{ "ticker": { "uuid": "f1312ed3-7f56-45e6-9b99-f4bcc1cad0a9", "symbol": "AGI", "name": "Ainsworth Game Technology Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/f1312ed3-7f56-45e6-9b99-f4bcc1cad0a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1312ed3-7f56-45e6-9b99-f4bcc1cad0a9/" }, "ticker_metadata": { "id": 22046, "uuid": "f1312ed3-7f56-45e6-9b99-f4bcc1cad0a9", "symbol": "AGI", "name": "Ainsworth Game Technology Limited", "asset_type": "equity", "market_cap": 471511584, "stock_exchange_id": 9, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Ainsworth Game Technology Limited designs, develops, manufactures, sells, and distributes gaming content and platforms, including electronic gaming machines, and other related equipment and services. The company also offers online real-money and social games. It operates in Australia, the Asia Pacific, North America, Latin America, Europe, and internationally. The company was incorporated in 1995 and is headquartered in Newington, Australia. Ainsworth Game Technology Limited is a subsidiary of Novomatic AG.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f1312ed3-7f56-45e6-9b99-f4bcc1cad0a9", "symbol": "AGI", "name": "Ainsworth Game Technology Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/f1312ed3-7f56-45e6-9b99-f4bcc1cad0a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1312ed3-7f56-45e6-9b99-f4bcc1cad0a9/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.27, "value": 0.15, "quality": 0.04, "momentum": 0.94, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 1.6, "market_cap": 538870400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0586, "piotroski_f_score": 3, "momentum_12_1": 0.4054, "volatility_252d": 0.3512 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.241026+00:00", "batch_id": "" }, "size": { "price_close": 1.6, "market_cap": 538870400, "market_cap_usd": 538870400, "enterprise_value": 559653400, "shares_outstanding": 336794000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6396, "ptbv_ratio": 1.6396, "ps_ratio": 2.331, "pcf_ratio": null, "pfcf_ratio": -31.5572, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.4209, "ev_fcf": -32.7743, "earnings_yield": null, "fcf_yield": -0.0305, "price_to_sales": 2.331, "price_to_book": 1.6396, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4131 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4629, "operating_margin": -0.2967, "net_margin": -0.0833, "ebitda_margin": -0.1759, "fcf_margin": -0.0739, "roe": -0.0586, "roa": -0.0459, "roic": -0.1472, "roc_greenblatt": null, "asset_turnover": 0.5515, "cash_conversion": 0.8871, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1338, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2553, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5112, "debt_to_assets": 0.0774, "interest_coverage": null, "current_ratio": 3.9148, "quick_ratio": 3.9148, "net_debt": 20783000, "local_beta": 0.0708, "volatility_252d": 0.3512, "volatility_60d": 0.8769, "max_drawdown_12m": -0.1513, "risk_adjusted_momentum": 1.1543 }, "growth": { "revenue_growth_1y": 0.1473, "revenue_growth_3y_cagr": 0.1142, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0885, "revenue_growth": 0.1473, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2308, "price_return_3m": 0.5238, "price_return_6m": 0.592, "price_return_9m": 0.5094, "price_return_12m": 0.7297, "price_return_12m_ex1m": 0.4054, "momentum_6m": 0.592, "momentum_12m": 0.7297, "momentum_12_1": 0.4054, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7778, "relative_strength": 0.7169 }, "raw_ttm": { "revenue_ttm": 231171000, "gross_profit_ttm": 107006000, "ebit_ttm": -68582000, "ebitda_ttm": -40656000, "net_income_ttm": -19249000, "eps_diluted_ttm": -0.0572, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5883000, "fcf_ttm": -17076000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11679000, "total_current_assets": 218588000, "total_current_liabilities": 55837000, "net_ppe": null, "total_assets": 419179000, "total_debt": 32462000, "total_equity": 328668000, "net_working_capital": 151073000, "book_value_per_share": 0.9759, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9759 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 68, "rank_shareholder_yield": 67, "rank_total_yield": 74, "rank_roe": 81, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 67, "rank_fcf_margin": 78, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 15 }, "composites": { "value_composite": 85, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 13, "yield_composite": 90, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.0775, "os_score": 0.27, "value_percentile": 0.15, "quality_percentile": 0.04, "momentum_percentile": 0.94, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9482, "ticker_id": 22046, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.241026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 538870400, "market_cap_usd": 538870400, "enterprise_value": 559653400, "shares_outstanding": 336794000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63955846, "ptbv_ratio": 1.63955846, "ps_ratio": 2.33104671, "pcf_ratio": null, "pfcf_ratio": -31.55717967, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.42094986, "ev_fcf": -32.77426798, "earnings_yield": null, "fcf_yield": -0.03051174, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.46288678, "operating_margin": -0.29667216, "net_margin": -0.08326736, "ebitda_margin": -0.17586981, "fcf_margin": -0.0738674, "roe": -0.0585667, "roa": -0.04592072, "roic": -0.14719231, "roc_greenblatt": null, "asset_turnover": 0.55148517, "cash_conversion": 0.88711102, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.51119146, "debt_to_assets": 0.07744186, "interest_coverage": null, "current_ratio": 3.91475187, "quick_ratio": 3.91475187, "net_debt": 20783000, "revenue_growth_1y": 0.14734172, "revenue_growth_3y_cagr": 0.11418211, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08845888, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23076923, "price_return_3m": 0.52380952, "price_return_6m": 0.5920398, "price_return_9m": 0.50943396, "price_return_12m": 0.72972973, "price_return_12m_ex1m": 0.40540541, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77777778, "relative_strength": 0.71688294, "local_beta": 0.0708, "volatility_252d": 0.351212, "volatility_60d": 0.87689, "max_drawdown_12m": -0.1512605, "revenue_ttm": 231171000, "gross_profit_ttm": 107006000, "ebit_ttm": -68582000, "ebitda_ttm": -40656000, "net_income_ttm": -19249000, "eps_diluted_ttm": -0.05715363, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5883000, "fcf_ttm": -17076000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11679000, "total_current_assets": 218588000, "total_current_liabilities": 55837000, "net_ppe": null, "total_assets": 419179000, "total_debt": 32462000, "total_equity": 328668000, "net_working_capital": 151073000, "book_value_per_share": 0.97587249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.97587249, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 68, "rank_shareholder_yield": 67, "rank_total_yield": 74, "rank_roe": 81, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 67, "rank_fcf_margin": 78, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 15, "value_composite": 85, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 13, "yield_composite": 90, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.6, "os": 0.27, "value": 0.15, "quality": 0.04, "momentum": 0.94, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0586, "momentum_12_1": 0.4054, "complete_fields": { "id": 9482, "ticker_id": 22046, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.241026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 538870400, "market_cap_usd": 538870400, "enterprise_value": 559653400, "shares_outstanding": 336794000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63955846, "ptbv_ratio": 1.63955846, "ps_ratio": 2.33104671, "pcf_ratio": null, "pfcf_ratio": -31.55717967, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.42094986, "ev_fcf": -32.77426798, "earnings_yield": null, "fcf_yield": -0.03051174, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.46288678, "operating_margin": -0.29667216, "net_margin": -0.08326736, "ebitda_margin": -0.17586981, "fcf_margin": -0.0738674, "roe": -0.0585667, "roa": -0.04592072, "roic": -0.14719231, "roc_greenblatt": null, "asset_turnover": 0.55148517, "cash_conversion": 0.88711102, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.51119146, "debt_to_assets": 0.07744186, "interest_coverage": null, "current_ratio": 3.91475187, "quick_ratio": 3.91475187, "net_debt": 20783000, "revenue_growth_1y": 0.14734172, "revenue_growth_3y_cagr": 0.11418211, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08845888, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23076923, "price_return_3m": 0.52380952, "price_return_6m": 0.5920398, "price_return_9m": 0.50943396, "price_return_12m": 0.72972973, "price_return_12m_ex1m": 0.40540541, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77777778, "relative_strength": 0.71688294, "local_beta": 0.0708, "volatility_252d": 0.351212, "volatility_60d": 0.87689, "max_drawdown_12m": -0.1512605, "revenue_ttm": 231171000, "gross_profit_ttm": 107006000, "ebit_ttm": -68582000, "ebitda_ttm": -40656000, "net_income_ttm": -19249000, "eps_diluted_ttm": -0.05715363, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5883000, "fcf_ttm": -17076000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11679000, "total_current_assets": 218588000, "total_current_liabilities": 55837000, "net_ppe": null, "total_assets": 419179000, "total_debt": 32462000, "total_equity": 328668000, "net_working_capital": 151073000, "book_value_per_share": 0.97587249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.97587249, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 68, "rank_shareholder_yield": 67, "rank_total_yield": 74, "rank_roe": 81, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 67, "rank_fcf_margin": 78, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 15, "value_composite": 85, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 13, "yield_composite": 90, "svqf_composite": 18, "vc1_composite": 17, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "income_statement": { "revenue": 231171000, "cost_of_revenue": 124165000, "gross_profit": 107006000, "ebit": -68582000, "ebitda": -40656000, "pretax_income": null, "tax_provision": null, "net_income": -19249000, "net_income_to_common": -19249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11679000, "total_current_assets": 218588000, "total_assets": 419179000, "short_term_debt": null, "long_term_debt": 23457000, "total_debt": 32462000, "total_liabilities": null, "total_equity": 328668000, "shares_outstanding": 336794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5883000, "free_cash_flow": -17076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14068000 }, "complete_fields": { "id": 409161, "ticker_id": 22046, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40656000", "netIncome": "-19249000", "grossProfit": "107006000", "totalRevenue": "231171000", "costOfRevenue": "124165000", "interestExpense": null, "operatingIncome": "-68582000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "49958000", "depreciationAndAmortization": "27926000" }, "balance": { "totalDebt": "32462000", "totalAssets": "419179000", "longTermDebt": "23457000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "218588000", "totalShareholderEquity": "328668000", "totalCurrentLiabilities": "55837000", "propertyPlantEquipmentNet": "104197000", "cashAndShortTermInvestments": "11679000" }, "cashflow": { "freeCashFlow": "-17076000", "dividendsPaid": null, "issuanceOfDebt": "28401000", "issuanceOfStock": null, "repaymentOfDebt": "-14333000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5883000" } }, "revenue": 231171000, "cost_of_revenue": 124165000, "gross_profit": 107006000, "research_and_development": 49958000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68582000, "depreciation_amortisation": 27926000, "ebitda": -40656000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19249000, "net_income_continuing_ops": null, "net_income_to_common": -19249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218588000, "net_ppe": 104197000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 419179000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55837000, "long_term_debt": 23457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328668000, "shares_outstanding": 336794000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14068000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40656000", "netIncome": "-19249000", "grossProfit": "107006000", "totalRevenue": "231171000", "costOfRevenue": "124165000", "interestExpense": null, "operatingIncome": "-68582000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "49958000", "depreciationAndAmortization": "27926000" }, "balance": { "totalDebt": "32462000", "totalAssets": "419179000", "longTermDebt": "23457000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "218588000", "totalShareholderEquity": "328668000", "totalCurrentLiabilities": "55837000", "propertyPlantEquipmentNet": "104197000", "cashAndShortTermInvestments": "11679000" }, "cashflow": { "freeCashFlow": "-17076000", "dividendsPaid": null, "issuanceOfDebt": "28401000", "issuanceOfStock": null, "repaymentOfDebt": "-14333000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5883000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "income_statement": { "revenue": 201484000, "cost_of_revenue": 103812000, "gross_profit": 97672000, "ebit": -68996000, "ebitda": -42126000, "pretax_income": null, "tax_provision": null, "net_income": 30319000, "net_income_to_common": 30319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19775000, "total_current_assets": 209030000, "total_assets": 438122000, "short_term_debt": 1000, "long_term_debt": 10106000, "total_debt": 19492000, "total_liabilities": null, "total_equity": 360563000, "shares_outstanding": 336794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5221000, "free_cash_flow": -8172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9397000 }, "complete_fields": { "id": 409163, "ticker_id": 22046, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42126000", "netIncome": "30319000", "grossProfit": "97672000", "totalRevenue": "201484000", "costOfRevenue": "103812000", "interestExpense": null, "operatingIncome": "-68996000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "49351000", "depreciationAndAmortization": "26870000" }, "balance": { "totalDebt": "19492000", "totalAssets": "438122000", "longTermDebt": "10106000", "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "209030000", "totalShareholderEquity": "360563000", "totalCurrentLiabilities": "59625000", "propertyPlantEquipmentNet": "114544000", "cashAndShortTermInvestments": "19775000" }, "cashflow": { "freeCashFlow": "-8172000", "dividendsPaid": null, "issuanceOfDebt": "24897000", "issuanceOfStock": null, "repaymentOfDebt": "-15500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5221000" } }, "revenue": 201484000, "cost_of_revenue": 103812000, "gross_profit": 97672000, "research_and_development": 49351000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68996000, "depreciation_amortisation": 26870000, "ebitda": -42126000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30319000, "net_income_continuing_ops": null, "net_income_to_common": 30319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209030000, "net_ppe": 114544000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 438122000, "short_term_debt": 1000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59625000, "long_term_debt": 10106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360563000, "shares_outstanding": 336794000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9397000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42126000", "netIncome": "30319000", "grossProfit": "97672000", "totalRevenue": "201484000", "costOfRevenue": "103812000", "interestExpense": null, "operatingIncome": "-68996000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "49351000", "depreciationAndAmortization": "26870000" }, "balance": { "totalDebt": "19492000", "totalAssets": "438122000", "longTermDebt": "10106000", "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "209030000", "totalShareholderEquity": "360563000", "totalCurrentLiabilities": "59625000", "propertyPlantEquipmentNet": "114544000", "cashAndShortTermInvestments": "19775000" }, "cashflow": { "freeCashFlow": "-8172000", "dividendsPaid": null, "issuanceOfDebt": "24897000", "issuanceOfStock": null, "repaymentOfDebt": "-15500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5221000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "income_statement": { "revenue": 215165000, "cost_of_revenue": 109617000, "gross_profit": 105548000, "ebit": -56914000, "ebitda": -34354000, "pretax_income": null, "tax_provision": null, "net_income": -9040000, "net_income_to_common": -9040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19834000, "total_current_assets": 210225000, "total_assets": 418448000, "short_term_debt": 357000, "long_term_debt": null, "total_debt": 10100000, "total_liabilities": null, "total_equity": 315574000, "shares_outstanding": 336794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16104000, "free_cash_flow": 11254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1132000 }, "complete_fields": { "id": 409164, "ticker_id": 22046, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34354000", "netIncome": "-9040000", "grossProfit": "105548000", "totalRevenue": "215165000", "costOfRevenue": "109617000", "interestExpense": null, "operatingIncome": "-56914000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "45712000", "depreciationAndAmortization": "22560000" }, "balance": { "totalDebt": "10100000", "totalAssets": "418448000", "longTermDebt": null, "shortTermDebt": "357000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "210225000", "totalShareholderEquity": "315574000", "totalCurrentLiabilities": "93718000", "propertyPlantEquipmentNet": "102308000", "cashAndShortTermInvestments": "19834000" }, "cashflow": { "freeCashFlow": "11254000", "dividendsPaid": null, "issuanceOfDebt": "382000", "issuanceOfStock": null, "repaymentOfDebt": "-1514000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16104000" } }, "revenue": 215165000, "cost_of_revenue": 109617000, "gross_profit": 105548000, "research_and_development": 45712000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56914000, "depreciation_amortisation": 22560000, "ebitda": -34354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9040000, "net_income_continuing_ops": null, "net_income_to_common": -9040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 210225000, "net_ppe": 102308000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 418448000, "short_term_debt": 357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 315574000, "shares_outstanding": 336794000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1132000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34354000", "netIncome": "-9040000", "grossProfit": "105548000", "totalRevenue": "215165000", "costOfRevenue": "109617000", "interestExpense": null, "operatingIncome": "-56914000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "45712000", "depreciationAndAmortization": "22560000" }, "balance": { "totalDebt": "10100000", "totalAssets": "418448000", "longTermDebt": null, "shortTermDebt": "357000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "210225000", "totalShareholderEquity": "315574000", "totalCurrentLiabilities": "93718000", "propertyPlantEquipmentNet": "102308000", "cashAndShortTermInvestments": "19834000" }, "cashflow": { "freeCashFlow": "11254000", "dividendsPaid": null, "issuanceOfDebt": "382000", "issuanceOfStock": null, "repaymentOfDebt": "-1514000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16104000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "income_statement": { "revenue": 167134000, "cost_of_revenue": 82139000, "gross_profit": 84995000, "ebit": -71000000, "ebitda": 39928000, "pretax_income": null, "tax_provision": null, "net_income": 11753000, "net_income_to_common": 11753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50318000, "total_current_assets": 211859000, "total_assets": 406535000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 13992000, "total_liabilities": null, "total_equity": 447156000, "shares_outstanding": 336794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9375000, "free_cash_flow": 41960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38570000 }, "complete_fields": { "id": 409165, "ticker_id": 22046, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39928000", "netIncome": "11753000", "grossProfit": "84995000", "totalRevenue": "167134000", "costOfRevenue": "82139000", "interestExpense": "1965000", "operatingIncome": "-71000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "35286000", "depreciationAndAmortization": "22158000" }, "balance": { "totalDebt": "13992000", "totalAssets": "406535000", "longTermDebt": null, "shortTermDebt": "52000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "211859000", "totalShareholderEquity": "447156000", "totalCurrentLiabilities": "78471000", "propertyPlantEquipmentNet": "-67691000", "cashAndShortTermInvestments": "50318000" }, "cashflow": { "freeCashFlow": "41960000", "dividendsPaid": null, "issuanceOfDebt": "498000", "issuanceOfStock": null, "repaymentOfDebt": "-39068000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9375000" } }, "revenue": 167134000, "cost_of_revenue": 82139000, "gross_profit": 84995000, "research_and_development": 35286000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71000000, "depreciation_amortisation": 22158000, "ebitda": 39928000, "interest_expense": 1965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11753000, "net_income_continuing_ops": null, "net_income_to_common": 11753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211859000, "net_ppe": -67691000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 406535000, "short_term_debt": 52000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 447156000, "shares_outstanding": 336794000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39928000", "netIncome": "11753000", "grossProfit": "84995000", "totalRevenue": "167134000", "costOfRevenue": "82139000", "interestExpense": "1965000", "operatingIncome": "-71000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "35286000", "depreciationAndAmortization": "22158000" }, "balance": { "totalDebt": "13992000", "totalAssets": "406535000", "longTermDebt": null, "shortTermDebt": "52000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "211859000", "totalShareholderEquity": "447156000", "totalCurrentLiabilities": "78471000", "propertyPlantEquipmentNet": "-67691000", "cashAndShortTermInvestments": "50318000" }, "cashflow": { "freeCashFlow": "41960000", "dividendsPaid": null, "issuanceOfDebt": "498000", "issuanceOfStock": null, "repaymentOfDebt": "-39068000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9375000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 52000, "long_term_debt": 37240000, "total_debt": 37292000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409166, "ticker_id": 22046, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13857000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "37240000", "shortTermDebt": "52000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 13857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 52000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 37240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13857000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "37240000", "shortTermDebt": "52000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11679000, "total_current_assets": 218588000, "total_assets": 419179000, "short_term_debt": null, "long_term_debt": 23457000, "total_debt": 32462000, "total_liabilities": null, "total_equity": 328668000, "shares_outstanding": 336794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409160, "ticker_id": 22046, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32462000", "totalAssets": "419179000", "longTermDebt": "23457000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "218588000", "totalShareholderEquity": "328668000", "totalCurrentLiabilities": "55837000", "propertyPlantEquipmentNet": "104197000", "cashAndShortTermInvestments": "11679000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218588000, "net_ppe": 104197000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 419179000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55837000, "long_term_debt": 23457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328668000, "shares_outstanding": 336794000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32462000", "totalAssets": "419179000", "longTermDebt": "23457000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "218588000", "totalShareholderEquity": "328668000", "totalCurrentLiabilities": "55837000", "propertyPlantEquipmentNet": "104197000", "cashAndShortTermInvestments": "11679000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19775000, "total_current_assets": 209030000, "total_assets": 438122000, "short_term_debt": 1000, "long_term_debt": 10106000, "total_debt": 19492000, "total_liabilities": null, "total_equity": 360563000, "shares_outstanding": 336794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409162, "ticker_id": 22046, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:46:18.913717+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19492000", "totalAssets": "438122000", "longTermDebt": "10106000", "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "209030000", "totalShareholderEquity": "360563000", "totalCurrentLiabilities": "59625000", "propertyPlantEquipmentNet": "114544000", "cashAndShortTermInvestments": "19775000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209030000, "net_ppe": 114544000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 438122000, "short_term_debt": 1000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59625000, "long_term_debt": 10106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360563000, "shares_outstanding": 336794000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19492000", "totalAssets": "438122000", "longTermDebt": "10106000", "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "336794000", "totalCurrentAssets": "209030000", "totalShareholderEquity": "360563000", "totalCurrentLiabilities": "59625000", "propertyPlantEquipmentNet": "114544000", "cashAndShortTermInvestments": "19775000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }