{ "ticker": { "uuid": "f122c6ce-687d-42fb-87f1-05f6399d9ae6", "symbol": "IBRX", "name": "Immunitybio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f122c6ce-687d-42fb-87f1-05f6399d9ae6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f122c6ce-687d-42fb-87f1-05f6399d9ae6/" }, "ticker_metadata": { "id": 6542, "uuid": "f122c6ce-687d-42fb-87f1-05f6399d9ae6", "symbol": "IBRX", "name": "Immunitybio Inc", "asset_type": "equity", "market_cap": 8085573000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ImmunityBio, Inc., an immunotherapy company, develops a memory T-cell cancer vaccine to fight multiple types of tumors without the use of high-dose chemotherapy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f122c6ce-687d-42fb-87f1-05f6399d9ae6", "symbol": "IBRX", "name": "Immunitybio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f122c6ce-687d-42fb-87f1-05f6399d9ae6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f122c6ce-687d-42fb-87f1-05f6399d9ae6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 6.92, "market_cap": 7105968080, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.9822, "piotroski_f_score": 5, "momentum_12_1": 1.7016, "volatility_252d": 1.558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.482718+00:00", "batch_id": "" }, "size": { "price_close": 6.92, "market_cap": 7105968080, "market_cap_usd": 7105968080, "enterprise_value": 7587723080, "shares_outstanding": 1026874000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 50.4052, "pcf_ratio": null, "pfcf_ratio": -24.5137, "ev_ebitda": null, "ev_ebit": -36.5079, "ev_sales": 53.8224, "ev_fcf": -26.1756, "earnings_yield": null, "fcf_yield": -0.0382, "price_to_sales": 50.4052, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0186 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9379, "operating_margin": -1.4743, "net_margin": -6.0615, "ebitda_margin": -1.3602, "fcf_margin": -2.0562, "roe": 0.9822, "roa": -1.3215, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.218, "cash_conversion": 0.3392, "accruals_ratio": -0.8662, "sbc_to_revenue": 0.2514, "piotroski_f_score": 5, "altman_z_score": -6.7537, "earnings_stability_5y": 1.2283, "revenue_stability_5y": 2.2572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.7422, "net_debt_to_ebitda": -2.5123, "debt_to_assets": 1.0623, "interest_coverage": -1.8536, "current_ratio": 6.6658, "quick_ratio": 6.6577, "net_debt": 481755000, "local_beta": -0.0028, "volatility_252d": 1.558, "volatility_60d": 3.9119, "max_drawdown_12m": -0.342, "risk_adjusted_momentum": 1.0921 }, "growth": { "revenue_growth_1y": 3.5153, "revenue_growth_3y_cagr": 6.7862, "revenue_growth_5y_cagr": 1.8476, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 3.5153, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1868, "price_return_3m": -0.2018, "price_return_6m": 2.0218, "price_return_9m": 1.8833, "price_return_12m": 1.1968, "price_return_12m_ex1m": 1.7016, "momentum_6m": 2.0218, "momentum_12m": 1.1968, "momentum_12_1": 1.7016, "distance_from_52w_high": -0.2924, "distance_from_52w_low": 2.4257, "relative_strength": 1.0389 }, "raw_ttm": { "revenue_ttm": 140977000, "gross_profit_ttm": 132228000, "ebit_ttm": -207838000, "ebitda_ttm": -191762000, "net_income_ttm": -854534000, "eps_diluted_ttm": -0.8322, "operating_cash_flow_ttm": -294390000, "capital_expenditure_ttm": 4512000, "fcf_ttm": -289878000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112124000, "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_current_liabilities": 67952000, "net_ppe": null, "total_assets": 646637000, "total_debt": 686949000, "total_equity": -870006000, "net_working_capital": 188370000, "book_value_per_share": -0.8472, "retained_earnings": -4359428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -882891000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1505, "ticker_id": 6542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.482718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.92, "market_cap": 7105968080, "market_cap_usd": 7105968080, "enterprise_value": 7587723080, "shares_outstanding": 1026874000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 50.40515886, "pcf_ratio": null, "pfcf_ratio": -24.51365085, "ev_ebitda": null, "ev_ebit": -36.5078719, "ev_sales": 53.82241841, "ev_fcf": -26.17557414, "earnings_yield": null, "fcf_yield": -0.03820356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93794023, "operating_margin": -1.47426885, "net_margin": -6.06151358, "ebitda_margin": -1.36023607, "fcf_margin": -2.05620775, "roe": 0.98221621, "roa": -1.32150496, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21801567, "cash_conversion": 0.33922348, "accruals_ratio": -0.8662418, "sbc_to_revenue": 0.25139562, "debt_to_equity": -1.74224431, "net_debt_to_ebitda": -2.51225477, "debt_to_assets": 1.062341, "interest_coverage": -1.85364418, "current_ratio": 6.66577879, "quick_ratio": 6.65772899, "net_debt": 481755000, "revenue_growth_1y": 3.51530972, "revenue_growth_3y_cagr": 6.78617611, "revenue_growth_5y_cagr": 1.84764408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -6.75372371, "earnings_stability_5y": 1.228333, "revenue_stability_5y": 2.257231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18683901, "price_return_3m": -0.20184544, "price_return_6m": 2.02183406, "price_return_9m": 1.88333333, "price_return_12m": 1.1968254, "price_return_12m_ex1m": 1.7015873, "distance_from_52w_high": -0.29243354, "distance_from_52w_low": 2.42574257, "relative_strength": 1.03888435, "local_beta": -0.0028, "volatility_252d": 1.558034, "volatility_60d": 3.911852, "max_drawdown_12m": -0.34201954, "revenue_ttm": 140977000, "gross_profit_ttm": 132228000, "ebit_ttm": -207838000, "ebitda_ttm": -191762000, "net_income_ttm": -854534000, "eps_diluted_ttm": -0.83217026, "operating_cash_flow_ttm": -294390000, "capital_expenditure_ttm": 4512000, "fcf_ttm": -289878000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112124000, "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_current_liabilities": 67952000, "net_ppe": null, "total_assets": 646637000, "total_debt": 686949000, "total_equity": -870006000, "net_working_capital": 188370000, "book_value_per_share": -0.84723734, "retained_earnings": -4359428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -882891000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.92, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.9822, "momentum_12_1": 1.7016, "complete_fields": { "id": 1505, "ticker_id": 6542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.482718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.92, "market_cap": 7105968080, "market_cap_usd": 7105968080, "enterprise_value": 7587723080, "shares_outstanding": 1026874000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 50.40515886, "pcf_ratio": null, "pfcf_ratio": -24.51365085, "ev_ebitda": null, "ev_ebit": -36.5078719, "ev_sales": 53.82241841, "ev_fcf": -26.17557414, "earnings_yield": null, "fcf_yield": -0.03820356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93794023, "operating_margin": -1.47426885, "net_margin": -6.06151358, "ebitda_margin": -1.36023607, "fcf_margin": -2.05620775, "roe": 0.98221621, "roa": -1.32150496, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21801567, "cash_conversion": 0.33922348, "accruals_ratio": -0.8662418, "sbc_to_revenue": 0.25139562, "debt_to_equity": -1.74224431, "net_debt_to_ebitda": -2.51225477, "debt_to_assets": 1.062341, "interest_coverage": -1.85364418, "current_ratio": 6.66577879, "quick_ratio": 6.65772899, "net_debt": 481755000, "revenue_growth_1y": 3.51530972, "revenue_growth_3y_cagr": 6.78617611, "revenue_growth_5y_cagr": 1.84764408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -6.75372371, "earnings_stability_5y": 1.228333, "revenue_stability_5y": 2.257231, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18683901, "price_return_3m": -0.20184544, "price_return_6m": 2.02183406, "price_return_9m": 1.88333333, "price_return_12m": 1.1968254, "price_return_12m_ex1m": 1.7015873, "distance_from_52w_high": -0.29243354, "distance_from_52w_low": 2.42574257, "relative_strength": 1.03888435, "local_beta": -0.0028, "volatility_252d": 1.558034, "volatility_60d": 3.911852, "max_drawdown_12m": -0.34201954, "revenue_ttm": 140977000, "gross_profit_ttm": 132228000, "ebit_ttm": -207838000, "ebitda_ttm": -191762000, "net_income_ttm": -854534000, "eps_diluted_ttm": -0.83217026, "operating_cash_flow_ttm": -294390000, "capital_expenditure_ttm": 4512000, "fcf_ttm": -289878000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112124000, "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_current_liabilities": 67952000, "net_ppe": null, "total_assets": 646637000, "total_debt": 686949000, "total_equity": -870006000, "net_working_capital": 188370000, "book_value_per_share": -0.84723734, "retained_earnings": -4359428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -882891000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "ebit": -239082000, "ebitda": -223557000, "pretax_income": -351607000, "tax_provision": -135000, "net_income": -351398000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 486379000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 919863000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -304936000, "capital_expenditure": 3846000, "free_cash_flow": -301090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93172, "ticker_id": 6542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-239082000", "ebitda": "-223557000", "netIncome": "-351398000", "grossProfit": "112535000", "depreciation": "None", "totalRevenue": "113288000", "costOfRevenue": "753000", "interestIncome": "2689000", "incomeBeforeTax": "-351607000", "interestExpense": "112525000", "operatingIncome": "-256027000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-109836000", "nonInterestIncome": "None", "operatingExpenses": "368562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15525000", "sellingGeneralAndAdministrative": "150003000", "netIncomeFromContinuingOperations": "-351472000" }, "balance": { "goodwill": "910000", "inventory": "910000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "501898000", "longTermDebt": "477093000", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13043000", "reportedCurrency": "USD", "retainedEarnings": "-3726646000", "totalLiabilities": "1001472000", "otherCurrentAssets": "28530000", "totalCurrentAssets": "314875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154484000", "currentNetReceivables": "42617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187023000", "currentAccountsPayable": "6978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878115000", "totalShareholderEquity": "-499574000", "capitalLeaseObligations": "40982000", "otherCurrentLiabilities": "45490000", "totalCurrentLiabilities": "61754000", "otherNonCurrentLiabilities": "325039000", "totalNonCurrentLiabilities": "939718000", "cashAndShortTermInvestments": "88334000", "commonStockSharesOutstanding": "919863000", "intangibleAssetsExcludingGoodwill": "13043000", "cashAndCashEquivalentsAtCarryingValue": "88334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6325000", "operatingCashflow": "-304936000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400241000", "cashflowFromInvestment": "-149801000", "stockBasedCompensation": "36809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113288000, "cost_of_revenue": 753000, "gross_profit": 112535000, "research_and_development": 207875000, "selling_general_admin": 150003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239082000, "depreciation_amortisation": 15525000, "ebitda": -223557000, "interest_expense": 112525000, "interest_income": null, "other_non_operating": null, "pretax_income": -351607000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": -351398000, "net_income_continuing_ops": -351472000, "net_income_to_common": -351398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88334000, "short_term_investments": 154484000, "net_receivables": 42617000, "inventory": 910000, "other_current_assets": null, "total_current_assets": 314875000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 13043000, "goodwill_and_intangibles": 13953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187023000, "total_assets": 501898000, "short_term_debt": 9286000, "accounts_payable": 6978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61754000, "long_term_debt": 477093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939718000, "total_liabilities": 1001472000, "total_debt": 486379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3726646000, "total_equity": -499574000, "shares_outstanding": 919863000, "operating_cash_flow": -304936000, "stock_based_compensation": 36809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400241000, "free_cash_flow": -301090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-239082000", "ebitda": "-223557000", "netIncome": "-351398000", "grossProfit": "112535000", "depreciation": "None", "totalRevenue": "113288000", "costOfRevenue": "753000", "interestIncome": "2689000", "incomeBeforeTax": "-351607000", "interestExpense": "112525000", "operatingIncome": "-256027000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-109836000", "nonInterestIncome": "None", "operatingExpenses": "368562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15525000", "sellingGeneralAndAdministrative": "150003000", "netIncomeFromContinuingOperations": "-351472000" }, "balance": { "goodwill": "910000", "inventory": "910000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "501898000", "longTermDebt": "477093000", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13043000", "reportedCurrency": "USD", "retainedEarnings": "-3726646000", "totalLiabilities": "1001472000", "otherCurrentAssets": "28530000", "totalCurrentAssets": "314875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154484000", "currentNetReceivables": "42617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187023000", "currentAccountsPayable": "6978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878115000", "totalShareholderEquity": "-499574000", "capitalLeaseObligations": "40982000", "otherCurrentLiabilities": "45490000", "totalCurrentLiabilities": "61754000", "otherNonCurrentLiabilities": "325039000", "totalNonCurrentLiabilities": "939718000", "cashAndShortTermInvestments": "88334000", "commonStockSharesOutstanding": "919863000", "intangibleAssetsExcludingGoodwill": "13043000", "cashAndCashEquivalentsAtCarryingValue": "88334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6325000", "operatingCashflow": "-304936000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400241000", "cashflowFromInvestment": "-149801000", "stockBasedCompensation": "36809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 14745000, "cost_of_revenue": 17554000, "gross_profit": 14745000, "ebit": -281987000, "ebitda": -264433000, "pretax_income": -413645000, "tax_provision": 81000, "net_income": -413564000, "net_income_to_common": -413564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143428000, "total_current_assets": 184586000, "total_assets": 382933000, "short_term_debt": 7466000, "long_term_debt": 461877000, "total_debt": 469343000, "total_liabilities": 871062000, "total_equity": -489098000, "shares_outstanding": 700443000, "goodwill_and_intangibles": 16843000 }, "cash_flow": { "operating_cash_flow": -391236000, "capital_expenditure": 6888000, "free_cash_flow": -384348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93177, "ticker_id": 6542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281987000", "ebitda": "-264433000", "netIncome": "-413564000", "grossProfit": "14745000", "depreciation": "None", "totalRevenue": "14745000", "costOfRevenue": "17554000", "interestIncome": "2400000", "incomeBeforeTax": "-413645000", "interestExpense": "131658000", "operatingIncome": "-344182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "-151927000", "nonInterestIncome": "None", "operatingExpenses": "358927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17554000", "sellingGeneralAndAdministrative": "168783000", "netIncomeFromContinuingOperations": "-413645000" }, "balance": { "goodwill": "910000", "inventory": "8272000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "382933000", "longTermDebt": "461877000", "shortTermDebt": "7466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933000", "reportedCurrency": "USD", "retainedEarnings": "-3375248000", "totalLiabilities": "871062000", "otherCurrentAssets": "23852000", "totalCurrentAssets": "184586000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6381000", "currentNetReceivables": "2653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198347000", "currentAccountsPayable": "6725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504166000", "totalShareholderEquity": "-489098000", "capitalLeaseObligations": "42289000", "otherCurrentLiabilities": "40753000", "totalCurrentLiabilities": "54944000", "otherNonCurrentLiabilities": "285043000", "totalNonCurrentLiabilities": "816118000", "cashAndShortTermInvestments": "143428000", "commonStockSharesOutstanding": "700443000", "intangibleAssetsExcludingGoodwill": "15933000", "cashAndCashEquivalentsAtCarryingValue": "143428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-413645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8272000", "operatingCashflow": "-391236000", "capitalExpenditures": "6888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281630000", "cashflowFromInvestment": "-12246000", "stockBasedCompensation": "34432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14745000, "cost_of_revenue": 17554000, "gross_profit": 14745000, "research_and_development": 190144000, "selling_general_admin": 168783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281987000, "depreciation_amortisation": 17554000, "ebitda": -264433000, "interest_expense": 131658000, "interest_income": null, "other_non_operating": null, "pretax_income": -413645000, "tax_provision": 81000, "effective_tax_rate": null, "net_income": -413564000, "net_income_continuing_ops": -413645000, "net_income_to_common": -413564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143428000, "short_term_investments": 6381000, "net_receivables": 2653000, "inventory": 8272000, "other_current_assets": null, "total_current_assets": 184586000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 15933000, "goodwill_and_intangibles": 16843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198347000, "total_assets": 382933000, "short_term_debt": 7466000, "accounts_payable": 6725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54944000, "long_term_debt": 461877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816118000, "total_liabilities": 871062000, "total_debt": 469343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3375248000, "total_equity": -489098000, "shares_outstanding": 700443000, "operating_cash_flow": -391236000, "stock_based_compensation": 34432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281630000, "free_cash_flow": -384348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281987000", "ebitda": "-264433000", "netIncome": "-413564000", "grossProfit": "14745000", "depreciation": "None", "totalRevenue": "14745000", "costOfRevenue": "17554000", "interestIncome": "2400000", "incomeBeforeTax": "-413645000", "interestExpense": "131658000", "operatingIncome": "-344182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81000", "reportedCurrency": "USD", "netInterestIncome": "-151927000", "nonInterestIncome": "None", "operatingExpenses": "358927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17554000", "sellingGeneralAndAdministrative": "168783000", "netIncomeFromContinuingOperations": "-413645000" }, "balance": { "goodwill": "910000", "inventory": "8272000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "382933000", "longTermDebt": "461877000", "shortTermDebt": "7466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933000", "reportedCurrency": "USD", "retainedEarnings": "-3375248000", "totalLiabilities": "871062000", "otherCurrentAssets": "23852000", "totalCurrentAssets": "184586000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6381000", "currentNetReceivables": "2653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198347000", "currentAccountsPayable": "6725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504166000", "totalShareholderEquity": "-489098000", "capitalLeaseObligations": "42289000", "otherCurrentLiabilities": "40753000", "totalCurrentLiabilities": "54944000", "otherNonCurrentLiabilities": "285043000", "totalNonCurrentLiabilities": "816118000", "cashAndShortTermInvestments": "143428000", "commonStockSharesOutstanding": "700443000", "intangibleAssetsExcludingGoodwill": "15933000", "cashAndCashEquivalentsAtCarryingValue": "143428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-413645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8272000", "operatingCashflow": "-391236000", "capitalExpenditures": "6888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281630000", "cashflowFromInvestment": "-12246000", "stockBasedCompensation": "34432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 622000, "cost_of_revenue": 18512000, "gross_profit": 622000, "ebit": -497175000, "ebitda": -478663000, "pretax_income": -583892000, "tax_provision": -40000, "net_income": -583196000, "net_income_to_common": -583196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265453000, "total_current_assets": 294084000, "total_assets": 504452000, "short_term_debt": 5244000, "long_term_debt": 681537000, "total_debt": 686781000, "total_liabilities": 1090389000, "total_equity": -586987000, "shares_outstanding": 508636000, "goodwill_and_intangibles": 17093000 }, "cash_flow": { "operating_cash_flow": -366757000, "capital_expenditure": 30584000, "free_cash_flow": -336173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93182, "ticker_id": 6542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-497175000", "ebitda": "-478663000", "netIncome": "-583196000", "grossProfit": "622000", "depreciation": "None", "totalRevenue": "622000", "costOfRevenue": "18512000", "interestIncome": "2001000", "incomeBeforeTax": "-583892000", "interestExpense": "86717000", "operatingIncome": "-362250000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "-123633000", "nonInterestIncome": "None", "operatingExpenses": "362872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18512000", "sellingGeneralAndAdministrative": "122725000", "netIncomeFromContinuingOperations": "-458764000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "504452000", "longTermDebt": "681537000", "shortTermDebt": "5244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17093000", "reportedCurrency": "USD", "retainedEarnings": "-2961684000", "totalLiabilities": "1090389000", "otherCurrentAssets": "24454000", "totalCurrentAssets": "294084000", "currentLongTermDebt": "None", "longTermInvestments": "891000", "shortTermInvestments": "1009000", "currentNetReceivables": "3168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210368000", "currentAccountsPayable": "9195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726723000", "totalShareholderEquity": "-586987000", "capitalLeaseObligations": "45186000", "otherCurrentLiabilities": "43844000", "totalCurrentLiabilities": "58283000", "otherNonCurrentLiabilities": "156524000", "totalNonCurrentLiabilities": "1032106000", "cashAndShortTermInvestments": "265453000", "commonStockSharesOutstanding": "508636000", "intangibleAssetsExcludingGoodwill": "17093000", "cashAndCashEquivalentsAtCarryingValue": "265453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-583852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-366757000", "capitalExpenditures": "30584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558341000", "cashflowFromInvestment": "-30470000", "stockBasedCompensation": "49163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622000, "cost_of_revenue": 18512000, "gross_profit": 622000, "research_and_development": 232366000, "selling_general_admin": 122725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497175000, "depreciation_amortisation": 18512000, "ebitda": -478663000, "interest_expense": 86717000, "interest_income": null, "other_non_operating": null, "pretax_income": -583892000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -583196000, "net_income_continuing_ops": -458764000, "net_income_to_common": -583196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265453000, "short_term_investments": 1009000, "net_receivables": 3168000, "inventory": 0, "other_current_assets": null, "total_current_assets": 294084000, "net_ppe": null, "goodwill": null, "intangible_assets": 17093000, "goodwill_and_intangibles": 17093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210368000, "total_assets": 504452000, "short_term_debt": 5244000, "accounts_payable": 9195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58283000, "long_term_debt": 681537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032106000, "total_liabilities": 1090389000, "total_debt": 686781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2961684000, "total_equity": -586987000, "shares_outstanding": 508636000, "operating_cash_flow": -366757000, "stock_based_compensation": 49163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 558341000, "free_cash_flow": -336173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-497175000", "ebitda": "-478663000", "netIncome": "-583196000", "grossProfit": "622000", "depreciation": "None", "totalRevenue": "622000", "costOfRevenue": "18512000", "interestIncome": "2001000", "incomeBeforeTax": "-583892000", "interestExpense": "86717000", "operatingIncome": "-362250000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "-123633000", "nonInterestIncome": "None", "operatingExpenses": "362872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18512000", "sellingGeneralAndAdministrative": "122725000", "netIncomeFromContinuingOperations": "-458764000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "504452000", "longTermDebt": "681537000", "shortTermDebt": "5244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17093000", "reportedCurrency": "USD", "retainedEarnings": "-2961684000", "totalLiabilities": "1090389000", "otherCurrentAssets": "24454000", "totalCurrentAssets": "294084000", "currentLongTermDebt": "None", "longTermInvestments": "891000", "shortTermInvestments": "1009000", "currentNetReceivables": "3168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210368000", "currentAccountsPayable": "9195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726723000", "totalShareholderEquity": "-586987000", "capitalLeaseObligations": "45186000", "otherCurrentLiabilities": "43844000", "totalCurrentLiabilities": "58283000", "otherNonCurrentLiabilities": "156524000", "totalNonCurrentLiabilities": "1032106000", "cashAndShortTermInvestments": "265453000", "commonStockSharesOutstanding": "508636000", "intangibleAssetsExcludingGoodwill": "17093000", "cashAndCashEquivalentsAtCarryingValue": "265453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-583852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-366757000", "capitalExpenditures": "30584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558341000", "cashflowFromInvestment": "-30470000", "stockBasedCompensation": "49163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 240000, "cost_of_revenue": 24192000, "gross_profit": 240000, "ebit": -370141000, "ebitda": -351881000, "pretax_income": -417286000, "tax_provision": 34000, "net_income": -416567000, "net_income_to_common": -416567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104641000, "total_current_assets": 140577000, "total_assets": 362356000, "short_term_debt": 434551000, "long_term_debt": 241271000, "total_debt": 675822000, "total_liabilities": 812176000, "total_equity": -447327000, "shares_outstanding": 399900000, "goodwill_and_intangibles": 20003000 }, "cash_flow": { "operating_cash_flow": -337509000, "capital_expenditure": 78162000, "free_cash_flow": -259347000, "dividends_paid": 616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93187, "ticker_id": 6542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-370141000", "ebitda": "-351881000", "netIncome": "-416567000", "grossProfit": "240000", "depreciation": "None", "totalRevenue": "240000", "costOfRevenue": "24192000", "interestIncome": "2708000", "incomeBeforeTax": "-417286000", "interestExpense": "47145000", "operatingIncome": "-351298000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-60807000", "nonInterestIncome": "None", "operatingExpenses": "351538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248149000", "otherNonOperatingIncome": "-2473000", "costofGoodsAndServicesSold": "24192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18260000", "sellingGeneralAndAdministrative": "102708000", "netIncomeFromContinuingOperations": "-417320000" }, "balance": { "goodwill": "None", "inventory": "26354000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "362356000", "longTermDebt": "241271000", "shortTermDebt": "434551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20003000", "reportedCurrency": "USD", "retainedEarnings": "-2378488000", "totalLiabilities": "812176000", "otherCurrentAssets": "31503000", "totalCurrentAssets": "140577000", "currentLongTermDebt": "431901000", "longTermInvestments": "840000", "shortTermInvestments": "2543000", "currentNetReceivables": "1890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221779000", "currentAccountsPayable": "21016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143659000", "shortLongTermDebtTotal": "723773000", "totalShareholderEquity": "-447327000", "capitalLeaseObligations": "50601000", "otherCurrentLiabilities": "45294000", "totalCurrentLiabilities": "500861000", "otherNonCurrentLiabilities": "70044000", "totalNonCurrentLiabilities": "311315000", "cashAndShortTermInvestments": "104641000", "commonStockSharesOutstanding": "399900000", "intangibleAssetsExcludingGoodwill": "20003000", "cashAndCashEquivalentsAtCarryingValue": "104641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-416567000", "profitLoss": "None", "dividendPayout": "616000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-337509000", "capitalExpenditures": "78162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233613000", "cashflowFromInvestment": "27297000", "stockBasedCompensation": "40179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240000, "cost_of_revenue": 24192000, "gross_profit": 240000, "research_and_development": 248149000, "selling_general_admin": 102708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370141000, "depreciation_amortisation": 18260000, "ebitda": -351881000, "interest_expense": 47145000, "interest_income": null, "other_non_operating": null, "pretax_income": -417286000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -416567000, "net_income_continuing_ops": -417320000, "net_income_to_common": -416567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104641000, "short_term_investments": 2543000, "net_receivables": 1890000, "inventory": 26354000, "other_current_assets": null, "total_current_assets": 140577000, "net_ppe": null, "goodwill": null, "intangible_assets": 20003000, "goodwill_and_intangibles": 20003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221779000, "total_assets": 362356000, "short_term_debt": 434551000, "accounts_payable": 21016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500861000, "long_term_debt": 241271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311315000, "total_liabilities": 812176000, "total_debt": 675822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2378488000, "total_equity": -447327000, "shares_outstanding": 399900000, "operating_cash_flow": -337509000, "stock_based_compensation": 40179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27297000, "dividends_paid": 616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233613000, "free_cash_flow": -259347000, "net_change_in_cash": -76599000 }, "raw_data": { "income": { "ebit": "-370141000", "ebitda": "-351881000", "netIncome": "-416567000", "grossProfit": "240000", "depreciation": "None", "totalRevenue": "240000", "costOfRevenue": "24192000", "interestIncome": "2708000", "incomeBeforeTax": "-417286000", "interestExpense": "47145000", "operatingIncome": "-351298000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-60807000", "nonInterestIncome": "None", "operatingExpenses": "351538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248149000", "otherNonOperatingIncome": "-2473000", "costofGoodsAndServicesSold": "24192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18260000", "sellingGeneralAndAdministrative": "102708000", "netIncomeFromContinuingOperations": "-417320000" }, "balance": { "goodwill": "None", "inventory": "26354000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "362356000", "longTermDebt": "241271000", "shortTermDebt": "434551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20003000", "reportedCurrency": "USD", "retainedEarnings": "-2378488000", "totalLiabilities": "812176000", "otherCurrentAssets": "31503000", "totalCurrentAssets": "140577000", "currentLongTermDebt": "431901000", "longTermInvestments": "840000", "shortTermInvestments": "2543000", "currentNetReceivables": "1890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221779000", "currentAccountsPayable": "21016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143659000", "shortLongTermDebtTotal": "723773000", "totalShareholderEquity": "-447327000", "capitalLeaseObligations": "50601000", "otherCurrentLiabilities": "45294000", "totalCurrentLiabilities": "500861000", "otherNonCurrentLiabilities": "70044000", "totalNonCurrentLiabilities": "311315000", "cashAndShortTermInvestments": "104641000", "commonStockSharesOutstanding": "399900000", "intangibleAssetsExcludingGoodwill": "20003000", "cashAndCashEquivalentsAtCarryingValue": "104641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-416567000", "profitLoss": "None", "dividendPayout": "616000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-337509000", "capitalExpenditures": "78162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233613000", "cashflowFromInvestment": "27297000", "stockBasedCompensation": "40179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 934000, "cost_of_revenue": null, "gross_profit": 934000, "ebit": -334990000, "ebitda": -320752000, "pretax_income": -349839000, "tax_provision": 9000, "net_income": -346790000, "net_income_to_common": -346790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181101000, "total_current_assets": 334347000, "total_assets": 468910000, "short_term_debt": 302247000, "long_term_debt": 306349000, "total_debt": 608596000, "total_liabilities": 712823000, "total_equity": -242173000, "shares_outstanding": 389234156, "goodwill_and_intangibles": 1420000 }, "cash_flow": { "operating_cash_flow": -274419000, "capital_expenditure": 33563000, "free_cash_flow": -240856000, "dividends_paid": 334436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93192, "ticker_id": 6542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-334990000", "ebitda": "-320752000", "netIncome": "-346790000", "grossProfit": "934000", "depreciation": "None", "totalRevenue": "934000", "costOfRevenue": "None", "interestIncome": "836000", "incomeBeforeTax": "-349839000", "interestExpense": "14849000", "operatingIncome": "-330280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-14013000", "nonInterestIncome": "None", "operatingExpenses": "331214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195958000", "otherNonOperatingIncome": "-4710000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14238000", "sellingGeneralAndAdministrative": "135256000", "netIncomeFromContinuingOperations": "-349848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "468910000", "longTermDebt": "306349000", "shortTermDebt": "302247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1420000", "reportedCurrency": "USD", "retainedEarnings": "-1961921000", "totalLiabilities": "712823000", "otherCurrentAssets": "15898000", "totalCurrentAssets": "334347000", "currentLongTermDebt": "299236000", "longTermInvestments": "822000", "shortTermInvestments": "136015000", "currentNetReceivables": "1333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134563000", "currentAccountsPayable": "11418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82863000", "shortLongTermDebtTotal": "645664000", "totalShareholderEquity": "-242173000", "capitalLeaseObligations": "40079000", "otherCurrentLiabilities": "55330000", "totalCurrentLiabilities": "368995000", "otherNonCurrentLiabilities": "343666000", "totalNonCurrentLiabilities": "343828000", "cashAndShortTermInvestments": "181101000", "commonStockSharesOutstanding": "389234156", "intangibleAssetsExcludingGoodwill": "1420000", "cashAndCashEquivalentsAtCarryingValue": "181101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346790000", "profitLoss": "None", "dividendPayout": "334436000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274419000", "capitalExpenditures": "33563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505443000", "cashflowFromInvestment": "-84886000", "stockBasedCompensation": "57181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934000, "cost_of_revenue": null, "gross_profit": 934000, "research_and_development": 195958000, "selling_general_admin": 135256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -334990000, "depreciation_amortisation": 14238000, "ebitda": -320752000, "interest_expense": 14849000, "interest_income": null, "other_non_operating": null, "pretax_income": -349839000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -346790000, "net_income_continuing_ops": -349848000, "net_income_to_common": -346790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181101000, "short_term_investments": 136015000, "net_receivables": 1333000, "inventory": null, "other_current_assets": null, "total_current_assets": 334347000, "net_ppe": null, "goodwill": null, "intangible_assets": 1420000, "goodwill_and_intangibles": 1420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134563000, "total_assets": 468910000, "short_term_debt": 302247000, "accounts_payable": 11418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368995000, "long_term_debt": 306349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343828000, "total_liabilities": 712823000, "total_debt": 608596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1961921000, "total_equity": -242173000, "shares_outstanding": 389234156, "operating_cash_flow": -274419000, "stock_based_compensation": 57181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84886000, "dividends_paid": 334436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505443000, "free_cash_flow": -240856000, "net_change_in_cash": 146138000 }, "raw_data": { "income": { "ebit": "-334990000", "ebitda": "-320752000", "netIncome": "-346790000", "grossProfit": "934000", "depreciation": "None", "totalRevenue": "934000", "costOfRevenue": "None", "interestIncome": "836000", "incomeBeforeTax": "-349839000", "interestExpense": "14849000", "operatingIncome": "-330280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-14013000", "nonInterestIncome": "None", "operatingExpenses": "331214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195958000", "otherNonOperatingIncome": "-4710000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14238000", "sellingGeneralAndAdministrative": "135256000", "netIncomeFromContinuingOperations": "-349848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "468910000", "longTermDebt": "306349000", "shortTermDebt": "302247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1420000", "reportedCurrency": "USD", "retainedEarnings": "-1961921000", "totalLiabilities": "712823000", "otherCurrentAssets": "15898000", "totalCurrentAssets": "334347000", "currentLongTermDebt": "299236000", "longTermInvestments": "822000", "shortTermInvestments": "136015000", "currentNetReceivables": "1333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134563000", "currentAccountsPayable": "11418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82863000", "shortLongTermDebtTotal": "645664000", "totalShareholderEquity": "-242173000", "capitalLeaseObligations": "40079000", "otherCurrentLiabilities": "55330000", "totalCurrentLiabilities": "368995000", "otherNonCurrentLiabilities": "343666000", "totalNonCurrentLiabilities": "343828000", "cashAndShortTermInvestments": "181101000", "commonStockSharesOutstanding": "389234156", "intangibleAssetsExcludingGoodwill": "1420000", "cashAndCashEquivalentsAtCarryingValue": "181101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346790000", "profitLoss": "None", "dividendPayout": "334436000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274419000", "capitalExpenditures": "33563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505443000", "cashflowFromInvestment": "-84886000", "stockBasedCompensation": "57181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 605000, "cost_of_revenue": 9147000, "gross_profit": 605000, "ebit": -216959000, "ebitda": -204220000, "pretax_income": -226033000, "tax_provision": -1846000, "net_income": -221851000, "net_income_to_common": -221851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34915000, "total_current_assets": 111713000, "total_assets": 221381000, "short_term_debt": 5015000, "long_term_debt": 254353000, "total_debt": 259368000, "total_liabilities": 339871000, "total_equity": -119808000, "shares_outstanding": 383179376, "goodwill_and_intangibles": 1463000 }, "cash_flow": { "operating_cash_flow": -171724000, "capital_expenditure": 1669000, "free_cash_flow": -170055000, "dividends_paid": 4444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93197, "ticker_id": 6542, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216959000", "ebitda": "-204220000", "netIncome": "-221851000", "grossProfit": "605000", "depreciation": "None", "totalRevenue": "605000", "costOfRevenue": "9147000", "interestIncome": "1183000", "incomeBeforeTax": "-226033000", "interestExpense": "9074000", "operatingIncome": "-220880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1846000", "reportedCurrency": "USD", "netInterestIncome": "-7349000", "nonInterestIncome": "None", "operatingExpenses": "221485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139507000", "otherNonOperatingIncome": "-752000", "costofGoodsAndServicesSold": "9147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12739000", "sellingGeneralAndAdministrative": "27254000", "netIncomeFromContinuingOperations": "-92383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "221381000", "longTermDebt": "254353000", "shortTermDebt": "5015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1463000", "reportedCurrency": "USD", "retainedEarnings": "-1615131000", "totalLiabilities": "339871000", "otherCurrentAssets": "13649000", "totalCurrentAssets": "111713000", "currentLongTermDebt": "None", "longTermInvestments": "11397000", "shortTermInvestments": "61146000", "currentNetReceivables": "2003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109668000", "currentAccountsPayable": "11510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28959000", "shortLongTermDebtTotal": "275547000", "totalShareholderEquity": "-119808000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "51609000", "totalCurrentLiabilities": "68134000", "otherNonCurrentLiabilities": "9814000", "totalNonCurrentLiabilities": "271737000", "cashAndShortTermInvestments": "34915000", "commonStockSharesOutstanding": "383179376", "intangibleAssetsExcludingGoodwill": "1463000", "cashAndCashEquivalentsAtCarryingValue": "34915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224187000", "profitLoss": "None", "dividendPayout": "4444000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171724000", "capitalExpenditures": "1669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150675000", "cashflowFromInvestment": "-19812000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605000, "cost_of_revenue": 9147000, "gross_profit": 605000, "research_and_development": 139507000, "selling_general_admin": 27254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216959000, "depreciation_amortisation": 12739000, "ebitda": -204220000, "interest_expense": 9074000, "interest_income": null, "other_non_operating": null, "pretax_income": -226033000, "tax_provision": -1846000, "effective_tax_rate": null, "net_income": -221851000, "net_income_continuing_ops": -92383000, "net_income_to_common": -221851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34915000, "short_term_investments": 61146000, "net_receivables": 2003000, "inventory": null, "other_current_assets": null, "total_current_assets": 111713000, "net_ppe": null, "goodwill": null, "intangible_assets": 1463000, "goodwill_and_intangibles": 1463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109668000, "total_assets": 221381000, "short_term_debt": 5015000, "accounts_payable": 11510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68134000, "long_term_debt": 254353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271737000, "total_liabilities": 339871000, "total_debt": 259368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1615131000, "total_equity": -119808000, "shares_outstanding": 383179376, "operating_cash_flow": -171724000, "stock_based_compensation": 2187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19812000, "dividends_paid": 4444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150675000, "free_cash_flow": -170055000, "net_change_in_cash": -4067000 }, "raw_data": { "income": { "ebit": "-216959000", "ebitda": "-204220000", "netIncome": "-221851000", "grossProfit": "605000", "depreciation": "None", "totalRevenue": "605000", "costOfRevenue": "9147000", "interestIncome": "1183000", "incomeBeforeTax": "-226033000", "interestExpense": "9074000", "operatingIncome": "-220880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1846000", "reportedCurrency": "USD", "netInterestIncome": "-7349000", "nonInterestIncome": "None", "operatingExpenses": "221485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139507000", "otherNonOperatingIncome": "-752000", "costofGoodsAndServicesSold": "9147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12739000", "sellingGeneralAndAdministrative": "27254000", "netIncomeFromContinuingOperations": "-92383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "221381000", "longTermDebt": "254353000", "shortTermDebt": "5015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1463000", "reportedCurrency": "USD", "retainedEarnings": "-1615131000", "totalLiabilities": "339871000", "otherCurrentAssets": "13649000", "totalCurrentAssets": "111713000", "currentLongTermDebt": "None", "longTermInvestments": "11397000", "shortTermInvestments": "61146000", "currentNetReceivables": "2003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109668000", "currentAccountsPayable": "11510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28959000", "shortLongTermDebtTotal": "275547000", "totalShareholderEquity": "-119808000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "51609000", "totalCurrentLiabilities": "68134000", "otherNonCurrentLiabilities": "9814000", "totalNonCurrentLiabilities": "271737000", "cashAndShortTermInvestments": "34915000", "commonStockSharesOutstanding": "383179376", "intangibleAssetsExcludingGoodwill": "1463000", "cashAndCashEquivalentsAtCarryingValue": "34915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224187000", "profitLoss": "None", "dividendPayout": "4444000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171724000", "capitalExpenditures": "1669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150675000", "cashflowFromInvestment": "-19812000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 9012000, "gross_profit": -8969000, "ebit": -65867000, "ebitda": -56855000, "pretax_income": -65885999, "tax_provision": -97000, "net_income": -65789000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15508000, "total_current_assets": 55757000, "total_assets": 143123000, "short_term_debt": 3963000, "long_term_debt": null, "total_debt": 3963000, "total_liabilities": 22444000, "total_equity": 120679000, "shares_outstanding": 383179376, "goodwill_and_intangibles": 12074000 }, "cash_flow": { "operating_cash_flow": -152109000, "capital_expenditure": 4287000, "free_cash_flow": -147822000, "dividends_paid": 2276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93202, "ticker_id": 6542, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65867000", "ebitda": "-56855000", "netIncome": "-65789000", "grossProfit": "-8969000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "9012000", "interestIncome": "1620000", "incomeBeforeTax": "-65885999", "interestExpense": "5920000", "operatingIncome": "-66907000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-3156000", "nonInterestIncome": "None", "operatingExpenses": "57938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9012000", "sellingGeneralAndAdministrative": "18065000", "netIncomeFromContinuingOperations": "-160158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "143123000", "longTermDebt": "None", "shortTermDebt": "3963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12074000", "reportedCurrency": "USD", "retainedEarnings": "-662191000", "totalLiabilities": "22444000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "55757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36144000", "currentNetReceivables": "303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87365999", "currentAccountsPayable": "1749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27776000", "shortLongTermDebtTotal": "14848000", "totalShareholderEquity": "120679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5847000", "totalCurrentLiabilities": "11559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10885000", "cashAndShortTermInvestments": "15508000", "commonStockSharesOutstanding": "383179376", "intangibleAssetsExcludingGoodwill": "12074000", "cashAndCashEquivalentsAtCarryingValue": "15508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160158000", "profitLoss": "None", "dividendPayout": "2276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-152109000", "capitalExpenditures": "4287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114279000", "cashflowFromInvestment": "18552000", "stockBasedCompensation": "3421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 9012000, "gross_profit": -8969000, "research_and_development": 48885000, "selling_general_admin": 18065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65867000, "depreciation_amortisation": 9012000, "ebitda": -56855000, "interest_expense": 5920000, "interest_income": null, "other_non_operating": null, "pretax_income": -65885999, "tax_provision": -97000, "effective_tax_rate": null, "net_income": -65789000, "net_income_continuing_ops": -160158000, "net_income_to_common": -65789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15508000, "short_term_investments": 36144000, "net_receivables": 303000, "inventory": null, "other_current_assets": null, "total_current_assets": 55757000, "net_ppe": null, "goodwill": null, "intangible_assets": 12074000, "goodwill_and_intangibles": 12074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87365999, "total_assets": 143123000, "short_term_debt": 3963000, "accounts_payable": 1749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10885000, "total_liabilities": 22444000, "total_debt": 3963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -662191000, "total_equity": 120679000, "shares_outstanding": 383179376, "operating_cash_flow": -152109000, "stock_based_compensation": 3421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18552000, "dividends_paid": 2276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114279000, "free_cash_flow": -147822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65867000", "ebitda": "-56855000", "netIncome": "-65789000", "grossProfit": "-8969000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "9012000", "interestIncome": "1620000", "incomeBeforeTax": "-65885999", "interestExpense": "5920000", "operatingIncome": "-66907000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-3156000", "nonInterestIncome": "None", "operatingExpenses": "57938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9012000", "sellingGeneralAndAdministrative": "18065000", "netIncomeFromContinuingOperations": "-160158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "143123000", "longTermDebt": "None", "shortTermDebt": "3963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12074000", "reportedCurrency": "USD", "retainedEarnings": "-662191000", "totalLiabilities": "22444000", "otherCurrentAssets": "3802000", "totalCurrentAssets": "55757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36144000", "currentNetReceivables": "303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87365999", "currentAccountsPayable": "1749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27776000", "shortLongTermDebtTotal": "14848000", "totalShareholderEquity": "120679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5847000", "totalCurrentLiabilities": "11559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10885000", "cashAndShortTermInvestments": "15508000", "commonStockSharesOutstanding": "383179376", "intangibleAssetsExcludingGoodwill": "12074000", "cashAndCashEquivalentsAtCarryingValue": "15508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160158000", "profitLoss": "None", "dividendPayout": "2276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-152109000", "capitalExpenditures": "4287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114279000", "cashflowFromInvestment": "18552000", "stockBasedCompensation": "3421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 47000, "cost_of_revenue": -3110000, "gross_profit": 3157000, "ebit": -96296000, "ebitda": -86741000, "pretax_income": -96729000, "tax_provision": -503000, "net_income": -96226000, "net_income_to_common": -96226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16821000, "total_current_assets": 88772000, "total_assets": 181950000, "short_term_debt": 965000, "long_term_debt": null, "total_debt": 965000, "total_liabilities": 35944000, "total_equity": 146006000, "shares_outstanding": 325045208, "goodwill_and_intangibles": 12085000 }, "cash_flow": { "operating_cash_flow": -63381000, "capital_expenditure": 13102000, "free_cash_flow": -50279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93207, "ticker_id": 6542, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96296000", "ebitda": "-86741000", "netIncome": "-96226000", "grossProfit": "3157000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "-3110000", "interestIncome": "1887000", "incomeBeforeTax": "-96729000", "interestExpense": "433000", "operatingIncome": "-98389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-503000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9555000", "sellingGeneralAndAdministrative": "28394000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "181950000", "longTermDebt": "None", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12085000", "reportedCurrency": "USD", "retainedEarnings": "-594981000", "totalLiabilities": "35944000", "otherCurrentAssets": "2455000", "totalCurrentAssets": "88772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57328000", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93178000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29627000", "shortLongTermDebtTotal": "6910000", "totalShareholderEquity": "146006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23502000", "totalCurrentLiabilities": "27260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8684000", "cashAndShortTermInvestments": "16821000", "commonStockSharesOutstanding": "325045208", "intangibleAssetsExcludingGoodwill": "12085000", "cashAndCashEquivalentsAtCarryingValue": "16821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63381000", "capitalExpenditures": "13102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000", "cashflowFromInvestment": "57101000", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47000, "cost_of_revenue": -3110000, "gross_profit": 3157000, "research_and_development": 53418000, "selling_general_admin": 28394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96296000, "depreciation_amortisation": 9555000, "ebitda": -86741000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": -96729000, "tax_provision": -503000, "effective_tax_rate": null, "net_income": -96226000, "net_income_continuing_ops": null, "net_income_to_common": -96226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16821000, "short_term_investments": 57328000, "net_receivables": 12168000, "inventory": null, "other_current_assets": null, "total_current_assets": 88772000, "net_ppe": null, "goodwill": null, "intangible_assets": 12085000, "goodwill_and_intangibles": 12085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93178000, "total_assets": 181950000, "short_term_debt": 965000, "accounts_payable": 2793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8684000, "total_liabilities": 35944000, "total_debt": 965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594981000, "total_equity": 146006000, "shares_outstanding": 325045208, "operating_cash_flow": -63381000, "stock_based_compensation": 2043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771000, "free_cash_flow": -50279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96296000", "ebitda": "-86741000", "netIncome": "-96226000", "grossProfit": "3157000", "depreciation": "None", "totalRevenue": "47000", "costOfRevenue": "-3110000", "interestIncome": "1887000", "incomeBeforeTax": "-96729000", "interestExpense": "433000", "operatingIncome": "-98389000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-503000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9555000", "sellingGeneralAndAdministrative": "28394000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "181950000", "longTermDebt": "None", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12085000", "reportedCurrency": "USD", "retainedEarnings": "-594981000", "totalLiabilities": "35944000", "otherCurrentAssets": "2455000", "totalCurrentAssets": "88772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57328000", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93178000", "currentAccountsPayable": "2793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29627000", "shortLongTermDebtTotal": "6910000", "totalShareholderEquity": "146006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23502000", "totalCurrentLiabilities": "27260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8684000", "cashAndShortTermInvestments": "16821000", "commonStockSharesOutstanding": "325045208", "intangibleAssetsExcludingGoodwill": "12085000", "cashAndCashEquivalentsAtCarryingValue": "16821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63381000", "capitalExpenditures": "13102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000", "cashflowFromInvestment": "57101000", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "ebit": -69791000, "ebitda": -65411000, "pretax_income": -632791000, "tax_provision": -9000, "net_income": -632782000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205194000, "total_current_assets": 452953000, "total_assets": 646637000, "short_term_debt": 8563000, "long_term_debt": 678386000, "total_debt": 686949000, "total_liabilities": 1515763000, "total_equity": -870006000, "shares_outstanding": 1026874000, "goodwill_and_intangibles": 12885000 }, "cash_flow": { "operating_cash_flow": -75359000, "capital_expenditure": 1787000, "free_cash_flow": -73572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93170, "ticker_id": 6542, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69791000", "ebitda": "-65411000", "netIncome": "-632782000", "grossProfit": "43968000", "depreciation": "None", "totalRevenue": "44206000", "costOfRevenue": "238000", "interestIncome": "736000", "incomeBeforeTax": "-632791000", "interestExpense": "28464000", "operatingIncome": "-69791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-27728000", "nonInterestIncome": "None", "operatingExpenses": "113759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4380000", "sellingGeneralAndAdministrative": "45770000", "netIncomeFromContinuingOperations": "-632797000" }, "balance": { "goodwill": "910000", "inventory": "547000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "646637000", "longTermDebt": "678386000", "shortTermDebt": "8563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11975000", "reportedCurrency": "USD", "retainedEarnings": "-4359428000", "totalLiabilities": "1515763000", "otherCurrentAssets": "28253000", "totalCurrentAssets": "452953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175685000", "currentNetReceivables": "43274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193683999", "currentAccountsPayable": "11192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1124608000", "totalShareholderEquity": "-870006000", "capitalLeaseObligations": "40773000", "otherCurrentLiabilities": "48197000", "totalCurrentLiabilities": "67952000", "otherNonCurrentLiabilities": "404771000", "totalNonCurrentLiabilities": "1447811000", "cashAndShortTermInvestments": "205194000", "commonStockSharesOutstanding": "1026874000", "intangibleAssetsExcludingGoodwill": "11975000", "cashAndCashEquivalentsAtCarryingValue": "205194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-632782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4985000", "operatingCashflow": "-75359000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223926000", "cashflowFromInvestment": "-31650000", "stockBasedCompensation": "8169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44206000, "cost_of_revenue": 238000, "gross_profit": 43968000, "research_and_development": 64770000, "selling_general_admin": 45770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69791000, "depreciation_amortisation": 4380000, "ebitda": -65411000, "interest_expense": 28464000, "interest_income": null, "other_non_operating": null, "pretax_income": -632791000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -632782000, "net_income_continuing_ops": -632797000, "net_income_to_common": -632782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205194000, "short_term_investments": 175685000, "net_receivables": 43274000, "inventory": 547000, "other_current_assets": null, "total_current_assets": 452953000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 11975000, "goodwill_and_intangibles": 12885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193683999, "total_assets": 646637000, "short_term_debt": 8563000, "accounts_payable": 11192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67952000, "long_term_debt": 678386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1447811000, "total_liabilities": 1515763000, "total_debt": 686949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4359428000, "total_equity": -870006000, "shares_outstanding": 1026874000, "operating_cash_flow": -75359000, "stock_based_compensation": 8169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223926000, "free_cash_flow": -73572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69791000", "ebitda": "-65411000", "netIncome": "-632782000", "grossProfit": "43968000", "depreciation": "None", "totalRevenue": "44206000", "costOfRevenue": "238000", "interestIncome": "736000", "incomeBeforeTax": "-632791000", "interestExpense": "28464000", "operatingIncome": "-69791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-27728000", "nonInterestIncome": "None", "operatingExpenses": "113759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4380000", "sellingGeneralAndAdministrative": "45770000", "netIncomeFromContinuingOperations": "-632797000" }, "balance": { "goodwill": "910000", "inventory": "547000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "646637000", "longTermDebt": "678386000", "shortTermDebt": "8563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11975000", "reportedCurrency": "USD", "retainedEarnings": "-4359428000", "totalLiabilities": "1515763000", "otherCurrentAssets": "28253000", "totalCurrentAssets": "452953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175685000", "currentNetReceivables": "43274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193683999", "currentAccountsPayable": "11192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1124608000", "totalShareholderEquity": "-870006000", "capitalLeaseObligations": "40773000", "otherCurrentLiabilities": "48197000", "totalCurrentLiabilities": "67952000", "otherNonCurrentLiabilities": "404771000", "totalNonCurrentLiabilities": "1447811000", "cashAndShortTermInvestments": "205194000", "commonStockSharesOutstanding": "1026874000", "intangibleAssetsExcludingGoodwill": "11975000", "cashAndCashEquivalentsAtCarryingValue": "205194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-632782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4985000", "operatingCashflow": "-75359000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223926000", "cashflowFromInvestment": "-31650000", "stockBasedCompensation": "8169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 38285000, "cost_of_revenue": 4247000, "gross_profit": 34038000, "ebit": -34901000, "ebitda": -31036000, "pretax_income": -62093000, "tax_provision": -135000, "net_income": -61944000, "net_income_to_common": -61944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88334000, "total_current_assets": 314875000, "total_assets": 501898000, "short_term_debt": 9286000, "long_term_debt": 477093000, "total_debt": 486379000, "total_liabilities": 1001472000, "total_equity": -499574000, "shares_outstanding": 989679000, "goodwill_and_intangibles": 13953000 }, "cash_flow": { "operating_cash_flow": -70378000, "capital_expenditure": 869000, "free_cash_flow": -69509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93171, "ticker_id": 6542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34901000", "ebitda": "-31036000", "netIncome": "-61944000", "grossProfit": "34038000", "depreciation": "None", "totalRevenue": "38285000", "costOfRevenue": "4247000", "interestIncome": "579000", "incomeBeforeTax": "-62093000", "interestExpense": "27192000", "operatingIncome": "-64683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-26613000", "nonInterestIncome": "None", "operatingExpenses": "98721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3865000", "sellingGeneralAndAdministrative": "38729000", "netIncomeFromContinuingOperations": "-61958000" }, "balance": { "goodwill": "910000", "inventory": "910000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "501898000", "longTermDebt": "477093000", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13043000", "reportedCurrency": "USD", "retainedEarnings": "-3726646000", "totalLiabilities": "1001472000", "otherCurrentAssets": "29486000", "totalCurrentAssets": "314875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154484000", "currentNetReceivables": "42617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187023000", "currentAccountsPayable": "6978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878115000", "totalShareholderEquity": "-499574000", "capitalLeaseObligations": "40982000", "otherCurrentLiabilities": "45490000", "totalCurrentLiabilities": "61754000", "otherNonCurrentLiabilities": "325039000", "totalNonCurrentLiabilities": "939718000", "cashAndShortTermInvestments": "88334000", "commonStockSharesOutstanding": "989679000", "intangibleAssetsExcludingGoodwill": "13043000", "cashAndCashEquivalentsAtCarryingValue": "88334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7894000", "operatingCashflow": "-70378000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54894000", "cashflowFromInvestment": "43573000", "stockBasedCompensation": "8746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38285000, "cost_of_revenue": 4247000, "gross_profit": 34038000, "research_and_development": 60808000, "selling_general_admin": 38729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34901000, "depreciation_amortisation": 3865000, "ebitda": -31036000, "interest_expense": 27192000, "interest_income": null, "other_non_operating": null, "pretax_income": -62093000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": -61944000, "net_income_continuing_ops": -61958000, "net_income_to_common": -61944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88334000, "short_term_investments": 154484000, "net_receivables": 42617000, "inventory": 910000, "other_current_assets": null, "total_current_assets": 314875000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 13043000, "goodwill_and_intangibles": 13953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187023000, "total_assets": 501898000, "short_term_debt": 9286000, "accounts_payable": 6978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61754000, "long_term_debt": 477093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939718000, "total_liabilities": 1001472000, "total_debt": 486379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3726646000, "total_equity": -499574000, "shares_outstanding": 989679000, "operating_cash_flow": -70378000, "stock_based_compensation": 8746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54894000, "free_cash_flow": -69509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34901000", "ebitda": "-31036000", "netIncome": "-61944000", "grossProfit": "34038000", "depreciation": "None", "totalRevenue": "38285000", "costOfRevenue": "4247000", "interestIncome": "579000", "incomeBeforeTax": "-62093000", "interestExpense": "27192000", "operatingIncome": "-64683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-26613000", "nonInterestIncome": "None", "operatingExpenses": "98721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3865000", "sellingGeneralAndAdministrative": "38729000", "netIncomeFromContinuingOperations": "-61958000" }, "balance": { "goodwill": "910000", "inventory": "910000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "501898000", "longTermDebt": "477093000", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13043000", "reportedCurrency": "USD", "retainedEarnings": "-3726646000", "totalLiabilities": "1001472000", "otherCurrentAssets": "29486000", "totalCurrentAssets": "314875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154484000", "currentNetReceivables": "42617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187023000", "currentAccountsPayable": "6978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878115000", "totalShareholderEquity": "-499574000", "capitalLeaseObligations": "40982000", "otherCurrentLiabilities": "45490000", "totalCurrentLiabilities": "61754000", "otherNonCurrentLiabilities": "325039000", "totalNonCurrentLiabilities": "939718000", "cashAndShortTermInvestments": "88334000", "commonStockSharesOutstanding": "989679000", "intangibleAssetsExcludingGoodwill": "13043000", "cashAndCashEquivalentsAtCarryingValue": "88334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7894000", "operatingCashflow": "-70378000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54894000", "cashflowFromInvestment": "43573000", "stockBasedCompensation": "8746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 32061000, "cost_of_revenue": 4128000, "gross_profit": 27933000, "ebit": -39725000, "ebitda": -35774000, "pretax_income": -67309000, "tax_provision": -35000, "net_income": -67253000, "net_income_to_common": -67253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60241000, "total_current_assets": 329497000, "total_assets": 518987000, "short_term_debt": 7316000, "long_term_debt": 500804000, "total_debt": 508120000, "total_liabilities": 1042397000, "total_equity": -524318999, "shares_outstanding": 946601000, "goodwill_and_intangibles": 14475000 }, "cash_flow": { "operating_cash_flow": -68907000, "capital_expenditure": 775000, "free_cash_flow": -68132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93173, "ticker_id": 6542, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39725000", "ebitda": "-35774000", "netIncome": "-67253000", "grossProfit": "27933000", "depreciation": "None", "totalRevenue": "32061000", "costOfRevenue": "4128000", "interestIncome": "772000", "incomeBeforeTax": "-67309000", "interestExpense": "27584000", "operatingIncome": "-55630000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "-26812000", "nonInterestIncome": "None", "operatingExpenses": "83563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "36282000", "netIncomeFromContinuingOperations": "-67274000" }, "balance": { "goodwill": "910000", "inventory": "6703000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "518987000", "longTermDebt": "500804000", "shortTermDebt": "7316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13565000", "reportedCurrency": "USD", "retainedEarnings": "-3664702000", "totalLiabilities": "1042397000", "otherCurrentAssets": "39650000", "totalCurrentAssets": "329497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197572000", "currentNetReceivables": "32034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189490000", "currentAccountsPayable": "5773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542250000", "totalShareholderEquity": "-524318999", "capitalLeaseObligations": "41446000", "otherCurrentLiabilities": "44045000", "totalCurrentLiabilities": "57134000", "otherNonCurrentLiabilities": "316847000", "totalNonCurrentLiabilities": "985263000", "cashAndShortTermInvestments": "60241000", "commonStockSharesOutstanding": "946601000", "intangibleAssetsExcludingGoodwill": "13565000", "cashAndCashEquivalentsAtCarryingValue": "60241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "-68907000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173519000", "cashflowFromInvestment": "-181361000", "stockBasedCompensation": "8878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32061000, "cost_of_revenue": 4128000, "gross_profit": 27933000, "research_and_development": 50732000, "selling_general_admin": 36282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39725000, "depreciation_amortisation": 3951000, "ebitda": -35774000, "interest_expense": 27584000, "interest_income": null, "other_non_operating": null, "pretax_income": -67309000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": -67253000, "net_income_continuing_ops": -67274000, "net_income_to_common": -67253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60241000, "short_term_investments": 197572000, "net_receivables": 32034000, "inventory": 6703000, "other_current_assets": null, "total_current_assets": 329497000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 13565000, "goodwill_and_intangibles": 14475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189490000, "total_assets": 518987000, "short_term_debt": 7316000, "accounts_payable": 5773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57134000, "long_term_debt": 500804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985263000, "total_liabilities": 1042397000, "total_debt": 508120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3664702000, "total_equity": -524318999, "shares_outstanding": 946601000, "operating_cash_flow": -68907000, "stock_based_compensation": 8878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173519000, "free_cash_flow": -68132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39725000", "ebitda": "-35774000", "netIncome": "-67253000", "grossProfit": "27933000", "depreciation": "None", "totalRevenue": "32061000", "costOfRevenue": "4128000", "interestIncome": "772000", "incomeBeforeTax": "-67309000", "interestExpense": "27584000", "operatingIncome": "-55630000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "-26812000", "nonInterestIncome": "None", "operatingExpenses": "83563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "36282000", "netIncomeFromContinuingOperations": "-67274000" }, "balance": { "goodwill": "910000", "inventory": "6703000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "518987000", "longTermDebt": "500804000", "shortTermDebt": "7316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13565000", "reportedCurrency": "USD", "retainedEarnings": "-3664702000", "totalLiabilities": "1042397000", "otherCurrentAssets": "39650000", "totalCurrentAssets": "329497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "197572000", "currentNetReceivables": "32034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189490000", "currentAccountsPayable": "5773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542250000", "totalShareholderEquity": "-524318999", "capitalLeaseObligations": "41446000", "otherCurrentLiabilities": "44045000", "totalCurrentLiabilities": "57134000", "otherNonCurrentLiabilities": "316847000", "totalNonCurrentLiabilities": "985263000", "cashAndShortTermInvestments": "60241000", "commonStockSharesOutstanding": "946601000", "intangibleAssetsExcludingGoodwill": "13565000", "cashAndCashEquivalentsAtCarryingValue": "60241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "-68907000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173519000", "cashflowFromInvestment": "-181361000", "stockBasedCompensation": "8878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 26425000, "cost_of_revenue": 136000, "gross_profit": 26289000, "ebit": -63421000, "ebitda": -59541000, "pretax_income": -92305000, "tax_provision": 269000, "net_income": -92555000, "net_income_to_common": -92555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137658000, "total_current_assets": 208132000, "total_assets": 402076000, "short_term_debt": 7392000, "long_term_debt": 492084000, "total_debt": 499476000, "total_liabilities": 971895000, "total_equity": -570749000, "shares_outstanding": 888216000, "goodwill_and_intangibles": 14977000 }, "cash_flow": { "operating_cash_flow": -79746000, "capital_expenditure": 1081000, "free_cash_flow": -78665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93174, "ticker_id": 6542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63421000", "ebitda": "-59541000", "netIncome": "-92555000", "grossProfit": "26289000", "depreciation": "None", "totalRevenue": "26425000", "costOfRevenue": "136000", "interestIncome": "818000", "incomeBeforeTax": "-92305000", "interestExpense": "28884000", "operatingIncome": "-71285000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-28066000", "nonInterestIncome": "None", "operatingExpenses": "97574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880000", "sellingGeneralAndAdministrative": "42338000", "netIncomeFromContinuingOperations": "-92574000" }, "balance": { "goodwill": "910000", "inventory": "6640000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "402076000", "longTermDebt": "492084000", "shortTermDebt": "7392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14067000", "reportedCurrency": "USD", "retainedEarnings": "-3597449000", "totalLiabilities": "971895000", "otherCurrentAssets": "25504000", "totalCurrentAssets": "208132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "22330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193944000", "currentAccountsPayable": "7419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535316000", "totalShareholderEquity": "-570749000", "capitalLeaseObligations": "43232000", "otherCurrentLiabilities": "35833000", "totalCurrentLiabilities": "50644000", "otherNonCurrentLiabilities": "307759000", "totalNonCurrentLiabilities": "921251000", "cashAndShortTermInvestments": "137658000", "commonStockSharesOutstanding": "888216000", "intangibleAssetsExcludingGoodwill": "14067000", "cashAndCashEquivalentsAtCarryingValue": "137658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1804000", "operatingCashflow": "-79746000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172810000", "cashflowFromInvestment": "-16142000", "stockBasedCompensation": "9648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26425000, "cost_of_revenue": 136000, "gross_profit": 26289000, "research_and_development": 55236000, "selling_general_admin": 42338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63421000, "depreciation_amortisation": 3880000, "ebitda": -59541000, "interest_expense": 28884000, "interest_income": null, "other_non_operating": null, "pretax_income": -92305000, "tax_provision": 269000, "effective_tax_rate": null, "net_income": -92555000, "net_income_continuing_ops": -92574000, "net_income_to_common": -92555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137658000, "short_term_investments": 16000000, "net_receivables": 22330000, "inventory": 6640000, "other_current_assets": null, "total_current_assets": 208132000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 14067000, "goodwill_and_intangibles": 14977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193944000, "total_assets": 402076000, "short_term_debt": 7392000, "accounts_payable": 7419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50644000, "long_term_debt": 492084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921251000, "total_liabilities": 971895000, "total_debt": 499476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3597449000, "total_equity": -570749000, "shares_outstanding": 888216000, "operating_cash_flow": -79746000, "stock_based_compensation": 9648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172810000, "free_cash_flow": -78665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63421000", "ebitda": "-59541000", "netIncome": "-92555000", "grossProfit": "26289000", "depreciation": "None", "totalRevenue": "26425000", "costOfRevenue": "136000", "interestIncome": "818000", "incomeBeforeTax": "-92305000", "interestExpense": "28884000", "operatingIncome": "-71285000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-28066000", "nonInterestIncome": "None", "operatingExpenses": "97574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880000", "sellingGeneralAndAdministrative": "42338000", "netIncomeFromContinuingOperations": "-92574000" }, "balance": { "goodwill": "910000", "inventory": "6640000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "402076000", "longTermDebt": "492084000", "shortTermDebt": "7392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14067000", "reportedCurrency": "USD", "retainedEarnings": "-3597449000", "totalLiabilities": "971895000", "otherCurrentAssets": "25504000", "totalCurrentAssets": "208132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "22330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193944000", "currentAccountsPayable": "7419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535316000", "totalShareholderEquity": "-570749000", "capitalLeaseObligations": "43232000", "otherCurrentLiabilities": "35833000", "totalCurrentLiabilities": "50644000", "otherNonCurrentLiabilities": "307759000", "totalNonCurrentLiabilities": "921251000", "cashAndShortTermInvestments": "137658000", "commonStockSharesOutstanding": "888216000", "intangibleAssetsExcludingGoodwill": "14067000", "cashAndCashEquivalentsAtCarryingValue": "137658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1804000", "operatingCashflow": "-79746000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172810000", "cashflowFromInvestment": "-16142000", "stockBasedCompensation": "9648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 16517000, "cost_of_revenue": 58000, "gross_profit": 16459000, "ebit": -101035000, "ebitda": -97206000, "pretax_income": -129900000, "tax_provision": -234000, "net_income": -129646000, "net_income_to_common": -129646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60660000, "total_current_assets": 109163000, "total_assets": 303759000, "short_term_debt": 7460000, "long_term_debt": 485717000, "total_debt": 493177000, "total_liabilities": 894241000, "total_equity": -591431000, "shares_outstanding": 853162000, "goodwill_and_intangibles": 15443000 }, "cash_flow": { "operating_cash_flow": -85905000, "capital_expenditure": 1121000, "free_cash_flow": -84784000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93175, "ticker_id": 6542, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101035000", "ebitda": "-97206000", "netIncome": "-129646000", "grossProfit": "16459000", "depreciation": "None", "totalRevenue": "16517000", "costOfRevenue": "58000", "interestIncome": "520000", "incomeBeforeTax": "-129900000", "interestExpense": "28865000", "operatingIncome": "-64429000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-234000", "reportedCurrency": "USD", "netInterestIncome": "-28345000", "nonInterestIncome": "None", "operatingExpenses": "80888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3829000", "sellingGeneralAndAdministrative": "32654000", "netIncomeFromContinuingOperations": "-129666000" }, "balance": { "goodwill": "910000", "inventory": "8444000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "303759000", "longTermDebt": "485717000", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14533000", "reportedCurrency": "USD", "retainedEarnings": "-3504894000", "totalLiabilities": "894241000", "otherCurrentAssets": "21675000", "totalCurrentAssets": "109163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "931000", "currentNetReceivables": "17453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194596000", "currentAccountsPayable": "13501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526274000", "totalShareholderEquity": "-591431000", "capitalLeaseObligations": "40557000", "otherCurrentLiabilities": "28244000", "totalCurrentLiabilities": "49205000", "otherNonCurrentLiabilities": "296657000", "totalNonCurrentLiabilities": "845036000", "cashAndShortTermInvestments": "60660000", "commonStockSharesOutstanding": "853162000", "intangibleAssetsExcludingGoodwill": "14533000", "cashAndCashEquivalentsAtCarryingValue": "60660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129666000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-85905000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000", "cashflowFromInvestment": "4129000", "stockBasedCompensation": "9537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16517000, "cost_of_revenue": 58000, "gross_profit": 16459000, "research_and_development": 48234000, "selling_general_admin": 32654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101035000, "depreciation_amortisation": 3829000, "ebitda": -97206000, "interest_expense": 28865000, "interest_income": null, "other_non_operating": null, "pretax_income": -129900000, "tax_provision": -234000, "effective_tax_rate": null, "net_income": -129646000, "net_income_continuing_ops": -129666000, "net_income_to_common": -129646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60660000, "short_term_investments": 931000, "net_receivables": 17453000, "inventory": 8444000, "other_current_assets": null, "total_current_assets": 109163000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 14533000, "goodwill_and_intangibles": 15443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194596000, "total_assets": 303759000, "short_term_debt": 7460000, "accounts_payable": 13501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49205000, "long_term_debt": 485717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 845036000, "total_liabilities": 894241000, "total_debt": 493177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3504894000, "total_equity": -591431000, "shares_outstanding": 853162000, "operating_cash_flow": -85905000, "stock_based_compensation": 9537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4129000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982000, "free_cash_flow": -84784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101035000", "ebitda": "-97206000", "netIncome": "-129646000", "grossProfit": "16459000", "depreciation": "None", "totalRevenue": "16517000", "costOfRevenue": "58000", "interestIncome": "520000", "incomeBeforeTax": "-129900000", "interestExpense": "28865000", "operatingIncome": "-64429000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-234000", "reportedCurrency": "USD", "netInterestIncome": "-28345000", "nonInterestIncome": "None", "operatingExpenses": "80888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3829000", "sellingGeneralAndAdministrative": "32654000", "netIncomeFromContinuingOperations": "-129666000" }, "balance": { "goodwill": "910000", "inventory": "8444000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "303759000", "longTermDebt": "485717000", "shortTermDebt": "7460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14533000", "reportedCurrency": "USD", "retainedEarnings": "-3504894000", "totalLiabilities": "894241000", "otherCurrentAssets": "21675000", "totalCurrentAssets": "109163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "931000", "currentNetReceivables": "17453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194596000", "currentAccountsPayable": "13501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526274000", "totalShareholderEquity": "-591431000", "capitalLeaseObligations": "40557000", "otherCurrentLiabilities": "28244000", "totalCurrentLiabilities": "49205000", "otherNonCurrentLiabilities": "296657000", "totalNonCurrentLiabilities": "845036000", "cashAndShortTermInvestments": "60660000", "commonStockSharesOutstanding": "853162000", "intangibleAssetsExcludingGoodwill": "14533000", "cashAndCashEquivalentsAtCarryingValue": "60660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129666000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-85905000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000", "cashflowFromInvestment": "4129000", "stockBasedCompensation": "9537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 7552000, "cost_of_revenue": 4138000, "gross_profit": 7552000, "ebit": -44274000, "ebitda": -40120000, "pretax_income": -59179000, "tax_provision": 17000, "net_income": -59162000, "net_income_to_common": -59162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143428000, "total_current_assets": 184586000, "total_assets": 382933000, "short_term_debt": 7466000, "long_term_debt": 461877000, "total_debt": 469343000, "total_liabilities": 871062000, "total_equity": -489098000, "shares_outstanding": 734542000, "goodwill_and_intangibles": 16843000 }, "cash_flow": { "operating_cash_flow": -85144000, "capital_expenditure": 2111000, "free_cash_flow": -83033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93176, "ticker_id": 6542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44274000", "ebitda": "-40120000", "netIncome": "-59162000", "grossProfit": "7552000", "depreciation": "None", "totalRevenue": "7552000", "costOfRevenue": "4138000", "interestIncome": "769000", "incomeBeforeTax": "-59179000", "interestExpense": "14905000", "operatingIncome": "-69400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-36805000", "nonInterestIncome": "None", "operatingExpenses": "76952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4154000", "sellingGeneralAndAdministrative": "41731000", "netIncomeFromContinuingOperations": "-59179000" }, "balance": { "goodwill": "910000", "inventory": "8272000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "382933000", "longTermDebt": "461877000", "shortTermDebt": "7466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933000", "reportedCurrency": "USD", "retainedEarnings": "-3375248000", "totalLiabilities": "871062000", "otherCurrentAssets": "23852000", "totalCurrentAssets": "184586000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6381000", "currentNetReceivables": "2653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198347000", "currentAccountsPayable": "6725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504166000", "totalShareholderEquity": "-489098000", "capitalLeaseObligations": "42289000", "otherCurrentLiabilities": "40753000", "totalCurrentLiabilities": "54944000", "otherNonCurrentLiabilities": "285043000", "totalNonCurrentLiabilities": "816118000", "cashAndShortTermInvestments": "143428000", "commonStockSharesOutstanding": "734542000", "intangibleAssetsExcludingGoodwill": "15933000", "cashAndCashEquivalentsAtCarryingValue": "143428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6314000", "operatingCashflow": "-85144000", "capitalExpenditures": "2111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106929000", "cashflowFromInvestment": "9834000", "stockBasedCompensation": "9038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7552000, "cost_of_revenue": 4138000, "gross_profit": 7552000, "research_and_development": 35221000, "selling_general_admin": 41731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44274000, "depreciation_amortisation": 4154000, "ebitda": -40120000, "interest_expense": 14905000, "interest_income": null, "other_non_operating": null, "pretax_income": -59179000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -59162000, "net_income_continuing_ops": -59179000, "net_income_to_common": -59162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143428000, "short_term_investments": 6381000, "net_receivables": 2653000, "inventory": 8272000, "other_current_assets": null, "total_current_assets": 184586000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 15933000, "goodwill_and_intangibles": 16843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198347000, "total_assets": 382933000, "short_term_debt": 7466000, "accounts_payable": 6725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54944000, "long_term_debt": 461877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816118000, "total_liabilities": 871062000, "total_debt": 469343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3375248000, "total_equity": -489098000, "shares_outstanding": 734542000, "operating_cash_flow": -85144000, "stock_based_compensation": 9038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106929000, "free_cash_flow": -83033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44274000", "ebitda": "-40120000", "netIncome": "-59162000", "grossProfit": "7552000", "depreciation": "None", "totalRevenue": "7552000", "costOfRevenue": "4138000", "interestIncome": "769000", "incomeBeforeTax": "-59179000", "interestExpense": "14905000", "operatingIncome": "-69400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-36805000", "nonInterestIncome": "None", "operatingExpenses": "76952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4154000", "sellingGeneralAndAdministrative": "41731000", "netIncomeFromContinuingOperations": "-59179000" }, "balance": { "goodwill": "910000", "inventory": "8272000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "382933000", "longTermDebt": "461877000", "shortTermDebt": "7466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15933000", "reportedCurrency": "USD", "retainedEarnings": "-3375248000", "totalLiabilities": "871062000", "otherCurrentAssets": "23852000", "totalCurrentAssets": "184586000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6381000", "currentNetReceivables": "2653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198347000", "currentAccountsPayable": "6725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504166000", "totalShareholderEquity": "-489098000", "capitalLeaseObligations": "42289000", "otherCurrentLiabilities": "40753000", "totalCurrentLiabilities": "54944000", "otherNonCurrentLiabilities": "285043000", "totalNonCurrentLiabilities": "816118000", "cashAndShortTermInvestments": "143428000", "commonStockSharesOutstanding": "734542000", "intangibleAssetsExcludingGoodwill": "15933000", "cashAndCashEquivalentsAtCarryingValue": "143428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6314000", "operatingCashflow": "-85144000", "capitalExpenditures": "2111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106929000", "cashflowFromInvestment": "9834000", "stockBasedCompensation": "9038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 6106000, "cost_of_revenue": 152000, "gross_profit": 6106000, "ebit": -45505000, "ebitda": -41066000, "pretax_income": -85752000, "tax_provision": null, "net_income": -85729000, "net_income_to_common": -85729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111966000, "total_current_assets": 163150000, "total_assets": 364570000, "short_term_debt": 7033000, "long_term_debt": 699118000, "total_debt": 706151000, "total_liabilities": 1108732000, "total_equity": -745148000, "shares_outstanding": 697961000, "goodwill_and_intangibles": 16479000 }, "cash_flow": { "operating_cash_flow": -98763000, "capital_expenditure": 2792000, "free_cash_flow": -95971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93178, "ticker_id": 6542, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45505000", "ebitda": "-41066000", "netIncome": "-85729000", "grossProfit": "6106000", "depreciation": "None", "totalRevenue": "6106000", "costOfRevenue": "152000", "interestIncome": "638000", "incomeBeforeTax": "-85752000", "interestExpense": "40247000", "operatingIncome": "-80253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39609000", "nonInterestIncome": "None", "operatingExpenses": "86359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439000", "sellingGeneralAndAdministrative": "35916000", "netIncomeFromContinuingOperations": "-85752000" }, "balance": { "goodwill": "910000", "inventory": "1958000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "364570000", "longTermDebt": "699118000", "shortTermDebt": "7033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15569000", "reportedCurrency": "USD", "retainedEarnings": "-3316086000", "totalLiabilities": "1108732000", "otherCurrentAssets": "25921000", "totalCurrentAssets": "163150000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "18401000", "currentNetReceivables": "4904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201420000", "currentAccountsPayable": "9945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742912000", "totalShareholderEquity": "-745148000", "capitalLeaseObligations": "43794000", "otherCurrentLiabilities": "43982000", "totalCurrentLiabilities": "60960000", "otherNonCurrentLiabilities": "274362000", "totalNonCurrentLiabilities": "1047772000", "cashAndShortTermInvestments": "111966000", "commonStockSharesOutstanding": "697961000", "intangibleAssetsExcludingGoodwill": "15569000", "cashAndCashEquivalentsAtCarryingValue": "111966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-147000", "operatingCashflow": "-98763000", "capitalExpenditures": "2792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15582000", "cashflowFromInvestment": "65032000", "stockBasedCompensation": "7489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6106000, "cost_of_revenue": 152000, "gross_profit": 6106000, "research_and_development": 50443000, "selling_general_admin": 35916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45505000, "depreciation_amortisation": 4439000, "ebitda": -41066000, "interest_expense": 40247000, "interest_income": null, "other_non_operating": null, "pretax_income": -85752000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85729000, "net_income_continuing_ops": -85752000, "net_income_to_common": -85729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111966000, "short_term_investments": 18401000, "net_receivables": 4904000, "inventory": 1958000, "other_current_assets": null, "total_current_assets": 163150000, "net_ppe": null, "goodwill": 910000, "intangible_assets": 15569000, "goodwill_and_intangibles": 16479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201420000, "total_assets": 364570000, "short_term_debt": 7033000, "accounts_payable": 9945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60960000, "long_term_debt": 699118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047772000, "total_liabilities": 1108732000, "total_debt": 706151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3316086000, "total_equity": -745148000, "shares_outstanding": 697961000, "operating_cash_flow": -98763000, "stock_based_compensation": 7489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15582000, "free_cash_flow": -95971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45505000", "ebitda": "-41066000", "netIncome": "-85729000", "grossProfit": "6106000", "depreciation": "None", "totalRevenue": "6106000", "costOfRevenue": "152000", "interestIncome": "638000", "incomeBeforeTax": "-85752000", "interestExpense": "40247000", "operatingIncome": "-80253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39609000", "nonInterestIncome": "None", "operatingExpenses": "86359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439000", "sellingGeneralAndAdministrative": "35916000", "netIncomeFromContinuingOperations": "-85752000" }, "balance": { "goodwill": "910000", "inventory": "1958000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "364570000", "longTermDebt": "699118000", "shortTermDebt": "7033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15569000", "reportedCurrency": "USD", "retainedEarnings": "-3316086000", "totalLiabilities": "1108732000", "otherCurrentAssets": "25921000", "totalCurrentAssets": "163150000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "18401000", "currentNetReceivables": "4904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201420000", "currentAccountsPayable": "9945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742912000", "totalShareholderEquity": "-745148000", "capitalLeaseObligations": "43794000", "otherCurrentLiabilities": "43982000", "totalCurrentLiabilities": "60960000", "otherNonCurrentLiabilities": "274362000", "totalNonCurrentLiabilities": "1047772000", "cashAndShortTermInvestments": "111966000", "commonStockSharesOutstanding": "697961000", "intangibleAssetsExcludingGoodwill": "15569000", "cashAndCashEquivalentsAtCarryingValue": "111966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-147000", "operatingCashflow": "-98763000", "capitalExpenditures": "2792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15582000", "cashflowFromInvestment": "65032000", "stockBasedCompensation": "7489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 1047000, "cost_of_revenue": 4406000, "gross_profit": 1047000, "ebit": -95565000, "ebitda": -91159000, "pretax_income": -134584000, "tax_provision": -4406000, "net_income": -134564000, "net_income_to_common": -134564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130104000, "total_current_assets": 242830000, "total_assets": 444325000, "short_term_debt": 6249000, "long_term_debt": 692918000, "total_debt": 699167000, "total_liabilities": 1141703000, "total_equity": -698387000, "shares_outstanding": 686938000, "goodwill_and_intangibles": 16058000 }, "cash_flow": { "operating_cash_flow": -100347000, "capital_expenditure": 724000, "free_cash_flow": -99623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93179, "ticker_id": 6542, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95565000", "ebitda": "-91159000", "netIncome": "-134564000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "1047000", "costOfRevenue": "4406000", "interestIncome": "833000", "incomeBeforeTax": "-134584000", "interestExpense": "39019000", "operatingIncome": "-99333000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4406000", "reportedCurrency": "USD", "netInterestIncome": "-38186000", "nonInterestIncome": "None", "operatingExpenses": "100380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4406000", "sellingGeneralAndAdministrative": "49251000", "netIncomeFromContinuingOperations": "-134584000" }, "balance": { "goodwill": "None", "inventory": "1811000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "444325000", "longTermDebt": "692918000", "shortTermDebt": "6249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16058000", "reportedCurrency": "USD", "retainedEarnings": "-3230357000", "totalLiabilities": "1141703000", "otherCurrentAssets": "20980000", "totalCurrentAssets": "242830000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "87875000", "currentNetReceivables": "2060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201495000", "currentAccountsPayable": "20317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735594000", "totalShareholderEquity": "-698387000", "capitalLeaseObligations": "42676000", "otherCurrentLiabilities": "35544000", "totalCurrentLiabilities": "62110000", "otherNonCurrentLiabilities": "264046000", "totalNonCurrentLiabilities": "1079593000", "cashAndShortTermInvestments": "130104000", "commonStockSharesOutstanding": "686938000", "intangibleAssetsExcludingGoodwill": "16058000", "cashAndCashEquivalentsAtCarryingValue": "130104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1811000", "operatingCashflow": "-100347000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148894000", "cashflowFromInvestment": "-51490000", "stockBasedCompensation": "9639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047000, "cost_of_revenue": 4406000, "gross_profit": 1047000, "research_and_development": 51129000, "selling_general_admin": 49251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95565000, "depreciation_amortisation": 4406000, "ebitda": -91159000, "interest_expense": 39019000, "interest_income": null, "other_non_operating": null, "pretax_income": -134584000, "tax_provision": -4406000, "effective_tax_rate": null, "net_income": -134564000, "net_income_continuing_ops": -134584000, "net_income_to_common": -134564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130104000, "short_term_investments": 87875000, "net_receivables": 2060000, "inventory": 1811000, "other_current_assets": null, "total_current_assets": 242830000, "net_ppe": null, "goodwill": null, "intangible_assets": 16058000, "goodwill_and_intangibles": 16058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201495000, "total_assets": 444325000, "short_term_debt": 6249000, "accounts_payable": 20317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62110000, "long_term_debt": 692918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079593000, "total_liabilities": 1141703000, "total_debt": 699167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3230357000, "total_equity": -698387000, "shares_outstanding": 686938000, "operating_cash_flow": -100347000, "stock_based_compensation": 9639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148894000, "free_cash_flow": -99623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95565000", "ebitda": "-91159000", "netIncome": "-134564000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "1047000", "costOfRevenue": "4406000", "interestIncome": "833000", "incomeBeforeTax": "-134584000", "interestExpense": "39019000", "operatingIncome": "-99333000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4406000", "reportedCurrency": "USD", "netInterestIncome": "-38186000", "nonInterestIncome": "None", "operatingExpenses": "100380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4406000", "sellingGeneralAndAdministrative": "49251000", "netIncomeFromContinuingOperations": "-134584000" }, "balance": { "goodwill": "None", "inventory": "1811000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "444325000", "longTermDebt": "692918000", "shortTermDebt": "6249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16058000", "reportedCurrency": "USD", "retainedEarnings": "-3230357000", "totalLiabilities": "1141703000", "otherCurrentAssets": "20980000", "totalCurrentAssets": "242830000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "87875000", "currentNetReceivables": "2060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201495000", "currentAccountsPayable": "20317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735594000", "totalShareholderEquity": "-698387000", "capitalLeaseObligations": "42676000", "otherCurrentLiabilities": "35544000", "totalCurrentLiabilities": "62110000", "otherNonCurrentLiabilities": "264046000", "totalNonCurrentLiabilities": "1079593000", "cashAndShortTermInvestments": "130104000", "commonStockSharesOutstanding": "686938000", "intangibleAssetsExcludingGoodwill": "16058000", "cashAndCashEquivalentsAtCarryingValue": "130104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1811000", "operatingCashflow": "-100347000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148894000", "cashflowFromInvestment": "-51490000", "stockBasedCompensation": "9639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 40000, "cost_of_revenue": 4555000, "gross_profit": 40000, "ebit": -102192000, "ebitda": -97637000, "pretax_income": -134130000, "tax_provision": -21000, "net_income": -134109000, "net_income_to_common": -134109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133035000, "total_current_assets": 195722000, "total_assets": 400679000, "short_term_debt": 6082000, "long_term_debt": 687086000, "total_debt": 693168000, "total_liabilities": 1091662000, "total_equity": -692012000, "shares_outstanding": 672831000, "goodwill_and_intangibles": 16572000 }, "cash_flow": { "operating_cash_flow": -106982000, "capital_expenditure": 1261000, "free_cash_flow": -105721000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93180, "ticker_id": 6542, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102192000", "ebitda": "-97637000", "netIncome": "-134109000", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "4555000", "interestIncome": "160000", "incomeBeforeTax": "-134130000", "interestExpense": "37487000", "operatingIncome": "-95196000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-37327000", "nonInterestIncome": "None", "operatingExpenses": "95236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4555000", "sellingGeneralAndAdministrative": "41885000", "netIncomeFromContinuingOperations": "-134130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "400679000", "longTermDebt": "687086000", "shortTermDebt": "6082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16572000", "reportedCurrency": "USD", "retainedEarnings": "-3095793000", "totalLiabilities": "1091662000", "otherCurrentAssets": "23090000", "totalCurrentAssets": "195722000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "37460000", "currentNetReceivables": "2137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204957000", "currentAccountsPayable": "13869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731367000", "totalShareholderEquity": "-692012000", "capitalLeaseObligations": "44281000", "otherCurrentLiabilities": "33808000", "totalCurrentLiabilities": "53759000", "otherNonCurrentLiabilities": "164701000", "totalNonCurrentLiabilities": "1037903000", "cashAndShortTermInvestments": "133035000", "commonStockSharesOutstanding": "672831000", "intangibleAssetsExcludingGoodwill": "16572000", "cashAndCashEquivalentsAtCarryingValue": "133035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134130000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-106982000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10225000", "cashflowFromInvestment": "-35622000", "stockBasedCompensation": "8266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40000, "cost_of_revenue": 4555000, "gross_profit": 40000, "research_and_development": 53351000, "selling_general_admin": 41885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102192000, "depreciation_amortisation": 4555000, "ebitda": -97637000, "interest_expense": 37487000, "interest_income": null, "other_non_operating": null, "pretax_income": -134130000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -134109000, "net_income_continuing_ops": -134130000, "net_income_to_common": -134109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133035000, "short_term_investments": 37460000, "net_receivables": 2137000, "inventory": null, "other_current_assets": null, "total_current_assets": 195722000, "net_ppe": null, "goodwill": null, "intangible_assets": 16572000, "goodwill_and_intangibles": 16572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204957000, "total_assets": 400679000, "short_term_debt": 6082000, "accounts_payable": 13869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53759000, "long_term_debt": 687086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037903000, "total_liabilities": 1091662000, "total_debt": 693168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3095793000, "total_equity": -692012000, "shares_outstanding": 672831000, "operating_cash_flow": -106982000, "stock_based_compensation": 8266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35622000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10225000, "free_cash_flow": -105721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102192000", "ebitda": "-97637000", "netIncome": "-134109000", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "4555000", "interestIncome": "160000", "incomeBeforeTax": "-134130000", "interestExpense": "37487000", "operatingIncome": "-95196000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-37327000", "nonInterestIncome": "None", "operatingExpenses": "95236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4555000", "sellingGeneralAndAdministrative": "41885000", "netIncomeFromContinuingOperations": "-134130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "400679000", "longTermDebt": "687086000", "shortTermDebt": "6082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16572000", "reportedCurrency": "USD", "retainedEarnings": "-3095793000", "totalLiabilities": "1091662000", "otherCurrentAssets": "23090000", "totalCurrentAssets": "195722000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "37460000", "currentNetReceivables": "2137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204957000", "currentAccountsPayable": "13869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731367000", "totalShareholderEquity": "-692012000", "capitalLeaseObligations": "44281000", "otherCurrentLiabilities": "33808000", "totalCurrentLiabilities": "53759000", "otherNonCurrentLiabilities": "164701000", "totalNonCurrentLiabilities": "1037903000", "cashAndShortTermInvestments": "133035000", "commonStockSharesOutstanding": "672831000", "intangibleAssetsExcludingGoodwill": "16572000", "cashAndCashEquivalentsAtCarryingValue": "133035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134130000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-106982000", "capitalExpenditures": "1261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10225000", "cashflowFromInvestment": "-35622000", "stockBasedCompensation": "8266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 139000, "cost_of_revenue": 4564000, "gross_profit": 139000, "ebit": -201328000, "ebitda": -196764000, "pretax_income": -233454000, "tax_provision": -40000, "net_income": -233392000, "net_income_to_common": -233392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265453000, "total_current_assets": 294084000, "total_assets": 504452000, "short_term_debt": 5244000, "long_term_debt": 681537000, "total_debt": 686781000, "total_liabilities": 1090389000, "total_equity": -586987000, "shares_outstanding": 590733500, "goodwill_and_intangibles": 17093000 }, "cash_flow": { "operating_cash_flow": -115271000, "capital_expenditure": 7955000, "free_cash_flow": -107316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93181, "ticker_id": 6542, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201328000", "ebitda": "-196764000", "netIncome": "-233392000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "139000", "costOfRevenue": "4564000", "interestIncome": "623000", "incomeBeforeTax": "-233454000", "interestExpense": "32125999", "operatingIncome": "-85389000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "-32749000", "nonInterestIncome": "None", "operatingExpenses": "85528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564000", "sellingGeneralAndAdministrative": "33110000", "netIncomeFromContinuingOperations": "-233414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "504452000", "longTermDebt": "681537000", "shortTermDebt": "5244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17093000", "reportedCurrency": "USD", "retainedEarnings": "-2961684000", "totalLiabilities": "1090389000", "otherCurrentAssets": "24454000", "totalCurrentAssets": "294084000", "currentLongTermDebt": "None", "longTermInvestments": "891000", "shortTermInvestments": "1009000", "currentNetReceivables": "3168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210368000", "currentAccountsPayable": "9195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726723000", "totalShareholderEquity": "-586987000", "capitalLeaseObligations": "45186000", "otherCurrentLiabilities": "43844000", "totalCurrentLiabilities": "58283000", "otherNonCurrentLiabilities": "156524000", "totalNonCurrentLiabilities": "1032106000", "cashAndShortTermInvestments": "265453000", "commonStockSharesOutstanding": "590733500", "intangibleAssetsExcludingGoodwill": "17093000", "cashAndCashEquivalentsAtCarryingValue": "265453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115271000", "capitalExpenditures": "7955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200539000", "cashflowFromInvestment": "2249000", "stockBasedCompensation": "12774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139000, "cost_of_revenue": 4564000, "gross_profit": 139000, "research_and_development": 51532000, "selling_general_admin": 33110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201328000, "depreciation_amortisation": 4564000, "ebitda": -196764000, "interest_expense": 32125999, "interest_income": null, "other_non_operating": null, "pretax_income": -233454000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -233392000, "net_income_continuing_ops": -233414000, "net_income_to_common": -233392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265453000, "short_term_investments": 1009000, "net_receivables": 3168000, "inventory": null, "other_current_assets": null, "total_current_assets": 294084000, "net_ppe": null, "goodwill": null, "intangible_assets": 17093000, "goodwill_and_intangibles": 17093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210368000, "total_assets": 504452000, "short_term_debt": 5244000, "accounts_payable": 9195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58283000, "long_term_debt": 681537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032106000, "total_liabilities": 1090389000, "total_debt": 686781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2961684000, "total_equity": -586987000, "shares_outstanding": 590733500, "operating_cash_flow": -115271000, "stock_based_compensation": 12774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200539000, "free_cash_flow": -107316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201328000", "ebitda": "-196764000", "netIncome": "-233392000", "grossProfit": "139000", "depreciation": "None", "totalRevenue": "139000", "costOfRevenue": "4564000", "interestIncome": "623000", "incomeBeforeTax": "-233454000", "interestExpense": "32125999", "operatingIncome": "-85389000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "-32749000", "nonInterestIncome": "None", "operatingExpenses": "85528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4564000", "sellingGeneralAndAdministrative": "33110000", "netIncomeFromContinuingOperations": "-233414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "504452000", "longTermDebt": "681537000", "shortTermDebt": "5244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17093000", "reportedCurrency": "USD", "retainedEarnings": "-2961684000", "totalLiabilities": "1090389000", "otherCurrentAssets": "24454000", "totalCurrentAssets": "294084000", "currentLongTermDebt": "None", "longTermInvestments": "891000", "shortTermInvestments": "1009000", "currentNetReceivables": "3168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210368000", "currentAccountsPayable": "9195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726723000", "totalShareholderEquity": "-586987000", "capitalLeaseObligations": "45186000", "otherCurrentLiabilities": "43844000", "totalCurrentLiabilities": "58283000", "otherNonCurrentLiabilities": "156524000", "totalNonCurrentLiabilities": "1032106000", "cashAndShortTermInvestments": "265453000", "commonStockSharesOutstanding": "590733500", "intangibleAssetsExcludingGoodwill": "17093000", "cashAndCashEquivalentsAtCarryingValue": "265453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115271000", "capitalExpenditures": "7955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200539000", "cashflowFromInvestment": "2249000", "stockBasedCompensation": "12774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 82000, "cost_of_revenue": 4585000, "gross_profit": 82000, "ebit": -60621000, "ebitda": -56084000, "pretax_income": -95642000, "tax_provision": -4585000, "net_income": -95582000, "net_income_to_common": -95582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177963000, "total_current_assets": 215082000, "total_assets": 432419000, "short_term_debt": 4363000, "long_term_debt": 673590000, "total_debt": 677953000, "total_liabilities": 843064000, "total_equity": -411717000, "shares_outstanding": 498375000, "goodwill_and_intangibles": 18467000 }, "cash_flow": { "operating_cash_flow": -87403000, "capital_expenditure": 5675000, "free_cash_flow": -81728000, "dividends_paid": 1464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93183, "ticker_id": 6542, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60621000", "ebitda": "-56084000", "netIncome": "-95582000", "grossProfit": "82000", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "4585000", "interestIncome": "610000", "incomeBeforeTax": "-95642000", "interestExpense": "35021000", "operatingIncome": "-80136000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4585000", "reportedCurrency": "USD", "netInterestIncome": "-34411000", "nonInterestIncome": "None", "operatingExpenses": "80218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4537000", "sellingGeneralAndAdministrative": "31816000", "netIncomeFromContinuingOperations": "-95642000" }, "balance": { "goodwill": "None", "inventory": "16239000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "432419000", "longTermDebt": "673590000", "shortTermDebt": "4363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18467000", "reportedCurrency": "USD", "retainedEarnings": "-2728292000", "totalLiabilities": "843064000", "otherCurrentAssets": "22961000", "totalCurrentAssets": "215082000", "currentLongTermDebt": "None", "longTermInvestments": "817000", "shortTermInvestments": "11833000", "currentNetReceivables": "2325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217337000", "currentAccountsPayable": "19818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717266000", "totalShareholderEquity": "-411717000", "capitalLeaseObligations": "43676000", "otherCurrentLiabilities": "66143000", "totalCurrentLiabilities": "90324000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "752740000", "cashAndShortTermInvestments": "177963000", "commonStockSharesOutstanding": "498375000", "intangibleAssetsExcludingGoodwill": "18467000", "cashAndCashEquivalentsAtCarryingValue": "177963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95582000", "profitLoss": "None", "dividendPayout": "1464000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-87403000", "capitalExpenditures": "5675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237502000", "cashflowFromInvestment": "-15631000", "stockBasedCompensation": "14449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82000, "cost_of_revenue": 4585000, "gross_profit": 82000, "research_and_development": 48402000, "selling_general_admin": 31816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60621000, "depreciation_amortisation": 4537000, "ebitda": -56084000, "interest_expense": 35021000, "interest_income": null, "other_non_operating": null, "pretax_income": -95642000, "tax_provision": -4585000, "effective_tax_rate": null, "net_income": -95582000, "net_income_continuing_ops": -95642000, "net_income_to_common": -95582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177963000, "short_term_investments": 11833000, "net_receivables": 2325000, "inventory": 16239000, "other_current_assets": null, "total_current_assets": 215082000, "net_ppe": null, "goodwill": null, "intangible_assets": 18467000, "goodwill_and_intangibles": 18467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217337000, "total_assets": 432419000, "short_term_debt": 4363000, "accounts_payable": 19818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90324000, "long_term_debt": 673590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752740000, "total_liabilities": 843064000, "total_debt": 677953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2728292000, "total_equity": -411717000, "shares_outstanding": 498375000, "operating_cash_flow": -87403000, "stock_based_compensation": 14449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15631000, "dividends_paid": 1464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237502000, "free_cash_flow": -81728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60621000", "ebitda": "-56084000", "netIncome": "-95582000", "grossProfit": "82000", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "4585000", "interestIncome": "610000", "incomeBeforeTax": "-95642000", "interestExpense": "35021000", "operatingIncome": "-80136000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4585000", "reportedCurrency": "USD", "netInterestIncome": "-34411000", "nonInterestIncome": "None", "operatingExpenses": "80218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4537000", "sellingGeneralAndAdministrative": "31816000", "netIncomeFromContinuingOperations": "-95642000" }, "balance": { "goodwill": "None", "inventory": "16239000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "432419000", "longTermDebt": "673590000", "shortTermDebt": "4363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18467000", "reportedCurrency": "USD", "retainedEarnings": "-2728292000", "totalLiabilities": "843064000", "otherCurrentAssets": "22961000", "totalCurrentAssets": "215082000", "currentLongTermDebt": "None", "longTermInvestments": "817000", "shortTermInvestments": "11833000", "currentNetReceivables": "2325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217337000", "currentAccountsPayable": "19818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717266000", "totalShareholderEquity": "-411717000", "capitalLeaseObligations": "43676000", "otherCurrentLiabilities": "66143000", "totalCurrentLiabilities": "90324000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "752740000", "cashAndShortTermInvestments": "177963000", "commonStockSharesOutstanding": "498375000", "intangibleAssetsExcludingGoodwill": "18467000", "cashAndCashEquivalentsAtCarryingValue": "177963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95582000", "profitLoss": "None", "dividendPayout": "1464000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-87403000", "capitalExpenditures": "5675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237502000", "cashflowFromInvestment": "-15631000", "stockBasedCompensation": "14449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "income_statement": { "revenue": 41000, "cost_of_revenue": 6318000, "gross_profit": 41000, "ebit": -105978000, "ebitda": -101296000, "pretax_income": -138213000, "tax_provision": 20888000, "net_income": -137879000, "net_income_to_common": -137879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43506000, "total_current_assets": 66825000, "total_assets": 291227000, "short_term_debt": 524496000, "long_term_debt": 250102000, "total_debt": 774598000, "total_liabilities": 936410000, "total_equity": -642116000, "shares_outstanding": 437456657, "goodwill_and_intangibles": 18992000 }, "cash_flow": { "operating_cash_flow": -79773000, "capital_expenditure": 8526000, "free_cash_flow": -71247000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93184, "ticker_id": 6542, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:05.470513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105978000", "ebitda": "-101296000", "netIncome": "-137879000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "41000", "costOfRevenue": "6318000", "interestIncome": "592000", "incomeBeforeTax": "-138213000", "interestExpense": "32235000", "operatingIncome": "-85145000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20888000", "reportedCurrency": "USD", "netInterestIncome": "-31643000", "nonInterestIncome": "None", "operatingExpenses": "85186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53168000", "otherNonOperatingIncome": "-20833000", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4682000", "sellingGeneralAndAdministrative": "32018000", "netIncomeFromContinuingOperations": "-138213000" }, "balance": { "goodwill": "None", "inventory": "13038000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "291227000", "longTermDebt": "250102000", "shortTermDebt": "524496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18992000", "reportedCurrency": "USD", "retainedEarnings": "-2632710000", "totalLiabilities": "936410000", "otherCurrentAssets": "17592000", "totalCurrentAssets": "66825000", "currentLongTermDebt": "518512000", "longTermInvestments": "841000", "shortTermInvestments": "2448000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224402000", "currentAccountsPayable": "25488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151487000", "shortLongTermDebtTotal": "819156000", "totalShareholderEquity": "-642116000", "capitalLeaseObligations": "50542000", "otherCurrentLiabilities": "63494000", "totalCurrentLiabilities": "613478000", "otherNonCurrentLiabilities": "473000", "totalNonCurrentLiabilities": "322932000", "cashAndShortTermInvestments": "43506000", "commonStockSharesOutstanding": "437456657", "intangibleAssetsExcludingGoodwill": "18992000", "cashAndCashEquivalentsAtCarryingValue": "43506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138213000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79773000", "capitalExpenditures": "8526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43412000", "cashflowFromInvestment": "-8604000", "stockBasedCompensation": "11062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41000, "cost_of_revenue": 6318000, "gross_profit": 41000, "research_and_development": 53168000, "selling_general_admin": 32018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105978000, "depreciation_amortisation": 4682000, "ebitda": -101296000, "interest_expense": 32235000, "interest_income": null, "other_non_operating": null, "pretax_income": -138213000, "tax_provision": 20888000, "effective_tax_rate": null, "net_income": -137879000, "net_income_continuing_ops": -138213000, "net_income_to_common": -137879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43506000, "short_term_investments": 2448000, "net_receivables": 3279000, "inventory": 13038000, "other_current_assets": null, "total_current_assets": 66825000, "net_ppe": null, "goodwill": null, "intangible_assets": 18992000, "goodwill_and_intangibles": 18992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224402000, "total_assets": 291227000, "short_term_debt": 524496000, "accounts_payable": 25488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613478000, "long_term_debt": 250102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322932000, "total_liabilities": 936410000, "total_debt": 774598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2632710000, "total_equity": -642116000, "shares_outstanding": 437456657, "operating_cash_flow": -79773000, "stock_based_compensation": 11062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8604000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43412000, "free_cash_flow": -71247000, "net_change_in_cash": -44965000 }, "raw_data": { "income": { "ebit": "-105978000", "ebitda": "-101296000", "netIncome": "-137879000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "41000", "costOfRevenue": "6318000", "interestIncome": "592000", "incomeBeforeTax": "-138213000", "interestExpense": "32235000", "operatingIncome": "-85145000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20888000", "reportedCurrency": "USD", "netInterestIncome": "-31643000", "nonInterestIncome": "None", "operatingExpenses": "85186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53168000", "otherNonOperatingIncome": "-20833000", "costofGoodsAndServicesSold": "6318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4682000", "sellingGeneralAndAdministrative": "32018000", "netIncomeFromContinuingOperations": "-138213000" }, "balance": { "goodwill": "None", "inventory": "13038000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "291227000", "longTermDebt": "250102000", "shortTermDebt": "524496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18992000", "reportedCurrency": "USD", "retainedEarnings": "-2632710000", "totalLiabilities": "936410000", "otherCurrentAssets": "17592000", "totalCurrentAssets": "66825000", "currentLongTermDebt": "518512000", "longTermInvestments": "841000", "shortTermInvestments": "2448000", "currentNetReceivables": "3279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224402000", "currentAccountsPayable": "25488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151487000", "shortLongTermDebtTotal": "819156000", "totalShareholderEquity": "-642116000", "capitalLeaseObligations": "50542000", "otherCurrentLiabilities": "63494000", "totalCurrentLiabilities": "613478000", "otherNonCurrentLiabilities": "473000", "totalNonCurrentLiabilities": "322932000", "cashAndShortTermInvestments": "43506000", "commonStockSharesOutstanding": "437456657", "intangibleAssetsExcludingGoodwill": "18992000", "cashAndCashEquivalentsAtCarryingValue": "43506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138213000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79773000", "capitalExpenditures": "8526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43412000", "cashflowFromInvestment": "-8604000", "stockBasedCompensation": "11062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }