{ "ticker": { "uuid": "f1aa1326-95a7-4a2e-bcea-d1088d035cbe", "symbol": "TK", "name": "Teekay Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/f1aa1326-95a7-4a2e-bcea-d1088d035cbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1aa1326-95a7-4a2e-bcea-d1088d035cbe/" }, "ticker_metadata": { "id": 3968, "uuid": "f1aa1326-95a7-4a2e-bcea-d1088d035cbe", "symbol": "TK", "name": "Teekay Corporation", "asset_type": "equity", "market_cap": 1043272000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Teekay Corporation is a marine energy transportation company. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f1aa1326-95a7-4a2e-bcea-d1088d035cbe", "symbol": "TK", "name": "Teekay Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/f1aa1326-95a7-4a2e-bcea-d1088d035cbe/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1aa1326-95a7-4a2e-bcea-d1088d035cbe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.56, "market_cap": 1002228880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0963, "piotroski_f_score": 5, "momentum_12_1": 0.8532, "volatility_252d": 0.3235 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.044790+00:00", "batch_id": "" }, "size": { "price_close": 11.56, "market_cap": 1002228880, "market_cap_usd": 1002228880, "enterprise_value": null, "shares_outstanding": 86698000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3833, "ptbv_ratio": 1.388, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 2.0246, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.3833, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0851, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.0851 }, "quality": { "gross_margin": 0.2604, "operating_margin": 0.3649, "net_margin": 0.0695, "ebitda_margin": 0.3869, "fcf_margin": 0.4932, "roe": 0.0963, "roa": 0.0296, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4253, "cash_conversion": 7.0958, "accruals_ratio": -0.0983, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 4.4309, "earnings_stability_5y": 1.1882, "revenue_stability_5y": 0.3386, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1108, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2725, "net_debt_to_ebitda": -2.3681, "debt_to_assets": 0.0089, "interest_coverage": 126.4689, "current_ratio": 8.8872, "quick_ratio": 8.6689, "net_debt": -919628000, "local_beta": 0.0006, "volatility_252d": 0.3235, "volatility_60d": 0.7525, "max_drawdown_12m": -0.1513, "risk_adjusted_momentum": 2.6371 }, "growth": { "revenue_growth_1y": -0.0766, "revenue_growth_3y_cagr": -0.0725, "revenue_growth_5y_cagr": -0.1216, "eps_growth_1y": -0.5504, "eps_growth_3y_cagr": 0.0776, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1064, "revenue_growth": -0.0766, "earnings_growth": -0.5504 }, "momentum": { "price_return_1m": -0.1126, "price_return_3m": 0.0241, "price_return_6m": 0.3316, "price_return_9m": 0.485, "price_return_12m": 0.6446, "price_return_12m_ex1m": 0.8532, "momentum_6m": 0.3316, "momentum_12m": 0.6446, "momentum_12_1": 0.8532, "distance_from_52w_high": -0.1126, "distance_from_52w_low": 0.7294, "relative_strength": 0.5446 }, "raw_ttm": { "revenue_ttm": 1003702000, "gross_profit_ttm": 261404000, "ebit_ttm": 366254000, "ebitda_ttm": 388346000, "net_income_ttm": 69763000, "eps_diluted_ttm": 0.8047, "operating_cash_flow_ttm": 301767000, "capital_expenditure_ttm": 193254000, "fcf_ttm": 495021000, "dividends_paid_ttm": 85269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2896000, "cash_and_equivalents": 940735000, "total_current_assets": 1197187000, "total_current_liabilities": 134709000, "net_ppe": null, "total_assets": 2360070000, "total_debt": 21107000, "total_equity": 724529000, "net_working_capital": 142850000, "book_value_per_share": 8.3569, "retained_earnings": -155033000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 722077000, "tangible_book_per_share": 8.3286 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5055, "ticker_id": 3968, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.044790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.56, "market_cap": 1002228880, "market_cap_usd": 1002228880, "enterprise_value": null, "shares_outstanding": 86698000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38328332, "ptbv_ratio": 1.38798062, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 2.02461892, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.08507937, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.08507937, "gross_margin": 0.26043985, "operating_margin": 0.36490313, "net_margin": 0.06950569, "ebitda_margin": 0.38691365, "fcf_margin": 0.49319519, "roe": 0.09628738, "roa": 0.02955972, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.42528484, "cash_conversion": 7.09575276, "accruals_ratio": -0.09830386, "sbc_to_revenue": null, "debt_to_equity": 0.27254534, "net_debt_to_ebitda": -2.36806353, "debt_to_assets": 0.00894338, "interest_coverage": 126.46892265, "current_ratio": 8.88720872, "quick_ratio": 8.66889369, "net_debt": -919628000, "revenue_growth_1y": -0.07659966, "revenue_growth_3y_cagr": -0.07253684, "revenue_growth_5y_cagr": -0.12159794, "eps_growth_1y": -0.55039764, "eps_growth_3y_cagr": 0.07759183, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10635979, "piotroski_f_score": 5, "altman_z_score": 4.4309203, "earnings_stability_5y": 1.18815, "revenue_stability_5y": 0.3386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11258502, "price_return_3m": 0.02405103, "price_return_6m": 0.3315978, "price_return_9m": 0.48500225, "price_return_12m": 0.64456837, "price_return_12m_ex1m": 0.85321231, "distance_from_52w_high": -0.11258502, "distance_from_52w_low": 0.72942567, "relative_strength": 0.54460479, "local_beta": 0.0006, "volatility_252d": 0.323544, "volatility_60d": 0.752489, "max_drawdown_12m": -0.15134557, "revenue_ttm": 1003702000, "gross_profit_ttm": 261404000, "ebit_ttm": 366254000, "ebitda_ttm": 388346000, "net_income_ttm": 69763000, "eps_diluted_ttm": 0.80466677, "operating_cash_flow_ttm": 301767000, "capital_expenditure_ttm": 193254000, "fcf_ttm": 495021000, "dividends_paid_ttm": 85269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2896000, "cash_and_equivalents": 940735000, "total_current_assets": 1197187000, "total_current_liabilities": 134709000, "net_ppe": null, "total_assets": 2360070000, "total_debt": 21107000, "total_equity": 724529000, "net_working_capital": 142850000, "book_value_per_share": 8.35692865, "retained_earnings": -155033000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 722077000, "tangible_book_per_share": 8.32864657, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.56, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0963, "momentum_12_1": 0.8532, "complete_fields": { "id": 5055, "ticker_id": 3968, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.044790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.56, "market_cap": 1002228880, "market_cap_usd": 1002228880, "enterprise_value": null, "shares_outstanding": 86698000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38328332, "ptbv_ratio": 1.38798062, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 2.02461892, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.08507937, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.08507937, "gross_margin": 0.26043985, "operating_margin": 0.36490313, "net_margin": 0.06950569, "ebitda_margin": 0.38691365, "fcf_margin": 0.49319519, "roe": 0.09628738, "roa": 0.02955972, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.42528484, "cash_conversion": 7.09575276, "accruals_ratio": -0.09830386, "sbc_to_revenue": null, "debt_to_equity": 0.27254534, "net_debt_to_ebitda": -2.36806353, "debt_to_assets": 0.00894338, "interest_coverage": 126.46892265, "current_ratio": 8.88720872, "quick_ratio": 8.66889369, "net_debt": -919628000, "revenue_growth_1y": -0.07659966, "revenue_growth_3y_cagr": -0.07253684, "revenue_growth_5y_cagr": -0.12159794, "eps_growth_1y": -0.55039764, "eps_growth_3y_cagr": 0.07759183, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10635979, "piotroski_f_score": 5, "altman_z_score": 4.4309203, "earnings_stability_5y": 1.18815, "revenue_stability_5y": 0.3386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11258502, "price_return_3m": 0.02405103, "price_return_6m": 0.3315978, "price_return_9m": 0.48500225, "price_return_12m": 0.64456837, "price_return_12m_ex1m": 0.85321231, "distance_from_52w_high": -0.11258502, "distance_from_52w_low": 0.72942567, "relative_strength": 0.54460479, "local_beta": 0.0006, "volatility_252d": 0.323544, "volatility_60d": 0.752489, "max_drawdown_12m": -0.15134557, "revenue_ttm": 1003702000, "gross_profit_ttm": 261404000, "ebit_ttm": 366254000, "ebitda_ttm": 388346000, "net_income_ttm": 69763000, "eps_diluted_ttm": 0.80466677, "operating_cash_flow_ttm": 301767000, "capital_expenditure_ttm": 193254000, "fcf_ttm": 495021000, "dividends_paid_ttm": 85269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2896000, "cash_and_equivalents": 940735000, "total_current_assets": 1197187000, "total_current_liabilities": 134709000, "net_ppe": null, "total_assets": 2360070000, "total_debt": 21107000, "total_equity": 724529000, "net_working_capital": 142850000, "book_value_per_share": 8.35692865, "retained_earnings": -155033000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 722077000, "tangible_book_per_share": 8.32864657, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 949520000, "cost_of_revenue": 688116000, "gross_profit": 261404000, "ebit": 206637000, "ebitda": 293267000, "pretax_income": 347401000, "tax_provision": -4584000, "net_income": 98111000, "net_income_to_common": 98111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941427000, "total_current_assets": 1197187000, "total_assets": 2396825000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 21107000, "total_liabilities": 234222000, "total_equity": 724529000, "shares_outstanding": 86062000, "goodwill_and_intangibles": 2426000 }, "cash_flow": { "operating_cash_flow": 301767000, "capital_expenditure": 193254000, "free_cash_flow": 495021000, "dividends_paid": 85269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340593, "ticker_id": 3968, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206637000", "ebitda": "293267000", "netIncome": "98111000", "grossProfit": "261404000", "depreciation": "None", "totalRevenue": "949520000", "costOfRevenue": "688116000", "interestIncome": "36166000", "incomeBeforeTax": "347401000", "interestExpense": "2896000", "operatingIncome": "206637000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4584000", "reportedCurrency": "USD", "netInterestIncome": "33270000", "nonInterestIncome": "None", "operatingExpenses": "54767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86630000", "sellingGeneralAndAdministrative": "54767000", "netIncomeFromContinuingOperations": "351985000" }, "balance": { "goodwill": "2400000", "inventory": "29409000", "commonStock": "879562000", "currentDebt": "None", "investments": "None", "totalAssets": "2396825000", "longTermDebt": "None", "shortTermDebt": "21107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-155033000", "totalLiabilities": "234222000", "otherCurrentAssets": "59178000", "totalCurrentAssets": "1197187000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32000000", "currentNetReceivables": "135173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199638000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038644000", "shortLongTermDebtTotal": "46377000", "totalShareholderEquity": "724529000", "capitalLeaseObligations": "46377000", "otherCurrentLiabilities": "87801000", "totalCurrentLiabilities": "134709000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "99513000", "cashAndShortTermInvestments": "941427000", "commonStockSharesOutstanding": "86062000", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "941427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98111000", "profitLoss": "None", "dividendPayout": "85269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7967000", "operatingCashflow": "301767000", "capitalExpenditures": "193254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129770000", "cashflowFromInvestment": "80426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 949520000, "cost_of_revenue": 688116000, "gross_profit": 261404000, "research_and_development": null, "selling_general_admin": 54767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206637000, "depreciation_amortisation": 86630000, "ebitda": 293267000, "interest_expense": 2896000, "interest_income": null, "other_non_operating": null, "pretax_income": 347401000, "tax_provision": -4584000, "effective_tax_rate": null, "net_income": 98111000, "net_income_continuing_ops": 351985000, "net_income_to_common": 98111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941427000, "short_term_investments": 32000000, "net_receivables": 135173000, "inventory": 29409000, "other_current_assets": null, "total_current_assets": 1197187000, "net_ppe": null, "goodwill": 2400000, "intangible_assets": 26000, "goodwill_and_intangibles": 2426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199638000, "total_assets": 2396825000, "short_term_debt": 21107000, "accounts_payable": 20001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99513000, "total_liabilities": 234222000, "total_debt": 21107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155033000, "total_equity": 724529000, "shares_outstanding": 86062000, "operating_cash_flow": 301767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80426000, "dividends_paid": 85269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129770000, "free_cash_flow": 495021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206637000", "ebitda": "293267000", "netIncome": "98111000", "grossProfit": "261404000", "depreciation": "None", "totalRevenue": "949520000", "costOfRevenue": "688116000", "interestIncome": "36166000", "incomeBeforeTax": "347401000", "interestExpense": "2896000", "operatingIncome": "206637000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4584000", "reportedCurrency": "USD", "netInterestIncome": "33270000", "nonInterestIncome": "None", "operatingExpenses": "54767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86630000", "sellingGeneralAndAdministrative": "54767000", "netIncomeFromContinuingOperations": "351985000" }, "balance": { "goodwill": "2400000", "inventory": "29409000", "commonStock": "879562000", "currentDebt": "None", "investments": "None", "totalAssets": "2396825000", "longTermDebt": "None", "shortTermDebt": "21107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-155033000", "totalLiabilities": "234222000", "otherCurrentAssets": "59178000", "totalCurrentAssets": "1197187000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32000000", "currentNetReceivables": "135173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199638000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038644000", "shortLongTermDebtTotal": "46377000", "totalShareholderEquity": "724529000", "capitalLeaseObligations": "46377000", "otherCurrentLiabilities": "87801000", "totalCurrentLiabilities": "134709000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "99513000", "cashAndShortTermInvestments": "941427000", "commonStockSharesOutstanding": "86062000", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "941427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98111000", "profitLoss": "None", "dividendPayout": "85269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7967000", "operatingCashflow": "301767000", "capitalExpenditures": "193254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129770000", "cashflowFromInvestment": "80426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 1220374000, "cost_of_revenue": 826517000, "gross_profit": 393857000, "ebit": 409566000, "ebitda": 503148000, "pretax_income": 402024000, "tax_provision": 405000, "net_income": 133770000, "net_income_to_common": 133770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685331000, "total_current_assets": 927059000, "total_assets": 2153115000, "short_term_debt": 28139000, "long_term_debt": null, "total_debt": 28139000, "total_liabilities": 217948000, "total_equity": 709763000, "shares_outstanding": 93275031, "goodwill_and_intangibles": 24307000 }, "cash_flow": { "operating_cash_flow": 467185000, "capital_expenditure": 75345000, "free_cash_flow": 542530000, "dividends_paid": 85018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340598, "ticker_id": 3968, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409566000", "ebitda": "503148000", "netIncome": "133770000", "grossProfit": "393857000", "depreciation": "None", "totalRevenue": "1220374000", "costOfRevenue": "826517000", "interestIncome": "37218000", "incomeBeforeTax": "402024000", "interestExpense": "7542000", "operatingIncome": "365247000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "29676000", "nonInterestIncome": "None", "operatingExpenses": "28610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93582000", "sellingGeneralAndAdministrative": "61058000", "netIncomeFromContinuingOperations": "401619000" }, "balance": { "goodwill": "24000000", "inventory": "45990000", "commonStock": "876635000", "currentDebt": "None", "investments": "None", "totalAssets": "2153115000", "longTermDebt": "None", "shortTermDebt": "28139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-166872000", "totalLiabilities": "217948000", "otherCurrentAssets": "22374000", "totalCurrentAssets": "927059000", "currentLongTermDebt": "None", "longTermInvestments": "15998000", "shortTermInvestments": "32442000", "currentNetReceivables": "140922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224569000", "currentAccountsPayable": "25706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184271000", "shortLongTermDebtTotal": "65553000", "totalShareholderEquity": "709763000", "capitalLeaseObligations": "65553000", "otherCurrentLiabilities": "76204000", "totalCurrentLiabilities": "132581000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "85367000", "cashAndShortTermInvestments": "685331000", "commonStockSharesOutstanding": "93275031", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "685331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401619000", "profitLoss": "None", "dividendPayout": "85018000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6132000", "operatingCashflow": "467185000", "capitalExpenditures": "75345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416448000", "cashflowFromInvestment": "157496000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1220374000, "cost_of_revenue": 826517000, "gross_profit": 393857000, "research_and_development": null, "selling_general_admin": 61058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409566000, "depreciation_amortisation": 93582000, "ebitda": 503148000, "interest_expense": 7542000, "interest_income": null, "other_non_operating": null, "pretax_income": 402024000, "tax_provision": 405000, "effective_tax_rate": null, "net_income": 133770000, "net_income_continuing_ops": 401619000, "net_income_to_common": 133770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685331000, "short_term_investments": 32442000, "net_receivables": 140922000, "inventory": 45990000, "other_current_assets": null, "total_current_assets": 927059000, "net_ppe": null, "goodwill": 24000000, "intangible_assets": 307000, "goodwill_and_intangibles": 24307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224569000, "total_assets": 2153115000, "short_term_debt": 28139000, "accounts_payable": 25706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85367000, "total_liabilities": 217948000, "total_debt": 28139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166872000, "total_equity": 709763000, "shares_outstanding": 93275031, "operating_cash_flow": 467185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157496000, "dividends_paid": 85018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416448000, "free_cash_flow": 542530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409566000", "ebitda": "503148000", "netIncome": "133770000", "grossProfit": "393857000", "depreciation": "None", "totalRevenue": "1220374000", "costOfRevenue": "826517000", "interestIncome": "37218000", "incomeBeforeTax": "402024000", "interestExpense": "7542000", "operatingIncome": "365247000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "29676000", "nonInterestIncome": "None", "operatingExpenses": "28610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93582000", "sellingGeneralAndAdministrative": "61058000", "netIncomeFromContinuingOperations": "401619000" }, "balance": { "goodwill": "24000000", "inventory": "45990000", "commonStock": "876635000", "currentDebt": "None", "investments": "None", "totalAssets": "2153115000", "longTermDebt": "None", "shortTermDebt": "28139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-166872000", "totalLiabilities": "217948000", "otherCurrentAssets": "22374000", "totalCurrentAssets": "927059000", "currentLongTermDebt": "None", "longTermInvestments": "15998000", "shortTermInvestments": "32442000", "currentNetReceivables": "140922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224569000", "currentAccountsPayable": "25706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184271000", "shortLongTermDebtTotal": "65553000", "totalShareholderEquity": "709763000", "capitalLeaseObligations": "65553000", "otherCurrentLiabilities": "76204000", "totalCurrentLiabilities": "132581000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "85367000", "cashAndShortTermInvestments": "685331000", "commonStockSharesOutstanding": "93275031", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "685331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401619000", "profitLoss": "None", "dividendPayout": "85018000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6132000", "operatingCashflow": "467185000", "capitalExpenditures": "75345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416448000", "cashflowFromInvestment": "157496000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 1464975000, "cost_of_revenue": 884343000, "gross_profit": 580632000, "ebit": 557594000, "ebitda": 655145000, "pretax_income": 529585000, "tax_provision": 12162000, "net_income": 150641000, "net_income_to_common": 150641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480080000, "total_current_assets": 921948000, "total_assets": 2196638000, "short_term_debt": 58926000, "long_term_debt": null, "total_debt": 58926000, "total_liabilities": 396292000, "total_equity": 732278000, "shares_outstanding": 96644969, "goodwill_and_intangibles": 24435000 }, "cash_flow": { "operating_cash_flow": 629820000, "capital_expenditure": 10198000, "free_cash_flow": 640018000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340603, "ticker_id": 3968, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557594000", "ebitda": "655145000", "netIncome": "150641000", "grossProfit": "580632000", "depreciation": "None", "totalRevenue": "1464975000", "costOfRevenue": "884343000", "interestIncome": "20922000", "incomeBeforeTax": "529585000", "interestExpense": "28009000", "operatingIncome": "531725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12162000", "reportedCurrency": "USD", "netInterestIncome": "-12634000", "nonInterestIncome": "None", "operatingExpenses": "48907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97551000", "sellingGeneralAndAdministrative": "57590000", "netIncomeFromContinuingOperations": "546271000" }, "balance": { "goodwill": "2400000", "inventory": "53219000", "commonStock": "945471000", "currentDebt": "None", "investments": "None", "totalAssets": "2196638000", "longTermDebt": "None", "shortTermDebt": "58926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22035000", "reportedCurrency": "USD", "retainedEarnings": "-213193000", "totalLiabilities": "396292000", "otherCurrentAssets": "28225000", "totalCurrentAssets": "921948000", "currentLongTermDebt": "None", "longTermInvestments": "15731000", "shortTermInvestments": "172604000", "currentNetReceivables": "187820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274690000", "currentAccountsPayable": "33954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1234524000", "shortLongTermDebtTotal": "227204000", "totalShareholderEquity": "732278000", "capitalLeaseObligations": "227204000", "otherCurrentLiabilities": "76539000", "totalCurrentLiabilities": "172821000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "223471000", "cashAndShortTermInvestments": "480080000", "commonStockSharesOutstanding": "96644969", "intangibleAssetsExcludingGoodwill": "22035000", "cashAndCashEquivalentsAtCarryingValue": "480080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150641000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6152000", "operatingCashflow": "629820000", "capitalExpenditures": "10198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520414000", "cashflowFromInvestment": "54659000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464975000, "cost_of_revenue": 884343000, "gross_profit": 580632000, "research_and_development": null, "selling_general_admin": 57590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557594000, "depreciation_amortisation": 97551000, "ebitda": 655145000, "interest_expense": 28009000, "interest_income": null, "other_non_operating": null, "pretax_income": 529585000, "tax_provision": 12162000, "effective_tax_rate": null, "net_income": 150641000, "net_income_continuing_ops": 546271000, "net_income_to_common": 150641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480080000, "short_term_investments": 172604000, "net_receivables": 187820000, "inventory": 53219000, "other_current_assets": null, "total_current_assets": 921948000, "net_ppe": null, "goodwill": 2400000, "intangible_assets": 22035000, "goodwill_and_intangibles": 24435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274690000, "total_assets": 2196638000, "short_term_debt": 58926000, "accounts_payable": 33954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223471000, "total_liabilities": 396292000, "total_debt": 58926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213193000, "total_equity": 732278000, "shares_outstanding": 96644969, "operating_cash_flow": 629820000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54659000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520414000, "free_cash_flow": 640018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557594000", "ebitda": "655145000", "netIncome": "150641000", "grossProfit": "580632000", "depreciation": "None", "totalRevenue": "1464975000", "costOfRevenue": "884343000", "interestIncome": "20922000", "incomeBeforeTax": "529585000", "interestExpense": "28009000", "operatingIncome": "531725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12162000", "reportedCurrency": "USD", "netInterestIncome": "-12634000", "nonInterestIncome": "None", "operatingExpenses": "48907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97551000", "sellingGeneralAndAdministrative": "57590000", "netIncomeFromContinuingOperations": "546271000" }, "balance": { "goodwill": "2400000", "inventory": "53219000", "commonStock": "945471000", "currentDebt": "None", "investments": "None", "totalAssets": "2196638000", "longTermDebt": "None", "shortTermDebt": "58926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22035000", "reportedCurrency": "USD", "retainedEarnings": "-213193000", "totalLiabilities": "396292000", "otherCurrentAssets": "28225000", "totalCurrentAssets": "921948000", "currentLongTermDebt": "None", "longTermInvestments": "15731000", "shortTermInvestments": "172604000", "currentNetReceivables": "187820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274690000", "currentAccountsPayable": "33954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1234524000", "shortLongTermDebtTotal": "227204000", "totalShareholderEquity": "732278000", "capitalLeaseObligations": "227204000", "otherCurrentLiabilities": "76539000", "totalCurrentLiabilities": "172821000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "223471000", "cashAndShortTermInvestments": "480080000", "commonStockSharesOutstanding": "96644969", "intangibleAssetsExcludingGoodwill": "22035000", "cashAndCashEquivalentsAtCarryingValue": "480080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150641000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6152000", "operatingCashflow": "629820000", "capitalExpenditures": "10198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520414000", "cashflowFromInvestment": "54659000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 1190184000, "cost_of_revenue": 897150000, "gross_profit": 293034000, "ebit": 249633000, "ebitda": 348666000, "pretax_income": 211053000, "tax_provision": 1417000, "net_income": 78407000, "net_income_to_common": 78407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309857000, "total_current_assets": 823605000, "total_assets": 2164846000, "short_term_debt": 100162000, "long_term_debt": 472599000, "total_debt": 572761000, "total_liabilities": 795240000, "total_equity": 623463000, "shares_outstanding": 102119129, "goodwill_and_intangibles": 3500000 }, "cash_flow": { "operating_cash_flow": 199154000, "capital_expenditure": 15430000, "free_cash_flow": 214584000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340608, "ticker_id": 3968, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249633000", "ebitda": "348666000", "netIncome": "78407000", "grossProfit": "293034000", "depreciation": "None", "totalRevenue": "1190184000", "costOfRevenue": "897150000", "interestIncome": "39524000", "incomeBeforeTax": "211053000", "interestExpense": "38580000", "operatingIncome": "245766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1417000", "reportedCurrency": "USD", "netInterestIncome": "-31891000", "nonInterestIncome": "None", "operatingExpenses": "47268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99033000", "sellingGeneralAndAdministrative": "57552000", "netIncomeFromContinuingOperations": "209636000" }, "balance": { "goodwill": "2400000", "inventory": "60832000", "commonStock": "1022040000", "currentDebt": "None", "investments": "None", "totalAssets": "2164846000", "longTermDebt": "472599000", "shortTermDebt": "100162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "-396605000", "totalLiabilities": "795240000", "otherCurrentAssets": "19156000", "totalCurrentAssets": "823605000", "currentLongTermDebt": "81345000", "longTermInvestments": "16198000", "shortTermInvestments": "210000000", "currentNetReceivables": "223760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340695000", "currentAccountsPayable": "47371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1296262000", "shortLongTermDebtTotal": "610156000", "totalShareholderEquity": "623463000", "capitalLeaseObligations": "43443000", "otherCurrentLiabilities": "83089000", "totalCurrentLiabilities": "232272000", "otherNonCurrentLiabilities": "63511000", "totalNonCurrentLiabilities": "562968000", "cashAndShortTermInvestments": "309857000", "commonStockSharesOutstanding": "102119129", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "309857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189360000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199154000", "capitalExpenditures": "15430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456948000", "cashflowFromInvestment": "308980000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1190184000, "cost_of_revenue": 897150000, "gross_profit": 293034000, "research_and_development": null, "selling_general_admin": 57552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249633000, "depreciation_amortisation": 99033000, "ebitda": 348666000, "interest_expense": 38580000, "interest_income": null, "other_non_operating": null, "pretax_income": 211053000, "tax_provision": 1417000, "effective_tax_rate": null, "net_income": 78407000, "net_income_continuing_ops": 209636000, "net_income_to_common": 78407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309857000, "short_term_investments": 210000000, "net_receivables": 223760000, "inventory": 60832000, "other_current_assets": null, "total_current_assets": 823605000, "net_ppe": null, "goodwill": 2400000, "intangible_assets": 1100000, "goodwill_and_intangibles": 3500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340695000, "total_assets": 2164846000, "short_term_debt": 100162000, "accounts_payable": 47371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232272000, "long_term_debt": 472599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562968000, "total_liabilities": 795240000, "total_debt": 572761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396605000, "total_equity": 623463000, "shares_outstanding": 102119129, "operating_cash_flow": 199154000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 308980000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456948000, "free_cash_flow": 214584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249633000", "ebitda": "348666000", "netIncome": "78407000", "grossProfit": "293034000", "depreciation": "None", "totalRevenue": "1190184000", "costOfRevenue": "897150000", "interestIncome": "39524000", "incomeBeforeTax": "211053000", "interestExpense": "38580000", "operatingIncome": "245766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1417000", "reportedCurrency": "USD", "netInterestIncome": "-31891000", "nonInterestIncome": "None", "operatingExpenses": "47268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99033000", "sellingGeneralAndAdministrative": "57552000", "netIncomeFromContinuingOperations": "209636000" }, "balance": { "goodwill": "2400000", "inventory": "60832000", "commonStock": "1022040000", "currentDebt": "None", "investments": "None", "totalAssets": "2164846000", "longTermDebt": "472599000", "shortTermDebt": "100162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "-396605000", "totalLiabilities": "795240000", "otherCurrentAssets": "19156000", "totalCurrentAssets": "823605000", "currentLongTermDebt": "81345000", "longTermInvestments": "16198000", "shortTermInvestments": "210000000", "currentNetReceivables": "223760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340695000", "currentAccountsPayable": "47371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1296262000", "shortLongTermDebtTotal": "610156000", "totalShareholderEquity": "623463000", "capitalLeaseObligations": "43443000", "otherCurrentLiabilities": "83089000", "totalCurrentLiabilities": "232272000", "otherNonCurrentLiabilities": "63511000", "totalNonCurrentLiabilities": "562968000", "cashAndShortTermInvestments": "309857000", "commonStockSharesOutstanding": "102119129", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "309857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189360000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199154000", "capitalExpenditures": "15430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456948000", "cashflowFromInvestment": "308980000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 682508000, "cost_of_revenue": 732236000, "gross_profit": -49728000, "ebit": -214014000, "ebitda": -107930000, "pretax_income": -282426000, "tax_provision": -4963000, "net_income": 7806000, "net_income_to_common": 7806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108977000, "total_current_assets": 5138702000, "total_assets": 6531982000, "short_term_debt": 318869000, "long_term_debt": 683623000, "total_debt": 1002492000, "total_liabilities": 4099499000, "total_equity": 515050000, "shares_outstanding": 102148629, "goodwill_and_intangibles": 25936000 }, "cash_flow": { "operating_cash_flow": 75986000, "capital_expenditure": 21447000, "free_cash_flow": 97433000, "dividends_paid": 75298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340613, "ticker_id": 3968, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214014000", "ebitda": "-107930000", "netIncome": "7806000", "grossProfit": "-49728000", "depreciation": "None", "totalRevenue": "682508000", "costOfRevenue": "732236000", "interestIncome": "169000", "incomeBeforeTax": "-282426000", "interestExpense": "68412000", "operatingIncome": "-185353000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4963000", "reportedCurrency": "USD", "netInterestIncome": "-68243000", "nonInterestIncome": "None", "operatingExpenses": "135625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106084000", "sellingGeneralAndAdministrative": "74387000", "netIncomeFromContinuingOperations": "-277463000" }, "balance": { "goodwill": "24442000", "inventory": "49033000", "commonStock": "1053802000", "currentDebt": "None", "investments": "None", "totalAssets": "6531982000", "longTermDebt": "683623000", "shortTermDebt": "318869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1494000", "reportedCurrency": "USD", "retainedEarnings": "-513242000", "totalLiabilities": "4099499000", "otherCurrentAssets": "4864229000", "totalCurrentAssets": "5138702000", "currentLongTermDebt": "307338000", "longTermInvestments": "24963000", "shortTermInvestments": "12009000", "currentNetReceivables": "104454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393280000", "currentAccountsPayable": "41081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351255000", "shortLongTermDebtTotal": "1016026000", "totalShareholderEquity": "515050000", "capitalLeaseObligations": "14257000", "otherCurrentLiabilities": "2977698000", "totalCurrentLiabilities": "3338500000", "otherNonCurrentLiabilities": "72508000", "totalNonCurrentLiabilities": "760999000", "cashAndShortTermInvestments": "108977000", "commonStockSharesOutstanding": "102148629", "intangibleAssetsExcludingGoodwill": "1494000", "cashAndCashEquivalentsAtCarryingValue": "108977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277463000", "profitLoss": "None", "dividendPayout": "75298000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75986000", "capitalExpenditures": "21447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223526000", "cashflowFromInvestment": "7170000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682508000, "cost_of_revenue": 732236000, "gross_profit": -49728000, "research_and_development": null, "selling_general_admin": 74387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214014000, "depreciation_amortisation": 106084000, "ebitda": -107930000, "interest_expense": 68412000, "interest_income": null, "other_non_operating": null, "pretax_income": -282426000, "tax_provision": -4963000, "effective_tax_rate": null, "net_income": 7806000, "net_income_continuing_ops": -277463000, "net_income_to_common": 7806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108977000, "short_term_investments": 12009000, "net_receivables": 104454000, "inventory": 49033000, "other_current_assets": null, "total_current_assets": 5138702000, "net_ppe": null, "goodwill": 24442000, "intangible_assets": 1494000, "goodwill_and_intangibles": 25936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393280000, "total_assets": 6531982000, "short_term_debt": 318869000, "accounts_payable": 41081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3338500000, "long_term_debt": 683623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760999000, "total_liabilities": 4099499000, "total_debt": 1002492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513242000, "total_equity": 515050000, "shares_outstanding": 102148629, "operating_cash_flow": 75986000, "stock_based_compensation": 3276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7170000, "dividends_paid": 75298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223526000, "free_cash_flow": 97433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214014000", "ebitda": "-107930000", "netIncome": "7806000", "grossProfit": "-49728000", "depreciation": "None", "totalRevenue": "682508000", "costOfRevenue": "732236000", "interestIncome": "169000", "incomeBeforeTax": "-282426000", "interestExpense": "68412000", "operatingIncome": "-185353000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4963000", "reportedCurrency": "USD", "netInterestIncome": "-68243000", "nonInterestIncome": "None", "operatingExpenses": "135625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106084000", "sellingGeneralAndAdministrative": "74387000", "netIncomeFromContinuingOperations": "-277463000" }, "balance": { "goodwill": "24442000", "inventory": "49033000", "commonStock": "1053802000", "currentDebt": "None", "investments": "None", "totalAssets": "6531982000", "longTermDebt": "683623000", "shortTermDebt": "318869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1494000", "reportedCurrency": "USD", "retainedEarnings": "-513242000", "totalLiabilities": "4099499000", "otherCurrentAssets": "4864229000", "totalCurrentAssets": "5138702000", "currentLongTermDebt": "307338000", "longTermInvestments": "24963000", "shortTermInvestments": "12009000", "currentNetReceivables": "104454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393280000", "currentAccountsPayable": "41081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351255000", "shortLongTermDebtTotal": "1016026000", "totalShareholderEquity": "515050000", "capitalLeaseObligations": "14257000", "otherCurrentLiabilities": "2977698000", "totalCurrentLiabilities": "3338500000", "otherNonCurrentLiabilities": "72508000", "totalNonCurrentLiabilities": "760999000", "cashAndShortTermInvestments": "108977000", "commonStockSharesOutstanding": "102148629", "intangibleAssetsExcludingGoodwill": "1494000", "cashAndCashEquivalentsAtCarryingValue": "108977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277463000", "profitLoss": "None", "dividendPayout": "75298000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75986000", "capitalExpenditures": "21447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223526000", "cashflowFromInvestment": "7170000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 1815672000, "cost_of_revenue": 1255851000, "gross_profit": 559821000, "ebit": 70330000, "ebitda": 201709000, "pretax_income": 99970000, "tax_provision": 8988000, "net_income": -82933000, "net_income_to_common": -82933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128743000, "total_current_assets": 689971000, "total_assets": 6945912000, "short_term_debt": 112034000, "long_term_debt": 3344298000, "total_debt": 3456332000, "total_liabilities": 4474621000, "total_equity": 481408000, "shares_outstanding": 101053095, "goodwill_and_intangibles": 4403000 }, "cash_flow": { "operating_cash_flow": 984017000, "capital_expenditure": 26507000, "free_cash_flow": 1010524000, "dividends_paid": 31763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340618, "ticker_id": 3968, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70330000", "ebitda": "201709000", "netIncome": "-82933000", "grossProfit": "559821000", "depreciation": "None", "totalRevenue": "1815672000", "costOfRevenue": "1255851000", "interestIncome": "8342000", "incomeBeforeTax": "99970000", "interestExpense": "89075000", "operatingIncome": "70197000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8988000", "reportedCurrency": "USD", "netInterestIncome": "-217305000", "nonInterestIncome": "None", "operatingExpenses": "179168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131379000", "sellingGeneralAndAdministrative": "79228000", "netIncomeFromContinuingOperations": "90982000" }, "balance": { "goodwill": "2400000", "inventory": "73307000", "commonStock": "1057319000", "currentDebt": "None", "investments": "None", "totalAssets": "6945912000", "longTermDebt": "3344298000", "shortTermDebt": "112034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2003000", "reportedCurrency": "USD", "retainedEarnings": "-527028000", "totalLiabilities": "4474621000", "otherCurrentAssets": "366844000", "totalCurrentAssets": "689971000", "currentLongTermDebt": "421774000", "longTermInvestments": "1604294000", "shortTermInvestments": "857000", "currentNetReceivables": "193527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6255941000", "currentAccountsPayable": "119280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4483430000", "shortLongTermDebtTotal": "997468000", "totalShareholderEquity": "481408000", "capitalLeaseObligations": "54290000", "otherCurrentLiabilities": "667512000", "totalCurrentLiabilities": "903034000", "otherNonCurrentLiabilities": "198107000", "totalNonCurrentLiabilities": "3571587000", "cashAndShortTermInvestments": "128743000", "commonStockSharesOutstanding": "101053095", "intangibleAssetsExcludingGoodwill": "2003000", "cashAndCashEquivalentsAtCarryingValue": "128743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90982000", "profitLoss": "None", "dividendPayout": "31763000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "984017000", "capitalExpenditures": "26507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097513000", "cashflowFromInvestment": "63061000", "stockBasedCompensation": "230185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1815672000, "cost_of_revenue": 1255851000, "gross_profit": 559821000, "research_and_development": null, "selling_general_admin": 79228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70330000, "depreciation_amortisation": 131379000, "ebitda": 201709000, "interest_expense": 89075000, "interest_income": null, "other_non_operating": null, "pretax_income": 99970000, "tax_provision": 8988000, "effective_tax_rate": null, "net_income": -82933000, "net_income_continuing_ops": 90982000, "net_income_to_common": -82933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128743000, "short_term_investments": 857000, "net_receivables": 193527000, "inventory": 73307000, "other_current_assets": null, "total_current_assets": 689971000, "net_ppe": null, "goodwill": 2400000, "intangible_assets": 2003000, "goodwill_and_intangibles": 4403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6255941000, "total_assets": 6945912000, "short_term_debt": 112034000, "accounts_payable": 119280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903034000, "long_term_debt": 3344298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3571587000, "total_liabilities": 4474621000, "total_debt": 3456332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527028000, "total_equity": 481408000, "shares_outstanding": 101053095, "operating_cash_flow": 984017000, "stock_based_compensation": 230185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63061000, "dividends_paid": 31763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1097513000, "free_cash_flow": 1010524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70330000", "ebitda": "201709000", "netIncome": "-82933000", "grossProfit": "559821000", "depreciation": "None", "totalRevenue": "1815672000", "costOfRevenue": "1255851000", "interestIncome": "8342000", "incomeBeforeTax": "99970000", "interestExpense": "89075000", "operatingIncome": "70197000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8988000", "reportedCurrency": "USD", "netInterestIncome": "-217305000", "nonInterestIncome": "None", "operatingExpenses": "179168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131379000", "sellingGeneralAndAdministrative": "79228000", "netIncomeFromContinuingOperations": "90982000" }, "balance": { "goodwill": "2400000", "inventory": "73307000", "commonStock": "1057319000", "currentDebt": "None", "investments": "None", "totalAssets": "6945912000", "longTermDebt": "3344298000", "shortTermDebt": "112034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2003000", "reportedCurrency": "USD", "retainedEarnings": "-527028000", "totalLiabilities": "4474621000", "otherCurrentAssets": "366844000", "totalCurrentAssets": "689971000", "currentLongTermDebt": "421774000", "longTermInvestments": "1604294000", "shortTermInvestments": "857000", "currentNetReceivables": "193527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6255941000", "currentAccountsPayable": "119280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4483430000", "shortLongTermDebtTotal": "997468000", "totalShareholderEquity": "481408000", "capitalLeaseObligations": "54290000", "otherCurrentLiabilities": "667512000", "totalCurrentLiabilities": "903034000", "otherNonCurrentLiabilities": "198107000", "totalNonCurrentLiabilities": "3571587000", "cashAndShortTermInvestments": "128743000", "commonStockSharesOutstanding": "101053095", "intangibleAssetsExcludingGoodwill": "2003000", "cashAndCashEquivalentsAtCarryingValue": "128743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90982000", "profitLoss": "None", "dividendPayout": "31763000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "984017000", "capitalExpenditures": "26507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1097513000", "cashflowFromInvestment": "63061000", "stockBasedCompensation": "230185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 1922441000, "cost_of_revenue": 1455825000, "gross_profit": 466616000, "ebit": -195463000, "ebitda": -41556000, "pretax_income": -123504000, "tax_provision": -25482000, "net_income": -310577000, "net_income_to_common": -310577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353241000, "total_current_assets": 894618000, "total_assets": 8079744000, "short_term_debt": 874651000, "long_term_debt": 2303840000, "total_debt": 3178491000, "total_liabilities": 5508151000, "total_equity": 2571593000, "shares_outstanding": 100719224, "goodwill_and_intangibles": 83983000 }, "cash_flow": { "operating_cash_flow": 383306000, "capital_expenditure": 109523000, "free_cash_flow": 492829000, "dividends_paid": 5523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340623, "ticker_id": 3968, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195463000", "ebitda": "-41556000", "netIncome": "-310577000", "grossProfit": "466616000", "depreciation": "None", "totalRevenue": "1922441000", "costOfRevenue": "1455825000", "interestIncome": "313071000", "incomeBeforeTax": "-123504000", "interestExpense": "111398000", "operatingIncome": "-109177000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25482000", "reportedCurrency": "USD", "netInterestIncome": "-271255000", "nonInterestIncome": "None", "operatingExpenses": "81444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153907000", "sellingGeneralAndAdministrative": "81444000", "netIncomeFromContinuingOperations": "-148986000" }, "balance": { "goodwill": "38058000", "inventory": "-524212000", "commonStock": "1052284000", "currentDebt": "None", "investments": "None", "totalAssets": "8079744000", "longTermDebt": "2303840000", "shortTermDebt": "874651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45925000", "reportedCurrency": "USD", "retainedEarnings": "-546684000", "totalLiabilities": "5508151000", "otherCurrentAssets": "589670000", "totalCurrentAssets": "894618000", "currentLongTermDebt": "591959000", "longTermInvestments": "1718551000", "shortTermInvestments": "273986000", "currentNetReceivables": "475919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7185126000", "currentAccountsPayable": "420430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5033130000", "shortLongTermDebtTotal": "4919098000", "totalShareholderEquity": "2571593000", "capitalLeaseObligations": "1988175000", "otherCurrentLiabilities": "-20548000", "totalCurrentLiabilities": "1316708000", "otherNonCurrentLiabilities": "24304000", "totalNonCurrentLiabilities": "4191443000", "cashAndShortTermInvestments": "353241000", "commonStockSharesOutstanding": "100719224", "intangibleAssetsExcludingGoodwill": "45925000", "cashAndCashEquivalentsAtCarryingValue": "353241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148986000", "profitLoss": "None", "dividendPayout": "5523000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383306000", "capitalExpenditures": "109523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382229000", "cashflowFromInvestment": "-50391000", "stockBasedCompensation": "264496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1922441000, "cost_of_revenue": 1455825000, "gross_profit": 466616000, "research_and_development": null, "selling_general_admin": 81444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195463000, "depreciation_amortisation": 153907000, "ebitda": -41556000, "interest_expense": 111398000, "interest_income": null, "other_non_operating": null, "pretax_income": -123504000, "tax_provision": -25482000, "effective_tax_rate": null, "net_income": -310577000, "net_income_continuing_ops": -148986000, "net_income_to_common": -310577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353241000, "short_term_investments": 273986000, "net_receivables": 475919000, "inventory": -524212000, "other_current_assets": null, "total_current_assets": 894618000, "net_ppe": null, "goodwill": 38058000, "intangible_assets": 45925000, "goodwill_and_intangibles": 83983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7185126000, "total_assets": 8079744000, "short_term_debt": 874651000, "accounts_payable": 420430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316708000, "long_term_debt": 2303840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4191443000, "total_liabilities": 5508151000, "total_debt": 3178491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546684000, "total_equity": 2571593000, "shares_outstanding": 100719224, "operating_cash_flow": 383306000, "stock_based_compensation": 264496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50391000, "dividends_paid": 5523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382229000, "free_cash_flow": 492829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195463000", "ebitda": "-41556000", "netIncome": "-310577000", "grossProfit": "466616000", "depreciation": "None", "totalRevenue": "1922441000", "costOfRevenue": "1455825000", "interestIncome": "313071000", "incomeBeforeTax": "-123504000", "interestExpense": "111398000", "operatingIncome": "-109177000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25482000", "reportedCurrency": "USD", "netInterestIncome": "-271255000", "nonInterestIncome": "None", "operatingExpenses": "81444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153907000", "sellingGeneralAndAdministrative": "81444000", "netIncomeFromContinuingOperations": "-148986000" }, "balance": { "goodwill": "38058000", "inventory": "-524212000", "commonStock": "1052284000", "currentDebt": "None", "investments": "None", "totalAssets": "8079744000", "longTermDebt": "2303840000", "shortTermDebt": "874651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45925000", "reportedCurrency": "USD", "retainedEarnings": "-546684000", "totalLiabilities": "5508151000", "otherCurrentAssets": "589670000", "totalCurrentAssets": "894618000", "currentLongTermDebt": "591959000", "longTermInvestments": "1718551000", "shortTermInvestments": "273986000", "currentNetReceivables": "475919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7185126000", "currentAccountsPayable": "420430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5033130000", "shortLongTermDebtTotal": "4919098000", "totalShareholderEquity": "2571593000", "capitalLeaseObligations": "1988175000", "otherCurrentLiabilities": "-20548000", "totalCurrentLiabilities": "1316708000", "otherNonCurrentLiabilities": "24304000", "totalNonCurrentLiabilities": "4191443000", "cashAndShortTermInvestments": "353241000", "commonStockSharesOutstanding": "100719224", "intangibleAssetsExcludingGoodwill": "45925000", "cashAndCashEquivalentsAtCarryingValue": "353241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148986000", "profitLoss": "None", "dividendPayout": "5523000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383306000", "capitalExpenditures": "109523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382229000", "cashflowFromInvestment": "-50391000", "stockBasedCompensation": "264496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 1707758000, "cost_of_revenue": 1389126000, "gross_profit": 318632000, "ebit": 216103000, "ebitda": 492410000, "pretax_income": -38023000, "tax_provision": 19724000, "net_income": -79237000, "net_income_to_common": -79237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424169000, "total_current_assets": 898021000, "total_assets": 8391670000, "short_term_debt": 419544000, "long_term_debt": 3077386000, "total_debt": 3496930000, "total_liabilities": 5524642000, "total_equity": 808991000, "shares_outstanding": 99670176, "goodwill_and_intangibles": 121463000 }, "cash_flow": { "operating_cash_flow": 182135000, "capital_expenditure": 693792000, "free_cash_flow": 875927000, "dividends_paid": 22082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340628, "ticker_id": 3968, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216103000", "ebitda": "492410000", "netIncome": "-79237000", "grossProfit": "318632000", "depreciation": "None", "totalRevenue": "1707758000", "costOfRevenue": "1389126000", "interestIncome": "200329000", "incomeBeforeTax": "-38023000", "interestExpense": "254126000", "operatingIncome": "164319000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19724000", "reportedCurrency": "USD", "netInterestIncome": "-245601000", "nonInterestIncome": "None", "operatingExpenses": "154313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276307000", "sellingGeneralAndAdministrative": "96555000", "netIncomeFromContinuingOperations": "-57747000" }, "balance": { "goodwill": "43690000", "inventory": "-302735000", "commonStock": "1045659000", "currentDebt": "None", "investments": "None", "totalAssets": "8391670000", "longTermDebt": "3077386000", "shortTermDebt": "419544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77773000", "reportedCurrency": "USD", "retainedEarnings": "-234395000", "totalLiabilities": "5524642000", "otherCurrentAssets": "97740000", "totalCurrentAssets": "898021000", "currentLongTermDebt": "317429000", "longTermInvestments": "1756269000", "shortTermInvestments": "12635000", "currentNetReceivables": "363477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7493649000", "currentAccountsPayable": "31201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5430191000", "shortLongTermDebtTotal": "5068660000", "totalShareholderEquity": "808991000", "capitalLeaseObligations": "1673845000", "otherCurrentLiabilities": "199346000", "totalCurrentLiabilities": "686129000", "otherNonCurrentLiabilities": "28559000", "totalNonCurrentLiabilities": "4838513000", "cashAndShortTermInvestments": "424169000", "commonStockSharesOutstanding": "99670176", "intangibleAssetsExcludingGoodwill": "77773000", "cashAndCashEquivalentsAtCarryingValue": "424169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79237000", "profitLoss": "None", "dividendPayout": "22082000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182135000", "capitalExpenditures": "693792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434786000", "cashflowFromInvestment": "-663456000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1833215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1707758000, "cost_of_revenue": 1389126000, "gross_profit": 318632000, "research_and_development": null, "selling_general_admin": 96555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216103000, "depreciation_amortisation": 276307000, "ebitda": 492410000, "interest_expense": 254126000, "interest_income": null, "other_non_operating": null, "pretax_income": -38023000, "tax_provision": 19724000, "effective_tax_rate": null, "net_income": -79237000, "net_income_continuing_ops": -57747000, "net_income_to_common": -79237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424169000, "short_term_investments": 12635000, "net_receivables": 363477000, "inventory": -302735000, "other_current_assets": null, "total_current_assets": 898021000, "net_ppe": null, "goodwill": 43690000, "intangible_assets": 77773000, "goodwill_and_intangibles": 121463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7493649000, "total_assets": 8391670000, "short_term_debt": 419544000, "accounts_payable": 31201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686129000, "long_term_debt": 3077386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4838513000, "total_liabilities": 5524642000, "total_debt": 3496930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234395000, "total_equity": 808991000, "shares_outstanding": 99670176, "operating_cash_flow": 182135000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 693792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663456000, "dividends_paid": 22082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434786000, "free_cash_flow": 875927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216103000", "ebitda": "492410000", "netIncome": "-79237000", "grossProfit": "318632000", "depreciation": "None", "totalRevenue": "1707758000", "costOfRevenue": "1389126000", "interestIncome": "200329000", "incomeBeforeTax": "-38023000", "interestExpense": "254126000", "operatingIncome": "164319000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19724000", "reportedCurrency": "USD", "netInterestIncome": "-245601000", "nonInterestIncome": "None", "operatingExpenses": "154313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276307000", "sellingGeneralAndAdministrative": "96555000", "netIncomeFromContinuingOperations": "-57747000" }, "balance": { "goodwill": "43690000", "inventory": "-302735000", "commonStock": "1045659000", "currentDebt": "None", "investments": "None", "totalAssets": "8391670000", "longTermDebt": "3077386000", "shortTermDebt": "419544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77773000", "reportedCurrency": "USD", "retainedEarnings": "-234395000", "totalLiabilities": "5524642000", "otherCurrentAssets": "97740000", "totalCurrentAssets": "898021000", "currentLongTermDebt": "317429000", "longTermInvestments": "1756269000", "shortTermInvestments": "12635000", "currentNetReceivables": "363477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7493649000", "currentAccountsPayable": "31201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5430191000", "shortLongTermDebtTotal": "5068660000", "totalShareholderEquity": "808991000", "capitalLeaseObligations": "1673845000", "otherCurrentLiabilities": "199346000", "totalCurrentLiabilities": "686129000", "otherNonCurrentLiabilities": "28559000", "totalNonCurrentLiabilities": "4838513000", "cashAndShortTermInvestments": "424169000", "commonStockSharesOutstanding": "99670176", "intangibleAssetsExcludingGoodwill": "77773000", "cashAndCashEquivalentsAtCarryingValue": "424169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79237000", "profitLoss": "None", "dividendPayout": "22082000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182135000", "capitalExpenditures": "693792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434786000", "cashflowFromInvestment": "-663456000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1833215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 285821000, "cost_of_revenue": null, "gross_profit": null, "ebit": 147213000, "ebitda": 147213000, "pretax_income": null, "tax_provision": null, "net_income": 47684000, "net_income_to_common": 47684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 86698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340591, "ticker_id": 3968, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "147213000", "netIncome": "47684000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "285821000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "147213000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "86698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 285821000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147213000, "depreciation_amortisation": null, "ebitda": 147213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47684000, "net_income_continuing_ops": null, "net_income_to_common": 47684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 86698000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "147213000", "netIncome": "47684000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "285821000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "147213000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "86698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 257702000, "cost_of_revenue": 289352000, "gross_profit": 196835000, "ebit": 109661000, "ebitda": 109661000, "pretax_income": 211313000, "tax_provision": null, "net_income": 34969000, "net_income_to_common": 34969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940735000, "total_current_assets": 1197187000, "total_assets": 2360070000, "short_term_debt": 21107000, "long_term_debt": null, "total_debt": 21107000, "total_liabilities": 197467000, "total_equity": 724529000, "shares_outstanding": 87423000, "goodwill_and_intangibles": 2452000 }, "cash_flow": { "operating_cash_flow": 301767000, "capital_expenditure": 193254000, "free_cash_flow": 495021000, "dividends_paid": 85269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340592, "ticker_id": 3968, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "109661000", "netIncome": "34969000", "grossProfit": "196835000", "depreciation": "None", "totalRevenue": "257702000", "costOfRevenue": "289352000", "interestIncome": "32728000", "incomeBeforeTax": "211313000", "interestExpense": "None", "operatingIncome": "109661000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "307360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24209000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2426000", "inventory": "29409000", "commonStock": "879562000", "currentDebt": "None", "investments": "None", "totalAssets": "2360070000", "longTermDebt": "None", "shortTermDebt": "21107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-155033000", "totalLiabilities": "197467000", "otherCurrentAssets": "59870000", "totalCurrentAssets": "1197187000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32000000", "currentNetReceivables": "135173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162883000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038644000", "shortLongTermDebtTotal": "46377000", "totalShareholderEquity": "724529000", "capitalLeaseObligations": "46377000", "otherCurrentLiabilities": "93601000", "totalCurrentLiabilities": "134709000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "62758000", "cashAndShortTermInvestments": "940735000", "commonStockSharesOutstanding": "87423000", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "940735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351985000", "profitLoss": "None", "dividendPayout": "85269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301767000", "capitalExpenditures": "193254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129770000", "cashflowFromInvestment": "80426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257702000, "cost_of_revenue": 289352000, "gross_profit": 196835000, "research_and_development": null, "selling_general_admin": 24209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109661000, "depreciation_amortisation": null, "ebitda": 109661000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 211313000, "tax_provision": null, "effective_tax_rate": null, "net_income": 34969000, "net_income_continuing_ops": null, "net_income_to_common": 34969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940735000, "short_term_investments": 32000000, "net_receivables": 135173000, "inventory": 29409000, "other_current_assets": null, "total_current_assets": 1197187000, "net_ppe": null, "goodwill": 2426000, "intangible_assets": 26000, "goodwill_and_intangibles": 2452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162883000, "total_assets": 2360070000, "short_term_debt": 21107000, "accounts_payable": 20001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62758000, "total_liabilities": 197467000, "total_debt": 21107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155033000, "total_equity": 724529000, "shares_outstanding": 87423000, "operating_cash_flow": 301767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80426000, "dividends_paid": 85269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129770000, "free_cash_flow": 495021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "109661000", "netIncome": "34969000", "grossProfit": "196835000", "depreciation": "None", "totalRevenue": "257702000", "costOfRevenue": "289352000", "interestIncome": "32728000", "incomeBeforeTax": "211313000", "interestExpense": "None", "operatingIncome": "109661000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "307360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24209000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2426000", "inventory": "29409000", "commonStock": "879562000", "currentDebt": "None", "investments": "None", "totalAssets": "2360070000", "longTermDebt": "None", "shortTermDebt": "21107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-155033000", "totalLiabilities": "197467000", "otherCurrentAssets": "59870000", "totalCurrentAssets": "1197187000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32000000", "currentNetReceivables": "135173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162883000", "currentAccountsPayable": "20001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1038644000", "shortLongTermDebtTotal": "46377000", "totalShareholderEquity": "724529000", "capitalLeaseObligations": "46377000", "otherCurrentLiabilities": "93601000", "totalCurrentLiabilities": "134709000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "62758000", "cashAndShortTermInvestments": "940735000", "commonStockSharesOutstanding": "87423000", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "940735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351985000", "profitLoss": "None", "dividendPayout": "85269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301767000", "capitalExpenditures": "193254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129770000", "cashflowFromInvestment": "80426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 228485000, "cost_of_revenue": null, "gross_profit": null, "ebit": 69166000, "ebitda": 69166000, "pretax_income": null, "tax_provision": null, "net_income": 29552000, "net_income_to_common": 29552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 85269031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340594, "ticker_id": 3968, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "69166000", "netIncome": "29552000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "228485000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "69166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "85269031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 228485000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69166000, "depreciation_amortisation": null, "ebitda": 69166000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29552000, "net_income_continuing_ops": null, "net_income_to_common": 29552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 85269031, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "69166000", "netIncome": "29552000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "228485000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "69166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "85269031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 231694000, "cost_of_revenue": 149690000, "gross_profit": 82004000, "ebit": 40214000, "ebitda": 62306000, "pretax_income": 60526000, "tax_provision": -635000, "net_income": -42442000, "net_income_to_common": -42442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851522000, "total_current_assets": 1236007000, "total_assets": 2254984000, "short_term_debt": 17212000, "long_term_debt": null, "total_debt": 17212000, "total_liabilities": 299580000, "total_equity": 656657000, "shares_outstanding": 85269031, "goodwill_and_intangibles": 10408000 }, "cash_flow": { "operating_cash_flow": 72441000, "capital_expenditure": 998000, "free_cash_flow": 73439000, "dividends_paid": 43131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340595, "ticker_id": 3968, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40214000", "ebitda": "62306000", "netIncome": "-42442000", "grossProfit": "82004000", "depreciation": "None", "totalRevenue": "231694000", "costOfRevenue": "149690000", "interestIncome": "11922000", "incomeBeforeTax": "60526000", "interestExpense": "777000", "operatingIncome": "49581000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22092000", "sellingGeneralAndAdministrative": "20846000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2426000", "inventory": "33897000", "commonStock": "876216000", "currentDebt": "None", "investments": "None", "totalAssets": "2254984000", "longTermDebt": "None", "shortTermDebt": "17212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7982000", "reportedCurrency": "USD", "retainedEarnings": "-219559000", "totalLiabilities": "299580000", "otherCurrentAssets": "134283000", "totalCurrentAssets": "1236007000", "currentLongTermDebt": "None", "longTermInvestments": "16887000", "shortTermInvestments": "80681000", "currentNetReceivables": "135624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018976999", "currentAccountsPayable": "23021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968811000", "shortLongTermDebtTotal": "40656000", "totalShareholderEquity": "656657000", "capitalLeaseObligations": "53018000", "otherCurrentLiabilities": "179532000", "totalCurrentLiabilities": "219765000", "otherNonCurrentLiabilities": "5310000", "totalNonCurrentLiabilities": "79815000", "cashAndShortTermInvestments": "851522000", "commonStockSharesOutstanding": "85269031", "intangibleAssetsExcludingGoodwill": "7982000", "cashAndCashEquivalentsAtCarryingValue": "851522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62614000", "profitLoss": "None", "dividendPayout": "43131000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72441000", "capitalExpenditures": "998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42996000", "cashflowFromInvestment": "-55146000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231694000, "cost_of_revenue": 149690000, "gross_profit": 82004000, "research_and_development": null, "selling_general_admin": 20846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40214000, "depreciation_amortisation": 22092000, "ebitda": 62306000, "interest_expense": 777000, "interest_income": null, "other_non_operating": null, "pretax_income": 60526000, "tax_provision": -635000, "effective_tax_rate": null, "net_income": -42442000, "net_income_continuing_ops": null, "net_income_to_common": -42442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851522000, "short_term_investments": 80681000, "net_receivables": 135624000, "inventory": 33897000, "other_current_assets": null, "total_current_assets": 1236007000, "net_ppe": null, "goodwill": 2426000, "intangible_assets": 7982000, "goodwill_and_intangibles": 10408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018976999, "total_assets": 2254984000, "short_term_debt": 17212000, "accounts_payable": 23021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79815000, "total_liabilities": 299580000, "total_debt": 17212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219559000, "total_equity": 656657000, "shares_outstanding": 85269031, "operating_cash_flow": 72441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55146000, "dividends_paid": 43131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42996000, "free_cash_flow": 73439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40214000", "ebitda": "62306000", "netIncome": "-42442000", "grossProfit": "82004000", "depreciation": "None", "totalRevenue": "231694000", "costOfRevenue": "149690000", "interestIncome": "11922000", "incomeBeforeTax": "60526000", "interestExpense": "777000", "operatingIncome": "49581000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22092000", "sellingGeneralAndAdministrative": "20846000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2426000", "inventory": "33897000", "commonStock": "876216000", "currentDebt": "None", "investments": "None", "totalAssets": "2254984000", "longTermDebt": "None", "shortTermDebt": "17212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7982000", "reportedCurrency": "USD", "retainedEarnings": "-219559000", "totalLiabilities": "299580000", "otherCurrentAssets": "134283000", "totalCurrentAssets": "1236007000", "currentLongTermDebt": "None", "longTermInvestments": "16887000", "shortTermInvestments": "80681000", "currentNetReceivables": "135624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018976999", "currentAccountsPayable": "23021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968811000", "shortLongTermDebtTotal": "40656000", "totalShareholderEquity": "656657000", "capitalLeaseObligations": "53018000", "otherCurrentLiabilities": "179532000", "totalCurrentLiabilities": "219765000", "otherNonCurrentLiabilities": "5310000", "totalNonCurrentLiabilities": "79815000", "cashAndShortTermInvestments": "851522000", "commonStockSharesOutstanding": "85269031", "intangibleAssetsExcludingGoodwill": "7982000", "cashAndCashEquivalentsAtCarryingValue": "851522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62614000", "profitLoss": "None", "dividendPayout": "43131000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72441000", "capitalExpenditures": "998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42996000", "cashflowFromInvestment": "-55146000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 231639000, "cost_of_revenue": 162444000, "gross_profit": 69195000, "ebit": 36243000, "ebitda": 53843000, "pretax_income": 75562000, "tax_provision": -470000, "net_income": 76032000, "net_income_to_common": 76032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -1935167000, "total_equity": 1935167000, "shares_outstanding": 83500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340596, "ticker_id": 3968, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36243000", "ebitda": "53843000", "netIncome": "76032000", "grossProfit": "69195000", "depreciation": "None", "totalRevenue": "231639000", "costOfRevenue": "162444000", "interestIncome": "None", "incomeBeforeTax": "75562000", "interestExpense": "None", "operatingIncome": "74406000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-470000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17600000", "sellingGeneralAndAdministrative": "9712000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-1935167000", "otherCurrentAssets": "-717773000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1935167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1935167000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231639000, "cost_of_revenue": 162444000, "gross_profit": 69195000, "research_and_development": null, "selling_general_admin": 9712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36243000, "depreciation_amortisation": 17600000, "ebitda": 53843000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 75562000, "tax_provision": -470000, "effective_tax_rate": null, "net_income": 76032000, "net_income_continuing_ops": null, "net_income_to_common": 76032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1935167000, "total_liabilities": -1935167000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1935167000, "shares_outstanding": 83500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36243000", "ebitda": "53843000", "netIncome": "76032000", "grossProfit": "69195000", "depreciation": "None", "totalRevenue": "231639000", "costOfRevenue": "162444000", "interestIncome": "None", "incomeBeforeTax": "75562000", "interestExpense": "None", "operatingIncome": "74406000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-470000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-5211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17600000", "sellingGeneralAndAdministrative": "9712000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-1935167000", "otherCurrentAssets": "-717773000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1935167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1935167000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 256566000, "cost_of_revenue": 200378000, "gross_profit": 56188000, "ebit": 81304000, "ebitda": 105750000, "pretax_income": 80506000, "tax_provision": -994000, "net_income": 25242000, "net_income_to_common": 25242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685331000, "total_current_assets": 927059000, "total_assets": 2153115000, "short_term_debt": 28139000, "long_term_debt": null, "total_debt": 28139000, "total_liabilities": 217948000, "total_equity": 709763000, "shares_outstanding": 88667658, "goodwill_and_intangibles": 24307000 }, "cash_flow": { "operating_cash_flow": 60580000, "capital_expenditure": 295000, "free_cash_flow": 60875000, "dividends_paid": 85018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340597, "ticker_id": 3968, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81304000", "ebitda": "105750000", "netIncome": "25242000", "grossProfit": "56188000", "depreciation": "None", "totalRevenue": "256566000", "costOfRevenue": "200378000", "interestIncome": "8452000", "incomeBeforeTax": "80506000", "interestExpense": "798000", "operatingIncome": "70334000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-994000", "reportedCurrency": "USD", "netInterestIncome": "7654000", "nonInterestIncome": "None", "operatingExpenses": "-14146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24446000", "sellingGeneralAndAdministrative": "12333000", "netIncomeFromContinuingOperations": "81500000" }, "balance": { "goodwill": "24000000", "inventory": "45990000", "commonStock": "876635000", "currentDebt": "None", "investments": "None", "totalAssets": "2153115000", "longTermDebt": "None", "shortTermDebt": "28139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-166872000", "totalLiabilities": "217948000", "otherCurrentAssets": "22374000", "totalCurrentAssets": "927059000", "currentLongTermDebt": "None", "longTermInvestments": "15998000", "shortTermInvestments": "32442000", "currentNetReceivables": "140922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224569000", "currentAccountsPayable": "25706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184271000", "shortLongTermDebtTotal": "65553000", "totalShareholderEquity": "709763000", "capitalLeaseObligations": "65553000", "otherCurrentLiabilities": "76204000", "totalCurrentLiabilities": "132581000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "85367000", "cashAndShortTermInvestments": "685331000", "commonStockSharesOutstanding": "88667658", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "685331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81500000", "profitLoss": "None", "dividendPayout": "85018000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60580000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150191000", "cashflowFromInvestment": "86294000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256566000, "cost_of_revenue": 200378000, "gross_profit": 56188000, "research_and_development": null, "selling_general_admin": 12333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81304000, "depreciation_amortisation": 24446000, "ebitda": 105750000, "interest_expense": 798000, "interest_income": null, "other_non_operating": null, "pretax_income": 80506000, "tax_provision": -994000, "effective_tax_rate": null, "net_income": 25242000, "net_income_continuing_ops": 81500000, "net_income_to_common": 25242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685331000, "short_term_investments": 32442000, "net_receivables": 140922000, "inventory": 45990000, "other_current_assets": null, "total_current_assets": 927059000, "net_ppe": null, "goodwill": 24000000, "intangible_assets": 307000, "goodwill_and_intangibles": 24307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224569000, "total_assets": 2153115000, "short_term_debt": 28139000, "accounts_payable": 25706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85367000, "total_liabilities": 217948000, "total_debt": 28139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166872000, "total_equity": 709763000, "shares_outstanding": 88667658, "operating_cash_flow": 60580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86294000, "dividends_paid": 85018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150191000, "free_cash_flow": 60875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81304000", "ebitda": "105750000", "netIncome": "25242000", "grossProfit": "56188000", "depreciation": "None", "totalRevenue": "256566000", "costOfRevenue": "200378000", "interestIncome": "8452000", "incomeBeforeTax": "80506000", "interestExpense": "798000", "operatingIncome": "70334000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-994000", "reportedCurrency": "USD", "netInterestIncome": "7654000", "nonInterestIncome": "None", "operatingExpenses": "-14146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24446000", "sellingGeneralAndAdministrative": "12333000", "netIncomeFromContinuingOperations": "81500000" }, "balance": { "goodwill": "24000000", "inventory": "45990000", "commonStock": "876635000", "currentDebt": "None", "investments": "None", "totalAssets": "2153115000", "longTermDebt": "None", "shortTermDebt": "28139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-166872000", "totalLiabilities": "217948000", "otherCurrentAssets": "22374000", "totalCurrentAssets": "927059000", "currentLongTermDebt": "None", "longTermInvestments": "15998000", "shortTermInvestments": "32442000", "currentNetReceivables": "140922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224569000", "currentAccountsPayable": "25706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184271000", "shortLongTermDebtTotal": "65553000", "totalShareholderEquity": "709763000", "capitalLeaseObligations": "65553000", "otherCurrentLiabilities": "76204000", "totalCurrentLiabilities": "132581000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "85367000", "cashAndShortTermInvestments": "685331000", "commonStockSharesOutstanding": "88667658", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "685331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81500000", "profitLoss": "None", "dividendPayout": "85018000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60580000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150191000", "cashflowFromInvestment": "86294000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 272619000, "cost_of_revenue": 200857000, "gross_profit": 71762000, "ebit": 63407000, "ebitda": 86852000, "pretax_income": 62563000, "tax_provision": 457000, "net_income": 20072000, "net_income_to_common": 20072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691654000, "total_current_assets": 986394000, "total_assets": 2233488000, "short_term_debt": 30932000, "long_term_debt": null, "total_debt": 30932000, "total_liabilities": 229976000, "total_equity": 804361000, "shares_outstanding": 94243994, "goodwill_and_intangibles": 390000 }, "cash_flow": { "operating_cash_flow": 115658000, "capital_expenditure": 64145000, "free_cash_flow": 179803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340599, "ticker_id": 3968, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63407000", "ebitda": "86852000", "netIncome": "20072000", "grossProfit": "71762000", "depreciation": "None", "totalRevenue": "272619000", "costOfRevenue": "200857000", "interestIncome": "9958000", "incomeBeforeTax": "62563000", "interestExpense": "844000", "operatingIncome": "52192000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "9114000", "nonInterestIncome": "None", "operatingExpenses": "13938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23445000", "sellingGeneralAndAdministrative": "13938000", "netIncomeFromContinuingOperations": "62106000" }, "balance": { "goodwill": "None", "inventory": "45440000", "commonStock": "910235000", "currentDebt": "None", "investments": "None", "totalAssets": "2233488000", "longTermDebt": "None", "shortTermDebt": "30932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "390000", "reportedCurrency": "USD", "retainedEarnings": "-105874000", "totalLiabilities": "229976000", "otherCurrentAssets": "56262000", "totalCurrentAssets": "986394000", "currentLongTermDebt": "None", "longTermInvestments": "15382000", "shortTermInvestments": "52277000", "currentNetReceivables": "140761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247094000", "currentAccountsPayable": "25691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205861000", "shortLongTermDebtTotal": "67053000", "totalShareholderEquity": "804361000", "capitalLeaseObligations": "67053000", "otherCurrentLiabilities": "84345000", "totalCurrentLiabilities": "144291000", "otherNonCurrentLiabilities": "768000", "totalNonCurrentLiabilities": "85685000", "cashAndShortTermInvestments": "691654000", "commonStockSharesOutstanding": "94243994", "intangibleAssetsExcludingGoodwill": "390000", "cashAndCashEquivalentsAtCarryingValue": "691654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115658000", "capitalExpenditures": "64145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65377000", "cashflowFromInvestment": "-47816000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272619000, "cost_of_revenue": 200857000, "gross_profit": 71762000, "research_and_development": null, "selling_general_admin": 13938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63407000, "depreciation_amortisation": 23445000, "ebitda": 86852000, "interest_expense": 844000, "interest_income": null, "other_non_operating": null, "pretax_income": 62563000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": 20072000, "net_income_continuing_ops": 62106000, "net_income_to_common": 20072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691654000, "short_term_investments": 52277000, "net_receivables": 140761000, "inventory": 45440000, "other_current_assets": null, "total_current_assets": 986394000, "net_ppe": null, "goodwill": null, "intangible_assets": 390000, "goodwill_and_intangibles": 390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247094000, "total_assets": 2233488000, "short_term_debt": 30932000, "accounts_payable": 25691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85685000, "total_liabilities": 229976000, "total_debt": 30932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105874000, "total_equity": 804361000, "shares_outstanding": 94243994, "operating_cash_flow": 115658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65377000, "free_cash_flow": 179803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63407000", "ebitda": "86852000", "netIncome": "20072000", "grossProfit": "71762000", "depreciation": "None", "totalRevenue": "272619000", "costOfRevenue": "200857000", "interestIncome": "9958000", "incomeBeforeTax": "62563000", "interestExpense": "844000", "operatingIncome": "52192000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "9114000", "nonInterestIncome": "None", "operatingExpenses": "13938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23445000", "sellingGeneralAndAdministrative": "13938000", "netIncomeFromContinuingOperations": "62106000" }, "balance": { "goodwill": "None", "inventory": "45440000", "commonStock": "910235000", "currentDebt": "None", "investments": "None", "totalAssets": "2233488000", "longTermDebt": "None", "shortTermDebt": "30932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "390000", "reportedCurrency": "USD", "retainedEarnings": "-105874000", "totalLiabilities": "229976000", "otherCurrentAssets": "56262000", "totalCurrentAssets": "986394000", "currentLongTermDebt": "None", "longTermInvestments": "15382000", "shortTermInvestments": "52277000", "currentNetReceivables": "140761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247094000", "currentAccountsPayable": "25691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205861000", "shortLongTermDebtTotal": "67053000", "totalShareholderEquity": "804361000", "capitalLeaseObligations": "67053000", "otherCurrentLiabilities": "84345000", "totalCurrentLiabilities": "144291000", "otherNonCurrentLiabilities": "768000", "totalNonCurrentLiabilities": "85685000", "cashAndShortTermInvestments": "691654000", "commonStockSharesOutstanding": "94243994", "intangibleAssetsExcludingGoodwill": "390000", "cashAndCashEquivalentsAtCarryingValue": "691654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115658000", "capitalExpenditures": "64145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65377000", "cashflowFromInvestment": "-47816000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 326139000, "cost_of_revenue": 205907000, "gross_profit": 120232000, "ebit": 102243000, "ebitda": 124616000, "pretax_income": 114039000, "tax_provision": 3789000, "net_income": 33820000, "net_income_to_common": 33820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689177000, "total_current_assets": 1039372000, "total_assets": 2248884000, "short_term_debt": 35853000, "long_term_debt": null, "total_debt": 35853000, "total_liabilities": 243141000, "total_equity": 823212000, "shares_outstanding": 95194414, "goodwill_and_intangibles": 36905000 }, "cash_flow": { "operating_cash_flow": 160544000, "capital_expenditure": 3281000, "free_cash_flow": 163825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340600, "ticker_id": 3968, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102243000", "ebitda": "124616000", "netIncome": "33820000", "grossProfit": "120232000", "depreciation": "None", "totalRevenue": "326139000", "costOfRevenue": "205907000", "interestIncome": "9773000", "incomeBeforeTax": "114039000", "interestExpense": "1003000", "operatingIncome": "102243000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "8770000", "nonInterestIncome": "None", "operatingExpenses": "17989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22373000", "sellingGeneralAndAdministrative": "17989000", "netIncomeFromContinuingOperations": "110250000" }, "balance": { "goodwill": "32987000", "inventory": "49760000", "commonStock": "949922000", "currentDebt": "None", "investments": "None", "totalAssets": "2248884000", "longTermDebt": "None", "shortTermDebt": "35853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3918000", "reportedCurrency": "USD", "retainedEarnings": "-126710000", "totalLiabilities": "243141000", "otherCurrentAssets": "53846000", "totalCurrentAssets": "1039372000", "currentLongTermDebt": "None", "longTermInvestments": "18004000", "shortTermInvestments": "66106000", "currentNetReceivables": "180483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209512000", "currentAccountsPayable": "31797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1154603000", "shortLongTermDebtTotal": "77058000", "totalShareholderEquity": "823212000", "capitalLeaseObligations": "63704000", "otherCurrentLiabilities": "77660000", "totalCurrentLiabilities": "148329000", "otherNonCurrentLiabilities": "63855000", "totalNonCurrentLiabilities": "94812000", "cashAndShortTermInvestments": "689177000", "commonStockSharesOutstanding": "95194414", "intangibleAssetsExcludingGoodwill": "3918000", "cashAndCashEquivalentsAtCarryingValue": "689177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160544000", "capitalExpenditures": "3281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56011000", "cashflowFromInvestment": "33952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326139000, "cost_of_revenue": 205907000, "gross_profit": 120232000, "research_and_development": null, "selling_general_admin": 17989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102243000, "depreciation_amortisation": 22373000, "ebitda": 124616000, "interest_expense": 1003000, "interest_income": null, "other_non_operating": null, "pretax_income": 114039000, "tax_provision": 3789000, "effective_tax_rate": null, "net_income": 33820000, "net_income_continuing_ops": 110250000, "net_income_to_common": 33820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689177000, "short_term_investments": 66106000, "net_receivables": 180483000, "inventory": 49760000, "other_current_assets": null, "total_current_assets": 1039372000, "net_ppe": null, "goodwill": 32987000, "intangible_assets": 3918000, "goodwill_and_intangibles": 36905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209512000, "total_assets": 2248884000, "short_term_debt": 35853000, "accounts_payable": 31797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94812000, "total_liabilities": 243141000, "total_debt": 35853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126710000, "total_equity": 823212000, "shares_outstanding": 95194414, "operating_cash_flow": 160544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56011000, "free_cash_flow": 163825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102243000", "ebitda": "124616000", "netIncome": "33820000", "grossProfit": "120232000", "depreciation": "None", "totalRevenue": "326139000", "costOfRevenue": "205907000", "interestIncome": "9773000", "incomeBeforeTax": "114039000", "interestExpense": "1003000", "operatingIncome": "102243000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "8770000", "nonInterestIncome": "None", "operatingExpenses": "17989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22373000", "sellingGeneralAndAdministrative": "17989000", "netIncomeFromContinuingOperations": "110250000" }, "balance": { "goodwill": "32987000", "inventory": "49760000", "commonStock": "949922000", "currentDebt": "None", "investments": "None", "totalAssets": "2248884000", "longTermDebt": "None", "shortTermDebt": "35853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3918000", "reportedCurrency": "USD", "retainedEarnings": "-126710000", "totalLiabilities": "243141000", "otherCurrentAssets": "53846000", "totalCurrentAssets": "1039372000", "currentLongTermDebt": "None", "longTermInvestments": "18004000", "shortTermInvestments": "66106000", "currentNetReceivables": "180483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209512000", "currentAccountsPayable": "31797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1154603000", "shortLongTermDebtTotal": "77058000", "totalShareholderEquity": "823212000", "capitalLeaseObligations": "63704000", "otherCurrentLiabilities": "77660000", "totalCurrentLiabilities": "148329000", "otherNonCurrentLiabilities": "63855000", "totalNonCurrentLiabilities": "94812000", "cashAndShortTermInvestments": "689177000", "commonStockSharesOutstanding": "95194414", "intangibleAssetsExcludingGoodwill": "3918000", "cashAndCashEquivalentsAtCarryingValue": "689177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160544000", "capitalExpenditures": "3281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56011000", "cashflowFromInvestment": "33952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 365050000, "cost_of_revenue": 219375000, "gross_profit": 145675000, "ebit": 128877000, "ebitda": 152195000, "pretax_income": 144916000, "tax_provision": -2847000, "net_income": 54636000, "net_income_to_common": 54636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550692000, "total_current_assets": 963711000, "total_assets": 2174655000, "short_term_debt": 33829000, "long_term_debt": null, "total_debt": 33829000, "total_liabilities": 228597000, "total_equity": 786335000, "shares_outstanding": 95034041, "goodwill_and_intangibles": 28009000 }, "cash_flow": { "operating_cash_flow": 130403000, "capital_expenditure": 570000, "free_cash_flow": 130973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340601, "ticker_id": 3968, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128877000", "ebitda": "152195000", "netIncome": "54636000", "grossProfit": "145675000", "depreciation": "None", "totalRevenue": "365050000", "costOfRevenue": "219375000", "interestIncome": "9035000", "incomeBeforeTax": "144916000", "interestExpense": "4897000", "operatingIncome": "140478000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2847000", "reportedCurrency": "USD", "netInterestIncome": "4138000", "nonInterestIncome": "None", "operatingExpenses": "16798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23318000", "sellingGeneralAndAdministrative": "16798000", "netIncomeFromContinuingOperations": "147763000" }, "balance": { "goodwill": "27297000", "inventory": "54868000", "commonStock": "946233000", "currentDebt": "None", "investments": "None", "totalAssets": "2174655000", "longTermDebt": "None", "shortTermDebt": "33829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-159898000", "totalLiabilities": "228597000", "otherCurrentAssets": "52475000", "totalCurrentAssets": "963711000", "currentLongTermDebt": "None", "longTermInvestments": "17098000", "shortTermInvestments": "110393000", "currentNetReceivables": "195283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210944000", "currentAccountsPayable": "29998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79955000", "totalShareholderEquity": "786335000", "capitalLeaseObligations": "79955000", "otherCurrentLiabilities": "64036000", "totalCurrentLiabilities": "130396000", "otherNonCurrentLiabilities": "2503000", "totalNonCurrentLiabilities": "98201000", "cashAndShortTermInvestments": "550692000", "commonStockSharesOutstanding": "95034041", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "550692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130403000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144869000", "cashflowFromInvestment": "85066000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365050000, "cost_of_revenue": 219375000, "gross_profit": 145675000, "research_and_development": null, "selling_general_admin": 16798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128877000, "depreciation_amortisation": 23318000, "ebitda": 152195000, "interest_expense": 4897000, "interest_income": null, "other_non_operating": null, "pretax_income": 144916000, "tax_provision": -2847000, "effective_tax_rate": null, "net_income": 54636000, "net_income_continuing_ops": 147763000, "net_income_to_common": 54636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550692000, "short_term_investments": 110393000, "net_receivables": 195283000, "inventory": 54868000, "other_current_assets": null, "total_current_assets": 963711000, "net_ppe": null, "goodwill": 27297000, "intangible_assets": 712000, "goodwill_and_intangibles": 28009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210944000, "total_assets": 2174655000, "short_term_debt": 33829000, "accounts_payable": 29998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98201000, "total_liabilities": 228597000, "total_debt": 33829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159898000, "total_equity": 786335000, "shares_outstanding": 95034041, "operating_cash_flow": 130403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144869000, "free_cash_flow": 130973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128877000", "ebitda": "152195000", "netIncome": "54636000", "grossProfit": "145675000", "depreciation": "None", "totalRevenue": "365050000", "costOfRevenue": "219375000", "interestIncome": "9035000", "incomeBeforeTax": "144916000", "interestExpense": "4897000", "operatingIncome": "140478000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2847000", "reportedCurrency": "USD", "netInterestIncome": "4138000", "nonInterestIncome": "None", "operatingExpenses": "16798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23318000", "sellingGeneralAndAdministrative": "16798000", "netIncomeFromContinuingOperations": "147763000" }, "balance": { "goodwill": "27297000", "inventory": "54868000", "commonStock": "946233000", "currentDebt": "None", "investments": "None", "totalAssets": "2174655000", "longTermDebt": "None", "shortTermDebt": "33829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-159898000", "totalLiabilities": "228597000", "otherCurrentAssets": "52475000", "totalCurrentAssets": "963711000", "currentLongTermDebt": "None", "longTermInvestments": "17098000", "shortTermInvestments": "110393000", "currentNetReceivables": "195283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210944000", "currentAccountsPayable": "29998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79955000", "totalShareholderEquity": "786335000", "capitalLeaseObligations": "79955000", "otherCurrentLiabilities": "64036000", "totalCurrentLiabilities": "130396000", "otherNonCurrentLiabilities": "2503000", "totalNonCurrentLiabilities": "98201000", "cashAndShortTermInvestments": "550692000", "commonStockSharesOutstanding": "95034041", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "550692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130403000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144869000", "cashflowFromInvestment": "85066000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 339192000, "cost_of_revenue": 224461000, "gross_profit": 114731000, "ebit": 98988000, "ebitda": 123615000, "pretax_income": 117556000, "tax_provision": 1934000, "net_income": 35382000, "net_income_to_common": 35382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480080000, "total_current_assets": 921948000, "total_assets": 2196638000, "short_term_debt": 58926000, "long_term_debt": null, "total_debt": 58926000, "total_liabilities": 396292000, "total_equity": 732278000, "shares_outstanding": 94571844, "goodwill_and_intangibles": 24435000 }, "cash_flow": { "operating_cash_flow": 137605000, "capital_expenditure": 4223000, "free_cash_flow": 141828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340602, "ticker_id": 3968, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98988000", "ebitda": "123615000", "netIncome": "35382000", "grossProfit": "114731000", "depreciation": "None", "totalRevenue": "339192000", "costOfRevenue": "224461000", "interestIncome": "7122000", "incomeBeforeTax": "117556000", "interestExpense": "4215000", "operatingIncome": "112967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1934000", "reportedCurrency": "USD", "netInterestIncome": "2907000", "nonInterestIncome": "None", "operatingExpenses": "12124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24627000", "sellingGeneralAndAdministrative": "12124000", "netIncomeFromContinuingOperations": "114977000" }, "balance": { "goodwill": "2400000", "inventory": "53219000", "commonStock": "945471000", "currentDebt": "None", "investments": "None", "totalAssets": "2196638000", "longTermDebt": "None", "shortTermDebt": "58926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22035000", "reportedCurrency": "USD", "retainedEarnings": "-213193000", "totalLiabilities": "396292000", "otherCurrentAssets": "28225000", "totalCurrentAssets": "921948000", "currentLongTermDebt": "None", "longTermInvestments": "15731000", "shortTermInvestments": "172604000", "currentNetReceivables": "187820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274690000", "currentAccountsPayable": "33954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227204000", "totalShareholderEquity": "732278000", "capitalLeaseObligations": "227204000", "otherCurrentLiabilities": "76539000", "totalCurrentLiabilities": "172821000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "223471000", "cashAndShortTermInvestments": "480080000", "commonStockSharesOutstanding": "94571844", "intangibleAssetsExcludingGoodwill": "22035000", "cashAndCashEquivalentsAtCarryingValue": "480080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137605000", "capitalExpenditures": "4223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15494000", "cashflowFromInvestment": "-58056000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339192000, "cost_of_revenue": 224461000, "gross_profit": 114731000, "research_and_development": null, "selling_general_admin": 12124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98988000, "depreciation_amortisation": 24627000, "ebitda": 123615000, "interest_expense": 4215000, "interest_income": null, "other_non_operating": null, "pretax_income": 117556000, "tax_provision": 1934000, "effective_tax_rate": null, "net_income": 35382000, "net_income_continuing_ops": 114977000, "net_income_to_common": 35382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480080000, "short_term_investments": 172604000, "net_receivables": 187820000, "inventory": 53219000, "other_current_assets": null, "total_current_assets": 921948000, "net_ppe": null, "goodwill": 2400000, "intangible_assets": 22035000, "goodwill_and_intangibles": 24435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274690000, "total_assets": 2196638000, "short_term_debt": 58926000, "accounts_payable": 33954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223471000, "total_liabilities": 396292000, "total_debt": 58926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213193000, "total_equity": 732278000, "shares_outstanding": 94571844, "operating_cash_flow": 137605000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15494000, "free_cash_flow": 141828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98988000", "ebitda": "123615000", "netIncome": "35382000", "grossProfit": "114731000", "depreciation": "None", "totalRevenue": "339192000", "costOfRevenue": "224461000", "interestIncome": "7122000", "incomeBeforeTax": "117556000", "interestExpense": "4215000", "operatingIncome": "112967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1934000", "reportedCurrency": "USD", "netInterestIncome": "2907000", "nonInterestIncome": "None", "operatingExpenses": "12124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24627000", "sellingGeneralAndAdministrative": "12124000", "netIncomeFromContinuingOperations": "114977000" }, "balance": { "goodwill": "2400000", "inventory": "53219000", "commonStock": "945471000", "currentDebt": "None", "investments": "None", "totalAssets": "2196638000", "longTermDebt": "None", "shortTermDebt": "58926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22035000", "reportedCurrency": "USD", "retainedEarnings": "-213193000", "totalLiabilities": "396292000", "otherCurrentAssets": "28225000", "totalCurrentAssets": "921948000", "currentLongTermDebt": "None", "longTermInvestments": "15731000", "shortTermInvestments": "172604000", "currentNetReceivables": "187820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274690000", "currentAccountsPayable": "33954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227204000", "totalShareholderEquity": "732278000", "capitalLeaseObligations": "227204000", "otherCurrentLiabilities": "76539000", "totalCurrentLiabilities": "172821000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "223471000", "cashAndShortTermInvestments": "480080000", "commonStockSharesOutstanding": "94571844", "intangibleAssetsExcludingGoodwill": "22035000", "cashAndCashEquivalentsAtCarryingValue": "480080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137605000", "capitalExpenditures": "4223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15494000", "cashflowFromInvestment": "-58056000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 311682000, "cost_of_revenue": 216604000, "gross_profit": 95078000, "ebit": 81254000, "ebitda": 105819000, "pretax_income": 82016000, "tax_provision": -2109000, "net_income": 26158000, "net_income_to_common": 26158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416025000, "total_current_assets": 770157000, "total_assets": 2090534000, "short_term_debt": 62212000, "long_term_debt": 124216000, "total_debt": 186428000, "total_liabilities": 398805000, "total_equity": 697993000, "shares_outstanding": 94861508, "goodwill_and_intangibles": 23924000 }, "cash_flow": { "operating_cash_flow": 136126000, "capital_expenditure": 3275000, "free_cash_flow": 139401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340604, "ticker_id": 3968, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81254000", "ebitda": "105819000", "netIncome": "26158000", "grossProfit": "95078000", "depreciation": "None", "totalRevenue": "311682000", "costOfRevenue": "216604000", "interestIncome": "857000", "incomeBeforeTax": "82016000", "interestExpense": "6461000", "operatingIncome": "81254000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2109000", "reportedCurrency": "USD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "13824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24565000", "sellingGeneralAndAdministrative": "13824000", "netIncomeFromContinuingOperations": "84125000" }, "balance": { "goodwill": "None", "inventory": "51678000", "commonStock": "948543000", "currentDebt": "None", "investments": "None", "totalAssets": "2090534000", "longTermDebt": "124216000", "shortTermDebt": "62212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23924000", "reportedCurrency": "USD", "retainedEarnings": "-250550000", "totalLiabilities": "398805000", "otherCurrentAssets": "13843000", "totalCurrentAssets": "770157000", "currentLongTermDebt": "None", "longTermInvestments": "15215000", "shortTermInvestments": "95210000", "currentNetReceivables": "193401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320377000", "currentAccountsPayable": "32498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281238000", "shortLongTermDebtTotal": "242367000", "totalShareholderEquity": "697993000", "capitalLeaseObligations": "242367000", "otherCurrentLiabilities": "68780000", "totalCurrentLiabilities": "165532000", "otherNonCurrentLiabilities": "503000", "totalNonCurrentLiabilities": "233273000", "cashAndShortTermInvestments": "416025000", "commonStockSharesOutstanding": "94861508", "intangibleAssetsExcludingGoodwill": "23924000", "cashAndCashEquivalentsAtCarryingValue": "416025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136126000", "capitalExpenditures": "3275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74832000", "cashflowFromInvestment": "39827000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311682000, "cost_of_revenue": 216604000, "gross_profit": 95078000, "research_and_development": null, "selling_general_admin": 13824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81254000, "depreciation_amortisation": 24565000, "ebitda": 105819000, "interest_expense": 6461000, "interest_income": null, "other_non_operating": null, "pretax_income": 82016000, "tax_provision": -2109000, "effective_tax_rate": null, "net_income": 26158000, "net_income_continuing_ops": 84125000, "net_income_to_common": 26158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416025000, "short_term_investments": 95210000, "net_receivables": 193401000, "inventory": 51678000, "other_current_assets": null, "total_current_assets": 770157000, "net_ppe": null, "goodwill": null, "intangible_assets": 23924000, "goodwill_and_intangibles": 23924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320377000, "total_assets": 2090534000, "short_term_debt": 62212000, "accounts_payable": 32498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165532000, "long_term_debt": 124216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233273000, "total_liabilities": 398805000, "total_debt": 186428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250550000, "total_equity": 697993000, "shares_outstanding": 94861508, "operating_cash_flow": 136126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74832000, "free_cash_flow": 139401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81254000", "ebitda": "105819000", "netIncome": "26158000", "grossProfit": "95078000", "depreciation": "None", "totalRevenue": "311682000", "costOfRevenue": "216604000", "interestIncome": "857000", "incomeBeforeTax": "82016000", "interestExpense": "6461000", "operatingIncome": "81254000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2109000", "reportedCurrency": "USD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "13824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24565000", "sellingGeneralAndAdministrative": "13824000", "netIncomeFromContinuingOperations": "84125000" }, "balance": { "goodwill": "None", "inventory": "51678000", "commonStock": "948543000", "currentDebt": "None", "investments": "None", "totalAssets": "2090534000", "longTermDebt": "124216000", "shortTermDebt": "62212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23924000", "reportedCurrency": "USD", "retainedEarnings": "-250550000", "totalLiabilities": "398805000", "otherCurrentAssets": "13843000", "totalCurrentAssets": "770157000", "currentLongTermDebt": "None", "longTermInvestments": "15215000", "shortTermInvestments": "95210000", "currentNetReceivables": "193401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320377000", "currentAccountsPayable": "32498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281238000", "shortLongTermDebtTotal": "242367000", "totalShareholderEquity": "697993000", "capitalLeaseObligations": "242367000", "otherCurrentLiabilities": "68780000", "totalCurrentLiabilities": "165532000", "otherNonCurrentLiabilities": "503000", "totalNonCurrentLiabilities": "233273000", "cashAndShortTermInvestments": "416025000", "commonStockSharesOutstanding": "94861508", "intangibleAssetsExcludingGoodwill": "23924000", "cashAndCashEquivalentsAtCarryingValue": "416025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136126000", "capitalExpenditures": "3275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74832000", "cashflowFromInvestment": "39827000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "income_statement": { "revenue": 395400000, "cost_of_revenue": 221249000, "gross_profit": 174151000, "ebit": 157725000, "ebitda": 182109000, "pretax_income": 158144000, "tax_provision": 9736000, "net_income": 40338000, "net_income_to_common": 40338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314892000, "total_current_assets": 753743000, "total_assets": 2098167000, "short_term_debt": 96677000, "long_term_debt": 179549000, "total_debt": 276226000, "total_liabilities": 482045000, "total_equity": 674746000, "shares_outstanding": 96754345, "goodwill_and_intangibles": 26427000 }, "cash_flow": { "operating_cash_flow": 204292000, "capital_expenditure": 2258000, "free_cash_flow": 206550000, "dividends_paid": 30401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340605, "ticker_id": 3968, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:37:24.473547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157725000", "ebitda": "182109000", "netIncome": "40338000", "grossProfit": "174151000", "depreciation": "None", "totalRevenue": "395400000", "costOfRevenue": "221249000", "interestIncome": "477000", "incomeBeforeTax": "158144000", "interestExpense": "5956000", "operatingIncome": "157667000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9736000", "reportedCurrency": "USD", "netInterestIncome": "-1190000", "nonInterestIncome": "None", "operatingExpenses": "16426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24384000", "sellingGeneralAndAdministrative": "16426000", "netIncomeFromContinuingOperations": "148408000" }, "balance": { "goodwill": "None", "inventory": "56803000", "commonStock": "953136000", "currentDebt": "None", "investments": "None", "totalAssets": "2098167000", "longTermDebt": "179549000", "shortTermDebt": "96677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26427000", "reportedCurrency": "USD", "retainedEarnings": "-278390000", "totalLiabilities": "482045000", "otherCurrentAssets": "16624000", "totalCurrentAssets": "753743000", "currentLongTermDebt": "28457000", "longTermInvestments": "16549000", "shortTermInvestments": "136312000", "currentNetReceivables": "229112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344424000", "currentAccountsPayable": "40621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1301448000", "shortLongTermDebtTotal": "518846000", "totalShareholderEquity": "674746000", "capitalLeaseObligations": "90947000", "otherCurrentLiabilities": "38568000", "totalCurrentLiabilities": "182058000", "otherNonCurrentLiabilities": "66881000", "totalNonCurrentLiabilities": "299987000", "cashAndShortTermInvestments": "314892000", "commonStockSharesOutstanding": "96754345", "intangibleAssetsExcludingGoodwill": "26427000", "cashAndCashEquivalentsAtCarryingValue": "314892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148408000", "profitLoss": "None", "dividendPayout": "30401000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204292000", "capitalExpenditures": "2258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219636000", "cashflowFromInvestment": "71582000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395400000, "cost_of_revenue": 221249000, "gross_profit": 174151000, "research_and_development": null, "selling_general_admin": 16426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157725000, "depreciation_amortisation": 24384000, "ebitda": 182109000, "interest_expense": 5956000, "interest_income": null, "other_non_operating": null, "pretax_income": 158144000, "tax_provision": 9736000, "effective_tax_rate": null, "net_income": 40338000, "net_income_continuing_ops": 148408000, "net_income_to_common": 40338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314892000, "short_term_investments": 136312000, "net_receivables": 229112000, "inventory": 56803000, "other_current_assets": null, "total_current_assets": 753743000, "net_ppe": null, "goodwill": null, "intangible_assets": 26427000, "goodwill_and_intangibles": 26427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1344424000, "total_assets": 2098167000, "short_term_debt": 96677000, "accounts_payable": 40621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182058000, "long_term_debt": 179549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299987000, "total_liabilities": 482045000, "total_debt": 276226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278390000, "total_equity": 674746000, "shares_outstanding": 96754345, "operating_cash_flow": 204292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71582000, "dividends_paid": 30401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219636000, "free_cash_flow": 206550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157725000", "ebitda": "182109000", "netIncome": "40338000", "grossProfit": "174151000", "depreciation": "None", "totalRevenue": "395400000", "costOfRevenue": "221249000", "interestIncome": "477000", "incomeBeforeTax": "158144000", "interestExpense": "5956000", "operatingIncome": "157667000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9736000", "reportedCurrency": "USD", "netInterestIncome": "-1190000", "nonInterestIncome": "None", "operatingExpenses": "16426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24384000", "sellingGeneralAndAdministrative": "16426000", "netIncomeFromContinuingOperations": "148408000" }, "balance": { "goodwill": "None", "inventory": "56803000", "commonStock": "953136000", "currentDebt": "None", "investments": "None", "totalAssets": "2098167000", "longTermDebt": "179549000", "shortTermDebt": "96677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26427000", "reportedCurrency": "USD", "retainedEarnings": "-278390000", "totalLiabilities": "482045000", "otherCurrentAssets": "16624000", "totalCurrentAssets": "753743000", "currentLongTermDebt": "28457000", "longTermInvestments": "16549000", "shortTermInvestments": "136312000", "currentNetReceivables": "229112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344424000", "currentAccountsPayable": "40621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1301448000", "shortLongTermDebtTotal": "518846000", "totalShareholderEquity": "674746000", "capitalLeaseObligations": "90947000", "otherCurrentLiabilities": "38568000", "totalCurrentLiabilities": "182058000", "otherNonCurrentLiabilities": "66881000", "totalNonCurrentLiabilities": "299987000", "cashAndShortTermInvestments": "314892000", "commonStockSharesOutstanding": "96754345", "intangibleAssetsExcludingGoodwill": "26427000", "cashAndCashEquivalentsAtCarryingValue": "314892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148408000", "profitLoss": "None", "dividendPayout": "30401000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204292000", "capitalExpenditures": "2258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219636000", "cashflowFromInvestment": "71582000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }