{ "ticker": { "uuid": "f18fe093-d5d2-4d16-b6c2-7a5c04c97eb0", "symbol": "FTK", "name": "flatexDEGIRO SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f18fe093-d5d2-4d16-b6c2-7a5c04c97eb0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f18fe093-d5d2-4d16-b6c2-7a5c04c97eb0/" }, "ticker_metadata": { "id": 17871, "uuid": "f18fe093-d5d2-4d16-b6c2-7a5c04c97eb0", "symbol": "FTK", "name": "flatexDEGIRO SE", "asset_type": "equity", "market_cap": 3618682624, "stock_exchange_id": 8, "industry": "Capital Markets", "sector": "Financial Services", "description": "flatexDEGIRO SE, together with its subsidiaries, provides online brokerage and IT solutions for banking and securities in Europe. The company operates through two segments, flatex and DEGIRO. The company offers online brokerage services, including execution-only securities transactions under the flatex brand; funds, saving plans, stocks, crypto, exchange-traded products, and exchange-traded funds; and services for professional traders under the ViTrade brand. It also provides securities settlement and payment transaction processing services; development and operation of securities settlement; business process outsourcing; securities-backed loans; and treasury products, such as overnight and fixed-term deposits, bank and government bonds, cash loans, and mortgage bonds, as well as undertakings for collective investment in transferable securities and special funds. In addition, the company purchases, develops, produces, distributes, and maintains software and hardware; and supplies and operates information technology infrastructure. Further, it offers Core Banking System, a platform for the technological mapping of business processes for bank operations. The company was formerly known as flatexDEGIRO AG and changed its name to flatexDEGIRO SE in December 2025. flatexDEGIRO SE was founded in 1999 and is based in Frankfurt am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f18fe093-d5d2-4d16-b6c2-7a5c04c97eb0", "symbol": "FTK", "name": "flatexDEGIRO SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f18fe093-d5d2-4d16-b6c2-7a5c04c97eb0/", "api_url": "https://sharemaestro.com/factors/api/tickers/f18fe093-d5d2-4d16-b6c2-7a5c04c97eb0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.42, "value": 0.11, "quality": 0.79, "momentum": 0.82, "coverage": 0.879, "confidence": 0.534, "delta": null }, "headline_factors": { "price": 33.88, "market_cap": 3727902836.27, "pe_ratio": 33.4236, "earnings_yield": 0.0299, "ebitda_to_ev": 0.0536, "shareholder_yield": 0.0088, "roe": 0.137, "piotroski_f_score": 7, "momentum_12_1": 0.2828, "volatility_252d": 0.4412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.405227+00:00", "batch_id": "" }, "size": { "price_close": 33.88, "market_cap": 3727902836.2725, "market_cap_usd": 3727902836.2725, "enterprise_value": 3727902836.2725, "shares_outstanding": 110032548, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4236, "pb_ratio": 4.5774, "ptbv_ratio": 4.5774, "ps_ratio": 8.0605, "pcf_ratio": 22.0766, "pfcf_ratio": 30.8918, "ev_ebitda": 18.667, "ev_ebit": 21.7184, "ev_sales": 8.0605, "ev_fcf": 30.8918, "earnings_yield": 0.0299, "fcf_yield": 0.0324, "price_to_sales": 8.0605, "price_to_book": 4.5774, "price_to_cashflow": 22.0766, "ebitda_to_ev": 0.0536, "sales_yield": 0.1241 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": 0.0077, "shareholder_yield": 0.0088, "debt_paydown_yield": null, "total_yield": 0.0088 }, "quality": { "gross_margin": 0.6722, "operating_margin": 0.3711, "net_margin": 0.2412, "ebitda_margin": 0.4318, "fcf_margin": 0.2609, "roe": 0.137, "roa": 0.0207, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0856, "cash_conversion": 1.082, "accruals_ratio": -0.0106, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0576, "external_financing": 0.0053 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -19.0167, "debt_to_assets": 0.0296, "interest_coverage": 44.6997, "current_ratio": 1.1972, "quick_ratio": 1.1972, "net_debt": -3797749000, "local_beta": 1.001, "volatility_252d": 0.4412, "volatility_60d": 1.0639, "max_drawdown_12m": -0.2799, "risk_adjusted_momentum": 0.6409 }, "growth": { "revenue_growth_1y": 0.2456, "revenue_growth_3y_cagr": 0.0504, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5516, "eps_growth_3y_cagr": 0.2935, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.2067, "book_value_growth_1y": 0.1199, "revenue_growth": 0.2456, "earnings_growth": 0.5516 }, "momentum": { "price_return_1m": 0.122, "price_return_3m": 0.0509, "price_return_6m": 0.0674, "price_return_9m": 0.2456, "price_return_12m": 0.4393, "price_return_12m_ex1m": 0.2828, "momentum_6m": 0.0674, "momentum_12m": 0.4393, "momentum_12_1": 0.2828, "distance_from_52w_high": -0.1769, "distance_from_52w_low": 0.4591, "relative_strength": 0.4205 }, "raw_ttm": { "revenue_ttm": 462490000, "gross_profit_ttm": 310874000, "ebit_ttm": 171647000, "ebitda_ttm": 199706000, "net_income_ttm": 111535000, "eps_diluted_ttm": 1.0137, "operating_cash_flow_ttm": 168862000, "capital_expenditure_ttm": -48186000, "fcf_ttm": 120676000, "dividends_paid_ttm": -4401000, "share_repurchases_ttm": -28692000, "shares_issued_ttm": 140000, "interest_expense_ttm": 3840000, "cash_and_equivalents": 3957765000, "total_current_assets": 5438811000, "total_current_liabilities": 4542873000, "net_ppe": null, "total_assets": 5400377000, "total_debt": 160016000, "total_equity": 814409000, "net_working_capital": -2951844000, "book_value_per_share": 7.4015, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.4015 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 80, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 92, "rank_pcf": 82, "rank_ev_ebitda": 79, "rank_ev_ebit": 74, "rank_earnings_yield": 80, "rank_fcf_yield": 57, "rank_dividend_yield": 70, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 12, "rank_piotroski": 34, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 21 }, "composites": { "value_composite": 89, "quality_composite": 21, "momentum_composite": 18, "growth_composite": 5, "yield_composite": 78, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2948, "os_score": 0.42, "value_percentile": 0.11, "quality_percentile": 0.79, "momentum_percentile": 0.82, "factor_coverage": 0.879, "signal_confidence": 0.534, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8281, "ticker_id": 17871, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.405227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.88, "market_cap": 3727902836.2725, "market_cap_usd": 3727902836.2725, "enterprise_value": 3727902836.2725, "shares_outstanding": 110032548, "fx_rate_to_usd": null, "pe_ratio": 33.42361444, "pb_ratio": 4.57743325, "ptbv_ratio": 4.57743325, "ps_ratio": 8.06050474, "pcf_ratio": 22.07662373, "pfcf_ratio": 30.89183298, "ev_ebitda": 18.6669546, "ev_ebit": 21.71842698, "ev_sales": 8.06050474, "ev_fcf": 30.89183298, "earnings_yield": 0.02991897, "fcf_yield": 0.03237102, "dividend_yield": 0.00118056, "buyback_yield": 0.007659, "shareholder_yield": 0.00883955, "debt_paydown_yield": null, "total_yield": 0.00883955, "gross_margin": 0.67217453, "operating_margin": 0.37113667, "net_margin": 0.24116197, "ebitda_margin": 0.43180609, "fcf_margin": 0.26092672, "roe": 0.13695207, "roa": 0.02065319, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08564032, "cash_conversion": 1.08195634, "accruals_ratio": -0.01061537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -19.01669955, "debt_to_assets": 0.02963052, "interest_coverage": 44.69973958, "current_ratio": 1.19721837, "quick_ratio": 1.19721837, "net_debt": -3797749000, "revenue_growth_1y": 0.24562339, "revenue_growth_3y_cagr": 0.05040703, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55157258, "eps_growth_3y_cagr": 0.29345096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.20668856, "book_value_growth_1y": 0.11987943, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12198244, "price_return_3m": 0.05086845, "price_return_6m": 0.06742284, "price_return_9m": 0.24558823, "price_return_12m": 0.43925232, "price_return_12m_ex1m": 0.28277616, "distance_from_52w_high": -0.17687072, "distance_from_52w_low": 0.4590871, "relative_strength": 0.42054835, "local_beta": 1.001, "volatility_252d": 0.44121, "volatility_60d": 1.063851, "max_drawdown_12m": -0.27988341, "revenue_ttm": 462490000, "gross_profit_ttm": 310874000, "ebit_ttm": 171647000, "ebitda_ttm": 199706000, "net_income_ttm": 111535000, "eps_diluted_ttm": 1.01365461, "operating_cash_flow_ttm": 168862000, "capital_expenditure_ttm": -48186000, "fcf_ttm": 120676000, "dividends_paid_ttm": -4401000, "share_repurchases_ttm": -28692000, "shares_issued_ttm": 140000, "interest_expense_ttm": 3840000, "cash_and_equivalents": 3957765000, "total_current_assets": 5438811000, "total_current_liabilities": 4542873000, "net_ppe": null, "total_assets": 5400377000, "total_debt": 160016000, "total_equity": 814409000, "net_working_capital": -2951844000, "book_value_per_share": 7.40152814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.40152814, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 80, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 92, "rank_pcf": 82, "rank_ev_ebitda": 79, "rank_ev_ebit": 74, "rank_earnings_yield": 80, "rank_fcf_yield": 57, "rank_dividend_yield": 70, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 12, "rank_piotroski": 34, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 21, "value_composite": 89, "quality_composite": 21, "momentum_composite": 18, "growth_composite": 5, "yield_composite": 78, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.88, "os": 0.42, "value": 0.11, "quality": 0.79, "momentum": 0.82, "confidence": 0.534, "coverage": 0.879, "pe_ratio": 33.4236, "earnings_yield": 0.0299, "shareholder_yield": 0.0088, "roe": 0.137, "momentum_12_1": 0.2828, "complete_fields": { "id": 8281, "ticker_id": 17871, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.405227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.88, "market_cap": 3727902836.2725, "market_cap_usd": 3727902836.2725, "enterprise_value": 3727902836.2725, "shares_outstanding": 110032548, "fx_rate_to_usd": null, "pe_ratio": 33.42361444, "pb_ratio": 4.57743325, "ptbv_ratio": 4.57743325, "ps_ratio": 8.06050474, "pcf_ratio": 22.07662373, "pfcf_ratio": 30.89183298, "ev_ebitda": 18.6669546, "ev_ebit": 21.71842698, "ev_sales": 8.06050474, "ev_fcf": 30.89183298, "earnings_yield": 0.02991897, "fcf_yield": 0.03237102, "dividend_yield": 0.00118056, "buyback_yield": 0.007659, "shareholder_yield": 0.00883955, "debt_paydown_yield": null, "total_yield": 0.00883955, "gross_margin": 0.67217453, "operating_margin": 0.37113667, "net_margin": 0.24116197, "ebitda_margin": 0.43180609, "fcf_margin": 0.26092672, "roe": 0.13695207, "roa": 0.02065319, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.08564032, "cash_conversion": 1.08195634, "accruals_ratio": -0.01061537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -19.01669955, "debt_to_assets": 0.02963052, "interest_coverage": 44.69973958, "current_ratio": 1.19721837, "quick_ratio": 1.19721837, "net_debt": -3797749000, "revenue_growth_1y": 0.24562339, "revenue_growth_3y_cagr": 0.05040703, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55157258, "eps_growth_3y_cagr": 0.29345096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.20668856, "book_value_growth_1y": 0.11987943, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12198244, "price_return_3m": 0.05086845, "price_return_6m": 0.06742284, "price_return_9m": 0.24558823, "price_return_12m": 0.43925232, "price_return_12m_ex1m": 0.28277616, "distance_from_52w_high": -0.17687072, "distance_from_52w_low": 0.4590871, "relative_strength": 0.42054835, "local_beta": 1.001, "volatility_252d": 0.44121, "volatility_60d": 1.063851, "max_drawdown_12m": -0.27988341, "revenue_ttm": 462490000, "gross_profit_ttm": 310874000, "ebit_ttm": 171647000, "ebitda_ttm": 199706000, "net_income_ttm": 111535000, "eps_diluted_ttm": 1.01365461, "operating_cash_flow_ttm": 168862000, "capital_expenditure_ttm": -48186000, "fcf_ttm": 120676000, "dividends_paid_ttm": -4401000, "share_repurchases_ttm": -28692000, "shares_issued_ttm": 140000, "interest_expense_ttm": 3840000, "cash_and_equivalents": 3957765000, "total_current_assets": 5438811000, "total_current_liabilities": 4542873000, "net_ppe": null, "total_assets": 5400377000, "total_debt": 160016000, "total_equity": 814409000, "net_working_capital": -2951844000, "book_value_per_share": 7.40152814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.40152814, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 80, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 92, "rank_pcf": 82, "rank_ev_ebitda": 79, "rank_ev_ebit": 74, "rank_earnings_yield": 80, "rank_fcf_yield": 57, "rank_dividend_yield": 70, "rank_shareholder_yield": 68, "rank_total_yield": 77, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 19, "rank_fcf_margin": 12, "rank_piotroski": 34, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 21, "value_composite": 89, "quality_composite": 21, "momentum_composite": 18, "growth_composite": 5, "yield_composite": 78, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "income_statement": { "revenue": 462490000, "cost_of_revenue": 151616000, "gross_profit": 310874000, "ebit": 171647000, "ebitda": 199706000, "pretax_income": null, "tax_provision": null, "net_income": 111535000, "net_income_to_common": 111535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3312969000, "total_current_assets": 4748318000, "total_assets": 5400377000, "short_term_debt": 109983000, "long_term_debt": 36220000, "total_debt": 160016000, "total_liabilities": null, "total_equity": 754652000, "shares_outstanding": 110032548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168862000, "capital_expenditure": -48186000, "free_cash_flow": 120676000, "dividends_paid": -4401000, "share_repurchases": -28692000, "shares_issued": 140000, "net_debt_issued": null }, "complete_fields": { "id": 386355, "ticker_id": 17871, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199706000", "netIncome": "111535000", "grossProfit": "310874000", "totalRevenue": "462490000", "costOfRevenue": "151616000", "interestExpense": "3840000", "operatingIncome": "171647000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40214000" }, "balance": { "totalDebt": "160016000", "totalAssets": "5400377000", "longTermDebt": "36220000", "shortTermDebt": "109983000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "110032548", "totalCurrentAssets": "4748318000", "totalShareholderEquity": "754652000", "totalCurrentLiabilities": "4542873000", "cashAndShortTermInvestments": "3312969000" }, "cashflow": { "freeCashFlow": "120676000", "dividendsPaid": "-4401000", "issuanceOfDebt": null, "issuanceOfStock": "140000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "168862000", "repurchaseOfStock": "-28692000", "capitalExpenditures": "-48186000" } }, "revenue": 462490000, "cost_of_revenue": 151616000, "gross_profit": 310874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171647000, "depreciation_amortisation": 40214000, "ebitda": 199706000, "interest_expense": 3840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111535000, "net_income_continuing_ops": null, "net_income_to_common": 111535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3312969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4748318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5400377000, "short_term_debt": 109983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4542873000, "long_term_debt": 36220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 754652000, "shares_outstanding": 110032548, "operating_cash_flow": 168862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4401000, "share_repurchases": -28692000, "shares_issued": 140000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199706000", "netIncome": "111535000", "grossProfit": "310874000", "totalRevenue": "462490000", "costOfRevenue": "151616000", "interestExpense": "3840000", "operatingIncome": "171647000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40214000" }, "balance": { "totalDebt": "160016000", "totalAssets": "5400377000", "longTermDebt": "36220000", "shortTermDebt": "109983000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "110032548", "totalCurrentAssets": "4748318000", "totalShareholderEquity": "754652000", "totalCurrentLiabilities": "4542873000", "cashAndShortTermInvestments": "3312969000" }, "cashflow": { "freeCashFlow": "120676000", "dividendsPaid": "-4401000", "issuanceOfDebt": null, "issuanceOfStock": "140000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "168862000", "repurchaseOfStock": "-28692000", "capitalExpenditures": "-48186000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "income_statement": { "revenue": 371292000, "cost_of_revenue": 127326000, "gross_profit": 243966000, "ebit": 113604000, "ebitda": 139673000, "pretax_income": null, "tax_provision": null, "net_income": 71859000, "net_income_to_common": 71859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2710701000, "total_current_assets": 3971088000, "total_assets": 4540026000, "short_term_debt": 67257000, "long_term_debt": 45508000, "total_debt": 112765000, "total_liabilities": null, "total_equity": 673624000, "shares_outstanding": 109992548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63079000, "capital_expenditure": -46334000, "free_cash_flow": 16745000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": null }, "complete_fields": { "id": 386356, "ticker_id": 17871, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139673000", "netIncome": "71859000", "grossProfit": "243966000", "totalRevenue": "371292000", "costOfRevenue": "127326000", "interestExpense": "2258000", "operatingIncome": "113604000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32024000" }, "balance": { "totalDebt": "112765000", "totalAssets": "4540026000", "longTermDebt": "45508000", "shortTermDebt": "67257000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "109992548", "totalCurrentAssets": "3971088000", "totalShareholderEquity": "673624000", "totalCurrentLiabilities": "3753379000", "cashAndShortTermInvestments": "2710701000" }, "cashflow": { "freeCashFlow": "16745000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "320000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "63079000", "repurchaseOfStock": "0", "capitalExpenditures": "-46334000" } }, "revenue": 371292000, "cost_of_revenue": 127326000, "gross_profit": 243966000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113604000, "depreciation_amortisation": 32024000, "ebitda": 139673000, "interest_expense": 2258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71859000, "net_income_continuing_ops": null, "net_income_to_common": 71859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2710701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3971088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4540026000, "short_term_debt": 67257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753379000, "long_term_debt": 45508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 673624000, "shares_outstanding": 109992548, "operating_cash_flow": 63079000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139673000", "netIncome": "71859000", "grossProfit": "243966000", "totalRevenue": "371292000", "costOfRevenue": "127326000", "interestExpense": "2258000", "operatingIncome": "113604000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32024000" }, "balance": { "totalDebt": "112765000", "totalAssets": "4540026000", "longTermDebt": "45508000", "shortTermDebt": "67257000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "109992548", "totalCurrentAssets": "3971088000", "totalShareholderEquity": "673624000", "totalCurrentLiabilities": "3753379000", "cashAndShortTermInvestments": "2710701000" }, "cashflow": { "freeCashFlow": "16745000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "320000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "63079000", "repurchaseOfStock": "0", "capitalExpenditures": "-46334000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "income_statement": { "revenue": 343747000, "cost_of_revenue": 115508000, "gross_profit": 228239000, "ebit": 161761000, "ebitda": 182071000, "pretax_income": null, "tax_provision": null, "net_income": 106069000, "net_income_to_common": 106069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2227012000, "total_current_assets": 3529832000, "total_assets": 4095167000, "short_term_debt": 82795000, "long_term_debt": 42600000, "total_debt": 125395000, "total_liabilities": null, "total_equity": 607620000, "shares_outstanding": 109892548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 665742000, "capital_expenditure": -49408000, "free_cash_flow": 616334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null }, "complete_fields": { "id": 386357, "ticker_id": 17871, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182071000", "netIncome": "106069000", "grossProfit": "228239000", "totalRevenue": "343747000", "costOfRevenue": "115508000", "interestExpense": "4189000", "operatingIncome": "161761000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29697000" }, "balance": { "totalDebt": "125395000", "totalAssets": "4095167000", "longTermDebt": "42600000", "shortTermDebt": "82795000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "109892548", "totalCurrentAssets": "3529832000", "totalShareholderEquity": "607620000", "totalCurrentLiabilities": "3361927000", "cashAndShortTermInvestments": "2227012000" }, "cashflow": { "freeCashFlow": "616334000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "320000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "665742000", "repurchaseOfStock": null, "capitalExpenditures": "-49408000" } }, "revenue": 343747000, "cost_of_revenue": 115508000, "gross_profit": 228239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161761000, "depreciation_amortisation": 29697000, "ebitda": 182071000, "interest_expense": 4189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106069000, "net_income_continuing_ops": null, "net_income_to_common": 106069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2227012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3529832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4095167000, "short_term_debt": 82795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361927000, "long_term_debt": 42600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 607620000, "shares_outstanding": 109892548, "operating_cash_flow": 665742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 616334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182071000", "netIncome": "106069000", "grossProfit": "228239000", "totalRevenue": "343747000", "costOfRevenue": "115508000", "interestExpense": "4189000", "operatingIncome": "161761000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29697000" }, "balance": { "totalDebt": "125395000", "totalAssets": "4095167000", "longTermDebt": "42600000", "shortTermDebt": "82795000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "109892548", "totalCurrentAssets": "3529832000", "totalShareholderEquity": "607620000", "totalCurrentLiabilities": "3361927000", "cashAndShortTermInvestments": "2227012000" }, "cashflow": { "freeCashFlow": "616334000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "320000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "665742000", "repurchaseOfStock": null, "capitalExpenditures": "-49408000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "income_statement": { "revenue": 399052000, "cost_of_revenue": 141628000, "gross_profit": 257424000, "ebit": 92875000, "ebitda": 114093000, "pretax_income": null, "tax_provision": null, "net_income": 51542000, "net_income_to_common": 51542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618252000, "total_current_assets": 3158312000, "total_assets": 3690589000, "short_term_debt": 151851000, "long_term_debt": 29151000, "total_debt": 181002000, "total_liabilities": null, "total_equity": 498850000, "shares_outstanding": 109792548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 390331000, "capital_expenditure": -26088000, "free_cash_flow": 364243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1782000, "net_debt_issued": null }, "complete_fields": { "id": 386358, "ticker_id": 17871, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114093000", "netIncome": "51542000", "grossProfit": "257424000", "totalRevenue": "399052000", "costOfRevenue": "141628000", "interestExpense": "7850000", "operatingIncome": "92875000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30069000" }, "balance": { "totalDebt": "181002000", "totalAssets": "3690589000", "longTermDebt": "29151000", "shortTermDebt": "151851000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "109792548", "totalCurrentAssets": "3158312000", "totalShareholderEquity": "498850000", "totalCurrentLiabilities": "3055988000", "cashAndShortTermInvestments": "1618252000" }, "cashflow": { "freeCashFlow": "364243000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1782000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "390331000", "repurchaseOfStock": null, "capitalExpenditures": "-26088000" } }, "revenue": 399052000, "cost_of_revenue": 141628000, "gross_profit": 257424000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92875000, "depreciation_amortisation": 30069000, "ebitda": 114093000, "interest_expense": 7850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51542000, "net_income_continuing_ops": null, "net_income_to_common": 51542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1618252000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3158312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3690589000, "short_term_debt": 151851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3055988000, "long_term_debt": 29151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 181002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 498850000, "shares_outstanding": 109792548, "operating_cash_flow": 390331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1782000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 364243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114093000", "netIncome": "51542000", "grossProfit": "257424000", "totalRevenue": "399052000", "costOfRevenue": "141628000", "interestExpense": "7850000", "operatingIncome": "92875000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30069000" }, "balance": { "totalDebt": "181002000", "totalAssets": "3690589000", "longTermDebt": "29151000", "shortTermDebt": "151851000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "109792548", "totalCurrentAssets": "3158312000", "totalShareholderEquity": "498850000", "totalCurrentLiabilities": "3055988000", "cashAndShortTermInvestments": "1618252000" }, "cashflow": { "freeCashFlow": "364243000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1782000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "390331000", "repurchaseOfStock": null, "capitalExpenditures": "-26088000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3957765000, "total_current_assets": 5438811000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 814409000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386353, "ticker_id": 17871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "5438811000", "totalShareholderEquity": "814409000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3957765000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3957765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5438811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 814409000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "5438811000", "totalShareholderEquity": "814409000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3957765000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3312969000, "total_current_assets": 4748318000, "total_assets": 5400377000, "short_term_debt": 109983000, "long_term_debt": 36220000, "total_debt": 160016000, "total_liabilities": null, "total_equity": 754652000, "shares_outstanding": 110032548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386354, "ticker_id": 17871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:39.217562+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "160016000", "totalAssets": "5400377000", "longTermDebt": "36220000", "shortTermDebt": "109983000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "110032548", "totalCurrentAssets": "4748318000", "totalShareholderEquity": "754652000", "totalCurrentLiabilities": "4542873000", "cashAndShortTermInvestments": "3312969000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3312969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4748318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5400377000, "short_term_debt": 109983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4542873000, "long_term_debt": 36220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 754652000, "shares_outstanding": 110032548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "160016000", "totalAssets": "5400377000", "longTermDebt": "36220000", "shortTermDebt": "109983000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "110032548", "totalCurrentAssets": "4748318000", "totalShareholderEquity": "754652000", "totalCurrentLiabilities": "4542873000", "cashAndShortTermInvestments": "3312969000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }