{ "ticker": { "uuid": "f1bd9c20-f0d8-4f2d-9269-6674e166e79e", "symbol": "EPAM", "name": "EPAM Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/" }, "latest_snapshot": { "ticker": { "uuid": "f1bd9c20-f0d8-4f2d-9269-6674e166e79e", "symbol": "EPAM", "name": "EPAM Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.93, "quality": 0.74, "momentum": 0.05, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 89.85, "market_cap": 4694163922.35, "pe_ratio": 12.1385, "earnings_yield": 0.1348, "ebitda_to_ev": 0.1718, "shareholder_yield": 0.1684, "roe": 0.1127, "piotroski_f_score": 6, "momentum_12_1": -0.5275, "volatility_252d": 0.4937 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.1385, "ev_ebitda": 5.8209, "earnings_yield": 0.1348, "fcf_yield": 0.1635, "shareholder_yield": 0.1684 }, "quality": { "roe": 0.1127, "roic": 0.1442, "gross_margin": 0.2792, "fcf_margin": 0.1161, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1421, "eps_growth_1y": -0.0608, "fcf_growth_1y": 0.3217 }, "momentum": { "price_return_12m": -0.4738, "momentum_12_1": -0.5275, "relative_strength": -0.6421 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.74, "momentum_percentile": 0.05, "growth_composite": 75, "yield_composite": 9, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.04, "os": 0.81, "value": 0.89, "quality": 0.77, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.2449, "earnings_yield": 0.1216, "shareholder_yield": 0.1543, "roe": 0.1127, "momentum_12_1": -0.4432 }, { "week_end_date": "2026-06-14", "price": 95.38, "os": 0.82, "value": 0.91, "quality": 0.76, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8856, "earnings_yield": 0.1256, "shareholder_yield": 0.1586, "roe": 0.1127, "momentum_12_1": -0.4552 }, { "week_end_date": "2026-06-21", "price": 76.64, "os": 0.82, "value": 0.95, "quality": 0.73, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.3539, "earnings_yield": 0.1634, "shareholder_yield": 0.1974, "roe": 0.1127, "momentum_12_1": -0.3702 }, { "week_end_date": "2026-06-28", "price": 80.68, "os": 0.83, "value": 0.94, "quality": 0.74, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.8997, "earnings_yield": 0.1534, "shareholder_yield": 0.1875, "roe": 0.1127, "momentum_12_1": -0.4143 }, { "week_end_date": "2026-07-05", "price": 88.27, "os": 0.82, "value": 0.93, "quality": 0.75, "momentum": 0.04, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 11.925, "earnings_yield": 0.1377, "shareholder_yield": 0.1714, "roe": 0.1127, "momentum_12_1": -0.4638 }, { "week_end_date": "2026-07-12", "price": 83.89, "os": 0.82, "value": 0.94, "quality": 0.73, "momentum": 0.01, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 11.3333, "earnings_yield": 0.1463, "shareholder_yield": 0.1803, "roe": 0.1127, "momentum_12_1": -0.4385 }, { "week_end_date": "2026-07-19", "price": 88.66, "os": 0.81, "value": 0.93, "quality": 0.73, "momentum": 0.04, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 11.9777, "earnings_yield": 0.137, "shareholder_yield": 0.1706, "roe": 0.1127, "momentum_12_1": -0.5347 }, { "week_end_date": "2026-07-26", "price": 89.85, "os": 0.82, "value": 0.93, "quality": 0.74, "momentum": 0.05, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.1385, "earnings_yield": 0.1348, "shareholder_yield": 0.1684, "roe": 0.1127, "momentum_12_1": -0.5275 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": -662159000, "shares_issued": 54578000, "net_debt_issued": -2546000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": -662159000, "shares_issued": 54578000, "net_debt_issued": -2546000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": -662159000, "shares_issued": 54578000, "net_debt_issued": -2546000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": -662159000, "shares_issued": 54578000, "net_debt_issued": -2546000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": -662159000, "shares_issued": 54578000, "net_debt_issued": -2546000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": -662159000, "shares_issued": 54578000, "net_debt_issued": -2546000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": -662159000, "shares_issued": 54578000, "net_debt_issued": -2546000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4727940000, "cost_of_revenue": 3277497000, "gross_profit": 1450443000, "ebit": 584412000, "ebitda": 711516000, "pretax_income": 584412000, "tax_provision": 129879000, "net_income": 454533000, "net_income_to_common": 454533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286267000, "total_current_assets": 2426248000, "total_assets": 4750473000, "short_term_debt": 39634000, "long_term_debt": 25194000, "total_debt": 163254000, "total_liabilities": 1119322000, "total_equity": 3629211000, "shares_outstanding": 57983000, "goodwill_and_intangibles": 1617993000 }, "cash_flow": { "operating_cash_flow": 559168000, "capital_expenditure": 32146000, "free_cash_flow": 591314000, "dividends_paid": null, "share_repurchases": -398028000, "shares_issued": 53731000, "net_debt_issued": -1857000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 120648000, "ebitda": 162622000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 287943000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": -323980000, "shares_issued": 704000, "net_debt_issued": 139845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 120648000, "ebitda": 162622000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 287943000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": -323980000, "shares_issued": 704000, "net_debt_issued": 139845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 120648000, "ebitda": 162622000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 287943000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": -323980000, "shares_issued": 704000, "net_debt_issued": 139845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 120648000, "ebitda": 162622000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 287943000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": -323980000, "shares_issued": 704000, "net_debt_issued": 139845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 120648000, "ebitda": 162622000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 287943000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": -323980000, "shares_issued": 704000, "net_debt_issued": 139845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 120648000, "ebitda": 162622000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 287943000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": -323980000, "shares_issued": 704000, "net_debt_issued": 139845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 118635000, "ebitda": 160609000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 287943000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": -323980000, "shares_issued": 704000, "net_debt_issued": 139845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407548000, "cost_of_revenue": 984346000, "gross_profit": 423202000, "ebit": 143821000, "ebitda": 174608000, "pretax_income": 143821000, "tax_provision": 34467000, "net_income": 109354000, "net_income_to_common": 109354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 55341000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 282890000, "capital_expenditure": 14781000, "free_cash_flow": 297671000, "dividends_paid": null, "share_repurchases": -223526000, "shares_issued": 19541000, "net_debt_issued": -6418000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407548000, "cost_of_revenue": 984346000, "gross_profit": 423202000, "ebit": 143821000, "ebitda": 174608000, "pretax_income": 143821000, "tax_provision": 34467000, "net_income": 109354000, "net_income_to_common": 109354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 55341000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 282890000, "capital_expenditure": 14781000, "free_cash_flow": 297671000, "dividends_paid": null, "share_repurchases": -223526000, "shares_issued": 19541000, "net_debt_issued": -6418000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407548000, "cost_of_revenue": 984346000, "gross_profit": 423202000, "ebit": 143821000, "ebitda": 174608000, "pretax_income": 143821000, "tax_provision": 34467000, "net_income": 109354000, "net_income_to_common": 109354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 55341000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 282890000, "capital_expenditure": 14781000, "free_cash_flow": 297671000, "dividends_paid": null, "share_repurchases": -223526000, "shares_issued": 19541000, "net_debt_issued": -6418000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407548000, "cost_of_revenue": 984346000, "gross_profit": 423202000, "ebit": 143821000, "ebitda": 174608000, "pretax_income": 143821000, "tax_provision": 34467000, "net_income": 109354000, "net_income_to_common": 109354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 55341000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 282890000, "capital_expenditure": 14781000, "free_cash_flow": 297671000, "dividends_paid": null, "share_repurchases": -223526000, "shares_issued": 19541000, "net_debt_issued": -6418000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1407548000, "cost_of_revenue": 984346000, "gross_profit": 423202000, "ebit": 143821000, "ebitda": 174608000, "pretax_income": 143821000, "tax_provision": 34467000, "net_income": 109354000, "net_income_to_common": 109354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 143704000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 55341000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 282890000, "capital_expenditure": 14781000, "free_cash_flow": 297671000, "dividends_paid": null, "share_repurchases": -223526000, "shares_issued": 19541000, "net_debt_issued": -6418000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }