{ "ticker": { "uuid": "f12b5b33-f046-4397-8990-42fb93f6b230", "symbol": "BON", "name": "Bon Natural Life Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f12b5b33-f046-4397-8990-42fb93f6b230/", "api_url": "https://sharemaestro.com/factors/api/tickers/f12b5b33-f046-4397-8990-42fb93f6b230/" }, "ticker_metadata": { "id": 5120, "uuid": "f12b5b33-f046-4397-8990-42fb93f6b230", "symbol": "BON", "name": "Bon Natural Life Ltd", "asset_type": "equity", "market_cap": 12611600, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Bon Natural Life Limited is dedicated to the research and development, manufacture and sale of functional active ingredients extracted from natural herbal plants. The company is headquartered in Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f12b5b33-f046-4397-8990-42fb93f6b230", "symbol": "BON", "name": "Bon Natural Life Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f12b5b33-f046-4397-8990-42fb93f6b230/", "api_url": "https://sharemaestro.com/factors/api/tickers/f12b5b33-f046-4397-8990-42fb93f6b230/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 3444040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0347, "piotroski_f_score": 3, "momentum_12_1": -0.2727, "volatility_252d": 0.4825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.353253+00:00", "batch_id": "" }, "size": { "price_close": 1.25, "market_cap": 3444040, "market_cap_usd": 3444040, "enterprise_value": 8584697, "shares_outstanding": 2755232, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0598, "ptbv_ratio": 0.0674, "ps_ratio": 0.1845, "pcf_ratio": 24.4059, "pfcf_ratio": 0.7632, "ev_ebitda": null, "ev_ebit": -6.3882, "ev_sales": 0.4598, "ev_fcf": 1.9023, "earnings_yield": null, "fcf_yield": 0.5257, "price_to_sales": 0.1845, "price_to_book": 0.0598, "price_to_cashflow": 24.4059, "ebitda_to_ev": null, "sales_yield": 2.1749 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2077, "operating_margin": -0.072, "net_margin": -0.1068, "ebitda_margin": -0.0031, "fcf_margin": 0.2417, "roe": -0.0347, "roa": -0.0234, "roic": -0.0161, "roc_greenblatt": null, "asset_turnover": 0.2192, "cash_conversion": -2.2623, "accruals_ratio": -0.0251, "sbc_to_revenue": 0.0746, "piotroski_f_score": 3, "altman_z_score": 0.7905, "earnings_stability_5y": 10.1239, "revenue_stability_5y": 0.2381, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4724, "net_debt_to_ebitda": -88.9003, "debt_to_assets": 0.1339, "interest_coverage": -3.6699, "current_ratio": 1.7394, "quick_ratio": 1.0079, "net_debt": 5140657, "local_beta": 0, "volatility_252d": 0.4825, "volatility_60d": 0.7165, "max_drawdown_12m": -0.4286, "risk_adjusted_momentum": -0.5652 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1454, "revenue_growth_5y_cagr": 0.0049, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1431, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0417, "price_return_3m": -0.1438, "price_return_6m": -0.3017, "price_return_9m": -0.1776, "price_return_12m": -0.2424, "price_return_12m_ex1m": -0.2727, "momentum_6m": -0.3017, "momentum_12m": -0.2424, "momentum_12_1": -0.2727, "distance_from_52w_high": -0.4048, "distance_from_52w_low": 0.0417, "relative_strength": -0.4004 }, "raw_ttm": { "revenue_ttm": 18670684, "gross_profit_ttm": 3878821, "ebit_ttm": -1343838, "ebitda_ttm": -57825, "net_income_ttm": -1994768, "eps_diluted_ttm": -0.724, "operating_cash_flow_ttm": 141115, "capital_expenditure_ttm": 4371585, "fcf_ttm": 4512700, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 366180, "cash_and_equivalents": 6265978, "total_current_assets": 45760451, "total_current_liabilities": 26308460, "net_ppe": null, "total_assets": 85185615, "total_debt": 11406635, "total_equity": 57550680, "net_working_capital": 24592648, "book_value_per_share": 20.8878, "retained_earnings": 16630831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51125787, "tangible_book_per_share": 18.5559 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 494, "ticker_id": 5120, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.353253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 3444040, "market_cap_usd": 3444040, "enterprise_value": 8584697, "shares_outstanding": 2755232, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0598436, "ptbv_ratio": 0.06736405, "ps_ratio": 0.18446244, "pcf_ratio": 24.40591007, "pfcf_ratio": 0.76318834, "ev_ebitda": null, "ev_ebit": -6.38819337, "ev_sales": 0.45979553, "ev_fcf": 1.90234161, "earnings_yield": null, "fcf_yield": 0.52566794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20774927, "operating_margin": -0.07197583, "net_margin": -0.10683958, "ebitda_margin": -0.0030971, "fcf_margin": 0.24169977, "roe": -0.03466107, "roa": -0.02341672, "roic": -0.01607684, "roc_greenblatt": null, "asset_turnover": 0.21917649, "cash_conversion": -2.26226809, "accruals_ratio": -0.02507328, "sbc_to_revenue": 0.07463963, "debt_to_equity": 0.47241624, "net_debt_to_ebitda": -88.90025076, "debt_to_assets": 0.1339033, "interest_coverage": -3.66988366, "current_ratio": 1.73938159, "quick_ratio": 1.00792308, "net_debt": 5140657, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.14535012, "revenue_growth_5y_cagr": 0.00489935, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14310961, "piotroski_f_score": 3, "altman_z_score": 0.79046367, "earnings_stability_5y": 10.123869, "revenue_stability_5y": 0.238062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04166667, "price_return_3m": -0.14383562, "price_return_6m": -0.30167598, "price_return_9m": -0.17763158, "price_return_12m": -0.24242424, "price_return_12m_ex1m": -0.27272727, "distance_from_52w_high": -0.4047619, "distance_from_52w_low": 0.04166667, "relative_strength": -0.40036529, "local_beta": 0, "volatility_252d": 0.4825, "volatility_60d": 0.716453, "max_drawdown_12m": -0.42857143, "revenue_ttm": 18670684, "gross_profit_ttm": 3878821, "ebit_ttm": -1343838, "ebitda_ttm": -57825, "net_income_ttm": -1994768, "eps_diluted_ttm": -0.72399275, "operating_cash_flow_ttm": 141115, "capital_expenditure_ttm": 4371585, "fcf_ttm": 4512700, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 366180, "cash_and_equivalents": 6265978, "total_current_assets": 45760451, "total_current_liabilities": 26308460, "net_ppe": null, "total_assets": 85185615, "total_debt": 11406635, "total_equity": 57550680, "net_working_capital": 24592648, "book_value_per_share": 20.88778005, "retained_earnings": 16630831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51125787, "tangible_book_per_share": 18.55589185, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0347, "momentum_12_1": -0.2727, "complete_fields": { "id": 494, "ticker_id": 5120, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.353253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.25, "market_cap": 3444040, "market_cap_usd": 3444040, "enterprise_value": 8584697, "shares_outstanding": 2755232, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0598436, "ptbv_ratio": 0.06736405, "ps_ratio": 0.18446244, "pcf_ratio": 24.40591007, "pfcf_ratio": 0.76318834, "ev_ebitda": null, "ev_ebit": -6.38819337, "ev_sales": 0.45979553, "ev_fcf": 1.90234161, "earnings_yield": null, "fcf_yield": 0.52566794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20774927, "operating_margin": -0.07197583, "net_margin": -0.10683958, "ebitda_margin": -0.0030971, "fcf_margin": 0.24169977, "roe": -0.03466107, "roa": -0.02341672, "roic": -0.01607684, "roc_greenblatt": null, "asset_turnover": 0.21917649, "cash_conversion": -2.26226809, "accruals_ratio": -0.02507328, "sbc_to_revenue": 0.07463963, "debt_to_equity": 0.47241624, "net_debt_to_ebitda": -88.90025076, "debt_to_assets": 0.1339033, "interest_coverage": -3.66988366, "current_ratio": 1.73938159, "quick_ratio": 1.00792308, "net_debt": 5140657, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.14535012, "revenue_growth_5y_cagr": 0.00489935, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14310961, "piotroski_f_score": 3, "altman_z_score": 0.79046367, "earnings_stability_5y": 10.123869, "revenue_stability_5y": 0.238062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04166667, "price_return_3m": -0.14383562, "price_return_6m": -0.30167598, "price_return_9m": -0.17763158, "price_return_12m": -0.24242424, "price_return_12m_ex1m": -0.27272727, "distance_from_52w_high": -0.4047619, "distance_from_52w_low": 0.04166667, "relative_strength": -0.40036529, "local_beta": 0, "volatility_252d": 0.4825, "volatility_60d": 0.716453, "max_drawdown_12m": -0.42857143, "revenue_ttm": 18670684, "gross_profit_ttm": 3878821, "ebit_ttm": -1343838, "ebitda_ttm": -57825, "net_income_ttm": -1994768, "eps_diluted_ttm": -0.72399275, "operating_cash_flow_ttm": 141115, "capital_expenditure_ttm": 4371585, "fcf_ttm": 4512700, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 366180, "cash_and_equivalents": 6265978, "total_current_assets": 45760451, "total_current_liabilities": 26308460, "net_ppe": null, "total_assets": 85185615, "total_debt": 11406635, "total_equity": 57550680, "net_working_capital": 24592648, "book_value_per_share": 20.88778005, "retained_earnings": 16630831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 51125787, "tangible_book_per_share": 18.55589185, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 18670684, "cost_of_revenue": 14791863, "gross_profit": 3878821, "ebit": -1343838, "ebitda": -57825, "pretax_income": -1710017, "tax_provision": 339414, "net_income": -1994768, "net_income_to_common": -1994768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6265978, "total_current_assets": 45760451, "total_assets": 85185615, "short_term_debt": 11406635, "long_term_debt": 842815, "total_debt": 12249450, "total_liabilities": 27187876, "total_equity": 57550680, "shares_outstanding": 2755232, "goodwill_and_intangibles": 6424893 }, "cash_flow": { "operating_cash_flow": 141115, "capital_expenditure": 4371585, "free_cash_flow": 4512700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31861, "ticker_id": 5120, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1343838", "ebitda": "-57825", "netIncome": "-1994768", "grossProfit": "3878821", "depreciation": "None", "totalRevenue": "18670684", "costOfRevenue": "14791863", "interestIncome": "867", "incomeBeforeTax": "-1710017", "interestExpense": "366180", "operatingIncome": "-1623215", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "339414", "reportedCurrency": "USD", "netInterestIncome": "-365313", "nonInterestIncome": "None", "operatingExpenses": "5502036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14791863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286013", "sellingGeneralAndAdministrative": "4310910", "netIncomeFromContinuingOperations": "-2049431" }, "balance": { "goodwill": "None", "inventory": "19243547", "commonStock": "154216", "currentDebt": "None", "investments": "None", "totalAssets": "85185615", "longTermDebt": "842815", "shortTermDebt": "11406635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6424893", "reportedCurrency": "USD", "retainedEarnings": "16630831", "totalLiabilities": "27187876", "otherCurrentAssets": "8710796", "totalCurrentAssets": "45760451", "currentLongTermDebt": "11329838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11540130", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39425163", "currentAccountsPayable": "7641274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12322652", "totalShareholderEquity": "57550680", "capitalLeaseObligations": "113398", "otherCurrentLiabilities": "7040873", "totalCurrentLiabilities": "26308460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879415", "cashAndShortTermInvestments": "6265978", "commonStockSharesOutstanding": "2755232", "intangibleAssetsExcludingGoodwill": "6424893", "cashAndCashEquivalentsAtCarryingValue": "6265978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1994768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3834230", "operatingCashflow": "141115", "capitalExpenditures": "4371585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15454803", "cashflowFromInvestment": "-9995938", "stockBasedCompensation": "1393573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18670684, "cost_of_revenue": 14791863, "gross_profit": 3878821, "research_and_development": 754193, "selling_general_admin": 4310910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1343838, "depreciation_amortisation": 1286013, "ebitda": -57825, "interest_expense": 366180, "interest_income": null, "other_non_operating": null, "pretax_income": -1710017, "tax_provision": 339414, "effective_tax_rate": null, "net_income": -1994768, "net_income_continuing_ops": -2049431, "net_income_to_common": -1994768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6265978, "short_term_investments": null, "net_receivables": 11540130, "inventory": 19243547, "other_current_assets": null, "total_current_assets": 45760451, "net_ppe": null, "goodwill": null, "intangible_assets": 6424893, "goodwill_and_intangibles": 6424893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39425163, "total_assets": 85185615, "short_term_debt": 11406635, "accounts_payable": 7641274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26308460, "long_term_debt": 842815, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879415, "total_liabilities": 27187876, "total_debt": 12249450, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16630831, "total_equity": 57550680, "shares_outstanding": 2755232, "operating_cash_flow": 141115, "stock_based_compensation": 1393573, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4371585, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9995938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15454803, "free_cash_flow": 4512700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1343838", "ebitda": "-57825", "netIncome": "-1994768", "grossProfit": "3878821", "depreciation": "None", "totalRevenue": "18670684", "costOfRevenue": "14791863", "interestIncome": "867", "incomeBeforeTax": "-1710017", "interestExpense": "366180", "operatingIncome": "-1623215", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "339414", "reportedCurrency": "USD", "netInterestIncome": "-365313", "nonInterestIncome": "None", "operatingExpenses": "5502036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14791863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286013", "sellingGeneralAndAdministrative": "4310910", "netIncomeFromContinuingOperations": "-2049431" }, "balance": { "goodwill": "None", "inventory": "19243547", "commonStock": "154216", "currentDebt": "None", "investments": "None", "totalAssets": "85185615", "longTermDebt": "842815", "shortTermDebt": "11406635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6424893", "reportedCurrency": "USD", "retainedEarnings": "16630831", "totalLiabilities": "27187876", "otherCurrentAssets": "8710796", "totalCurrentAssets": "45760451", "currentLongTermDebt": "11329838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11540130", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39425163", "currentAccountsPayable": "7641274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12322652", "totalShareholderEquity": "57550680", "capitalLeaseObligations": "113398", "otherCurrentLiabilities": "7040873", "totalCurrentLiabilities": "26308460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879415", "cashAndShortTermInvestments": "6265978", "commonStockSharesOutstanding": "2755232", "intangibleAssetsExcludingGoodwill": "6424893", "cashAndCashEquivalentsAtCarryingValue": "6265978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1994768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3834230", "operatingCashflow": "141115", "capitalExpenditures": "4371585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15454803", "cashflowFromInvestment": "-9995938", "stockBasedCompensation": "1393573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 23844556, "cost_of_revenue": 16734547, "gross_profit": 7110009, "ebit": 1019197, "ebitda": 2296728, "pretax_income": 715939, "tax_provision": 351179, "net_income": 398172, "net_income_to_common": 398172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80466, "total_current_assets": 39793857, "total_assets": 61765432, "short_term_debt": 6330162, "long_term_debt": 970061, "total_debt": 7300223, "total_liabilities": 17415893, "total_equity": 43906691, "shares_outstanding": 2402848, "goodwill_and_intangibles": 776995 }, "cash_flow": { "operating_cash_flow": -7723704, "capital_expenditure": 7047, "free_cash_flow": -7716657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31865, "ticker_id": 5120, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1019197", "ebitda": "2296728", "netIncome": "398172", "grossProfit": "7110009", "depreciation": "None", "totalRevenue": "23844556", "costOfRevenue": "16734547", "interestIncome": "393", "incomeBeforeTax": "715939", "interestExpense": "303255", "operatingIncome": "1873534", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "351179", "reportedCurrency": "USD", "netInterestIncome": "-302862", "nonInterestIncome": "None", "operatingExpenses": "5236475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1620656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16734547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277531", "sellingGeneralAndAdministrative": "3345240", "netIncomeFromContinuingOperations": "345248" }, "balance": { "goodwill": "None", "inventory": "1572224", "commonStock": "3970", "currentDebt": "None", "investments": "None", "totalAssets": "61765432", "longTermDebt": "970061", "shortTermDebt": "6330162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "776995", "reportedCurrency": "USD", "retainedEarnings": "18741685", "totalLiabilities": "17415893", "otherCurrentAssets": "26326836", "totalCurrentAssets": "39793857", "currentLongTermDebt": "6181258", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11814331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21971575", "currentAccountsPayable": "3428102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7300223", "totalShareholderEquity": "43906691", "capitalLeaseObligations": "148904", "otherCurrentLiabilities": "2499633", "totalCurrentLiabilities": "16445832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970061", "cashAndShortTermInvestments": "80466", "commonStockSharesOutstanding": "2402848", "intangibleAssetsExcludingGoodwill": "776995", "cashAndCashEquivalentsAtCarryingValue": "80466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6116846", "operatingCashflow": "-7723704", "capitalExpenditures": "7047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8755113", "cashflowFromInvestment": "-15727", "stockBasedCompensation": "1319840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23844556, "cost_of_revenue": 16734547, "gross_profit": 7110009, "research_and_development": 1620656, "selling_general_admin": 3345240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1019197, "depreciation_amortisation": 1277531, "ebitda": 2296728, "interest_expense": 303255, "interest_income": null, "other_non_operating": null, "pretax_income": 715939, "tax_provision": 351179, "effective_tax_rate": null, "net_income": 398172, "net_income_continuing_ops": 345248, "net_income_to_common": 398172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80466, "short_term_investments": null, "net_receivables": 11814331, "inventory": 1572224, "other_current_assets": null, "total_current_assets": 39793857, "net_ppe": null, "goodwill": null, "intangible_assets": 776995, "goodwill_and_intangibles": 776995, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21971575, "total_assets": 61765432, "short_term_debt": 6330162, "accounts_payable": 3428102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16445832, "long_term_debt": 970061, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970061, "total_liabilities": 17415893, "total_debt": 7300223, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18741685, "total_equity": 43906691, "shares_outstanding": 2402848, "operating_cash_flow": -7723704, "stock_based_compensation": 1319840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8755113, "free_cash_flow": -7716657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1019197", "ebitda": "2296728", "netIncome": "398172", "grossProfit": "7110009", "depreciation": "None", "totalRevenue": "23844556", "costOfRevenue": "16734547", "interestIncome": "393", "incomeBeforeTax": "715939", "interestExpense": "303255", "operatingIncome": "1873534", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "351179", "reportedCurrency": "USD", "netInterestIncome": "-302862", "nonInterestIncome": "None", "operatingExpenses": "5236475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1620656", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16734547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277531", "sellingGeneralAndAdministrative": "3345240", "netIncomeFromContinuingOperations": "345248" }, "balance": { "goodwill": "None", "inventory": "1572224", "commonStock": "3970", "currentDebt": "None", "investments": "None", "totalAssets": "61765432", "longTermDebt": "970061", "shortTermDebt": "6330162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "776995", "reportedCurrency": "USD", "retainedEarnings": "18741685", "totalLiabilities": "17415893", "otherCurrentAssets": "26326836", "totalCurrentAssets": "39793857", "currentLongTermDebt": "6181258", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11814331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21971575", "currentAccountsPayable": "3428102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7300223", "totalShareholderEquity": "43906691", "capitalLeaseObligations": "148904", "otherCurrentLiabilities": "2499633", "totalCurrentLiabilities": "16445832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970061", "cashAndShortTermInvestments": "80466", "commonStockSharesOutstanding": "2402848", "intangibleAssetsExcludingGoodwill": "776995", "cashAndCashEquivalentsAtCarryingValue": "80466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417684", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6116846", "operatingCashflow": "-7723704", "capitalExpenditures": "7047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8755113", "cashflowFromInvestment": "-15727", "stockBasedCompensation": "1319840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 29522353, "cost_of_revenue": 20682326, "gross_profit": 8840027, "ebit": 5793200, "ebitda": 6976269, "pretax_income": 5554980, "tax_provision": 1002298, "net_income": 4595982, "net_income_to_common": 4595982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111299, "total_current_assets": 24183464, "total_assets": 46556136, "short_term_debt": 3156797, "long_term_debt": 871368, "total_debt": 4028165, "total_liabilities": 10574303, "total_equity": 35484652, "shares_outstanding": 919811, "goodwill_and_intangibles": 995227 }, "cash_flow": { "operating_cash_flow": -651912, "capital_expenditure": 61906, "free_cash_flow": -590006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31869, "ticker_id": 5120, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5793200", "ebitda": "6976269", "netIncome": "4595982", "grossProfit": "8840027", "depreciation": "None", "totalRevenue": "29522353", "costOfRevenue": "20682326", "interestIncome": "9419", "incomeBeforeTax": "5554980", "interestExpense": "238224", "operatingIncome": "5918641", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1002298", "reportedCurrency": "USD", "netInterestIncome": "-228805", "nonInterestIncome": "None", "operatingExpenses": "2903566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20682326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183069", "sellingGeneralAndAdministrative": "2311378", "netIncomeFromContinuingOperations": "4552682" }, "balance": { "goodwill": "None", "inventory": "9388469", "commonStock": "1174", "currentDebt": "None", "investments": "None", "totalAssets": "46556136", "longTermDebt": "871368", "shortTermDebt": "3156797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "995227", "reportedCurrency": "USD", "retainedEarnings": "18703996", "totalLiabilities": "10574303", "otherCurrentAssets": "10072819", "totalCurrentAssets": "24183464", "currentLongTermDebt": "3012880", "longTermInvestments": "None", "shortTermInvestments": "65", "currentNetReceivables": "4610877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22372672", "currentAccountsPayable": "1404937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211605", "totalShareholderEquity": "35484652", "capitalLeaseObligations": "319017", "otherCurrentLiabilities": "2224280", "totalCurrentLiabilities": "9611215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963088", "cashAndShortTermInvestments": "111299", "commonStockSharesOutstanding": "919811", "intangibleAssetsExcludingGoodwill": "995227", "cashAndCashEquivalentsAtCarryingValue": "111299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4613869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3841975", "operatingCashflow": "-651912", "capitalExpenditures": "61906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1155247", "cashflowFromInvestment": "-1185665", "stockBasedCompensation": "131092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29522353, "cost_of_revenue": 20682326, "gross_profit": 8840027, "research_and_development": 298469, "selling_general_admin": 2311378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5793200, "depreciation_amortisation": 1183069, "ebitda": 6976269, "interest_expense": 238224, "interest_income": null, "other_non_operating": null, "pretax_income": 5554980, "tax_provision": 1002298, "effective_tax_rate": null, "net_income": 4595982, "net_income_continuing_ops": 4552682, "net_income_to_common": 4595982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111299, "short_term_investments": 65, "net_receivables": 4610877, "inventory": 9388469, "other_current_assets": null, "total_current_assets": 24183464, "net_ppe": null, "goodwill": null, "intangible_assets": 995227, "goodwill_and_intangibles": 995227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22372672, "total_assets": 46556136, "short_term_debt": 3156797, "accounts_payable": 1404937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9611215, "long_term_debt": 871368, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963088, "total_liabilities": 10574303, "total_debt": 4028165, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18703996, "total_equity": 35484652, "shares_outstanding": 919811, "operating_cash_flow": -651912, "stock_based_compensation": 131092, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1185665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1155247, "free_cash_flow": -590006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5793200", "ebitda": "6976269", "netIncome": "4595982", "grossProfit": "8840027", "depreciation": "None", "totalRevenue": "29522353", "costOfRevenue": "20682326", "interestIncome": "9419", "incomeBeforeTax": "5554980", "interestExpense": "238224", "operatingIncome": "5918641", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1002298", "reportedCurrency": "USD", "netInterestIncome": "-228805", "nonInterestIncome": "None", "operatingExpenses": "2903566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20682326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183069", "sellingGeneralAndAdministrative": "2311378", "netIncomeFromContinuingOperations": "4552682" }, "balance": { "goodwill": "None", "inventory": "9388469", "commonStock": "1174", "currentDebt": "None", "investments": "None", "totalAssets": "46556136", "longTermDebt": "871368", "shortTermDebt": "3156797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "995227", "reportedCurrency": "USD", "retainedEarnings": "18703996", "totalLiabilities": "10574303", "otherCurrentAssets": "10072819", "totalCurrentAssets": "24183464", "currentLongTermDebt": "3012880", "longTermInvestments": "None", "shortTermInvestments": "65", "currentNetReceivables": "4610877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22372672", "currentAccountsPayable": "1404937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211605", "totalShareholderEquity": "35484652", "capitalLeaseObligations": "319017", "otherCurrentLiabilities": "2224280", "totalCurrentLiabilities": "9611215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963088", "cashAndShortTermInvestments": "111299", "commonStockSharesOutstanding": "919811", "intangibleAssetsExcludingGoodwill": "995227", "cashAndCashEquivalentsAtCarryingValue": "111299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4613869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3841975", "operatingCashflow": "-651912", "capitalExpenditures": "61906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1155247", "cashflowFromInvestment": "-1185665", "stockBasedCompensation": "131092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 29908561, "cost_of_revenue": 20484996, "gross_profit": 9423565, "ebit": 8015808, "ebitda": 8382416, "pretax_income": 7509449, "tax_provision": 1267025, "net_income": 6237488, "net_income_to_common": 6237488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840861, "total_current_assets": 14716787, "total_assets": 37256849, "short_term_debt": 4889869, "long_term_debt": 189813, "total_debt": 5079682, "total_liabilities": 7164353, "total_equity": 29562004, "shares_outstanding": 839606, "goodwill_and_intangibles": 366167 }, "cash_flow": { "operating_cash_flow": -187121, "capital_expenditure": 4735833, "free_cash_flow": 4548712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31874, "ticker_id": 5120, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8015808", "ebitda": "8382416", "netIncome": "6237488", "grossProfit": "9423565", "depreciation": "None", "totalRevenue": "29908561", "costOfRevenue": "20484996", "interestIncome": "1392", "incomeBeforeTax": "7509449", "interestExpense": "446884", "operatingIncome": "7906334", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1267025", "reportedCurrency": "USD", "netInterestIncome": "-445492", "nonInterestIncome": "None", "operatingExpenses": "1517231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20484996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366608", "sellingGeneralAndAdministrative": "2180478", "netIncomeFromContinuingOperations": "6242424" }, "balance": { "goodwill": "None", "inventory": "1722120", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "37256849", "longTermDebt": "189813", "shortTermDebt": "4889869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "366167", "reportedCurrency": "USD", "retainedEarnings": "14676769", "totalLiabilities": "7164353", "otherCurrentAssets": "5369499", "totalCurrentAssets": "14716787", "currentLongTermDebt": "4633402", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6784307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22540062", "currentAccountsPayable": "214585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22171127", "shortLongTermDebtTotal": "5406884", "totalShareholderEquity": "29562004", "capitalLeaseObligations": "583669", "otherCurrentLiabilities": "114431", "totalCurrentLiabilities": "6647338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517015", "cashAndShortTermInvestments": "840861", "commonStockSharesOutstanding": "839606", "intangibleAssetsExcludingGoodwill": "366167", "cashAndCashEquivalentsAtCarryingValue": "840861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6237488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-564731", "operatingCashflow": "-187121", "capitalExpenditures": "4735833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2261516", "cashflowFromInvestment": "-3055651", "stockBasedCompensation": "170883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29908561, "cost_of_revenue": 20484996, "gross_profit": 9423565, "research_and_development": 424558, "selling_general_admin": 2180478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8015808, "depreciation_amortisation": 366608, "ebitda": 8382416, "interest_expense": 446884, "interest_income": null, "other_non_operating": null, "pretax_income": 7509449, "tax_provision": 1267025, "effective_tax_rate": null, "net_income": 6237488, "net_income_continuing_ops": 6242424, "net_income_to_common": 6237488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840861, "short_term_investments": 0, "net_receivables": 6784307, "inventory": 1722120, "other_current_assets": null, "total_current_assets": 14716787, "net_ppe": null, "goodwill": null, "intangible_assets": 366167, "goodwill_and_intangibles": 366167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22540062, "total_assets": 37256849, "short_term_debt": 4889869, "accounts_payable": 214585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6647338, "long_term_debt": 189813, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517015, "total_liabilities": 7164353, "total_debt": 5079682, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14676769, "total_equity": 29562004, "shares_outstanding": 839606, "operating_cash_flow": -187121, "stock_based_compensation": 170883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4735833, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3055651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2261516, "free_cash_flow": 4548712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8015808", "ebitda": "8382416", "netIncome": "6237488", "grossProfit": "9423565", "depreciation": "None", "totalRevenue": "29908561", "costOfRevenue": "20484996", "interestIncome": "1392", "incomeBeforeTax": "7509449", "interestExpense": "446884", "operatingIncome": "7906334", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1267025", "reportedCurrency": "USD", "netInterestIncome": "-445492", "nonInterestIncome": "None", "operatingExpenses": "1517231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20484996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366608", "sellingGeneralAndAdministrative": "2180478", "netIncomeFromContinuingOperations": "6242424" }, "balance": { "goodwill": "None", "inventory": "1722120", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "37256849", "longTermDebt": "189813", "shortTermDebt": "4889869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "366167", "reportedCurrency": "USD", "retainedEarnings": "14676769", "totalLiabilities": "7164353", "otherCurrentAssets": "5369499", "totalCurrentAssets": "14716787", "currentLongTermDebt": "4633402", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6784307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22540062", "currentAccountsPayable": "214585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22171127", "shortLongTermDebtTotal": "5406884", "totalShareholderEquity": "29562004", "capitalLeaseObligations": "583669", "otherCurrentLiabilities": "114431", "totalCurrentLiabilities": "6647338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517015", "cashAndShortTermInvestments": "840861", "commonStockSharesOutstanding": "839606", "intangibleAssetsExcludingGoodwill": "366167", "cashAndCashEquivalentsAtCarryingValue": "840861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6237488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-564731", "operatingCashflow": "-187121", "capitalExpenditures": "4735833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2261516", "cashflowFromInvestment": "-3055651", "stockBasedCompensation": "170883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 25494564, "cost_of_revenue": 18382637, "gross_profit": 7111927, "ebit": 5847649, "ebitda": 6134343, "pretax_income": 5430384, "tax_provision": 820931, "net_income": 4590803, "net_income_to_common": 4590803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1903867, "total_current_assets": 16549752, "total_assets": 36412799, "short_term_debt": 713543, "long_term_debt": 2173532, "total_debt": 2887075, "total_liabilities": 9878050, "total_equity": 26006884, "shares_outstanding": 670624, "goodwill_and_intangibles": 411056 }, "cash_flow": { "operating_cash_flow": 4053124, "capital_expenditure": 4753907, "free_cash_flow": 8807031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31879, "ticker_id": 5120, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5847649", "ebitda": "6134343", "netIncome": "4590803", "grossProfit": "7111927", "depreciation": "None", "totalRevenue": "25494564", "costOfRevenue": "18382637", "interestIncome": "3207", "incomeBeforeTax": "5430384", "interestExpense": "417266", "operatingIncome": "5400621", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "820931", "reportedCurrency": "USD", "netInterestIncome": "-414059", "nonInterestIncome": "None", "operatingExpenses": "1711306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18382637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286694", "sellingGeneralAndAdministrative": "1323726", "netIncomeFromContinuingOperations": "4609453" }, "balance": { "goodwill": "None", "inventory": "5690804", "commonStock": "833", "currentDebt": "None", "investments": "None", "totalAssets": "36412799", "longTermDebt": "2173532", "shortTermDebt": "713543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "411056", "reportedCurrency": "USD", "retainedEarnings": "9192676", "totalLiabilities": "9878050", "otherCurrentAssets": "1098960", "totalCurrentAssets": "16549752", "currentLongTermDebt": "489386", "longTermInvestments": "None", "shortTermInvestments": "1703314", "currentNetReceivables": "6152807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19863047", "currentAccountsPayable": "380385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19429649", "shortLongTermDebtTotal": "3209434", "totalShareholderEquity": "26006884", "capitalLeaseObligations": "399813", "otherCurrentLiabilities": "286815", "totalCurrentLiabilities": "7528862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2349188", "cashAndShortTermInvestments": "1903867", "commonStockSharesOutstanding": "670624", "intangibleAssetsExcludingGoodwill": "411056", "cashAndCashEquivalentsAtCarryingValue": "1903867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-608273", "operatingCashflow": "4053124", "capitalExpenditures": "4753907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5352682", "cashflowFromInvestment": "-7443745", "stockBasedCompensation": "44910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25494564, "cost_of_revenue": 18382637, "gross_profit": 7111927, "research_and_development": 249050, "selling_general_admin": 1323726, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5847649, "depreciation_amortisation": 286694, "ebitda": 6134343, "interest_expense": 417266, "interest_income": null, "other_non_operating": null, "pretax_income": 5430384, "tax_provision": 820931, "effective_tax_rate": null, "net_income": 4590803, "net_income_continuing_ops": 4609453, "net_income_to_common": 4590803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1903867, "short_term_investments": 1703314, "net_receivables": 6152807, "inventory": 5690804, "other_current_assets": null, "total_current_assets": 16549752, "net_ppe": null, "goodwill": null, "intangible_assets": 411056, "goodwill_and_intangibles": 411056, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19863047, "total_assets": 36412799, "short_term_debt": 713543, "accounts_payable": 380385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7528862, "long_term_debt": 2173532, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2349188, "total_liabilities": 9878050, "total_debt": 2887075, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9192676, "total_equity": 26006884, "shares_outstanding": 670624, "operating_cash_flow": 4053124, "stock_based_compensation": 44910, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4753907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7443745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5352682, "free_cash_flow": 8807031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5847649", "ebitda": "6134343", "netIncome": "4590803", "grossProfit": "7111927", "depreciation": "None", "totalRevenue": "25494564", "costOfRevenue": "18382637", "interestIncome": "3207", "incomeBeforeTax": "5430384", "interestExpense": "417266", "operatingIncome": "5400621", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "820931", "reportedCurrency": "USD", "netInterestIncome": "-414059", "nonInterestIncome": "None", "operatingExpenses": "1711306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18382637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286694", "sellingGeneralAndAdministrative": "1323726", "netIncomeFromContinuingOperations": "4609453" }, "balance": { "goodwill": "None", "inventory": "5690804", "commonStock": "833", "currentDebt": "None", "investments": "None", "totalAssets": "36412799", "longTermDebt": "2173532", "shortTermDebt": "713543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "411056", "reportedCurrency": "USD", "retainedEarnings": "9192676", "totalLiabilities": "9878050", "otherCurrentAssets": "1098960", "totalCurrentAssets": "16549752", "currentLongTermDebt": "489386", "longTermInvestments": "None", "shortTermInvestments": "1703314", "currentNetReceivables": "6152807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19863047", "currentAccountsPayable": "380385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19429649", "shortLongTermDebtTotal": "3209434", "totalShareholderEquity": "26006884", "capitalLeaseObligations": "399813", "otherCurrentLiabilities": "286815", "totalCurrentLiabilities": "7528862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2349188", "cashAndShortTermInvestments": "1903867", "commonStockSharesOutstanding": "670624", "intangibleAssetsExcludingGoodwill": "411056", "cashAndCashEquivalentsAtCarryingValue": "1903867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-608273", "operatingCashflow": "4053124", "capitalExpenditures": "4753907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5352682", "cashflowFromInvestment": "-7443745", "stockBasedCompensation": "44910", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 18219959, "cost_of_revenue": 13017646, "gross_profit": 5202313, "ebit": 3468165, "ebitda": 3698762, "pretax_income": 3654579, "tax_provision": 556262, "net_income": 3026673, "net_income_to_common": 3026673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53106, "total_current_assets": 10840214, "total_assets": 25202229, "short_term_debt": 3240143, "long_term_debt": 2482251, "total_debt": 5722394, "total_liabilities": 14179220, "total_equity": 10516277, "shares_outstanding": 521065, "goodwill_and_intangibles": 140993 }, "cash_flow": { "operating_cash_flow": 2643076, "capital_expenditure": 4332988, "free_cash_flow": 6976064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31884, "ticker_id": 5120, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3468165", "ebitda": "3698762", "netIncome": "3026673", "grossProfit": "5202313", "depreciation": "None", "totalRevenue": "18219959", "costOfRevenue": "13017646", "interestIncome": "714", "incomeBeforeTax": "3654579", "interestExpense": "329102", "operatingIncome": "3468165", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "556262", "reportedCurrency": "USD", "netInterestIncome": "-328388", "nonInterestIncome": "None", "operatingExpenses": "1734148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13017646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230597", "sellingGeneralAndAdministrative": "1367070", "netIncomeFromContinuingOperations": "3098317" }, "balance": { "goodwill": "None", "inventory": "1016442", "commonStock": "580", "currentDebt": "None", "investments": "None", "totalAssets": "25202229", "longTermDebt": "2482251", "shortTermDebt": "3240143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "140993", "reportedCurrency": "USD", "retainedEarnings": "5072672", "totalLiabilities": "14179220", "otherCurrentAssets": "3999658", "totalCurrentAssets": "10840214", "currentLongTermDebt": "3206754", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5771008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14362015", "currentAccountsPayable": "1288629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14171963", "shortLongTermDebtTotal": "5722394", "totalShareholderEquity": "10516277", "capitalLeaseObligations": "33389", "otherCurrentLiabilities": "2379594", "totalCurrentLiabilities": "11696969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2482251", "cashAndShortTermInvestments": "53106", "commonStockSharesOutstanding": "521065", "intangibleAssetsExcludingGoodwill": "140993", "cashAndCashEquivalentsAtCarryingValue": "53106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3026673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1385418", "operatingCashflow": "2643076", "capitalExpenditures": "4332988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112492", "cashflowFromInvestment": "-3003043", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18219959, "cost_of_revenue": 13017646, "gross_profit": 5202313, "research_and_development": 205359, "selling_general_admin": 1367070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3468165, "depreciation_amortisation": 230597, "ebitda": 3698762, "interest_expense": 329102, "interest_income": null, "other_non_operating": null, "pretax_income": 3654579, "tax_provision": 556262, "effective_tax_rate": null, "net_income": 3026673, "net_income_continuing_ops": 3098317, "net_income_to_common": 3026673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53106, "short_term_investments": 0, "net_receivables": 5771008, "inventory": 1016442, "other_current_assets": null, "total_current_assets": 10840214, "net_ppe": null, "goodwill": null, "intangible_assets": 140993, "goodwill_and_intangibles": 140993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14362015, "total_assets": 25202229, "short_term_debt": 3240143, "accounts_payable": 1288629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11696969, "long_term_debt": 2482251, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2482251, "total_liabilities": 14179220, "total_debt": 5722394, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5072672, "total_equity": 10516277, "shares_outstanding": 521065, "operating_cash_flow": 2643076, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4332988, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3003043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112492, "free_cash_flow": 6976064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3468165", "ebitda": "3698762", "netIncome": "3026673", "grossProfit": "5202313", "depreciation": "None", "totalRevenue": "18219959", "costOfRevenue": "13017646", "interestIncome": "714", "incomeBeforeTax": "3654579", "interestExpense": "329102", "operatingIncome": "3468165", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "556262", "reportedCurrency": "USD", "netInterestIncome": "-328388", "nonInterestIncome": "None", "operatingExpenses": "1734148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13017646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230597", "sellingGeneralAndAdministrative": "1367070", "netIncomeFromContinuingOperations": "3098317" }, "balance": { "goodwill": "None", "inventory": "1016442", "commonStock": "580", "currentDebt": "None", "investments": "None", "totalAssets": "25202229", "longTermDebt": "2482251", "shortTermDebt": "3240143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "140993", "reportedCurrency": "USD", "retainedEarnings": "5072672", "totalLiabilities": "14179220", "otherCurrentAssets": "3999658", "totalCurrentAssets": "10840214", "currentLongTermDebt": "3206754", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5771008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14362015", "currentAccountsPayable": "1288629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14171963", "shortLongTermDebtTotal": "5722394", "totalShareholderEquity": "10516277", "capitalLeaseObligations": "33389", "otherCurrentLiabilities": "2379594", "totalCurrentLiabilities": "11696969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2482251", "cashAndShortTermInvestments": "53106", "commonStockSharesOutstanding": "521065", "intangibleAssetsExcludingGoodwill": "140993", "cashAndCashEquivalentsAtCarryingValue": "53106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3026673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1385418", "operatingCashflow": "2643076", "capitalExpenditures": "4332988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112492", "cashflowFromInvestment": "-3003043", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 16396018, "cost_of_revenue": 11113922, "gross_profit": 5282096, "ebit": 3323020, "ebitda": 3549653, "pretax_income": 2989830, "tax_provision": 427194, "net_income": 2573803, "net_income_to_common": 2573803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293771, "total_current_assets": 8579432, "total_assets": 19560412, "short_term_debt": 4661147, "long_term_debt": 1400894, "total_debt": 6062041, "total_liabilities": 12297066, "total_equity": 6838351, "shares_outstanding": 516667, "goodwill_and_intangibles": 138372 }, "cash_flow": { "operating_cash_flow": 7104822, "capital_expenditure": 7074891, "free_cash_flow": 14179713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31889, "ticker_id": 5120, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3323020", "ebitda": "3549653", "netIncome": "2573803", "grossProfit": "5282096", "depreciation": "None", "totalRevenue": "16396018", "costOfRevenue": "11113922", "interestIncome": "2271", "incomeBeforeTax": "2989830", "interestExpense": "333190", "operatingIncome": "3175173", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "427194", "reportedCurrency": "USD", "netInterestIncome": "-330919", "nonInterestIncome": "None", "operatingExpenses": "2106923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11113922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226633", "sellingGeneralAndAdministrative": "1310215", "netIncomeFromContinuingOperations": "2562636" }, "balance": { "goodwill": "None", "inventory": "2603864", "commonStock": "517", "currentDebt": "None", "investments": "None", "totalAssets": "19560412", "longTermDebt": "1400894", "shortTermDebt": "4661147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "138372", "reportedCurrency": "USD", "retainedEarnings": "2368512", "totalLiabilities": "12297066", "otherCurrentAssets": "445527", "totalCurrentAssets": "8579432", "currentLongTermDebt": "4297662", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5236270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10980980", "currentAccountsPayable": "3220857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9498052", "shortLongTermDebtTotal": "6093863", "totalShareholderEquity": "6838351", "capitalLeaseObligations": "395307", "otherCurrentLiabilities": "1405170", "totalCurrentLiabilities": "10864350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432716", "cashAndShortTermInvestments": "293771", "commonStockSharesOutstanding": "516667", "intangibleAssetsExcludingGoodwill": "138372", "cashAndCashEquivalentsAtCarryingValue": "293771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2573803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "6681972", "operatingCashflow": "7104822", "capitalExpenditures": "7074891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368716", "cashflowFromInvestment": "-7993994", "stockBasedCompensation": "29047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16396018, "cost_of_revenue": 11113922, "gross_profit": 5282096, "research_and_development": 522867, "selling_general_admin": 1310215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3323020, "depreciation_amortisation": 226633, "ebitda": 3549653, "interest_expense": 333190, "interest_income": null, "other_non_operating": null, "pretax_income": 2989830, "tax_provision": 427194, "effective_tax_rate": null, "net_income": 2573803, "net_income_continuing_ops": 2562636, "net_income_to_common": 2573803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293771, "short_term_investments": null, "net_receivables": 5236270, "inventory": 2603864, "other_current_assets": null, "total_current_assets": 8579432, "net_ppe": null, "goodwill": null, "intangible_assets": 138372, "goodwill_and_intangibles": 138372, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10980980, "total_assets": 19560412, "short_term_debt": 4661147, "accounts_payable": 3220857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10864350, "long_term_debt": 1400894, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432716, "total_liabilities": 12297066, "total_debt": 6062041, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2368512, "total_equity": 6838351, "shares_outstanding": 516667, "operating_cash_flow": 7104822, "stock_based_compensation": 29047, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7074891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7993994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368716, "free_cash_flow": 14179713, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3323020", "ebitda": "3549653", "netIncome": "2573803", "grossProfit": "5282096", "depreciation": "None", "totalRevenue": "16396018", "costOfRevenue": "11113922", "interestIncome": "2271", "incomeBeforeTax": "2989830", "interestExpense": "333190", "operatingIncome": "3175173", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "427194", "reportedCurrency": "USD", "netInterestIncome": "-330919", "nonInterestIncome": "None", "operatingExpenses": "2106923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11113922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226633", "sellingGeneralAndAdministrative": "1310215", "netIncomeFromContinuingOperations": "2562636" }, "balance": { "goodwill": "None", "inventory": "2603864", "commonStock": "517", "currentDebt": "None", "investments": "None", "totalAssets": "19560412", "longTermDebt": "1400894", "shortTermDebt": "4661147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "138372", "reportedCurrency": "USD", "retainedEarnings": "2368512", "totalLiabilities": "12297066", "otherCurrentAssets": "445527", "totalCurrentAssets": "8579432", "currentLongTermDebt": "4297662", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5236270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10980980", "currentAccountsPayable": "3220857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9498052", "shortLongTermDebtTotal": "6093863", "totalShareholderEquity": "6838351", "capitalLeaseObligations": "395307", "otherCurrentLiabilities": "1405170", "totalCurrentLiabilities": "10864350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432716", "cashAndShortTermInvestments": "293771", "commonStockSharesOutstanding": "516667", "intangibleAssetsExcludingGoodwill": "138372", "cashAndCashEquivalentsAtCarryingValue": "293771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2573803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "6681972", "operatingCashflow": "7104822", "capitalExpenditures": "7074891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368716", "cashflowFromInvestment": "-7993994", "stockBasedCompensation": "29047", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 10781636, "cost_of_revenue": 8408962, "gross_profit": 2372674, "ebit": 602142, "ebitda": 826226, "pretax_income": 405654, "tax_provision": 182278, "net_income": 223376, "net_income_to_common": 223376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820856, "total_current_assets": 13450684, "total_assets": 16644916, "short_term_debt": 3182671, "long_term_debt": 3348816, "total_debt": 6531487, "total_liabilities": 12098471, "total_equity": 4546445, "shares_outstanding": 516667, "goodwill_and_intangibles": 147967 }, "cash_flow": { "operating_cash_flow": 273897, "capital_expenditure": 1684600, "free_cash_flow": 1958497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31892, "ticker_id": 5120, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "602142", "ebitda": "826226", "netIncome": "223376", "grossProfit": "2372674", "depreciation": "None", "totalRevenue": "10781636", "costOfRevenue": "8408962", "interestIncome": "1244", "incomeBeforeTax": "405654", "interestExpense": "286461", "operatingIncome": "602142", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "182278", "reportedCurrency": "USD", "netInterestIncome": "-285217", "nonInterestIncome": "None", "operatingExpenses": "1770532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8408962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224084", "sellingGeneralAndAdministrative": "895901", "netIncomeFromContinuingOperations": "223376" }, "balance": { "goodwill": "None", "inventory": "9396643", "commonStock": "517", "currentDebt": "None", "investments": "None", "totalAssets": "16644916", "longTermDebt": "3348816", "shortTermDebt": "3182671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "147967", "reportedCurrency": "USD", "retainedEarnings": "52118", "totalLiabilities": "12098471", "otherCurrentAssets": "679040", "totalCurrentAssets": "13450684", "currentLongTermDebt": "3182671", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2554145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3194232", "currentAccountsPayable": "2723400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3010732", "shortLongTermDebtTotal": "6531487", "totalShareholderEquity": "4546445", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2744948", "totalCurrentLiabilities": "8749655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348816", "cashAndShortTermInvestments": "820856", "commonStockSharesOutstanding": "516667", "intangibleAssetsExcludingGoodwill": "147967", "cashAndCashEquivalentsAtCarryingValue": "820856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "452846", "operatingCashflow": "273897", "capitalExpenditures": "1684600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2017721", "cashflowFromInvestment": "-1684600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10781636, "cost_of_revenue": 8408962, "gross_profit": 2372674, "research_and_development": 556090, "selling_general_admin": 895901, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602142, "depreciation_amortisation": 224084, "ebitda": 826226, "interest_expense": 286461, "interest_income": null, "other_non_operating": null, "pretax_income": 405654, "tax_provision": 182278, "effective_tax_rate": null, "net_income": 223376, "net_income_continuing_ops": 223376, "net_income_to_common": 223376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820856, "short_term_investments": null, "net_receivables": 2554145, "inventory": 9396643, "other_current_assets": null, "total_current_assets": 13450684, "net_ppe": null, "goodwill": null, "intangible_assets": 147967, "goodwill_and_intangibles": 147967, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3194232, "total_assets": 16644916, "short_term_debt": 3182671, "accounts_payable": 2723400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8749655, "long_term_debt": 3348816, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348816, "total_liabilities": 12098471, "total_debt": 6531487, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52118, "total_equity": 4546445, "shares_outstanding": 516667, "operating_cash_flow": 273897, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1684600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2017721, "free_cash_flow": 1958497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "602142", "ebitda": "826226", "netIncome": "223376", "grossProfit": "2372674", "depreciation": "None", "totalRevenue": "10781636", "costOfRevenue": "8408962", "interestIncome": "1244", "incomeBeforeTax": "405654", "interestExpense": "286461", "operatingIncome": "602142", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "182278", "reportedCurrency": "USD", "netInterestIncome": "-285217", "nonInterestIncome": "None", "operatingExpenses": "1770532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556090", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8408962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224084", "sellingGeneralAndAdministrative": "895901", "netIncomeFromContinuingOperations": "223376" }, "balance": { "goodwill": "None", "inventory": "9396643", "commonStock": "517", "currentDebt": "None", "investments": "None", "totalAssets": "16644916", "longTermDebt": "3348816", "shortTermDebt": "3182671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "147967", "reportedCurrency": "USD", "retainedEarnings": "52118", "totalLiabilities": "12098471", "otherCurrentAssets": "679040", "totalCurrentAssets": "13450684", "currentLongTermDebt": "3182671", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2554145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3194232", "currentAccountsPayable": "2723400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3010732", "shortLongTermDebtTotal": "6531487", "totalShareholderEquity": "4546445", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2744948", "totalCurrentLiabilities": "8749655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348816", "cashAndShortTermInvestments": "820856", "commonStockSharesOutstanding": "516667", "intangibleAssetsExcludingGoodwill": "147967", "cashAndCashEquivalentsAtCarryingValue": "820856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "452846", "operatingCashflow": "273897", "capitalExpenditures": "1684600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2017721", "cashflowFromInvestment": "-1684600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 10720839, "cost_of_revenue": 8749866, "gross_profit": 1970973, "ebit": -1741834, "ebitda": -1180683, "pretax_income": -2023181, "tax_provision": 162161, "net_income": -2163995, "net_income_to_common": -2163995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6265978, "total_current_assets": 45760451, "total_assets": 85185615, "short_term_debt": 11406635, "long_term_debt": null, "total_debt": 11406635, "total_liabilities": 27187876, "total_equity": 57550680, "shares_outstanding": 2755232, "goodwill_and_intangibles": 6424893 }, "cash_flow": { "operating_cash_flow": 4436682, "capital_expenditure": 4371582, "free_cash_flow": 8808264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31859, "ticker_id": 5120, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1741834", "ebitda": "-1180683", "netIncome": "-2163995", "grossProfit": "1970973", "depreciation": "None", "totalRevenue": "10720839", "costOfRevenue": "8749866", "interestIncome": "None", "incomeBeforeTax": "-2023181", "interestExpense": "201596", "operatingIncome": "-1907265", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162161", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3878238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "657721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8749866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561151", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19243547", "commonStock": "154216", "currentDebt": "None", "investments": "None", "totalAssets": "85185615", "longTermDebt": "None", "shortTermDebt": "11406635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6424893", "reportedCurrency": "None", "retainedEarnings": "16630831", "totalLiabilities": "27187876", "otherCurrentAssets": "8710796", "totalCurrentAssets": "45760451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11540130", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39425163", "currentAccountsPayable": "7641274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12322652", "totalShareholderEquity": "57550680", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7040873", "totalCurrentLiabilities": "26308460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879415", "cashAndShortTermInvestments": "6265978", "commonStockSharesOutstanding": "2755232", "intangibleAssetsExcludingGoodwill": "6424893", "cashAndCashEquivalentsAtCarryingValue": "6265978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2163995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-14031495", "operatingCashflow": "4436682", "capitalExpenditures": "4371582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3132558", "cashflowFromInvestment": "-10000333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10720839, "cost_of_revenue": 8749866, "gross_profit": 1970973, "research_and_development": 657721, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1741834, "depreciation_amortisation": 561151, "ebitda": -1180683, "interest_expense": 201596, "interest_income": null, "other_non_operating": null, "pretax_income": -2023181, "tax_provision": 162161, "effective_tax_rate": null, "net_income": -2163995, "net_income_continuing_ops": null, "net_income_to_common": -2163995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6265978, "short_term_investments": null, "net_receivables": 11540130, "inventory": 19243547, "other_current_assets": null, "total_current_assets": 45760451, "net_ppe": null, "goodwill": null, "intangible_assets": 6424893, "goodwill_and_intangibles": 6424893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39425163, "total_assets": 85185615, "short_term_debt": 11406635, "accounts_payable": 7641274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26308460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879415, "total_liabilities": 27187876, "total_debt": 11406635, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16630831, "total_equity": 57550680, "shares_outstanding": 2755232, "operating_cash_flow": 4436682, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4371582, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3132558, "free_cash_flow": 8808264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1741834", "ebitda": "-1180683", "netIncome": "-2163995", "grossProfit": "1970973", "depreciation": "None", "totalRevenue": "10720839", "costOfRevenue": "8749866", "interestIncome": "None", "incomeBeforeTax": "-2023181", "interestExpense": "201596", "operatingIncome": "-1907265", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162161", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3878238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "657721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8749866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561151", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19243547", "commonStock": "154216", "currentDebt": "None", "investments": "None", "totalAssets": "85185615", "longTermDebt": "None", "shortTermDebt": "11406635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6424893", "reportedCurrency": "None", "retainedEarnings": "16630831", "totalLiabilities": "27187876", "otherCurrentAssets": "8710796", "totalCurrentAssets": "45760451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11540130", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39425163", "currentAccountsPayable": "7641274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12322652", "totalShareholderEquity": "57550680", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7040873", "totalCurrentLiabilities": "26308460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879415", "cashAndShortTermInvestments": "6265978", "commonStockSharesOutstanding": "2755232", "intangibleAssetsExcludingGoodwill": "6424893", "cashAndCashEquivalentsAtCarryingValue": "6265978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2163995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-14031495", "operatingCashflow": "4436682", "capitalExpenditures": "4371582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3132558", "cashflowFromInvestment": "-10000333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3765978, "total_current_assets": 45760451, "total_assets": 85185615, "short_term_debt": null, "long_term_debt": 842815, "total_debt": 842815, "total_liabilities": 27187876, "total_equity": 57550680, "shares_outstanding": 8128810, "goodwill_and_intangibles": 6424893 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31860, "ticker_id": 5120, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3305438", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85185615", "longTermDebt": "842815", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6424893", "reportedCurrency": "USD", "retainedEarnings": "16630831", "totalLiabilities": "27187876", "otherCurrentAssets": "8710796", "totalCurrentAssets": "45760451", "currentLongTermDebt": "11329838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11012741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39425164", "currentAccountsPayable": "7641274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57550680", "capitalLeaseObligations": "113398", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26308460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879416", "cashAndShortTermInvestments": "3765978", "commonStockSharesOutstanding": "8128810", "intangibleAssetsExcludingGoodwill": "6424893", "cashAndCashEquivalentsAtCarryingValue": "3765978", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3765978, "short_term_investments": null, "net_receivables": 11012741, "inventory": 3305438, "other_current_assets": null, "total_current_assets": 45760451, "net_ppe": null, "goodwill": null, "intangible_assets": 6424893, "goodwill_and_intangibles": 6424893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39425164, "total_assets": 85185615, "short_term_debt": null, "accounts_payable": 7641274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26308460, "long_term_debt": 842815, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879416, "total_liabilities": 27187876, "total_debt": 842815, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16630831, "total_equity": 57550680, "shares_outstanding": 8128810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3305438", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85185615", "longTermDebt": "842815", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6424893", "reportedCurrency": "USD", "retainedEarnings": "16630831", "totalLiabilities": "27187876", "otherCurrentAssets": "8710796", "totalCurrentAssets": "45760451", "currentLongTermDebt": "11329838", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11012741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39425164", "currentAccountsPayable": "7641274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57550680", "capitalLeaseObligations": "113398", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26308460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "879416", "cashAndShortTermInvestments": "3765978", "commonStockSharesOutstanding": "8128810", "intangibleAssetsExcludingGoodwill": "6424893", "cashAndCashEquivalentsAtCarryingValue": "3765978", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 7949845, "cost_of_revenue": 6041997, "gross_profit": 1907848, "ebit": 477746, "ebitda": 1202608, "pretax_income": 313164, "tax_provision": 177253, "net_income": 169227, "net_income_to_common": 169227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8894053, "total_current_assets": 42464460, "total_assets": 71584129, "short_term_debt": 8485387, "long_term_debt": null, "total_debt": 8485387, "total_liabilities": 17678824, "total_equity": 53521892, "shares_outstanding": 336070, "goodwill_and_intangibles": 742924 }, "cash_flow": { "operating_cash_flow": -4295567, "capital_expenditure": 3, "free_cash_flow": -4295564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31862, "ticker_id": 5120, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477746", "ebitda": "1202608", "netIncome": "169227", "grossProfit": "1907848", "depreciation": "None", "totalRevenue": "7949845", "costOfRevenue": "6041997", "interestIncome": "None", "incomeBeforeTax": "313164", "interestExpense": "164584", "operatingIncome": "284050", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "177253", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1623798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724862", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13488801", "commonStock": "93933", "currentDebt": "None", "investments": "None", "totalAssets": "71584129", "longTermDebt": "None", "shortTermDebt": "8485387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "742924", "reportedCurrency": "None", "retainedEarnings": "18910912", "totalLiabilities": "17678824", "otherCurrentAssets": "5000480", "totalCurrentAssets": "42464460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15081126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29119669", "currentAccountsPayable": "2052309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8760994", "totalShareholderEquity": "53521892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6608662", "totalCurrentLiabilities": "17403217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275606", "cashAndShortTermInvestments": "8894053", "commonStockSharesOutstanding": "336070", "intangibleAssetsExcludingGoodwill": "742924", "cashAndCashEquivalentsAtCarryingValue": "8894053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "10197265", "operatingCashflow": "-4295567", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12322244", "cashflowFromInvestment": "4395", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7949845, "cost_of_revenue": 6041997, "gross_profit": 1907848, "research_and_development": 96472, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477746, "depreciation_amortisation": 724862, "ebitda": 1202608, "interest_expense": 164584, "interest_income": null, "other_non_operating": null, "pretax_income": 313164, "tax_provision": 177253, "effective_tax_rate": null, "net_income": 169227, "net_income_continuing_ops": null, "net_income_to_common": 169227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8894053, "short_term_investments": null, "net_receivables": 15081126, "inventory": 13488801, "other_current_assets": null, "total_current_assets": 42464460, "net_ppe": null, "goodwill": null, "intangible_assets": 742924, "goodwill_and_intangibles": 742924, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29119669, "total_assets": 71584129, "short_term_debt": 8485387, "accounts_payable": 2052309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17403217, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275606, "total_liabilities": 17678824, "total_debt": 8485387, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18910912, "total_equity": 53521892, "shares_outstanding": 336070, "operating_cash_flow": -4295567, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12322244, "free_cash_flow": -4295564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477746", "ebitda": "1202608", "netIncome": "169227", "grossProfit": "1907848", "depreciation": "None", "totalRevenue": "7949845", "costOfRevenue": "6041997", "interestIncome": "None", "incomeBeforeTax": "313164", "interestExpense": "164584", "operatingIncome": "284050", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "177253", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1623798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724862", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13488801", "commonStock": "93933", "currentDebt": "None", "investments": "None", "totalAssets": "71584129", "longTermDebt": "None", "shortTermDebt": "8485387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "742924", "reportedCurrency": "None", "retainedEarnings": "18910912", "totalLiabilities": "17678824", "otherCurrentAssets": "5000480", "totalCurrentAssets": "42464460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15081126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29119669", "currentAccountsPayable": "2052309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8760994", "totalShareholderEquity": "53521892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6608662", "totalCurrentLiabilities": "17403217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275606", "cashAndShortTermInvestments": "8894053", "commonStockSharesOutstanding": "336070", "intangibleAssetsExcludingGoodwill": "742924", "cashAndCashEquivalentsAtCarryingValue": "8894053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "10197265", "operatingCashflow": "-4295567", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12322244", "cashflowFromInvestment": "4395", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 13661003, "cost_of_revenue": 9519431, "gross_profit": 4141572, "ebit": 826511, "ebitda": 1302122, "pretax_income": 667003, "tax_provision": 260445, "net_income": 408691, "net_income_to_common": 408691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80466, "total_current_assets": 39793857, "total_assets": 61765432, "short_term_debt": 6330162, "long_term_debt": null, "total_debt": 6330162, "total_liabilities": 17415893, "total_equity": 43906691, "shares_outstanding": 1844275, "goodwill_and_intangibles": 776995 }, "cash_flow": { "operating_cash_flow": -5838623, "capital_expenditure": 6356, "free_cash_flow": -5832267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31863, "ticker_id": 5120, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "826511", "ebitda": "1302122", "netIncome": "408691", "grossProfit": "4141572", "depreciation": "None", "totalRevenue": "13661003", "costOfRevenue": "9519431", "interestIncome": "None", "incomeBeforeTax": "667003", "interestExpense": "159508", "operatingIncome": "1789029", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "260445", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2352543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9519431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475611", "sellingGeneralAndAdministrative": "1454788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1572224", "commonStock": "3970", "currentDebt": "None", "investments": "None", "totalAssets": "61765432", "longTermDebt": "None", "shortTermDebt": "6330162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "776995", "reportedCurrency": "None", "retainedEarnings": "18741685", "totalLiabilities": "17415893", "otherCurrentAssets": "26326836", "totalCurrentAssets": "39793857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11814331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21971575", "currentAccountsPayable": "3428102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7300223", "totalShareholderEquity": "43906691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2499633", "totalCurrentLiabilities": "16445832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970061", "cashAndShortTermInvestments": "80466", "commonStockSharesOutstanding": "1844275", "intangibleAssetsExcludingGoodwill": "776995", "cashAndCashEquivalentsAtCarryingValue": "80466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-5457202", "operatingCashflow": "-5838623", "capitalExpenditures": "6356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6243260", "cashflowFromInvestment": "-15034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13661003, "cost_of_revenue": 9519431, "gross_profit": 4141572, "research_and_development": 730272, "selling_general_admin": 1454788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 826511, "depreciation_amortisation": 475611, "ebitda": 1302122, "interest_expense": 159508, "interest_income": null, "other_non_operating": null, "pretax_income": 667003, "tax_provision": 260445, "effective_tax_rate": null, "net_income": 408691, "net_income_continuing_ops": null, "net_income_to_common": 408691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80466, "short_term_investments": null, "net_receivables": 11814331, "inventory": 1572224, "other_current_assets": null, "total_current_assets": 39793857, "net_ppe": null, "goodwill": null, "intangible_assets": 776995, "goodwill_and_intangibles": 776995, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21971575, "total_assets": 61765432, "short_term_debt": 6330162, "accounts_payable": 3428102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16445832, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970061, "total_liabilities": 17415893, "total_debt": 6330162, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18741685, "total_equity": 43906691, "shares_outstanding": 1844275, "operating_cash_flow": -5838623, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6243260, "free_cash_flow": -5832267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "826511", "ebitda": "1302122", "netIncome": "408691", "grossProfit": "4141572", "depreciation": "None", "totalRevenue": "13661003", "costOfRevenue": "9519431", "interestIncome": "None", "incomeBeforeTax": "667003", "interestExpense": "159508", "operatingIncome": "1789029", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "260445", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2352543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9519431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475611", "sellingGeneralAndAdministrative": "1454788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1572224", "commonStock": "3970", "currentDebt": "None", "investments": "None", "totalAssets": "61765432", "longTermDebt": "None", "shortTermDebt": "6330162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "776995", "reportedCurrency": "None", "retainedEarnings": "18741685", "totalLiabilities": "17415893", "otherCurrentAssets": "26326836", "totalCurrentAssets": "39793857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11814331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21971575", "currentAccountsPayable": "3428102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7300223", "totalShareholderEquity": "43906691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2499633", "totalCurrentLiabilities": "16445832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970061", "cashAndShortTermInvestments": "80466", "commonStockSharesOutstanding": "1844275", "intangibleAssetsExcludingGoodwill": "776995", "cashAndCashEquivalentsAtCarryingValue": "80466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-5457202", "operatingCashflow": "-5838623", "capitalExpenditures": "6356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6243260", "cashflowFromInvestment": "-15034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80466, "total_current_assets": 39793857, "total_assets": 61765432, "short_term_debt": null, "long_term_debt": 970061, "total_debt": 970061, "total_liabilities": 17415893, "total_equity": 43906691, "shares_outstanding": 158822, "goodwill_and_intangibles": 776995 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31864, "ticker_id": 5120, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1572224", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61765432", "longTermDebt": "970061", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "776995", "reportedCurrency": "USD", "retainedEarnings": "18741685", "totalLiabilities": "17415893", "otherCurrentAssets": "4296949", "totalCurrentAssets": "39793857", "currentLongTermDebt": "6181258", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11781103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21971575", "currentAccountsPayable": "3428102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43906691", "capitalLeaseObligations": "148904", "otherCurrentLiabilities": "11543", "totalCurrentLiabilities": "16445832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970061", "cashAndShortTermInvestments": "80466", "commonStockSharesOutstanding": "158822", "intangibleAssetsExcludingGoodwill": "776995", "cashAndCashEquivalentsAtCarryingValue": "80466", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80466, "short_term_investments": null, "net_receivables": 11781103, "inventory": 1572224, "other_current_assets": null, "total_current_assets": 39793857, "net_ppe": null, "goodwill": null, "intangible_assets": 776995, "goodwill_and_intangibles": 776995, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21971575, "total_assets": 61765432, "short_term_debt": null, "accounts_payable": 3428102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16445832, "long_term_debt": 970061, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970061, "total_liabilities": 17415893, "total_debt": 970061, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18741685, "total_equity": 43906691, "shares_outstanding": 158822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1572224", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61765432", "longTermDebt": "970061", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "776995", "reportedCurrency": "USD", "retainedEarnings": "18741685", "totalLiabilities": "17415893", "otherCurrentAssets": "4296949", "totalCurrentAssets": "39793857", "currentLongTermDebt": "6181258", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11781103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21971575", "currentAccountsPayable": "3428102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43906691", "capitalLeaseObligations": "148904", "otherCurrentLiabilities": "11543", "totalCurrentLiabilities": "16445832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970061", "cashAndShortTermInvestments": "80466", "commonStockSharesOutstanding": "158822", "intangibleAssetsExcludingGoodwill": "776995", "cashAndCashEquivalentsAtCarryingValue": "80466", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 10183554, "cost_of_revenue": 7215116, "gross_profit": 2968438, "ebit": 84506, "ebitda": 770544, "pretax_income": 48936, "tax_provision": 90734, "net_income": -10520, "net_income_to_common": -10520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717879, "total_current_assets": 28261819, "total_assets": 50079925, "short_term_debt": 5481717, "long_term_debt": 1176624, "total_debt": 6658341, "total_liabilities": 12762084, "total_equity": 36694438, "shares_outstanding": 1285702, "goodwill_and_intangibles": 992544 }, "cash_flow": { "operating_cash_flow": -1884173, "capital_expenditure": 694, "free_cash_flow": -1883479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31866, "ticker_id": 5120, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84506", "ebitda": "770544", "netIncome": "-10520", "grossProfit": "2968438", "depreciation": "None", "totalRevenue": "10183554", "costOfRevenue": "7215116", "interestIncome": "None", "incomeBeforeTax": "48936", "interestExpense": "143747", "operatingIncome": "84506", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "90734", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2883932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686038", "sellingGeneralAndAdministrative": "1890452", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16852063", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "50079925", "longTermDebt": "1176624", "shortTermDebt": "5481717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "992544", "reportedCurrency": "USD", "retainedEarnings": "21066348", "totalLiabilities": "12762084", "otherCurrentAssets": "2583606", "totalCurrentAssets": "28261819", "currentLongTermDebt": "5090525", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8108271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21818106", "currentAccountsPayable": "1284816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6658341", "totalShareholderEquity": "36694438", "capitalLeaseObligations": "202552", "otherCurrentLiabilities": "1797826", "totalCurrentLiabilities": "11585459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176625", "cashAndShortTermInvestments": "717879", "commonStockSharesOutstanding": "1285702", "intangibleAssetsExcludingGoodwill": "992544", "cashAndCashEquivalentsAtCarryingValue": "717879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-659644", "operatingCashflow": "-1884173", "capitalExpenditures": "694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511853", "cashflowFromInvestment": "-693", "stockBasedCompensation": "1009836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10183554, "cost_of_revenue": 7215116, "gross_profit": 2968438, "research_and_development": 890384, "selling_general_admin": 1890452, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84506, "depreciation_amortisation": 686038, "ebitda": 770544, "interest_expense": 143747, "interest_income": null, "other_non_operating": null, "pretax_income": 48936, "tax_provision": 90734, "effective_tax_rate": null, "net_income": -10520, "net_income_continuing_ops": null, "net_income_to_common": -10520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717879, "short_term_investments": 0, "net_receivables": 8108271, "inventory": 16852063, "other_current_assets": null, "total_current_assets": 28261819, "net_ppe": null, "goodwill": null, "intangible_assets": 992544, "goodwill_and_intangibles": 992544, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21818106, "total_assets": 50079925, "short_term_debt": 5481717, "accounts_payable": 1284816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11585459, "long_term_debt": 1176624, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176625, "total_liabilities": 12762084, "total_debt": 6658341, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21066348, "total_equity": 36694438, "shares_outstanding": 1285702, "operating_cash_flow": -1884173, "stock_based_compensation": 1009836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2511853, "free_cash_flow": -1883479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84506", "ebitda": "770544", "netIncome": "-10520", "grossProfit": "2968438", "depreciation": "None", "totalRevenue": "10183554", "costOfRevenue": "7215116", "interestIncome": "None", "incomeBeforeTax": "48936", "interestExpense": "143747", "operatingIncome": "84506", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "90734", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2883932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686038", "sellingGeneralAndAdministrative": "1890452", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16852063", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "50079925", "longTermDebt": "1176624", "shortTermDebt": "5481717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "992544", "reportedCurrency": "USD", "retainedEarnings": "21066348", "totalLiabilities": "12762084", "otherCurrentAssets": "2583606", "totalCurrentAssets": "28261819", "currentLongTermDebt": "5090525", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8108271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21818106", "currentAccountsPayable": "1284816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6658341", "totalShareholderEquity": "36694438", "capitalLeaseObligations": "202552", "otherCurrentLiabilities": "1797826", "totalCurrentLiabilities": "11585459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176625", "cashAndShortTermInvestments": "717879", "commonStockSharesOutstanding": "1285702", "intangibleAssetsExcludingGoodwill": "992544", "cashAndCashEquivalentsAtCarryingValue": "717879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-659644", "operatingCashflow": "-1884173", "capitalExpenditures": "694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511853", "cashflowFromInvestment": "-693", "stockBasedCompensation": "1009836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 5091777, "cost_of_revenue": 3607558, "gross_profit": 1484219, "ebit": 42253, "ebitda": 385272, "pretax_income": 24468, "tax_provision": 45367, "net_income": -5260, "net_income_to_common": -5260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717879, "total_current_assets": 28261819, "total_assets": 50079925, "short_term_debt": 5481717, "long_term_debt": null, "total_debt": 5481717, "total_liabilities": 12762084, "total_equity": 36694438, "shares_outstanding": 1285702, "goodwill_and_intangibles": 992544 }, "cash_flow": { "operating_cash_flow": -942087, "capital_expenditure": 347, "free_cash_flow": -941740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31867, "ticker_id": 5120, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42253", "ebitda": "385272", "netIncome": "-5260", "grossProfit": "1484219", "depreciation": "None", "totalRevenue": "5091777", "costOfRevenue": "3607558", "interestIncome": "None", "incomeBeforeTax": "24468", "interestExpense": "None", "operatingIncome": "42253", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45367", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1441966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343019", "sellingGeneralAndAdministrative": "945226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16852063", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "50079925", "longTermDebt": "None", "shortTermDebt": "5481717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "992544", "reportedCurrency": "None", "retainedEarnings": "21066348", "totalLiabilities": "12762084", "otherCurrentAssets": "2583606", "totalCurrentAssets": "28261819", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8108271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21818106", "currentAccountsPayable": "1284816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6455789", "totalShareholderEquity": "36694438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4818926", "totalCurrentLiabilities": "11585459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176625", "cashAndShortTermInvestments": "717879", "commonStockSharesOutstanding": "1285702", "intangibleAssetsExcludingGoodwill": "992544", "cashAndCashEquivalentsAtCarryingValue": "717879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-329822", "operatingCashflow": "-942087", "capitalExpenditures": "347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1255927", "cashflowFromInvestment": "None", "stockBasedCompensation": "504918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5091777, "cost_of_revenue": 3607558, "gross_profit": 1484219, "research_and_development": 445192, "selling_general_admin": 945226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42253, "depreciation_amortisation": 343019, "ebitda": 385272, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24468, "tax_provision": 45367, "effective_tax_rate": null, "net_income": -5260, "net_income_continuing_ops": null, "net_income_to_common": -5260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717879, "short_term_investments": null, "net_receivables": 8108271, "inventory": 16852063, "other_current_assets": null, "total_current_assets": 28261819, "net_ppe": null, "goodwill": null, "intangible_assets": 992544, "goodwill_and_intangibles": 992544, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21818106, "total_assets": 50079925, "short_term_debt": 5481717, "accounts_payable": 1284816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11585459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176625, "total_liabilities": 12762084, "total_debt": 5481717, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21066348, "total_equity": 36694438, "shares_outstanding": 1285702, "operating_cash_flow": -942087, "stock_based_compensation": 504918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1255927, "free_cash_flow": -941740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42253", "ebitda": "385272", "netIncome": "-5260", "grossProfit": "1484219", "depreciation": "None", "totalRevenue": "5091777", "costOfRevenue": "3607558", "interestIncome": "None", "incomeBeforeTax": "24468", "interestExpense": "None", "operatingIncome": "42253", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45367", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1441966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343019", "sellingGeneralAndAdministrative": "945226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16852063", "commonStock": "1414", "currentDebt": "None", "investments": "None", "totalAssets": "50079925", "longTermDebt": "None", "shortTermDebt": "5481717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "992544", "reportedCurrency": "None", "retainedEarnings": "21066348", "totalLiabilities": "12762084", "otherCurrentAssets": "2583606", "totalCurrentAssets": "28261819", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8108271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21818106", "currentAccountsPayable": "1284816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6455789", "totalShareholderEquity": "36694438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4818926", "totalCurrentLiabilities": "11585459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176625", "cashAndShortTermInvestments": "717879", "commonStockSharesOutstanding": "1285702", "intangibleAssetsExcludingGoodwill": "992544", "cashAndCashEquivalentsAtCarryingValue": "717879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-329822", "operatingCashflow": "-942087", "capitalExpenditures": "347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1255927", "cashflowFromInvestment": "None", "stockBasedCompensation": "504918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 15372386, "cost_of_revenue": 11249706, "gross_profit": 4122680, "ebit": 2933408, "ebitda": 3605038, "pretax_income": 2960134, "tax_provision": 492221, "net_income": 2476222, "net_income_to_common": 2476222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111299, "total_current_assets": 24183464, "total_assets": 46556136, "short_term_debt": 3156797, "long_term_debt": 871368, "total_debt": 4028165, "total_liabilities": 10574303, "total_equity": 35484652, "shares_outstanding": 941698, "goodwill_and_intangibles": 766350 }, "cash_flow": { "operating_cash_flow": 1526080, "capital_expenditure": 503930, "free_cash_flow": 2030010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31868, "ticker_id": 5120, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2933408", "ebitda": "3605038", "netIncome": "2476222", "grossProfit": "4122680", "depreciation": "None", "totalRevenue": "15372386", "costOfRevenue": "11249706", "interestIncome": "None", "incomeBeforeTax": "2960134", "interestExpense": "119334", "operatingIncome": "2951227", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "492221", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1171452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11249706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671630", "sellingGeneralAndAdministrative": "863242", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9388469", "commonStock": "1174", "currentDebt": "None", "investments": "None", "totalAssets": "46556136", "longTermDebt": "871368", "shortTermDebt": "3156797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "766350", "reportedCurrency": "USD", "retainedEarnings": "18703996", "totalLiabilities": "10574303", "otherCurrentAssets": "10072819", "totalCurrentAssets": "24183464", "currentLongTermDebt": "2929500", "longTermInvestments": "None", "shortTermInvestments": "65", "currentNetReceivables": "4610877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22372672", "currentAccountsPayable": "1404937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4203265", "totalShareholderEquity": "35484652", "capitalLeaseObligations": "319017", "otherCurrentLiabilities": "2224280", "totalCurrentLiabilities": "9611215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963088", "cashAndShortTermInvestments": "111299", "commonStockSharesOutstanding": "941698", "intangibleAssetsExcludingGoodwill": "766350", "cashAndCashEquivalentsAtCarryingValue": "111299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-363941", "operatingCashflow": "1526080", "capitalExpenditures": "503930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759669", "cashflowFromInvestment": "-1167564", "stockBasedCompensation": "96092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15372386, "cost_of_revenue": 11249706, "gross_profit": 4122680, "research_and_development": 168474, "selling_general_admin": 863242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2933408, "depreciation_amortisation": 671630, "ebitda": 3605038, "interest_expense": 119334, "interest_income": null, "other_non_operating": null, "pretax_income": 2960134, "tax_provision": 492221, "effective_tax_rate": null, "net_income": 2476222, "net_income_continuing_ops": null, "net_income_to_common": 2476222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111299, "short_term_investments": 65, "net_receivables": 4610877, "inventory": 9388469, "other_current_assets": null, "total_current_assets": 24183464, "net_ppe": null, "goodwill": null, "intangible_assets": 766350, "goodwill_and_intangibles": 766350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22372672, "total_assets": 46556136, "short_term_debt": 3156797, "accounts_payable": 1404937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9611215, "long_term_debt": 871368, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963088, "total_liabilities": 10574303, "total_debt": 4028165, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18703996, "total_equity": 35484652, "shares_outstanding": 941698, "operating_cash_flow": 1526080, "stock_based_compensation": 96092, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503930, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1167564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -759669, "free_cash_flow": 2030010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2933408", "ebitda": "3605038", "netIncome": "2476222", "grossProfit": "4122680", "depreciation": "None", "totalRevenue": "15372386", "costOfRevenue": "11249706", "interestIncome": "None", "incomeBeforeTax": "2960134", "interestExpense": "119334", "operatingIncome": "2951227", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "492221", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1171452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11249706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671630", "sellingGeneralAndAdministrative": "863242", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9388469", "commonStock": "1174", "currentDebt": "None", "investments": "None", "totalAssets": "46556136", "longTermDebt": "871368", "shortTermDebt": "3156797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "766350", "reportedCurrency": "USD", "retainedEarnings": "18703996", "totalLiabilities": "10574303", "otherCurrentAssets": "10072819", "totalCurrentAssets": "24183464", "currentLongTermDebt": "2929500", "longTermInvestments": "None", "shortTermInvestments": "65", "currentNetReceivables": "4610877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22372672", "currentAccountsPayable": "1404937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4203265", "totalShareholderEquity": "35484652", "capitalLeaseObligations": "319017", "otherCurrentLiabilities": "2224280", "totalCurrentLiabilities": "9611215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963088", "cashAndShortTermInvestments": "111299", "commonStockSharesOutstanding": "941698", "intangibleAssetsExcludingGoodwill": "766350", "cashAndCashEquivalentsAtCarryingValue": "111299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-363941", "operatingCashflow": "1526080", "capitalExpenditures": "503930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759669", "cashflowFromInvestment": "-1167564", "stockBasedCompensation": "96092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 15372386, "cost_of_revenue": 11249706, "gross_profit": 4122680, "ebit": 2933408, "ebitda": 3605038, "pretax_income": 2942246, "tax_provision": 492220, "net_income": 2476222, "net_income_to_common": 2476222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112751, "total_current_assets": 24183464, "total_assets": 46556136, "short_term_debt": 3240177, "long_term_debt": null, "total_debt": 3240177, "total_liabilities": 10574303, "total_equity": 35484652, "shares_outstanding": 941698, "goodwill_and_intangibles": 995227 }, "cash_flow": { "operating_cash_flow": 1526080, "capital_expenditure": 503930, "free_cash_flow": 2030010, "dividends_paid": 466062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31870, "ticker_id": 5120, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2933408", "ebitda": "3605038", "netIncome": "2476222", "grossProfit": "4122680", "depreciation": "None", "totalRevenue": "15372386", "costOfRevenue": "11249706", "interestIncome": "None", "incomeBeforeTax": "2942246", "interestExpense": "119334", "operatingIncome": "2933408", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "492220", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1189272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11249706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671630", "sellingGeneralAndAdministrative": "863242", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987287", "commonStock": "1174", "currentDebt": "None", "investments": "None", "totalAssets": "46556136", "longTermDebt": "None", "shortTermDebt": "3240177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "995227", "reportedCurrency": "None", "retainedEarnings": "18703996", "totalLiabilities": "10574303", "otherCurrentAssets": "3363704", "totalCurrentAssets": "24183464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65", "currentNetReceivables": "4602466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22372672", "currentAccountsPayable": "1404937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4203265", "totalShareholderEquity": "35484652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4859587", "totalCurrentLiabilities": "9611215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963088", "cashAndShortTermInvestments": "112751", "commonStockSharesOutstanding": "941698", "intangibleAssetsExcludingGoodwill": "995227", "cashAndCashEquivalentsAtCarryingValue": "112751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2476222", "profitLoss": "None", "dividendPayout": "466062", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-7311046", "operatingCashflow": "1526080", "capitalExpenditures": "503930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759668", "cashflowFromInvestment": "None", "stockBasedCompensation": "96092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15372386, "cost_of_revenue": 11249706, "gross_profit": 4122680, "research_and_development": 168474, "selling_general_admin": 863242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2933408, "depreciation_amortisation": 671630, "ebitda": 3605038, "interest_expense": 119334, "interest_income": null, "other_non_operating": null, "pretax_income": 2942246, "tax_provision": 492220, "effective_tax_rate": null, "net_income": 2476222, "net_income_continuing_ops": null, "net_income_to_common": 2476222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112751, "short_term_investments": 65, "net_receivables": 4602466, "inventory": 987287, "other_current_assets": null, "total_current_assets": 24183464, "net_ppe": null, "goodwill": null, "intangible_assets": 995227, "goodwill_and_intangibles": 995227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22372672, "total_assets": 46556136, "short_term_debt": 3240177, "accounts_payable": 1404937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9611215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963088, "total_liabilities": 10574303, "total_debt": 3240177, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18703996, "total_equity": 35484652, "shares_outstanding": 941698, "operating_cash_flow": 1526080, "stock_based_compensation": 96092, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503930, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 466062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -759668, "free_cash_flow": 2030010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2933408", "ebitda": "3605038", "netIncome": "2476222", "grossProfit": "4122680", "depreciation": "None", "totalRevenue": "15372386", "costOfRevenue": "11249706", "interestIncome": "None", "incomeBeforeTax": "2942246", "interestExpense": "119334", "operatingIncome": "2933408", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "492220", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1189272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11249706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671630", "sellingGeneralAndAdministrative": "863242", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "987287", "commonStock": "1174", "currentDebt": "None", "investments": "None", "totalAssets": "46556136", "longTermDebt": "None", "shortTermDebt": "3240177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "995227", "reportedCurrency": "None", "retainedEarnings": "18703996", "totalLiabilities": "10574303", "otherCurrentAssets": "3363704", "totalCurrentAssets": "24183464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65", "currentNetReceivables": "4602466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22372672", "currentAccountsPayable": "1404937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4203265", "totalShareholderEquity": "35484652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4859587", "totalCurrentLiabilities": "9611215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963088", "cashAndShortTermInvestments": "112751", "commonStockSharesOutstanding": "941698", "intangibleAssetsExcludingGoodwill": "995227", "cashAndCashEquivalentsAtCarryingValue": "112751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2476222", "profitLoss": "None", "dividendPayout": "466062", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-7311046", "operatingCashflow": "1526080", "capitalExpenditures": "503930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759668", "cashflowFromInvestment": "None", "stockBasedCompensation": "96092", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 14149967, "cost_of_revenue": 9432619, "gross_profit": 4717348, "ebit": 2791286, "ebitda": 3188353, "pretax_income": 2612733, "tax_provision": 510077, "net_income": 2119760, "net_income_to_common": 2119760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542272, "total_current_assets": 24218729, "total_assets": 47207059, "short_term_debt": 4848265, "long_term_debt": 30336, "total_debt": 4878601, "total_liabilities": 11705288, "total_equity": 34988384, "shares_outstanding": 897924, "goodwill_and_intangibles": 373751 }, "cash_flow": { "operating_cash_flow": -2177992, "capital_expenditure": 18101, "free_cash_flow": -2159891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31871, "ticker_id": 5120, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2791286", "ebitda": "3188353", "netIncome": "2119760", "grossProfit": "4717348", "depreciation": "None", "totalRevenue": "14149967", "costOfRevenue": "9432619", "interestIncome": "None", "incomeBeforeTax": "2612733", "interestExpense": "178557", "operatingIncome": "2985230", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "510077", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1732114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9432619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397067", "sellingGeneralAndAdministrative": "732978", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1803374", "commonStock": "1115", "currentDebt": "None", "investments": "None", "totalAssets": "47207059", "longTermDebt": "30336", "shortTermDebt": "4848265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "373751", "reportedCurrency": "USD", "retainedEarnings": "16796529", "totalLiabilities": "11705288", "otherCurrentAssets": "12612676", "totalCurrentAssets": "24218729", "currentLongTermDebt": "4600868", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9260407", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22988330", "currentAccountsPayable": "324240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22585556", "shortLongTermDebtTotal": "5091556", "totalShareholderEquity": "34988384", "capitalLeaseObligations": "460352", "otherCurrentLiabilities": "3593834", "totalCurrentLiabilities": "11462000", "otherNonCurrentLiabilities": "-2", "totalNonCurrentLiabilities": "243289", "cashAndShortTermInvestments": "542272", "commonStockSharesOutstanding": "897924", "intangibleAssetsExcludingGoodwill": "373751", "cashAndCashEquivalentsAtCarryingValue": "542272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3478034", "operatingCashflow": "-2177992", "capitalExpenditures": "18101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1914916", "cashflowFromInvestment": "-18101", "stockBasedCompensation": "17500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14149967, "cost_of_revenue": 9432619, "gross_profit": 4717348, "research_and_development": 129995, "selling_general_admin": 732978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2791286, "depreciation_amortisation": 397067, "ebitda": 3188353, "interest_expense": 178557, "interest_income": null, "other_non_operating": null, "pretax_income": 2612733, "tax_provision": 510077, "effective_tax_rate": null, "net_income": 2119760, "net_income_continuing_ops": null, "net_income_to_common": 2119760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542272, "short_term_investments": null, "net_receivables": 9260407, "inventory": 1803374, "other_current_assets": null, "total_current_assets": 24218729, "net_ppe": null, "goodwill": null, "intangible_assets": 373751, "goodwill_and_intangibles": 373751, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22988330, "total_assets": 47207059, "short_term_debt": 4848265, "accounts_payable": 324240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11462000, "long_term_debt": 30336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243289, "total_liabilities": 11705288, "total_debt": 4878601, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16796529, "total_equity": 34988384, "shares_outstanding": 897924, "operating_cash_flow": -2177992, "stock_based_compensation": 17500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18101, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1914916, "free_cash_flow": -2159891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2791286", "ebitda": "3188353", "netIncome": "2119760", "grossProfit": "4717348", "depreciation": "None", "totalRevenue": "14149967", "costOfRevenue": "9432619", "interestIncome": "None", "incomeBeforeTax": "2612733", "interestExpense": "178557", "operatingIncome": "2985230", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "510077", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1732114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9432619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397067", "sellingGeneralAndAdministrative": "732978", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1803374", "commonStock": "1115", "currentDebt": "None", "investments": "None", "totalAssets": "47207059", "longTermDebt": "30336", "shortTermDebt": "4848265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "373751", "reportedCurrency": "USD", "retainedEarnings": "16796529", "totalLiabilities": "11705288", "otherCurrentAssets": "12612676", "totalCurrentAssets": "24218729", "currentLongTermDebt": "4600868", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9260407", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22988330", "currentAccountsPayable": "324240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22585556", "shortLongTermDebtTotal": "5091556", "totalShareholderEquity": "34988384", "capitalLeaseObligations": "460352", "otherCurrentLiabilities": "3593834", "totalCurrentLiabilities": "11462000", "otherNonCurrentLiabilities": "-2", "totalNonCurrentLiabilities": "243289", "cashAndShortTermInvestments": "542272", "commonStockSharesOutstanding": "897924", "intangibleAssetsExcludingGoodwill": "373751", "cashAndCashEquivalentsAtCarryingValue": "542272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3478034", "operatingCashflow": "-2177992", "capitalExpenditures": "18101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1914916", "cashflowFromInvestment": "-18101", "stockBasedCompensation": "17500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": 16220161, "cost_of_revenue": 10832543, "gross_profit": 5387618, "ebit": 4586171, "ebitda": 4809608, "pretax_income": 4417052, "tax_provision": 704288, "net_income": 3688810, "net_income_to_common": 3688810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840861, "total_current_assets": 14716787, "total_assets": 37256849, "short_term_debt": 4889869, "long_term_debt": null, "total_debt": 4889869, "total_liabilities": 7164353, "total_equity": 29562004, "shares_outstanding": 840581, "goodwill_and_intangibles": 366167 }, "cash_flow": { "operating_cash_flow": -56543, "capital_expenditure": 1147606, "free_cash_flow": 1091063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31872, "ticker_id": 5120, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4586171", "ebitda": "4809608", "netIncome": "3688810", "grossProfit": "5387618", "depreciation": "None", "totalRevenue": "16220161", "costOfRevenue": "10832543", "interestIncome": "None", "incomeBeforeTax": "4417052", "interestExpense": "169120", "operatingIncome": "3751860", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "704288", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1635759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10832543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223437", "sellingGeneralAndAdministrative": "620512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1722120", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "37256849", "longTermDebt": "None", "shortTermDebt": "4889869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "366167", "reportedCurrency": "USD", "retainedEarnings": "14676769", "totalLiabilities": "7164353", "otherCurrentAssets": "5369499", "totalCurrentAssets": "14716787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6784307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22540062", "currentAccountsPayable": "214585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22585556", "shortLongTermDebtTotal": "5406884", "totalShareholderEquity": "29562004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114431", "totalCurrentLiabilities": "6647338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517015", "cashAndShortTermInvestments": "840861", "commonStockSharesOutstanding": "840581", "intangibleAssetsExcludingGoodwill": "366167", "cashAndCashEquivalentsAtCarryingValue": "840861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3688810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1026074", "operatingCashflow": "-56543", "capitalExpenditures": "1147606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437061", "cashflowFromInvestment": "-1064070", "stockBasedCompensation": "40532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16220161, "cost_of_revenue": 10832543, "gross_profit": 5387618, "research_and_development": 259882, "selling_general_admin": 620512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4586171, "depreciation_amortisation": 223437, "ebitda": 4809608, "interest_expense": 169120, "interest_income": null, "other_non_operating": null, "pretax_income": 4417052, "tax_provision": 704288, "effective_tax_rate": null, "net_income": 3688810, "net_income_continuing_ops": null, "net_income_to_common": 3688810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840861, "short_term_investments": null, "net_receivables": 6784307, "inventory": 1722120, "other_current_assets": null, "total_current_assets": 14716787, "net_ppe": null, "goodwill": null, "intangible_assets": 366167, "goodwill_and_intangibles": 366167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22540062, "total_assets": 37256849, "short_term_debt": 4889869, "accounts_payable": 214585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6647338, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517015, "total_liabilities": 7164353, "total_debt": 4889869, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14676769, "total_equity": 29562004, "shares_outstanding": 840581, "operating_cash_flow": -56543, "stock_based_compensation": 40532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437061, "free_cash_flow": 1091063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4586171", "ebitda": "4809608", "netIncome": "3688810", "grossProfit": "5387618", "depreciation": "None", "totalRevenue": "16220161", "costOfRevenue": "10832543", "interestIncome": "None", "incomeBeforeTax": "4417052", "interestExpense": "169120", "operatingIncome": "3751860", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "704288", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1635759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10832543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223437", "sellingGeneralAndAdministrative": "620512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1722120", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "37256849", "longTermDebt": "None", "shortTermDebt": "4889869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "366167", "reportedCurrency": "USD", "retainedEarnings": "14676769", "totalLiabilities": "7164353", "otherCurrentAssets": "5369499", "totalCurrentAssets": "14716787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6784307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22540062", "currentAccountsPayable": "214585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22585556", "shortLongTermDebtTotal": "5406884", "totalShareholderEquity": "29562004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114431", "totalCurrentLiabilities": "6647338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517015", "cashAndShortTermInvestments": "840861", "commonStockSharesOutstanding": "840581", "intangibleAssetsExcludingGoodwill": "366167", "cashAndCashEquivalentsAtCarryingValue": "840861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3688810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1026074", "operatingCashflow": "-56543", "capitalExpenditures": "1147606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437061", "cashflowFromInvestment": "-1064070", "stockBasedCompensation": "40532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 1875929, "ebitda": null, "pretax_income": null, "tax_provision": 352144, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840861, "total_current_assets": 14716787, "total_assets": 37256849, "short_term_debt": 4889869, "long_term_debt": 189813, "total_debt": 5079682, "total_liabilities": 7164353, "total_equity": 29562004, "shares_outstanding": 8396226, "goodwill_and_intangibles": 366167 }, "cash_flow": { "operating_cash_flow": -28272, "capital_expenditure": 573804, "free_cash_flow": 545532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31873, "ticker_id": 5120, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:38.330951+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1875929", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "352144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1722120", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "37256849", "longTermDebt": "189813", "shortTermDebt": "4889869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "366167", "reportedCurrency": "USD", "retainedEarnings": "14676769", "totalLiabilities": "7164353", "otherCurrentAssets": "277509", "totalCurrentAssets": "14716787", "currentLongTermDebt": "4633402", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6784307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22540062", "currentAccountsPayable": "214585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22171127", "shortLongTermDebtTotal": "5406884", "totalShareholderEquity": "29562004", "capitalLeaseObligations": "583669", "otherCurrentLiabilities": "1354139", "totalCurrentLiabilities": "6647338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517015", "cashAndShortTermInvestments": "840861", "commonStockSharesOutstanding": "8396226", "intangibleAssetsExcludingGoodwill": "366167", "cashAndCashEquivalentsAtCarryingValue": "840861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1844405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-513038", "operatingCashflow": "-28272", "capitalExpenditures": "573804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218531", "cashflowFromInvestment": "-532036", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1875929, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 352144, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840861, "short_term_investments": 0, "net_receivables": 6784307, "inventory": 1722120, "other_current_assets": null, "total_current_assets": 14716787, "net_ppe": null, "goodwill": null, "intangible_assets": 366167, "goodwill_and_intangibles": 366167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22540062, "total_assets": 37256849, "short_term_debt": 4889869, "accounts_payable": 214585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6647338, "long_term_debt": 189813, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517015, "total_liabilities": 7164353, "total_debt": 5079682, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14676769, "total_equity": 29562004, "shares_outstanding": 8396226, "operating_cash_flow": -28272, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 573804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218531, "free_cash_flow": 545532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1875929", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "352144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1722120", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "37256849", "longTermDebt": "189813", "shortTermDebt": "4889869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "366167", "reportedCurrency": "USD", "retainedEarnings": "14676769", "totalLiabilities": "7164353", "otherCurrentAssets": "277509", "totalCurrentAssets": "14716787", "currentLongTermDebt": "4633402", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6784307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22540062", "currentAccountsPayable": "214585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22171127", "shortLongTermDebtTotal": "5406884", "totalShareholderEquity": "29562004", "capitalLeaseObligations": "583669", "otherCurrentLiabilities": "1354139", "totalCurrentLiabilities": "6647338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517015", "cashAndShortTermInvestments": "840861", "commonStockSharesOutstanding": "8396226", "intangibleAssetsExcludingGoodwill": "366167", "cashAndCashEquivalentsAtCarryingValue": "840861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1844405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-513038", "operatingCashflow": "-28272", "capitalExpenditures": "573804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218531", "cashflowFromInvestment": "-532036", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }