{ "ticker": { "uuid": "f15c767d-8874-4ac9-a13f-5f9185883fce", "symbol": "HTB", "name": "HomeTrust Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f15c767d-8874-4ac9-a13f-5f9185883fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/f15c767d-8874-4ac9-a13f-5f9185883fce/" }, "ticker_metadata": { "id": 1977, "uuid": "f15c767d-8874-4ac9-a13f-5f9185883fce", "symbol": "HTB", "name": "HomeTrust Bancshares, Inc.", "asset_type": "equity", "market_cap": 780945000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "HomeTrust Bancshares, Inc. is the bank holding company for HomeTrust Bank that provides a range of retail and commercial banking products and services. The company is headquartered in Asheville, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f15c767d-8874-4ac9-a13f-5f9185883fce", "symbol": "HTB", "name": "HomeTrust Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f15c767d-8874-4ac9-a13f-5f9185883fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/f15c767d-8874-4ac9-a13f-5f9185883fce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.85, "quality": 0.73, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.22, "market_cap": 789333722.58, "pe_ratio": 11.8524, "earnings_yield": 0.0844, "ebitda_to_ev": 0.1283, "shareholder_yield": 0.0108, "roe": 0.1124, "piotroski_f_score": 4, "momentum_12_1": 0.2724, "volatility_252d": 0.2194 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.125452+00:00", "batch_id": "" }, "size": { "price_close": 47.22, "market_cap": 789333722.58, "market_cap_usd": 789333722.58, "enterprise_value": 875073722.58, "shares_outstanding": 16716089, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8524, "pb_ratio": 1.3324, "ptbv_ratio": 1.4252, "ps_ratio": 2.7138, "pcf_ratio": 8.9054, "pfcf_ratio": 8.4822, "ev_ebitda": 7.7923, "ev_ebit": 8.4533, "ev_sales": 3.0086, "ev_fcf": 9.4035, "earnings_yield": 0.0844, "fcf_yield": 0.1063, "price_to_sales": 2.7138, "price_to_book": 1.3324, "price_to_cashflow": 8.9054, "ebitda_to_ev": 0.1283, "sales_yield": 0.3324 }, "yield": { "dividend_yield": 0.0108, "buyback_yield": 0, "shareholder_yield": 0.0108, "debt_paydown_yield": null, "total_yield": 0.0108 }, "quality": { "gross_margin": 0.7193, "operating_margin": 0.3559, "net_margin": 0.229, "ebitda_margin": 0.3861, "fcf_margin": 0.3199, "roe": 0.1124, "roa": 0.0152, "roic": 0.1217, "roc_greenblatt": null, "asset_turnover": 0.0663, "cash_conversion": 1.3973, "accruals_ratio": -0.005, "sbc_to_revenue": 0.0078, "piotroski_f_score": 4, "altman_z_score": -0.3024, "earnings_stability_5y": 0.1186, "revenue_stability_5y": 0.2844, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0477, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.4043, "net_debt_to_ebitda": 0.7635, "debt_to_assets": 0.0229, "interest_coverage": 1.3645, "current_ratio": 0.064, "quick_ratio": 0.064, "net_debt": 85740000, "local_beta": 0.0009, "volatility_252d": 0.2194, "volatility_60d": 0.4564, "max_drawdown_12m": -0.0897, "risk_adjusted_momentum": 1.2416 }, "growth": { "revenue_growth_1y": -0.0126, "revenue_growth_3y_cagr": 0.2385, "revenue_growth_5y_cagr": 0.1211, "eps_growth_1y": 0.227, "eps_growth_3y_cagr": 0.1541, "eps_growth_5y_cagr": 0.1919, "fcf_growth_1y": -0.3427, "book_value_growth_1y": 0.0908, "revenue_growth": -0.0126, "earnings_growth": 0.227 }, "momentum": { "price_return_1m": 0.0281, "price_return_3m": 0.1155, "price_return_6m": 0.1364, "price_return_9m": 0.1561, "price_return_12m": 0.3081, "price_return_12m_ex1m": 0.2724, "momentum_6m": 0.1364, "momentum_12m": 0.3081, "momentum_12_1": 0.2724, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3533, "relative_strength": 0.2081 }, "raw_ttm": { "revenue_ttm": 290859000, "gross_profit_ttm": 209227000, "ebit_ttm": 103519000, "ebitda_ttm": 112300000, "net_income_ttm": 66597000, "eps_diluted_ttm": 3.984, "operating_cash_flow_ttm": 88635000, "capital_expenditure_ttm": 4423000, "fcf_ttm": 93058000, "dividends_paid_ttm": 8495999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75864000, "cash_and_equivalents": 14505000, "total_current_assets": 178870000, "total_current_liabilities": 2793770000, "net_ppe": null, "total_assets": 4386341000, "total_debt": 100245000, "total_equity": 592407000, "net_working_capital": -2539405000, "book_value_per_share": 35.4393, "retained_earnings": 451127000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 553822000, "tangible_book_per_share": 33.1311 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 33, "rank_ptbv": 30, "rank_ps": 60, "rank_pcf": 37, "rank_ev_ebitda": 25, "rank_ev_ebit": 36, "rank_earnings_yield": 27, "rank_fcf_yield": 38, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 39, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 80, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 33 }, "composites": { "value_composite": 15, "quality_composite": 27, "momentum_composite": 24, "growth_composite": 32, "yield_composite": 30, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7877, "os_score": 0.93, "value_percentile": 0.85, "quality_percentile": 0.73, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4290, "ticker_id": 1977, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.125452+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.22, "market_cap": 789333722.58, "market_cap_usd": 789333722.58, "enterprise_value": 875073722.58, "shares_outstanding": 16716089, "fx_rate_to_usd": null, "pe_ratio": 11.85239159, "pb_ratio": 1.33241795, "ptbv_ratio": 1.42524804, "ps_ratio": 2.71380195, "pcf_ratio": 8.90544054, "pfcf_ratio": 8.48216943, "ev_ebitda": 7.79228604, "ev_ebit": 8.45326677, "ev_sales": 3.00858396, "ev_fcf": 9.4035303, "earnings_yield": 0.08437116, "fcf_yield": 0.10634304, "dividend_yield": 0.01076351, "buyback_yield": 0, "shareholder_yield": 0.01076351, "debt_paydown_yield": null, "total_yield": 0.01076351, "gross_margin": 0.71934167, "operating_margin": 0.35590785, "net_margin": 0.22896661, "ebitda_margin": 0.38609773, "fcf_margin": 0.31994197, "roe": 0.11241765, "roa": 0.01518281, "roic": 0.12172977, "roc_greenblatt": null, "asset_turnover": 0.06631017, "cash_conversion": 1.39733021, "accruals_ratio": -0.00502423, "sbc_to_revenue": 0.00778728, "debt_to_equity": 6.40426936, "net_debt_to_ebitda": 0.76349065, "debt_to_assets": 0.0228539, "interest_coverage": 1.3645339, "current_ratio": 0.0640246, "quick_ratio": 0.0640246, "net_debt": 85740000, "revenue_growth_1y": -0.01256786, "revenue_growth_3y_cagr": 0.23854134, "revenue_growth_5y_cagr": 0.12113649, "eps_growth_1y": 0.22698381, "eps_growth_3y_cagr": 0.15409449, "eps_growth_5y_cagr": 0.19190558, "fcf_growth_1y": -0.34267147, "book_value_growth_1y": 0.09076451, "piotroski_f_score": 4, "altman_z_score": -0.30236581, "earnings_stability_5y": 0.118622, "revenue_stability_5y": 0.284412, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02808846, "price_return_3m": 0.11547611, "price_return_6m": 0.13644568, "price_return_9m": 0.15614296, "price_return_12m": 0.30810571, "price_return_12m_ex1m": 0.27236689, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35327615, "relative_strength": 0.20814213, "local_beta": 0.0009, "volatility_252d": 0.219374, "volatility_60d": 0.456394, "max_drawdown_12m": -0.08965024, "revenue_ttm": 290859000, "gross_profit_ttm": 209227000, "ebit_ttm": 103519000, "ebitda_ttm": 112300000, "net_income_ttm": 66597000, "eps_diluted_ttm": 3.98400607, "operating_cash_flow_ttm": 88635000, "capital_expenditure_ttm": 4423000, "fcf_ttm": 93058000, "dividends_paid_ttm": 8495999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75864000, "cash_and_equivalents": 14505000, "total_current_assets": 178870000, "total_current_liabilities": 2793770000, "net_ppe": null, "total_assets": 4386341000, "total_debt": 100245000, "total_equity": 592407000, "net_working_capital": -2539405000, "book_value_per_share": 35.43933034, "retained_earnings": 451127000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 553822000, "tangible_book_per_share": 33.1310751, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 33, "rank_ptbv": 30, "rank_ps": 60, "rank_pcf": 37, "rank_ev_ebitda": 25, "rank_ev_ebit": 36, "rank_earnings_yield": 27, "rank_fcf_yield": 38, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 39, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 80, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 33, "value_composite": 15, "quality_composite": 27, "momentum_composite": 24, "growth_composite": 32, "yield_composite": 30, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.22, "os": 0.93, "value": 0.85, "quality": 0.73, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.8524, "earnings_yield": 0.0844, "shareholder_yield": 0.0108, "roe": 0.1124, "momentum_12_1": 0.2724, "complete_fields": { "id": 4290, "ticker_id": 1977, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.125452+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.22, "market_cap": 789333722.58, "market_cap_usd": 789333722.58, "enterprise_value": 875073722.58, "shares_outstanding": 16716089, "fx_rate_to_usd": null, "pe_ratio": 11.85239159, "pb_ratio": 1.33241795, "ptbv_ratio": 1.42524804, "ps_ratio": 2.71380195, "pcf_ratio": 8.90544054, "pfcf_ratio": 8.48216943, "ev_ebitda": 7.79228604, "ev_ebit": 8.45326677, "ev_sales": 3.00858396, "ev_fcf": 9.4035303, "earnings_yield": 0.08437116, "fcf_yield": 0.10634304, "dividend_yield": 0.01076351, "buyback_yield": 0, "shareholder_yield": 0.01076351, "debt_paydown_yield": null, "total_yield": 0.01076351, "gross_margin": 0.71934167, "operating_margin": 0.35590785, "net_margin": 0.22896661, "ebitda_margin": 0.38609773, "fcf_margin": 0.31994197, "roe": 0.11241765, "roa": 0.01518281, "roic": 0.12172977, "roc_greenblatt": null, "asset_turnover": 0.06631017, "cash_conversion": 1.39733021, "accruals_ratio": -0.00502423, "sbc_to_revenue": 0.00778728, "debt_to_equity": 6.40426936, "net_debt_to_ebitda": 0.76349065, "debt_to_assets": 0.0228539, "interest_coverage": 1.3645339, "current_ratio": 0.0640246, "quick_ratio": 0.0640246, "net_debt": 85740000, "revenue_growth_1y": -0.01256786, "revenue_growth_3y_cagr": 0.23854134, "revenue_growth_5y_cagr": 0.12113649, "eps_growth_1y": 0.22698381, "eps_growth_3y_cagr": 0.15409449, "eps_growth_5y_cagr": 0.19190558, "fcf_growth_1y": -0.34267147, "book_value_growth_1y": 0.09076451, "piotroski_f_score": 4, "altman_z_score": -0.30236581, "earnings_stability_5y": 0.118622, "revenue_stability_5y": 0.284412, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02808846, "price_return_3m": 0.11547611, "price_return_6m": 0.13644568, "price_return_9m": 0.15614296, "price_return_12m": 0.30810571, "price_return_12m_ex1m": 0.27236689, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35327615, "relative_strength": 0.20814213, "local_beta": 0.0009, "volatility_252d": 0.219374, "volatility_60d": 0.456394, "max_drawdown_12m": -0.08965024, "revenue_ttm": 290859000, "gross_profit_ttm": 209227000, "ebit_ttm": 103519000, "ebitda_ttm": 112300000, "net_income_ttm": 66597000, "eps_diluted_ttm": 3.98400607, "operating_cash_flow_ttm": 88635000, "capital_expenditure_ttm": 4423000, "fcf_ttm": 93058000, "dividends_paid_ttm": 8495999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75864000, "cash_and_equivalents": 14505000, "total_current_assets": 178870000, "total_current_liabilities": 2793770000, "net_ppe": null, "total_assets": 4386341000, "total_debt": 100245000, "total_equity": 592407000, "net_working_capital": -2539405000, "book_value_per_share": 35.43933034, "retained_earnings": 451127000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 553822000, "tangible_book_per_share": 33.1310751, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 33, "rank_ptbv": 30, "rank_ps": 60, "rank_pcf": 37, "rank_ev_ebitda": 25, "rank_ev_ebit": 36, "rank_earnings_yield": 27, "rank_fcf_yield": 38, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 39, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 80, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 33, "value_composite": 15, "quality_composite": 27, "momentum_composite": 24, "growth_composite": 32, "yield_composite": 30, "svqf_composite": 14, "vc1_composite": 18, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 295074000, "cost_of_revenue": 100486000, "gross_profit": 194588000, "ebit": 69911000, "ebitda": 86946000, "pretax_income": 69911000, "tax_provision": 15106000, "net_income": 54805000, "net_income_to_common": 54805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307757000, "total_current_assets": 644088000, "total_assets": 4595430000, "short_term_debt": null, "long_term_debt": 10120000, "total_debt": 10120000, "total_liabilities": 4043672000, "total_equity": 551758000, "shares_outstanding": 17027824, "goodwill_and_intangibles": 40706000 }, "cash_flow": { "operating_cash_flow": 44969000, "capital_expenditure": 16739000, "free_cash_flow": 61708000, "dividends_paid": 7665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277022, "ticker_id": 1977, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69911000", "ebitda": "86946000", "netIncome": "54805000", "grossProfit": "194588000", "depreciation": "None", "totalRevenue": "295074000", "costOfRevenue": "100486000", "interestIncome": "261616000", "incomeBeforeTax": "69911000", "interestExpense": "92941000", "operatingIncome": "69911000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15106000", "reportedCurrency": "USD", "netInterestIncome": "168675000", "nonInterestIncome": "None", "operatingExpenses": "124677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17035000", "sellingGeneralAndAdministrative": "70130000", "netIncomeFromContinuingOperations": "54805000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4595430000", "longTermDebt": "10120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6595000", "reportedCurrency": "USD", "retainedEarnings": "380541000", "totalLiabilities": "4043672000", "otherCurrentAssets": "None", "totalCurrentAssets": "644088000", "currentLongTermDebt": "0", "longTermInvestments": "167128000", "shortTermInvestments": "152011000", "currentNetReceivables": "184320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3951342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77944000", "shortLongTermDebtTotal": "10120000", "totalShareholderEquity": "551758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3779203000", "totalCurrentLiabilities": "3779203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264469000", "cashAndShortTermInvestments": "307757000", "commonStockSharesOutstanding": "17027824", "intangibleAssetsExcludingGoodwill": "6595000", "cashAndCashEquivalentsAtCarryingValue": "307757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54805000", "profitLoss": "None", "dividendPayout": "7665000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44969000", "capitalExpenditures": "16739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134171000", "cashflowFromInvestment": "21281000", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295074000, "cost_of_revenue": 100486000, "gross_profit": 194588000, "research_and_development": null, "selling_general_admin": 70130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69911000, "depreciation_amortisation": 17035000, "ebitda": 86946000, "interest_expense": 92941000, "interest_income": null, "other_non_operating": null, "pretax_income": 69911000, "tax_provision": 15106000, "effective_tax_rate": null, "net_income": 54805000, "net_income_continuing_ops": 54805000, "net_income_to_common": 54805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307757000, "short_term_investments": 152011000, "net_receivables": 184320000, "inventory": null, "other_current_assets": null, "total_current_assets": 644088000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 6595000, "goodwill_and_intangibles": 40706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3951342000, "total_assets": 4595430000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3779203000, "long_term_debt": 10120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264469000, "total_liabilities": 4043672000, "total_debt": 10120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380541000, "total_equity": 551758000, "shares_outstanding": 17027824, "operating_cash_flow": 44969000, "stock_based_compensation": 3432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21281000, "dividends_paid": 7665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134171000, "free_cash_flow": 61708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69911000", "ebitda": "86946000", "netIncome": "54805000", "grossProfit": "194588000", "depreciation": "None", "totalRevenue": "295074000", "costOfRevenue": "100486000", "interestIncome": "261616000", "incomeBeforeTax": "69911000", "interestExpense": "92941000", "operatingIncome": "69911000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15106000", "reportedCurrency": "USD", "netInterestIncome": "168675000", "nonInterestIncome": "None", "operatingExpenses": "124677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17035000", "sellingGeneralAndAdministrative": "70130000", "netIncomeFromContinuingOperations": "54805000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4595430000", "longTermDebt": "10120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6595000", "reportedCurrency": "USD", "retainedEarnings": "380541000", "totalLiabilities": "4043672000", "otherCurrentAssets": "None", "totalCurrentAssets": "644088000", "currentLongTermDebt": "0", "longTermInvestments": "167128000", "shortTermInvestments": "152011000", "currentNetReceivables": "184320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3951342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77944000", "shortLongTermDebtTotal": "10120000", "totalShareholderEquity": "551758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3779203000", "totalCurrentLiabilities": "3779203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264469000", "cashAndShortTermInvestments": "307757000", "commonStockSharesOutstanding": "17027824", "intangibleAssetsExcludingGoodwill": "6595000", "cashAndCashEquivalentsAtCarryingValue": "307757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54805000", "profitLoss": "None", "dividendPayout": "7665000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44969000", "capitalExpenditures": "16739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134171000", "cashflowFromInvestment": "21281000", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 265820000, "cost_of_revenue": 80143000, "gross_profit": 185677000, "ebit": 63322000, "ebitda": 79361000, "pretax_income": 63322000, "tax_provision": 13278000, "net_income": 50044000, "net_income_to_common": 50044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381862000, "total_current_assets": 676006000, "total_assets": 4672633000, "short_term_debt": 123763000, "long_term_debt": 10021000, "total_debt": 133784000, "total_liabilities": 4172740000, "total_equity": 499893000, "shares_outstanding": 16827460, "goodwill_and_intangibles": 43170000 }, "cash_flow": { "operating_cash_flow": 29508000, "capital_expenditure": 14456000, "free_cash_flow": 43964000, "dividends_paid": 3547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277027, "ticker_id": 1977, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63322000", "ebitda": "79361000", "netIncome": "50044000", "grossProfit": "185677000", "depreciation": "None", "totalRevenue": "265820000", "costOfRevenue": "80143000", "interestIncome": "None", "incomeBeforeTax": "63322000", "interestExpense": "65048000", "operatingIncome": "63322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13278000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16039000", "sellingGeneralAndAdministrative": "68272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4672633000", "longTermDebt": "10021000", "shortTermDebt": "123763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9059000", "reportedCurrency": "USD", "retainedEarnings": "333401000", "totalLiabilities": "4172740000", "otherCurrentAssets": "-167194000", "totalCurrentAssets": "676006000", "currentLongTermDebt": "123763000", "longTermInvestments": "140739000", "shortTermInvestments": "126950000", "currentNetReceivables": "167194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3996627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80196000", "shortLongTermDebtTotal": "133784000", "totalShareholderEquity": "499893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661373000", "totalCurrentLiabilities": "3785136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387604000", "cashAndShortTermInvestments": "381862000", "commonStockSharesOutstanding": "16827460", "intangibleAssetsExcludingGoodwill": "9059000", "cashAndCashEquivalentsAtCarryingValue": "381862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49642000", "profitLoss": "None", "dividendPayout": "3547000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29508000", "capitalExpenditures": "14456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33171000", "cashflowFromInvestment": "-19036000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265820000, "cost_of_revenue": 80143000, "gross_profit": 185677000, "research_and_development": null, "selling_general_admin": 68272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63322000, "depreciation_amortisation": 16039000, "ebitda": 79361000, "interest_expense": 65048000, "interest_income": null, "other_non_operating": null, "pretax_income": 63322000, "tax_provision": 13278000, "effective_tax_rate": null, "net_income": 50044000, "net_income_continuing_ops": null, "net_income_to_common": 50044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381862000, "short_term_investments": 126950000, "net_receivables": 167194000, "inventory": null, "other_current_assets": null, "total_current_assets": 676006000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 9059000, "goodwill_and_intangibles": 43170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3996627000, "total_assets": 4672633000, "short_term_debt": 123763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3785136000, "long_term_debt": 10021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387604000, "total_liabilities": 4172740000, "total_debt": 133784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333401000, "total_equity": 499893000, "shares_outstanding": 16827460, "operating_cash_flow": 29508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19036000, "dividends_paid": 3547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33171000, "free_cash_flow": 43964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63322000", "ebitda": "79361000", "netIncome": "50044000", "grossProfit": "185677000", "depreciation": "None", "totalRevenue": "265820000", "costOfRevenue": "80143000", "interestIncome": "None", "incomeBeforeTax": "63322000", "interestExpense": "65048000", "operatingIncome": "63322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13278000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16039000", "sellingGeneralAndAdministrative": "68272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4672633000", "longTermDebt": "10021000", "shortTermDebt": "123763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9059000", "reportedCurrency": "USD", "retainedEarnings": "333401000", "totalLiabilities": "4172740000", "otherCurrentAssets": "-167194000", "totalCurrentAssets": "676006000", "currentLongTermDebt": "123763000", "longTermInvestments": "140739000", "shortTermInvestments": "126950000", "currentNetReceivables": "167194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3996627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80196000", "shortLongTermDebtTotal": "133784000", "totalShareholderEquity": "499893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661373000", "totalCurrentLiabilities": "3785136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387604000", "cashAndShortTermInvestments": "381862000", "commonStockSharesOutstanding": "16827460", "intangibleAssetsExcludingGoodwill": "9059000", "cashAndCashEquivalentsAtCarryingValue": "381862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49642000", "profitLoss": "None", "dividendPayout": "3547000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29508000", "capitalExpenditures": "14456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33171000", "cashflowFromInvestment": "-19036000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 216079000, "cost_of_revenue": 45103000, "gross_profit": 170976000, "ebit": 57164000, "ebitda": 70573000, "pretax_income": 57164000, "tax_provision": 12560000, "net_income": 44604000, "net_income_to_common": 44604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336649000, "total_current_assets": 645616000, "total_assets": 4607487000, "short_term_debt": 200263000, "long_term_debt": 9971000, "total_debt": 210234000, "total_liabilities": 4136301000, "total_equity": 471186000, "shares_outstanding": 15781506, "goodwill_and_intangibles": 44889000 }, "cash_flow": { "operating_cash_flow": -42396000, "capital_expenditure": 14753000, "free_cash_flow": -27643000, "dividends_paid": 6229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277032, "ticker_id": 1977, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57164000", "ebitda": "70573000", "netIncome": "44604000", "grossProfit": "170976000", "depreciation": "None", "totalRevenue": "216079000", "costOfRevenue": "45103000", "interestIncome": "187126000", "incomeBeforeTax": "57164000", "interestExpense": "29711000", "operatingIncome": "57164000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12560000", "reportedCurrency": "USD", "netInterestIncome": "157415000", "nonInterestIncome": "None", "operatingExpenses": "113812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13409000", "sellingGeneralAndAdministrative": "64470000", "netIncomeFromContinuingOperations": "44604000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4607487000", "longTermDebt": "9971000", "shortTermDebt": "200263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10778000", "reportedCurrency": "USD", "retainedEarnings": "308651000", "totalLiabilities": "4136301000", "otherCurrentAssets": "-157041000", "totalCurrentAssets": "645616000", "currentLongTermDebt": "200263000", "longTermInvestments": "166853000", "shortTermInvestments": "151926000", "currentNetReceivables": "157041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961871000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82845000", "shortLongTermDebtTotal": "210234000", "totalShareholderEquity": "471186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3601168000", "totalCurrentLiabilities": "3801431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334870000", "cashAndShortTermInvestments": "336649000", "commonStockSharesOutstanding": "15781506", "intangibleAssetsExcludingGoodwill": "10778000", "cashAndCashEquivalentsAtCarryingValue": "336649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44604000", "profitLoss": "None", "dividendPayout": "6229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42396000", "capitalExpenditures": "14753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361907000", "cashflowFromInvestment": "-121133000", "stockBasedCompensation": "3133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216079000, "cost_of_revenue": 45103000, "gross_profit": 170976000, "research_and_development": null, "selling_general_admin": 64470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57164000, "depreciation_amortisation": 13409000, "ebitda": 70573000, "interest_expense": 29711000, "interest_income": null, "other_non_operating": null, "pretax_income": 57164000, "tax_provision": 12560000, "effective_tax_rate": null, "net_income": 44604000, "net_income_continuing_ops": 44604000, "net_income_to_common": 44604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336649000, "short_term_investments": 151926000, "net_receivables": 157041000, "inventory": null, "other_current_assets": null, "total_current_assets": 645616000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 10778000, "goodwill_and_intangibles": 44889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3961871000, "total_assets": 4607487000, "short_term_debt": 200263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3801431000, "long_term_debt": 9971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334870000, "total_liabilities": 4136301000, "total_debt": 210234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308651000, "total_equity": 471186000, "shares_outstanding": 15781506, "operating_cash_flow": -42396000, "stock_based_compensation": 3133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121133000, "dividends_paid": 6229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361907000, "free_cash_flow": -27643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57164000", "ebitda": "70573000", "netIncome": "44604000", "grossProfit": "170976000", "depreciation": "None", "totalRevenue": "216079000", "costOfRevenue": "45103000", "interestIncome": "187126000", "incomeBeforeTax": "57164000", "interestExpense": "29711000", "operatingIncome": "57164000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12560000", "reportedCurrency": "USD", "netInterestIncome": "157415000", "nonInterestIncome": "None", "operatingExpenses": "113812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13409000", "sellingGeneralAndAdministrative": "64470000", "netIncomeFromContinuingOperations": "44604000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4607487000", "longTermDebt": "9971000", "shortTermDebt": "200263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10778000", "reportedCurrency": "USD", "retainedEarnings": "308651000", "totalLiabilities": "4136301000", "otherCurrentAssets": "-157041000", "totalCurrentAssets": "645616000", "currentLongTermDebt": "200263000", "longTermInvestments": "166853000", "shortTermInvestments": "151926000", "currentNetReceivables": "157041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961871000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82845000", "shortLongTermDebtTotal": "210234000", "totalShareholderEquity": "471186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3601168000", "totalCurrentLiabilities": "3801431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334870000", "cashAndShortTermInvestments": "336649000", "commonStockSharesOutstanding": "15781506", "intangibleAssetsExcludingGoodwill": "10778000", "cashAndCashEquivalentsAtCarryingValue": "336649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44604000", "profitLoss": "None", "dividendPayout": "6229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42396000", "capitalExpenditures": "14753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361907000", "cashflowFromInvestment": "-121133000", "stockBasedCompensation": "3133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 155310000, "cost_of_revenue": 4748000, "gross_profit": 150562000, "ebit": 45378000, "ebitda": 57176000, "pretax_income": 45378000, "tax_provision": 9725000, "net_income": 35653000, "net_income_to_common": 35653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323097000, "total_current_assets": 588414000, "total_assets": 3549204000, "short_term_debt": 1559000, "long_term_debt": null, "total_debt": 1559000, "total_liabilities": 3160359000, "total_equity": 388845000, "shares_outstanding": 15810409, "goodwill_and_intangibles": 25731000 }, "cash_flow": { "operating_cash_flow": 33128000, "capital_expenditure": 9509000, "free_cash_flow": 42637000, "dividends_paid": 5452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277037, "ticker_id": 1977, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45378000", "ebitda": "57176000", "netIncome": "35653000", "grossProfit": "150562000", "depreciation": "None", "totalRevenue": "155310000", "costOfRevenue": "4748000", "interestIncome": "116114000", "incomeBeforeTax": "45378000", "interestExpense": "5340000", "operatingIncome": "45378000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9725000", "reportedCurrency": "USD", "netInterestIncome": "110774000", "nonInterestIncome": "None", "operatingExpenses": "105184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11798000", "sellingGeneralAndAdministrative": "61303000", "netIncomeFromContinuingOperations": "35653000" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "3549204000", "longTermDebt": "None", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "270276000", "totalLiabilities": "3160359000", "otherCurrentAssets": "-138339000", "totalCurrentAssets": "588414000", "currentLongTermDebt": "0", "longTermInvestments": "139736000", "shortTermInvestments": "126978000", "currentNetReceivables": "138339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2960790000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000000", "totalShareholderEquity": "388845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3099761000", "totalCurrentLiabilities": "3099761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60598000", "cashAndShortTermInvestments": "323097000", "commonStockSharesOutstanding": "15810409", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "323097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35653000", "profitLoss": "None", "dividendPayout": "5452000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33128000", "capitalExpenditures": "9509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844000", "cashflowFromInvestment": "34845000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155310000, "cost_of_revenue": 4748000, "gross_profit": 150562000, "research_and_development": null, "selling_general_admin": 61303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45378000, "depreciation_amortisation": 11798000, "ebitda": 57176000, "interest_expense": 5340000, "interest_income": null, "other_non_operating": null, "pretax_income": 45378000, "tax_provision": 9725000, "effective_tax_rate": null, "net_income": 35653000, "net_income_continuing_ops": 35653000, "net_income_to_common": 35653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323097000, "short_term_investments": 126978000, "net_receivables": 138339000, "inventory": null, "other_current_assets": null, "total_current_assets": 588414000, "net_ppe": null, "goodwill": 25638000, "intangible_assets": 93000, "goodwill_and_intangibles": 25731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2960790000, "total_assets": 3549204000, "short_term_debt": 1559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60598000, "total_liabilities": 3160359000, "total_debt": 1559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270276000, "total_equity": 388845000, "shares_outstanding": 15810409, "operating_cash_flow": 33128000, "stock_based_compensation": 3654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34845000, "dividends_paid": 5452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13844000, "free_cash_flow": 42637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45378000", "ebitda": "57176000", "netIncome": "35653000", "grossProfit": "150562000", "depreciation": "None", "totalRevenue": "155310000", "costOfRevenue": "4748000", "interestIncome": "116114000", "incomeBeforeTax": "45378000", "interestExpense": "5340000", "operatingIncome": "45378000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9725000", "reportedCurrency": "USD", "netInterestIncome": "110774000", "nonInterestIncome": "None", "operatingExpenses": "105184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11798000", "sellingGeneralAndAdministrative": "61303000", "netIncomeFromContinuingOperations": "35653000" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "3549204000", "longTermDebt": "None", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "93000", "reportedCurrency": "USD", "retainedEarnings": "270276000", "totalLiabilities": "3160359000", "otherCurrentAssets": "-138339000", "totalCurrentAssets": "588414000", "currentLongTermDebt": "0", "longTermInvestments": "139736000", "shortTermInvestments": "126978000", "currentNetReceivables": "138339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2960790000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000000", "totalShareholderEquity": "388845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3099761000", "totalCurrentLiabilities": "3099761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60598000", "cashAndShortTermInvestments": "323097000", "commonStockSharesOutstanding": "15810409", "intangibleAssetsExcludingGoodwill": "93000", "cashAndCashEquivalentsAtCarryingValue": "323097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35653000", "profitLoss": "None", "dividendPayout": "5452000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33128000", "capitalExpenditures": "9509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13844000", "cashflowFromInvestment": "34845000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 159865000, "cost_of_revenue": 8276000, "gross_profit": 151589000, "ebit": 19096000, "ebitda": 31312000, "pretax_income": 19096000, "tax_provision": 3421000, "net_income": 15675000, "net_income_to_common": 15675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280708000, "total_current_assets": 585521000, "total_assets": 3524723000, "short_term_debt": 116539000, "long_term_debt": 115000000, "total_debt": 231539000, "total_liabilities": 3128204000, "total_equity": 396519000, "shares_outstanding": 16495115, "goodwill_and_intangibles": 25981000 }, "cash_flow": { "operating_cash_flow": 9559000, "capital_expenditure": 27960000, "free_cash_flow": 37519000, "dividends_paid": 5018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277042, "ticker_id": 1977, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19096000", "ebitda": "31312000", "netIncome": "15675000", "grossProfit": "151589000", "depreciation": "None", "totalRevenue": "159865000", "costOfRevenue": "8276000", "interestIncome": "118733000", "incomeBeforeTax": "19096000", "interestExpense": "15411000", "operatingIncome": "19096000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "103322000", "nonInterestIncome": "None", "operatingExpenses": "132493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12216000", "sellingGeneralAndAdministrative": "64755000", "netIncomeFromContinuingOperations": "15675000" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3524723000", "longTermDebt": "115000000", "shortTermDebt": "116539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "343000", "reportedCurrency": "USD", "retainedEarnings": "240075000", "totalLiabilities": "3128204000", "otherCurrentAssets": "-148354000", "totalCurrentAssets": "585521000", "currentLongTermDebt": "None", "longTermInvestments": "166630000", "shortTermInvestments": "156459000", "currentNetReceivables": "148354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939202000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "396519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2955541000", "totalCurrentLiabilities": "2955541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172663000", "cashAndShortTermInvestments": "280708000", "commonStockSharesOutstanding": "16495115", "intangibleAssetsExcludingGoodwill": "343000", "cashAndCashEquivalentsAtCarryingValue": "280708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15675000", "profitLoss": "None", "dividendPayout": "5018000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9559000", "capitalExpenditures": "27960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229690000", "cashflowFromInvestment": "149499000", "stockBasedCompensation": "3227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159865000, "cost_of_revenue": 8276000, "gross_profit": 151589000, "research_and_development": null, "selling_general_admin": 64755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19096000, "depreciation_amortisation": 12216000, "ebitda": 31312000, "interest_expense": 15411000, "interest_income": null, "other_non_operating": null, "pretax_income": 19096000, "tax_provision": 3421000, "effective_tax_rate": null, "net_income": 15675000, "net_income_continuing_ops": 15675000, "net_income_to_common": 15675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280708000, "short_term_investments": 156459000, "net_receivables": 148354000, "inventory": null, "other_current_assets": null, "total_current_assets": 585521000, "net_ppe": null, "goodwill": 25638000, "intangible_assets": 343000, "goodwill_and_intangibles": 25981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2939202000, "total_assets": 3524723000, "short_term_debt": 116539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955541000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172663000, "total_liabilities": 3128204000, "total_debt": 231539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240075000, "total_equity": 396519000, "shares_outstanding": 16495115, "operating_cash_flow": 9559000, "stock_based_compensation": 3227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149499000, "dividends_paid": 5018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229690000, "free_cash_flow": 37519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19096000", "ebitda": "31312000", "netIncome": "15675000", "grossProfit": "151589000", "depreciation": "None", "totalRevenue": "159865000", "costOfRevenue": "8276000", "interestIncome": "118733000", "incomeBeforeTax": "19096000", "interestExpense": "15411000", "operatingIncome": "19096000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "103322000", "nonInterestIncome": "None", "operatingExpenses": "132493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12216000", "sellingGeneralAndAdministrative": "64755000", "netIncomeFromContinuingOperations": "15675000" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3524723000", "longTermDebt": "115000000", "shortTermDebt": "116539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "343000", "reportedCurrency": "USD", "retainedEarnings": "240075000", "totalLiabilities": "3128204000", "otherCurrentAssets": "-148354000", "totalCurrentAssets": "585521000", "currentLongTermDebt": "None", "longTermInvestments": "166630000", "shortTermInvestments": "156459000", "currentNetReceivables": "148354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939202000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "396519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2955541000", "totalCurrentLiabilities": "2955541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172663000", "cashAndShortTermInvestments": "280708000", "commonStockSharesOutstanding": "16495115", "intangibleAssetsExcludingGoodwill": "343000", "cashAndCashEquivalentsAtCarryingValue": "280708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15675000", "profitLoss": "None", "dividendPayout": "5018000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9559000", "capitalExpenditures": "27960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229690000", "cashflowFromInvestment": "149499000", "stockBasedCompensation": "3227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 166586000, "cost_of_revenue": 40650000, "gross_profit": 125936000, "ebit": 28807000, "ebitda": 33585000, "pretax_income": 28807000, "tax_provision": 6024000, "net_income": 22783000, "net_income_to_common": 22783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482278000, "total_current_assets": 750114000, "total_assets": 3722852000, "short_term_debt": null, "long_term_debt": 475000000, "total_debt": 475000000, "total_liabilities": 3314589000, "total_equity": 408263000, "shares_outstanding": 17292239, "goodwill_and_intangibles": 26716000 }, "cash_flow": { "operating_cash_flow": -39090000, "capital_expenditure": 17435000, "free_cash_flow": -21655000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277047, "ticker_id": 1977, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28807000", "ebitda": "33585000", "netIncome": "22783000", "grossProfit": "125936000", "depreciation": "None", "totalRevenue": "166586000", "costOfRevenue": "40650000", "interestIncome": "136254000", "incomeBeforeTax": "28807000", "interestExpense": "32150000", "operatingIncome": "28807000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6024000", "reportedCurrency": "USD", "netInterestIncome": "104104000", "nonInterestIncome": "None", "operatingExpenses": "97129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "69037000", "netIncomeFromContinuingOperations": "22783000" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "3722852000", "longTermDebt": "475000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "242776000", "totalLiabilities": "3314589000", "otherCurrentAssets": "-140299000", "totalCurrentAssets": "750114000", "currentLongTermDebt": "None", "longTermInvestments": "135806000", "shortTermInvestments": "127537000", "currentNetReceivables": "140299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475000000", "totalShareholderEquity": "408263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2785756000", "totalCurrentLiabilities": "2785756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528833000", "cashAndShortTermInvestments": "482278000", "commonStockSharesOutstanding": "17292239", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "482278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22783000", "profitLoss": "None", "dividendPayout": "4552000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39090000", "capitalExpenditures": "17435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217574000", "cashflowFromInvestment": "-127905000", "stockBasedCompensation": "3017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166586000, "cost_of_revenue": 40650000, "gross_profit": 125936000, "research_and_development": null, "selling_general_admin": 69037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28807000, "depreciation_amortisation": 4778000, "ebitda": 33585000, "interest_expense": 32150000, "interest_income": null, "other_non_operating": null, "pretax_income": 28807000, "tax_provision": 6024000, "effective_tax_rate": null, "net_income": 22783000, "net_income_continuing_ops": 22783000, "net_income_to_common": 22783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482278000, "short_term_investments": 127537000, "net_receivables": 140299000, "inventory": null, "other_current_assets": null, "total_current_assets": 750114000, "net_ppe": null, "goodwill": 25638000, "intangible_assets": 1078000, "goodwill_and_intangibles": 26716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2972738000, "total_assets": 3722852000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2785756000, "long_term_debt": 475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528833000, "total_liabilities": 3314589000, "total_debt": 475000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242776000, "total_equity": 408263000, "shares_outstanding": 17292239, "operating_cash_flow": -39090000, "stock_based_compensation": 3017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127905000, "dividends_paid": 4552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217574000, "free_cash_flow": -21655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28807000", "ebitda": "33585000", "netIncome": "22783000", "grossProfit": "125936000", "depreciation": "None", "totalRevenue": "166586000", "costOfRevenue": "40650000", "interestIncome": "136254000", "incomeBeforeTax": "28807000", "interestExpense": "32150000", "operatingIncome": "28807000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6024000", "reportedCurrency": "USD", "netInterestIncome": "104104000", "nonInterestIncome": "None", "operatingExpenses": "97129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "69037000", "netIncomeFromContinuingOperations": "22783000" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "3722852000", "longTermDebt": "475000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1078000", "reportedCurrency": "USD", "retainedEarnings": "242776000", "totalLiabilities": "3314589000", "otherCurrentAssets": "-140299000", "totalCurrentAssets": "750114000", "currentLongTermDebt": "None", "longTermInvestments": "135806000", "shortTermInvestments": "127537000", "currentNetReceivables": "140299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475000000", "totalShareholderEquity": "408263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2785756000", "totalCurrentLiabilities": "2785756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528833000", "cashAndShortTermInvestments": "482278000", "commonStockSharesOutstanding": "17292239", "intangibleAssetsExcludingGoodwill": "1078000", "cashAndCashEquivalentsAtCarryingValue": "482278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22783000", "profitLoss": "None", "dividendPayout": "4552000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39090000", "capitalExpenditures": "17435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217574000", "cashflowFromInvestment": "-127905000", "stockBasedCompensation": "3017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 159715000, "cost_of_revenue": 36083000, "gross_profit": 123632000, "ebit": 33937000, "ebitda": 33381000, "pretax_income": 33937000, "tax_provision": 6791000, "net_income": 27146000, "net_income_to_common": 27146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364494000, "total_current_assets": 608829000, "total_assets": 3476178000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3067282000, "total_equity": 408896000, "shares_outstanding": 18393184, "goodwill_and_intangibles": 28137000 }, "cash_flow": { "operating_cash_flow": 7628000, "capital_expenditure": 18702000, "free_cash_flow": 26330000, "dividends_paid": 3176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277052, "ticker_id": 1977, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33937000", "ebitda": "33381000", "netIncome": "27146000", "grossProfit": "123632000", "depreciation": "None", "totalRevenue": "159715000", "costOfRevenue": "36083000", "interestIncome": "None", "incomeBeforeTax": "33937000", "interestExpense": "30383000", "operatingIncome": "33937000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6791000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-556000", "sellingGeneralAndAdministrative": "64421000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "3476178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2499000", "reportedCurrency": "None", "retainedEarnings": "224545000", "totalLiabilities": "3067282000", "otherCurrentAssets": "-122549000", "totalCurrentAssets": "608829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121786000", "currentNetReceivables": "122549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681880000", "totalShareholderEquity": "408896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327257000", "totalCurrentLiabilities": "2327257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "740025000", "cashAndShortTermInvestments": "364494000", "commonStockSharesOutstanding": "18393184", "intangibleAssetsExcludingGoodwill": "2499000", "cashAndCashEquivalentsAtCarryingValue": "364494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27146000", "profitLoss": "None", "dividendPayout": "3176000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7628000", "capitalExpenditures": "18702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143158000", "cashflowFromInvestment": "-150489000", "stockBasedCompensation": "3023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159715000, "cost_of_revenue": 36083000, "gross_profit": 123632000, "research_and_development": null, "selling_general_admin": 64421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33937000, "depreciation_amortisation": -556000, "ebitda": 33381000, "interest_expense": 30383000, "interest_income": null, "other_non_operating": null, "pretax_income": 33937000, "tax_provision": 6791000, "effective_tax_rate": null, "net_income": 27146000, "net_income_continuing_ops": null, "net_income_to_common": 27146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364494000, "short_term_investments": 121786000, "net_receivables": 122549000, "inventory": null, "other_current_assets": null, "total_current_assets": 608829000, "net_ppe": null, "goodwill": 25638000, "intangible_assets": 2499000, "goodwill_and_intangibles": 28137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867349000, "total_assets": 3476178000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2327257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740025000, "total_liabilities": 3067282000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224545000, "total_equity": 408896000, "shares_outstanding": 18393184, "operating_cash_flow": 7628000, "stock_based_compensation": 3023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150489000, "dividends_paid": 3176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143158000, "free_cash_flow": 26330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33937000", "ebitda": "33381000", "netIncome": "27146000", "grossProfit": "123632000", "depreciation": "None", "totalRevenue": "159715000", "costOfRevenue": "36083000", "interestIncome": "None", "incomeBeforeTax": "33937000", "interestExpense": "30383000", "operatingIncome": "33937000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6791000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-556000", "sellingGeneralAndAdministrative": "64421000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "3476178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2499000", "reportedCurrency": "None", "retainedEarnings": "224545000", "totalLiabilities": "3067282000", "otherCurrentAssets": "-122549000", "totalCurrentAssets": "608829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121786000", "currentNetReceivables": "122549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681880000", "totalShareholderEquity": "408896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327257000", "totalCurrentLiabilities": "2327257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "740025000", "cashAndShortTermInvestments": "364494000", "commonStockSharesOutstanding": "18393184", "intangibleAssetsExcludingGoodwill": "2499000", "cashAndCashEquivalentsAtCarryingValue": "364494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27146000", "profitLoss": "None", "dividendPayout": "3176000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7628000", "capitalExpenditures": "18702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143158000", "cashflowFromInvestment": "-150489000", "stockBasedCompensation": "3023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 136083000, "cost_of_revenue": 16072000, "gross_profit": 120011000, "ebit": 34971000, "ebitda": 35476000, "pretax_income": 34971000, "tax_provision": 26736000, "net_income": 8235000, "net_income_to_common": 8235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366753000, "total_current_assets": 640262000, "total_assets": 3304169000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2894927000, "total_equity": 409242000, "shares_outstanding": 18726431, "goodwill_and_intangibles": 30166000 }, "cash_flow": { "operating_cash_flow": 31319000, "capital_expenditure": 3458000, "free_cash_flow": 34777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277057, "ticker_id": 1977, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34971000", "ebitda": "35476000", "netIncome": "8235000", "grossProfit": "120011000", "depreciation": "None", "totalRevenue": "136083000", "costOfRevenue": "16072000", "interestIncome": "None", "incomeBeforeTax": "34971000", "interestExpense": "16072000", "operatingIncome": "34971000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "26736000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "59187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "3304169000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4528000", "reportedCurrency": "None", "retainedEarnings": "200575000", "totalLiabilities": "2894927000", "otherCurrentAssets": "-118516000", "totalCurrentAssets": "640262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154993000", "currentNetReceivables": "118516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636914000", "totalShareholderEquity": "409242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2196253000", "totalCurrentLiabilities": "2196253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698674000", "cashAndShortTermInvestments": "366753000", "commonStockSharesOutstanding": "18726431", "intangibleAssetsExcludingGoodwill": "4528000", "cashAndCashEquivalentsAtCarryingValue": "366753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "31319000", "capitalExpenditures": "3458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86459000", "cashflowFromInvestment": "-134017000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136083000, "cost_of_revenue": 16072000, "gross_profit": 120011000, "research_and_development": null, "selling_general_admin": 59187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34971000, "depreciation_amortisation": 505000, "ebitda": 35476000, "interest_expense": 16072000, "interest_income": null, "other_non_operating": null, "pretax_income": 34971000, "tax_provision": 26736000, "effective_tax_rate": null, "net_income": 8235000, "net_income_continuing_ops": null, "net_income_to_common": 8235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366753000, "short_term_investments": 154993000, "net_receivables": 118516000, "inventory": null, "other_current_assets": null, "total_current_assets": 640262000, "net_ppe": null, "goodwill": 25638000, "intangible_assets": 4528000, "goodwill_and_intangibles": 30166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2663907000, "total_assets": 3304169000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698674000, "total_liabilities": 2894927000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200575000, "total_equity": 409242000, "shares_outstanding": 18726431, "operating_cash_flow": 31319000, "stock_based_compensation": 4394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86459000, "free_cash_flow": 34777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34971000", "ebitda": "35476000", "netIncome": "8235000", "grossProfit": "120011000", "depreciation": "None", "totalRevenue": "136083000", "costOfRevenue": "16072000", "interestIncome": "None", "incomeBeforeTax": "34971000", "interestExpense": "16072000", "operatingIncome": "34971000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "26736000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "59187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25638000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "3304169000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4528000", "reportedCurrency": "None", "retainedEarnings": "200575000", "totalLiabilities": "2894927000", "otherCurrentAssets": "-118516000", "totalCurrentAssets": "640262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154993000", "currentNetReceivables": "118516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636914000", "totalShareholderEquity": "409242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2196253000", "totalCurrentLiabilities": "2196253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698674000", "cashAndShortTermInvestments": "366753000", "commonStockSharesOutstanding": "18726431", "intangibleAssetsExcludingGoodwill": "4528000", "cashAndCashEquivalentsAtCarryingValue": "366753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "31319000", "capitalExpenditures": "3458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86459000", "cashflowFromInvestment": "-134017000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 71528000, "cost_of_revenue": 17562000, "gross_profit": 53966000, "ebit": 20991000, "ebitda": 23518000, "pretax_income": 20991000, "tax_provision": 4219000, "net_income": 16772000, "net_income_to_common": 16772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14505000, "total_current_assets": 178870000, "total_assets": 4386341000, "short_term_debt": 90000000, "long_term_debt": 10245000, "total_debt": 100245000, "total_liabilities": 3793934000, "total_equity": 592407000, "shares_outstanding": 16716089, "goodwill_and_intangibles": 38585000 }, "cash_flow": { "operating_cash_flow": 110834000, "capital_expenditure": 818000, "free_cash_flow": 111652000, "dividends_paid": 2169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277018, "ticker_id": 1977, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20991000", "ebitda": "23518000", "netIncome": "16772000", "grossProfit": "53966000", "depreciation": "None", "totalRevenue": "71528000", "costOfRevenue": "17562000", "interestIncome": "61497000", "incomeBeforeTax": "20991000", "interestExpense": "17192000", "operatingIncome": "20991000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "44305000", "nonInterestIncome": "None", "operatingExpenses": "32975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "21496000", "netIncomeFromContinuingOperations": "16772000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "4386341000", "longTermDebt": "10245000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4474000", "reportedCurrency": "USD", "retainedEarnings": "451127000", "totalLiabilities": "3793934000", "otherCurrentAssets": "None", "totalCurrentAssets": "178870000", "currentLongTermDebt": "None", "longTermInvestments": "169190000", "shortTermInvestments": "149729000", "currentNetReceivables": "14636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100795000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100245000", "totalShareholderEquity": "592407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-90000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3793934000", "cashAndShortTermInvestments": "14505000", "commonStockSharesOutstanding": "16716089", "intangibleAssetsExcludingGoodwill": "4474000", "cashAndCashEquivalentsAtCarryingValue": "14505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16556000", "profitLoss": "None", "dividendPayout": "2169000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110834000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171224000", "cashflowFromInvestment": "36391000", "stockBasedCompensation": "1336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71528000, "cost_of_revenue": 17562000, "gross_profit": 53966000, "research_and_development": null, "selling_general_admin": 21496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20991000, "depreciation_amortisation": 2527000, "ebitda": 23518000, "interest_expense": 17192000, "interest_income": null, "other_non_operating": null, "pretax_income": 20991000, "tax_provision": 4219000, "effective_tax_rate": null, "net_income": 16772000, "net_income_continuing_ops": 16772000, "net_income_to_common": 16772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14505000, "short_term_investments": 149729000, "net_receivables": 14636000, "inventory": null, "other_current_assets": null, "total_current_assets": 178870000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 4474000, "goodwill_and_intangibles": 38585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100795000, "total_assets": 4386341000, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3793934000, "total_liabilities": 3793934000, "total_debt": 100245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 451127000, "total_equity": 592407000, "shares_outstanding": 16716089, "operating_cash_flow": 110834000, "stock_based_compensation": 1336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36391000, "dividends_paid": 2169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171224000, "free_cash_flow": 111652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20991000", "ebitda": "23518000", "netIncome": "16772000", "grossProfit": "53966000", "depreciation": "None", "totalRevenue": "71528000", "costOfRevenue": "17562000", "interestIncome": "61497000", "incomeBeforeTax": "20991000", "interestExpense": "17192000", "operatingIncome": "20991000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "44305000", "nonInterestIncome": "None", "operatingExpenses": "32975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "21496000", "netIncomeFromContinuingOperations": "16772000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "4386341000", "longTermDebt": "10245000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4474000", "reportedCurrency": "USD", "retainedEarnings": "451127000", "totalLiabilities": "3793934000", "otherCurrentAssets": "None", "totalCurrentAssets": "178870000", "currentLongTermDebt": "None", "longTermInvestments": "169190000", "shortTermInvestments": "149729000", "currentNetReceivables": "14636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100795000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100245000", "totalShareholderEquity": "592407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-90000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3793934000", "cashAndShortTermInvestments": "14505000", "commonStockSharesOutstanding": "16716089", "intangibleAssetsExcludingGoodwill": "4474000", "cashAndCashEquivalentsAtCarryingValue": "14505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16556000", "profitLoss": "None", "dividendPayout": "2169000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110834000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171224000", "cashflowFromInvestment": "36391000", "stockBasedCompensation": "1336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 72863000, "cost_of_revenue": 21334000, "gross_profit": 51529000, "ebit": 19835000, "ebitda": 19835000, "pretax_income": 19835000, "tax_provision": 3711000, "net_income": 16124000, "net_income_to_common": 16124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14411000, "total_current_assets": 172924000, "total_assets": 4545635000, "short_term_debt": 165000000, "long_term_debt": 10220000, "total_debt": 175220000, "total_liabilities": 3944945000, "total_equity": 600690000, "shares_outstanding": 17070906, "goodwill_and_intangibles": 38959000 }, "cash_flow": { "operating_cash_flow": -2114000, "capital_expenditure": 1043000, "free_cash_flow": -1071000, "dividends_paid": 2215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277019, "ticker_id": 1977, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19835000", "netIncome": "16124000", "grossProfit": "51529000", "depreciation": "None", "totalRevenue": "72863000", "costOfRevenue": "21334000", "interestIncome": "63467000", "incomeBeforeTax": "19835000", "interestExpense": "19254000", "operatingIncome": "19835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3711000", "reportedCurrency": "USD", "netInterestIncome": "44213000", "nonInterestIncome": "None", "operatingExpenses": "31694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21113000", "netIncomeFromContinuingOperations": "16124000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4545635000", "longTermDebt": "10220000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4848000", "reportedCurrency": "USD", "retainedEarnings": "436524000", "totalLiabilities": "3944945000", "otherCurrentAssets": "None", "totalCurrentAssets": "172924000", "currentLongTermDebt": "0", "longTermInvestments": "161358000", "shortTermInvestments": "142540000", "currentNetReceivables": "15973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39575000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70034000", "shortLongTermDebtTotal": "175220000", "totalShareholderEquity": "600690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2628770000", "totalCurrentLiabilities": "2793770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151175000", "cashAndShortTermInvestments": "14411000", "commonStockSharesOutstanding": "17070906", "intangibleAssetsExcludingGoodwill": "4848000", "cashAndCashEquivalentsAtCarryingValue": "14411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26234000", "profitLoss": "None", "dividendPayout": "2215000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2114000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65888000", "cashflowFromInvestment": "76864000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72863000, "cost_of_revenue": 21334000, "gross_profit": 51529000, "research_and_development": null, "selling_general_admin": 21113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19835000, "depreciation_amortisation": null, "ebitda": 19835000, "interest_expense": 19254000, "interest_income": null, "other_non_operating": null, "pretax_income": 19835000, "tax_provision": 3711000, "effective_tax_rate": null, "net_income": 16124000, "net_income_continuing_ops": 16124000, "net_income_to_common": 16124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14411000, "short_term_investments": 142540000, "net_receivables": 15973000, "inventory": null, "other_current_assets": null, "total_current_assets": 172924000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 4848000, "goodwill_and_intangibles": 38959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39575000, "total_assets": 4545635000, "short_term_debt": 165000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2793770000, "long_term_debt": 10220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151175000, "total_liabilities": 3944945000, "total_debt": 175220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436524000, "total_equity": 600690000, "shares_outstanding": 17070906, "operating_cash_flow": -2114000, "stock_based_compensation": 296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76864000, "dividends_paid": 2215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65888000, "free_cash_flow": -1071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19835000", "netIncome": "16124000", "grossProfit": "51529000", "depreciation": "None", "totalRevenue": "72863000", "costOfRevenue": "21334000", "interestIncome": "63467000", "incomeBeforeTax": "19835000", "interestExpense": "19254000", "operatingIncome": "19835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3711000", "reportedCurrency": "USD", "netInterestIncome": "44213000", "nonInterestIncome": "None", "operatingExpenses": "31694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21113000", "netIncomeFromContinuingOperations": "16124000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "4545635000", "longTermDebt": "10220000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4848000", "reportedCurrency": "USD", "retainedEarnings": "436524000", "totalLiabilities": "3944945000", "otherCurrentAssets": "None", "totalCurrentAssets": "172924000", "currentLongTermDebt": "0", "longTermInvestments": "161358000", "shortTermInvestments": "142540000", "currentNetReceivables": "15973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39575000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70034000", "shortLongTermDebtTotal": "175220000", "totalShareholderEquity": "600690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2628770000", "totalCurrentLiabilities": "2793770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151175000", "cashAndShortTermInvestments": "14411000", "commonStockSharesOutstanding": "17070906", "intangibleAssetsExcludingGoodwill": "4848000", "cashAndCashEquivalentsAtCarryingValue": "14411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26234000", "profitLoss": "None", "dividendPayout": "2215000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2114000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65888000", "cashflowFromInvestment": "76864000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 74146000, "cost_of_revenue": 22021000, "gross_profit": 52125000, "ebit": 40865000, "ebitda": 43045000, "pretax_income": 20859000, "tax_provision": 4368000, "net_income": 16491000, "net_income_to_common": 16491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15435000, "total_current_assets": 178194000, "total_assets": 4592137000, "short_term_debt": null, "long_term_debt": 10195000, "total_debt": 10195000, "total_liabilities": 3996304000, "total_equity": 595833000, "shares_outstanding": 17130030, "goodwill_and_intangibles": 39370000 }, "cash_flow": { "operating_cash_flow": -11257000, "capital_expenditure": 760000, "free_cash_flow": -10497000, "dividends_paid": 2053999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277020, "ticker_id": 1977, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40865000", "ebitda": "43045000", "netIncome": "16491000", "grossProfit": "52125000", "depreciation": "None", "totalRevenue": "74146000", "costOfRevenue": "22021000", "interestIncome": "None", "incomeBeforeTax": "20859000", "interestExpense": "20006000", "operatingIncome": "20859000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4368000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2180000", "sellingGeneralAndAdministrative": "36891000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4592137000", "longTermDebt": "10195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5259000", "reportedCurrency": "USD", "retainedEarnings": "422615000", "totalLiabilities": "3996304000", "otherCurrentAssets": "None", "totalCurrentAssets": "178194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145682000", "currentNetReceivables": "17077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70386000", "shortLongTermDebtTotal": "230000000", "totalShareholderEquity": "595833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "909304000", "cashAndShortTermInvestments": "15435000", "commonStockSharesOutstanding": "17130030", "intangibleAssetsExcludingGoodwill": "5259000", "cashAndCashEquivalentsAtCarryingValue": "15435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20920000", "profitLoss": "None", "dividendPayout": "2053999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11257000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4606000", "cashflowFromInvestment": "34484000", "stockBasedCompensation": "-327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74146000, "cost_of_revenue": 22021000, "gross_profit": 52125000, "research_and_development": null, "selling_general_admin": 36891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40865000, "depreciation_amortisation": 2180000, "ebitda": 43045000, "interest_expense": 20006000, "interest_income": null, "other_non_operating": null, "pretax_income": 20859000, "tax_provision": 4368000, "effective_tax_rate": null, "net_income": 16491000, "net_income_continuing_ops": null, "net_income_to_common": 16491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15435000, "short_term_investments": 145682000, "net_receivables": 17077000, "inventory": null, "other_current_assets": null, "total_current_assets": 178194000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 5259000, "goodwill_and_intangibles": 39370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39986000, "total_assets": 4592137000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909304000, "total_liabilities": 3996304000, "total_debt": 10195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422615000, "total_equity": 595833000, "shares_outstanding": 17130030, "operating_cash_flow": -11257000, "stock_based_compensation": -327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34484000, "dividends_paid": 2053999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4606000, "free_cash_flow": -10497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40865000", "ebitda": "43045000", "netIncome": "16491000", "grossProfit": "52125000", "depreciation": "None", "totalRevenue": "74146000", "costOfRevenue": "22021000", "interestIncome": "None", "incomeBeforeTax": "20859000", "interestExpense": "20006000", "operatingIncome": "20859000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4368000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2180000", "sellingGeneralAndAdministrative": "36891000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4592137000", "longTermDebt": "10195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5259000", "reportedCurrency": "USD", "retainedEarnings": "422615000", "totalLiabilities": "3996304000", "otherCurrentAssets": "None", "totalCurrentAssets": "178194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145682000", "currentNetReceivables": "17077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70386000", "shortLongTermDebtTotal": "230000000", "totalShareholderEquity": "595833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "909304000", "cashAndShortTermInvestments": "15435000", "commonStockSharesOutstanding": "17130030", "intangibleAssetsExcludingGoodwill": "5259000", "cashAndCashEquivalentsAtCarryingValue": "15435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20920000", "profitLoss": "None", "dividendPayout": "2053999", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11257000", "capitalExpenditures": "760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4606000", "cashflowFromInvestment": "34484000", "stockBasedCompensation": "-327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2053999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 72322000, "cost_of_revenue": 20715000, "gross_profit": 51607000, "ebit": 21828000, "ebitda": 25902000, "pretax_income": 21828000, "tax_provision": 4618000, "net_income": 17210000, "net_income_to_common": 17210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16662000, "total_current_assets": 177158000, "total_assets": 4578053000, "short_term_debt": null, "long_term_debt": 10170000, "total_debt": 10170000, "total_liabilities": 3998779000, "total_equity": 579274000, "shares_outstanding": 17113000, "goodwill_and_intangibles": 39781000 }, "cash_flow": { "operating_cash_flow": -8828000, "capital_expenditure": 1802000, "free_cash_flow": -7026000, "dividends_paid": 2058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277021, "ticker_id": 1977, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21828000", "ebitda": "25902000", "netIncome": "17210000", "grossProfit": "51607000", "depreciation": "None", "totalRevenue": "72322000", "costOfRevenue": "20715000", "interestIncome": "63641000", "incomeBeforeTax": "21828000", "interestExpense": "19412000", "operatingIncome": "21828000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "44229000", "nonInterestIncome": "None", "operatingExpenses": "29779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4074000", "sellingGeneralAndAdministrative": "18681000", "netIncomeFromContinuingOperations": "17210000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4578053000", "longTermDebt": "10170000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5670000", "reportedCurrency": "USD", "retainedEarnings": "408178000", "totalLiabilities": "3998779000", "otherCurrentAssets": "-168623000", "totalCurrentAssets": "177158000", "currentLongTermDebt": "35000000", "longTermInvestments": "161662000", "shortTermInvestments": "143942000", "currentNetReceivables": "185177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40397000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70635000", "shortLongTermDebtTotal": "10170000", "totalShareholderEquity": "579274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701178000", "totalCurrentLiabilities": "3701178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297601000", "cashAndShortTermInvestments": "16662000", "commonStockSharesOutstanding": "17113000", "intangibleAssetsExcludingGoodwill": "5670000", "cashAndCashEquivalentsAtCarryingValue": "16662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17210000", "profitLoss": "None", "dividendPayout": "2058000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8828000", "capitalExpenditures": "1802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13149000", "cashflowFromInvestment": "-6937000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72322000, "cost_of_revenue": 20715000, "gross_profit": 51607000, "research_and_development": null, "selling_general_admin": 18681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21828000, "depreciation_amortisation": 4074000, "ebitda": 25902000, "interest_expense": 19412000, "interest_income": null, "other_non_operating": null, "pretax_income": 21828000, "tax_provision": 4618000, "effective_tax_rate": null, "net_income": 17210000, "net_income_continuing_ops": 17210000, "net_income_to_common": 17210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16662000, "short_term_investments": 143942000, "net_receivables": 185177000, "inventory": null, "other_current_assets": null, "total_current_assets": 177158000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 5670000, "goodwill_and_intangibles": 39781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40397000, "total_assets": 4578053000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3701178000, "long_term_debt": 10170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297601000, "total_liabilities": 3998779000, "total_debt": 10170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408178000, "total_equity": 579274000, "shares_outstanding": 17113000, "operating_cash_flow": -8828000, "stock_based_compensation": 960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6937000, "dividends_paid": 2058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13149000, "free_cash_flow": -7026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21828000", "ebitda": "25902000", "netIncome": "17210000", "grossProfit": "51607000", "depreciation": "None", "totalRevenue": "72322000", "costOfRevenue": "20715000", "interestIncome": "63641000", "incomeBeforeTax": "21828000", "interestExpense": "19412000", "operatingIncome": "21828000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "44229000", "nonInterestIncome": "None", "operatingExpenses": "29779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4074000", "sellingGeneralAndAdministrative": "18681000", "netIncomeFromContinuingOperations": "17210000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4578053000", "longTermDebt": "10170000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5670000", "reportedCurrency": "USD", "retainedEarnings": "408178000", "totalLiabilities": "3998779000", "otherCurrentAssets": "-168623000", "totalCurrentAssets": "177158000", "currentLongTermDebt": "35000000", "longTermInvestments": "161662000", "shortTermInvestments": "143942000", "currentNetReceivables": "185177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40397000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70635000", "shortLongTermDebtTotal": "10170000", "totalShareholderEquity": "579274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701178000", "totalCurrentLiabilities": "3701178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297601000", "cashAndShortTermInvestments": "16662000", "commonStockSharesOutstanding": "17113000", "intangibleAssetsExcludingGoodwill": "5670000", "cashAndCashEquivalentsAtCarryingValue": "16662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17210000", "profitLoss": "None", "dividendPayout": "2058000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8828000", "capitalExpenditures": "1802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13149000", "cashflowFromInvestment": "-6937000", "stockBasedCompensation": "960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 71662000, "cost_of_revenue": 22268000, "gross_profit": 49394000, "ebit": 18433000, "ebitda": 22581000, "pretax_income": 18433000, "tax_provision": 3894000, "net_income": 14539000, "net_income_to_common": 14539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325631000, "total_current_assets": 658031000, "total_assets": 4558060000, "short_term_debt": null, "long_term_debt": 10145000, "total_debt": 10145000, "total_liabilities": 3992611000, "total_equity": 565449000, "shares_outstanding": 17113000, "goodwill_and_intangibles": 40191000 }, "cash_flow": { "operating_cash_flow": 71689000, "capital_expenditure": 3111000, "free_cash_flow": 74800000, "dividends_paid": 2054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277023, "ticker_id": 1977, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18433000", "ebitda": "22581000", "netIncome": "14539000", "grossProfit": "49394000", "depreciation": "None", "totalRevenue": "71662000", "costOfRevenue": "22268000", "interestIncome": "63635000", "incomeBeforeTax": "18433000", "interestExpense": "20728000", "operatingIncome": "18433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "42907000", "nonInterestIncome": "None", "operatingExpenses": "30961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4148000", "sellingGeneralAndAdministrative": "18210000", "netIncomeFromContinuingOperations": "14539000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "4558060000", "longTermDebt": "10145000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6080000", "reportedCurrency": "USD", "retainedEarnings": "393026000", "totalLiabilities": "3992611000", "otherCurrentAssets": "None", "totalCurrentAssets": "658031000", "currentLongTermDebt": "None", "longTermInvestments": "168323000", "shortTermInvestments": "150577000", "currentNetReceivables": "181823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3900029000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70453000", "shortLongTermDebtTotal": "10145000", "totalShareholderEquity": "565449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3736360000", "totalCurrentLiabilities": "3736360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256251000", "cashAndShortTermInvestments": "325631000", "commonStockSharesOutstanding": "17113000", "intangibleAssetsExcludingGoodwill": "6080000", "cashAndCashEquivalentsAtCarryingValue": "325631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14539000", "profitLoss": "None", "dividendPayout": "2054000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71689000", "capitalExpenditures": "3111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56731000", "cashflowFromInvestment": "5648000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71662000, "cost_of_revenue": 22268000, "gross_profit": 49394000, "research_and_development": null, "selling_general_admin": 18210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18433000, "depreciation_amortisation": 4148000, "ebitda": 22581000, "interest_expense": 20728000, "interest_income": null, "other_non_operating": null, "pretax_income": 18433000, "tax_provision": 3894000, "effective_tax_rate": null, "net_income": 14539000, "net_income_continuing_ops": 14539000, "net_income_to_common": 14539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325631000, "short_term_investments": 150577000, "net_receivables": 181823000, "inventory": null, "other_current_assets": null, "total_current_assets": 658031000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 6080000, "goodwill_and_intangibles": 40191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3900029000, "total_assets": 4558060000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3736360000, "long_term_debt": 10145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256251000, "total_liabilities": 3992611000, "total_debt": 10145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393026000, "total_equity": 565449000, "shares_outstanding": 17113000, "operating_cash_flow": 71689000, "stock_based_compensation": 955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5648000, "dividends_paid": 2054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56731000, "free_cash_flow": 74800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18433000", "ebitda": "22581000", "netIncome": "14539000", "grossProfit": "49394000", "depreciation": "None", "totalRevenue": "71662000", "costOfRevenue": "22268000", "interestIncome": "63635000", "incomeBeforeTax": "18433000", "interestExpense": "20728000", "operatingIncome": "18433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3894000", "reportedCurrency": "USD", "netInterestIncome": "42907000", "nonInterestIncome": "None", "operatingExpenses": "30961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4148000", "sellingGeneralAndAdministrative": "18210000", "netIncomeFromContinuingOperations": "14539000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "4558060000", "longTermDebt": "10145000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6080000", "reportedCurrency": "USD", "retainedEarnings": "393026000", "totalLiabilities": "3992611000", "otherCurrentAssets": "None", "totalCurrentAssets": "658031000", "currentLongTermDebt": "None", "longTermInvestments": "168323000", "shortTermInvestments": "150577000", "currentNetReceivables": "181823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3900029000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70453000", "shortLongTermDebtTotal": "10145000", "totalShareholderEquity": "565449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3736360000", "totalCurrentLiabilities": "3736360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256251000", "cashAndShortTermInvestments": "325631000", "commonStockSharesOutstanding": "17113000", "intangibleAssetsExcludingGoodwill": "6080000", "cashAndCashEquivalentsAtCarryingValue": "325631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14539000", "profitLoss": "None", "dividendPayout": "2054000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71689000", "capitalExpenditures": "3111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56731000", "cashflowFromInvestment": "5648000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 74441000, "cost_of_revenue": 22138000, "gross_profit": 52303000, "ebit": 18294000, "ebitda": 21734000, "pretax_income": 18294000, "tax_provision": 4086000, "net_income": 14208000, "net_income_to_common": 14208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307757000, "total_current_assets": 644088000, "total_assets": 4595430000, "short_term_debt": 189725000, "long_term_debt": 10120000, "total_debt": 199845000, "total_liabilities": 4043672000, "total_equity": 551758000, "shares_outstanding": 17027824, "goodwill_and_intangibles": 40706000 }, "cash_flow": { "operating_cash_flow": 4302000, "capital_expenditure": 1544000, "free_cash_flow": 5846000, "dividends_paid": 2050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277024, "ticker_id": 1977, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18294000", "ebitda": "21734000", "netIncome": "14208000", "grossProfit": "52303000", "depreciation": "None", "totalRevenue": "74441000", "costOfRevenue": "22138000", "interestIncome": "66198000", "incomeBeforeTax": "18294000", "interestExpense": "22993000", "operatingIncome": "18294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4086000", "reportedCurrency": "USD", "netInterestIncome": "43205000", "nonInterestIncome": "None", "operatingExpenses": "34009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3440000", "sellingGeneralAndAdministrative": "17790000", "netIncomeFromContinuingOperations": "14208000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4595430000", "longTermDebt": "10120000", "shortTermDebt": "189725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6595000", "reportedCurrency": "USD", "retainedEarnings": "380541000", "totalLiabilities": "4043672000", "otherCurrentAssets": "-184320000", "totalCurrentAssets": "644088000", "currentLongTermDebt": "0", "longTermInvestments": "167128000", "shortTermInvestments": "152011000", "currentNetReceivables": "184320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3951342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77944000", "shortLongTermDebtTotal": "10120000", "totalShareholderEquity": "551758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3779203000", "totalCurrentLiabilities": "3779203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264469000", "cashAndShortTermInvestments": "307757000", "commonStockSharesOutstanding": "17027824", "intangibleAssetsExcludingGoodwill": "6595000", "cashAndCashEquivalentsAtCarryingValue": "307757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14208000", "profitLoss": "None", "dividendPayout": "2050000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4302000", "capitalExpenditures": "1544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56035000", "cashflowFromInvestment": "37475000", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74441000, "cost_of_revenue": 22138000, "gross_profit": 52303000, "research_and_development": null, "selling_general_admin": 17790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18294000, "depreciation_amortisation": 3440000, "ebitda": 21734000, "interest_expense": 22993000, "interest_income": null, "other_non_operating": null, "pretax_income": 18294000, "tax_provision": 4086000, "effective_tax_rate": null, "net_income": 14208000, "net_income_continuing_ops": 14208000, "net_income_to_common": 14208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307757000, "short_term_investments": 152011000, "net_receivables": 184320000, "inventory": null, "other_current_assets": null, "total_current_assets": 644088000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 6595000, "goodwill_and_intangibles": 40706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3951342000, "total_assets": 4595430000, "short_term_debt": 189725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3779203000, "long_term_debt": 10120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264469000, "total_liabilities": 4043672000, "total_debt": 199845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380541000, "total_equity": 551758000, "shares_outstanding": 17027824, "operating_cash_flow": 4302000, "stock_based_compensation": 918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37475000, "dividends_paid": 2050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56035000, "free_cash_flow": 5846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18294000", "ebitda": "21734000", "netIncome": "14208000", "grossProfit": "52303000", "depreciation": "None", "totalRevenue": "74441000", "costOfRevenue": "22138000", "interestIncome": "66198000", "incomeBeforeTax": "18294000", "interestExpense": "22993000", "operatingIncome": "18294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4086000", "reportedCurrency": "USD", "netInterestIncome": "43205000", "nonInterestIncome": "None", "operatingExpenses": "34009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3440000", "sellingGeneralAndAdministrative": "17790000", "netIncomeFromContinuingOperations": "14208000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4595430000", "longTermDebt": "10120000", "shortTermDebt": "189725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6595000", "reportedCurrency": "USD", "retainedEarnings": "380541000", "totalLiabilities": "4043672000", "otherCurrentAssets": "-184320000", "totalCurrentAssets": "644088000", "currentLongTermDebt": "0", "longTermInvestments": "167128000", "shortTermInvestments": "152011000", "currentNetReceivables": "184320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3951342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77944000", "shortLongTermDebtTotal": "10120000", "totalShareholderEquity": "551758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3779203000", "totalCurrentLiabilities": "3779203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264469000", "cashAndShortTermInvestments": "307757000", "commonStockSharesOutstanding": "17027824", "intangibleAssetsExcludingGoodwill": "6595000", "cashAndCashEquivalentsAtCarryingValue": "307757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14208000", "profitLoss": "None", "dividendPayout": "2050000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4302000", "capitalExpenditures": "1544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56035000", "cashflowFromInvestment": "37475000", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 74931000, "cost_of_revenue": 27550000, "gross_profit": 47381000, "ebit": 16796000, "ebitda": 21622000, "pretax_income": 16796000, "tax_provision": 3684000, "net_income": 13112000, "net_income_to_common": 13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322767000, "total_current_assets": 639402000, "total_assets": 4637293000, "short_term_debt": 106013000, "long_term_debt": 10096000, "total_debt": 116109000, "total_liabilities": 4097289000, "total_equity": 540004000, "shares_outstanding": 17027824, "goodwill_and_intangibles": 41273000 }, "cash_flow": { "operating_cash_flow": 43779000, "capital_expenditure": 3943000, "free_cash_flow": 47722000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277025, "ticker_id": 1977, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16796000", "ebitda": "21622000", "netIncome": "13112000", "grossProfit": "47381000", "depreciation": "None", "totalRevenue": "74931000", "costOfRevenue": "27550000", "interestIncome": "66649000", "incomeBeforeTax": "16796000", "interestExpense": "24575000", "operatingIncome": "16796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3684000", "reportedCurrency": "USD", "netInterestIncome": "42074000", "nonInterestIncome": "None", "operatingExpenses": "30585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "17671000", "netIncomeFromContinuingOperations": "13112000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4637293000", "longTermDebt": "10096000", "shortTermDebt": "106013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7162000", "reportedCurrency": "USD", "retainedEarnings": "368383000", "totalLiabilities": "4097289000", "otherCurrentAssets": "-176083000", "totalCurrentAssets": "639402000", "currentLongTermDebt": "106013000", "longTermInvestments": "156041000", "shortTermInvestments": "140552000", "currentNetReceivables": "176083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77976000", "shortLongTermDebtTotal": "116109000", "totalShareholderEquity": "540004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3761588000", "totalCurrentLiabilities": "3867601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229688000", "cashAndShortTermInvestments": "322767000", "commonStockSharesOutstanding": "17027824", "intangibleAssetsExcludingGoodwill": "7162000", "cashAndCashEquivalentsAtCarryingValue": "322767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13112000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43779000", "capitalExpenditures": "3943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50834000", "cashflowFromInvestment": "6342000", "stockBasedCompensation": "988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74931000, "cost_of_revenue": 27550000, "gross_profit": 47381000, "research_and_development": null, "selling_general_admin": 17671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16796000, "depreciation_amortisation": 4826000, "ebitda": 21622000, "interest_expense": 24575000, "interest_income": null, "other_non_operating": null, "pretax_income": 16796000, "tax_provision": 3684000, "effective_tax_rate": null, "net_income": 13112000, "net_income_continuing_ops": 13112000, "net_income_to_common": 13112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322767000, "short_term_investments": 140552000, "net_receivables": 176083000, "inventory": null, "other_current_assets": null, "total_current_assets": 639402000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 7162000, "goodwill_and_intangibles": 41273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3997891000, "total_assets": 4637293000, "short_term_debt": 106013000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3867601000, "long_term_debt": 10096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229688000, "total_liabilities": 4097289000, "total_debt": 116109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368383000, "total_equity": 540004000, "shares_outstanding": 17027824, "operating_cash_flow": 43779000, "stock_based_compensation": 988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6342000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50834000, "free_cash_flow": 47722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16796000", "ebitda": "21622000", "netIncome": "13112000", "grossProfit": "47381000", "depreciation": "None", "totalRevenue": "74931000", "costOfRevenue": "27550000", "interestIncome": "66649000", "incomeBeforeTax": "16796000", "interestExpense": "24575000", "operatingIncome": "16796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3684000", "reportedCurrency": "USD", "netInterestIncome": "42074000", "nonInterestIncome": "None", "operatingExpenses": "30585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "17671000", "netIncomeFromContinuingOperations": "13112000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4637293000", "longTermDebt": "10096000", "shortTermDebt": "106013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7162000", "reportedCurrency": "USD", "retainedEarnings": "368383000", "totalLiabilities": "4097289000", "otherCurrentAssets": "-176083000", "totalCurrentAssets": "639402000", "currentLongTermDebt": "106013000", "longTermInvestments": "156041000", "shortTermInvestments": "140552000", "currentNetReceivables": "176083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77976000", "shortLongTermDebtTotal": "116109000", "totalShareholderEquity": "540004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3761588000", "totalCurrentLiabilities": "3867601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229688000", "cashAndShortTermInvestments": "322767000", "commonStockSharesOutstanding": "17027824", "intangibleAssetsExcludingGoodwill": "7162000", "cashAndCashEquivalentsAtCarryingValue": "322767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13112000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43779000", "capitalExpenditures": "3943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50834000", "cashflowFromInvestment": "6342000", "stockBasedCompensation": "988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 73527000, "cost_of_revenue": 27508000, "gross_profit": 46019000, "ebit": 15809000, "ebitda": 20159000, "pretax_income": 15809000, "tax_provision": 3391000, "net_income": 12418000, "net_income_to_common": 12418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326321000, "total_current_assets": 631377000, "total_assets": 4670864000, "short_term_debt": 137513000, "long_term_debt": 10070000, "total_debt": 147583000, "total_liabilities": 4147236000, "total_equity": 523628000, "shares_outstanding": 16904098, "goodwill_and_intangibles": 41841000 }, "cash_flow": { "operating_cash_flow": 5922000, "capital_expenditure": 7280000, "free_cash_flow": 13202000, "dividends_paid": 1869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277026, "ticker_id": 1977, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15809000", "ebitda": "20159000", "netIncome": "12418000", "grossProfit": "46019000", "depreciation": "None", "totalRevenue": "73527000", "costOfRevenue": "27508000", "interestIncome": "65414000", "incomeBeforeTax": "15809000", "interestExpense": "23248000", "operatingIncome": "15809000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3391000", "reportedCurrency": "USD", "netInterestIncome": "42166000", "nonInterestIncome": "None", "operatingExpenses": "30210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4350000", "sellingGeneralAndAdministrative": "17139000", "netIncomeFromContinuingOperations": "12418000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4670864000", "longTermDebt": "10070000", "shortTermDebt": "137513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "357147000", "totalLiabilities": "4147236000", "otherCurrentAssets": "-170921000", "totalCurrentAssets": "631377000", "currentLongTermDebt": "137513000", "longTermInvestments": "149597000", "shortTermInvestments": "134135000", "currentNetReceivables": "170921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4039487000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147583000", "totalShareholderEquity": "523628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3707779000", "totalCurrentLiabilities": "3845292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301944000", "cashAndShortTermInvestments": "326321000", "commonStockSharesOutstanding": "16904098", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "326321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12418000", "profitLoss": "None", "dividendPayout": "1869000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5922000", "capitalExpenditures": "7280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21542000", "cashflowFromInvestment": "-70683000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73527000, "cost_of_revenue": 27508000, "gross_profit": 46019000, "research_and_development": null, "selling_general_admin": 17139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15809000, "depreciation_amortisation": 4350000, "ebitda": 20159000, "interest_expense": 23248000, "interest_income": null, "other_non_operating": null, "pretax_income": 15809000, "tax_provision": 3391000, "effective_tax_rate": null, "net_income": 12418000, "net_income_continuing_ops": 12418000, "net_income_to_common": 12418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326321000, "short_term_investments": 134135000, "net_receivables": 170921000, "inventory": null, "other_current_assets": null, "total_current_assets": 631377000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 7730000, "goodwill_and_intangibles": 41841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4039487000, "total_assets": 4670864000, "short_term_debt": 137513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3845292000, "long_term_debt": 10070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301944000, "total_liabilities": 4147236000, "total_debt": 147583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357147000, "total_equity": 523628000, "shares_outstanding": 16904098, "operating_cash_flow": 5922000, "stock_based_compensation": 765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70683000, "dividends_paid": 1869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21542000, "free_cash_flow": 13202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15809000", "ebitda": "20159000", "netIncome": "12418000", "grossProfit": "46019000", "depreciation": "None", "totalRevenue": "73527000", "costOfRevenue": "27508000", "interestIncome": "65414000", "incomeBeforeTax": "15809000", "interestExpense": "23248000", "operatingIncome": "15809000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3391000", "reportedCurrency": "USD", "netInterestIncome": "42166000", "nonInterestIncome": "None", "operatingExpenses": "30210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4350000", "sellingGeneralAndAdministrative": "17139000", "netIncomeFromContinuingOperations": "12418000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4670864000", "longTermDebt": "10070000", "shortTermDebt": "137513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "357147000", "totalLiabilities": "4147236000", "otherCurrentAssets": "-170921000", "totalCurrentAssets": "631377000", "currentLongTermDebt": "137513000", "longTermInvestments": "149597000", "shortTermInvestments": "134135000", "currentNetReceivables": "170921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4039487000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147583000", "totalShareholderEquity": "523628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3707779000", "totalCurrentLiabilities": "3845292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301944000", "cashAndShortTermInvestments": "326321000", "commonStockSharesOutstanding": "16904098", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "326321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12418000", "profitLoss": "None", "dividendPayout": "1869000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5922000", "capitalExpenditures": "7280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21542000", "cashflowFromInvestment": "-70683000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 72175000, "cost_of_revenue": 23290000, "gross_profit": 48885000, "ebit": 19012000, "ebitda": 23431000, "pretax_income": 19012000, "tax_provision": 3945000, "net_income": 15067000, "net_income_to_common": 15067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414118000, "total_current_assets": 703763000, "total_assets": 4684011000, "short_term_debt": 15513000, "long_term_debt": 10045000, "total_debt": 25558000, "total_liabilities": 4170838000, "total_equity": 513173000, "shares_outstanding": 16872840, "goodwill_and_intangibles": 42408000 }, "cash_flow": { "operating_cash_flow": -9034000, "capital_expenditure": 3972000, "free_cash_flow": -5062000, "dividends_paid": 1870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277028, "ticker_id": 1977, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19012000", "ebitda": "23431000", "netIncome": "15067000", "grossProfit": "48885000", "depreciation": "None", "totalRevenue": "72175000", "costOfRevenue": "23290000", "interestIncome": "63355000", "incomeBeforeTax": "19012000", "interestExpense": "22125000", "operatingIncome": "19012000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3945000", "reportedCurrency": "USD", "netInterestIncome": "41230000", "nonInterestIncome": "None", "operatingExpenses": "29873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4419000", "sellingGeneralAndAdministrative": "17530000", "netIncomeFromContinuingOperations": "15067000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4684011000", "longTermDebt": "10045000", "shortTermDebt": "15513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8297000", "reportedCurrency": "USD", "retainedEarnings": "346598000", "totalLiabilities": "4170838000", "otherCurrentAssets": "-168838000", "totalCurrentAssets": "703763000", "currentLongTermDebt": "15513000", "longTermInvestments": "135375000", "shortTermInvestments": "120807000", "currentNetReceivables": "168838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980248000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25558000", "totalShareholderEquity": "513173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3799807000", "totalCurrentLiabilities": "3815320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355518000", "cashAndShortTermInvestments": "414118000", "commonStockSharesOutstanding": "16872840", "intangibleAssetsExcludingGoodwill": "8297000", "cashAndCashEquivalentsAtCarryingValue": "414118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15067000", "profitLoss": "None", "dividendPayout": "1870000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9034000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5760000", "cashflowFromInvestment": "48147000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72175000, "cost_of_revenue": 23290000, "gross_profit": 48885000, "research_and_development": null, "selling_general_admin": 17530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19012000, "depreciation_amortisation": 4419000, "ebitda": 23431000, "interest_expense": 22125000, "interest_income": null, "other_non_operating": null, "pretax_income": 19012000, "tax_provision": 3945000, "effective_tax_rate": null, "net_income": 15067000, "net_income_continuing_ops": 15067000, "net_income_to_common": 15067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414118000, "short_term_investments": 120807000, "net_receivables": 168838000, "inventory": null, "other_current_assets": null, "total_current_assets": 703763000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 8297000, "goodwill_and_intangibles": 42408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3980248000, "total_assets": 4684011000, "short_term_debt": 15513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3815320000, "long_term_debt": 10045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355518000, "total_liabilities": 4170838000, "total_debt": 25558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346598000, "total_equity": 513173000, "shares_outstanding": 16872840, "operating_cash_flow": -9034000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48147000, "dividends_paid": 1870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5760000, "free_cash_flow": -5062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19012000", "ebitda": "23431000", "netIncome": "15067000", "grossProfit": "48885000", "depreciation": "None", "totalRevenue": "72175000", "costOfRevenue": "23290000", "interestIncome": "63355000", "incomeBeforeTax": "19012000", "interestExpense": "22125000", "operatingIncome": "19012000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3945000", "reportedCurrency": "USD", "netInterestIncome": "41230000", "nonInterestIncome": "None", "operatingExpenses": "29873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4419000", "sellingGeneralAndAdministrative": "17530000", "netIncomeFromContinuingOperations": "15067000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "4684011000", "longTermDebt": "10045000", "shortTermDebt": "15513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8297000", "reportedCurrency": "USD", "retainedEarnings": "346598000", "totalLiabilities": "4170838000", "otherCurrentAssets": "-168838000", "totalCurrentAssets": "703763000", "currentLongTermDebt": "15513000", "longTermInvestments": "135375000", "shortTermInvestments": "120807000", "currentNetReceivables": "168838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980248000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25558000", "totalShareholderEquity": "513173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3799807000", "totalCurrentLiabilities": "3815320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355518000", "cashAndShortTermInvestments": "414118000", "commonStockSharesOutstanding": "16872840", "intangibleAssetsExcludingGoodwill": "8297000", "cashAndCashEquivalentsAtCarryingValue": "414118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15067000", "profitLoss": "None", "dividendPayout": "1870000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9034000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5760000", "cashflowFromInvestment": "48147000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 71315000, "cost_of_revenue": 24256000, "gross_profit": 47059000, "ebit": 17030000, "ebitda": 21393000, "pretax_income": 17030000, "tax_provision": 3566000, "net_income": 13464000, "net_income_to_common": 13464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381862000, "total_current_assets": 676006000, "total_assets": 4672633000, "short_term_debt": 123763000, "long_term_debt": 10021000, "total_debt": 133784000, "total_liabilities": 4172740000, "total_equity": 499893000, "shares_outstanding": 16827460, "goodwill_and_intangibles": 43170000 }, "cash_flow": { "operating_cash_flow": 21531000, "capital_expenditure": 8919000, "free_cash_flow": 30450000, "dividends_paid": 1862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277029, "ticker_id": 1977, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17030000", "ebitda": "21393000", "netIncome": "13464000", "grossProfit": "47059000", "depreciation": "None", "totalRevenue": "71315000", "costOfRevenue": "24256000", "interestIncome": "62819000", "incomeBeforeTax": "17030000", "interestExpense": "20896000", "operatingIncome": "17030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3566000", "reportedCurrency": "USD", "netInterestIncome": "41923000", "nonInterestIncome": "None", "operatingExpenses": "30029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "16958000", "netIncomeFromContinuingOperations": "13464000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4672633000", "longTermDebt": "10021000", "shortTermDebt": "123763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9059000", "reportedCurrency": "USD", "retainedEarnings": "333401000", "totalLiabilities": "4172740000", "otherCurrentAssets": "-167194000", "totalCurrentAssets": "676006000", "currentLongTermDebt": "123763000", "longTermInvestments": "140739000", "shortTermInvestments": "126950000", "currentNetReceivables": "167194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3996627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133784000", "totalShareholderEquity": "499893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661373000", "totalCurrentLiabilities": "3785136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387604000", "cashAndShortTermInvestments": "381862000", "commonStockSharesOutstanding": "16827460", "intangibleAssetsExcludingGoodwill": "9059000", "cashAndCashEquivalentsAtCarryingValue": "381862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13464000", "profitLoss": "None", "dividendPayout": "1862000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21531000", "capitalExpenditures": "8919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172000", "cashflowFromInvestment": "423000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71315000, "cost_of_revenue": 24256000, "gross_profit": 47059000, "research_and_development": null, "selling_general_admin": 16958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17030000, "depreciation_amortisation": 4363000, "ebitda": 21393000, "interest_expense": 20896000, "interest_income": null, "other_non_operating": null, "pretax_income": 17030000, "tax_provision": 3566000, "effective_tax_rate": null, "net_income": 13464000, "net_income_continuing_ops": 13464000, "net_income_to_common": 13464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381862000, "short_term_investments": 126950000, "net_receivables": 167194000, "inventory": null, "other_current_assets": null, "total_current_assets": 676006000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 9059000, "goodwill_and_intangibles": 43170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3996627000, "total_assets": 4672633000, "short_term_debt": 123763000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3785136000, "long_term_debt": 10021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387604000, "total_liabilities": 4172740000, "total_debt": 133784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333401000, "total_equity": 499893000, "shares_outstanding": 16827460, "operating_cash_flow": 21531000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 423000, "dividends_paid": 1862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172000, "free_cash_flow": 30450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17030000", "ebitda": "21393000", "netIncome": "13464000", "grossProfit": "47059000", "depreciation": "None", "totalRevenue": "71315000", "costOfRevenue": "24256000", "interestIncome": "62819000", "incomeBeforeTax": "17030000", "interestExpense": "20896000", "operatingIncome": "17030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3566000", "reportedCurrency": "USD", "netInterestIncome": "41923000", "nonInterestIncome": "None", "operatingExpenses": "30029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "16958000", "netIncomeFromContinuingOperations": "13464000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4672633000", "longTermDebt": "10021000", "shortTermDebt": "123763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9059000", "reportedCurrency": "USD", "retainedEarnings": "333401000", "totalLiabilities": "4172740000", "otherCurrentAssets": "-167194000", "totalCurrentAssets": "676006000", "currentLongTermDebt": "123763000", "longTermInvestments": "140739000", "shortTermInvestments": "126950000", "currentNetReceivables": "167194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3996627000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133784000", "totalShareholderEquity": "499893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661373000", "totalCurrentLiabilities": "3785136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387604000", "cashAndShortTermInvestments": "381862000", "commonStockSharesOutstanding": "16827460", "intangibleAssetsExcludingGoodwill": "9059000", "cashAndCashEquivalentsAtCarryingValue": "381862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13464000", "profitLoss": "None", "dividendPayout": "1862000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21531000", "capitalExpenditures": "8919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172000", "cashflowFromInvestment": "423000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 70492000, "cost_of_revenue": 22275000, "gross_profit": 48217000, "ebit": 18653000, "ebitda": 22747000, "pretax_income": 18653000, "tax_provision": 3820000, "net_income": 14833000, "net_income_to_common": 14833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360394000, "total_current_assets": 659076000, "total_assets": 4651997000, "short_term_debt": null, "long_term_debt": 462258000, "total_debt": 462258000, "total_liabilities": 4167586000, "total_equity": 484411000, "shares_outstanding": 16800901, "goodwill_and_intangibles": 44029000 }, "cash_flow": { "operating_cash_flow": -32961000, "capital_expenditure": 5537000, "free_cash_flow": -27424000, "dividends_paid": 1685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277030, "ticker_id": 1977, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18653000", "ebitda": "22747000", "netIncome": "14833000", "grossProfit": "48217000", "depreciation": "None", "totalRevenue": "70492000", "costOfRevenue": "22275000", "interestIncome": "61865000", "incomeBeforeTax": "18653000", "interestExpense": "19705000", "operatingIncome": "18653000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3820000", "reportedCurrency": "USD", "netInterestIncome": "42160000", "nonInterestIncome": "None", "operatingExpenses": "29564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4094000", "sellingGeneralAndAdministrative": "17231000", "netIncomeFromContinuingOperations": "14833000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4651997000", "longTermDebt": "462258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9918000", "reportedCurrency": "USD", "retainedEarnings": "321799000", "totalLiabilities": "4167586000", "otherCurrentAssets": "-164334000", "totalCurrentAssets": "659076000", "currentLongTermDebt": "None", "longTermInvestments": "148934000", "shortTermInvestments": "134348000", "currentNetReceivables": "164334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462258000", "totalShareholderEquity": "484411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3640961000", "totalCurrentLiabilities": "3640961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526625000", "cashAndShortTermInvestments": "360394000", "commonStockSharesOutstanding": "16800901", "intangibleAssetsExcludingGoodwill": "9918000", "cashAndCashEquivalentsAtCarryingValue": "360394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14833000", "profitLoss": "None", "dividendPayout": "1685000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32961000", "capitalExpenditures": "5537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32999000", "cashflowFromInvestment": "21479000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70492000, "cost_of_revenue": 22275000, "gross_profit": 48217000, "research_and_development": null, "selling_general_admin": 17231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18653000, "depreciation_amortisation": 4094000, "ebitda": 22747000, "interest_expense": 19705000, "interest_income": null, "other_non_operating": null, "pretax_income": 18653000, "tax_provision": 3820000, "effective_tax_rate": null, "net_income": 14833000, "net_income_continuing_ops": 14833000, "net_income_to_common": 14833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360394000, "short_term_investments": 134348000, "net_receivables": 164334000, "inventory": null, "other_current_assets": null, "total_current_assets": 659076000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 9918000, "goodwill_and_intangibles": 44029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3992921000, "total_assets": 4651997000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3640961000, "long_term_debt": 462258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526625000, "total_liabilities": 4167586000, "total_debt": 462258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321799000, "total_equity": 484411000, "shares_outstanding": 16800901, "operating_cash_flow": -32961000, "stock_based_compensation": 682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21479000, "dividends_paid": 1685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32999000, "free_cash_flow": -27424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18653000", "ebitda": "22747000", "netIncome": "14833000", "grossProfit": "48217000", "depreciation": "None", "totalRevenue": "70492000", "costOfRevenue": "22275000", "interestIncome": "61865000", "incomeBeforeTax": "18653000", "interestExpense": "19705000", "operatingIncome": "18653000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3820000", "reportedCurrency": "USD", "netInterestIncome": "42160000", "nonInterestIncome": "None", "operatingExpenses": "29564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4094000", "sellingGeneralAndAdministrative": "17231000", "netIncomeFromContinuingOperations": "14833000" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4651997000", "longTermDebt": "462258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9918000", "reportedCurrency": "USD", "retainedEarnings": "321799000", "totalLiabilities": "4167586000", "otherCurrentAssets": "-164334000", "totalCurrentAssets": "659076000", "currentLongTermDebt": "None", "longTermInvestments": "148934000", "shortTermInvestments": "134348000", "currentNetReceivables": "164334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462258000", "totalShareholderEquity": "484411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3640961000", "totalCurrentLiabilities": "3640961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526625000", "cashAndShortTermInvestments": "360394000", "commonStockSharesOutstanding": "16800901", "intangibleAssetsExcludingGoodwill": "9918000", "cashAndCashEquivalentsAtCarryingValue": "360394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14833000", "profitLoss": "None", "dividendPayout": "1685000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32961000", "capitalExpenditures": "5537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32999000", "cashflowFromInvestment": "21479000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "income_statement": { "revenue": 65937000, "cost_of_revenue": 15640000, "gross_profit": 50297000, "ebit": 19468000, "ebitda": 22995000, "pretax_income": 19468000, "tax_provision": 4455000, "net_income": 15013000, "net_income_to_common": 15013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336649000, "total_current_assets": 645616000, "total_assets": 4607487000, "short_term_debt": 200263000, "long_term_debt": null, "total_debt": 200263000, "total_liabilities": 4136301000, "total_equity": 471186000, "shares_outstanding": 16781923, "goodwill_and_intangibles": 44889000 }, "cash_flow": { "operating_cash_flow": -63303000, "capital_expenditure": 6176000, "free_cash_flow": -57127000, "dividends_paid": 1687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277031, "ticker_id": 1977, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:45.217729+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19468000", "ebitda": "22995000", "netIncome": "15013000", "grossProfit": "50297000", "depreciation": "None", "totalRevenue": "65937000", "costOfRevenue": "15640000", "interestIncome": "None", "incomeBeforeTax": "19468000", "interestExpense": "15235000", "operatingIncome": "19468000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4455000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3527000", "sellingGeneralAndAdministrative": "17225000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4607487000", "longTermDebt": "None", "shortTermDebt": "200263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10778000", "reportedCurrency": "None", "retainedEarnings": "308651000", "totalLiabilities": "4136301000", "otherCurrentAssets": "-157041000", "totalCurrentAssets": "645616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151926000", "currentNetReceivables": "157041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961871000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210234000", "totalShareholderEquity": "471186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3601168000", "totalCurrentLiabilities": "3801431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334870000", "cashAndShortTermInvestments": "336649000", "commonStockSharesOutstanding": "16781923", "intangibleAssetsExcludingGoodwill": "10778000", "cashAndCashEquivalentsAtCarryingValue": "336649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15013000", "profitLoss": "None", "dividendPayout": "1687000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-63303000", "capitalExpenditures": "6176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60891000", "cashflowFromInvestment": "-8504000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65937000, "cost_of_revenue": 15640000, "gross_profit": 50297000, "research_and_development": null, "selling_general_admin": 17225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19468000, "depreciation_amortisation": 3527000, "ebitda": 22995000, "interest_expense": 15235000, "interest_income": null, "other_non_operating": null, "pretax_income": 19468000, "tax_provision": 4455000, "effective_tax_rate": null, "net_income": 15013000, "net_income_continuing_ops": null, "net_income_to_common": 15013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336649000, "short_term_investments": 151926000, "net_receivables": 157041000, "inventory": null, "other_current_assets": null, "total_current_assets": 645616000, "net_ppe": null, "goodwill": 34111000, "intangible_assets": 10778000, "goodwill_and_intangibles": 44889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3961871000, "total_assets": 4607487000, "short_term_debt": 200263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3801431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334870000, "total_liabilities": 4136301000, "total_debt": 200263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308651000, "total_equity": 471186000, "shares_outstanding": 16781923, "operating_cash_flow": -63303000, "stock_based_compensation": 675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8504000, "dividends_paid": 1687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60891000, "free_cash_flow": -57127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19468000", "ebitda": "22995000", "netIncome": "15013000", "grossProfit": "50297000", "depreciation": "None", "totalRevenue": "65937000", "costOfRevenue": "15640000", "interestIncome": "None", "incomeBeforeTax": "19468000", "interestExpense": "15235000", "operatingIncome": "19468000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4455000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3527000", "sellingGeneralAndAdministrative": "17225000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34111000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4607487000", "longTermDebt": "None", "shortTermDebt": "200263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10778000", "reportedCurrency": "None", "retainedEarnings": "308651000", "totalLiabilities": "4136301000", "otherCurrentAssets": "-157041000", "totalCurrentAssets": "645616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151926000", "currentNetReceivables": "157041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3961871000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210234000", "totalShareholderEquity": "471186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3601168000", "totalCurrentLiabilities": "3801431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334870000", "cashAndShortTermInvestments": "336649000", "commonStockSharesOutstanding": "16781923", "intangibleAssetsExcludingGoodwill": "10778000", "cashAndCashEquivalentsAtCarryingValue": "336649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15013000", "profitLoss": "None", "dividendPayout": "1687000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-63303000", "capitalExpenditures": "6176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60891000", "cashflowFromInvestment": "-8504000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }