{ "ticker": { "uuid": "f1ace7a8-9f2b-465a-92b1-46c959dbeb29", "symbol": "STEL", "name": "Stellar Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f1ace7a8-9f2b-465a-92b1-46c959dbeb29/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1ace7a8-9f2b-465a-92b1-46c959dbeb29/" }, "ticker_metadata": { "id": 3803, "uuid": "f1ace7a8-9f2b-465a-92b1-46c959dbeb29", "symbol": "STEL", "name": "Stellar Bancorp, Inc.", "asset_type": "equity", "market_cap": 1909017000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Stellar Bancorp, Inc. is the banking holding company that provides a range of commercial banking services primarily to small and medium-sized businesses, professionals and individual clients. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f1ace7a8-9f2b-465a-92b1-46c959dbeb29", "symbol": "STEL", "name": "Stellar Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f1ace7a8-9f2b-465a-92b1-46c959dbeb29/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1ace7a8-9f2b-465a-92b1-46c959dbeb29/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.68, "quality": 0.29, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.59, "market_cap": 1922315010, "pe_ratio": 18.2841, "earnings_yield": 0.0547, "ebitda_to_ev": 0.0983, "shareholder_yield": 0.0146, "roe": 0.063, "piotroski_f_score": 5, "momentum_12_1": 0.3907, "volatility_252d": 0.2356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.554876+00:00", "batch_id": "" }, "size": { "price_close": 37.59, "market_cap": 1922315010, "market_cap_usd": 1922315010, "enterprise_value": 1548001010, "shares_outstanding": 51139000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.2841, "pb_ratio": 1.1526, "ptbv_ratio": 1.7407, "ps_ratio": 3.247, "pcf_ratio": 16.128, "pfcf_ratio": 15.7218, "ev_ebitda": 10.1733, "ev_ebit": 11.8897, "ev_sales": 2.6148, "ev_fcf": 12.6604, "earnings_yield": 0.0547, "fcf_yield": 0.079, "price_to_sales": 3.247, "price_to_book": 1.1526, "price_to_cashflow": 16.128, "ebitda_to_ev": 0.0983, "sales_yield": 0.3824 }, "yield": { "dividend_yield": 0.0146, "buyback_yield": 0, "shareholder_yield": 0.0146, "debt_paydown_yield": null, "total_yield": 0.0146 }, "quality": { "gross_margin": 0.6994, "operating_margin": 0.2199, "net_margin": 0.1776, "ebitda_margin": 0.257, "fcf_margin": 0.2065, "roe": 0.063, "roa": 0.0097, "roic": 0.0813, "roc_greenblatt": null, "asset_turnover": 0.0544, "cash_conversion": 1.163, "accruals_ratio": -0.0013, "sbc_to_revenue": 0.0154, "piotroski_f_score": 5, "altman_z_score": -0.4682, "earnings_stability_5y": 0.1119, "revenue_stability_5y": 0.4815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.5293, "net_debt_to_ebitda": -2.46, "debt_to_assets": 0.0161, "interest_coverage": 0.7706, "current_ratio": 0.2302, "quick_ratio": 0.2302, "net_debt": -374314000, "local_beta": 0.0004, "volatility_252d": 0.2356, "volatility_60d": 0.4864, "max_drawdown_12m": -0.1017, "risk_adjusted_momentum": 1.6582 }, "growth": { "revenue_growth_1y": -0.0429, "revenue_growth_3y_cagr": 0.202, "revenue_growth_5y_cagr": 0.1899, "eps_growth_1y": -0.0742, "eps_growth_3y_cagr": 0.26, "eps_growth_5y_cagr": 0.177, "fcf_growth_1y": 0.2141, "book_value_growth_1y": 0.0734, "revenue_growth": -0.0429, "earnings_growth": -0.0742 }, "momentum": { "price_return_1m": 0.0035, "price_return_3m": 0.0202, "price_return_6m": 0.1978, "price_return_9m": 0.2293, "price_return_12m": 0.3956, "price_return_12m_ex1m": 0.3907, "momentum_6m": 0.1978, "momentum_12m": 0.3956, "momentum_12_1": 0.3907, "distance_from_52w_high": -0.0363, "distance_from_52w_low": 0.4241, "relative_strength": 0.2956 }, "raw_ttm": { "revenue_ttm": 592026000, "gross_profit_ttm": 414051000, "ebit_ttm": 130197000, "ebitda_ttm": 152163000, "net_income_ttm": 105136000, "eps_diluted_ttm": 2.0559, "operating_cash_flow_ttm": 119191000, "capital_expenditure_ttm": 3080000, "fcf_ttm": 122271000, "dividends_paid_ttm": 28086000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 168952000, "cash_and_equivalents": 549570000, "total_current_assets": 2069042000, "total_current_liabilities": 8987250000, "net_ppe": null, "total_assets": 10889356000, "total_debt": 175256000, "total_equity": 1667765000, "net_working_capital": -7463683001, "book_value_per_share": 32.6124, "retained_earnings": 585403000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1104310000, "tangible_book_per_share": 21.5943 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 27, "rank_ptbv": 38, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 49, "rank_fcf_yield": 50, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 56, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 22, "rank_fcf_margin": 46, "rank_piotroski": 63, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 28 }, "composites": { "value_composite": 32, "quality_composite": 71, "momentum_composite": 19, "growth_composite": 84, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.4441, "os_score": 0.75, "value_percentile": 0.68, "quality_percentile": 0.29, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4998, "ticker_id": 3803, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.554876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.59, "market_cap": 1922315010, "market_cap_usd": 1922315010, "enterprise_value": 1548001010, "shares_outstanding": 51139000, "fx_rate_to_usd": null, "pe_ratio": 18.28407976, "pb_ratio": 1.15262942, "ptbv_ratio": 1.74073857, "ps_ratio": 3.24701113, "pcf_ratio": 16.12802149, "pfcf_ratio": 15.72175749, "ev_ebitda": 10.17330764, "ev_ebit": 11.88968263, "ev_sales": 2.61475173, "ev_fcf": 12.66041015, "earnings_yield": 0.05469239, "fcf_yield": 0.07898638, "dividend_yield": 0.01461051, "buyback_yield": 0, "shareholder_yield": 0.01461051, "debt_paydown_yield": null, "total_yield": 0.01461051, "gross_margin": 0.69937976, "operating_margin": 0.21991771, "net_margin": 0.1775868, "ebitda_margin": 0.25702081, "fcf_margin": 0.20652978, "roe": 0.06304006, "roa": 0.00965493, "roic": 0.08128333, "roc_greenblatt": null, "asset_turnover": 0.0543674, "cash_conversion": 1.16297938, "accruals_ratio": -0.00129071, "sbc_to_revenue": 0.0154402, "debt_to_equity": 5.52931078, "net_debt_to_ebitda": -2.45995413, "debt_to_assets": 0.01609425, "interest_coverage": 0.77061532, "current_ratio": 0.2302197, "quick_ratio": 0.2302197, "net_debt": -374314000, "revenue_growth_1y": -0.04288403, "revenue_growth_3y_cagr": 0.2019887, "revenue_growth_5y_cagr": 0.18994703, "eps_growth_1y": -0.07416474, "eps_growth_3y_cagr": 0.25995371, "eps_growth_5y_cagr": 0.17704286, "fcf_growth_1y": 0.21410202, "book_value_growth_1y": 0.07336911, "piotroski_f_score": 5, "altman_z_score": -0.46822097, "earnings_stability_5y": 0.111942, "revenue_stability_5y": 0.481522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00347037, "price_return_3m": 0.02023368, "price_return_6m": 0.19783186, "price_return_9m": 0.22927097, "price_return_12m": 0.39556123, "price_return_12m_ex1m": 0.39073487, "distance_from_52w_high": -0.03628728, "distance_from_52w_low": 0.42410638, "relative_strength": 0.29559765, "local_beta": 0.0004, "volatility_252d": 0.235631, "volatility_60d": 0.486379, "max_drawdown_12m": -0.10173289, "revenue_ttm": 592026000, "gross_profit_ttm": 414051000, "ebit_ttm": 130197000, "ebitda_ttm": 152163000, "net_income_ttm": 105136000, "eps_diluted_ttm": 2.0558869, "operating_cash_flow_ttm": 119191000, "capital_expenditure_ttm": 3080000, "fcf_ttm": 122271000, "dividends_paid_ttm": 28086000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 168952000, "cash_and_equivalents": 549570000, "total_current_assets": 2069042000, "total_current_liabilities": 8987250000, "net_ppe": null, "total_assets": 10889356000, "total_debt": 175256000, "total_equity": 1667765000, "net_working_capital": -7463683001, "book_value_per_share": 32.61238976, "retained_earnings": 585403000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1104310000, "tangible_book_per_share": 21.59428225, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 27, "rank_ptbv": 38, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 49, "rank_fcf_yield": 50, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 56, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 22, "rank_fcf_margin": 46, "rank_piotroski": 63, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 28, "value_composite": 32, "quality_composite": 71, "momentum_composite": 19, "growth_composite": 84, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.59, "os": 0.75, "value": 0.68, "quality": 0.29, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 18.2841, "earnings_yield": 0.0547, "shareholder_yield": 0.0146, "roe": 0.063, "momentum_12_1": 0.3907, "complete_fields": { "id": 4998, "ticker_id": 3803, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.554876+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.59, "market_cap": 1922315010, "market_cap_usd": 1922315010, "enterprise_value": 1548001010, "shares_outstanding": 51139000, "fx_rate_to_usd": null, "pe_ratio": 18.28407976, "pb_ratio": 1.15262942, "ptbv_ratio": 1.74073857, "ps_ratio": 3.24701113, "pcf_ratio": 16.12802149, "pfcf_ratio": 15.72175749, "ev_ebitda": 10.17330764, "ev_ebit": 11.88968263, "ev_sales": 2.61475173, "ev_fcf": 12.66041015, "earnings_yield": 0.05469239, "fcf_yield": 0.07898638, "dividend_yield": 0.01461051, "buyback_yield": 0, "shareholder_yield": 0.01461051, "debt_paydown_yield": null, "total_yield": 0.01461051, "gross_margin": 0.69937976, "operating_margin": 0.21991771, "net_margin": 0.1775868, "ebitda_margin": 0.25702081, "fcf_margin": 0.20652978, "roe": 0.06304006, "roa": 0.00965493, "roic": 0.08128333, "roc_greenblatt": null, "asset_turnover": 0.0543674, "cash_conversion": 1.16297938, "accruals_ratio": -0.00129071, "sbc_to_revenue": 0.0154402, "debt_to_equity": 5.52931078, "net_debt_to_ebitda": -2.45995413, "debt_to_assets": 0.01609425, "interest_coverage": 0.77061532, "current_ratio": 0.2302197, "quick_ratio": 0.2302197, "net_debt": -374314000, "revenue_growth_1y": -0.04288403, "revenue_growth_3y_cagr": 0.2019887, "revenue_growth_5y_cagr": 0.18994703, "eps_growth_1y": -0.07416474, "eps_growth_3y_cagr": 0.25995371, "eps_growth_5y_cagr": 0.17704286, "fcf_growth_1y": 0.21410202, "book_value_growth_1y": 0.07336911, "piotroski_f_score": 5, "altman_z_score": -0.46822097, "earnings_stability_5y": 0.111942, "revenue_stability_5y": 0.481522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00347037, "price_return_3m": 0.02023368, "price_return_6m": 0.19783186, "price_return_9m": 0.22927097, "price_return_12m": 0.39556123, "price_return_12m_ex1m": 0.39073487, "distance_from_52w_high": -0.03628728, "distance_from_52w_low": 0.42410638, "relative_strength": 0.29559765, "local_beta": 0.0004, "volatility_252d": 0.235631, "volatility_60d": 0.486379, "max_drawdown_12m": -0.10173289, "revenue_ttm": 592026000, "gross_profit_ttm": 414051000, "ebit_ttm": 130197000, "ebitda_ttm": 152163000, "net_income_ttm": 105136000, "eps_diluted_ttm": 2.0558869, "operating_cash_flow_ttm": 119191000, "capital_expenditure_ttm": 3080000, "fcf_ttm": 122271000, "dividends_paid_ttm": 28086000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 168952000, "cash_and_equivalents": 549570000, "total_current_assets": 2069042000, "total_current_liabilities": 8987250000, "net_ppe": null, "total_assets": 10889356000, "total_debt": 175256000, "total_equity": 1667765000, "net_working_capital": -7463683001, "book_value_per_share": 32.61238976, "retained_earnings": 585403000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1104310000, "tangible_book_per_share": 21.59428225, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 27, "rank_ptbv": 38, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 49, "rank_fcf_yield": 50, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 56, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 22, "rank_fcf_margin": 46, "rank_piotroski": 63, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 28, "value_composite": 32, "quality_composite": 71, "momentum_composite": 19, "growth_composite": 84, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 33, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 596260000, "cost_of_revenue": 183008000, "gross_profit": 413252000, "ebit": 127782000, "ebitda": 127782000, "pretax_income": 127782000, "tax_provision": 24910000, "net_income": 102872000, "net_income_to_common": 102872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419453000, "total_current_assets": 130200000, "total_assets": 10806594000, "short_term_debt": null, "long_term_debt": 40226000, "total_debt": 40226000, "total_liabilities": 9137940000, "total_equity": 1668654000, "shares_outstanding": 51805000, "goodwill_and_intangibles": 568336000 }, "cash_flow": { "operating_cash_flow": 97004000, "capital_expenditure": 4398000, "free_cash_flow": 101402000, "dividends_paid": 29296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334528, "ticker_id": 3803, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "127782000", "netIncome": "102872000", "grossProfit": "413252000", "depreciation": "None", "totalRevenue": "596260000", "costOfRevenue": "183008000", "interestIncome": "574470000", "incomeBeforeTax": "127782000", "interestExpense": "172850000", "operatingIncome": "127782000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24910000", "reportedCurrency": "USD", "netInterestIncome": "401620000", "nonInterestIncome": "None", "operatingExpenses": "285470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "186426000", "netIncomeFromContinuingOperations": "102872000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "10806594000", "longTermDebt": "40226000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71018000", "reportedCurrency": "USD", "retainedEarnings": "566216000", "totalLiabilities": "9137940000", "otherCurrentAssets": "-2130165000", "totalCurrentAssets": "130200000", "currentLongTermDebt": "None", "longTermInvestments": "2198459000", "shortTermInvestments": "1805043000", "currentNetReceivables": "35869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10676394000", "currentAccountsPayable": "5508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40226000", "totalShareholderEquity": "1668654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1413000", "totalCurrentLiabilities": "4094999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9137940000", "cashAndShortTermInvestments": "419453000", "commonStockSharesOutstanding": "51805000", "intangibleAssetsExcludingGoodwill": "71018000", "cashAndCashEquivalentsAtCarryingValue": "419453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102872000", "profitLoss": "None", "dividendPayout": "29296000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97004000", "capitalExpenditures": "4398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240546000", "cashflowFromInvestment": "-348221000", "stockBasedCompensation": "9151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596260000, "cost_of_revenue": 183008000, "gross_profit": 413252000, "research_and_development": null, "selling_general_admin": 186426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127782000, "depreciation_amortisation": null, "ebitda": 127782000, "interest_expense": 172850000, "interest_income": null, "other_non_operating": null, "pretax_income": 127782000, "tax_provision": 24910000, "effective_tax_rate": null, "net_income": 102872000, "net_income_continuing_ops": 102872000, "net_income_to_common": 102872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419453000, "short_term_investments": 1805043000, "net_receivables": 35869000, "inventory": null, "other_current_assets": null, "total_current_assets": 130200000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 71018000, "goodwill_and_intangibles": 568336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10676394000, "total_assets": 10806594000, "short_term_debt": null, "accounts_payable": 5508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4094999, "long_term_debt": 40226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9137940000, "total_liabilities": 9137940000, "total_debt": 40226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566216000, "total_equity": 1668654000, "shares_outstanding": 51805000, "operating_cash_flow": 97004000, "stock_based_compensation": 9151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348221000, "dividends_paid": 29296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240546000, "free_cash_flow": 101402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "127782000", "netIncome": "102872000", "grossProfit": "413252000", "depreciation": "None", "totalRevenue": "596260000", "costOfRevenue": "183008000", "interestIncome": "574470000", "incomeBeforeTax": "127782000", "interestExpense": "172850000", "operatingIncome": "127782000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24910000", "reportedCurrency": "USD", "netInterestIncome": "401620000", "nonInterestIncome": "None", "operatingExpenses": "285470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "186426000", "netIncomeFromContinuingOperations": "102872000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "10806594000", "longTermDebt": "40226000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71018000", "reportedCurrency": "USD", "retainedEarnings": "566216000", "totalLiabilities": "9137940000", "otherCurrentAssets": "-2130165000", "totalCurrentAssets": "130200000", "currentLongTermDebt": "None", "longTermInvestments": "2198459000", "shortTermInvestments": "1805043000", "currentNetReceivables": "35869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10676394000", "currentAccountsPayable": "5508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40226000", "totalShareholderEquity": "1668654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1413000", "totalCurrentLiabilities": "4094999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9137940000", "cashAndShortTermInvestments": "419453000", "commonStockSharesOutstanding": "51805000", "intangibleAssetsExcludingGoodwill": "71018000", "cashAndCashEquivalentsAtCarryingValue": "419453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102872000", "profitLoss": "None", "dividendPayout": "29296000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97004000", "capitalExpenditures": "4398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240546000", "cashflowFromInvestment": "-348221000", "stockBasedCompensation": "9151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 625446000, "cost_of_revenue": 191528000, "gross_profit": 433918000, "ebit": 144960000, "ebitda": 176987000, "pretax_income": 144960000, "tax_provision": 29957000, "net_income": 115003000, "net_income_to_common": 115003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911216000, "total_current_assets": 2134924000, "total_assets": 10905790000, "short_term_debt": 4139999, "long_term_debt": 70105000, "total_debt": 74244999, "total_liabilities": 9297930000, "total_equity": 1607860000, "shares_outstanding": 53580000, "goodwill_and_intangibles": 589864000 }, "cash_flow": { "operating_cash_flow": 132619000, "capital_expenditure": 4663000, "free_cash_flow": 137282000, "dividends_paid": 28308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334533, "ticker_id": 3803, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144960000", "ebitda": "176987000", "netIncome": "115003000", "grossProfit": "433918000", "depreciation": "None", "totalRevenue": "625446000", "costOfRevenue": "191528000", "interestIncome": "602400000", "incomeBeforeTax": "144960000", "interestExpense": "194408000", "operatingIncome": "144960000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29957000", "reportedCurrency": "USD", "netInterestIncome": "407992000", "nonInterestIncome": "None", "operatingExpenses": "288958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32027000", "sellingGeneralAndAdministrative": "172925000", "netIncomeFromContinuingOperations": "115003000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "10905790000", "longTermDebt": "70105000", "shortTermDebt": "4139999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92546000", "reportedCurrency": "USD", "retainedEarnings": "492640000", "totalLiabilities": "9297930000", "otherCurrentAssets": "None", "totalCurrentAssets": "2134924000", "currentLongTermDebt": "None", "longTermInvestments": "1673016000", "shortTermInvestments": "1185824000", "currentNetReceivables": "37884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8770866000", "currentAccountsPayable": "17052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70105000", "totalShareholderEquity": "1607860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9124244000", "totalCurrentLiabilities": "9145436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152494000", "cashAndShortTermInvestments": "911216000", "commonStockSharesOutstanding": "53580000", "intangibleAssetsExcludingGoodwill": "92546000", "cashAndCashEquivalentsAtCarryingValue": "911216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115003000", "profitLoss": "None", "dividendPayout": "28308000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132619000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133269000", "cashflowFromInvestment": "246091000", "stockBasedCompensation": "10764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625446000, "cost_of_revenue": 191528000, "gross_profit": 433918000, "research_and_development": null, "selling_general_admin": 172925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144960000, "depreciation_amortisation": 32027000, "ebitda": 176987000, "interest_expense": 194408000, "interest_income": null, "other_non_operating": null, "pretax_income": 144960000, "tax_provision": 29957000, "effective_tax_rate": null, "net_income": 115003000, "net_income_continuing_ops": 115003000, "net_income_to_common": 115003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911216000, "short_term_investments": 1185824000, "net_receivables": 37884000, "inventory": null, "other_current_assets": null, "total_current_assets": 2134924000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 92546000, "goodwill_and_intangibles": 589864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8770866000, "total_assets": 10905790000, "short_term_debt": 4139999, "accounts_payable": 17052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9145436000, "long_term_debt": 70105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152494000, "total_liabilities": 9297930000, "total_debt": 74244999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492640000, "total_equity": 1607860000, "shares_outstanding": 53580000, "operating_cash_flow": 132619000, "stock_based_compensation": 10764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246091000, "dividends_paid": 28308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133269000, "free_cash_flow": 137282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144960000", "ebitda": "176987000", "netIncome": "115003000", "grossProfit": "433918000", "depreciation": "None", "totalRevenue": "625446000", "costOfRevenue": "191528000", "interestIncome": "602400000", "incomeBeforeTax": "144960000", "interestExpense": "194408000", "operatingIncome": "144960000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29957000", "reportedCurrency": "USD", "netInterestIncome": "407992000", "nonInterestIncome": "None", "operatingExpenses": "288958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32027000", "sellingGeneralAndAdministrative": "172925000", "netIncomeFromContinuingOperations": "115003000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "10905790000", "longTermDebt": "70105000", "shortTermDebt": "4139999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92546000", "reportedCurrency": "USD", "retainedEarnings": "492640000", "totalLiabilities": "9297930000", "otherCurrentAssets": "None", "totalCurrentAssets": "2134924000", "currentLongTermDebt": "None", "longTermInvestments": "1673016000", "shortTermInvestments": "1185824000", "currentNetReceivables": "37884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8770866000", "currentAccountsPayable": "17052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70105000", "totalShareholderEquity": "1607860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9124244000", "totalCurrentLiabilities": "9145436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152494000", "cashAndShortTermInvestments": "911216000", "commonStockSharesOutstanding": "53580000", "intangibleAssetsExcludingGoodwill": "92546000", "cashAndCashEquivalentsAtCarryingValue": "911216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115003000", "profitLoss": "None", "dividendPayout": "28308000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132619000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133269000", "cashflowFromInvestment": "246091000", "stockBasedCompensation": "10764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 615379000, "cost_of_revenue": 163001000, "gross_profit": 452378000, "ebit": 161884000, "ebitda": 196351000, "pretax_income": 161884000, "tax_provision": 31387000, "net_income": 130497000, "net_income_to_common": 130497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399237000, "total_current_assets": 1839161000, "total_assets": 10647139000, "short_term_debt": 4428000, "long_term_debt": 159765000, "total_debt": 164193000, "total_liabilities": 9126121000, "total_equity": 1521018000, "shares_outstanding": 53313000, "goodwill_and_intangibles": 614030000 }, "cash_flow": { "operating_cash_flow": 168217000, "capital_expenditure": 6861000, "free_cash_flow": 175078000, "dividends_paid": 27698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334538, "ticker_id": 3803, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161884000", "ebitda": "196351000", "netIncome": "130497000", "grossProfit": "452378000", "depreciation": "None", "totalRevenue": "615379000", "costOfRevenue": "163001000", "interestIncome": "570611000", "incomeBeforeTax": "161884000", "interestExpense": "154058000", "operatingIncome": "161884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31387000", "reportedCurrency": "USD", "netInterestIncome": "446443000", "nonInterestIncome": "None", "operatingExpenses": "290494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34467000", "sellingGeneralAndAdministrative": "168066000", "netIncomeFromContinuingOperations": "105283000" }, "balance": { "goodwill": "497318000", "inventory": "-443481000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10647139000", "longTermDebt": "159765000", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116712000", "reportedCurrency": "USD", "retainedEarnings": "405945000", "totalLiabilities": "9126121000", "otherCurrentAssets": "443481000", "totalCurrentAssets": "1839161000", "currentLongTermDebt": "None", "longTermInvestments": "1395680000", "shortTermInvestments": "1395680000", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8807978000", "currentAccountsPayable": "11288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159765000", "totalShareholderEquity": "1521018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8873467000", "totalCurrentLiabilities": "8884755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241366000", "cashAndShortTermInvestments": "399237000", "commonStockSharesOutstanding": "53313000", "intangibleAssetsExcludingGoodwill": "116712000", "cashAndCashEquivalentsAtCarryingValue": "399237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130497000", "profitLoss": "None", "dividendPayout": "27698000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168217000", "capitalExpenditures": "6861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435939000", "cashflowFromInvestment": "295254000", "stockBasedCompensation": "9945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615379000, "cost_of_revenue": 163001000, "gross_profit": 452378000, "research_and_development": null, "selling_general_admin": 168066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161884000, "depreciation_amortisation": 34467000, "ebitda": 196351000, "interest_expense": 154058000, "interest_income": null, "other_non_operating": null, "pretax_income": 161884000, "tax_provision": 31387000, "effective_tax_rate": null, "net_income": 130497000, "net_income_continuing_ops": 105283000, "net_income_to_common": 130497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399237000, "short_term_investments": 1395680000, "net_receivables": 44244000, "inventory": -443481000, "other_current_assets": null, "total_current_assets": 1839161000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 116712000, "goodwill_and_intangibles": 614030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8807978000, "total_assets": 10647139000, "short_term_debt": 4428000, "accounts_payable": 11288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8884755000, "long_term_debt": 159765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241366000, "total_liabilities": 9126121000, "total_debt": 164193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405945000, "total_equity": 1521018000, "shares_outstanding": 53313000, "operating_cash_flow": 168217000, "stock_based_compensation": 9945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295254000, "dividends_paid": 27698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435939000, "free_cash_flow": 175078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161884000", "ebitda": "196351000", "netIncome": "130497000", "grossProfit": "452378000", "depreciation": "None", "totalRevenue": "615379000", "costOfRevenue": "163001000", "interestIncome": "570611000", "incomeBeforeTax": "161884000", "interestExpense": "154058000", "operatingIncome": "161884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31387000", "reportedCurrency": "USD", "netInterestIncome": "446443000", "nonInterestIncome": "None", "operatingExpenses": "290494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34467000", "sellingGeneralAndAdministrative": "168066000", "netIncomeFromContinuingOperations": "105283000" }, "balance": { "goodwill": "497318000", "inventory": "-443481000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10647139000", "longTermDebt": "159765000", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116712000", "reportedCurrency": "USD", "retainedEarnings": "405945000", "totalLiabilities": "9126121000", "otherCurrentAssets": "443481000", "totalCurrentAssets": "1839161000", "currentLongTermDebt": "None", "longTermInvestments": "1395680000", "shortTermInvestments": "1395680000", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8807978000", "currentAccountsPayable": "11288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159765000", "totalShareholderEquity": "1521018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8873467000", "totalCurrentLiabilities": "8884755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241366000", "cashAndShortTermInvestments": "399237000", "commonStockSharesOutstanding": "53313000", "intangibleAssetsExcludingGoodwill": "116712000", "cashAndCashEquivalentsAtCarryingValue": "399237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130497000", "profitLoss": "None", "dividendPayout": "27698000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168217000", "capitalExpenditures": "6861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435939000", "cashflowFromInvestment": "295254000", "stockBasedCompensation": "9945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 343348000, "cost_of_revenue": 84748000, "gross_profit": 258600000, "ebit": 62524000, "ebitda": 76778000, "pretax_income": 62524000, "tax_provision": 11092000, "net_income": 51432000, "net_income_to_common": 51432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371705000, "total_current_assets": 2224034000, "total_assets": 10900437000, "short_term_debt": 4634000, "long_term_debt": 109367000, "total_debt": 114001000, "total_liabilities": 9517261000, "total_equity": 1383176000, "shares_outstanding": 35007000, "goodwill_and_intangibles": 640785000 }, "cash_flow": { "operating_cash_flow": 109066000, "capital_expenditure": 3811000, "free_cash_flow": 112877000, "dividends_paid": 15378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334543, "ticker_id": 3803, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62524000", "ebitda": "76778000", "netIncome": "51432000", "grossProfit": "258600000", "depreciation": "None", "totalRevenue": "343348000", "costOfRevenue": "84748000", "interestIncome": "322994000", "incomeBeforeTax": "62524000", "interestExpense": "34036000", "operatingIncome": "62524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11092000", "reportedCurrency": "USD", "netInterestIncome": "288958000", "nonInterestIncome": "None", "operatingExpenses": "196076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14254000", "sellingGeneralAndAdministrative": "112468000", "netIncomeFromContinuingOperations": "51432000" }, "balance": { "goodwill": "497260000", "inventory": "-416448000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "10900437000", "longTermDebt": "109367000", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "143525000", "reportedCurrency": "USD", "retainedEarnings": "303146000", "totalLiabilities": "9517261000", "otherCurrentAssets": "416448000", "totalCurrentAssets": "2224034000", "currentLongTermDebt": "None", "longTermInvestments": "1807586000", "shortTermInvestments": "1807586000", "currentNetReceivables": "44743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8676403000", "currentAccountsPayable": "2098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126803000", "shortLongTermDebtTotal": "173292000", "totalShareholderEquity": "1383176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9267632000", "totalCurrentLiabilities": "9269730000", "otherNonCurrentLiabilities": "74239000", "totalNonCurrentLiabilities": "247531000", "cashAndShortTermInvestments": "371705000", "commonStockSharesOutstanding": "35007000", "intangibleAssetsExcludingGoodwill": "143525000", "cashAndCashEquivalentsAtCarryingValue": "371705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51432000", "profitLoss": "None", "dividendPayout": "15378000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109066000", "capitalExpenditures": "3811000", "changeInReceivables": "2623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568630000", "cashflowFromInvestment": "73760000", "stockBasedCompensation": "9042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-385804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343348000, "cost_of_revenue": 84748000, "gross_profit": 258600000, "research_and_development": null, "selling_general_admin": 112468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62524000, "depreciation_amortisation": 14254000, "ebitda": 76778000, "interest_expense": 34036000, "interest_income": null, "other_non_operating": null, "pretax_income": 62524000, "tax_provision": 11092000, "effective_tax_rate": null, "net_income": 51432000, "net_income_continuing_ops": 51432000, "net_income_to_common": 51432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371705000, "short_term_investments": 1807586000, "net_receivables": 44743000, "inventory": -416448000, "other_current_assets": null, "total_current_assets": 2224034000, "net_ppe": null, "goodwill": 497260000, "intangible_assets": 143525000, "goodwill_and_intangibles": 640785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8676403000, "total_assets": 10900437000, "short_term_debt": 4634000, "accounts_payable": 2098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9269730000, "long_term_debt": 109367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247531000, "total_liabilities": 9517261000, "total_debt": 114001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303146000, "total_equity": 1383176000, "shares_outstanding": 35007000, "operating_cash_flow": 109066000, "stock_based_compensation": 9042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73760000, "dividends_paid": 15378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -568630000, "free_cash_flow": 112877000, "net_change_in_cash": -385804000 }, "raw_data": { "income": { "ebit": "62524000", "ebitda": "76778000", "netIncome": "51432000", "grossProfit": "258600000", "depreciation": "None", "totalRevenue": "343348000", "costOfRevenue": "84748000", "interestIncome": "322994000", "incomeBeforeTax": "62524000", "interestExpense": "34036000", "operatingIncome": "62524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11092000", "reportedCurrency": "USD", "netInterestIncome": "288958000", "nonInterestIncome": "None", "operatingExpenses": "196076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14254000", "sellingGeneralAndAdministrative": "112468000", "netIncomeFromContinuingOperations": "51432000" }, "balance": { "goodwill": "497260000", "inventory": "-416448000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "10900437000", "longTermDebt": "109367000", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "143525000", "reportedCurrency": "USD", "retainedEarnings": "303146000", "totalLiabilities": "9517261000", "otherCurrentAssets": "416448000", "totalCurrentAssets": "2224034000", "currentLongTermDebt": "None", "longTermInvestments": "1807586000", "shortTermInvestments": "1807586000", "currentNetReceivables": "44743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8676403000", "currentAccountsPayable": "2098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126803000", "shortLongTermDebtTotal": "173292000", "totalShareholderEquity": "1383176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9267632000", "totalCurrentLiabilities": "9269730000", "otherNonCurrentLiabilities": "74239000", "totalNonCurrentLiabilities": "247531000", "cashAndShortTermInvestments": "371705000", "commonStockSharesOutstanding": "35007000", "intangibleAssetsExcludingGoodwill": "143525000", "cashAndCashEquivalentsAtCarryingValue": "371705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51432000", "profitLoss": "None", "dividendPayout": "15378000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109066000", "capitalExpenditures": "3811000", "changeInReceivables": "2623000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568630000", "cashflowFromInvestment": "73760000", "stockBasedCompensation": "9042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-385804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 261746000, "cost_of_revenue": 22298000, "gross_profit": 239448000, "ebit": 99894000, "ebitda": 107444000, "pretax_income": 99894000, "tax_provision": 18341000, "net_income": 81553000, "net_income_to_common": 81553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757509000, "total_current_assets": 2564666000, "total_assets": 7104954000, "short_term_debt": 2951000, "long_term_debt": 50000000, "total_debt": 52951000, "total_liabilities": 6288486000, "total_equity": 816468000, "shares_outstanding": 28872000, "goodwill_and_intangibles": 238300000 }, "cash_flow": { "operating_cash_flow": 34811000, "capital_expenditure": 756000, "free_cash_flow": 35567000, "dividends_paid": 12065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334548, "ticker_id": 3803, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99894000", "ebitda": "107444000", "netIncome": "81553000", "grossProfit": "239448000", "depreciation": "None", "totalRevenue": "261746000", "costOfRevenue": "22298000", "interestIncome": "132093000", "incomeBeforeTax": "99894000", "interestExpense": "24620000", "operatingIncome": "99894000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18341000", "reportedCurrency": "USD", "netInterestIncome": "126167000", "nonInterestIncome": "None", "operatingExpenses": "139554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7550000", "sellingGeneralAndAdministrative": "93584000", "netIncomeFromContinuingOperations": "35598000" }, "balance": { "goodwill": "223642000", "inventory": "-824293000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "7104954000", "longTermDebt": "50000000", "shortTermDebt": "2951000", "treasuryStock": "-14196000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14658000", "reportedCurrency": "USD", "retainedEarnings": "267092000", "totalLiabilities": "6288486000", "otherCurrentAssets": "790901000", "totalCurrentAssets": "2564666000", "currentLongTermDebt": "None", "longTermInvestments": "377418000", "shortTermInvestments": "1773765000", "currentNetReceivables": "33392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540288000", "currentAccountsPayable": "1753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63708000", "shortLongTermDebtTotal": "212945000", "totalShareholderEquity": "816468000", "capitalLeaseObligations": "14142000", "otherCurrentLiabilities": "6047639000", "totalCurrentLiabilities": "6049392000", "otherNonCurrentLiabilities": "92592000", "totalNonCurrentLiabilities": "239094000", "cashAndShortTermInvestments": "757509000", "commonStockSharesOutstanding": "28872000", "intangibleAssetsExcludingGoodwill": "14658000", "cashAndCashEquivalentsAtCarryingValue": "757509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35598000", "profitLoss": "None", "dividendPayout": "12065000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3114000", "operatingCashflow": "34811000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511287000", "cashflowFromInvestment": "-754824000", "stockBasedCompensation": "2821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "412139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261746000, "cost_of_revenue": 22298000, "gross_profit": 239448000, "research_and_development": null, "selling_general_admin": 93584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99894000, "depreciation_amortisation": 7550000, "ebitda": 107444000, "interest_expense": 24620000, "interest_income": null, "other_non_operating": null, "pretax_income": 99894000, "tax_provision": 18341000, "effective_tax_rate": null, "net_income": 81553000, "net_income_continuing_ops": 35598000, "net_income_to_common": 81553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757509000, "short_term_investments": 1773765000, "net_receivables": 33392000, "inventory": -824293000, "other_current_assets": null, "total_current_assets": 2564666000, "net_ppe": null, "goodwill": 223642000, "intangible_assets": 14658000, "goodwill_and_intangibles": 238300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4540288000, "total_assets": 7104954000, "short_term_debt": 2951000, "accounts_payable": 1753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6049392000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239094000, "total_liabilities": 6288486000, "total_debt": 52951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267092000, "total_equity": 816468000, "shares_outstanding": 28872000, "operating_cash_flow": 34811000, "stock_based_compensation": 2821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754824000, "dividends_paid": 12065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511287000, "free_cash_flow": 35567000, "net_change_in_cash": 412139000 }, "raw_data": { "income": { "ebit": "99894000", "ebitda": "107444000", "netIncome": "81553000", "grossProfit": "239448000", "depreciation": "None", "totalRevenue": "261746000", "costOfRevenue": "22298000", "interestIncome": "132093000", "incomeBeforeTax": "99894000", "interestExpense": "24620000", "operatingIncome": "99894000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18341000", "reportedCurrency": "USD", "netInterestIncome": "126167000", "nonInterestIncome": "None", "operatingExpenses": "139554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7550000", "sellingGeneralAndAdministrative": "93584000", "netIncomeFromContinuingOperations": "35598000" }, "balance": { "goodwill": "223642000", "inventory": "-824293000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "7104954000", "longTermDebt": "50000000", "shortTermDebt": "2951000", "treasuryStock": "-14196000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14658000", "reportedCurrency": "USD", "retainedEarnings": "267092000", "totalLiabilities": "6288486000", "otherCurrentAssets": "790901000", "totalCurrentAssets": "2564666000", "currentLongTermDebt": "None", "longTermInvestments": "377418000", "shortTermInvestments": "1773765000", "currentNetReceivables": "33392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540288000", "currentAccountsPayable": "1753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63708000", "shortLongTermDebtTotal": "212945000", "totalShareholderEquity": "816468000", "capitalLeaseObligations": "14142000", "otherCurrentLiabilities": "6047639000", "totalCurrentLiabilities": "6049392000", "otherNonCurrentLiabilities": "92592000", "totalNonCurrentLiabilities": "239094000", "cashAndShortTermInvestments": "757509000", "commonStockSharesOutstanding": "28872000", "intangibleAssetsExcludingGoodwill": "14658000", "cashAndCashEquivalentsAtCarryingValue": "757509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35598000", "profitLoss": "None", "dividendPayout": "12065000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3114000", "operatingCashflow": "34811000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511287000", "cashflowFromInvestment": "-754824000", "stockBasedCompensation": "2821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "412139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 249918000, "cost_of_revenue": 66453000, "gross_profit": 183465000, "ebit": 55971000, "ebitda": 63609000, "pretax_income": 55971000, "tax_provision": 10437000, "net_income": 45534000, "net_income_to_common": 45534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538007000, "total_current_assets": 738693000, "total_assets": 3949217000, "short_term_debt": 1817000, "long_term_debt": 50000000, "total_debt": 51817000, "total_liabilities": 3402766000, "total_equity": 546451000, "shares_outstanding": 29142000, "goodwill_and_intangibles": 85121000 }, "cash_flow": { "operating_cash_flow": 40361000, "capital_expenditure": 13565000, "free_cash_flow": 53926000, "dividends_paid": 9962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334553, "ticker_id": 3803, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55971000", "ebitda": "63609000", "netIncome": "45534000", "grossProfit": "183465000", "depreciation": "None", "totalRevenue": "249918000", "costOfRevenue": "66453000", "interestIncome": "138693000", "incomeBeforeTax": "55971000", "interestExpense": "39079000", "operatingIncome": "55971000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10437000", "reportedCurrency": "USD", "netInterestIncome": "128606000", "nonInterestIncome": "None", "operatingExpenses": "127494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7638000", "sellingGeneralAndAdministrative": "83078000", "netIncomeFromContinuingOperations": "26361000" }, "balance": { "goodwill": "80950000", "inventory": "9196000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3949217000", "longTermDebt": "50000000", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4171000", "reportedCurrency": "USD", "retainedEarnings": "214456000", "totalLiabilities": "3402766000", "otherCurrentAssets": "539207000", "totalCurrentAssets": "738693000", "currentLongTermDebt": "None", "longTermInvestments": "220531000", "shortTermInvestments": "200686000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210524000", "currentAccountsPayable": "4988482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70685000", "shortLongTermDebtTotal": "66447000", "totalShareholderEquity": "546451000", "capitalLeaseObligations": "16447000", "otherCurrentLiabilities": "3301794000", "totalCurrentLiabilities": "3301794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100972000", "cashAndShortTermInvestments": "538007000", "commonStockSharesOutstanding": "29142000", "intangibleAssetsExcludingGoodwill": "4171000", "cashAndCashEquivalentsAtCarryingValue": "538007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26361000", "profitLoss": "None", "dividendPayout": "9962000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22311000", "operatingCashflow": "40361000", "capitalExpenditures": "13565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429989000", "cashflowFromInvestment": "-961104000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249918000, "cost_of_revenue": 66453000, "gross_profit": 183465000, "research_and_development": null, "selling_general_admin": 83078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55971000, "depreciation_amortisation": 7638000, "ebitda": 63609000, "interest_expense": 39079000, "interest_income": null, "other_non_operating": null, "pretax_income": 55971000, "tax_provision": 10437000, "effective_tax_rate": null, "net_income": 45534000, "net_income_continuing_ops": 26361000, "net_income_to_common": 45534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538007000, "short_term_investments": 200686000, "net_receivables": null, "inventory": 9196000, "other_current_assets": null, "total_current_assets": 738693000, "net_ppe": null, "goodwill": 80950000, "intangible_assets": 4171000, "goodwill_and_intangibles": 85121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210524000, "total_assets": 3949217000, "short_term_debt": 1817000, "accounts_payable": 4988482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3301794000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100972000, "total_liabilities": 3402766000, "total_debt": 51817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214456000, "total_equity": 546451000, "shares_outstanding": 29142000, "operating_cash_flow": 40361000, "stock_based_compensation": 1935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -961104000, "dividends_paid": 9962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 429989000, "free_cash_flow": 53926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55971000", "ebitda": "63609000", "netIncome": "45534000", "grossProfit": "183465000", "depreciation": "None", "totalRevenue": "249918000", "costOfRevenue": "66453000", "interestIncome": "138693000", "incomeBeforeTax": "55971000", "interestExpense": "39079000", "operatingIncome": "55971000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10437000", "reportedCurrency": "USD", "netInterestIncome": "128606000", "nonInterestIncome": "None", "operatingExpenses": "127494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7638000", "sellingGeneralAndAdministrative": "83078000", "netIncomeFromContinuingOperations": "26361000" }, "balance": { "goodwill": "80950000", "inventory": "9196000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3949217000", "longTermDebt": "50000000", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4171000", "reportedCurrency": "USD", "retainedEarnings": "214456000", "totalLiabilities": "3402766000", "otherCurrentAssets": "539207000", "totalCurrentAssets": "738693000", "currentLongTermDebt": "None", "longTermInvestments": "220531000", "shortTermInvestments": "200686000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210524000", "currentAccountsPayable": "4988482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70685000", "shortLongTermDebtTotal": "66447000", "totalShareholderEquity": "546451000", "capitalLeaseObligations": "16447000", "otherCurrentLiabilities": "3301794000", "totalCurrentLiabilities": "3301794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100972000", "cashAndShortTermInvestments": "538007000", "commonStockSharesOutstanding": "29142000", "intangibleAssetsExcludingGoodwill": "4171000", "cashAndCashEquivalentsAtCarryingValue": "538007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26361000", "profitLoss": "None", "dividendPayout": "9962000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22311000", "operatingCashflow": "40361000", "capitalExpenditures": "13565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429989000", "cashflowFromInvestment": "-961104000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 170559000, "cost_of_revenue": 19792000, "gross_profit": 150767000, "ebit": 62088000, "ebitda": 67528000, "pretax_income": 62088000, "tax_provision": 11571000, "net_income": 50517000, "net_income_to_common": 50517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372064000, "total_current_assets": 425343000, "total_assets": 3478544000, "short_term_debt": 485000, "long_term_debt": 50000000, "total_debt": 50485000, "total_liabilities": 2942823000, "total_equity": 535721000, "shares_outstanding": 25053000, "goodwill_and_intangibles": 85888000 }, "cash_flow": { "operating_cash_flow": 56090000, "capital_expenditure": 2488000, "free_cash_flow": 58578000, "dividends_paid": 8757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334558, "ticker_id": 3803, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62088000", "ebitda": "67528000", "netIncome": "50517000", "grossProfit": "150767000", "depreciation": "None", "totalRevenue": "170559000", "costOfRevenue": "19792000", "interestIncome": "153395000", "incomeBeforeTax": "62088000", "interestExpense": "17407000", "operatingIncome": "62088000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11571000", "reportedCurrency": "USD", "netInterestIncome": "135988000", "nonInterestIncome": "None", "operatingExpenses": "88679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5440000", "sellingGeneralAndAdministrative": "63569000", "netIncomeFromContinuingOperations": "50517000" }, "balance": { "goodwill": "80950000", "inventory": "8337000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "3478544000", "longTermDebt": "50000000", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4938000", "reportedCurrency": "USD", "retainedEarnings": "201080000", "totalLiabilities": "2942823000", "otherCurrentAssets": "379564000", "totalCurrentAssets": "425343000", "currentLongTermDebt": "None", "longTermInvestments": "191983000", "shortTermInvestments": "53279000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053201000", "currentAccountsPayable": "4068101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66790000", "shortLongTermDebtTotal": "66189000", "totalShareholderEquity": "535721000", "capitalLeaseObligations": "15704000", "otherCurrentLiabilities": "2852388000", "totalCurrentLiabilities": "2852873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89950000", "cashAndShortTermInvestments": "372064000", "commonStockSharesOutstanding": "25053000", "intangibleAssetsExcludingGoodwill": "4938000", "cashAndCashEquivalentsAtCarryingValue": "372064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50517000", "profitLoss": "None", "dividendPayout": "8757000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56090000", "capitalExpenditures": "2488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123644000", "cashflowFromInvestment": "-233514000", "stockBasedCompensation": "2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170559000, "cost_of_revenue": 19792000, "gross_profit": 150767000, "research_and_development": null, "selling_general_admin": 63569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62088000, "depreciation_amortisation": 5440000, "ebitda": 67528000, "interest_expense": 17407000, "interest_income": null, "other_non_operating": null, "pretax_income": 62088000, "tax_provision": 11571000, "effective_tax_rate": null, "net_income": 50517000, "net_income_continuing_ops": 50517000, "net_income_to_common": 50517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372064000, "short_term_investments": 53279000, "net_receivables": null, "inventory": 8337000, "other_current_assets": null, "total_current_assets": 425343000, "net_ppe": null, "goodwill": 80950000, "intangible_assets": 4938000, "goodwill_and_intangibles": 85888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053201000, "total_assets": 3478544000, "short_term_debt": 485000, "accounts_payable": 4068101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2852873000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89950000, "total_liabilities": 2942823000, "total_debt": 50485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201080000, "total_equity": 535721000, "shares_outstanding": 25053000, "operating_cash_flow": 56090000, "stock_based_compensation": 2402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233514000, "dividends_paid": 8757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123644000, "free_cash_flow": 58578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62088000", "ebitda": "67528000", "netIncome": "50517000", "grossProfit": "150767000", "depreciation": "None", "totalRevenue": "170559000", "costOfRevenue": "19792000", "interestIncome": "153395000", "incomeBeforeTax": "62088000", "interestExpense": "17407000", "operatingIncome": "62088000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11571000", "reportedCurrency": "USD", "netInterestIncome": "135988000", "nonInterestIncome": "None", "operatingExpenses": "88679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5440000", "sellingGeneralAndAdministrative": "63569000", "netIncomeFromContinuingOperations": "50517000" }, "balance": { "goodwill": "80950000", "inventory": "8337000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "3478544000", "longTermDebt": "50000000", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4938000", "reportedCurrency": "USD", "retainedEarnings": "201080000", "totalLiabilities": "2942823000", "otherCurrentAssets": "379564000", "totalCurrentAssets": "425343000", "currentLongTermDebt": "None", "longTermInvestments": "191983000", "shortTermInvestments": "53279000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053201000", "currentAccountsPayable": "4068101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66790000", "shortLongTermDebtTotal": "66189000", "totalShareholderEquity": "535721000", "capitalLeaseObligations": "15704000", "otherCurrentLiabilities": "2852388000", "totalCurrentLiabilities": "2852873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89950000", "cashAndShortTermInvestments": "372064000", "commonStockSharesOutstanding": "25053000", "intangibleAssetsExcludingGoodwill": "4938000", "cashAndCashEquivalentsAtCarryingValue": "372064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50517000", "profitLoss": "None", "dividendPayout": "8757000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56090000", "capitalExpenditures": "2488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123644000", "cashflowFromInvestment": "-233514000", "stockBasedCompensation": "2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 148735000, "cost_of_revenue": 9342000, "gross_profit": 139393000, "ebit": 58653000, "ebitda": 62947000, "pretax_income": 58653000, "tax_provision": 11364000, "net_income": 47289000, "net_income_to_common": 47289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382070000, "total_current_assets": 439761000, "total_assets": 3279096000, "short_term_debt": 2498000, "long_term_debt": 1571000, "total_debt": 4069000, "total_liabilities": 2791471000, "total_equity": 487625000, "shares_outstanding": 25018000, "goodwill_and_intangibles": 86725000 }, "cash_flow": { "operating_cash_flow": 49321000, "capital_expenditure": 1293000, "free_cash_flow": 50614000, "dividends_paid": 4979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334563, "ticker_id": 3803, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58653000", "ebitda": "62947000", "netIncome": "47289000", "grossProfit": "139393000", "depreciation": "None", "totalRevenue": "148735000", "costOfRevenue": "9342000", "interestIncome": "135759000", "incomeBeforeTax": "58653000", "interestExpense": "11098000", "operatingIncome": "58653000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11364000", "reportedCurrency": "USD", "netInterestIncome": "124661000", "nonInterestIncome": "None", "operatingExpenses": "80740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4294000", "sellingGeneralAndAdministrative": "59360000", "netIncomeFromContinuingOperations": "47289000" }, "balance": { "goodwill": "80950000", "inventory": "630000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "3279096000", "longTermDebt": "1571000", "shortTermDebt": "2498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5775000", "reportedCurrency": "USD", "retainedEarnings": "160626000", "totalLiabilities": "2791471000", "otherCurrentAssets": "388882000", "totalCurrentAssets": "439761000", "currentLongTermDebt": "None", "longTermInvestments": "242990000", "shortTermInvestments": "57691000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839335000", "currentAccountsPayable": "3662536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41717000", "shortLongTermDebtTotal": "4069000", "totalShareholderEquity": "487625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2766282000", "totalCurrentLiabilities": "2768780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22691000", "cashAndShortTermInvestments": "382070000", "commonStockSharesOutstanding": "25018000", "intangibleAssetsExcludingGoodwill": "5775000", "cashAndCashEquivalentsAtCarryingValue": "382070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47289000", "profitLoss": "None", "dividendPayout": "4979000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49321000", "capitalExpenditures": "1293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154272000", "cashflowFromInvestment": "-147722000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148735000, "cost_of_revenue": 9342000, "gross_profit": 139393000, "research_and_development": null, "selling_general_admin": 59360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58653000, "depreciation_amortisation": 4294000, "ebitda": 62947000, "interest_expense": 11098000, "interest_income": null, "other_non_operating": null, "pretax_income": 58653000, "tax_provision": 11364000, "effective_tax_rate": null, "net_income": 47289000, "net_income_continuing_ops": 47289000, "net_income_to_common": 47289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382070000, "short_term_investments": 57691000, "net_receivables": null, "inventory": 630000, "other_current_assets": null, "total_current_assets": 439761000, "net_ppe": null, "goodwill": 80950000, "intangible_assets": 5775000, "goodwill_and_intangibles": 86725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2839335000, "total_assets": 3279096000, "short_term_debt": 2498000, "accounts_payable": 3662536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2768780000, "long_term_debt": 1571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22691000, "total_liabilities": 2791471000, "total_debt": 4069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160626000, "total_equity": 487625000, "shares_outstanding": 25018000, "operating_cash_flow": 49321000, "stock_based_compensation": 1601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147722000, "dividends_paid": 4979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154272000, "free_cash_flow": 50614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58653000", "ebitda": "62947000", "netIncome": "47289000", "grossProfit": "139393000", "depreciation": "None", "totalRevenue": "148735000", "costOfRevenue": "9342000", "interestIncome": "135759000", "incomeBeforeTax": "58653000", "interestExpense": "11098000", "operatingIncome": "58653000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11364000", "reportedCurrency": "USD", "netInterestIncome": "124661000", "nonInterestIncome": "None", "operatingExpenses": "80740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4294000", "sellingGeneralAndAdministrative": "59360000", "netIncomeFromContinuingOperations": "47289000" }, "balance": { "goodwill": "80950000", "inventory": "630000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "3279096000", "longTermDebt": "1571000", "shortTermDebt": "2498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5775000", "reportedCurrency": "USD", "retainedEarnings": "160626000", "totalLiabilities": "2791471000", "otherCurrentAssets": "388882000", "totalCurrentAssets": "439761000", "currentLongTermDebt": "None", "longTermInvestments": "242990000", "shortTermInvestments": "57691000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839335000", "currentAccountsPayable": "3662536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41717000", "shortLongTermDebtTotal": "4069000", "totalShareholderEquity": "487625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2766282000", "totalCurrentLiabilities": "2768780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22691000", "cashAndShortTermInvestments": "382070000", "commonStockSharesOutstanding": "25018000", "intangibleAssetsExcludingGoodwill": "5775000", "cashAndCashEquivalentsAtCarryingValue": "382070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47289000", "profitLoss": "None", "dividendPayout": "4979000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49321000", "capitalExpenditures": "1293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154272000", "cashflowFromInvestment": "-147722000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 143591000, "cost_of_revenue": 41661000, "gross_profit": 101930000, "ebit": 33380000, "ebitda": 40237000, "pretax_income": 33380000, "tax_provision": 6414000, "net_income": 26966000, "net_income_to_common": 26966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549570000, "total_current_assets": 2069042000, "total_assets": 10889356000, "short_term_debt": null, "long_term_debt": 175256000, "total_debt": 175256000, "total_liabilities": 9221591000, "total_equity": 1667765000, "shares_outstanding": 51139000, "goodwill_and_intangibles": 563455000 }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 268000, "free_cash_flow": 16776000, "dividends_paid": 7779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334526, "ticker_id": 3803, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33380000", "ebitda": "40237000", "netIncome": "26966000", "grossProfit": "101930000", "depreciation": "None", "totalRevenue": "143591000", "costOfRevenue": "41661000", "interestIncome": "145095000", "incomeBeforeTax": "33380000", "interestExpense": "39164000", "operatingIncome": "33380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6414000", "reportedCurrency": "USD", "netInterestIncome": "105931000", "nonInterestIncome": "None", "operatingExpenses": "68550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6857000", "sellingGeneralAndAdministrative": "886000", "netIncomeFromContinuingOperations": "26966000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "10889356000", "longTermDebt": "175256000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66137000", "reportedCurrency": "USD", "retainedEarnings": "585403000", "totalLiabilities": "9221591000", "otherCurrentAssets": "None", "totalCurrentAssets": "2069042000", "currentLongTermDebt": "None", "longTermInvestments": "1864710000", "shortTermInvestments": "1482883000", "currentNetReceivables": "36589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820314000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175256000", "totalShareholderEquity": "1667765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8982010000", "totalCurrentLiabilities": "8987250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234341000", "cashAndShortTermInvestments": "549570000", "commonStockSharesOutstanding": "51139000", "intangibleAssetsExcludingGoodwill": "66137000", "cashAndCashEquivalentsAtCarryingValue": "549570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26966000", "profitLoss": "None", "dividendPayout": "7779000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16508000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81781000", "cashflowFromInvestment": "31828000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143591000, "cost_of_revenue": 41661000, "gross_profit": 101930000, "research_and_development": null, "selling_general_admin": 886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33380000, "depreciation_amortisation": 6857000, "ebitda": 40237000, "interest_expense": 39164000, "interest_income": null, "other_non_operating": null, "pretax_income": 33380000, "tax_provision": 6414000, "effective_tax_rate": null, "net_income": 26966000, "net_income_continuing_ops": 26966000, "net_income_to_common": 26966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549570000, "short_term_investments": 1482883000, "net_receivables": 36589000, "inventory": null, "other_current_assets": null, "total_current_assets": 2069042000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 66137000, "goodwill_and_intangibles": 563455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8820314000, "total_assets": 10889356000, "short_term_debt": null, "accounts_payable": 5240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8987250000, "long_term_debt": 175256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234341000, "total_liabilities": 9221591000, "total_debt": 175256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585403000, "total_equity": 1667765000, "shares_outstanding": 51139000, "operating_cash_flow": 16508000, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31828000, "dividends_paid": 7779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81781000, "free_cash_flow": 16776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33380000", "ebitda": "40237000", "netIncome": "26966000", "grossProfit": "101930000", "depreciation": "None", "totalRevenue": "143591000", "costOfRevenue": "41661000", "interestIncome": "145095000", "incomeBeforeTax": "33380000", "interestExpense": "39164000", "operatingIncome": "33380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6414000", "reportedCurrency": "USD", "netInterestIncome": "105931000", "nonInterestIncome": "None", "operatingExpenses": "68550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6857000", "sellingGeneralAndAdministrative": "886000", "netIncomeFromContinuingOperations": "26966000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "10889356000", "longTermDebt": "175256000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66137000", "reportedCurrency": "USD", "retainedEarnings": "585403000", "totalLiabilities": "9221591000", "otherCurrentAssets": "None", "totalCurrentAssets": "2069042000", "currentLongTermDebt": "None", "longTermInvestments": "1864710000", "shortTermInvestments": "1482883000", "currentNetReceivables": "36589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820314000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175256000", "totalShareholderEquity": "1667765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8982010000", "totalCurrentLiabilities": "8987250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234341000", "cashAndShortTermInvestments": "549570000", "commonStockSharesOutstanding": "51139000", "intangibleAssetsExcludingGoodwill": "66137000", "cashAndCashEquivalentsAtCarryingValue": "549570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26966000", "profitLoss": "None", "dividendPayout": "7779000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16508000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81781000", "cashflowFromInvestment": "31828000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 149546000, "cost_of_revenue": 45786000, "gross_profit": 103760000, "ebit": 31602000, "ebitda": 31602000, "pretax_income": 31602000, "tax_provision": 5454000, "net_income": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419453000, "total_current_assets": 2260365000, "total_assets": 10806594000, "short_term_debt": 4094999, "long_term_debt": 40226000, "total_debt": 44320999, "total_liabilities": 9137940000, "total_equity": 1668654000, "shares_outstanding": 51139000, "goodwill_and_intangibles": 568336000 }, "cash_flow": { "operating_cash_flow": 13298000, "capital_expenditure": 1272000, "free_cash_flow": 14570000, "dividends_paid": 7649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334527, "ticker_id": 3803, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31602000", "netIncome": "26148000", "grossProfit": "103760000", "depreciation": "None", "totalRevenue": "149546000", "costOfRevenue": "45786000", "interestIncome": "144038000", "incomeBeforeTax": "31602000", "interestExpense": "40655000", "operatingIncome": "31602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5454000", "reportedCurrency": "USD", "netInterestIncome": "103383000", "nonInterestIncome": "None", "operatingExpenses": "72158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47689000", "netIncomeFromContinuingOperations": "26148000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "10806594000", "longTermDebt": "40226000", "shortTermDebt": "4094999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71018000", "reportedCurrency": "USD", "retainedEarnings": "566216000", "totalLiabilities": "9137940000", "otherCurrentAssets": "-2130165000", "totalCurrentAssets": "2260365000", "currentLongTermDebt": "None", "longTermInvestments": "2198459000", "shortTermInvestments": "1805043000", "currentNetReceivables": "35869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8546229000", "currentAccountsPayable": "5508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40226000", "totalShareholderEquity": "1668654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9021466000", "totalCurrentLiabilities": "9026974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110966000", "cashAndShortTermInvestments": "419453000", "commonStockSharesOutstanding": "51139000", "intangibleAssetsExcludingGoodwill": "71018000", "cashAndCashEquivalentsAtCarryingValue": "419453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26148000", "profitLoss": "None", "dividendPayout": "7649000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13298000", "capitalExpenditures": "1272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156443000", "cashflowFromInvestment": "-478737000", "stockBasedCompensation": "2021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149546000, "cost_of_revenue": 45786000, "gross_profit": 103760000, "research_and_development": null, "selling_general_admin": 47689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31602000, "depreciation_amortisation": null, "ebitda": 31602000, "interest_expense": 40655000, "interest_income": null, "other_non_operating": null, "pretax_income": 31602000, "tax_provision": 5454000, "effective_tax_rate": null, "net_income": 26148000, "net_income_continuing_ops": 26148000, "net_income_to_common": 26148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419453000, "short_term_investments": 1805043000, "net_receivables": 35869000, "inventory": null, "other_current_assets": null, "total_current_assets": 2260365000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 71018000, "goodwill_and_intangibles": 568336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8546229000, "total_assets": 10806594000, "short_term_debt": 4094999, "accounts_payable": 5508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9026974000, "long_term_debt": 40226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110966000, "total_liabilities": 9137940000, "total_debt": 44320999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566216000, "total_equity": 1668654000, "shares_outstanding": 51139000, "operating_cash_flow": 13298000, "stock_based_compensation": 2021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478737000, "dividends_paid": 7649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156443000, "free_cash_flow": 14570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31602000", "netIncome": "26148000", "grossProfit": "103760000", "depreciation": "None", "totalRevenue": "149546000", "costOfRevenue": "45786000", "interestIncome": "144038000", "incomeBeforeTax": "31602000", "interestExpense": "40655000", "operatingIncome": "31602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5454000", "reportedCurrency": "USD", "netInterestIncome": "103383000", "nonInterestIncome": "None", "operatingExpenses": "72158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47689000", "netIncomeFromContinuingOperations": "26148000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "10806594000", "longTermDebt": "40226000", "shortTermDebt": "4094999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71018000", "reportedCurrency": "USD", "retainedEarnings": "566216000", "totalLiabilities": "9137940000", "otherCurrentAssets": "-2130165000", "totalCurrentAssets": "2260365000", "currentLongTermDebt": "None", "longTermInvestments": "2198459000", "shortTermInvestments": "1805043000", "currentNetReceivables": "35869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8546229000", "currentAccountsPayable": "5508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40226000", "totalShareholderEquity": "1668654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9021466000", "totalCurrentLiabilities": "9026974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110966000", "cashAndShortTermInvestments": "419453000", "commonStockSharesOutstanding": "51139000", "intangibleAssetsExcludingGoodwill": "71018000", "cashAndCashEquivalentsAtCarryingValue": "419453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26148000", "profitLoss": "None", "dividendPayout": "7649000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13298000", "capitalExpenditures": "1272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156443000", "cashflowFromInvestment": "-478737000", "stockBasedCompensation": "2021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 150399000, "cost_of_revenue": 45074000, "gross_profit": 105325000, "ebit": 32183000, "ebitda": 39752000, "pretax_income": 32183000, "tax_provision": 6513000, "net_income": 25670000, "net_income_to_common": 25670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728449000, "total_current_assets": 838767000, "total_assets": 10628113000, "short_term_debt": 1067000, "long_term_debt": 70196000, "total_debt": 71263000, "total_liabilities": 8974975000, "total_equity": 1653138000, "shares_outstanding": 51356000, "goodwill_and_intangibles": 573247000 }, "cash_flow": { "operating_cash_flow": 63628000, "capital_expenditure": 770000, "free_cash_flow": 64398000, "dividends_paid": 5450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334529, "ticker_id": 3803, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32183000", "ebitda": "39752000", "netIncome": "25670000", "grossProfit": "105325000", "depreciation": "None", "totalRevenue": "150399000", "costOfRevenue": "45074000", "interestIncome": "145413000", "incomeBeforeTax": "32183000", "interestExpense": "44769000", "operatingIncome": "32183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6513000", "reportedCurrency": "USD", "netInterestIncome": "100644000", "nonInterestIncome": "None", "operatingExpenses": "73142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7569000", "sellingGeneralAndAdministrative": "56031000", "netIncomeFromContinuingOperations": "25670000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "10628113000", "longTermDebt": "70196000", "shortTermDebt": "1067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75929000", "reportedCurrency": "USD", "retainedEarnings": "547717000", "totalLiabilities": "8974975000", "otherCurrentAssets": "-629042000", "totalCurrentAssets": "838767000", "currentLongTermDebt": "None", "longTermInvestments": "461097000", "shortTermInvestments": "75453000", "currentNetReceivables": "34865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789346000", "currentAccountsPayable": "9429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70196000", "totalShareholderEquity": "1653138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8817463000", "totalCurrentLiabilities": "8826892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148083000", "cashAndShortTermInvestments": "728449000", "commonStockSharesOutstanding": "51356000", "intangibleAssetsExcludingGoodwill": "75929000", "cashAndCashEquivalentsAtCarryingValue": "728449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25670000", "profitLoss": "None", "dividendPayout": "5450000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63628000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61806000", "cashflowFromInvestment": "24911000", "stockBasedCompensation": "2605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150399000, "cost_of_revenue": 45074000, "gross_profit": 105325000, "research_and_development": null, "selling_general_admin": 56031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32183000, "depreciation_amortisation": 7569000, "ebitda": 39752000, "interest_expense": 44769000, "interest_income": null, "other_non_operating": null, "pretax_income": 32183000, "tax_provision": 6513000, "effective_tax_rate": null, "net_income": 25670000, "net_income_continuing_ops": 25670000, "net_income_to_common": 25670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728449000, "short_term_investments": 75453000, "net_receivables": 34865000, "inventory": null, "other_current_assets": null, "total_current_assets": 838767000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 75929000, "goodwill_and_intangibles": 573247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9789346000, "total_assets": 10628113000, "short_term_debt": 1067000, "accounts_payable": 9429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8826892000, "long_term_debt": 70196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148083000, "total_liabilities": 8974975000, "total_debt": 71263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547717000, "total_equity": 1653138000, "shares_outstanding": 51356000, "operating_cash_flow": 63628000, "stock_based_compensation": 2605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24911000, "dividends_paid": 5450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61806000, "free_cash_flow": 64398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32183000", "ebitda": "39752000", "netIncome": "25670000", "grossProfit": "105325000", "depreciation": "None", "totalRevenue": "150399000", "costOfRevenue": "45074000", "interestIncome": "145413000", "incomeBeforeTax": "32183000", "interestExpense": "44769000", "operatingIncome": "32183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6513000", "reportedCurrency": "USD", "netInterestIncome": "100644000", "nonInterestIncome": "None", "operatingExpenses": "73142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7569000", "sellingGeneralAndAdministrative": "56031000", "netIncomeFromContinuingOperations": "25670000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "10628113000", "longTermDebt": "70196000", "shortTermDebt": "1067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75929000", "reportedCurrency": "USD", "retainedEarnings": "547717000", "totalLiabilities": "8974975000", "otherCurrentAssets": "-629042000", "totalCurrentAssets": "838767000", "currentLongTermDebt": "None", "longTermInvestments": "461097000", "shortTermInvestments": "75453000", "currentNetReceivables": "34865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9789346000", "currentAccountsPayable": "9429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70196000", "totalShareholderEquity": "1653138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8817463000", "totalCurrentLiabilities": "8826892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148083000", "cashAndShortTermInvestments": "728449000", "commonStockSharesOutstanding": "51356000", "intangibleAssetsExcludingGoodwill": "75929000", "cashAndCashEquivalentsAtCarryingValue": "728449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25670000", "profitLoss": "None", "dividendPayout": "5450000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63628000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61806000", "cashflowFromInvestment": "24911000", "stockBasedCompensation": "2605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 148490000, "cost_of_revenue": 45454000, "gross_profit": 103036000, "ebit": 33032000, "ebitda": 40572000, "pretax_income": 33032000, "tax_provision": 6680000, "net_income": 26352000, "net_income_to_common": 26352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578104000, "total_current_assets": 1805925000, "total_assets": 10493010000, "short_term_debt": 17134000, "long_term_debt": 140090000, "total_debt": 157224000, "total_liabilities": 8889176000, "total_equity": 1603834000, "shares_outstanding": 51569000, "goodwill_and_intangibles": 578786000 }, "cash_flow": { "operating_cash_flow": 25757000, "capital_expenditure": 770000, "free_cash_flow": 26527000, "dividends_paid": 7208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334530, "ticker_id": 3803, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33032000", "ebitda": "40572000", "netIncome": "26352000", "grossProfit": "103036000", "depreciation": "None", "totalRevenue": "148490000", "costOfRevenue": "45454000", "interestIncome": "142699000", "incomeBeforeTax": "33032000", "interestExpense": "44364000", "operatingIncome": "33032000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6680000", "reportedCurrency": "USD", "netInterestIncome": "98335000", "nonInterestIncome": "None", "operatingExpenses": "70004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7540000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "26352000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "10493010000", "longTermDebt": "140090000", "shortTermDebt": "17134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "81468000", "reportedCurrency": "USD", "retainedEarnings": "529216000", "totalLiabilities": "8889176000", "otherCurrentAssets": "None", "totalCurrentAssets": "1805925000", "currentLongTermDebt": "None", "longTermInvestments": "1192284000", "shortTermInvestments": "1192284000", "currentNetReceivables": "35537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8687085000", "currentAccountsPayable": "7607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157224000", "totalShareholderEquity": "1603834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8671487000", "totalCurrentLiabilities": "8681221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207955000", "cashAndShortTermInvestments": "578104000", "commonStockSharesOutstanding": "51569000", "intangibleAssetsExcludingGoodwill": "81468000", "cashAndCashEquivalentsAtCarryingValue": "578104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26352000", "profitLoss": "None", "dividendPayout": "7208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25757000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33547000", "cashflowFromInvestment": "-41775000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148490000, "cost_of_revenue": 45454000, "gross_profit": 103036000, "research_and_development": null, "selling_general_admin": 1287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33032000, "depreciation_amortisation": 7540000, "ebitda": 40572000, "interest_expense": 44364000, "interest_income": null, "other_non_operating": null, "pretax_income": 33032000, "tax_provision": 6680000, "effective_tax_rate": null, "net_income": 26352000, "net_income_continuing_ops": 26352000, "net_income_to_common": 26352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578104000, "short_term_investments": 1192284000, "net_receivables": 35537000, "inventory": null, "other_current_assets": null, "total_current_assets": 1805925000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 81468000, "goodwill_and_intangibles": 578786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8687085000, "total_assets": 10493010000, "short_term_debt": 17134000, "accounts_payable": 7607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8681221000, "long_term_debt": 140090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207955000, "total_liabilities": 8889176000, "total_debt": 157224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529216000, "total_equity": 1603834000, "shares_outstanding": 51569000, "operating_cash_flow": 25757000, "stock_based_compensation": 2559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41775000, "dividends_paid": 7208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33547000, "free_cash_flow": 26527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33032000", "ebitda": "40572000", "netIncome": "26352000", "grossProfit": "103036000", "depreciation": "None", "totalRevenue": "148490000", "costOfRevenue": "45454000", "interestIncome": "142699000", "incomeBeforeTax": "33032000", "interestExpense": "44364000", "operatingIncome": "33032000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6680000", "reportedCurrency": "USD", "netInterestIncome": "98335000", "nonInterestIncome": "None", "operatingExpenses": "70004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7540000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "26352000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "514000", "currentDebt": "None", "investments": "None", "totalAssets": "10493010000", "longTermDebt": "140090000", "shortTermDebt": "17134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "81468000", "reportedCurrency": "USD", "retainedEarnings": "529216000", "totalLiabilities": "8889176000", "otherCurrentAssets": "None", "totalCurrentAssets": "1805925000", "currentLongTermDebt": "None", "longTermInvestments": "1192284000", "shortTermInvestments": "1192284000", "currentNetReceivables": "35537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8687085000", "currentAccountsPayable": "7607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157224000", "totalShareholderEquity": "1603834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8671487000", "totalCurrentLiabilities": "8681221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207955000", "cashAndShortTermInvestments": "578104000", "commonStockSharesOutstanding": "51569000", "intangibleAssetsExcludingGoodwill": "81468000", "cashAndCashEquivalentsAtCarryingValue": "578104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26352000", "profitLoss": "None", "dividendPayout": "7208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25757000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33547000", "cashflowFromInvestment": "-41775000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 147825000, "cost_of_revenue": 46694000, "gross_profit": 101131000, "ebit": 30965000, "ebitda": 38508000, "pretax_income": 30965000, "tax_provision": 6263000, "net_income": 24702000, "net_income_to_common": 24702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560575000, "total_current_assets": 1753515000, "total_assets": 10434887000, "short_term_debt": 3110000, "long_term_debt": 190058000, "total_debt": 193168000, "total_liabilities": 8824055000, "total_equity": 1610832000, "shares_outstanding": 53197000, "goodwill_and_intangibles": 584325000 }, "cash_flow": { "operating_cash_flow": -5679000, "capital_expenditure": 770000, "free_cash_flow": -4909000, "dividends_paid": 7270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334531, "ticker_id": 3803, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30965000", "ebitda": "38508000", "netIncome": "24702000", "grossProfit": "101131000", "depreciation": "None", "totalRevenue": "147825000", "costOfRevenue": "46694000", "interestIncome": "142320000", "incomeBeforeTax": "30965000", "interestExpense": "43062000", "operatingIncome": "30965000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6263000", "reportedCurrency": "USD", "netInterestIncome": "99258000", "nonInterestIncome": "None", "operatingExpenses": "70166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "43525000", "netIncomeFromContinuingOperations": "24702000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "10434887000", "longTermDebt": "190058000", "shortTermDebt": "3110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87007000", "reportedCurrency": "USD", "retainedEarnings": "510072000", "totalLiabilities": "8824055000", "otherCurrentAssets": "None", "totalCurrentAssets": "1753515000", "currentLongTermDebt": "None", "longTermInvestments": "1155271000", "shortTermInvestments": "1155271000", "currentNetReceivables": "37669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8681372000", "currentAccountsPayable": "9856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190058000", "totalShareholderEquity": "1610832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8559603000", "totalCurrentLiabilities": "8572569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251486000", "cashAndShortTermInvestments": "560575000", "commonStockSharesOutstanding": "53197000", "intangibleAssetsExcludingGoodwill": "87007000", "cashAndCashEquivalentsAtCarryingValue": "560575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24702000", "profitLoss": "None", "dividendPayout": "7270000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5679000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492342000", "cashflowFromInvestment": "147380000", "stockBasedCompensation": "1966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147825000, "cost_of_revenue": 46694000, "gross_profit": 101131000, "research_and_development": null, "selling_general_admin": 43525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30965000, "depreciation_amortisation": 7543000, "ebitda": 38508000, "interest_expense": 43062000, "interest_income": null, "other_non_operating": null, "pretax_income": 30965000, "tax_provision": 6263000, "effective_tax_rate": null, "net_income": 24702000, "net_income_continuing_ops": 24702000, "net_income_to_common": 24702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560575000, "short_term_investments": 1155271000, "net_receivables": 37669000, "inventory": null, "other_current_assets": null, "total_current_assets": 1753515000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 87007000, "goodwill_and_intangibles": 584325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8681372000, "total_assets": 10434887000, "short_term_debt": 3110000, "accounts_payable": 9856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8572569000, "long_term_debt": 190058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251486000, "total_liabilities": 8824055000, "total_debt": 193168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 510072000, "total_equity": 1610832000, "shares_outstanding": 53197000, "operating_cash_flow": -5679000, "stock_based_compensation": 1966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147380000, "dividends_paid": 7270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492342000, "free_cash_flow": -4909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30965000", "ebitda": "38508000", "netIncome": "24702000", "grossProfit": "101131000", "depreciation": "None", "totalRevenue": "147825000", "costOfRevenue": "46694000", "interestIncome": "142320000", "incomeBeforeTax": "30965000", "interestExpense": "43062000", "operatingIncome": "30965000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6263000", "reportedCurrency": "USD", "netInterestIncome": "99258000", "nonInterestIncome": "None", "operatingExpenses": "70166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "43525000", "netIncomeFromContinuingOperations": "24702000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "10434887000", "longTermDebt": "190058000", "shortTermDebt": "3110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87007000", "reportedCurrency": "USD", "retainedEarnings": "510072000", "totalLiabilities": "8824055000", "otherCurrentAssets": "None", "totalCurrentAssets": "1753515000", "currentLongTermDebt": "None", "longTermInvestments": "1155271000", "shortTermInvestments": "1155271000", "currentNetReceivables": "37669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8681372000", "currentAccountsPayable": "9856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190058000", "totalShareholderEquity": "1610832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8559603000", "totalCurrentLiabilities": "8572569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251486000", "cashAndShortTermInvestments": "560575000", "commonStockSharesOutstanding": "53197000", "intangibleAssetsExcludingGoodwill": "87007000", "cashAndCashEquivalentsAtCarryingValue": "560575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24702000", "profitLoss": "None", "dividendPayout": "7270000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5679000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492342000", "cashflowFromInvestment": "147380000", "stockBasedCompensation": "1966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 155054000, "cost_of_revenue": 48007000, "gross_profit": 107047000, "ebit": 31781000, "ebitda": 39346000, "pretax_income": 31781000, "tax_provision": 6569000, "net_income": 25212000, "net_income_to_common": 25212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911216000, "total_current_assets": 2134924000, "total_assets": 10905790000, "short_term_debt": 4139999, "long_term_debt": 70105000, "total_debt": 74244999, "total_liabilities": 9297930000, "total_equity": 1607860000, "shares_outstanding": 53580000, "goodwill_and_intangibles": 589864000 }, "cash_flow": { "operating_cash_flow": 3878000, "capital_expenditure": 1273000, "free_cash_flow": 5151000, "dividends_paid": 7477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334532, "ticker_id": 3803, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31781000", "ebitda": "39346000", "netIncome": "25212000", "grossProfit": "107047000", "depreciation": "None", "totalRevenue": "155054000", "costOfRevenue": "48007000", "interestIncome": "150022000", "incomeBeforeTax": "31781000", "interestExpense": "47065000", "operatingIncome": "31781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6569000", "reportedCurrency": "USD", "netInterestIncome": "102957000", "nonInterestIncome": "None", "operatingExpenses": "75266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7565000", "sellingGeneralAndAdministrative": "45433000", "netIncomeFromContinuingOperations": "25212000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "10905790000", "longTermDebt": "70105000", "shortTermDebt": "4139999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92546000", "reportedCurrency": "USD", "retainedEarnings": "492640000", "totalLiabilities": "9297930000", "otherCurrentAssets": "None", "totalCurrentAssets": "2134924000", "currentLongTermDebt": "None", "longTermInvestments": "1673016000", "shortTermInvestments": "1185824000", "currentNetReceivables": "37884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8770866000", "currentAccountsPayable": "17052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70105000", "totalShareholderEquity": "1607860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9124244000", "totalCurrentLiabilities": "9145436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152494000", "cashAndShortTermInvestments": "911216000", "commonStockSharesOutstanding": "53580000", "intangibleAssetsExcludingGoodwill": "92546000", "cashAndCashEquivalentsAtCarryingValue": "911216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25212000", "profitLoss": "None", "dividendPayout": "7477000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3878000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277601000", "cashflowFromInvestment": "113520000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155054000, "cost_of_revenue": 48007000, "gross_profit": 107047000, "research_and_development": null, "selling_general_admin": 45433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31781000, "depreciation_amortisation": 7565000, "ebitda": 39346000, "interest_expense": 47065000, "interest_income": null, "other_non_operating": null, "pretax_income": 31781000, "tax_provision": 6569000, "effective_tax_rate": null, "net_income": 25212000, "net_income_continuing_ops": 25212000, "net_income_to_common": 25212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911216000, "short_term_investments": 1185824000, "net_receivables": 37884000, "inventory": null, "other_current_assets": null, "total_current_assets": 2134924000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 92546000, "goodwill_and_intangibles": 589864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8770866000, "total_assets": 10905790000, "short_term_debt": 4139999, "accounts_payable": 17052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9145436000, "long_term_debt": 70105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152494000, "total_liabilities": 9297930000, "total_debt": 74244999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492640000, "total_equity": 1607860000, "shares_outstanding": 53580000, "operating_cash_flow": 3878000, "stock_based_compensation": 2135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113520000, "dividends_paid": 7477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277601000, "free_cash_flow": 5151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31781000", "ebitda": "39346000", "netIncome": "25212000", "grossProfit": "107047000", "depreciation": "None", "totalRevenue": "155054000", "costOfRevenue": "48007000", "interestIncome": "150022000", "incomeBeforeTax": "31781000", "interestExpense": "47065000", "operatingIncome": "31781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6569000", "reportedCurrency": "USD", "netInterestIncome": "102957000", "nonInterestIncome": "None", "operatingExpenses": "75266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7565000", "sellingGeneralAndAdministrative": "45433000", "netIncomeFromContinuingOperations": "25212000" }, "balance": { "goodwill": "497318000", "inventory": "None", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "10905790000", "longTermDebt": "70105000", "shortTermDebt": "4139999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92546000", "reportedCurrency": "USD", "retainedEarnings": "492640000", "totalLiabilities": "9297930000", "otherCurrentAssets": "None", "totalCurrentAssets": "2134924000", "currentLongTermDebt": "None", "longTermInvestments": "1673016000", "shortTermInvestments": "1185824000", "currentNetReceivables": "37884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8770866000", "currentAccountsPayable": "17052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70105000", "totalShareholderEquity": "1607860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9124244000", "totalCurrentLiabilities": "9145436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152494000", "cashAndShortTermInvestments": "911216000", "commonStockSharesOutstanding": "53580000", "intangibleAssetsExcludingGoodwill": "92546000", "cashAndCashEquivalentsAtCarryingValue": "911216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25212000", "profitLoss": "None", "dividendPayout": "7477000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3878000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277601000", "cashflowFromInvestment": "113520000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 158078000, "cost_of_revenue": 44284000, "gross_profit": 113794000, "ebit": 42728000, "ebitda": 50851000, "pretax_income": 42728000, "tax_provision": 8837000, "net_income": 33891000, "net_income_to_common": 33891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516217000, "total_current_assets": 2247442000, "total_assets": 10629777000, "short_term_debt": 976000, "long_term_debt": 170064000, "total_debt": 171040000, "total_liabilities": 9003654000, "total_equity": 1626123000, "shares_outstanding": 53580000, "goodwill_and_intangibles": 595434000 }, "cash_flow": { "operating_cash_flow": 59528000, "capital_expenditure": 1838000, "free_cash_flow": 61366000, "dividends_paid": 6934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334534, "ticker_id": 3803, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42728000", "ebitda": "50851000", "netIncome": "33891000", "grossProfit": "113794000", "depreciation": "None", "totalRevenue": "158078000", "costOfRevenue": "44284000", "interestIncome": "151776000", "incomeBeforeTax": "42728000", "interestExpense": "50269000", "operatingIncome": "42728000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8837000", "reportedCurrency": "USD", "netInterestIncome": "101507000", "nonInterestIncome": "None", "operatingExpenses": "71066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8123000", "sellingGeneralAndAdministrative": "42902000", "netIncomeFromContinuingOperations": "33891000" }, "balance": { "goodwill": "497318000", "inventory": "-555690000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "10629777000", "longTermDebt": "170064000", "shortTermDebt": "976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98116000", "reportedCurrency": "USD", "retainedEarnings": "474905000", "totalLiabilities": "9003654000", "otherCurrentAssets": "-39473000", "totalCurrentAssets": "2247442000", "currentLongTermDebt": "None", "longTermInvestments": "1691752000", "shortTermInvestments": "1691752000", "currentNetReceivables": "39473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8382335000", "currentAccountsPayable": "16915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170064000", "totalShareholderEquity": "1626123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8741625000", "totalCurrentLiabilities": "8759516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244138000", "cashAndShortTermInvestments": "516217000", "commonStockSharesOutstanding": "53580000", "intangibleAssetsExcludingGoodwill": "98116000", "cashAndCashEquivalentsAtCarryingValue": "516217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33891000", "profitLoss": "None", "dividendPayout": "6934000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59528000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172494000", "cashflowFromInvestment": "138933000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158078000, "cost_of_revenue": 44284000, "gross_profit": 113794000, "research_and_development": null, "selling_general_admin": 42902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42728000, "depreciation_amortisation": 8123000, "ebitda": 50851000, "interest_expense": 50269000, "interest_income": null, "other_non_operating": null, "pretax_income": 42728000, "tax_provision": 8837000, "effective_tax_rate": null, "net_income": 33891000, "net_income_continuing_ops": 33891000, "net_income_to_common": 33891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516217000, "short_term_investments": 1691752000, "net_receivables": 39473000, "inventory": -555690000, "other_current_assets": null, "total_current_assets": 2247442000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 98116000, "goodwill_and_intangibles": 595434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8382335000, "total_assets": 10629777000, "short_term_debt": 976000, "accounts_payable": 16915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8759516000, "long_term_debt": 170064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244138000, "total_liabilities": 9003654000, "total_debt": 171040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474905000, "total_equity": 1626123000, "shares_outstanding": 53580000, "operating_cash_flow": 59528000, "stock_based_compensation": 2999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138933000, "dividends_paid": 6934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172494000, "free_cash_flow": 61366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42728000", "ebitda": "50851000", "netIncome": "33891000", "grossProfit": "113794000", "depreciation": "None", "totalRevenue": "158078000", "costOfRevenue": "44284000", "interestIncome": "151776000", "incomeBeforeTax": "42728000", "interestExpense": "50269000", "operatingIncome": "42728000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8837000", "reportedCurrency": "USD", "netInterestIncome": "101507000", "nonInterestIncome": "None", "operatingExpenses": "71066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8123000", "sellingGeneralAndAdministrative": "42902000", "netIncomeFromContinuingOperations": "33891000" }, "balance": { "goodwill": "497318000", "inventory": "-555690000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "10629777000", "longTermDebt": "170064000", "shortTermDebt": "976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98116000", "reportedCurrency": "USD", "retainedEarnings": "474905000", "totalLiabilities": "9003654000", "otherCurrentAssets": "-39473000", "totalCurrentAssets": "2247442000", "currentLongTermDebt": "None", "longTermInvestments": "1691752000", "shortTermInvestments": "1691752000", "currentNetReceivables": "39473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8382335000", "currentAccountsPayable": "16915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170064000", "totalShareholderEquity": "1626123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8741625000", "totalCurrentLiabilities": "8759516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244138000", "cashAndShortTermInvestments": "516217000", "commonStockSharesOutstanding": "53580000", "intangibleAssetsExcludingGoodwill": "98116000", "cashAndCashEquivalentsAtCarryingValue": "516217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33891000", "profitLoss": "None", "dividendPayout": "6934000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59528000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172494000", "cashflowFromInvestment": "138933000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 157595000, "cost_of_revenue": 48834000, "gross_profit": 108761000, "ebit": 37545000, "ebitda": 45708000, "pretax_income": 37545000, "tax_provision": 7792000, "net_income": 29753000, "net_income_to_common": 29753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490250000, "total_current_assets": 2164569000, "total_assets": 10723663000, "short_term_debt": 2036000, "long_term_debt": 349964000, "total_debt": 352000000, "total_liabilities": 9157868000, "total_equity": 1565795000, "shares_outstanding": 53608000, "goodwill_and_intangibles": 601633000 }, "cash_flow": { "operating_cash_flow": 38113000, "capital_expenditure": 988000, "free_cash_flow": 39101000, "dividends_paid": 6935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334535, "ticker_id": 3803, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37545000", "ebitda": "45708000", "netIncome": "29753000", "grossProfit": "108761000", "depreciation": "None", "totalRevenue": "157595000", "costOfRevenue": "48834000", "interestIncome": "152179000", "incomeBeforeTax": "37545000", "interestExpense": "50769000", "operatingIncome": "37545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7792000", "reportedCurrency": "USD", "netInterestIncome": "101410000", "nonInterestIncome": "None", "operatingExpenses": "71216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8163000", "sellingGeneralAndAdministrative": "41360000", "netIncomeFromContinuingOperations": "29753000" }, "balance": { "goodwill": "497318000", "inventory": "-1784660000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "10723663000", "longTermDebt": "349964000", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104315000", "reportedCurrency": "USD", "retainedEarnings": "447948000", "totalLiabilities": "9157868000", "otherCurrentAssets": "536145999", "totalCurrentAssets": "2164569000", "currentLongTermDebt": "None", "longTermInvestments": "1630971000", "shortTermInvestments": "1630971000", "currentNetReceivables": "43348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8559094000", "currentAccountsPayable": "12327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349964000", "totalShareholderEquity": "1565795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8725303000", "totalCurrentLiabilities": "8737630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420238000", "cashAndShortTermInvestments": "490250000", "commonStockSharesOutstanding": "53608000", "intangibleAssetsExcludingGoodwill": "104315000", "cashAndCashEquivalentsAtCarryingValue": "490250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29753000", "profitLoss": "None", "dividendPayout": "6935000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38113000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50875000", "cashflowFromInvestment": "103270000", "stockBasedCompensation": "2783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157595000, "cost_of_revenue": 48834000, "gross_profit": 108761000, "research_and_development": null, "selling_general_admin": 41360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37545000, "depreciation_amortisation": 8163000, "ebitda": 45708000, "interest_expense": 50769000, "interest_income": null, "other_non_operating": null, "pretax_income": 37545000, "tax_provision": 7792000, "effective_tax_rate": null, "net_income": 29753000, "net_income_continuing_ops": 29753000, "net_income_to_common": 29753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490250000, "short_term_investments": 1630971000, "net_receivables": 43348000, "inventory": -1784660000, "other_current_assets": null, "total_current_assets": 2164569000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 104315000, "goodwill_and_intangibles": 601633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8559094000, "total_assets": 10723663000, "short_term_debt": 2036000, "accounts_payable": 12327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8737630000, "long_term_debt": 349964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420238000, "total_liabilities": 9157868000, "total_debt": 352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447948000, "total_equity": 1565795000, "shares_outstanding": 53608000, "operating_cash_flow": 38113000, "stock_based_compensation": 2783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103270000, "dividends_paid": 6935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50875000, "free_cash_flow": 39101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37545000", "ebitda": "45708000", "netIncome": "29753000", "grossProfit": "108761000", "depreciation": "None", "totalRevenue": "157595000", "costOfRevenue": "48834000", "interestIncome": "152179000", "incomeBeforeTax": "37545000", "interestExpense": "50769000", "operatingIncome": "37545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7792000", "reportedCurrency": "USD", "netInterestIncome": "101410000", "nonInterestIncome": "None", "operatingExpenses": "71216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8163000", "sellingGeneralAndAdministrative": "41360000", "netIncomeFromContinuingOperations": "29753000" }, "balance": { "goodwill": "497318000", "inventory": "-1784660000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "10723663000", "longTermDebt": "349964000", "shortTermDebt": "2036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104315000", "reportedCurrency": "USD", "retainedEarnings": "447948000", "totalLiabilities": "9157868000", "otherCurrentAssets": "536145999", "totalCurrentAssets": "2164569000", "currentLongTermDebt": "None", "longTermInvestments": "1630971000", "shortTermInvestments": "1630971000", "currentNetReceivables": "43348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8559094000", "currentAccountsPayable": "12327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349964000", "totalShareholderEquity": "1565795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8725303000", "totalCurrentLiabilities": "8737630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420238000", "cashAndShortTermInvestments": "490250000", "commonStockSharesOutstanding": "53608000", "intangibleAssetsExcludingGoodwill": "104315000", "cashAndCashEquivalentsAtCarryingValue": "490250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29753000", "profitLoss": "None", "dividendPayout": "6935000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38113000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50875000", "cashflowFromInvestment": "103270000", "stockBasedCompensation": "2783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 154719000, "cost_of_revenue": 50403000, "gross_profit": 104316000, "ebit": 32906000, "ebitda": 41082000, "pretax_income": 32906000, "tax_provision": 6759000, "net_income": 26147000, "net_income_to_common": 26147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399742000, "total_current_assets": 1968308000, "total_assets": 10729222000, "short_term_debt": 218281000, "long_term_debt": 324864000, "total_debt": 543145000, "total_liabilities": 9198524000, "total_equity": 1530698000, "shares_outstanding": 53406000, "goodwill_and_intangibles": 607831000 }, "cash_flow": { "operating_cash_flow": 31100000, "capital_expenditure": 564000, "free_cash_flow": 31664000, "dividends_paid": 6962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334536, "ticker_id": 3803, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32906000", "ebitda": "41082000", "netIncome": "26147000", "grossProfit": "104316000", "depreciation": "None", "totalRevenue": "154719000", "costOfRevenue": "50403000", "interestIncome": "148423000", "incomeBeforeTax": "32906000", "interestExpense": "46305000", "operatingIncome": "32906000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6759000", "reportedCurrency": "USD", "netInterestIncome": "102118000", "nonInterestIncome": "None", "operatingExpenses": "71410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8176000", "sellingGeneralAndAdministrative": "43230000", "netIncomeFromContinuingOperations": "26147000" }, "balance": { "goodwill": "497318000", "inventory": "-445208000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "10729222000", "longTermDebt": "324864000", "shortTermDebt": "218281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110513000", "reportedCurrency": "USD", "retainedEarnings": "425130000", "totalLiabilities": "9198524000", "otherCurrentAssets": "445208000", "totalCurrentAssets": "1968308000", "currentLongTermDebt": "None", "longTermInvestments": "1523100000", "shortTermInvestments": "1523100000", "currentNetReceivables": "45466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8760914000", "currentAccountsPayable": "12227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324864000", "totalShareholderEquity": "1530698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8794716000", "totalCurrentLiabilities": "8806943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391581000", "cashAndShortTermInvestments": "399742000", "commonStockSharesOutstanding": "53406000", "intangibleAssetsExcludingGoodwill": "110513000", "cashAndCashEquivalentsAtCarryingValue": "399742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26147000", "profitLoss": "None", "dividendPayout": "6962000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31100000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79037000", "cashflowFromInvestment": "-109632000", "stockBasedCompensation": "2847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154719000, "cost_of_revenue": 50403000, "gross_profit": 104316000, "research_and_development": null, "selling_general_admin": 43230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32906000, "depreciation_amortisation": 8176000, "ebitda": 41082000, "interest_expense": 46305000, "interest_income": null, "other_non_operating": null, "pretax_income": 32906000, "tax_provision": 6759000, "effective_tax_rate": null, "net_income": 26147000, "net_income_continuing_ops": 26147000, "net_income_to_common": 26147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399742000, "short_term_investments": 1523100000, "net_receivables": 45466000, "inventory": -445208000, "other_current_assets": null, "total_current_assets": 1968308000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 110513000, "goodwill_and_intangibles": 607831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8760914000, "total_assets": 10729222000, "short_term_debt": 218281000, "accounts_payable": 12227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8806943000, "long_term_debt": 324864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391581000, "total_liabilities": 9198524000, "total_debt": 543145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425130000, "total_equity": 1530698000, "shares_outstanding": 53406000, "operating_cash_flow": 31100000, "stock_based_compensation": 2847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109632000, "dividends_paid": 6962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79037000, "free_cash_flow": 31664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32906000", "ebitda": "41082000", "netIncome": "26147000", "grossProfit": "104316000", "depreciation": "None", "totalRevenue": "154719000", "costOfRevenue": "50403000", "interestIncome": "148423000", "incomeBeforeTax": "32906000", "interestExpense": "46305000", "operatingIncome": "32906000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6759000", "reportedCurrency": "USD", "netInterestIncome": "102118000", "nonInterestIncome": "None", "operatingExpenses": "71410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8176000", "sellingGeneralAndAdministrative": "43230000", "netIncomeFromContinuingOperations": "26147000" }, "balance": { "goodwill": "497318000", "inventory": "-445208000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "10729222000", "longTermDebt": "324864000", "shortTermDebt": "218281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110513000", "reportedCurrency": "USD", "retainedEarnings": "425130000", "totalLiabilities": "9198524000", "otherCurrentAssets": "445208000", "totalCurrentAssets": "1968308000", "currentLongTermDebt": "None", "longTermInvestments": "1523100000", "shortTermInvestments": "1523100000", "currentNetReceivables": "45466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8760914000", "currentAccountsPayable": "12227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324864000", "totalShareholderEquity": "1530698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8794716000", "totalCurrentLiabilities": "8806943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391581000", "cashAndShortTermInvestments": "399742000", "commonStockSharesOutstanding": "53406000", "intangibleAssetsExcludingGoodwill": "110513000", "cashAndCashEquivalentsAtCarryingValue": "399742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26147000", "profitLoss": "None", "dividendPayout": "6962000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31100000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79037000", "cashflowFromInvestment": "-109632000", "stockBasedCompensation": "2847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 159061000, "cost_of_revenue": 47292000, "gross_profit": 111769000, "ebit": 33828000, "ebitda": 42030000, "pretax_income": 33828000, "tax_provision": 6562000, "net_income": 27266000, "net_income_to_common": 27266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399237000, "total_current_assets": 1839161000, "total_assets": 10647139000, "short_term_debt": 4428000, "long_term_debt": 159765000, "total_debt": 164193000, "total_liabilities": 9126121000, "total_equity": 1521018000, "shares_outstanding": 53360000, "goodwill_and_intangibles": 614030000 }, "cash_flow": { "operating_cash_flow": 31330000, "capital_expenditure": 1240000, "free_cash_flow": 32570000, "dividends_paid": 6921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334537, "ticker_id": 3803, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33828000", "ebitda": "42030000", "netIncome": "27266000", "grossProfit": "111769000", "depreciation": "None", "totalRevenue": "159061000", "costOfRevenue": "47292000", "interestIncome": "152175000", "incomeBeforeTax": "33828000", "interestExpense": "46245000", "operatingIncome": "33828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6562000", "reportedCurrency": "USD", "netInterestIncome": "105930000", "nonInterestIncome": "None", "operatingExpenses": "77941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8202000", "sellingGeneralAndAdministrative": "45633000", "netIncomeFromContinuingOperations": "27266000" }, "balance": { "goodwill": "497318000", "inventory": "-443481000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10647139000", "longTermDebt": "159765000", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116712000", "reportedCurrency": "USD", "retainedEarnings": "405945000", "totalLiabilities": "9126121000", "otherCurrentAssets": "443481000", "totalCurrentAssets": "1839161000", "currentLongTermDebt": "None", "longTermInvestments": "1395680000", "shortTermInvestments": "1395680000", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8807978000", "currentAccountsPayable": "11288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159765000", "totalShareholderEquity": "1521018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8866607000", "totalCurrentLiabilities": "8884755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241366000", "cashAndShortTermInvestments": "399237000", "commonStockSharesOutstanding": "53360000", "intangibleAssetsExcludingGoodwill": "116712000", "cashAndCashEquivalentsAtCarryingValue": "399237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27266000", "profitLoss": "None", "dividendPayout": "6921000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31330000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94865000", "cashflowFromInvestment": "160500000", "stockBasedCompensation": "1710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159061000, "cost_of_revenue": 47292000, "gross_profit": 111769000, "research_and_development": null, "selling_general_admin": 45633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33828000, "depreciation_amortisation": 8202000, "ebitda": 42030000, "interest_expense": 46245000, "interest_income": null, "other_non_operating": null, "pretax_income": 33828000, "tax_provision": 6562000, "effective_tax_rate": null, "net_income": 27266000, "net_income_continuing_ops": 27266000, "net_income_to_common": 27266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399237000, "short_term_investments": 1395680000, "net_receivables": 44244000, "inventory": -443481000, "other_current_assets": null, "total_current_assets": 1839161000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 116712000, "goodwill_and_intangibles": 614030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8807978000, "total_assets": 10647139000, "short_term_debt": 4428000, "accounts_payable": 11288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8884755000, "long_term_debt": 159765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241366000, "total_liabilities": 9126121000, "total_debt": 164193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405945000, "total_equity": 1521018000, "shares_outstanding": 53360000, "operating_cash_flow": 31330000, "stock_based_compensation": 1710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 160500000, "dividends_paid": 6921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94865000, "free_cash_flow": 32570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33828000", "ebitda": "42030000", "netIncome": "27266000", "grossProfit": "111769000", "depreciation": "None", "totalRevenue": "159061000", "costOfRevenue": "47292000", "interestIncome": "152175000", "incomeBeforeTax": "33828000", "interestExpense": "46245000", "operatingIncome": "33828000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6562000", "reportedCurrency": "USD", "netInterestIncome": "105930000", "nonInterestIncome": "None", "operatingExpenses": "77941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8202000", "sellingGeneralAndAdministrative": "45633000", "netIncomeFromContinuingOperations": "27266000" }, "balance": { "goodwill": "497318000", "inventory": "-443481000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10647139000", "longTermDebt": "159765000", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "116712000", "reportedCurrency": "USD", "retainedEarnings": "405945000", "totalLiabilities": "9126121000", "otherCurrentAssets": "443481000", "totalCurrentAssets": "1839161000", "currentLongTermDebt": "None", "longTermInvestments": "1395680000", "shortTermInvestments": "1395680000", "currentNetReceivables": "44244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8807978000", "currentAccountsPayable": "11288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159765000", "totalShareholderEquity": "1521018000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8866607000", "totalCurrentLiabilities": "8884755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241366000", "cashAndShortTermInvestments": "399237000", "commonStockSharesOutstanding": "53360000", "intangibleAssetsExcludingGoodwill": "116712000", "cashAndCashEquivalentsAtCarryingValue": "399237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27266000", "profitLoss": "None", "dividendPayout": "6921000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31330000", "capitalExpenditures": "1240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94865000", "cashflowFromInvestment": "160500000", "stockBasedCompensation": "1710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 155964000, "cost_of_revenue": 46863000, "gross_profit": 109101000, "ebit": 38353000, "ebitda": 47181000, "pretax_income": 38353000, "tax_provision": 7445000, "net_income": 30908000, "net_income_to_common": 30908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302272000, "total_current_assets": 1760760000, "total_assets": 10665460000, "short_term_debt": 1171000, "long_term_debt": 433646000, "total_debt": 434817000, "total_liabilities": 9204614000, "total_equity": 1460846000, "shares_outstanding": 53380000, "goodwill_and_intangibles": 620262000 }, "cash_flow": { "operating_cash_flow": 38899000, "capital_expenditure": 3142000, "free_cash_flow": 42041000, "dividends_paid": 6927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334539, "ticker_id": 3803, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38353000", "ebitda": "47181000", "netIncome": "30908000", "grossProfit": "109101000", "depreciation": "None", "totalRevenue": "155964000", "costOfRevenue": "46863000", "interestIncome": "151269000", "incomeBeforeTax": "38353000", "interestExpense": "44548000", "operatingIncome": "38353000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7445000", "reportedCurrency": "USD", "netInterestIncome": "106721000", "nonInterestIncome": "None", "operatingExpenses": "70748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8828000", "sellingGeneralAndAdministrative": "41309000", "netIncomeFromContinuingOperations": "30908000" }, "balance": { "goodwill": "497318000", "inventory": "-345808000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10665460000", "longTermDebt": "433646000", "shortTermDebt": "1171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122944000", "reportedCurrency": "USD", "retainedEarnings": "385600000", "totalLiabilities": "9204614000", "otherCurrentAssets": "345808000", "totalCurrentAssets": "1760760000", "currentLongTermDebt": "None", "longTermInvestments": "1414952000", "shortTermInvestments": "1414952000", "currentNetReceivables": "43536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8904700000", "currentAccountsPayable": "7612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119332000", "shortLongTermDebtTotal": "433646000", "totalShareholderEquity": "1460846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8680180000", "totalCurrentLiabilities": "8694233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510381000", "cashAndShortTermInvestments": "302272000", "commonStockSharesOutstanding": "53380000", "intangibleAssetsExcludingGoodwill": "122944000", "cashAndCashEquivalentsAtCarryingValue": "302272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30908000", "profitLoss": "None", "dividendPayout": "6927000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38899000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132331000", "cashflowFromInvestment": "91615000", "stockBasedCompensation": "2812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155964000, "cost_of_revenue": 46863000, "gross_profit": 109101000, "research_and_development": null, "selling_general_admin": 41309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38353000, "depreciation_amortisation": 8828000, "ebitda": 47181000, "interest_expense": 44548000, "interest_income": null, "other_non_operating": null, "pretax_income": 38353000, "tax_provision": 7445000, "effective_tax_rate": null, "net_income": 30908000, "net_income_continuing_ops": 30908000, "net_income_to_common": 30908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302272000, "short_term_investments": 1414952000, "net_receivables": 43536000, "inventory": -345808000, "other_current_assets": null, "total_current_assets": 1760760000, "net_ppe": null, "goodwill": 497318000, "intangible_assets": 122944000, "goodwill_and_intangibles": 620262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8904700000, "total_assets": 10665460000, "short_term_debt": 1171000, "accounts_payable": 7612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8694233000, "long_term_debt": 433646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510381000, "total_liabilities": 9204614000, "total_debt": 434817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385600000, "total_equity": 1460846000, "shares_outstanding": 53380000, "operating_cash_flow": 38899000, "stock_based_compensation": 2812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91615000, "dividends_paid": 6927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132331000, "free_cash_flow": 42041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38353000", "ebitda": "47181000", "netIncome": "30908000", "grossProfit": "109101000", "depreciation": "None", "totalRevenue": "155964000", "costOfRevenue": "46863000", "interestIncome": "151269000", "incomeBeforeTax": "38353000", "interestExpense": "44548000", "operatingIncome": "38353000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7445000", "reportedCurrency": "USD", "netInterestIncome": "106721000", "nonInterestIncome": "None", "operatingExpenses": "70748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8828000", "sellingGeneralAndAdministrative": "41309000", "netIncomeFromContinuingOperations": "30908000" }, "balance": { "goodwill": "497318000", "inventory": "-345808000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10665460000", "longTermDebt": "433646000", "shortTermDebt": "1171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122944000", "reportedCurrency": "USD", "retainedEarnings": "385600000", "totalLiabilities": "9204614000", "otherCurrentAssets": "345808000", "totalCurrentAssets": "1760760000", "currentLongTermDebt": "None", "longTermInvestments": "1414952000", "shortTermInvestments": "1414952000", "currentNetReceivables": "43536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8904700000", "currentAccountsPayable": "7612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119332000", "shortLongTermDebtTotal": "433646000", "totalShareholderEquity": "1460846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8680180000", "totalCurrentLiabilities": "8694233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510381000", "cashAndShortTermInvestments": "302272000", "commonStockSharesOutstanding": "53380000", "intangibleAssetsExcludingGoodwill": "122944000", "cashAndCashEquivalentsAtCarryingValue": "302272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30908000", "profitLoss": "None", "dividendPayout": "6927000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38899000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132331000", "cashflowFromInvestment": "91615000", "stockBasedCompensation": "2812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "income_statement": { "revenue": 152441000, "cost_of_revenue": 40592000, "gross_profit": 111849000, "ebit": 42642000, "ebitda": 51364000, "pretax_income": 42642000, "tax_provision": 7467000, "net_income": 35175000, "net_income_to_common": 35175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304089000, "total_current_assets": 1824362000, "total_assets": 10778351000, "short_term_debt": 2296000, "long_term_debt": 109566000, "total_debt": 111862000, "total_liabilities": 9319671000, "total_equity": 1458680000, "shares_outstanding": 53375000, "goodwill_and_intangibles": 627065000 }, "cash_flow": { "operating_cash_flow": 48971000, "capital_expenditure": 1241000, "free_cash_flow": 50212000, "dividends_paid": 6924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334540, "ticker_id": 3803, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:55.215270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42642000", "ebitda": "51364000", "netIncome": "35175000", "grossProfit": "111849000", "depreciation": "None", "totalRevenue": "152441000", "costOfRevenue": "40592000", "interestIncome": "146958000", "incomeBeforeTax": "42642000", "interestExpense": "38677000", "operatingIncome": "42642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7467000", "reportedCurrency": "USD", "netInterestIncome": "108281000", "nonInterestIncome": "None", "operatingExpenses": "69207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8722000", "sellingGeneralAndAdministrative": "40055000", "netIncomeFromContinuingOperations": "35175000" }, "balance": { "goodwill": "497260000", "inventory": "-346140000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10778351000", "longTermDebt": "109566000", "shortTermDebt": "2296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "129805000", "reportedCurrency": "USD", "retainedEarnings": "361619000", "totalLiabilities": "9319671000", "otherCurrentAssets": "346140000", "totalCurrentAssets": "1824362000", "currentLongTermDebt": "None", "longTermInvestments": "1478222000", "shortTermInvestments": "1478222000", "currentNetReceivables": "42051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8953989000", "currentAccountsPayable": "4555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119142000", "shortLongTermDebtTotal": "479529000", "totalShareholderEquity": "1458680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8766369000", "totalCurrentLiabilities": "8770924000", "otherNonCurrentLiabilities": "69218000", "totalNonCurrentLiabilities": "548747000", "cashAndShortTermInvestments": "304089000", "commonStockSharesOutstanding": "53375000", "intangibleAssetsExcludingGoodwill": "129805000", "cashAndCashEquivalentsAtCarryingValue": "304089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35175000", "profitLoss": "None", "dividendPayout": "6924000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48971000", "capitalExpenditures": "1241000", "changeInReceivables": "-5676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "151672000", "cashflowFromInvestment": "-159887000", "stockBasedCompensation": "2842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152441000, "cost_of_revenue": 40592000, "gross_profit": 111849000, "research_and_development": null, "selling_general_admin": 40055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42642000, "depreciation_amortisation": 8722000, "ebitda": 51364000, "interest_expense": 38677000, "interest_income": null, "other_non_operating": null, "pretax_income": 42642000, "tax_provision": 7467000, "effective_tax_rate": null, "net_income": 35175000, "net_income_continuing_ops": 35175000, "net_income_to_common": 35175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304089000, "short_term_investments": 1478222000, "net_receivables": 42051000, "inventory": -346140000, "other_current_assets": null, "total_current_assets": 1824362000, "net_ppe": null, "goodwill": 497260000, "intangible_assets": 129805000, "goodwill_and_intangibles": 627065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8953989000, "total_assets": 10778351000, "short_term_debt": 2296000, "accounts_payable": 4555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8770924000, "long_term_debt": 109566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548747000, "total_liabilities": 9319671000, "total_debt": 111862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361619000, "total_equity": 1458680000, "shares_outstanding": 53375000, "operating_cash_flow": 48971000, "stock_based_compensation": 2842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159887000, "dividends_paid": 6924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151672000, "free_cash_flow": 50212000, "net_change_in_cash": 40756000 }, "raw_data": { "income": { "ebit": "42642000", "ebitda": "51364000", "netIncome": "35175000", "grossProfit": "111849000", "depreciation": "None", "totalRevenue": "152441000", "costOfRevenue": "40592000", "interestIncome": "146958000", "incomeBeforeTax": "42642000", "interestExpense": "38677000", "operatingIncome": "42642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7467000", "reportedCurrency": "USD", "netInterestIncome": "108281000", "nonInterestIncome": "None", "operatingExpenses": "69207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8722000", "sellingGeneralAndAdministrative": "40055000", "netIncomeFromContinuingOperations": "35175000" }, "balance": { "goodwill": "497260000", "inventory": "-346140000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "10778351000", "longTermDebt": "109566000", "shortTermDebt": "2296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "129805000", "reportedCurrency": "USD", "retainedEarnings": "361619000", "totalLiabilities": "9319671000", "otherCurrentAssets": "346140000", "totalCurrentAssets": "1824362000", "currentLongTermDebt": "None", "longTermInvestments": "1478222000", "shortTermInvestments": "1478222000", "currentNetReceivables": "42051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8953989000", "currentAccountsPayable": "4555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119142000", "shortLongTermDebtTotal": "479529000", "totalShareholderEquity": "1458680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8766369000", "totalCurrentLiabilities": "8770924000", "otherNonCurrentLiabilities": "69218000", "totalNonCurrentLiabilities": "548747000", "cashAndShortTermInvestments": "304089000", "commonStockSharesOutstanding": "53375000", "intangibleAssetsExcludingGoodwill": "129805000", "cashAndCashEquivalentsAtCarryingValue": "304089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35175000", "profitLoss": "None", "dividendPayout": "6924000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48971000", "capitalExpenditures": "1241000", "changeInReceivables": "-5676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "151672000", "cashflowFromInvestment": "-159887000", "stockBasedCompensation": "2842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }