{ "ticker": { "uuid": "f16bb98d-db75-4b64-a1bb-f665b9d48436", "symbol": "TGHL", "name": "The GrowHub Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f16bb98d-db75-4b64-a1bb-f665b9d48436/", "api_url": "https://sharemaestro.com/factors/api/tickers/f16bb98d-db75-4b64-a1bb-f665b9d48436/" }, "ticker_metadata": { "id": 8529, "uuid": "f16bb98d-db75-4b64-a1bb-f665b9d48436", "symbol": "TGHL", "name": "The GrowHub Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 8601900, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "The Growhub Limited is an investment holding company that provides product traceability, data analytics, and product trading facilitation solutions in Singapore and internationally. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f16bb98d-db75-4b64-a1bb-f665b9d48436", "symbol": "TGHL", "name": "The GrowHub Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f16bb98d-db75-4b64-a1bb-f665b9d48436/", "api_url": "https://sharemaestro.com/factors/api/tickers/f16bb98d-db75-4b64-a1bb-f665b9d48436/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 15154586.19, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 5.8182, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.4591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.812376+00:00", "batch_id": "" }, "size": { "price_close": 0.599, "market_cap": 15154586.19, "market_cap_usd": 15154586.19, "enterprise_value": 19524159.19, "shares_outstanding": 25299810, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 182.515, "pcf_ratio": null, "pfcf_ratio": -1.0794, "ev_ebitda": null, "ev_ebit": -1.3376, "ev_sales": 235.1402, "ev_fcf": -1.3907, "earnings_yield": null, "fcf_yield": -0.7191, "price_to_sales": 182.515, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0043 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1986, "operating_margin": -175.7906, "net_margin": -207.1561, "ebitda_margin": null, "fcf_margin": -169.0837, "roe": 5.8182, "roa": -13.076, "roic": -7.7461, "roc_greenblatt": null, "asset_turnover": 0.0631, "cash_conversion": 0.8162, "accruals_ratio": -2.402, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -62.6804, "earnings_stability_5y": null, "revenue_stability_5y": 0.9972, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.445, "net_debt_to_ebitda": null, "debt_to_assets": 4.2066, "interest_coverage": -160.7392, "current_ratio": 0.2891, "quick_ratio": 0.2891, "net_debt": 4369573, "local_beta": -0.0031, "volatility_252d": 1.4591, "volatility_60d": 3.0562, "max_drawdown_12m": -0.9215, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.6497, "revenue_growth_3y_cagr": -0.5122, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.6497, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7114, "price_return_3m": 0.4997, "price_return_6m": 0.2835, "price_return_9m": -0.8296, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2835, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8296, "distance_from_52w_low": 1.1703, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 83032, "gross_profit_ttm": -16487, "ebit_ttm": -14596241, "ebitda_ttm": null, "net_income_ttm": -17200587, "eps_diluted_ttm": -0.6799, "operating_cash_flow_ttm": -14040955, "capital_expenditure_ttm": 1597, "fcf_ttm": -14039358, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90807, "cash_and_equivalents": 1163928, "total_current_assets": 1234316, "total_current_liabilities": 4269615, "net_ppe": null, "total_assets": 1315429, "total_debt": 5533501, "total_equity": -2956318, "net_working_capital": 1334274, "book_value_per_share": -0.1169, "retained_earnings": -23946201, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3023248, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.37, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2983, "ticker_id": 8529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.812376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.599, "market_cap": 15154586.19, "market_cap_usd": 15154586.19, "enterprise_value": 19524159.19, "shares_outstanding": 25299810, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 182.51500855, "pcf_ratio": null, "pfcf_ratio": -1.07943584, "ev_ebitda": null, "ev_ebit": -1.33761557, "ev_sales": 235.14017716, "ev_fcf": -1.39067322, "earnings_yield": null, "fcf_yield": -0.71907619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.198562, "operating_margin": -175.79055063, "net_margin": -207.15612053, "ebitda_margin": null, "fcf_margin": -169.08370267, "roe": 5.81824655, "roa": -13.07602843, "roic": -7.74607608, "roc_greenblatt": null, "asset_turnover": 0.06312161, "cash_conversion": 0.81621389, "accruals_ratio": -2.40197837, "sbc_to_revenue": null, "debt_to_equity": -1.44495518, "net_debt_to_ebitda": null, "debt_to_assets": 4.2066132, "interest_coverage": -160.73916108, "current_ratio": 0.28909304, "quick_ratio": 0.28909304, "net_debt": 4369573, "revenue_growth_1y": -0.6496747, "revenue_growth_3y_cagr": -0.51216442, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -62.68039455, "earnings_stability_5y": null, "revenue_stability_5y": 0.99716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.71142857, "price_return_3m": 0.49974962, "price_return_6m": 0.28347975, "price_return_9m": -0.82958748, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.82958748, "distance_from_52w_low": 1.17028986, "relative_strength": null, "local_beta": -0.0031, "volatility_252d": 1.459064, "volatility_60d": 3.056197, "max_drawdown_12m": -0.92147937, "revenue_ttm": 83032, "gross_profit_ttm": -16487, "ebit_ttm": -14596241, "ebitda_ttm": null, "net_income_ttm": -17200587, "eps_diluted_ttm": -0.6798702, "operating_cash_flow_ttm": -14040955, "capital_expenditure_ttm": 1597, "fcf_ttm": -14039358, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90807, "cash_and_equivalents": 1163928, "total_current_assets": 1234316, "total_current_liabilities": 4269615, "net_ppe": null, "total_assets": 1315429, "total_debt": 5533501, "total_equity": -2956318, "net_working_capital": 1334274, "book_value_per_share": -0.11685139, "retained_earnings": -23946201, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3023248, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 5.8182, "momentum_12_1": null, "complete_fields": { "id": 2983, "ticker_id": 8529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.812376+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.599, "market_cap": 15154586.19, "market_cap_usd": 15154586.19, "enterprise_value": 19524159.19, "shares_outstanding": 25299810, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 182.51500855, "pcf_ratio": null, "pfcf_ratio": -1.07943584, "ev_ebitda": null, "ev_ebit": -1.33761557, "ev_sales": 235.14017716, "ev_fcf": -1.39067322, "earnings_yield": null, "fcf_yield": -0.71907619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.198562, "operating_margin": -175.79055063, "net_margin": -207.15612053, "ebitda_margin": null, "fcf_margin": -169.08370267, "roe": 5.81824655, "roa": -13.07602843, "roic": -7.74607608, "roc_greenblatt": null, "asset_turnover": 0.06312161, "cash_conversion": 0.81621389, "accruals_ratio": -2.40197837, "sbc_to_revenue": null, "debt_to_equity": -1.44495518, "net_debt_to_ebitda": null, "debt_to_assets": 4.2066132, "interest_coverage": -160.73916108, "current_ratio": 0.28909304, "quick_ratio": 0.28909304, "net_debt": 4369573, "revenue_growth_1y": -0.6496747, "revenue_growth_3y_cagr": -0.51216442, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -62.68039455, "earnings_stability_5y": null, "revenue_stability_5y": 0.99716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.71142857, "price_return_3m": 0.49974962, "price_return_6m": 0.28347975, "price_return_9m": -0.82958748, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.82958748, "distance_from_52w_low": 1.17028986, "relative_strength": null, "local_beta": -0.0031, "volatility_252d": 1.459064, "volatility_60d": 3.056197, "max_drawdown_12m": -0.92147937, "revenue_ttm": 83032, "gross_profit_ttm": -16487, "ebit_ttm": -14596241, "ebitda_ttm": null, "net_income_ttm": -17200587, "eps_diluted_ttm": -0.6798702, "operating_cash_flow_ttm": -14040955, "capital_expenditure_ttm": 1597, "fcf_ttm": -14039358, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90807, "cash_and_equivalents": 1163928, "total_current_assets": 1234316, "total_current_liabilities": 4269615, "net_ppe": null, "total_assets": 1315429, "total_debt": 5533501, "total_equity": -2956318, "net_working_capital": 1334274, "book_value_per_share": -0.11685139, "retained_earnings": -23946201, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3023248, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 83032, "cost_of_revenue": 99519, "gross_profit": -16487, "ebit": -14596241, "ebitda": null, "pretax_income": -17200802, "tax_provision": null, "net_income": -17200587, "net_income_to_common": -17200587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163928, "total_current_assets": 1234316, "total_assets": 1315429, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4271747, "total_equity": -2956318, "shares_outstanding": 25299810, "goodwill_and_intangibles": 66930 }, "cash_flow": { "operating_cash_flow": -14040955, "capital_expenditure": 1597, "free_cash_flow": -14039358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182803, "ticker_id": 8529, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17200587", "grossProfit": "-16487", "depreciation": "None", "totalRevenue": "83032", "costOfRevenue": "99519", "interestIncome": "706", "incomeBeforeTax": "-17200802", "interestExpense": "90807", "operatingIncome": "-14596241", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-90101", "nonInterestIncome": "None", "operatingExpenses": "14679273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14537593", "netIncomeFromContinuingOperations": "-17200587" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1315429", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "66930", "reportedCurrency": "SGD", "retainedEarnings": "-23946201", "totalLiabilities": "4271747", "otherCurrentAssets": "None", "totalCurrentAssets": "1234316", "currentLongTermDebt": "3151736", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81113", "currentAccountsPayable": "189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2956318", "capitalLeaseObligations": "14053", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4269615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132", "cashAndShortTermInvestments": "1163928", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "66930", "cashAndCashEquivalentsAtCarryingValue": "1163928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17200587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "48806", "operatingCashflow": "-14040955", "capitalExpenditures": "1597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14435089", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83032, "cost_of_revenue": 99519, "gross_profit": -16487, "research_and_development": null, "selling_general_admin": 14537593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14596241, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 90807, "interest_income": null, "other_non_operating": null, "pretax_income": -17200802, "tax_provision": null, "effective_tax_rate": null, "net_income": -17200587, "net_income_continuing_ops": -17200587, "net_income_to_common": -17200587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163928, "short_term_investments": null, "net_receivables": 887, "inventory": 0, "other_current_assets": null, "total_current_assets": 1234316, "net_ppe": null, "goodwill": null, "intangible_assets": 66930, "goodwill_and_intangibles": 66930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81113, "total_assets": 1315429, "short_term_debt": null, "accounts_payable": 189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4269615, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132, "total_liabilities": 4271747, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23946201, "total_equity": -2956318, "shares_outstanding": 25299810, "operating_cash_flow": -14040955, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1597, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14435089, "free_cash_flow": -14039358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17200587", "grossProfit": "-16487", "depreciation": "None", "totalRevenue": "83032", "costOfRevenue": "99519", "interestIncome": "706", "incomeBeforeTax": "-17200802", "interestExpense": "90807", "operatingIncome": "-14596241", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-90101", "nonInterestIncome": "None", "operatingExpenses": "14679273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14537593", "netIncomeFromContinuingOperations": "-17200587" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1315429", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "66930", "reportedCurrency": "SGD", "retainedEarnings": "-23946201", "totalLiabilities": "4271747", "otherCurrentAssets": "None", "totalCurrentAssets": "1234316", "currentLongTermDebt": "3151736", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81113", "currentAccountsPayable": "189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2956318", "capitalLeaseObligations": "14053", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4269615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132", "cashAndShortTermInvestments": "1163928", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "66930", "cashAndCashEquivalentsAtCarryingValue": "1163928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17200587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "48806", "operatingCashflow": "-14040955", "capitalExpenditures": "1597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14435089", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 237014, "cost_of_revenue": 166694, "gross_profit": 70320, "ebit": -2208083, "ebitda": -2180184, "pretax_income": -2367565, "tax_provision": -3750, "net_income": -2358206, "net_income_to_common": -2358206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546288, "total_current_assets": 1986080, "total_assets": 4291357, "short_term_debt": 5533501, "long_term_debt": null, "total_debt": 5533501, "total_liabilities": 5961545, "total_equity": -1670188, "shares_outstanding": 25299810, "goodwill_and_intangibles": 2082839 }, "cash_flow": { "operating_cash_flow": -3288867, "capital_expenditure": 22768, "free_cash_flow": -3266099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182806, "ticker_id": 8529, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2208083", "ebitda": "-2180184", "netIncome": "-2358206", "grossProfit": "70320", "depreciation": "None", "totalRevenue": "237014", "costOfRevenue": "166694", "interestIncome": "598", "incomeBeforeTax": "-2367565", "interestExpense": "159482", "operatingIncome": "-2310125", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3750", "reportedCurrency": "SGD", "netInterestIncome": "-158884", "nonInterestIncome": "None", "operatingExpenses": "2380445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27899", "sellingGeneralAndAdministrative": "1543463", "netIncomeFromContinuingOperations": "-2363815" }, "balance": { "goodwill": "None", "inventory": "50480", "commonStock": "14216", "currentDebt": "None", "investments": "None", "totalAssets": "4291357", "longTermDebt": "None", "shortTermDebt": "5533501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2082839", "reportedCurrency": "SGD", "retainedEarnings": "-6745614", "totalLiabilities": "5961545", "otherCurrentAssets": "1078479", "totalCurrentAssets": "1986080", "currentLongTermDebt": "5475536", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2305277", "currentAccountsPayable": "19782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5686243", "totalShareholderEquity": "-1670188", "capitalLeaseObligations": "210707", "otherCurrentLiabilities": "253808", "totalCurrentLiabilities": "5808803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152742", "cashAndShortTermInvestments": "546288", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2082839", "cashAndCashEquivalentsAtCarryingValue": "546288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2363815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "-32693", "operatingCashflow": "-3288867", "capitalExpenditures": "22768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3853603", "cashflowFromInvestment": "-32419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237014, "cost_of_revenue": 166694, "gross_profit": 70320, "research_and_development": null, "selling_general_admin": 1543463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2208083, "depreciation_amortisation": 27899, "ebitda": -2180184, "interest_expense": 159482, "interest_income": null, "other_non_operating": null, "pretax_income": -2367565, "tax_provision": -3750, "effective_tax_rate": null, "net_income": -2358206, "net_income_continuing_ops": -2363815, "net_income_to_common": -2358206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546288, "short_term_investments": null, "net_receivables": 310833, "inventory": 50480, "other_current_assets": null, "total_current_assets": 1986080, "net_ppe": null, "goodwill": null, "intangible_assets": 2082839, "goodwill_and_intangibles": 2082839, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2305277, "total_assets": 4291357, "short_term_debt": 5533501, "accounts_payable": 19782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5808803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152742, "total_liabilities": 5961545, "total_debt": 5533501, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6745614, "total_equity": -1670188, "shares_outstanding": 25299810, "operating_cash_flow": -3288867, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3853603, "free_cash_flow": -3266099, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2208083", "ebitda": "-2180184", "netIncome": "-2358206", "grossProfit": "70320", "depreciation": "None", "totalRevenue": "237014", "costOfRevenue": "166694", "interestIncome": "598", "incomeBeforeTax": "-2367565", "interestExpense": "159482", "operatingIncome": "-2310125", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3750", "reportedCurrency": "SGD", "netInterestIncome": "-158884", "nonInterestIncome": "None", "operatingExpenses": "2380445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27899", "sellingGeneralAndAdministrative": "1543463", "netIncomeFromContinuingOperations": "-2363815" }, "balance": { "goodwill": "None", "inventory": "50480", "commonStock": "14216", "currentDebt": "None", "investments": "None", "totalAssets": "4291357", "longTermDebt": "None", "shortTermDebt": "5533501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2082839", "reportedCurrency": "SGD", "retainedEarnings": "-6745614", "totalLiabilities": "5961545", "otherCurrentAssets": "1078479", "totalCurrentAssets": "1986080", "currentLongTermDebt": "5475536", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2305277", "currentAccountsPayable": "19782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5686243", "totalShareholderEquity": "-1670188", "capitalLeaseObligations": "210707", "otherCurrentLiabilities": "253808", "totalCurrentLiabilities": "5808803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152742", "cashAndShortTermInvestments": "546288", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2082839", "cashAndCashEquivalentsAtCarryingValue": "546288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2363815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "-32693", "operatingCashflow": "-3288867", "capitalExpenditures": "22768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3853603", "cashflowFromInvestment": "-32419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 128531, "cost_of_revenue": 110525, "gross_profit": 18006, "ebit": -1673726, "ebitda": -1624367, "pretax_income": -1793442, "tax_provision": 2902, "net_income": -1773066, "net_income_to_common": -1773066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15013, "total_current_assets": 261883, "total_assets": 2555318, "short_term_debt": 4116555, "long_term_debt": null, "total_debt": 4116555, "total_liabilities": 5215147, "total_equity": -2612078, "shares_outstanding": 25299810, "goodwill_and_intangibles": 2108748 }, "cash_flow": { "operating_cash_flow": -1141746, "capital_expenditure": 34974, "free_cash_flow": -1106772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182809, "ticker_id": 8529, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1673726", "ebitda": "-1624367", "netIncome": "-1773066", "grossProfit": "18006", "depreciation": "None", "totalRevenue": "128531", "costOfRevenue": "110525", "interestIncome": "226", "incomeBeforeTax": "-1793442", "interestExpense": "119716", "operatingIncome": "-1711185", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2902", "reportedCurrency": "SGD", "netInterestIncome": "-119490", "nonInterestIncome": "None", "operatingExpenses": "1729191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49359", "sellingGeneralAndAdministrative": "1050704", "netIncomeFromContinuingOperations": "-1796344" }, "balance": { "goodwill": "None", "inventory": "21773", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2555318", "longTermDebt": "None", "shortTermDebt": "4116555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2108748", "reportedCurrency": "SGD", "retainedEarnings": "-4325718", "totalLiabilities": "5215147", "otherCurrentAssets": "183677", "totalCurrentAssets": "261883", "currentLongTermDebt": "4091206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293435", "currentAccountsPayable": "190858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4278836", "totalShareholderEquity": "-2612078", "capitalLeaseObligations": "187630", "otherCurrentLiabilities": "717224", "totalCurrentLiabilities": "5052866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162281", "cashAndShortTermInvestments": "15013", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2108748", "cashAndCashEquivalentsAtCarryingValue": "15013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1796344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "83047", "operatingCashflow": "-1141746", "capitalExpenditures": "34974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1174503", "cashflowFromInvestment": "-34974", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128531, "cost_of_revenue": 110525, "gross_profit": 18006, "research_and_development": null, "selling_general_admin": 1050704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1673726, "depreciation_amortisation": 49359, "ebitda": -1624367, "interest_expense": 119716, "interest_income": null, "other_non_operating": null, "pretax_income": -1793442, "tax_provision": 2902, "effective_tax_rate": null, "net_income": -1773066, "net_income_continuing_ops": -1796344, "net_income_to_common": -1773066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15013, "short_term_investments": null, "net_receivables": 41420, "inventory": 21773, "other_current_assets": null, "total_current_assets": 261883, "net_ppe": null, "goodwill": null, "intangible_assets": 2108748, "goodwill_and_intangibles": 2108748, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2293435, "total_assets": 2555318, "short_term_debt": 4116555, "accounts_payable": 190858, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5052866, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162281, "total_liabilities": 5215147, "total_debt": 4116555, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4325718, "total_equity": -2612078, "shares_outstanding": 25299810, "operating_cash_flow": -1141746, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34974, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1174503, "free_cash_flow": -1106772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1673726", "ebitda": "-1624367", "netIncome": "-1773066", "grossProfit": "18006", "depreciation": "None", "totalRevenue": "128531", "costOfRevenue": "110525", "interestIncome": "226", "incomeBeforeTax": "-1793442", "interestExpense": "119716", "operatingIncome": "-1711185", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2902", "reportedCurrency": "SGD", "netInterestIncome": "-119490", "nonInterestIncome": "None", "operatingExpenses": "1729191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49359", "sellingGeneralAndAdministrative": "1050704", "netIncomeFromContinuingOperations": "-1796344" }, "balance": { "goodwill": "None", "inventory": "21773", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2555318", "longTermDebt": "None", "shortTermDebt": "4116555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2108748", "reportedCurrency": "SGD", "retainedEarnings": "-4325718", "totalLiabilities": "5215147", "otherCurrentAssets": "183677", "totalCurrentAssets": "261883", "currentLongTermDebt": "4091206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293435", "currentAccountsPayable": "190858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4278836", "totalShareholderEquity": "-2612078", "capitalLeaseObligations": "187630", "otherCurrentLiabilities": "717224", "totalCurrentLiabilities": "5052866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162281", "cashAndShortTermInvestments": "15013", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2108748", "cashAndCashEquivalentsAtCarryingValue": "15013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1796344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "83047", "operatingCashflow": "-1141746", "capitalExpenditures": "34974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1174503", "cashflowFromInvestment": "-34974", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 715196, "cost_of_revenue": 93505, "gross_profit": 621691, "ebit": -1800657, "ebitda": -1790904, "pretax_income": -1925771, "tax_provision": 2298, "net_income": -1906266, "net_income_to_common": -1906266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18448, "total_current_assets": 436101, "total_assets": 3460376, "short_term_debt": 4385250, "long_term_debt": null, "total_debt": 4385250, "total_liabilities": 5927814, "total_equity": -2440172, "shares_outstanding": 24274810, "goodwill_and_intangibles": 2265069 }, "cash_flow": { "operating_cash_flow": -1163948, "capital_expenditure": 286391, "free_cash_flow": -877557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182811, "ticker_id": 8529, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1800657", "ebitda": "-1790904", "netIncome": "-1906266", "grossProfit": "621691", "depreciation": "None", "totalRevenue": "715196", "costOfRevenue": "93505", "interestIncome": "185", "incomeBeforeTax": "-1925771", "interestExpense": "125114", "operatingIncome": "-1981544", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2298", "reportedCurrency": "SGD", "netInterestIncome": "-124929", "nonInterestIncome": "None", "operatingExpenses": "2603235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9753", "sellingGeneralAndAdministrative": "1894658", "netIncomeFromContinuingOperations": "-1928069" }, "balance": { "goodwill": "None", "inventory": "278202", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3460376", "longTermDebt": "None", "shortTermDebt": "4385250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2265069", "reportedCurrency": "SGD", "retainedEarnings": "-2552652", "totalLiabilities": "5927814", "otherCurrentAssets": "77488", "totalCurrentAssets": "436101", "currentLongTermDebt": "4292315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024275", "currentAccountsPayable": "314343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5055931", "totalShareholderEquity": "-2440172", "capitalLeaseObligations": "763616", "otherCurrentLiabilities": "540386", "totalCurrentLiabilities": "5257133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670681", "cashAndShortTermInvestments": "18448", "commonStockSharesOutstanding": "24274810", "intangibleAssetsExcludingGoodwill": "2265069", "cashAndCashEquivalentsAtCarryingValue": "18448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1928069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-178312", "operatingCashflow": "-1163948", "capitalExpenditures": "286391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1430840", "cashflowFromInvestment": "-286391", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715196, "cost_of_revenue": 93505, "gross_profit": 621691, "research_and_development": null, "selling_general_admin": 1894658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1800657, "depreciation_amortisation": 9753, "ebitda": -1790904, "interest_expense": 125114, "interest_income": null, "other_non_operating": null, "pretax_income": -1925771, "tax_provision": 2298, "effective_tax_rate": null, "net_income": -1906266, "net_income_continuing_ops": -1928069, "net_income_to_common": -1906266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18448, "short_term_investments": null, "net_receivables": 61963, "inventory": 278202, "other_current_assets": null, "total_current_assets": 436101, "net_ppe": null, "goodwill": null, "intangible_assets": 2265069, "goodwill_and_intangibles": 2265069, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3024275, "total_assets": 3460376, "short_term_debt": 4385250, "accounts_payable": 314343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5257133, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670681, "total_liabilities": 5927814, "total_debt": 4385250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2552652, "total_equity": -2440172, "shares_outstanding": 24274810, "operating_cash_flow": -1163948, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1430840, "free_cash_flow": -877557, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1800657", "ebitda": "-1790904", "netIncome": "-1906266", "grossProfit": "621691", "depreciation": "None", "totalRevenue": "715196", "costOfRevenue": "93505", "interestIncome": "185", "incomeBeforeTax": "-1925771", "interestExpense": "125114", "operatingIncome": "-1981544", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2298", "reportedCurrency": "SGD", "netInterestIncome": "-124929", "nonInterestIncome": "None", "operatingExpenses": "2603235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9753", "sellingGeneralAndAdministrative": "1894658", "netIncomeFromContinuingOperations": "-1928069" }, "balance": { "goodwill": "None", "inventory": "278202", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3460376", "longTermDebt": "None", "shortTermDebt": "4385250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2265069", "reportedCurrency": "SGD", "retainedEarnings": "-2552652", "totalLiabilities": "5927814", "otherCurrentAssets": "77488", "totalCurrentAssets": "436101", "currentLongTermDebt": "4292315", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3024275", "currentAccountsPayable": "314343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5055931", "totalShareholderEquity": "-2440172", "capitalLeaseObligations": "763616", "otherCurrentLiabilities": "540386", "totalCurrentLiabilities": "5257133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670681", "cashAndShortTermInvestments": "18448", "commonStockSharesOutstanding": "24274810", "intangibleAssetsExcludingGoodwill": "2265069", "cashAndCashEquivalentsAtCarryingValue": "18448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1928069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-178312", "operatingCashflow": "-1163948", "capitalExpenditures": "286391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1430840", "cashflowFromInvestment": "-286391", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163928, "total_current_assets": 1234316, "total_assets": 1315429, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4271747, "total_equity": -2956318, "shares_outstanding": 25299810, "goodwill_and_intangibles": 66930 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182802, "ticker_id": 8529, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1315429", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "66930", "reportedCurrency": "SGD", "retainedEarnings": "-23946201", "totalLiabilities": "4271747", "otherCurrentAssets": "None", "totalCurrentAssets": "1234316", "currentLongTermDebt": "3151736", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81113", "currentAccountsPayable": "189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2956318", "capitalLeaseObligations": "14053", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4269615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132", "cashAndShortTermInvestments": "1163928", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "66930", "cashAndCashEquivalentsAtCarryingValue": "1163928", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163928, "short_term_investments": null, "net_receivables": 887, "inventory": 0, "other_current_assets": null, "total_current_assets": 1234316, "net_ppe": null, "goodwill": null, "intangible_assets": 66930, "goodwill_and_intangibles": 66930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81113, "total_assets": 1315429, "short_term_debt": null, "accounts_payable": 189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4269615, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132, "total_liabilities": 4271747, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23946201, "total_equity": -2956318, "shares_outstanding": 25299810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1315429", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "66930", "reportedCurrency": "SGD", "retainedEarnings": "-23946201", "totalLiabilities": "4271747", "otherCurrentAssets": "None", "totalCurrentAssets": "1234316", "currentLongTermDebt": "3151736", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81113", "currentAccountsPayable": "189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2956318", "capitalLeaseObligations": "14053", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4269615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132", "cashAndShortTermInvestments": "1163928", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "66930", "cashAndCashEquivalentsAtCarryingValue": "1163928", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275139, "total_current_assets": 1652606, "total_assets": 4095878, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7830767, "total_equity": -3734889, "shares_outstanding": 25299810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182804, "ticker_id": 8529, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "45346", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4095878", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-8590216", "totalLiabilities": "7830767", "otherCurrentAssets": "60599", "totalCurrentAssets": "1652606", "currentLongTermDebt": "7187759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443272", "currentAccountsPayable": "5241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3734889", "capitalLeaseObligations": "282985", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7681576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149191", "cashAndShortTermInvestments": "275139", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275139", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275139, "short_term_investments": null, "net_receivables": 3594, "inventory": 45346, "other_current_assets": null, "total_current_assets": 1652606, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2443272, "total_assets": 4095878, "short_term_debt": null, "accounts_payable": 5241, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7681576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149191, "total_liabilities": 7830767, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8590216, "total_equity": -3734889, "shares_outstanding": 25299810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "45346", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4095878", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-8590216", "totalLiabilities": "7830767", "otherCurrentAssets": "60599", "totalCurrentAssets": "1652606", "currentLongTermDebt": "7187759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443272", "currentAccountsPayable": "5241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3734889", "capitalLeaseObligations": "282985", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7681576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149191", "cashAndShortTermInvestments": "275139", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275139", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 58203, "cost_of_revenue": 726967, "gross_profit": -668764, "ebit": -1528188, "ebitda": -1513088, "pretax_income": -1639181, "tax_provision": -12403, "net_income": -1626776, "net_income_to_common": -1626776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546288, "total_current_assets": 1986080, "total_assets": 4291357, "short_term_debt": 5533501, "long_term_debt": null, "total_debt": 5533501, "total_liabilities": 5961545, "total_equity": -1670188, "shares_outstanding": 25299810, "goodwill_and_intangibles": 2082839 }, "cash_flow": { "operating_cash_flow": -1980630, "capital_expenditure": 23448, "free_cash_flow": -1957182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182805, "ticker_id": 8529, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1528188", "ebitda": "-1513088", "netIncome": "-1626776", "grossProfit": "-668764", "depreciation": "None", "totalRevenue": "58203", "costOfRevenue": "726967", "interestIncome": "None", "incomeBeforeTax": "-1639181", "interestExpense": "110998", "operatingIncome": "-1517763", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12403", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "848996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "50480", "commonStock": "14216", "currentDebt": "None", "investments": "None", "totalAssets": "4291357", "longTermDebt": "None", "shortTermDebt": "5533501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2082839", "reportedCurrency": "SGD", "retainedEarnings": "-6745614", "totalLiabilities": "5961545", "otherCurrentAssets": "1078479", "totalCurrentAssets": "1986080", "currentLongTermDebt": "5475536", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2305277", "currentAccountsPayable": "19782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5686243", "totalShareholderEquity": "-1670188", "capitalLeaseObligations": "210707", "otherCurrentLiabilities": "253808", "totalCurrentLiabilities": "5808803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152742", "cashAndShortTermInvestments": "546288", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2082839", "cashAndCashEquivalentsAtCarryingValue": "546288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "32614", "operatingCashflow": "-1980630", "capitalExpenditures": "23448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511617", "cashflowFromInvestment": "-33382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58203, "cost_of_revenue": 726967, "gross_profit": -668764, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1528188, "depreciation_amortisation": 15100, "ebitda": -1513088, "interest_expense": 110998, "interest_income": null, "other_non_operating": null, "pretax_income": -1639181, "tax_provision": -12403, "effective_tax_rate": null, "net_income": -1626776, "net_income_continuing_ops": null, "net_income_to_common": -1626776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546288, "short_term_investments": null, "net_receivables": 310833, "inventory": 50480, "other_current_assets": null, "total_current_assets": 1986080, "net_ppe": null, "goodwill": null, "intangible_assets": 2082839, "goodwill_and_intangibles": 2082839, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2305277, "total_assets": 4291357, "short_term_debt": 5533501, "accounts_payable": 19782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5808803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152742, "total_liabilities": 5961545, "total_debt": 5533501, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6745614, "total_equity": -1670188, "shares_outstanding": 25299810, "operating_cash_flow": -1980630, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23448, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2511617, "free_cash_flow": -1957182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1528188", "ebitda": "-1513088", "netIncome": "-1626776", "grossProfit": "-668764", "depreciation": "None", "totalRevenue": "58203", "costOfRevenue": "726967", "interestIncome": "None", "incomeBeforeTax": "-1639181", "interestExpense": "110998", "operatingIncome": "-1517763", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12403", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "848996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "50480", "commonStock": "14216", "currentDebt": "None", "investments": "None", "totalAssets": "4291357", "longTermDebt": "None", "shortTermDebt": "5533501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2082839", "reportedCurrency": "SGD", "retainedEarnings": "-6745614", "totalLiabilities": "5961545", "otherCurrentAssets": "1078479", "totalCurrentAssets": "1986080", "currentLongTermDebt": "5475536", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2305277", "currentAccountsPayable": "19782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5686243", "totalShareholderEquity": "-1670188", "capitalLeaseObligations": "210707", "otherCurrentLiabilities": "253808", "totalCurrentLiabilities": "5808803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152742", "cashAndShortTermInvestments": "546288", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2082839", "cashAndCashEquivalentsAtCarryingValue": "546288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "32614", "operatingCashflow": "-1980630", "capitalExpenditures": "23448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511617", "cashflowFromInvestment": "-33382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 181589, "cost_of_revenue": 341494, "gross_profit": -159905, "ebit": -728453, "ebitda": -715138, "pretax_income": -780453, "tax_provision": 8346, "net_income": -783157, "net_income_to_common": -783157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60304, "total_current_assets": 1198810, "total_assets": 3533498, "short_term_debt": 3554756, "long_term_debt": null, "total_debt": 3554756, "total_liabilities": 4275915, "total_equity": -742417, "shares_outstanding": 25299810, "goodwill_and_intangibles": 2095793 }, "cash_flow": { "operating_cash_flow": -1395644, "capital_expenditure": 0, "free_cash_flow": -1395644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182807, "ticker_id": 8529, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-728453", "ebitda": "-715138", "netIncome": "-783157", "grossProfit": "-159905", "depreciation": "None", "totalRevenue": "181589", "costOfRevenue": "341494", "interestIncome": "None", "incomeBeforeTax": "-780453", "interestExpense": "52000", "operatingIncome": "-841292", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8346", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "681389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13315", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "73835", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3533498", "longTermDebt": "None", "shortTermDebt": "3554756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2095793", "reportedCurrency": "SGD", "retainedEarnings": "-5165822", "totalLiabilities": "4275915", "otherCurrentAssets": "941352", "totalCurrentAssets": "1198810", "currentLongTermDebt": "3497681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334688", "currentAccountsPayable": "21857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3741602", "totalShareholderEquity": "-742417", "capitalLeaseObligations": "243921", "otherCurrentLiabilities": "495391", "totalCurrentLiabilities": "4089069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186846", "cashAndShortTermInvestments": "60304", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2095793", "cashAndCashEquivalentsAtCarryingValue": "60304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-65788", "operatingCashflow": "-1395644", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1445816", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181589, "cost_of_revenue": 341494, "gross_profit": -159905, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -728453, "depreciation_amortisation": 13315, "ebitda": -715138, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -780453, "tax_provision": 8346, "effective_tax_rate": null, "net_income": -783157, "net_income_continuing_ops": null, "net_income_to_common": -783157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60304, "short_term_investments": null, "net_receivables": 123319, "inventory": 73835, "other_current_assets": null, "total_current_assets": 1198810, "net_ppe": null, "goodwill": null, "intangible_assets": 2095793, "goodwill_and_intangibles": 2095793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2334688, "total_assets": 3533498, "short_term_debt": 3554756, "accounts_payable": 21857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4089069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186846, "total_liabilities": 4275915, "total_debt": 3554756, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5165822, "total_equity": -742417, "shares_outstanding": 25299810, "operating_cash_flow": -1395644, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1445816, "free_cash_flow": -1395644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-728453", "ebitda": "-715138", "netIncome": "-783157", "grossProfit": "-159905", "depreciation": "None", "totalRevenue": "181589", "costOfRevenue": "341494", "interestIncome": "None", "incomeBeforeTax": "-780453", "interestExpense": "52000", "operatingIncome": "-841292", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8346", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "681389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13315", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "73835", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3533498", "longTermDebt": "None", "shortTermDebt": "3554756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2095793", "reportedCurrency": "SGD", "retainedEarnings": "-5165822", "totalLiabilities": "4275915", "otherCurrentAssets": "941352", "totalCurrentAssets": "1198810", "currentLongTermDebt": "3497681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334688", "currentAccountsPayable": "21857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3741602", "totalShareholderEquity": "-742417", "capitalLeaseObligations": "243921", "otherCurrentLiabilities": "495391", "totalCurrentLiabilities": "4089069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186846", "cashAndShortTermInvestments": "60304", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2095793", "cashAndCashEquivalentsAtCarryingValue": "60304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-65788", "operatingCashflow": "-1395644", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1445816", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 95075, "cost_of_revenue": null, "gross_profit": null, "ebit": -839980, "ebitda": -810501, "pretax_income": -895151, "tax_provision": 2844, "net_income": -886049, "net_income_to_common": -886049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15060, "total_current_assets": 86580, "total_assets": 2563403, "short_term_debt": 4129581, "long_term_debt": null, "total_debt": 4129581, "total_liabilities": 5231649, "total_equity": -2620343, "shares_outstanding": 25299810, "goodwill_and_intangibles": 2115420 }, "cash_flow": { "operating_cash_flow": -973478, "capital_expenditure": 0, "free_cash_flow": -973478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182808, "ticker_id": 8529, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-839980", "ebitda": "-810501", "netIncome": "-886049", "grossProfit": "None", "depreciation": "None", "totalRevenue": "95075", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-895151", "interestExpense": "56368", "operatingIncome": "-710604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2844", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "776194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29479", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21840", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2563403", "longTermDebt": "None", "shortTermDebt": "4129581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2115420", "reportedCurrency": "SGD", "retainedEarnings": "-4339405", "totalLiabilities": "5231649", "otherCurrentAssets": "8126", "totalCurrentAssets": "86580", "currentLongTermDebt": "4091206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2476822", "currentAccountsPayable": "191461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4292376", "totalShareholderEquity": "-2620343", "capitalLeaseObligations": "187630", "otherCurrentLiabilities": "747810.59", "totalCurrentLiabilities": "5068855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162794", "cashAndShortTermInvestments": "15060", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2115420", "cashAndCashEquivalentsAtCarryingValue": "15060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-30733", "operatingCashflow": "-973478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987552", "cashflowFromInvestment": "-4253", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95075, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -839980, "depreciation_amortisation": 29479, "ebitda": -810501, "interest_expense": 56368, "interest_income": null, "other_non_operating": null, "pretax_income": -895151, "tax_provision": 2844, "effective_tax_rate": null, "net_income": -886049, "net_income_continuing_ops": null, "net_income_to_common": -886049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15060, "short_term_investments": null, "net_receivables": 41550, "inventory": 21840, "other_current_assets": null, "total_current_assets": 86580, "net_ppe": null, "goodwill": null, "intangible_assets": 2115420, "goodwill_and_intangibles": 2115420, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2476822, "total_assets": 2563403, "short_term_debt": 4129581, "accounts_payable": 191461, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5068855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162794, "total_liabilities": 5231649, "total_debt": 4129581, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4339405, "total_equity": -2620343, "shares_outstanding": 25299810, "operating_cash_flow": -973478, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 987552, "free_cash_flow": -973478, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-839980", "ebitda": "-810501", "netIncome": "-886049", "grossProfit": "None", "depreciation": "None", "totalRevenue": "95075", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-895151", "interestExpense": "56368", "operatingIncome": "-710604", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2844", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "776194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29479", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21840", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2563403", "longTermDebt": "None", "shortTermDebt": "4129581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2115420", "reportedCurrency": "SGD", "retainedEarnings": "-4339405", "totalLiabilities": "5231649", "otherCurrentAssets": "8126", "totalCurrentAssets": "86580", "currentLongTermDebt": "4091206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2476822", "currentAccountsPayable": "191461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4292376", "totalShareholderEquity": "-2620343", "capitalLeaseObligations": "187630", "otherCurrentLiabilities": "747810.59", "totalCurrentLiabilities": "5068855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162794", "cashAndShortTermInvestments": "15060", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "2115420", "cashAndCashEquivalentsAtCarryingValue": "15060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-30733", "operatingCashflow": "-973478", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987552", "cashflowFromInvestment": "-4253", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "income_statement": { "revenue": 31949, "cost_of_revenue": 643355, "gross_profit": -611405, "ebit": -828677, "ebitda": -809143, "pretax_income": -891692, "tax_provision": null, "net_income": -880456, "net_income_to_common": -880456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 25299810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149086, "capital_expenditure": 5.88, "free_cash_flow": -149080.12, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182810, "ticker_id": 8529, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:50.280228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-828677", "ebitda": "-809143", "netIncome": "-880456", "grossProfit": "-611405", "depreciation": "None", "totalRevenue": "31949", "costOfRevenue": "643355", "interestIncome": "None", "incomeBeforeTax": "-891692", "interestExpense": "63017", "operatingIncome": "-855959", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "244548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19534", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-880456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "114718", "operatingCashflow": "-149086", "capitalExpenditures": "5.88", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167536", "cashflowFromInvestment": "-30720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31949, "cost_of_revenue": 643355, "gross_profit": -611405, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -828677, "depreciation_amortisation": 19534, "ebitda": -809143, "interest_expense": 63017, "interest_income": null, "other_non_operating": null, "pretax_income": -891692, "tax_provision": null, "effective_tax_rate": null, "net_income": -880456, "net_income_continuing_ops": null, "net_income_to_common": -880456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 25299810, "operating_cash_flow": -149086, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5.88, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167536, "free_cash_flow": -149080.12, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-828677", "ebitda": "-809143", "netIncome": "-880456", "grossProfit": "-611405", "depreciation": "None", "totalRevenue": "31949", "costOfRevenue": "643355", "interestIncome": "None", "incomeBeforeTax": "-891692", "interestExpense": "63017", "operatingIncome": "-855959", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "244548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19534", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "25299810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-880456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "114718", "operatingCashflow": "-149086", "capitalExpenditures": "5.88", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167536", "cashflowFromInvestment": "-30720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }