{ "ticker": { "uuid": "f142e912-4774-409c-90ba-c03f0b89bad7", "symbol": "MOB", "name": "Mobilicom Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f142e912-4774-409c-90ba-c03f0b89bad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f142e912-4774-409c-90ba-c03f0b89bad7/" }, "ticker_metadata": { "id": 7178, "uuid": "f142e912-4774-409c-90ba-c03f0b89bad7", "symbol": "MOB", "name": "Mobilicom Limited American Depositary Shares", "asset_type": "equity", "market_cap": 90834000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Mobilicom Limited (MOB) is an innovative technology firm focused on delivering advanced connectivity solutions for drones and robotic systems, ensuring secure and high-performance communication in challenging environments. The company offers a comprehensive suite of integrated communication systems, including hardware, software, and services, serving various industries such as defense, public safety, and telecommunications. With a strong commitment to research and development, Mobilicom is well-positioned to capitalize on the rapid growth of the drone and autonomous systems markets, reinforcing its influence in the ongoing digital transformation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f142e912-4774-409c-90ba-c03f0b89bad7", "symbol": "MOB", "name": "Mobilicom Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f142e912-4774-409c-90ba-c03f0b89bad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f142e912-4774-409c-90ba-c03f0b89bad7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 5.89, "market_cap": 52132148.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5028, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.8924 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.335373+00:00", "batch_id": "" }, "size": { "price_close": 5.89, "market_cap": 52132148.51, "market_cap_usd": 52132148.51, "enterprise_value": 33341215.51, "shares_outstanding": 8850959, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.9083, "ptbv_ratio": 5.9083, "ps_ratio": 9.2431, "pcf_ratio": null, "pfcf_ratio": -10.3249, "ev_ebitda": null, "ev_ebit": -1.0603, "ev_sales": 5.9114, "ev_fcf": -6.6033, "earnings_yield": null, "fcf_yield": -0.1514, "price_to_sales": 9.2431, "price_to_book": 5.9083, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1692 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5528, "operating_margin": -5.5755, "net_margin": -5.4798, "ebitda_margin": -5.5482, "fcf_margin": -0.8952, "roe": -3.5028, "roa": -1.4905, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.272, "cash_conversion": 0.1634, "accruals_ratio": -1.244, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -4.7288, "earnings_stability_5y": 1.8806, "revenue_stability_5y": 0.3048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1504, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.35, "net_debt_to_ebitda": 0.6005, "debt_to_assets": 0.0103, "interest_coverage": -10.8525, "current_ratio": 8.5146, "quick_ratio": 8.2027, "net_debt": -18790933, "local_beta": null, "volatility_252d": 0.8924, "volatility_60d": 1.0449, "max_drawdown_12m": -0.4101, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1403, "revenue_growth_3y_cagr": 0.2766, "revenue_growth_5y_cagr": 0.1878, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5038, "revenue_growth": 0.1403, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0695, "price_return_3m": 0.0333, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2544, "distance_from_52w_low": 0.2639, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5640109, "gross_profit_ttm": 3118132, "ebit_ttm": -31446362, "ebitda_ttm": -31292538, "net_income_ttm": -30906893, "eps_diluted_ttm": -3.4919, "operating_cash_flow_ttm": -5112751, "capital_expenditure_ttm": 63576, "fcf_ttm": -5049175, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2897622, "cash_and_equivalents": 19003784, "total_current_assets": 20200428, "total_current_liabilities": 2372447, "net_ppe": null, "total_assets": 20735506, "total_debt": 212851, "total_equity": 8823498, "net_working_capital": -962952, "book_value_per_share": 0.9969, "retained_earnings": -54116352, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9969 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1983, "ticker_id": 7178, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.335373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.89, "market_cap": 52132148.51, "market_cap_usd": 52132148.51, "enterprise_value": 33341215.51, "shares_outstanding": 8850959, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.9083312, "ptbv_ratio": 5.9083312, "ps_ratio": 9.24311011, "pcf_ratio": null, "pfcf_ratio": -10.32488446, "ev_ebitda": null, "ev_ebit": -1.06025668, "ev_sales": 5.91144879, "ev_fcf": -6.60329965, "earnings_yield": null, "fcf_yield": -0.15143944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5528496, "operating_margin": -5.57548835, "net_margin": -5.47983966, "ebitda_margin": -5.54821511, "fcf_margin": -0.89522649, "roe": -3.50279368, "roa": -1.49052996, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.27200248, "cash_conversion": 0.16336728, "accruals_ratio": -1.24396009, "sbc_to_revenue": null, "debt_to_equity": 1.35003238, "net_debt_to_ebitda": 0.60049246, "debt_to_assets": 0.01026505, "interest_coverage": -10.85247213, "current_ratio": 8.51459611, "quick_ratio": 8.2026629, "net_debt": -18790933, "revenue_growth_1y": 0.14033304, "revenue_growth_3y_cagr": 0.2766255, "revenue_growth_5y_cagr": 0.18779298, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.50377196, "piotroski_f_score": 2, "altman_z_score": -4.72877894, "earnings_stability_5y": 1.880591, "revenue_stability_5y": 0.304832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06951027, "price_return_3m": 0.03333333, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25443038, "distance_from_52w_low": 0.2639485, "relative_strength": null, "local_beta": null, "volatility_252d": 0.892392, "volatility_60d": 1.044935, "max_drawdown_12m": -0.41012658, "revenue_ttm": 5640109, "gross_profit_ttm": 3118132, "ebit_ttm": -31446362, "ebitda_ttm": -31292538, "net_income_ttm": -30906893, "eps_diluted_ttm": -3.4919259, "operating_cash_flow_ttm": -5112751, "capital_expenditure_ttm": 63576, "fcf_ttm": -5049175, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2897622, "cash_and_equivalents": 19003784, "total_current_assets": 20200428, "total_current_liabilities": 2372447, "net_ppe": null, "total_assets": 20735506, "total_debt": 212851, "total_equity": 8823498, "net_working_capital": -962952, "book_value_per_share": 0.9968974, "retained_earnings": -54116352, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9968974, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.89, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5028, "momentum_12_1": null, "complete_fields": { "id": 1983, "ticker_id": 7178, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.335373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.89, "market_cap": 52132148.51, "market_cap_usd": 52132148.51, "enterprise_value": 33341215.51, "shares_outstanding": 8850959, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.9083312, "ptbv_ratio": 5.9083312, "ps_ratio": 9.24311011, "pcf_ratio": null, "pfcf_ratio": -10.32488446, "ev_ebitda": null, "ev_ebit": -1.06025668, "ev_sales": 5.91144879, "ev_fcf": -6.60329965, "earnings_yield": null, "fcf_yield": -0.15143944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5528496, "operating_margin": -5.57548835, "net_margin": -5.47983966, "ebitda_margin": -5.54821511, "fcf_margin": -0.89522649, "roe": -3.50279368, "roa": -1.49052996, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.27200248, "cash_conversion": 0.16336728, "accruals_ratio": -1.24396009, "sbc_to_revenue": null, "debt_to_equity": 1.35003238, "net_debt_to_ebitda": 0.60049246, "debt_to_assets": 0.01026505, "interest_coverage": -10.85247213, "current_ratio": 8.51459611, "quick_ratio": 8.2026629, "net_debt": -18790933, "revenue_growth_1y": 0.14033304, "revenue_growth_3y_cagr": 0.2766255, "revenue_growth_5y_cagr": 0.18779298, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.50377196, "piotroski_f_score": 2, "altman_z_score": -4.72877894, "earnings_stability_5y": 1.880591, "revenue_stability_5y": 0.304832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06951027, "price_return_3m": 0.03333333, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.25443038, "distance_from_52w_low": 0.2639485, "relative_strength": null, "local_beta": null, "volatility_252d": 0.892392, "volatility_60d": 1.044935, "max_drawdown_12m": -0.41012658, "revenue_ttm": 5640109, "gross_profit_ttm": 3118132, "ebit_ttm": -31446362, "ebitda_ttm": -31292538, "net_income_ttm": -30906893, "eps_diluted_ttm": -3.4919259, "operating_cash_flow_ttm": -5112751, "capital_expenditure_ttm": 63576, "fcf_ttm": -5049175, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2897622, "cash_and_equivalents": 19003784, "total_current_assets": 20200428, "total_current_liabilities": 2372447, "net_ppe": null, "total_assets": 20735506, "total_debt": 212851, "total_equity": 8823498, "net_working_capital": -962952, "book_value_per_share": 0.9968974, "retained_earnings": -54116352, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9968974, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 3363538, "cost_of_revenue": 1575057, "gross_profit": 1788481, "ebit": -23790414, "ebitda": -23685023, "pretax_income": -23799710, "tax_provision": -74760, "net_income": -23724950, "net_income_to_common": -23724950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19003784, "total_current_assets": 20200428, "total_assets": 20735506, "short_term_debt": 212851, "long_term_debt": null, "total_debt": 212851, "total_liabilities": 11912008, "total_equity": 8823498, "shares_outstanding": 8850959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1903508, "capital_expenditure": 36607, "free_cash_flow": -1866901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122856, "ticker_id": 7178, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23790414", "ebitda": "-23685023", "netIncome": "-23724950", "grossProfit": "1788481", "depreciation": "None", "totalRevenue": "3363538", "costOfRevenue": "1575057", "interestIncome": "264132", "incomeBeforeTax": "-23799710", "interestExpense": "9296", "operatingIncome": "-10091366", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-74760", "reportedCurrency": "USD", "netInterestIncome": "254836", "nonInterestIncome": "None", "operatingExpenses": "11879847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4897030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105391", "sellingGeneralAndAdministrative": "6637981", "netIncomeFromContinuingOperations": "-23724950" }, "balance": { "goodwill": "None", "inventory": "740045", "commonStock": "60145100", "currentDebt": "None", "investments": "None", "totalAssets": "20735506", "longTermDebt": "None", "shortTermDebt": "212851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54116352", "totalLiabilities": "11912008", "otherCurrentAssets": "108549", "totalCurrentAssets": "20200428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535078", "currentAccountsPayable": "255983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437148", "totalShareholderEquity": "8823498", "capitalLeaseObligations": "437148", "otherCurrentLiabilities": "1903613", "totalCurrentLiabilities": "2372447", "otherNonCurrentLiabilities": "9079707", "totalNonCurrentLiabilities": "9539561", "cashAndShortTermInvestments": "19003784", "commonStockSharesOutstanding": "8850959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19003784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23724950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1903508", "capitalExpenditures": "36607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12366058", "cashflowFromInvestment": "-36607", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3363538, "cost_of_revenue": 1575057, "gross_profit": 1788481, "research_and_development": 4897030, "selling_general_admin": 6637981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23790414, "depreciation_amortisation": 105391, "ebitda": -23685023, "interest_expense": 9296, "interest_income": null, "other_non_operating": null, "pretax_income": -23799710, "tax_provision": -74760, "effective_tax_rate": null, "net_income": -23724950, "net_income_continuing_ops": -23724950, "net_income_to_common": -23724950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19003784, "short_term_investments": null, "net_receivables": 348050, "inventory": 740045, "other_current_assets": null, "total_current_assets": 20200428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535078, "total_assets": 20735506, "short_term_debt": 212851, "accounts_payable": 255983, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372447, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9539561, "total_liabilities": 11912008, "total_debt": 212851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54116352, "total_equity": 8823498, "shares_outstanding": 8850959, "operating_cash_flow": -1903508, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12366058, "free_cash_flow": -1866901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23790414", "ebitda": "-23685023", "netIncome": "-23724950", "grossProfit": "1788481", "depreciation": "None", "totalRevenue": "3363538", "costOfRevenue": "1575057", "interestIncome": "264132", "incomeBeforeTax": "-23799710", "interestExpense": "9296", "operatingIncome": "-10091366", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-74760", "reportedCurrency": "USD", "netInterestIncome": "254836", "nonInterestIncome": "None", "operatingExpenses": "11879847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4897030", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105391", "sellingGeneralAndAdministrative": "6637981", "netIncomeFromContinuingOperations": "-23724950" }, "balance": { "goodwill": "None", "inventory": "740045", "commonStock": "60145100", "currentDebt": "None", "investments": "None", "totalAssets": "20735506", "longTermDebt": "None", "shortTermDebt": "212851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54116352", "totalLiabilities": "11912008", "otherCurrentAssets": "108549", "totalCurrentAssets": "20200428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535078", "currentAccountsPayable": "255983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437148", "totalShareholderEquity": "8823498", "capitalLeaseObligations": "437148", "otherCurrentLiabilities": "1903613", "totalCurrentLiabilities": "2372447", "otherNonCurrentLiabilities": "9079707", "totalNonCurrentLiabilities": "9539561", "cashAndShortTermInvestments": "19003784", "commonStockSharesOutstanding": "8850959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19003784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23724950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1903508", "capitalExpenditures": "36607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12366058", "cashflowFromInvestment": "-36607", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 3180565, "cost_of_revenue": 1348711, "gross_profit": 1831854, "ebit": -7822504, "ebitda": -7709306, "pretax_income": -7849556, "tax_provision": 160802, "net_income": -8010358, "net_income_to_common": -8010358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8589000, "total_current_assets": 10528000, "total_assets": 10843000, "short_term_debt": 211265, "long_term_debt": null, "total_debt": 211265, "total_liabilities": 6815000, "total_equity": 4028000, "shares_outstanding": 6076045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3207000, "capital_expenditure": 26926, "free_cash_flow": -3180074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122859, "ticker_id": 7178, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7822504", "ebitda": "-7709306", "netIncome": "-8010358", "grossProfit": "1831854", "depreciation": "None", "totalRevenue": "3180565", "costOfRevenue": "1348711", "interestIncome": "269771", "incomeBeforeTax": "-7849556", "interestExpense": "27052", "operatingIncome": "-4044112", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "160802", "reportedCurrency": "USD", "netInterestIncome": "242719", "nonInterestIncome": "None", "operatingExpenses": "5875966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2127409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113198", "sellingGeneralAndAdministrative": "3374973", "netIncomeFromContinuingOperations": "-8010358" }, "balance": { "goodwill": "None", "inventory": "892882", "commonStock": "34837000", "currentDebt": "None", "investments": "None", "totalAssets": "10843000", "longTermDebt": "None", "shortTermDebt": "211265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30391000", "totalLiabilities": "6815000", "otherCurrentAssets": "96893", "totalCurrentAssets": "10528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314288", "currentAccountsPayable": "274380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227293", "totalShareholderEquity": "4028000", "capitalLeaseObligations": "227293", "otherCurrentLiabilities": "959355", "totalCurrentLiabilities": "1445000", "otherNonCurrentLiabilities": "5140921", "totalNonCurrentLiabilities": "5370000", "cashAndShortTermInvestments": "8589000", "commonStockSharesOutstanding": "6076045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42095", "operatingCashflow": "-3207000", "capitalExpenditures": "26926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3475000", "cashflowFromInvestment": "-26926", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3180565, "cost_of_revenue": 1348711, "gross_profit": 1831854, "research_and_development": 2127409, "selling_general_admin": 3374973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7822504, "depreciation_amortisation": 113198, "ebitda": -7709306, "interest_expense": 27052, "interest_income": null, "other_non_operating": null, "pretax_income": -7849556, "tax_provision": 160802, "effective_tax_rate": null, "net_income": -8010358, "net_income_continuing_ops": -8010358, "net_income_to_common": -8010358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8589000, "short_term_investments": null, "net_receivables": 949225, "inventory": 892882, "other_current_assets": null, "total_current_assets": 10528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314288, "total_assets": 10843000, "short_term_debt": 211265, "accounts_payable": 274380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5370000, "total_liabilities": 6815000, "total_debt": 211265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30391000, "total_equity": 4028000, "shares_outstanding": 6076045, "operating_cash_flow": -3207000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26926, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3475000, "free_cash_flow": -3180074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7822504", "ebitda": "-7709306", "netIncome": "-8010358", "grossProfit": "1831854", "depreciation": "None", "totalRevenue": "3180565", "costOfRevenue": "1348711", "interestIncome": "269771", "incomeBeforeTax": "-7849556", "interestExpense": "27052", "operatingIncome": "-4044112", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "160802", "reportedCurrency": "USD", "netInterestIncome": "242719", "nonInterestIncome": "None", "operatingExpenses": "5875966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2127409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113198", "sellingGeneralAndAdministrative": "3374973", "netIncomeFromContinuingOperations": "-8010358" }, "balance": { "goodwill": "None", "inventory": "892882", "commonStock": "34837000", "currentDebt": "None", "investments": "None", "totalAssets": "10843000", "longTermDebt": "None", "shortTermDebt": "211265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30391000", "totalLiabilities": "6815000", "otherCurrentAssets": "96893", "totalCurrentAssets": "10528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314288", "currentAccountsPayable": "274380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227293", "totalShareholderEquity": "4028000", "capitalLeaseObligations": "227293", "otherCurrentLiabilities": "959355", "totalCurrentLiabilities": "1445000", "otherNonCurrentLiabilities": "5140921", "totalNonCurrentLiabilities": "5370000", "cashAndShortTermInvestments": "8589000", "commonStockSharesOutstanding": "6076045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42095", "operatingCashflow": "-3207000", "capitalExpenditures": "26926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3475000", "cashflowFromInvestment": "-26926", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 2193791, "cost_of_revenue": 902006, "gross_profit": 1291785, "ebit": -4458580, "ebitda": -4186110, "pretax_income": -4484831, "tax_provision": 80923, "net_income": -4565754, "net_income_to_common": -4565754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12345674, "total_current_assets": 15141909, "total_assets": 10897913, "short_term_debt": 327046, "long_term_debt": null, "total_debt": 327046, "total_liabilities": 3155316, "total_equity": 11319588, "shares_outstanding": 4829643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4151860, "capital_expenditure": 12760, "free_cash_flow": -4139100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122862, "ticker_id": 7178, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4458580", "ebitda": "-4186110", "netIncome": "-4565754", "grossProfit": "1291785", "depreciation": "None", "totalRevenue": "2193791", "costOfRevenue": "902006", "interestIncome": "441715", "incomeBeforeTax": "-4484831", "interestExpense": "14734", "operatingIncome": "-7312181", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80923", "reportedCurrency": "AUD", "netInterestIncome": "386950", "nonInterestIncome": "None", "operatingExpenses": "8854411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1846894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272470", "sellingGeneralAndAdministrative": "3753408", "netIncomeFromContinuingOperations": "-6871965" }, "balance": { "goodwill": "None", "inventory": "1366635", "commonStock": "31035121", "currentDebt": "None", "investments": "None", "totalAssets": "10897913", "longTermDebt": "None", "shortTermDebt": "327046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-30924808", "totalLiabilities": "3155316", "otherCurrentAssets": "538511", "totalCurrentAssets": "15141909", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3873902", "currentNetReceivables": "977578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790712", "currentAccountsPayable": "733076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558609", "totalShareholderEquity": "11319588", "capitalLeaseObligations": "661955", "otherCurrentLiabilities": "2915794", "totalCurrentLiabilities": "3975916", "otherNonCurrentLiabilities": "1075808", "totalNonCurrentLiabilities": "1511597", "cashAndShortTermInvestments": "12345674", "commonStockSharesOutstanding": "4829643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12345674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4681876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "-527977", "operatingCashflow": "-4151860", "capitalExpenditures": "12760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271616", "cashflowFromInvestment": "-1463", "stockBasedCompensation": "600944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20378", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2193791, "cost_of_revenue": 902006, "gross_profit": 1291785, "research_and_development": 1846894, "selling_general_admin": 3753408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4458580, "depreciation_amortisation": 272470, "ebitda": -4186110, "interest_expense": 14734, "interest_income": null, "other_non_operating": null, "pretax_income": -4484831, "tax_provision": 80923, "effective_tax_rate": null, "net_income": -4565754, "net_income_continuing_ops": -6871965, "net_income_to_common": -4565754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12345674, "short_term_investments": 3873902, "net_receivables": 977578, "inventory": 1366635, "other_current_assets": null, "total_current_assets": 15141909, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790712, "total_assets": 10897913, "short_term_debt": 327046, "accounts_payable": 733076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3975916, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1511597, "total_liabilities": 3155316, "total_debt": 327046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30924808, "total_equity": 11319588, "shares_outstanding": 4829643, "operating_cash_flow": -4151860, "stock_based_compensation": 600944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271616, "free_cash_flow": -4139100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4458580", "ebitda": "-4186110", "netIncome": "-4565754", "grossProfit": "1291785", "depreciation": "None", "totalRevenue": "2193791", "costOfRevenue": "902006", "interestIncome": "441715", "incomeBeforeTax": "-4484831", "interestExpense": "14734", "operatingIncome": "-7312181", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80923", "reportedCurrency": "AUD", "netInterestIncome": "386950", "nonInterestIncome": "None", "operatingExpenses": "8854411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1846894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "902006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272470", "sellingGeneralAndAdministrative": "3753408", "netIncomeFromContinuingOperations": "-6871965" }, "balance": { "goodwill": "None", "inventory": "1366635", "commonStock": "31035121", "currentDebt": "None", "investments": "None", "totalAssets": "10897913", "longTermDebt": "None", "shortTermDebt": "327046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-30924808", "totalLiabilities": "3155316", "otherCurrentAssets": "538511", "totalCurrentAssets": "15141909", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3873902", "currentNetReceivables": "977578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790712", "currentAccountsPayable": "733076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558609", "totalShareholderEquity": "11319588", "capitalLeaseObligations": "661955", "otherCurrentLiabilities": "2915794", "totalCurrentLiabilities": "3975916", "otherNonCurrentLiabilities": "1075808", "totalNonCurrentLiabilities": "1511597", "cashAndShortTermInvestments": "12345674", "commonStockSharesOutstanding": "4829643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12345674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4681876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "-527977", "operatingCashflow": "-4151860", "capitalExpenditures": "12760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271616", "cashflowFromInvestment": "-1463", "stockBasedCompensation": "600944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20378", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1616612, "cost_of_revenue": 610012, "gross_profit": 1006600, "ebit": -261511, "ebitda": 114005, "pretax_income": -332278, "tax_provision": 9716, "net_income": -341469, "net_income_to_common": -341469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29785800, "total_current_assets": 20643551000, "total_assets": 21206246000, "short_term_debt": 857863, "long_term_debt": null, "total_debt": 857863, "total_liabilities": 3345339, "total_equity": 17860907, "shares_outstanding": 2415121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4533746, "capital_expenditure": 27020, "free_cash_flow": -4506726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122866, "ticker_id": 7178, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-261511", "ebitda": "114005", "netIncome": "-341469", "grossProfit": "1006600", "depreciation": "None", "totalRevenue": "1616612", "costOfRevenue": "610012", "interestIncome": "168843", "incomeBeforeTax": "-332278", "interestExpense": "65972", "operatingIncome": "-6389822", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9716", "reportedCurrency": "AUD", "netInterestIncome": "102871", "nonInterestIncome": "None", "operatingExpenses": "4740319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2516922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375516", "sellingGeneralAndAdministrative": "2841289", "netIncomeFromContinuingOperations": "-341469" }, "balance": { "goodwill": "None", "inventory": "969032", "commonStock": "41636762", "currentDebt": "None", "investments": "None", "totalAssets": "21206246000", "longTermDebt": "None", "shortTermDebt": "857863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24052843", "totalLiabilities": "3345339", "otherCurrentAssets": "20611495980", "totalCurrentAssets": "20643551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562695000", "currentAccountsPayable": "299289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562695", "shortLongTermDebtTotal": "953266", "totalShareholderEquity": "17860907", "capitalLeaseObligations": "429253", "otherCurrentLiabilities": "1883063", "totalCurrentLiabilities": "3040216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305123", "cashAndShortTermInvestments": "29785800", "commonStockSharesOutstanding": "2415121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29785800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-352759", "operatingCashflow": "-4533746", "capitalExpenditures": "27020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19760408", "cashflowFromInvestment": "-27017", "stockBasedCompensation": "309256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1616612, "cost_of_revenue": 610012, "gross_profit": 1006600, "research_and_development": 2516922, "selling_general_admin": 2841289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261511, "depreciation_amortisation": 375516, "ebitda": 114005, "interest_expense": 65972, "interest_income": null, "other_non_operating": null, "pretax_income": -332278, "tax_provision": 9716, "effective_tax_rate": null, "net_income": -341469, "net_income_continuing_ops": -341469, "net_income_to_common": -341469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29785800, "short_term_investments": null, "net_receivables": 1300188, "inventory": 969032, "other_current_assets": null, "total_current_assets": 20643551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562695000, "total_assets": 21206246000, "short_term_debt": 857863, "accounts_payable": 299289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3040216, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305123, "total_liabilities": 3345339, "total_debt": 857863, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24052843, "total_equity": 17860907, "shares_outstanding": 2415121, "operating_cash_flow": -4533746, "stock_based_compensation": 309256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27020, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19760408, "free_cash_flow": -4506726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-261511", "ebitda": "114005", "netIncome": "-341469", "grossProfit": "1006600", "depreciation": "None", "totalRevenue": "1616612", "costOfRevenue": "610012", "interestIncome": "168843", "incomeBeforeTax": "-332278", "interestExpense": "65972", "operatingIncome": "-6389822", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9716", "reportedCurrency": "AUD", "netInterestIncome": "102871", "nonInterestIncome": "None", "operatingExpenses": "4740319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2516922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375516", "sellingGeneralAndAdministrative": "2841289", "netIncomeFromContinuingOperations": "-341469" }, "balance": { "goodwill": "None", "inventory": "969032", "commonStock": "41636762", "currentDebt": "None", "investments": "None", "totalAssets": "21206246000", "longTermDebt": "None", "shortTermDebt": "857863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24052843", "totalLiabilities": "3345339", "otherCurrentAssets": "20611495980", "totalCurrentAssets": "20643551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562695000", "currentAccountsPayable": "299289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562695", "shortLongTermDebtTotal": "953266", "totalShareholderEquity": "17860907", "capitalLeaseObligations": "429253", "otherCurrentLiabilities": "1883063", "totalCurrentLiabilities": "3040216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305123", "cashAndShortTermInvestments": "29785800", "commonStockSharesOutstanding": "2415121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29785800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-352759", "operatingCashflow": "-4533746", "capitalExpenditures": "27020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19760408", "cashflowFromInvestment": "-27017", "stockBasedCompensation": "309256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 2686000, "cost_of_revenue": 1218159, "gross_profit": 1467840, "ebit": -1983109, "ebitda": -1814866, "pretax_income": -2023301, "tax_provision": 6879, "net_income": -2030181, "net_income_to_common": -2030181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3996300, "total_current_assets": 5182831, "total_assets": 5945599, "short_term_debt": 305414, "long_term_debt": null, "total_debt": 305414, "total_liabilities": 2616480, "total_equity": 3329119, "shares_outstanding": 1083325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1355667, "capital_expenditure": 22922, "free_cash_flow": -1332745, "dividends_paid": 250983, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122871, "ticker_id": 7178, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1983109", "ebitda": "-1814866", "netIncome": "-2030181", "grossProfit": "1467840", "depreciation": "None", "totalRevenue": "2686000", "costOfRevenue": "1218159", "interestIncome": "1145.36", "incomeBeforeTax": "-2023301", "interestExpense": "40188", "operatingIncome": "-2436744", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6879", "reportedCurrency": "AUD", "netInterestIncome": "-37669.27", "nonInterestIncome": "None", "operatingExpenses": "3904585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168243", "sellingGeneralAndAdministrative": "1986547", "netIncomeFromContinuingOperations": "-1960771.45" }, "balance": { "goodwill": "None", "inventory": "490990", "commonStock": "26504136", "currentDebt": "None", "investments": "None", "totalAssets": "5945599", "longTermDebt": "None", "shortTermDebt": "305414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24331825", "totalLiabilities": "2616480", "otherCurrentAssets": "None", "totalCurrentAssets": "5182831", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762768", "currentAccountsPayable": "214778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "762768", "shortLongTermDebtTotal": "641660", "totalShareholderEquity": "3329119", "capitalLeaseObligations": "465146.29", "otherCurrentLiabilities": "936677", "totalCurrentLiabilities": "1456869", "otherNonCurrentLiabilities": "3751.41", "totalNonCurrentLiabilities": "1159611", "cashAndShortTermInvestments": "3996300", "commonStockSharesOutstanding": "1083325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3996300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2030181", "profitLoss": "None", "dividendPayout": "250983", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "234189", "operatingCashflow": "-1355667", "capitalExpenditures": "22922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528196", "cashflowFromInvestment": "-22917", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250983", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220659", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2686000, "cost_of_revenue": 1218159, "gross_profit": 1467840, "research_and_development": 1698262, "selling_general_admin": 1986547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1983109, "depreciation_amortisation": 168243, "ebitda": -1814866, "interest_expense": 40188, "interest_income": null, "other_non_operating": null, "pretax_income": -2023301, "tax_provision": 6879, "effective_tax_rate": null, "net_income": -2030181, "net_income_continuing_ops": -1960771.45, "net_income_to_common": -2030181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3996300, "short_term_investments": null, "net_receivables": 695541, "inventory": 490990, "other_current_assets": null, "total_current_assets": 5182831, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762768, "total_assets": 5945599, "short_term_debt": 305414, "accounts_payable": 214778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456869, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1159611, "total_liabilities": 2616480, "total_debt": 305414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24331825, "total_equity": 3329119, "shares_outstanding": 1083325, "operating_cash_flow": -1355667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22922, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22917, "dividends_paid": 250983, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2528196, "free_cash_flow": -1332745, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1983109", "ebitda": "-1814866", "netIncome": "-2030181", "grossProfit": "1467840", "depreciation": "None", "totalRevenue": "2686000", "costOfRevenue": "1218159", "interestIncome": "1145.36", "incomeBeforeTax": "-2023301", "interestExpense": "40188", "operatingIncome": "-2436744", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6879", "reportedCurrency": "AUD", "netInterestIncome": "-37669.27", "nonInterestIncome": "None", "operatingExpenses": "3904585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168243", "sellingGeneralAndAdministrative": "1986547", "netIncomeFromContinuingOperations": "-1960771.45" }, "balance": { "goodwill": "None", "inventory": "490990", "commonStock": "26504136", "currentDebt": "None", "investments": "None", "totalAssets": "5945599", "longTermDebt": "None", "shortTermDebt": "305414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24331825", "totalLiabilities": "2616480", "otherCurrentAssets": "None", "totalCurrentAssets": "5182831", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762768", "currentAccountsPayable": "214778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "762768", "shortLongTermDebtTotal": "641660", "totalShareholderEquity": "3329119", "capitalLeaseObligations": "465146.29", "otherCurrentLiabilities": "936677", "totalCurrentLiabilities": "1456869", "otherNonCurrentLiabilities": "3751.41", "totalNonCurrentLiabilities": "1159611", "cashAndShortTermInvestments": "3996300", "commonStockSharesOutstanding": "1083325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3996300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2030181", "profitLoss": "None", "dividendPayout": "250983", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "234189", "operatingCashflow": "-1355667", "capitalExpenditures": "22922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528196", "cashflowFromInvestment": "-22917", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250983", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220659", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1422632, "cost_of_revenue": 677721, "gross_profit": 744911, "ebit": -1906725, "ebitda": -1710332, "pretax_income": -1915152, "tax_provision": 977208, "net_income": -1915152, "net_income_to_common": -1915152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464655, "total_current_assets": 3652815, "total_assets": 4566746, "short_term_debt": 271284, "long_term_debt": null, "total_debt": 271284, "total_liabilities": 2547460, "total_equity": 2019286, "shares_outstanding": 937950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1459596, "capital_expenditure": 3.28, "free_cash_flow": -1459592.72, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122876, "ticker_id": 7178, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1906725", "ebitda": "-1710332", "netIncome": "-1915152", "grossProfit": "744911", "depreciation": "None", "totalRevenue": "1422632", "costOfRevenue": "677721", "interestIncome": "8103", "incomeBeforeTax": "-1915152", "interestExpense": "8425", "operatingIncome": "-2454429", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "977208", "reportedCurrency": "AUD", "netInterestIncome": "-1306.29", "nonInterestIncome": "None", "operatingExpenses": "3199340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196393", "sellingGeneralAndAdministrative": "1660845", "netIncomeFromContinuingOperations": "-2138885.77" }, "balance": { "goodwill": "None", "inventory": "803004", "commonStock": "22884795", "currentDebt": "None", "investments": "None", "totalAssets": "4566746", "longTermDebt": "None", "shortTermDebt": "271284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-21635786", "totalLiabilities": "2547460", "otherCurrentAssets": "None", "totalCurrentAssets": "3652815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913931", "currentAccountsPayable": "251678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913931", "shortLongTermDebtTotal": "818399", "totalShareholderEquity": "2019286", "capitalLeaseObligations": "629232.76", "otherCurrentLiabilities": "767516", "totalCurrentLiabilities": "1290478", "otherNonCurrentLiabilities": "5192.87", "totalNonCurrentLiabilities": "1256982", "cashAndShortTermInvestments": "2464655", "commonStockSharesOutstanding": "937950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2464655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "-191354", "operatingCashflow": "-1459596", "capitalExpenditures": "3.28", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86353", "cashflowFromInvestment": "-30534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422632, "cost_of_revenue": 677721, "gross_profit": 744911, "research_and_development": 1567977, "selling_general_admin": 1660845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1906725, "depreciation_amortisation": 196393, "ebitda": -1710332, "interest_expense": 8425, "interest_income": null, "other_non_operating": null, "pretax_income": -1915152, "tax_provision": 977208, "effective_tax_rate": null, "net_income": -1915152, "net_income_continuing_ops": -2138885.77, "net_income_to_common": -1915152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2464655, "short_term_investments": null, "net_receivables": 385156, "inventory": 803004, "other_current_assets": null, "total_current_assets": 3652815, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913931, "total_assets": 4566746, "short_term_debt": 271284, "accounts_payable": 251678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1290478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256982, "total_liabilities": 2547460, "total_debt": 271284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21635786, "total_equity": 2019286, "shares_outstanding": 937950, "operating_cash_flow": -1459596, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.28, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86353, "free_cash_flow": -1459592.72, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1906725", "ebitda": "-1710332", "netIncome": "-1915152", "grossProfit": "744911", "depreciation": "None", "totalRevenue": "1422632", "costOfRevenue": "677721", "interestIncome": "8103", "incomeBeforeTax": "-1915152", "interestExpense": "8425", "operatingIncome": "-2454429", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "977208", "reportedCurrency": "AUD", "netInterestIncome": "-1306.29", "nonInterestIncome": "None", "operatingExpenses": "3199340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567977", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196393", "sellingGeneralAndAdministrative": "1660845", "netIncomeFromContinuingOperations": "-2138885.77" }, "balance": { "goodwill": "None", "inventory": "803004", "commonStock": "22884795", "currentDebt": "None", "investments": "None", "totalAssets": "4566746", "longTermDebt": "None", "shortTermDebt": "271284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-21635786", "totalLiabilities": "2547460", "otherCurrentAssets": "None", "totalCurrentAssets": "3652815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913931", "currentAccountsPayable": "251678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913931", "shortLongTermDebtTotal": "818399", "totalShareholderEquity": "2019286", "capitalLeaseObligations": "629232.76", "otherCurrentLiabilities": "767516", "totalCurrentLiabilities": "1290478", "otherNonCurrentLiabilities": "5192.87", "totalNonCurrentLiabilities": "1256982", "cashAndShortTermInvestments": "2464655", "commonStockSharesOutstanding": "937950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2464655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1915152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "-191354", "operatingCashflow": "-1459596", "capitalExpenditures": "3.28", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86353", "cashflowFromInvestment": "-30534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 2387372, "cost_of_revenue": 861256, "gross_profit": 1526115, "ebit": -2497912, "ebitda": -2325323, "pretax_income": -2530561, "tax_provision": 776148, "net_income": -2530561, "net_income_to_common": -2530561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4710261, "total_current_assets": 6508426, "total_assets": 7634776, "short_term_debt": 218754, "long_term_debt": null, "total_debt": 218754, "total_liabilities": 3189011, "total_equity": 4445765, "shares_outstanding": 1632376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3620797, "capital_expenditure": 176804, "free_cash_flow": -3443993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122881, "ticker_id": 7178, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2497912", "ebitda": "-2325323", "netIncome": "-2530561", "grossProfit": "1526115", "depreciation": "None", "totalRevenue": "2387372", "costOfRevenue": "861256", "interestIncome": "26130.45", "incomeBeforeTax": "-2530561", "interestExpense": "32649", "operatingIncome": "-3140258", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "776148", "reportedCurrency": "AUD", "netInterestIncome": "-6759.96", "nonInterestIncome": "None", "operatingExpenses": "4666374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2276490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172589", "sellingGeneralAndAdministrative": "5354710", "netIncomeFromContinuingOperations": "-2549272.27" }, "balance": { "goodwill": "None", "inventory": "525047", "commonStock": "22884795", "currentDebt": "None", "investments": "None", "totalAssets": "7634776", "longTermDebt": "None", "shortTermDebt": "218754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-19299005", "totalLiabilities": "3189011", "otherCurrentAssets": "0", "totalCurrentAssets": "6508426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1273118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126350", "currentAccountsPayable": "580301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1126350", "shortLongTermDebtTotal": "946007", "totalShareholderEquity": "4445765", "capitalLeaseObligations": "662279.74", "otherCurrentLiabilities": "851441", "totalCurrentLiabilities": "1650496", "otherNonCurrentLiabilities": "104963.56", "totalNonCurrentLiabilities": "1538515", "cashAndShortTermInvestments": "4710261", "commonStockSharesOutstanding": "1632376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4710261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "-87564", "operatingCashflow": "-3620797", "capitalExpenditures": "176804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3788880", "cashflowFromInvestment": "-436229", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2387372, "cost_of_revenue": 861256, "gross_profit": 1526115, "research_and_development": 2276490, "selling_general_admin": 5354710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2497912, "depreciation_amortisation": 172589, "ebitda": -2325323, "interest_expense": 32649, "interest_income": null, "other_non_operating": null, "pretax_income": -2530561, "tax_provision": 776148, "effective_tax_rate": null, "net_income": -2530561, "net_income_continuing_ops": -2549272.27, "net_income_to_common": -2530561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4710261, "short_term_investments": null, "net_receivables": 1273118, "inventory": 525047, "other_current_assets": null, "total_current_assets": 6508426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126350, "total_assets": 7634776, "short_term_debt": 218754, "accounts_payable": 580301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1650496, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1538515, "total_liabilities": 3189011, "total_debt": 218754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19299005, "total_equity": 4445765, "shares_outstanding": 1632376, "operating_cash_flow": -3620797, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3788880, "free_cash_flow": -3443993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2497912", "ebitda": "-2325323", "netIncome": "-2530561", "grossProfit": "1526115", "depreciation": "None", "totalRevenue": "2387372", "costOfRevenue": "861256", "interestIncome": "26130.45", "incomeBeforeTax": "-2530561", "interestExpense": "32649", "operatingIncome": "-3140258", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "776148", "reportedCurrency": "AUD", "netInterestIncome": "-6759.96", "nonInterestIncome": "None", "operatingExpenses": "4666374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2276490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172589", "sellingGeneralAndAdministrative": "5354710", "netIncomeFromContinuingOperations": "-2549272.27" }, "balance": { "goodwill": "None", "inventory": "525047", "commonStock": "22884795", "currentDebt": "None", "investments": "None", "totalAssets": "7634776", "longTermDebt": "None", "shortTermDebt": "218754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-19299005", "totalLiabilities": "3189011", "otherCurrentAssets": "0", "totalCurrentAssets": "6508426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1273118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126350", "currentAccountsPayable": "580301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1126350", "shortLongTermDebtTotal": "946007", "totalShareholderEquity": "4445765", "capitalLeaseObligations": "662279.74", "otherCurrentLiabilities": "851441", "totalCurrentLiabilities": "1650496", "otherNonCurrentLiabilities": "104963.56", "totalNonCurrentLiabilities": "1538515", "cashAndShortTermInvestments": "4710261", "commonStockSharesOutstanding": "1632376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4710261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "-87564", "operatingCashflow": "-3620797", "capitalExpenditures": "176804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3788880", "cashflowFromInvestment": "-436229", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1971192, "cost_of_revenue": 582049, "gross_profit": 1389143, "ebit": -2371913, "ebitda": -2356430, "pretax_income": -2371911, "tax_provision": 383308, "net_income": -2371911, "net_income_to_common": -2371911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4959245, "total_current_assets": 5886872, "total_assets": 5925983, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1630990, "total_equity": 4294993, "shares_outstanding": 790629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2215280, "capital_expenditure": 5569.39, "free_cash_flow": -2209710.61, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122886, "ticker_id": 7178, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2371913", "ebitda": "-2356430", "netIncome": "-2371911", "grossProfit": "1389143", "depreciation": "None", "totalRevenue": "1971192", "costOfRevenue": "582049", "interestIncome": "38005.14", "incomeBeforeTax": "-2371911", "interestExpense": "38005", "operatingIncome": "-2737933", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "383308", "reportedCurrency": "AUD", "netInterestIncome": "38005.14", "nonInterestIncome": "None", "operatingExpenses": "4127076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2007438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15483", "sellingGeneralAndAdministrative": "4339704", "netIncomeFromContinuingOperations": "-2237654.35" }, "balance": { "goodwill": "None", "inventory": "437483", "commonStock": "19075915", "currentDebt": "None", "investments": "None", "totalAssets": "5925983", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-15657599", "totalLiabilities": "1630990", "otherCurrentAssets": "0", "totalCurrentAssets": "5886872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39111", "currentAccountsPayable": "256710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4294993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "729802", "totalCurrentLiabilities": "986512", "otherNonCurrentLiabilities": "118113.62", "totalNonCurrentLiabilities": "644478", "cashAndShortTermInvestments": "4959245", "commonStockSharesOutstanding": "790629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4959245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2371911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "AUD", "changeInInventory": "-99713", "operatingCashflow": "-2215280", "capitalExpenditures": "5569.39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147765", "cashflowFromInvestment": "-5571.59", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1971192, "cost_of_revenue": 582049, "gross_profit": 1389143, "research_and_development": 2007438, "selling_general_admin": 4339704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2371913, "depreciation_amortisation": 15483, "ebitda": -2356430, "interest_expense": 38005, "interest_income": null, "other_non_operating": null, "pretax_income": -2371911, "tax_provision": 383308, "effective_tax_rate": null, "net_income": -2371911, "net_income_continuing_ops": -2237654.35, "net_income_to_common": -2371911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4959245, "short_term_investments": null, "net_receivables": 490144, "inventory": 437483, "other_current_assets": null, "total_current_assets": 5886872, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39111, "total_assets": 5925983, "short_term_debt": null, "accounts_payable": 256710, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986512, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644478, "total_liabilities": 1630990, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15657599, "total_equity": 4294993, "shares_outstanding": 790629, "operating_cash_flow": -2215280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5569.39, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5571.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147765, "free_cash_flow": -2209710.61, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2371913", "ebitda": "-2356430", "netIncome": "-2371911", "grossProfit": "1389143", "depreciation": "None", "totalRevenue": "1971192", "costOfRevenue": "582049", "interestIncome": "38005.14", "incomeBeforeTax": "-2371911", "interestExpense": "38005", "operatingIncome": "-2737933", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "383308", "reportedCurrency": "AUD", "netInterestIncome": "38005.14", "nonInterestIncome": "None", "operatingExpenses": "4127076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2007438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15483", "sellingGeneralAndAdministrative": "4339704", "netIncomeFromContinuingOperations": "-2237654.35" }, "balance": { "goodwill": "None", "inventory": "437483", "commonStock": "19075915", "currentDebt": "None", "investments": "None", "totalAssets": "5925983", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-15657599", "totalLiabilities": "1630990", "otherCurrentAssets": "0", "totalCurrentAssets": "5886872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39111", "currentAccountsPayable": "256710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4294993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "729802", "totalCurrentLiabilities": "986512", "otherNonCurrentLiabilities": "118113.62", "totalNonCurrentLiabilities": "644478", "cashAndShortTermInvestments": "4959245", "commonStockSharesOutstanding": "790629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4959245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2371911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "AUD", "changeInInventory": "-99713", "operatingCashflow": "-2215280", "capitalExpenditures": "5569.39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147765", "cashflowFromInvestment": "-5571.59", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1912977, "cost_of_revenue": 921676, "gross_profit": 991301, "ebit": -23835052, "ebitda": -23854052, "pretax_income": -23754084, "tax_provision": -97880, "net_income": -23656204, "net_income_to_common": -23656204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19003784, "total_current_assets": 20200428, "total_assets": 20735506, "short_term_debt": 212851, "long_term_debt": null, "total_debt": 212851, "total_liabilities": 11912008, "total_equity": 8823498, "shares_outstanding": 8850959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -331810, "capital_expenditure": 23046, "free_cash_flow": -308764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122855, "ticker_id": 7178, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23835052", "ebitda": "-23854052", "netIncome": "-23656204", "grossProfit": "991301", "depreciation": "None", "totalRevenue": "1912977", "costOfRevenue": "921676", "interestIncome": "None", "incomeBeforeTax": "-23754084", "interestExpense": "80962", "operatingIncome": "-7458417", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-97880", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8449718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3520850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19000", "sellingGeneralAndAdministrative": "6637981", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "740045", "commonStock": "60145100", "currentDebt": "None", "investments": "None", "totalAssets": "20735506", "longTermDebt": "None", "shortTermDebt": "212851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54116352", "totalLiabilities": "11912008", "otherCurrentAssets": "108549", "totalCurrentAssets": "20200428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535078", "currentAccountsPayable": "255983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437148", "totalShareholderEquity": "8823498", "capitalLeaseObligations": "437148", "otherCurrentLiabilities": "1903613", "totalCurrentLiabilities": "2372447", "otherNonCurrentLiabilities": "9079707", "totalNonCurrentLiabilities": "9539561", "cashAndShortTermInvestments": "19003784", "commonStockSharesOutstanding": "8850959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19003784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-331810", "capitalExpenditures": "23046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12530251", "cashflowFromInvestment": "-23042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-124393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1912977, "cost_of_revenue": 921676, "gross_profit": 991301, "research_and_development": 3520850, "selling_general_admin": 6637981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23835052, "depreciation_amortisation": -19000, "ebitda": -23854052, "interest_expense": 80962, "interest_income": null, "other_non_operating": null, "pretax_income": -23754084, "tax_provision": -97880, "effective_tax_rate": null, "net_income": -23656204, "net_income_continuing_ops": null, "net_income_to_common": -23656204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19003784, "short_term_investments": null, "net_receivables": 348050, "inventory": 740045, "other_current_assets": null, "total_current_assets": 20200428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535078, "total_assets": 20735506, "short_term_debt": 212851, "accounts_payable": 255983, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372447, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9539561, "total_liabilities": 11912008, "total_debt": 212851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54116352, "total_equity": 8823498, "shares_outstanding": 8850959, "operating_cash_flow": -331810, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12530251, "free_cash_flow": -308764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23835052", "ebitda": "-23854052", "netIncome": "-23656204", "grossProfit": "991301", "depreciation": "None", "totalRevenue": "1912977", "costOfRevenue": "921676", "interestIncome": "None", "incomeBeforeTax": "-23754084", "interestExpense": "80962", "operatingIncome": "-7458417", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-97880", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8449718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3520850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19000", "sellingGeneralAndAdministrative": "6637981", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "740045", "commonStock": "60145100", "currentDebt": "None", "investments": "None", "totalAssets": "20735506", "longTermDebt": "None", "shortTermDebt": "212851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54116352", "totalLiabilities": "11912008", "otherCurrentAssets": "108549", "totalCurrentAssets": "20200428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535078", "currentAccountsPayable": "255983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437148", "totalShareholderEquity": "8823498", "capitalLeaseObligations": "437148", "otherCurrentLiabilities": "1903613", "totalCurrentLiabilities": "2372447", "otherNonCurrentLiabilities": "9079707", "totalNonCurrentLiabilities": "9539561", "cashAndShortTermInvestments": "19003784", "commonStockSharesOutstanding": "8850959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19003784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-331810", "capitalExpenditures": "23046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12530251", "cashflowFromInvestment": "-23042", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-124393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1450561, "cost_of_revenue": 653381, "gross_profit": 797180, "ebit": 44636, "ebitda": 169029, "pretax_income": -45626, "tax_provision": 23120, "net_income": -68746, "net_income_to_common": -68746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6833201, "total_current_assets": 8571335, "total_assets": 9182513, "short_term_debt": 410854, "long_term_debt": null, "total_debt": 410854, "total_liabilities": 4412924, "total_equity": 4769589, "shares_outstanding": 7526213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1571698, "capital_expenditure": 13561, "free_cash_flow": -1558137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122857, "ticker_id": 7178, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44636", "ebitda": "169029", "netIncome": "-68746", "grossProfit": "797180", "depreciation": "None", "totalRevenue": "1450561", "costOfRevenue": "653381", "interestIncome": "None", "incomeBeforeTax": "-45626", "interestExpense": "90258", "operatingIncome": "-2632949", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23120", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3430129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124393", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "971450", "commonStock": "34993134", "currentDebt": "None", "investments": "None", "totalAssets": "9182513", "longTermDebt": "None", "shortTermDebt": "410854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30460148", "totalLiabilities": "4412924", "otherCurrentAssets": "103733", "totalCurrentAssets": "8571335", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611178", "currentAccountsPayable": "185455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524997", "totalShareholderEquity": "4769589", "capitalLeaseObligations": "524997", "otherCurrentLiabilities": "638489", "totalCurrentLiabilities": "1234798", "otherNonCurrentLiabilities": "2623773", "totalNonCurrentLiabilities": "3178126", "cashAndShortTermInvestments": "6833201", "commonStockSharesOutstanding": "7526213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6833201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1571698", "capitalExpenditures": "13561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164193", "cashflowFromInvestment": "-13565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450561, "cost_of_revenue": 653381, "gross_profit": 797180, "research_and_development": 1376180, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44636, "depreciation_amortisation": 124393, "ebitda": 169029, "interest_expense": 90258, "interest_income": null, "other_non_operating": null, "pretax_income": -45626, "tax_provision": 23120, "effective_tax_rate": null, "net_income": -68746, "net_income_continuing_ops": null, "net_income_to_common": -68746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6833201, "short_term_investments": null, "net_receivables": 662951, "inventory": 971450, "other_current_assets": null, "total_current_assets": 8571335, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611178, "total_assets": 9182513, "short_term_debt": 410854, "accounts_payable": 185455, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1234798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3178126, "total_liabilities": 4412924, "total_debt": 410854, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30460148, "total_equity": 4769589, "shares_outstanding": 7526213, "operating_cash_flow": -1571698, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164193, "free_cash_flow": -1558137, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44636", "ebitda": "169029", "netIncome": "-68746", "grossProfit": "797180", "depreciation": "None", "totalRevenue": "1450561", "costOfRevenue": "653381", "interestIncome": "None", "incomeBeforeTax": "-45626", "interestExpense": "90258", "operatingIncome": "-2632949", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23120", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3430129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "653381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124393", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "971450", "commonStock": "34993134", "currentDebt": "None", "investments": "None", "totalAssets": "9182513", "longTermDebt": "None", "shortTermDebt": "410854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30460148", "totalLiabilities": "4412924", "otherCurrentAssets": "103733", "totalCurrentAssets": "8571335", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611178", "currentAccountsPayable": "185455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524997", "totalShareholderEquity": "4769589", "capitalLeaseObligations": "524997", "otherCurrentLiabilities": "638489", "totalCurrentLiabilities": "1234798", "otherNonCurrentLiabilities": "2623773", "totalNonCurrentLiabilities": "3178126", "cashAndShortTermInvestments": "6833201", "commonStockSharesOutstanding": "7526213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6833201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1571698", "capitalExpenditures": "13561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164193", "cashflowFromInvestment": "-13565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 467826, "cost_of_revenue": 143000, "gross_profit": 324826, "ebit": -7322691, "ebitda": -7403848, "pretax_income": -6274731, "tax_provision": 75126, "net_income": -5524421, "net_income_to_common": -5524421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8589000, "total_current_assets": 10528000, "total_assets": 10843000, "short_term_debt": 211265, "long_term_debt": null, "total_debt": 211265, "total_liabilities": 6815000, "total_equity": 4028000, "shares_outstanding": 6076045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2117091, "capital_expenditure": 7469, "free_cash_flow": -2109622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122858, "ticker_id": 7178, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7322691", "ebitda": "-7403848", "netIncome": "-5524421", "grossProfit": "324826", "depreciation": "None", "totalRevenue": "467826", "costOfRevenue": "143000", "interestIncome": "None", "incomeBeforeTax": "-6274731", "interestExpense": "1624928", "operatingIncome": "-893500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75126", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1218327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-81157", "sellingGeneralAndAdministrative": "3374973", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "892882", "commonStock": "34837000", "currentDebt": "None", "investments": "None", "totalAssets": "10843000", "longTermDebt": "None", "shortTermDebt": "211265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30391000", "totalLiabilities": "6815000", "otherCurrentAssets": "96893", "totalCurrentAssets": "10528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314288", "currentAccountsPayable": "274380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227293", "totalShareholderEquity": "4028000", "capitalLeaseObligations": "227293", "otherCurrentLiabilities": "959355", "totalCurrentLiabilities": "1445000", "otherNonCurrentLiabilities": "5140921", "totalNonCurrentLiabilities": "5370000", "cashAndShortTermInvestments": "8589000", "commonStockSharesOutstanding": "6076045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2117091", "capitalExpenditures": "7469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076613", "cashflowFromInvestment": "-7468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467826, "cost_of_revenue": 143000, "gross_profit": 324826, "research_and_development": 553477, "selling_general_admin": 3374973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7322691, "depreciation_amortisation": -81157, "ebitda": -7403848, "interest_expense": 1624928, "interest_income": null, "other_non_operating": null, "pretax_income": -6274731, "tax_provision": 75126, "effective_tax_rate": null, "net_income": -5524421, "net_income_continuing_ops": null, "net_income_to_common": -5524421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8589000, "short_term_investments": null, "net_receivables": 949225, "inventory": 892882, "other_current_assets": null, "total_current_assets": 10528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314288, "total_assets": 10843000, "short_term_debt": 211265, "accounts_payable": 274380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5370000, "total_liabilities": 6815000, "total_debt": 211265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30391000, "total_equity": 4028000, "shares_outstanding": 6076045, "operating_cash_flow": -2117091, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7469, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1076613, "free_cash_flow": -2109622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7322691", "ebitda": "-7403848", "netIncome": "-5524421", "grossProfit": "324826", "depreciation": "None", "totalRevenue": "467826", "costOfRevenue": "143000", "interestIncome": "None", "incomeBeforeTax": "-6274731", "interestExpense": "1624928", "operatingIncome": "-893500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75126", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1218327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-81157", "sellingGeneralAndAdministrative": "3374973", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "892882", "commonStock": "34837000", "currentDebt": "None", "investments": "None", "totalAssets": "10843000", "longTermDebt": "None", "shortTermDebt": "211265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30391000", "totalLiabilities": "6815000", "otherCurrentAssets": "96893", "totalCurrentAssets": "10528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "949225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314288", "currentAccountsPayable": "274380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227293", "totalShareholderEquity": "4028000", "capitalLeaseObligations": "227293", "otherCurrentLiabilities": "959355", "totalCurrentLiabilities": "1445000", "otherNonCurrentLiabilities": "5140921", "totalNonCurrentLiabilities": "5370000", "cashAndShortTermInvestments": "8589000", "commonStockSharesOutstanding": "6076045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2117091", "capitalExpenditures": "7469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076613", "cashflowFromInvestment": "-7468", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1808745, "cost_of_revenue": 803919, "gross_profit": 1004825, "ebit": -333255, "ebitda": -203667, "pretax_income": -1050030, "tax_provision": 57125, "net_income": -1657522, "net_income_to_common": -1657522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6451569, "total_current_assets": 7259016, "total_assets": 7536388, "short_term_debt": 138584, "long_term_debt": null, "total_debt": 138584, "total_liabilities": 2093626, "total_equity": 5442761, "shares_outstanding": 5658039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1092152, "capital_expenditure": 19500, "free_cash_flow": -1072652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122860, "ticker_id": 7178, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-333255", "ebitda": "-203667", "netIncome": "-1657522", "grossProfit": "1004825", "depreciation": "None", "totalRevenue": "1808745", "costOfRevenue": "803919", "interestIncome": "None", "incomeBeforeTax": "-1050030", "interestExpense": "1101474", "operatingIncome": "-2100701", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "57125", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3105527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129588", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "472962", "commonStock": "21921735", "currentDebt": "None", "investments": "None", "totalAssets": "7536388", "longTermDebt": "None", "shortTermDebt": "138584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16025576", "totalLiabilities": "2093626", "otherCurrentAssets": "38730", "totalCurrentAssets": "7259016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277278", "currentAccountsPayable": "232691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215608", "totalShareholderEquity": "5442761", "capitalLeaseObligations": "323368", "otherCurrentLiabilities": "1500986", "totalCurrentLiabilities": "1872262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221474", "cashAndShortTermInvestments": "6451569", "commonStockSharesOutstanding": "5658039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6451569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1657565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1092152", "capitalExpenditures": "19500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403669", "cashflowFromInvestment": "-19499.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1808745, "cost_of_revenue": 803919, "gross_profit": 1004825, "research_and_development": 1049434, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333255, "depreciation_amortisation": 129588, "ebitda": -203667, "interest_expense": 1101474, "interest_income": null, "other_non_operating": null, "pretax_income": -1050030, "tax_provision": 57125, "effective_tax_rate": null, "net_income": -1657522, "net_income_continuing_ops": null, "net_income_to_common": -1657522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6451569, "short_term_investments": null, "net_receivables": 295753, "inventory": 472962, "other_current_assets": null, "total_current_assets": 7259016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277278, "total_assets": 7536388, "short_term_debt": 138584, "accounts_payable": 232691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1872262, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221474, "total_liabilities": 2093626, "total_debt": 138584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16025576, "total_equity": 5442761, "shares_outstanding": 5658039, "operating_cash_flow": -1092152, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19499.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2403669, "free_cash_flow": -1072652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-333255", "ebitda": "-203667", "netIncome": "-1657522", "grossProfit": "1004825", "depreciation": "None", "totalRevenue": "1808745", "costOfRevenue": "803919", "interestIncome": "None", "incomeBeforeTax": "-1050030", "interestExpense": "1101474", "operatingIncome": "-2100701", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "57125", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3105527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129588", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "472962", "commonStock": "21921735", "currentDebt": "None", "investments": "None", "totalAssets": "7536388", "longTermDebt": "None", "shortTermDebt": "138584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16025576", "totalLiabilities": "2093626", "otherCurrentAssets": "38730", "totalCurrentAssets": "7259016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277278", "currentAccountsPayable": "232691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215608", "totalShareholderEquity": "5442761", "capitalLeaseObligations": "323368", "otherCurrentLiabilities": "1500986", "totalCurrentLiabilities": "1872262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221474", "cashAndShortTermInvestments": "6451569", "commonStockSharesOutstanding": "5658039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6451569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1657565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1092152", "capitalExpenditures": "19500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403669", "cashflowFromInvestment": "-19499.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 2388973, "cost_of_revenue": 978572, "gross_profit": 1410401, "ebit": -3448022.5, "ebitda": -3383817.5, "pretax_income": -4502986, "tax_provision": -25554, "net_income": -2384217, "net_income_to_common": -2384217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12345674, "total_current_assets": 15141430, "total_assets": 15932116, "short_term_debt": 223700, "long_term_debt": null, "total_debt": 223700, "total_liabilities": 4606220, "total_equity": 11319229, "shares_outstanding": 4824277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3658544, "capital_expenditure": 11522, "free_cash_flow": -3647022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122861, "ticker_id": 7178, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3448022.50", "ebitda": "-3383817.50", "netIncome": "-2384217", "grossProfit": "1410401", "depreciation": "None", "totalRevenue": "2388973", "costOfRevenue": "978572", "interestIncome": "None", "incomeBeforeTax": "-4502986", "interestExpense": "27876", "operatingIncome": "-3383816", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25554", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4794220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64205", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1366591", "commonStock": "41854399", "currentDebt": "None", "investments": "None", "totalAssets": "15932116", "longTermDebt": "None", "shortTermDebt": "223700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-30923830", "totalLiabilities": "4606220", "otherCurrentAssets": "1.47", "totalCurrentAssets": "15141430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3873902", "currentNetReceivables": "1429162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790686", "currentAccountsPayable": "733076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558609", "totalShareholderEquity": "11319229", "capitalLeaseObligations": "661955", "otherCurrentLiabilities": "3019013", "totalCurrentLiabilities": "3975789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1511597", "cashAndShortTermInvestments": "12345674", "commonStockSharesOutstanding": "4824277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12345674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4519314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3658544", "capitalExpenditures": "11522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190715", "cashflowFromInvestment": "11522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29356", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2388973, "cost_of_revenue": 978572, "gross_profit": 1410401, "research_and_development": 1384332, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3448022.5, "depreciation_amortisation": 64205, "ebitda": -3383817.5, "interest_expense": 27876, "interest_income": null, "other_non_operating": null, "pretax_income": -4502986, "tax_provision": -25554, "effective_tax_rate": null, "net_income": -2384217, "net_income_continuing_ops": null, "net_income_to_common": -2384217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12345674, "short_term_investments": 3873902, "net_receivables": 1429162, "inventory": 1366591, "other_current_assets": null, "total_current_assets": 15141430, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790686, "total_assets": 15932116, "short_term_debt": 223700, "accounts_payable": 733076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3975789, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1511597, "total_liabilities": 4606220, "total_debt": 223700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30923830, "total_equity": 11319229, "shares_outstanding": 4824277, "operating_cash_flow": -3658544, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11522, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190715, "free_cash_flow": -3647022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3448022.50", "ebitda": "-3383817.50", "netIncome": "-2384217", "grossProfit": "1410401", "depreciation": "None", "totalRevenue": "2388973", "costOfRevenue": "978572", "interestIncome": "None", "incomeBeforeTax": "-4502986", "interestExpense": "27876", "operatingIncome": "-3383816", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25554", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4794220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64205", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1366591", "commonStock": "41854399", "currentDebt": "None", "investments": "None", "totalAssets": "15932116", "longTermDebt": "None", "shortTermDebt": "223700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-30923830", "totalLiabilities": "4606220", "otherCurrentAssets": "1.47", "totalCurrentAssets": "15141430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3873902", "currentNetReceivables": "1429162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790686", "currentAccountsPayable": "733076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558609", "totalShareholderEquity": "11319229", "capitalLeaseObligations": "661955", "otherCurrentLiabilities": "3019013", "totalCurrentLiabilities": "3975789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1511597", "cashAndShortTermInvestments": "12345674", "commonStockSharesOutstanding": "4824277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12345674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4519314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3658544", "capitalExpenditures": "11522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190715", "cashflowFromInvestment": "11522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29356", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 816910.19, "cost_of_revenue": 339801.91, "gross_profit": 477108.28, "ebit": -4221393.74, "ebitda": -4037642.79, "pretax_income": -2075058.95, "tax_provision": 106477.27, "net_income": -2181536.22, "net_income_to_common": -2181536.22, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15922705, "total_current_assets": 17805883, "total_assets": 18295845, "short_term_debt": 241322, "long_term_debt": null, "total_debt": 241322, "total_liabilities": 3424126, "total_equity": 14871719, "shares_outstanding": 4835070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2338532.39, "capital_expenditure": 13270.99, "free_cash_flow": -2325261.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122863, "ticker_id": 7178, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4221393.74", "ebitda": "-4037642.79", "netIncome": "-2181536.22", "grossProfit": "477108.28", "depreciation": "None", "totalRevenue": "816910.19", "costOfRevenue": "339801.91", "interestIncome": "None", "incomeBeforeTax": "-2075058.95", "interestExpense": "26038.35", "operatingIncome": "-4037644.30", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "106477.27", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4514752.57", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1514033.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339801.91", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183750.95", "sellingGeneralAndAdministrative": "1297676.18", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1085190", "commonStock": "41651795", "currentDebt": "None", "investments": "None", "totalAssets": "18295845", "longTermDebt": "None", "shortTermDebt": "241322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-26198381", "totalLiabilities": "3424126", "otherCurrentAssets": "88076", "totalCurrentAssets": "17805883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "709912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489962", "currentAccountsPayable": "595249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489962", "shortLongTermDebtTotal": "351358", "totalShareholderEquity": "14871719", "capitalLeaseObligations": "351358", "otherCurrentLiabilities": "2253639", "totalCurrentLiabilities": "3090210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333916", "cashAndShortTermInvestments": "15922705", "commonStockSharesOutstanding": "4835070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15922705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181536.22", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2338532.39", "capitalExpenditures": "13270.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218049.32", "cashflowFromInvestment": "-13270.99", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158515.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 816910.19, "cost_of_revenue": 339801.91, "gross_profit": 477108.28, "research_and_development": 1514033.45, "selling_general_admin": 1297676.18, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4221393.74, "depreciation_amortisation": 183750.95, "ebitda": -4037642.79, "interest_expense": 26038.35, "interest_income": null, "other_non_operating": null, "pretax_income": -2075058.95, "tax_provision": 106477.27, "effective_tax_rate": null, "net_income": -2181536.22, "net_income_continuing_ops": null, "net_income_to_common": -2181536.22, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15922705, "short_term_investments": null, "net_receivables": 709912, "inventory": 1085190, "other_current_assets": null, "total_current_assets": 17805883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489962, "total_assets": 18295845, "short_term_debt": 241322, "accounts_payable": 595249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3090210, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333916, "total_liabilities": 3424126, "total_debt": 241322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26198381, "total_equity": 14871719, "shares_outstanding": 4835070, "operating_cash_flow": -2338532.39, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13270.99, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13270.99, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218049.32, "free_cash_flow": -2325261.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4221393.74", "ebitda": "-4037642.79", "netIncome": "-2181536.22", "grossProfit": "477108.28", "depreciation": "None", "totalRevenue": "816910.19", "costOfRevenue": "339801.91", "interestIncome": "None", "incomeBeforeTax": "-2075058.95", "interestExpense": "26038.35", "operatingIncome": "-4037644.30", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "106477.27", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4514752.57", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1514033.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339801.91", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183750.95", "sellingGeneralAndAdministrative": "1297676.18", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1085190", "commonStock": "41651795", "currentDebt": "None", "investments": "None", "totalAssets": "18295845", "longTermDebt": "None", "shortTermDebt": "241322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-26198381", "totalLiabilities": "3424126", "otherCurrentAssets": "88076", "totalCurrentAssets": "17805883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "709912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489962", "currentAccountsPayable": "595249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489962", "shortLongTermDebtTotal": "351358", "totalShareholderEquity": "14871719", "capitalLeaseObligations": "351358", "otherCurrentLiabilities": "2253639", "totalCurrentLiabilities": "3090210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333916", "cashAndShortTermInvestments": "15922705", "commonStockSharesOutstanding": "4835070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15922705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181536.22", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2338532.39", "capitalExpenditures": "13270.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218049.32", "cashflowFromInvestment": "-13270.99", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158515.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 648542.02, "cost_of_revenue": 212711.49, "gross_profit": 435830.53, "ebit": -478828.07, "ebitda": -438205.16, "pretax_income": -488531.73, "tax_provision": 1661.13, "net_income": -490192.86, "net_income_to_common": -490192.86, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724240.29, "total_current_assets": 939272.59, "total_assets": 1077507.29, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 474178.68, "total_equity": 603328.61, "shares_outstanding": 1083327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1149972, "capital_expenditure": 4688.97, "free_cash_flow": -1145283.03, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122864, "ticker_id": 7178, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-478828.07", "ebitda": "-438205.16", "netIncome": "-490192.86", "grossProfit": "435830.53", "depreciation": "None", "totalRevenue": "648542.02", "costOfRevenue": "212711.49", "interestIncome": "None", "incomeBeforeTax": "-488531.73", "interestExpense": "9703.66", "operatingIncome": "-588358.66", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1661.13", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119617.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212711.49", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40622.92", "sellingGeneralAndAdministrative": "846472.95", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88980.99", "commonStock": "4803283.85", "currentDebt": "None", "investments": "None", "totalAssets": "1077507.29", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-4370906.79", "totalLiabilities": "474178.68", "otherCurrentAssets": "186.70", "totalCurrentAssets": "939272.59", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126051.30", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138234.70", "currentAccountsPayable": "38923.72", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489962", "shortLongTermDebtTotal": "116286.57", "totalShareholderEquity": "603328.61", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225101.31", "totalCurrentLiabilities": "264025.03", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210153.64", "cashAndShortTermInvestments": "724240.29", "commonStockSharesOutstanding": "1083327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724240.29", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187538.71", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1149972", "capitalExpenditures": "4688.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756642.10", "cashflowFromInvestment": "-6526", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158515.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648542.02, "cost_of_revenue": 212711.49, "gross_profit": 435830.53, "research_and_development": 119617.36, "selling_general_admin": 846472.95, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -478828.07, "depreciation_amortisation": 40622.92, "ebitda": -438205.16, "interest_expense": 9703.66, "interest_income": null, "other_non_operating": null, "pretax_income": -488531.73, "tax_provision": 1661.13, "effective_tax_rate": null, "net_income": -490192.86, "net_income_continuing_ops": null, "net_income_to_common": -490192.86, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724240.29, "short_term_investments": null, "net_receivables": 126051.3, "inventory": 88980.99, "other_current_assets": null, "total_current_assets": 939272.59, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138234.7, "total_assets": 1077507.29, "short_term_debt": null, "accounts_payable": 38923.72, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264025.03, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210153.64, "total_liabilities": 474178.68, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4370906.79, "total_equity": 603328.61, "shares_outstanding": 1083327, "operating_cash_flow": -1149972, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4688.97, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -756642.1, "free_cash_flow": -1145283.03, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-478828.07", "ebitda": "-438205.16", "netIncome": "-490192.86", "grossProfit": "435830.53", "depreciation": "None", "totalRevenue": "648542.02", "costOfRevenue": "212711.49", "interestIncome": "None", "incomeBeforeTax": "-488531.73", "interestExpense": "9703.66", "operatingIncome": "-588358.66", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1661.13", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119617.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212711.49", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40622.92", "sellingGeneralAndAdministrative": "846472.95", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88980.99", "commonStock": "4803283.85", "currentDebt": "None", "investments": "None", "totalAssets": "1077507.29", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-4370906.79", "totalLiabilities": "474178.68", "otherCurrentAssets": "186.70", "totalCurrentAssets": "939272.59", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126051.30", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138234.70", "currentAccountsPayable": "38923.72", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489962", "shortLongTermDebtTotal": "116286.57", "totalShareholderEquity": "603328.61", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225101.31", "totalCurrentLiabilities": "264025.03", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210153.64", "cashAndShortTermInvestments": "724240.29", "commonStockSharesOutstanding": "1083327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724240.29", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187538.71", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1149972", "capitalExpenditures": "4688.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756642.10", "cashflowFromInvestment": "-6526", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158515.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1091593.89, "cost_of_revenue": 355156.91, "gross_profit": 736436.99, "ebit": -3868917.06, "ebitda": -3788592.1, "pretax_income": 1567459.24, "tax_provision": 13711.43, "net_income": 1553747.8, "net_income_to_common": 1553747.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29785800, "total_current_assets": 32055022, "total_assets": 32938234, "short_term_debt": 524013.49, "long_term_debt": null, "total_debt": 524013.49, "total_liabilities": 5250882.43, "total_equity": 27687351, "shares_outstanding": 2415121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2046852, "capital_expenditure": 9767.15, "free_cash_flow": -2037084.85, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122865, "ticker_id": 7178, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3868917.06", "ebitda": "-3788592.10", "netIncome": "1553747.80", "grossProfit": "736436.99", "depreciation": "None", "totalRevenue": "1091593.89", "costOfRevenue": "355156.91", "interestIncome": "None", "incomeBeforeTax": "1567459.24", "interestExpense": "60678.42", "operatingIncome": "-3788592.08", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13711.43", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4525023.22", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1432781.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355156.91", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80324.96", "sellingGeneralAndAdministrative": "846472.95", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "969032.47", "commonStock": "65353544", "currentDebt": "None", "investments": "None", "totalAssets": "32938234", "longTermDebt": "None", "shortTermDebt": "524013.49", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-38604910", "totalLiabilities": "5250882.43", "otherCurrentAssets": "27413600", "totalCurrentAssets": "32055022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300188.49", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883211.52", "currentAccountsPayable": "2525262.62", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562695", "shortLongTermDebtTotal": "673759.23", "totalShareholderEquity": "27687351", "capitalLeaseObligations": "460329.87", "otherCurrentLiabilities": "922739.87", "totalCurrentLiabilities": "4771958.05", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478924.37", "cashAndShortTermInvestments": "29785800", "commonStockSharesOutstanding": "2415121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29785800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2046852", "capitalExpenditures": "9767.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13276917", "cashflowFromInvestment": "-9768.44", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158515.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091593.89, "cost_of_revenue": 355156.91, "gross_profit": 736436.99, "research_and_development": 1432781.75, "selling_general_admin": 846472.95, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3868917.06, "depreciation_amortisation": 80324.96, "ebitda": -3788592.1, "interest_expense": 60678.42, "interest_income": null, "other_non_operating": null, "pretax_income": 1567459.24, "tax_provision": 13711.43, "effective_tax_rate": null, "net_income": 1553747.8, "net_income_continuing_ops": null, "net_income_to_common": 1553747.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29785800, "short_term_investments": null, "net_receivables": 1300188.49, "inventory": 969032.47, "other_current_assets": null, "total_current_assets": 32055022, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883211.52, "total_assets": 32938234, "short_term_debt": 524013.49, "accounts_payable": 2525262.62, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4771958.05, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478924.37, "total_liabilities": 5250882.43, "total_debt": 524013.49, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38604910, "total_equity": 27687351, "shares_outstanding": 2415121, "operating_cash_flow": -2046852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9767.15, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9768.44, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13276917, "free_cash_flow": -2037084.85, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3868917.06", "ebitda": "-3788592.10", "netIncome": "1553747.80", "grossProfit": "736436.99", "depreciation": "None", "totalRevenue": "1091593.89", "costOfRevenue": "355156.91", "interestIncome": "None", "incomeBeforeTax": "1567459.24", "interestExpense": "60678.42", "operatingIncome": "-3788592.08", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13711.43", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4525023.22", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1432781.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355156.91", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80324.96", "sellingGeneralAndAdministrative": "846472.95", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "969032.47", "commonStock": "65353544", "currentDebt": "None", "investments": "None", "totalAssets": "32938234", "longTermDebt": "None", "shortTermDebt": "524013.49", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-38604910", "totalLiabilities": "5250882.43", "otherCurrentAssets": "27413600", "totalCurrentAssets": "32055022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300188.49", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883211.52", "currentAccountsPayable": "2525262.62", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562695", "shortLongTermDebtTotal": "673759.23", "totalShareholderEquity": "27687351", "capitalLeaseObligations": "460329.87", "otherCurrentLiabilities": "922739.87", "totalCurrentLiabilities": "4771958.05", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478924.37", "cashAndShortTermInvestments": "29785800", "commonStockSharesOutstanding": "2415121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29785800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2046852", "capitalExpenditures": "9767.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13276917", "cashflowFromInvestment": "-9768.44", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158515.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 38800, "ebitda": null, "pretax_income": null, "tax_provision": 6993, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 20422264, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1590616, "capital_expenditure": 5470, "free_cash_flow": -1585146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122867, "ticker_id": 7178, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38800", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6993", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "617371", "commonStock": "41636762", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24595199", "totalLiabilities": "None", "otherCurrentAssets": "59126", "totalCurrentAssets": "20422264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1608846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562695", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097520", "totalCurrentLiabilities": "3040216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1590616", "capitalExpenditures": "5470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9911489", "cashflowFromInvestment": "-5470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38800, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 6993, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 828351, "inventory": 617371, "other_current_assets": null, "total_current_assets": 20422264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 1608846, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3040216, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24595199, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -1590616, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9911489, "free_cash_flow": -1585146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38800", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6993", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "617371", "commonStock": "41636762", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24595199", "totalLiabilities": "None", "otherCurrentAssets": "59126", "totalCurrentAssets": "20422264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1608846", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562695", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1097520", "totalCurrentLiabilities": "3040216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1590616", "capitalExpenditures": "5470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9911489", "cashflowFromInvestment": "-5470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1267888.05, "cost_of_revenue": 510123.9, "gross_profit": 757764.15, "ebit": -2667067.36, "ebitda": -2541969.59, "pretax_income": -2012494.88, "tax_provision": -1.45, "net_income": -2012494.88, "net_income_to_common": -2012494.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3274023.76, "total_current_assets": 5998992.35, "total_assets": 6895715.1, "short_term_debt": 303890, "long_term_debt": null, "total_debt": 303890, "total_liabilities": 4623806.41, "total_equity": 2271908.69, "shares_outstanding": 1170677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -946070, "capital_expenditure": 8069.65, "free_cash_flow": -938000.35, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122868, "ticker_id": 7178, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2667067.36", "ebitda": "-2541969.59", "netIncome": "-2012494.88", "grossProfit": "757764.15", "depreciation": "None", "totalRevenue": "1267888.05", "costOfRevenue": "510123.90", "interestIncome": "None", "incomeBeforeTax": "-2012494.88", "interestExpense": "4260.41", "operatingIncome": "-2541971.04", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1.45", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3299733.74", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1102658.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510123.90", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125097.77", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1022599.62", "commonStock": "38524468", "currentDebt": "None", "investments": "None", "totalAssets": "6895715.10", "longTermDebt": "None", "shortTermDebt": "303890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-37856586", "totalLiabilities": "4623806.41", "otherCurrentAssets": "1042114.66", "totalCurrentAssets": "5998992.35", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660254.31", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896722.75", "currentAccountsPayable": "801409.20", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720425.96", "totalShareholderEquity": "2271908.69", "capitalLeaseObligations": "495640", "otherCurrentLiabilities": "1096354.80", "totalCurrentLiabilities": "3200162.80", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423643.61", "cashAndShortTermInvestments": "3274023.76", "commonStockSharesOutstanding": "1170677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3274023.76", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1384560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-946070", "capitalExpenditures": "8069.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232214", "cashflowFromInvestment": "-8067.31", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1267888.05, "cost_of_revenue": 510123.9, "gross_profit": 757764.15, "research_and_development": 1102658.41, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2667067.36, "depreciation_amortisation": 125097.77, "ebitda": -2541969.59, "interest_expense": 4260.41, "interest_income": null, "other_non_operating": null, "pretax_income": -2012494.88, "tax_provision": -1.45, "effective_tax_rate": null, "net_income": -2012494.88, "net_income_continuing_ops": null, "net_income_to_common": -2012494.88, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3274023.76, "short_term_investments": null, "net_receivables": 660254.31, "inventory": 1022599.62, "other_current_assets": null, "total_current_assets": 5998992.35, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 896722.75, "total_assets": 6895715.1, "short_term_debt": 303890, "accounts_payable": 801409.2, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200162.8, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423643.61, "total_liabilities": 4623806.41, "total_debt": 303890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37856586, "total_equity": 2271908.69, "shares_outstanding": 1170677, "operating_cash_flow": -946070, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8069.65, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8067.31, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232214, "free_cash_flow": -938000.35, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2667067.36", "ebitda": "-2541969.59", "netIncome": "-2012494.88", "grossProfit": "757764.15", "depreciation": "None", "totalRevenue": "1267888.05", "costOfRevenue": "510123.90", "interestIncome": "None", "incomeBeforeTax": "-2012494.88", "interestExpense": "4260.41", "operatingIncome": "-2541971.04", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1.45", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3299733.74", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1102658.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510123.90", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125097.77", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1022599.62", "commonStock": "38524468", "currentDebt": "None", "investments": "None", "totalAssets": "6895715.10", "longTermDebt": "None", "shortTermDebt": "303890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-37856586", "totalLiabilities": "4623806.41", "otherCurrentAssets": "1042114.66", "totalCurrentAssets": "5998992.35", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "660254.31", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896722.75", "currentAccountsPayable": "801409.20", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720425.96", "totalShareholderEquity": "2271908.69", "capitalLeaseObligations": "495640", "otherCurrentLiabilities": "1096354.80", "totalCurrentLiabilities": "3200162.80", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423643.61", "cashAndShortTermInvestments": "3274023.76", "commonStockSharesOutstanding": "1170677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3274023.76", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1384560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-946070", "capitalExpenditures": "8069.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232214", "cashflowFromInvestment": "-8067.31", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -599000, "capital_expenditure": 0, "free_cash_flow": -599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122869, "ticker_id": 7178, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": -599000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "income_statement": { "revenue": 1146743, "cost_of_revenue": 392691, "gross_profit": 754051, "ebit": -478827.16, "ebitda": -1505917, "pretax_income": -1532230, "tax_provision": 6705.33, "net_income": -1538935, "net_income_to_common": -1538935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3996300, "total_current_assets": 5182831, "total_assets": 5945599, "short_term_debt": 305414, "long_term_debt": null, "total_debt": 305414, "total_liabilities": 2616480, "total_equity": 3329119, "shares_outstanding": 1170677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -828724, "capital_expenditure": 18035, "free_cash_flow": -810689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122870, "ticker_id": 7178, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:52.622049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-478827.16", "ebitda": "-1505917", "netIncome": "-1538935", "grossProfit": "754051", "depreciation": "None", "totalRevenue": "1146743", "costOfRevenue": "392691", "interestIncome": "None", "incomeBeforeTax": "-1532230", "interestExpense": "26310", "operatingIncome": "-1515612", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6705.33", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2269663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "922961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40622", "sellingGeneralAndAdministrative": "846472", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "490990", "commonStock": "26504136", "currentDebt": "None", "investments": "None", "totalAssets": "5945599", "longTermDebt": "None", "shortTermDebt": "305414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24331825", "totalLiabilities": "2616480", "otherCurrentAssets": "None", "totalCurrentAssets": "5182831", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762768", "currentAccountsPayable": "214778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641660", "totalShareholderEquity": "3329119", "capitalLeaseObligations": "465146.29", "otherCurrentLiabilities": "936677", "totalCurrentLiabilities": "1456869", "otherNonCurrentLiabilities": "3751.41", "totalNonCurrentLiabilities": "1159611", "cashAndShortTermInvestments": "3996300", "commonStockSharesOutstanding": "1170677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3996300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1538935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-828724", "capitalExpenditures": "18035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310412", "cashflowFromInvestment": "-18030", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146743, "cost_of_revenue": 392691, "gross_profit": 754051, "research_and_development": 922961, "selling_general_admin": 846472, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -478827.16, "depreciation_amortisation": 40622, "ebitda": -1505917, "interest_expense": 26310, "interest_income": null, "other_non_operating": null, "pretax_income": -1532230, "tax_provision": 6705.33, "effective_tax_rate": null, "net_income": -1538935, "net_income_continuing_ops": null, "net_income_to_common": -1538935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3996300, "short_term_investments": null, "net_receivables": 695541, "inventory": 490990, "other_current_assets": null, "total_current_assets": 5182831, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762768, "total_assets": 5945599, "short_term_debt": 305414, "accounts_payable": 214778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456869, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1159611, "total_liabilities": 2616480, "total_debt": 305414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24331825, "total_equity": 3329119, "shares_outstanding": 1170677, "operating_cash_flow": -828724, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18035, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310412, "free_cash_flow": -810689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-478827.16", "ebitda": "-1505917", "netIncome": "-1538935", "grossProfit": "754051", "depreciation": "None", "totalRevenue": "1146743", "costOfRevenue": "392691", "interestIncome": "None", "incomeBeforeTax": "-1532230", "interestExpense": "26310", "operatingIncome": "-1515612", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6705.33", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2269663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "922961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40622", "sellingGeneralAndAdministrative": "846472", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "490990", "commonStock": "26504136", "currentDebt": "None", "investments": "None", "totalAssets": "5945599", "longTermDebt": "None", "shortTermDebt": "305414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-24331825", "totalLiabilities": "2616480", "otherCurrentAssets": "None", "totalCurrentAssets": "5182831", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762768", "currentAccountsPayable": "214778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641660", "totalShareholderEquity": "3329119", "capitalLeaseObligations": "465146.29", "otherCurrentLiabilities": "936677", "totalCurrentLiabilities": "1456869", "otherNonCurrentLiabilities": "3751.41", "totalNonCurrentLiabilities": "1159611", "cashAndShortTermInvestments": "3996300", "commonStockSharesOutstanding": "1170677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3996300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1538935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-828724", "capitalExpenditures": "18035", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310412", "cashflowFromInvestment": "-18030", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }