPayout": "9078000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13001000", "operatingCashflow": "-82000", "capitalExpenditures": "203000", "changeInReceivables": "1377000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67757000", "cashflowFromInvestment": "7556000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26366000, "cost_of_revenue": 1669000, "gross_profit": 24697000, "research_and_development": 6854000, "selling_general_admin": 11287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3455000, "depreciation_amortisation": 9495000, "ebitda": 12950000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": 3171000, "tax_provision": 881000, "effective_tax_rate": null, "net_income": 2290000, "net_income_continuing_ops": 2290000, "net_income_to_common": 2290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28445000, "short_term_investments": 190596000, "net_receivables": 27994000, "inventory": 26906000, "other_current_assets": null, "total_current_assets": 276711000, "net_ppe": null, "goodwill": 105673000, "intangible_assets": 336160000, "goodwill_and_intangibles": 441833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481394000, "total_assets": 758105000, "short_term_debt": 680000, "accounts_payable": 9582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63825000, "total_liabilities": 93213000, "total_debt": 680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495101000, "total_equity": 664892000, "shares_outstanding": 17730000, "operating_cash_flow": -82000, "stock_based_compensation": 7207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7556000, "dividends_paid": 9078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67757000, "free_cash_flow": 121000, "net_change_in_cash": -60283000 }, "raw_data": { "income": { "ebit": "3455000", "ebitda": "12950000", "netIncome": "2290000", "grossProfit": "24697000", "depreciation": "None", "totalRevenue": "26366000", "costOfRevenue": "1669000", "interestIncome": "2320000", "incomeBeforeTax": "3171000", "interestExpense": "284000", "operatingIncome": "-1983000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "2036000", "nonInterestIncome": "None", "operatingExpenses": "26680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6854000", "otherNonOperatingIncome": "5438000", "costofGoodsAndServicesSold": "1669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9495000", "sellingGeneralAndAdministrative": "11287000", "netIncomeFromContinuingOperations": "2290000" }, "balance": { "goodwill": "105673000", "inventory": "26906000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "758105000", "longTermDebt": "None", "shortTermDebt": "680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "336160000", "reportedCurrency": "USD", "retainedEarnings": "495101000", "totalLiabilities": "93213000", "otherCurrentAssets": "2770000", "totalCurrentAssets": "276711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190596000", "currentNetReceivables": "27994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481394000", "currentAccountsPayable": "9582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11382000", "shortLongTermDebtTotal": "11671000", "totalShareholderEquity": "664892000", "capitalLeaseObligations": "11671000", "otherCurrentLiabilities": "7118000", "totalCurrentLiabilities": "29388000", "otherNonCurrentLiabilities": "25169000", "totalNonCurrentLiabilities": "63825000", "cashAndShortTermInvestments": "28445000", "commonStockSharesOutstanding": "17730000", "intangibleAssetsExcludingGoodwill": "336160000", "cashAndCashEquivalentsAtCarryingValue": "28445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2290000", "profitLoss": "None", "dividendPayout": "9078000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13001000", "operatingCashflow": "-82000", "capitalExpenditures": "203000", "changeInReceivables": "1377000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67757000", "cashflowFromInvestment": "7556000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }