{ "ticker": { "uuid": "f18ee08e-49ce-4c24-80ba-d2c5563b3b60", "symbol": "CKI", "name": "CK INFRASTRUCTURE HOLDINGS LIMI", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/f18ee08e-49ce-4c24-80ba-d2c5563b3b60/", "api_url": "https://sharemaestro.com/factors/api/tickers/f18ee08e-49ce-4c24-80ba-d2c5563b3b60/" }, "latest_snapshot": { "ticker": { "uuid": "f18ee08e-49ce-4c24-80ba-d2c5563b3b60", "symbol": "CKI", "name": "CK INFRASTRUCTURE HOLDINGS LIMI", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/f18ee08e-49ce-4c24-80ba-d2c5563b3b60/", "api_url": "https://sharemaestro.com/factors/api/tickers/f18ee08e-49ce-4c24-80ba-d2c5563b3b60/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.75, "value": 0.87, "quality": 0.08, "momentum": 0.85, "coverage": 0.909, "confidence": 0.754, "delta": 3 }, "headline_factors": { "price": 5.88, "market_cap": 14815312356.6, "pe_ratio": 1.7925, "earnings_yield": 0.0051, "ebitda_to_ev": 0.3551, "shareholder_yield": 0.0423, "roe": 0.06, "piotroski_f_score": 5, "momentum_12_1": 0.1153, "volatility_252d": 0.1701 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.7925, "ev_ebitda": 2.8159, "earnings_yield": 0.0051, "fcf_yield": 0.0661, "shareholder_yield": 0.0423 }, "quality": { "roe": 0.06, "roic": 0.0007, "gross_margin": 0.5355, "fcf_margin": 0.4249, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1152, "eps_growth_1y": 0.0185, "fcf_growth_1y": 0.1812 }, "momentum": { "price_return_12m": 0.1627, "momentum_12_1": 0.1153, "relative_strength": -0.0161 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.08, "momentum_percentile": 0.85, "growth_composite": 96, "yield_composite": 81, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.754 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.33, "os": 0.55, "value": 0.83, "quality": 0.17, "momentum": 0.25, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 1.6249, "earnings_yield": 0.0054, "shareholder_yield": 0, "roe": 0.06, "momentum_12_1": 0.259 }, { "week_end_date": "2026-06-14", "price": 5.54, "os": 0.53, "value": 0.82, "quality": 0.14, "momentum": 0.26, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 1.6889, "earnings_yield": 0.0053, "shareholder_yield": 0, "roe": 0.06, "momentum_12_1": 0.2378 }, { "week_end_date": "2026-06-21", "price": 5.64, "os": 0.73, "value": 0.82, "quality": 0.15, "momentum": 0.71, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 1.7194, "earnings_yield": 0.0053, "shareholder_yield": 0, "roe": 0.06, "momentum_12_1": 0.2713 }, { "week_end_date": "2026-06-28", "price": 5.8, "os": 0.72, "value": 0.82, "quality": 0.15, "momentum": 0.69, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 1.7681, "earnings_yield": 0.0052, "shareholder_yield": 0, "roe": 0.06, "momentum_12_1": 0.1298 }, { "week_end_date": "2026-07-05", "price": 5.79, "os": 0.52, "value": 0.82, "quality": 0.15, "momentum": 0.24, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 1.7651, "earnings_yield": 0.0052, "shareholder_yield": 0, "roe": 0.06, "momentum_12_1": -0.9891 }, { "week_end_date": "2026-07-12", "price": 5.74, "os": 0.78, "value": 0.81, "quality": 0.16, "momentum": 0.82, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 1.7499, "earnings_yield": 0.0052, "shareholder_yield": 0.0428, "roe": 0.06, "momentum_12_1": 0.1691 }, { "week_end_date": "2026-07-19", "price": 5.88, "os": 0.75, "value": 0.87, "quality": 0.08, "momentum": 0.85, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 1.7925, "earnings_yield": 0.0051, "shareholder_yield": 0.0423, "roe": 0.06, "momentum_12_1": 0.1153 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4418000000, "cost_of_revenue": 2052000000, "gross_profit": 2366000000, "ebit": 146000000, "ebitda": 10086000000, "pretax_income": null, "tax_provision": null, "net_income": 8265000000, "net_income_to_common": 8265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2213000000, "capital_expenditure": -336000000, "free_cash_flow": 1877000000, "dividends_paid": -6526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4418000000, "cost_of_revenue": 2052000000, "gross_profit": 2366000000, "ebit": 146000000, "ebitda": 10086000000, "pretax_income": null, "tax_provision": null, "net_income": 8265000000, "net_income_to_common": 8265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2213000000, "capital_expenditure": -336000000, "free_cash_flow": 1877000000, "dividends_paid": -6526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4418000000, "cost_of_revenue": 2052000000, "gross_profit": 2366000000, "ebit": 146000000, "ebitda": 10086000000, "pretax_income": null, "tax_provision": null, "net_income": 8265000000, "net_income_to_common": 8265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2213000000, "capital_expenditure": -336000000, "free_cash_flow": 1877000000, "dividends_paid": -6526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4418000000, "cost_of_revenue": 2052000000, "gross_profit": 2366000000, "ebit": 146000000, "ebitda": 10086000000, "pretax_income": null, "tax_provision": null, "net_income": 8265000000, "net_income_to_common": 8265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2213000000, "capital_expenditure": -336000000, "free_cash_flow": 1877000000, "dividends_paid": -6526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4418000000, "cost_of_revenue": 2052000000, "gross_profit": 2366000000, "ebit": 146000000, "ebitda": 10086000000, "pretax_income": null, "tax_provision": null, "net_income": 8265000000, "net_income_to_common": 8265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2213000000, "capital_expenditure": -336000000, "free_cash_flow": 1877000000, "dividends_paid": -6526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4418000000, "cost_of_revenue": 2052000000, "gross_profit": 2366000000, "ebit": 146000000, "ebitda": 10086000000, "pretax_income": null, "tax_provision": null, "net_income": 8265000000, "net_income_to_common": 8265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2213000000, "capital_expenditure": -336000000, "free_cash_flow": 1877000000, "dividends_paid": -6526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4993000000, "cost_of_revenue": 2335000000, "gross_profit": 2658000000, "ebit": 843000000, "ebitda": 9940000000, "pretax_income": null, "tax_provision": null, "net_income": 8115000000, "net_income_to_common": 8115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8105000000, "total_current_assets": 9472000000, "total_assets": 157837000000, "short_term_debt": 4602000000, "long_term_debt": 14639000000, "total_debt": 19277000000, "total_liabilities": null, "total_equity": 131165000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1968000000, "capital_expenditure": -379000000, "free_cash_flow": 1589000000, "dividends_paid": -6475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3153000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 4993000000, "cost_of_revenue": 2335000000, "gross_profit": 2658000000, "ebit": 843000000, "ebitda": 9940000000, "pretax_income": null, "tax_provision": null, "net_income": 8115000000, "net_income_to_common": 8115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8105000000, "total_current_assets": 9472000000, "total_assets": 157837000000, "short_term_debt": 4602000000, "long_term_debt": 14639000000, "total_debt": 19277000000, "total_liabilities": null, "total_equity": 131165000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1968000000, "capital_expenditure": -379000000, "free_cash_flow": 1589000000, "dividends_paid": -6475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3153000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7350000000, "total_current_assets": 8157000000, "total_assets": 166262000000, "short_term_debt": 2733000000, "long_term_debt": 18102000000, "total_debt": 20879000000, "total_liabilities": null, "total_equity": 137795000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 5572000000, "total_assets": 164622000000, "short_term_debt": 511000000, "long_term_debt": 20195000000, "total_debt": 20706000000, "total_liabilities": null, "total_equity": 135156000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 5572000000, "total_assets": 164622000000, "short_term_debt": 511000000, "long_term_debt": 20195000000, "total_debt": 20706000000, "total_liabilities": null, "total_equity": 135156000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 5572000000, "total_assets": 164622000000, "short_term_debt": 511000000, "long_term_debt": 20195000000, "total_debt": 20706000000, "total_liabilities": null, "total_equity": 135156000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 5572000000, "total_assets": 164622000000, "short_term_debt": 511000000, "long_term_debt": 20195000000, "total_debt": 20706000000, "total_liabilities": null, "total_equity": 135156000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 5572000000, "total_assets": 164622000000, "short_term_debt": 511000000, "long_term_debt": 20195000000, "total_debt": 20706000000, "total_liabilities": null, "total_equity": 135156000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000000, "total_current_assets": 5572000000, "total_assets": 164622000000, "short_term_debt": 511000000, "long_term_debt": 20195000000, "total_debt": 20706000000, "total_liabilities": null, "total_equity": 135156000000, "shares_outstanding": 2519610945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }