{ "ticker": { "uuid": "f122c6ce-687d-42fb-87f1-05f6399d9ae6", "symbol": "IBRX", "name": "Immunitybio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f122c6ce-687d-42fb-87f1-05f6399d9ae6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f122c6ce-687d-42fb-87f1-05f6399d9ae6/" }, "latest_snapshot": { "ticker": { "uuid": "f122c6ce-687d-42fb-87f1-05f6399d9ae6", "symbol": "IBRX", "name": "Immunitybio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f122c6ce-687d-42fb-87f1-05f6399d9ae6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f122c6ce-687d-42fb-87f1-05f6399d9ae6/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "coverage": 0.758, "confidence": 0.718, "delta": -1 }, "headline_factors": { "price": 7.17, "market_cap": 7509528015.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.067, "roe": 0.9822, "piotroski_f_score": 5, "momentum_12_1": 2.9831, "volatility_252d": 1.5614 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0343, "shareholder_yield": -0.067 }, "quality": { "roe": 0.9822, "roic": -11.269, "gross_margin": 0.9379, "fcf_margin": -2.0533, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 3.5153, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.0253, "momentum_12_1": 2.9831, "relative_strength": 1.8492 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.53, "growth_composite": 48, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.758, "signal_confidence": 0.718 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.92, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0694, "roe": 0.9822, "momentum_12_1": 1.7016 }, { "week_end_date": "2026-06-14", "price": 7.1, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0676, "roe": 0.9822, "momentum_12_1": 1.5961 }, { "week_end_date": "2026-06-21", "price": 7.36, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0652, "roe": 0.9822, "momentum_12_1": 1.5157 }, { "week_end_date": "2026-06-28", "price": 8.71, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.51, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0551, "roe": 0.9822, "momentum_12_1": 1.7852 }, { "week_end_date": "2026-07-05", "price": 9.44, "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0509, "roe": 0.9822, "momentum_12_1": 1.5441 }, { "week_end_date": "2026-07-12", "price": 8.22, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0584, "roe": 0.9822, "momentum_12_1": 1.5267 }, { "week_end_date": "2026-07-19", "price": 7.68, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0625, "roe": 0.9822, "momentum_12_1": 1.6764 }, { "week_end_date": "2026-07-26", "price": 7.1, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0676, "roe": 0.9822, "momentum_12_1": 2.0455 }, { "week_end_date": "2026-08-02", "price": 7.17, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.718, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.067, "roe": 0.9822, "momentum_12_1": 2.9831 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400562000, "net_debt_issued": 2856000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -604327000, "ebitda": -599947000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -604327000, "ebitda": -599947000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -604327000, "ebitda": -599947000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -604327000, "ebitda": -599947000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -604327000, "ebitda": -599947000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -604327000, "ebitda": -599947000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -604327000, "ebitda": -599947000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -69791000, "ebitda": -65411000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 1124608000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102227000, "net_debt_issued": 48000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38285000, "cost_of_revenue": 4247000, "gross_profit": 34038000, "ebit": -34901000, "ebitda": -31036000, "pretax_income": -62093000, "tax_provision": -135000, "net_income": -61944000, "net_income_to_common": -61944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 989679000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -70378000, "capital_expenditure": 1275000, "free_cash_flow": -69103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53744000, "net_debt_issued": -12000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38285000, "cost_of_revenue": 4247000, "gross_profit": 34038000, "ebit": -34901000, "ebitda": -31036000, "pretax_income": -62093000, "tax_provision": -135000, "net_income": -61944000, "net_income_to_common": -61944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 989679000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -70378000, "capital_expenditure": 1275000, "free_cash_flow": -69103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53744000, "net_debt_issued": -12000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38285000, "cost_of_revenue": 4247000, "gross_profit": 34038000, "ebit": -34901000, "ebitda": -31036000, "pretax_income": -62093000, "tax_provision": -135000, "net_income": -61944000, "net_income_to_common": -61944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 989679000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -70378000, "capital_expenditure": 1275000, "free_cash_flow": -69103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53744000, "net_debt_issued": -12000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38285000, "cost_of_revenue": 4247000, "gross_profit": 34038000, "ebit": -34901000, "ebitda": -31036000, "pretax_income": -62093000, "tax_provision": -135000, "net_income": -61944000, "net_income_to_common": -61944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 878115000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 989679000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -70378000, "capital_expenditure": 1275000, "free_cash_flow": -69103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53744000, "net_debt_issued": -12000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }