{
  "ticker": {
    "uuid": "f142e912-4774-409c-90ba-c03f0b89bad7",
    "symbol": "MOB",
    "name": "Mobilicom Limited American Depositary Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Aerospace & Defense",
    "page_url": "https://sharemaestro.com/factors/ticker/f142e912-4774-409c-90ba-c03f0b89bad7/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/f142e912-4774-409c-90ba-c03f0b89bad7/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "f142e912-4774-409c-90ba-c03f0b89bad7",
      "symbol": "MOB",
      "name": "Mobilicom Limited American Depositary Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Aerospace & Defense",
      "page_url": "https://sharemaestro.com/factors/ticker/f142e912-4774-409c-90ba-c03f0b89bad7/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/f142e912-4774-409c-90ba-c03f0b89bad7/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.51,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.49,
      "coverage": 0.727,
      "confidence": 0.579,
      "delta": -1
    },
    "headline_factors": {
      "price": 5.91,
      "market_cap": 74663222.61,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.1299,
      "roe": -3.5028,
      "piotroski_f_score": 2,
      "momentum_12_1": null,
      "volatility_252d": 0.8425
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.09,
        "shareholder_yield": -0.1299
      },
      "quality": {
        "roe": -3.5028,
        "roic": null,
        "gross_margin": 0.5528,
        "fcf_margin": -0.8952,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": -0.0966,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.49,
        "quality_percentile": 0.47,
        "momentum_percentile": 0.49,
        "growth_composite": 51,
        "yield_composite": 50,
        "overall_composite": 49,
        "os_score": 0.51,
        "factor_coverage": 0.727,
        "signal_confidence": 0.579
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 5.89,
      "os": 0.38,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.623,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1303,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 6.24,
      "os": 0.37,
      "value": 0.43,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.642,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.123,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 5.69,
      "os": 0.36,
      "value": 0.43,
      "quality": 0.41,
      "momentum": 0.43,
      "confidence": 0.634,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1349,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.89,
      "os": 0.54,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.49,
      "confidence": 0.627,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.157,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.99,
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.619,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1539,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 5.15,
      "os": 0.68,
      "value": 0.58,
      "quality": 0.56,
      "momentum": 0.59,
      "confidence": 0.611,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1491,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 5.14,
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.603,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1494,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 4.67,
      "os": 0.5,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.49,
      "confidence": 0.595,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1644,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 4.81,
      "os": 0.5,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.5,
      "confidence": 0.587,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1596,
      "roe": -3.5028,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 5.91,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.49,
      "confidence": 0.579,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1299,
      "roe": -3.5028,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3363538,
          "cost_of_revenue": 1575057,
          "gross_profit": 1788481,
          "ebit": -23790414,
          "ebitda": -23685023,
          "pretax_income": -23799710,
          "tax_provision": -74760,
          "net_income": -23724950,
          "net_income_to_common": -23724950,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1903508,
          "capital_expenditure": 36607,
          "free_cash_flow": -1866901,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 9699204,
          "net_debt_issued": -210808
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1912977,
          "cost_of_revenue": 921676,
          "gross_profit": 991301,
          "ebit": -23835052,
          "ebitda": -23854052,
          "pretax_income": -23754084,
          "tax_provision": -97880,
          "net_income": -23656204,
          "net_income_to_common": -23656204,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19003784,
          "total_current_assets": 20200428,
          "total_assets": 20735506,
          "short_term_debt": 212851,
          "long_term_debt": 224297,
          "total_debt": 437148,
          "total_liabilities": 11912008,
          "total_equity": 8823498,
          "shares_outstanding": 8850959,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -331810,
          "capital_expenditure": 23046,
          "free_cash_flow": -308764,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1450561,
          "cost_of_revenue": 653381,
          "gross_profit": 797180,
          "ebit": 44636,
          "ebitda": 169029,
          "pretax_income": -45626,
          "tax_provision": 23120,
          "net_income": -68746,
          "net_income_to_common": -68746,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6833201,
          "total_current_assets": 8571335,
          "total_assets": 9182513,
          "short_term_debt": 410854,
          "long_term_debt": 319571,
          "total_debt": 524997,
          "total_liabilities": 4412924,
          "total_equity": 4769589,
          "shares_outstanding": 7526213,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1571698,
          "capital_expenditure": 13561,
          "free_cash_flow": -1558137,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1450561,
          "cost_of_revenue": 653381,
          "gross_profit": 797180,
          "ebit": 44636,
          "ebitda": 169029,
          "pretax_income": -45626,
          "tax_provision": 23120,
          "net_income": -68746,
          "net_income_to_common": -68746,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6833201,
          "total_current_assets": 8571335,
          "total_assets": 9182513,
          "short_term_debt": 410854,
          "long_term_debt": 319571,
          "total_debt": 524997,
          "total_liabilities": 4412924,
          "total_equity": 4769589,
          "shares_outstanding": 7526213,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1571698,
          "capital_expenditure": 13561,
          "free_cash_flow": -1558137,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1450561,
          "cost_of_revenue": 653381,
          "gross_profit": 797180,
          "ebit": 44636,
          "ebitda": 169029,
          "pretax_income": -45626,
          "tax_provision": 23120,
          "net_income": -68746,
          "net_income_to_common": -68746,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6833201,
          "total_current_assets": 8571335,
          "total_assets": 9182513,
          "short_term_debt": 410854,
          "long_term_debt": 319571,
          "total_debt": 524997,
          "total_liabilities": 4412924,
          "total_equity": 4769589,
          "shares_outstanding": 7526213,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1571698,
          "capital_expenditure": 13561,
          "free_cash_flow": -1558137,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}