{ "ticker": { "uuid": "f13b7bfa-14cb-485d-ab72-7f0ab1d07440", "symbol": "EIKN", "name": "Eikon Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f13b7bfa-14cb-485d-ab72-7f0ab1d07440/", "api_url": "https://sharemaestro.com/factors/api/tickers/f13b7bfa-14cb-485d-ab72-7f0ab1d07440/" }, "ticker_metadata": { "id": 5825, "uuid": "f13b7bfa-14cb-485d-ab72-7f0ab1d07440", "symbol": "EIKN", "name": "Eikon Therapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 557628000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Eikon Therapeutics, Inc., is a clinical biopharmaceutical company in the United States. The company is headquartered in Millbrae, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f13b7bfa-14cb-485d-ab72-7f0ab1d07440", "symbol": "EIKN", "name": "Eikon Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f13b7bfa-14cb-485d-ab72-7f0ab1d07440/", "api_url": "https://sharemaestro.com/factors/api/tickers/f13b7bfa-14cb-485d-ab72-7f0ab1d07440/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 8.96, "market_cap": 485081452.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5888, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.1643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.182451+00:00", "batch_id": "" }, "size": { "price_close": 8.96, "market_cap": 485081452.8, "market_cap_usd": 485081452.8, "enterprise_value": 333267452.8, "shares_outstanding": 54138555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8809, "ptbv_ratio": 0.8809, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.4215, "ev_ebitda": null, "ev_ebit": -0.9832, "ev_sales": null, "ev_fcf": -2.3507, "earnings_yield": null, "fcf_yield": -0.4254, "price_to_sales": null, "price_to_book": 0.8809, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5888, "roa": -0.3811, "roic": -0.6373, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4372, "accruals_ratio": -0.1595, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0284, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5451, "net_debt_to_ebitda": 0.4823, "debt_to_assets": 0.0114, "interest_coverage": -404.9522, "current_ratio": 11.75, "quick_ratio": 11.75, "net_debt": -151814000, "local_beta": null, "volatility_252d": 1.1643, "volatility_60d": 1.2833, "max_drawdown_12m": -0.4047, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1004, "price_return_3m": -0.3769, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4047, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -24176000, "ebit_ttm": -338945000, "ebitda_ttm": -314769000, "net_income_ttm": -324248000, "eps_diluted_ttm": -5.9892, "operating_cash_flow_ttm": -188516000, "capital_expenditure_ttm": 46741000, "fcf_ttm": -141775000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 837000, "cash_and_equivalents": 161554000, "total_current_assets": 529501000, "total_current_liabilities": 45064000, "net_ppe": null, "total_assets": 850826000, "total_debt": 9740000, "total_equity": 550671000, "net_working_capital": 332623000, "book_value_per_share": 10.1715, "retained_earnings": -1003467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.1715 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 981, "ticker_id": 5825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.182451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.96, "market_cap": 485081452.8, "market_cap_usd": 485081452.8, "enterprise_value": 333267452.8, "shares_outstanding": 54138555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88089159, "ptbv_ratio": 0.88089159, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.42148794, "ev_ebitda": null, "ev_ebit": -0.98324936, "ev_sales": null, "ev_fcf": -2.35067856, "earnings_yield": null, "fcf_yield": -0.42540908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.58882345, "roa": -0.3810979, "roic": -0.63734308, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.43724248, "accruals_ratio": -0.15952968, "sbc_to_revenue": null, "debt_to_equity": 0.54507138, "net_debt_to_ebitda": 0.4823029, "debt_to_assets": 0.0114477, "interest_coverage": -404.95221027, "current_ratio": 11.74997781, "quick_ratio": 11.74997781, "net_debt": -151814000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10040161, "price_return_3m": -0.37691238, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.40465116, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.164257, "volatility_60d": 1.283316, "max_drawdown_12m": -0.40465116, "revenue_ttm": 0, "gross_profit_ttm": -24176000, "ebit_ttm": -338945000, "ebitda_ttm": -314769000, "net_income_ttm": -324248000, "eps_diluted_ttm": -5.98922524, "operating_cash_flow_ttm": -188516000, "capital_expenditure_ttm": 46741000, "fcf_ttm": -141775000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 837000, "cash_and_equivalents": 161554000, "total_current_assets": 529501000, "total_current_liabilities": 45064000, "net_ppe": null, "total_assets": 850826000, "total_debt": 9740000, "total_equity": 550671000, "net_working_capital": 332623000, "book_value_per_share": 10.1715127, "retained_earnings": -1003467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.1715127, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.96, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5888, "momentum_12_1": null, "complete_fields": { "id": 981, "ticker_id": 5825, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.182451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.96, "market_cap": 485081452.8, "market_cap_usd": 485081452.8, "enterprise_value": 333267452.8, "shares_outstanding": 54138555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88089159, "ptbv_ratio": 0.88089159, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.42148794, "ev_ebitda": null, "ev_ebit": -0.98324936, "ev_sales": null, "ev_fcf": -2.35067856, "earnings_yield": null, "fcf_yield": -0.42540908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.58882345, "roa": -0.3810979, "roic": -0.63734308, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.43724248, "accruals_ratio": -0.15952968, "sbc_to_revenue": null, "debt_to_equity": 0.54507138, "net_debt_to_ebitda": 0.4823029, "debt_to_assets": 0.0114477, "interest_coverage": -404.95221027, "current_ratio": 11.74997781, "quick_ratio": 11.74997781, "net_debt": -151814000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10040161, "price_return_3m": -0.37691238, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.40465116, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.164257, "volatility_60d": 1.283316, "max_drawdown_12m": -0.40465116, "revenue_ttm": 0, "gross_profit_ttm": -24176000, "ebit_ttm": -338945000, "ebitda_ttm": -314769000, "net_income_ttm": -324248000, "eps_diluted_ttm": -5.98922524, "operating_cash_flow_ttm": -188516000, "capital_expenditure_ttm": 46741000, "fcf_ttm": -141775000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 837000, "cash_and_equivalents": 161554000, "total_current_assets": 529501000, "total_current_liabilities": 45064000, "net_ppe": null, "total_assets": 850826000, "total_debt": 9740000, "total_equity": 550671000, "net_working_capital": 332623000, "book_value_per_share": 10.1715127, "retained_earnings": -1003467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.1715127, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24176000, "gross_profit": -24176000, "ebit": -338945000, "ebitda": -314769000, "pretax_income": -324248000, "tax_provision": null, "net_income": -324248000, "net_income_to_common": -324248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104901000, "total_current_assets": 348917000, "total_assets": 594734000, "short_term_debt": 10028000, "long_term_debt": null, "total_debt": 10028000, "total_liabilities": 1473768000, "total_equity": -879034000, "shares_outstanding": 54138555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -188516000, "capital_expenditure": 46741000, "free_cash_flow": -141775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62745, "ticker_id": 5825, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-338945000", "ebitda": "-314769000", "netIncome": "-324248000", "grossProfit": "-24176000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24176000", "interestIncome": "15566000", "incomeBeforeTax": "-324248000", "interestExpense": "837000", "operatingIncome": "-338945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14729000", "nonInterestIncome": "None", "operatingExpenses": "314769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24176000", "sellingGeneralAndAdministrative": "88627000", "netIncomeFromContinuingOperations": "-324248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "594734000", "longTermDebt": "None", "shortTermDebt": "10028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-920509000", "totalLiabilities": "1473768000", "otherCurrentAssets": "12942000", "totalCurrentAssets": "348917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231074000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245817000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257319000", "totalShareholderEquity": "-879034000", "capitalLeaseObligations": "257319000", "otherCurrentLiabilities": "44298000", "totalCurrentLiabilities": "55007000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "1418761000", "cashAndShortTermInvestments": "104901000", "commonStockSharesOutstanding": "54138555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188516000", "capitalExpenditures": "46741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352053000", "cashflowFromInvestment": "-181343000", "stockBasedCompensation": "18036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24176000, "gross_profit": -24176000, "research_and_development": 250318000, "selling_general_admin": 88627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -338945000, "depreciation_amortisation": 24176000, "ebitda": -314769000, "interest_expense": 837000, "interest_income": null, "other_non_operating": null, "pretax_income": -324248000, "tax_provision": null, "effective_tax_rate": null, "net_income": -324248000, "net_income_continuing_ops": -324248000, "net_income_to_common": -324248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104901000, "short_term_investments": 231074000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 348917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245817000, "total_assets": 594734000, "short_term_debt": 10028000, "accounts_payable": 681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1418761000, "total_liabilities": 1473768000, "total_debt": 10028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -920509000, "total_equity": -879034000, "shares_outstanding": 54138555, "operating_cash_flow": -188516000, "stock_based_compensation": 18036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352053000, "free_cash_flow": -141775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-338945000", "ebitda": "-314769000", "netIncome": "-324248000", "grossProfit": "-24176000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24176000", "interestIncome": "15566000", "incomeBeforeTax": "-324248000", "interestExpense": "837000", "operatingIncome": "-338945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14729000", "nonInterestIncome": "None", "operatingExpenses": "314769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24176000", "sellingGeneralAndAdministrative": "88627000", "netIncomeFromContinuingOperations": "-324248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "594734000", "longTermDebt": "None", "shortTermDebt": "10028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-920509000", "totalLiabilities": "1473768000", "otherCurrentAssets": "12942000", "totalCurrentAssets": "348917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231074000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245817000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257319000", "totalShareholderEquity": "-879034000", "capitalLeaseObligations": "257319000", "otherCurrentLiabilities": "44298000", "totalCurrentLiabilities": "55007000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "1418761000", "cashAndShortTermInvestments": "104901000", "commonStockSharesOutstanding": "54138555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-188516000", "capitalExpenditures": "46741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352053000", "cashflowFromInvestment": "-181343000", "stockBasedCompensation": "18036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -260343000, "ebitda": null, "pretax_income": -243814000, "tax_provision": null, "net_income": -243814000, "net_income_to_common": -243814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129179000, "total_current_assets": 227889000, "total_assets": 491240000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1063170000, "total_equity": -571930000, "shares_outstanding": 53984337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134799000, "capital_expenditure": 84803000, "free_cash_flow": -49996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62749, "ticker_id": 5825, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-243814000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "16563000", "incomeBeforeTax": "-243814000", "interestExpense": "31000", "operatingIncome": "-260343000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16532000", "nonInterestIncome": "None", "operatingExpenses": "260343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55807000", "netIncomeFromContinuingOperations": "-243814000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604941000", "totalLiabilities": "1063170000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "227889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263351000", "currentAccountsPayable": "17578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-571930000", "capitalLeaseObligations": "202459000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "56449000", "otherNonCurrentLiabilities": "5348000", "totalNonCurrentLiabilities": "1006721000", "cashAndShortTermInvestments": "129179000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134799000", "capitalExpenditures": "84803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 204536000, "selling_general_admin": 55807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260343000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -243814000, "tax_provision": null, "effective_tax_rate": null, "net_income": -243814000, "net_income_continuing_ops": -243814000, "net_income_to_common": -243814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129179000, "short_term_investments": 90932000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263351000, "total_assets": 491240000, "short_term_debt": null, "accounts_payable": 17578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006721000, "total_liabilities": 1063170000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -604941000, "total_equity": -571930000, "shares_outstanding": 53984337, "operating_cash_flow": -134799000, "stock_based_compensation": 12429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244000, "free_cash_flow": -49996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-243814000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "16563000", "incomeBeforeTax": "-243814000", "interestExpense": "31000", "operatingIncome": "-260343000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16532000", "nonInterestIncome": "None", "operatingExpenses": "260343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55807000", "netIncomeFromContinuingOperations": "-243814000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604941000", "totalLiabilities": "1063170000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "227889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263351000", "currentAccountsPayable": "17578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-571930000", "capitalLeaseObligations": "202459000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "56449000", "otherNonCurrentLiabilities": "5348000", "totalNonCurrentLiabilities": "1006721000", "cashAndShortTermInvestments": "129179000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134799000", "capitalExpenditures": "84803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -265737000, "ebitda": null, "pretax_income": -241997000, "tax_provision": null, "net_income": -241997000, "net_income_to_common": -241997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112784000, "total_current_assets": 436425000, "total_assets": 525705000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 867078000, "total_equity": -341373000, "shares_outstanding": 53984337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -190848000, "capital_expenditure": 28513000, "free_cash_flow": -162335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62750, "ticker_id": 5825, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-241997000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23737000", "incomeBeforeTax": "-241997000", "interestExpense": "39000", "operatingIncome": "-265737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23698000", "nonInterestIncome": "None", "operatingExpenses": "265737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58476000", "netIncomeFromContinuingOperations": "-241997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525705000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361127000", "totalLiabilities": "867078000", "otherCurrentAssets": "6012000", "totalCurrentAssets": "436425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89279000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-341373000", "capitalLeaseObligations": "31735000", "otherCurrentLiabilities": "591000", "totalCurrentLiabilities": "31440000", "otherNonCurrentLiabilities": "730000", "totalNonCurrentLiabilities": "835638000", "cashAndShortTermInvestments": "112784000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190848000", "capitalExpenditures": "28513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105812000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 207261000, "selling_general_admin": 58476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -265737000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -241997000, "tax_provision": null, "effective_tax_rate": null, "net_income": -241997000, "net_income_continuing_ops": -241997000, "net_income_to_common": -241997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112784000, "short_term_investments": 317629000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89279000, "total_assets": 525705000, "short_term_debt": null, "accounts_payable": 2187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835638000, "total_liabilities": 867078000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361127000, "total_equity": -341373000, "shares_outstanding": 53984337, "operating_cash_flow": -190848000, "stock_based_compensation": 9538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105812000, "free_cash_flow": -162335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-241997000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23737000", "incomeBeforeTax": "-241997000", "interestExpense": "39000", "operatingIncome": "-265737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23698000", "nonInterestIncome": "None", "operatingExpenses": "265737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58476000", "netIncomeFromContinuingOperations": "-241997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525705000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361127000", "totalLiabilities": "867078000", "otherCurrentAssets": "6012000", "totalCurrentAssets": "436425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89279000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-341373000", "capitalLeaseObligations": "31735000", "otherCurrentLiabilities": "591000", "totalCurrentLiabilities": "31440000", "otherNonCurrentLiabilities": "730000", "totalNonCurrentLiabilities": "835638000", "cashAndShortTermInvestments": "112784000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190848000", "capitalExpenditures": "28513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105812000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5113000, "gross_profit": -5113000, "ebit": -87337000, "ebitda": -82224000, "pretax_income": -82958000, "tax_provision": null, "net_income": -82958000, "net_income_to_common": -82958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161554000, "total_current_assets": 529501000, "total_assets": 850826000, "short_term_debt": 9740000, "long_term_debt": null, "total_debt": 9740000, "total_liabilities": 300155000, "total_equity": 550671000, "shares_outstanding": 54138555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89801000, "capital_expenditure": 262000, "free_cash_flow": -89539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62743, "ticker_id": 5825, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87337000", "ebitda": "-82224000", "netIncome": "-82958000", "grossProfit": "-5113000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5113000", "interestIncome": "4380000", "incomeBeforeTax": "-82958000", "interestExpense": "None", "operatingIncome": "-87337000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4380000", "nonInterestIncome": "None", "operatingExpenses": "82224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5113000", "sellingGeneralAndAdministrative": "17290000", "netIncomeFromContinuingOperations": "-82958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "850826000", "longTermDebt": "None", "shortTermDebt": "9740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1003467000", "totalLiabilities": "300155000", "otherCurrentAssets": "16919000", "totalCurrentAssets": "529501000", "currentLongTermDebt": "None", "longTermInvestments": "83828000", "shortTermInvestments": "351028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321325000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254831000", "totalShareholderEquity": "550671000", "capitalLeaseObligations": "254831000", "otherCurrentLiabilities": "29319000", "totalCurrentLiabilities": "45064000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "255090999", "cashAndShortTermInvestments": "161554000", "commonStockSharesOutstanding": "54138555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89801000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349308000", "cashflowFromInvestment": "-203217000", "stockBasedCompensation": "2777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5113000, "gross_profit": -5113000, "research_and_development": 70047000, "selling_general_admin": 17290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87337000, "depreciation_amortisation": 5113000, "ebitda": -82224000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82958000, "tax_provision": null, "effective_tax_rate": null, "net_income": -82958000, "net_income_continuing_ops": -82958000, "net_income_to_common": -82958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161554000, "short_term_investments": 351028000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 529501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321325000, "total_assets": 850826000, "short_term_debt": 9740000, "accounts_payable": 6005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255090999, "total_liabilities": 300155000, "total_debt": 9740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1003467000, "total_equity": 550671000, "shares_outstanding": 54138555, "operating_cash_flow": -89801000, "stock_based_compensation": 2777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349308000, "free_cash_flow": -89539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87337000", "ebitda": "-82224000", "netIncome": "-82958000", "grossProfit": "-5113000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5113000", "interestIncome": "4380000", "incomeBeforeTax": "-82958000", "interestExpense": "None", "operatingIncome": "-87337000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4380000", "nonInterestIncome": "None", "operatingExpenses": "82224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5113000", "sellingGeneralAndAdministrative": "17290000", "netIncomeFromContinuingOperations": "-82958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "850826000", "longTermDebt": "None", "shortTermDebt": "9740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1003467000", "totalLiabilities": "300155000", "otherCurrentAssets": "16919000", "totalCurrentAssets": "529501000", "currentLongTermDebt": "None", "longTermInvestments": "83828000", "shortTermInvestments": "351028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321325000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254831000", "totalShareholderEquity": "550671000", "capitalLeaseObligations": "254831000", "otherCurrentLiabilities": "29319000", "totalCurrentLiabilities": "45064000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "255090999", "cashAndShortTermInvestments": "161554000", "commonStockSharesOutstanding": "54138555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89801000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349308000", "cashflowFromInvestment": "-203217000", "stockBasedCompensation": "2777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5105000, "gross_profit": -5105000, "ebit": -83168000, "ebitda": -78063000, "pretax_income": -79655000, "tax_provision": null, "net_income": -79655000, "net_income_to_common": -79655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104901000, "total_current_assets": 348917000, "total_assets": 594734000, "short_term_debt": 10028000, "long_term_debt": null, "total_debt": 10028000, "total_liabilities": 1473768000, "total_equity": -879034000, "shares_outstanding": 54138555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41724000, "capital_expenditure": 66000, "free_cash_flow": -41658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62744, "ticker_id": 5825, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83168000", "ebitda": "-78063000", "netIncome": "-79655000", "grossProfit": "-5105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5105000", "interestIncome": "3474000", "incomeBeforeTax": "-79655000", "interestExpense": "48000", "operatingIncome": "-83168000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3522000", "nonInterestIncome": "None", "operatingExpenses": "78063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5105000", "sellingGeneralAndAdministrative": "17939000", "netIncomeFromContinuingOperations": "-79655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "594734000", "longTermDebt": "None", "shortTermDebt": "10028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-920509000", "totalLiabilities": "1473768000", "otherCurrentAssets": "12942000", "totalCurrentAssets": "348917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231074000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245817000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257319000", "totalShareholderEquity": "-879034000", "capitalLeaseObligations": "257319000", "otherCurrentLiabilities": "44298000", "totalCurrentLiabilities": "55007000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "1418761000", "cashAndShortTermInvestments": "104901000", "commonStockSharesOutstanding": "54138555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41724000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089000", "cashflowFromInvestment": "40710000", "stockBasedCompensation": "3861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5105000, "gross_profit": -5105000, "research_and_development": 65229000, "selling_general_admin": 17939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83168000, "depreciation_amortisation": 5105000, "ebitda": -78063000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -79655000, "tax_provision": null, "effective_tax_rate": null, "net_income": -79655000, "net_income_continuing_ops": -79655000, "net_income_to_common": -79655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104901000, "short_term_investments": 231074000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 348917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245817000, "total_assets": 594734000, "short_term_debt": 10028000, "accounts_payable": 681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1418761000, "total_liabilities": 1473768000, "total_debt": 10028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -920509000, "total_equity": -879034000, "shares_outstanding": 54138555, "operating_cash_flow": -41724000, "stock_based_compensation": 3861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1089000, "free_cash_flow": -41658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83168000", "ebitda": "-78063000", "netIncome": "-79655000", "grossProfit": "-5105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5105000", "interestIncome": "3474000", "incomeBeforeTax": "-79655000", "interestExpense": "48000", "operatingIncome": "-83168000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3522000", "nonInterestIncome": "None", "operatingExpenses": "78063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5105000", "sellingGeneralAndAdministrative": "17939000", "netIncomeFromContinuingOperations": "-79655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "594734000", "longTermDebt": "None", "shortTermDebt": "10028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-920509000", "totalLiabilities": "1473768000", "otherCurrentAssets": "12942000", "totalCurrentAssets": "348917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231074000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245817000", "currentAccountsPayable": "681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257319000", "totalShareholderEquity": "-879034000", "capitalLeaseObligations": "257319000", "otherCurrentLiabilities": "44298000", "totalCurrentLiabilities": "55007000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "1418761000", "cashAndShortTermInvestments": "104901000", "commonStockSharesOutstanding": "54138555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41724000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089000", "cashflowFromInvestment": "40710000", "stockBasedCompensation": "3861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104868000, "total_current_assets": 390496000, "total_assets": 642337000, "short_term_debt": 9905000, "long_term_debt": null, "total_debt": 9905000, "total_liabilities": 1446691000, "total_equity": -804354000, "shares_outstanding": 53984337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62746, "ticker_id": 5825, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "642337000", "longTermDebt": "None", "shortTermDebt": "9905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840854000", "totalLiabilities": "1446691000", "otherCurrentAssets": "14642000", "totalCurrentAssets": "390496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "270986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251841000", "currentAccountsPayable": "4282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240730000", "totalShareholderEquity": "-804354000", "capitalLeaseObligations": "240730000", "otherCurrentLiabilities": "30207000", "totalCurrentLiabilities": "44394000", "otherNonCurrentLiabilities": "10002000", "totalNonCurrentLiabilities": "1402297000", "cashAndShortTermInvestments": "104868000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104868000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104868000, "short_term_investments": 270986000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 390496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251841000, "total_assets": 642337000, "short_term_debt": 9905000, "accounts_payable": 4282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402297000, "total_liabilities": 1446691000, "total_debt": 9905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -840854000, "total_equity": -804354000, "shares_outstanding": 53984337, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "642337000", "longTermDebt": "None", "shortTermDebt": "9905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-840854000", "totalLiabilities": "1446691000", "otherCurrentAssets": "14642000", "totalCurrentAssets": "390496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "270986000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251841000", "currentAccountsPayable": "4282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240730000", "totalShareholderEquity": "-804354000", "capitalLeaseObligations": "240730000", "otherCurrentLiabilities": "30207000", "totalCurrentLiabilities": "44394000", "otherNonCurrentLiabilities": "10002000", "totalNonCurrentLiabilities": "1402297000", "cashAndShortTermInvestments": "104868000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104868000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -71383000, "ebitda": null, "pretax_income": -68243000, "tax_provision": null, "net_income": -68243000, "net_income_to_common": -68243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54521000, "capital_expenditure": 22358000, "free_cash_flow": -32163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62747, "ticker_id": 5825, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-68243000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3160000", "incomeBeforeTax": "-68243000", "interestExpense": "None", "operatingIncome": "-71383000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3160000", "nonInterestIncome": "None", "operatingExpenses": "71383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14796000", "netIncomeFromContinuingOperations": "-68243000" }, "cashflow": { "netIncome": "-68243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54521000", "capitalExpenditures": "22358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350234000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 56587000, "selling_general_admin": 14796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71383000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68243000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68243000, "net_income_continuing_ops": -68243000, "net_income_to_common": -68243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -54521000, "stock_based_compensation": 2970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350234000, "free_cash_flow": -32163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-68243000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3160000", "incomeBeforeTax": "-68243000", "interestExpense": "None", "operatingIncome": "-71383000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3160000", "nonInterestIncome": "None", "operatingExpenses": "71383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14796000", "netIncomeFromContinuingOperations": "-68243000" }, "cashflow": { "netIncome": "-68243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54521000", "capitalExpenditures": "22358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350234000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -67777000, "ebitda": null, "pretax_income": -64924000, "tax_provision": null, "net_income": -64924000, "net_income_to_common": -64924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129179000, "total_current_assets": 227889000, "total_assets": 491240000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1063170000, "total_equity": -571930000, "shares_outstanding": 53984337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23740000, "capital_expenditure": 39518000, "free_cash_flow": 15778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62748, "ticker_id": 5825, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:35.684359+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-64924000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2855000", "incomeBeforeTax": "-64924000", "interestExpense": "7000", "operatingIncome": "-67777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2848000", "nonInterestIncome": "None", "operatingExpenses": "67777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13917000", "netIncomeFromContinuingOperations": "-64924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604941000", "totalLiabilities": "1063170000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "227889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263351000", "currentAccountsPayable": "17578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-571930000", "capitalLeaseObligations": "202459000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "56449000", "otherNonCurrentLiabilities": "5348000", "totalNonCurrentLiabilities": "1006721000", "cashAndShortTermInvestments": "129179000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23740000", "capitalExpenditures": "39518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 53860000, "selling_general_admin": 13917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67777000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -64924000, "tax_provision": null, "effective_tax_rate": null, "net_income": -64924000, "net_income_continuing_ops": -64924000, "net_income_to_common": -64924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129179000, "short_term_investments": 90932000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263351000, "total_assets": 491240000, "short_term_debt": null, "accounts_payable": 17578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006721000, "total_liabilities": 1063170000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -604941000, "total_equity": -571930000, "shares_outstanding": 53984337, "operating_cash_flow": -23740000, "stock_based_compensation": 3179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": 15778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-64924000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2855000", "incomeBeforeTax": "-64924000", "interestExpense": "7000", "operatingIncome": "-67777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2848000", "nonInterestIncome": "None", "operatingExpenses": "67777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13917000", "netIncomeFromContinuingOperations": "-64924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604941000", "totalLiabilities": "1063170000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "227889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263351000", "currentAccountsPayable": "17578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-571930000", "capitalLeaseObligations": "202459000", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "56449000", "otherNonCurrentLiabilities": "5348000", "totalNonCurrentLiabilities": "1006721000", "cashAndShortTermInvestments": "129179000", "commonStockSharesOutstanding": "53984337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23740000", "capitalExpenditures": "39518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }