{ "ticker": { "uuid": "f1bd9c20-f0d8-4f2d-9269-6674e166e79e", "symbol": "EPAM", "name": "EPAM Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/" }, "ticker_metadata": { "id": 1295, "uuid": "f1bd9c20-f0d8-4f2d-9269-6674e166e79e", "symbol": "EPAM", "name": "EPAM Systems Inc", "asset_type": "equity", "market_cap": 5352967000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "EPAM Systems, Inc. provides digital platform engineering and software development services in North America, Europe, Russia, Belarus, Kazakhstan, Ukraine, Georgia, East Asia, Southeast Asia, and Australia. The company is headquartered in Newtown, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f1bd9c20-f0d8-4f2d-9269-6674e166e79e", "symbol": "EPAM", "name": "EPAM Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1bd9c20-f0d8-4f2d-9269-6674e166e79e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.86, "quality": 0.69, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 98.04, "market_cap": 5312101320, "pe_ratio": 13.7364, "earnings_yield": 0.0728, "ebitda_to_ev": 0.1516, "shareholder_yield": 0, "roe": 0.1127, "piotroski_f_score": 6, "momentum_12_1": -0.4432, "volatility_252d": 0.4637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.006182+00:00", "batch_id": "" }, "size": { "price_close": 98.04, "market_cap": 5312101320, "market_cap_usd": 5312101320, "enterprise_value": 4476892320, "shares_outstanding": 54183000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7364, "pb_ratio": 1.5482, "ptbv_ratio": 2.8857, "ps_ratio": 0.9562, "pcf_ratio": 8.9367, "pfcf_ratio": 8.2335, "ev_ebitda": 6.5977, "ev_ebit": 8.4065, "ev_sales": 0.8059, "ev_fcf": 6.9389, "earnings_yield": 0.0728, "fcf_yield": 0.1441, "price_to_sales": 0.9562, "price_to_book": 1.5482, "price_to_cashflow": 8.9367, "ebitda_to_ev": 0.1516, "sales_yield": 1.2409 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2792, "operating_margin": 0.0959, "net_margin": 0.0696, "ebitda_margin": 0.1221, "fcf_margin": 0.1161, "roe": 0.1127, "roa": 0.0822, "roic": 0.1492, "roc_greenblatt": null, "asset_turnover": 1.1811, "cash_conversion": 1.6684, "accruals_ratio": -0.0442, "sbc_to_revenue": 0.0321, "piotroski_f_score": 6, "altman_z_score": 5.0573, "earnings_stability_5y": 0.1938, "revenue_stability_5y": 0.2941, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3297, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3706, "net_debt_to_ebitda": -1.2309, "debt_to_assets": 0.0429, "interest_coverage": null, "current_ratio": 2.6658, "quick_ratio": 2.6658, "net_debt": -835209000, "local_beta": 0.0036, "volatility_252d": 0.4637, "volatility_60d": 1.0268, "max_drawdown_12m": -0.5737, "risk_adjusted_momentum": -0.956 }, "growth": { "revenue_growth_1y": 0.1421, "revenue_growth_3y_cagr": 0.0419, "revenue_growth_5y_cagr": 0.1546, "eps_growth_1y": -0.0608, "eps_growth_3y_cagr": -0.0343, "eps_growth_5y_cagr": 0.0291, "fcf_growth_1y": 0.3217, "book_value_growth_1y": 0.0448, "revenue_growth": 0.1421, "earnings_growth": -0.0608 }, "momentum": { "price_return_1m": -0.012, "price_return_3m": -0.3279, "price_return_6m": -0.5185, "price_return_9m": -0.4215, "price_return_12m": -0.4499, "price_return_12m_ex1m": -0.4432, "momentum_6m": -0.5185, "momentum_12m": -0.4499, "momentum_12_1": -0.4432, "distance_from_52w_high": -0.5507, "distance_from_52w_low": 0.054, "relative_strength": -0.5499 }, "raw_ttm": { "revenue_ttm": 5555425000, "gross_profit_ttm": 1550861000, "ebit_ttm": 532550000, "ebitda_ttm": 678550000, "net_income_ttm": 386717000, "eps_diluted_ttm": 7.1372, "operating_cash_flow_ttm": 594412000, "capital_expenditure_ttm": 50771000, "fcf_ttm": 645183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_current_liabilities": 884329000, "net_ppe": null, "total_assets": 4703451000, "total_debt": 201750000, "total_equity": 3431130000, "net_working_capital": 472887000, "book_value_per_share": 63.3248, "retained_earnings": 2084540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1840825000, "tangible_book_per_share": 33.9742 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 40, "rank_ptbv": 54, "rank_ps": 27, "rank_pcf": 38, "rank_ev_ebitda": 19, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 39, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 73, "rank_fcf_margin": 66, "rank_piotroski": 35, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91 }, "composites": { "value_composite": 14, "quality_composite": 31, "momentum_composite": 95, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.7703, "os_score": 0.75, "value_percentile": 0.86, "quality_percentile": 0.69, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3984, "ticker_id": 1295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.006182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.04, "market_cap": 5312101320, "market_cap_usd": 5312101320, "enterprise_value": 4476892320, "shares_outstanding": 54183000, "fx_rate_to_usd": null, "pe_ratio": 13.73640497, "pb_ratio": 1.54820754, "ptbv_ratio": 2.88571772, "ps_ratio": 0.95620071, "pcf_ratio": 8.93673297, "pfcf_ratio": 8.23347999, "ev_ebitda": 6.59773387, "ev_ebit": 8.40652018, "ev_sales": 0.80585956, "ev_fcf": 6.9389496, "earnings_yield": 0.07279925, "fcf_yield": 0.14411403, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27916154, "operating_margin": 0.09586125, "net_margin": 0.0696107, "ebitda_margin": 0.12214187, "fcf_margin": 0.11613567, "roe": 0.11270835, "roa": 0.08221984, "roic": 0.14916569, "roc_greenblatt": null, "asset_turnover": 1.18113806, "cash_conversion": 1.66835955, "accruals_ratio": -0.044158, "sbc_to_revenue": 0.03208161, "debt_to_equity": 0.37064728, "net_debt_to_ebitda": -1.23087319, "debt_to_assets": 0.04289404, "interest_coverage": null, "current_ratio": 2.66577823, "quick_ratio": 2.66577823, "net_debt": -835209000, "revenue_growth_1y": 0.14211231, "revenue_growth_3y_cagr": 0.04190813, "revenue_growth_5y_cagr": 0.15460226, "eps_growth_1y": -0.06084678, "eps_growth_3y_cagr": -0.03433706, "eps_growth_5y_cagr": 0.02913488, "fcf_growth_1y": 0.32172796, "book_value_growth_1y": 0.04476239, "piotroski_f_score": 6, "altman_z_score": 5.0573091, "earnings_stability_5y": 0.193813, "revenue_stability_5y": 0.294149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01199234, "price_return_3m": -0.3278947, "price_return_6m": -0.51846758, "price_return_9m": -0.42145639, "price_return_12m": -0.44992426, "price_return_12m_ex1m": -0.44324749, "distance_from_52w_high": -0.55070803, "distance_from_52w_low": 0.05396689, "relative_strength": -0.54988784, "local_beta": 0.0036, "volatility_252d": 0.463671, "volatility_60d": 1.026808, "max_drawdown_12m": -0.5737134, "revenue_ttm": 5555425000, "gross_profit_ttm": 1550861000, "ebit_ttm": 532550000, "ebitda_ttm": 678550000, "net_income_ttm": 386717000, "eps_diluted_ttm": 7.13723862, "operating_cash_flow_ttm": 594412000, "capital_expenditure_ttm": 50771000, "fcf_ttm": 645183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_current_liabilities": 884329000, "net_ppe": null, "total_assets": 4703451000, "total_debt": 201750000, "total_equity": 3431130000, "net_working_capital": 472887000, "book_value_per_share": 63.32484359, "retained_earnings": 2084540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1840825000, "tangible_book_per_share": 33.97421701, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 35, "rank_pb": 40, "rank_ptbv": 54, "rank_ps": 27, "rank_pcf": 38, "rank_ev_ebitda": 19, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 39, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 73, "rank_fcf_margin": 66, "rank_piotroski": 35, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91, "value_composite": 14, "quality_composite": 31, "momentum_composite": 95, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.04, "os": 0.75, "value": 0.86, "quality": 0.69, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 13.7364, "earnings_yield": 0.0728, "shareholder_yield": 0, "roe": 0.1127, "momentum_12_1": -0.4432, "complete_fields": { "id": 3984, "ticker_id": 1295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.006182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.04, "market_cap": 5312101320, "market_cap_usd": 5312101320, "enterprise_value": 4476892320, "shares_outstanding": 54183000, "fx_rate_to_usd": null, "pe_ratio": 13.73640497, "pb_ratio": 1.54820754, "ptbv_ratio": 2.88571772, "ps_ratio": 0.95620071, "pcf_ratio": 8.93673297, "pfcf_ratio": 8.23347999, "ev_ebitda": 6.59773387, "ev_ebit": 8.40652018, "ev_sales": 0.80585956, "ev_fcf": 6.9389496, "earnings_yield": 0.07279925, "fcf_yield": 0.14411403, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27916154, "operating_margin": 0.09586125, "net_margin": 0.0696107, "ebitda_margin": 0.12214187, "fcf_margin": 0.11613567, "roe": 0.11270835, "roa": 0.08221984, "roic": 0.14916569, "roc_greenblatt": null, "asset_turnover": 1.18113806, "cash_conversion": 1.66835955, "accruals_ratio": -0.044158, "sbc_to_revenue": 0.03208161, "debt_to_equity": 0.37064728, "net_debt_to_ebitda": -1.23087319, "debt_to_assets": 0.04289404, "interest_coverage": null, "current_ratio": 2.66577823, "quick_ratio": 2.66577823, "net_debt": -835209000, "revenue_growth_1y": 0.14211231, "revenue_growth_3y_cagr": 0.04190813, "revenue_growth_5y_cagr": 0.15460226, "eps_growth_1y": -0.06084678, "eps_growth_3y_cagr": -0.03433706, "eps_growth_5y_cagr": 0.02913488, "fcf_growth_1y": 0.32172796, "book_value_growth_1y": 0.04476239, "piotroski_f_score": 6, "altman_z_score": 5.0573091, "earnings_stability_5y": 0.193813, "revenue_stability_5y": 0.294149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01199234, "price_return_3m": -0.3278947, "price_return_6m": -0.51846758, "price_return_9m": -0.42145639, "price_return_12m": -0.44992426, "price_return_12m_ex1m": -0.44324749, "distance_from_52w_high": -0.55070803, "distance_from_52w_low": 0.05396689, "relative_strength": -0.54988784, "local_beta": 0.0036, "volatility_252d": 0.463671, "volatility_60d": 1.026808, "max_drawdown_12m": -0.5737134, "revenue_ttm": 5555425000, "gross_profit_ttm": 1550861000, "ebit_ttm": 532550000, "ebitda_ttm": 678550000, "net_income_ttm": 386717000, "eps_diluted_ttm": 7.13723862, "operating_cash_flow_ttm": 594412000, "capital_expenditure_ttm": 50771000, "fcf_ttm": 645183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_current_liabilities": 884329000, "net_ppe": null, "total_assets": 4703451000, "total_debt": 201750000, "total_equity": 3431130000, "net_working_capital": 472887000, "book_value_per_share": 63.32484359, "retained_earnings": 2084540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1840825000, "tangible_book_per_share": 33.97421701, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 35, "rank_pb": 40, "rank_ptbv": 54, "rank_ps": 27, "rank_pcf": 38, "rank_ev_ebitda": 19, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 39, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 73, "rank_fcf_margin": 66, "rank_piotroski": 35, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91, "value_composite": 14, "quality_composite": 31, "momentum_composite": 95, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "ebit": 505624000, "ebitda": 630435000, "pretax_income": 505624000, "tax_provision": 127946000, "net_income": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 62207000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 56233000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 654934000, "capital_expenditure": 42243000, "free_cash_flow": 697177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257429, "ticker_id": 1295, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505624000", "ebitda": "630435000", "netIncome": "377678000", "grossProfit": "1448710000", "depreciation": "None", "totalRevenue": "5457056000", "costOfRevenue": "4008346000", "interestIncome": "11546000", "incomeBeforeTax": "505624000", "interestExpense": "None", "operatingIncome": "521163000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "127946000", "reportedCurrency": "USD", "netInterestIncome": "11546000", "nonInterestIncome": "None", "operatingExpenses": "927547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4008346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124811000", "sellingGeneralAndAdministrative": "928707000", "netIncomeFromContinuingOperations": "377678000" }, "balance": { "goodwill": "1210564000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4902136000", "longTermDebt": "25034000", "shortTermDebt": "37173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "406586000", "reportedCurrency": "USD", "retainedEarnings": "2268204000", "totalLiabilities": "1224328000", "otherCurrentAssets": "129610000", "totalCurrentAssets": "2533888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2368248000", "currentAccountsPayable": "55329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143704000", "totalShareholderEquity": "3677226000", "capitalLeaseObligations": "118670000", "otherCurrentLiabilities": "754701000", "totalCurrentLiabilities": "976942000", "otherNonCurrentLiabilities": "63886000", "totalNonCurrentLiabilities": "247386000", "cashAndShortTermInvestments": "1296077000", "commonStockSharesOutstanding": "56233000", "intangibleAssetsExcludingGoodwill": "406586000", "cashAndCashEquivalentsAtCarryingValue": "1296077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "654934000", "capitalExpenditures": "42243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651200000", "cashflowFromInvestment": "-49047000", "stockBasedCompensation": "176764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5457056000, "cost_of_revenue": 4008346000, "gross_profit": 1448710000, "research_and_development": null, "selling_general_admin": 928707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505624000, "depreciation_amortisation": 124811000, "ebitda": 630435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 505624000, "tax_provision": 127946000, "effective_tax_rate": null, "net_income": 377678000, "net_income_continuing_ops": 377678000, "net_income_to_common": 377678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1296077000, "short_term_investments": null, "net_receivables": 1108201000, "inventory": null, "other_current_assets": null, "total_current_assets": 2533888000, "net_ppe": null, "goodwill": 1210564000, "intangible_assets": 406586000, "goodwill_and_intangibles": 1617150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2368248000, "total_assets": 4902136000, "short_term_debt": 37173000, "accounts_payable": 55329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 976942000, "long_term_debt": 25034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247386000, "total_liabilities": 1224328000, "total_debt": 62207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2268204000, "total_equity": 3677226000, "shares_outstanding": 56233000, "operating_cash_flow": 654934000, "stock_based_compensation": 176764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651200000, "free_cash_flow": 697177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505624000", "ebitda": "630435000", "netIncome": "377678000", "grossProfit": "1448710000", "depreciation": "None", "totalRevenue": "5457056000", "costOfRevenue": "4008346000", "interestIncome": "11546000", "incomeBeforeTax": "505624000", "interestExpense": "None", "operatingIncome": "521163000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "127946000", "reportedCurrency": "USD", "netInterestIncome": "11546000", "nonInterestIncome": "None", "operatingExpenses": "927547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4008346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124811000", "sellingGeneralAndAdministrative": "928707000", "netIncomeFromContinuingOperations": "377678000" }, "balance": { "goodwill": "1210564000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4902136000", "longTermDebt": "25034000", "shortTermDebt": "37173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "406586000", "reportedCurrency": "USD", "retainedEarnings": "2268204000", "totalLiabilities": "1224328000", "otherCurrentAssets": "129610000", "totalCurrentAssets": "2533888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2368248000", "currentAccountsPayable": "55329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143704000", "totalShareholderEquity": "3677226000", "capitalLeaseObligations": "118670000", "otherCurrentLiabilities": "754701000", "totalCurrentLiabilities": "976942000", "otherNonCurrentLiabilities": "63886000", "totalNonCurrentLiabilities": "247386000", "cashAndShortTermInvestments": "1296077000", "commonStockSharesOutstanding": "56233000", "intangibleAssetsExcludingGoodwill": "406586000", "cashAndCashEquivalentsAtCarryingValue": "1296077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "654934000", "capitalExpenditures": "42243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651200000", "cashflowFromInvestment": "-49047000", "stockBasedCompensation": "176764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-662159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 4727940000, "cost_of_revenue": 3277497000, "gross_profit": 1450443000, "ebit": 544584000, "ebitda": 671688000, "pretax_income": 584412000, "tax_provision": 129879000, "net_income": 454533000, "net_income_to_common": 454533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286267000, "total_current_assets": 2426248000, "total_assets": 4750473000, "short_term_debt": 39634000, "long_term_debt": 25194000, "total_debt": 64828000, "total_liabilities": 1119322000, "total_equity": 3629211000, "shares_outstanding": 57983000, "goodwill_and_intangibles": 1617993000 }, "cash_flow": { "operating_cash_flow": 559168000, "capital_expenditure": 32146000, "free_cash_flow": 591314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257434, "ticker_id": 1295, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544584000", "ebitda": "671688000", "netIncome": "454533000", "grossProfit": "1450443000", "depreciation": "None", "totalRevenue": "4727940000", "costOfRevenue": "3277497000", "interestIncome": "46876000", "incomeBeforeTax": "584412000", "interestExpense": "None", "operatingIncome": "544584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "129879000", "reportedCurrency": "USD", "netInterestIncome": "46876000", "nonInterestIncome": "None", "operatingExpenses": "905859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3277497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127104000", "sellingGeneralAndAdministrative": "816300000", "netIncomeFromContinuingOperations": "454533000" }, "balance": { "goodwill": "1181575000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4750473000", "longTermDebt": "25194000", "shortTermDebt": "39634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "436418000", "reportedCurrency": "USD", "retainedEarnings": "2555796000", "totalLiabilities": "1119322000", "otherCurrentAssets": "136116000", "totalCurrentAssets": "2426248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1690000", "currentNetReceivables": "1002175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324225000", "currentAccountsPayable": "44702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163254000", "totalShareholderEquity": "3629211000", "capitalLeaseObligations": "138060000", "otherCurrentLiabilities": "626987000", "totalCurrentLiabilities": "821039000", "otherNonCurrentLiabilities": "82301000", "totalNonCurrentLiabilities": "298283000", "cashAndShortTermInvestments": "1286267000", "commonStockSharesOutstanding": "57983000", "intangibleAssetsExcludingGoodwill": "436418000", "cashAndCashEquivalentsAtCarryingValue": "1286267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "559168000", "capitalExpenditures": "32146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390407000", "cashflowFromInvestment": "-884980000", "stockBasedCompensation": "167297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4727940000, "cost_of_revenue": 3277497000, "gross_profit": 1450443000, "research_and_development": null, "selling_general_admin": 816300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544584000, "depreciation_amortisation": 127104000, "ebitda": 671688000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 584412000, "tax_provision": 129879000, "effective_tax_rate": null, "net_income": 454533000, "net_income_continuing_ops": 454533000, "net_income_to_common": 454533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286267000, "short_term_investments": 1690000, "net_receivables": 1002175000, "inventory": null, "other_current_assets": null, "total_current_assets": 2426248000, "net_ppe": null, "goodwill": 1181575000, "intangible_assets": 436418000, "goodwill_and_intangibles": 1617993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2324225000, "total_assets": 4750473000, "short_term_debt": 39634000, "accounts_payable": 44702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821039000, "long_term_debt": 25194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298283000, "total_liabilities": 1119322000, "total_debt": 64828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2555796000, "total_equity": 3629211000, "shares_outstanding": 57983000, "operating_cash_flow": 559168000, "stock_based_compensation": 167297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -884980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390407000, "free_cash_flow": 591314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "544584000", "ebitda": "671688000", "netIncome": "454533000", "grossProfit": "1450443000", "depreciation": "None", "totalRevenue": "4727940000", "costOfRevenue": "3277497000", "interestIncome": "46876000", "incomeBeforeTax": "584412000", "interestExpense": "None", "operatingIncome": "544584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "129879000", "reportedCurrency": "USD", "netInterestIncome": "46876000", "nonInterestIncome": "None", "operatingExpenses": "905859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3277497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127104000", "sellingGeneralAndAdministrative": "816300000", "netIncomeFromContinuingOperations": "454533000" }, "balance": { "goodwill": "1181575000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4750473000", "longTermDebt": "25194000", "shortTermDebt": "39634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "436418000", "reportedCurrency": "USD", "retainedEarnings": "2555796000", "totalLiabilities": "1119322000", "otherCurrentAssets": "136116000", "totalCurrentAssets": "2426248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1690000", "currentNetReceivables": "1002175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324225000", "currentAccountsPayable": "44702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163254000", "totalShareholderEquity": "3629211000", "capitalLeaseObligations": "138060000", "otherCurrentLiabilities": "626987000", "totalCurrentLiabilities": "821039000", "otherNonCurrentLiabilities": "82301000", "totalNonCurrentLiabilities": "298283000", "cashAndShortTermInvestments": "1286267000", "commonStockSharesOutstanding": "57983000", "intangibleAssetsExcludingGoodwill": "436418000", "cashAndCashEquivalentsAtCarryingValue": "1286267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "559168000", "capitalExpenditures": "32146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390407000", "cashflowFromInvestment": "-884980000", "stockBasedCompensation": "167297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 4690540000, "cost_of_revenue": 3256514000, "gross_profit": 1434026000, "ebit": 527161000, "ebitda": 659863000, "pretax_income": 536585000, "tax_provision": 119502000, "net_income": 417083000, "net_income_to_common": 417083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036235000, "total_current_assets": 3091361000, "total_assets": 4352365000, "short_term_debt": 36558000, "long_term_debt": 26126000, "total_debt": 62684000, "total_liabilities": 880895000, "total_equity": 3470891000, "shares_outstanding": 59085000, "goodwill_and_intangibles": 633577000 }, "cash_flow": { "operating_cash_flow": 562634000, "capital_expenditure": 28415000, "free_cash_flow": 591049000, "dividends_paid": 2969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257439, "ticker_id": 1295, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527161000", "ebitda": "659863000", "netIncome": "417083000", "grossProfit": "1434026000", "depreciation": "None", "totalRevenue": "4690540000", "costOfRevenue": "3256514000", "interestIncome": "51124000", "incomeBeforeTax": "536585000", "interestExpense": "2818000", "operatingIncome": "501239000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119502000", "reportedCurrency": "USD", "netInterestIncome": "41545000", "nonInterestIncome": "None", "operatingExpenses": "932787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132702000", "sellingGeneralAndAdministrative": "806045000", "netIncomeFromContinuingOperations": "474568000" }, "balance": { "goodwill": "562459000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4352365000", "longTermDebt": "26126000", "shortTermDebt": "36558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71118000", "reportedCurrency": "USD", "retainedEarnings": "2501107000", "totalLiabilities": "880895000", "otherCurrentAssets": "97355000", "totalCurrentAssets": "3091361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60739000", "currentNetReceivables": "897032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261004000", "currentAccountsPayable": "31992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171945000", "totalShareholderEquity": "3470891000", "capitalLeaseObligations": "145819000", "otherCurrentLiabilities": "509582000", "totalCurrentLiabilities": "644932000", "otherNonCurrentLiabilities": "100576000", "totalNonCurrentLiabilities": "235963000", "cashAndShortTermInvestments": "2036235000", "commonStockSharesOutstanding": "59085000", "intangibleAssetsExcludingGoodwill": "71118000", "cashAndCashEquivalentsAtCarryingValue": "2036235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417083000", "profitLoss": "None", "dividendPayout": "2969000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562634000", "capitalExpenditures": "28415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165773000", "cashflowFromInvestment": "-66768000", "stockBasedCompensation": "147730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4690540000, "cost_of_revenue": 3256514000, "gross_profit": 1434026000, "research_and_development": null, "selling_general_admin": 806045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527161000, "depreciation_amortisation": 132702000, "ebitda": 659863000, "interest_expense": 2818000, "interest_income": null, "other_non_operating": null, "pretax_income": 536585000, "tax_provision": 119502000, "effective_tax_rate": null, "net_income": 417083000, "net_income_continuing_ops": 474568000, "net_income_to_common": 417083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036235000, "short_term_investments": 60739000, "net_receivables": 897032000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3091361000, "net_ppe": null, "goodwill": 562459000, "intangible_assets": 71118000, "goodwill_and_intangibles": 633577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261004000, "total_assets": 4352365000, "short_term_debt": 36558000, "accounts_payable": 31992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644932000, "long_term_debt": 26126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235963000, "total_liabilities": 880895000, "total_debt": 62684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2501107000, "total_equity": 3470891000, "shares_outstanding": 59085000, "operating_cash_flow": 562634000, "stock_based_compensation": 147730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66768000, "dividends_paid": 2969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165773000, "free_cash_flow": 591049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527161000", "ebitda": "659863000", "netIncome": "417083000", "grossProfit": "1434026000", "depreciation": "None", "totalRevenue": "4690540000", "costOfRevenue": "3256514000", "interestIncome": "51124000", "incomeBeforeTax": "536585000", "interestExpense": "2818000", "operatingIncome": "501239000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119502000", "reportedCurrency": "USD", "netInterestIncome": "41545000", "nonInterestIncome": "None", "operatingExpenses": "932787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132702000", "sellingGeneralAndAdministrative": "806045000", "netIncomeFromContinuingOperations": "474568000" }, "balance": { "goodwill": "562459000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4352365000", "longTermDebt": "26126000", "shortTermDebt": "36558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71118000", "reportedCurrency": "USD", "retainedEarnings": "2501107000", "totalLiabilities": "880895000", "otherCurrentAssets": "97355000", "totalCurrentAssets": "3091361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60739000", "currentNetReceivables": "897032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261004000", "currentAccountsPayable": "31992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171945000", "totalShareholderEquity": "3470891000", "capitalLeaseObligations": "145819000", "otherCurrentLiabilities": "509582000", "totalCurrentLiabilities": "644932000", "otherNonCurrentLiabilities": "100576000", "totalNonCurrentLiabilities": "235963000", "cashAndShortTermInvestments": "2036235000", "commonStockSharesOutstanding": "59085000", "intangibleAssetsExcludingGoodwill": "71118000", "cashAndCashEquivalentsAtCarryingValue": "2036235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417083000", "profitLoss": "None", "dividendPayout": "2969000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562634000", "capitalExpenditures": "28415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165773000", "cashflowFromInvestment": "-66768000", "stockBasedCompensation": "147730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 4824698000, "cost_of_revenue": 3286683000, "gross_profit": 1538015000, "ebit": 572966000, "ebitda": 713015000, "pretax_income": 507258000, "tax_provision": 87842000, "net_income": 419416000, "net_income_to_common": 419416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681344000, "total_current_assets": 2759625000, "total_assets": 4009151000, "short_term_debt": 43213000, "long_term_debt": 27693000, "total_debt": 70906000, "total_liabilities": 1006141000, "total_equity": 3001532000, "shares_outstanding": 59169000, "goodwill_and_intangibles": 606724000 }, "cash_flow": { "operating_cash_flow": 464104000, "capital_expenditure": 81629000, "free_cash_flow": 545733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257444, "ticker_id": 1295, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "572966000", "ebitda": "713015000", "netIncome": "419416000", "grossProfit": "1538015000", "depreciation": "None", "totalRevenue": "4824698000", "costOfRevenue": "3286683000", "interestIncome": "10025000", "incomeBeforeTax": "507258000", "interestExpense": "10025000", "operatingIncome": "572966000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87842000", "reportedCurrency": "USD", "netInterestIncome": "10025000", "nonInterestIncome": "None", "operatingExpenses": "965049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-65708000", "costofGoodsAndServicesSold": "3286683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140049000", "sellingGeneralAndAdministrative": "872777000", "netIncomeFromContinuingOperations": "419416000" }, "balance": { "goodwill": "529072000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4009151000", "longTermDebt": "27693000", "shortTermDebt": "43213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77652000", "reportedCurrency": "USD", "retainedEarnings": "2248948000", "totalLiabilities": "1006141000", "otherCurrentAssets": "85319000", "totalCurrentAssets": "2759625000", "currentLongTermDebt": "2861000", "longTermInvestments": "None", "shortTermInvestments": "60336000", "currentNetReceivables": "932626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249526000", "currentAccountsPayable": "30852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273348000", "shortLongTermDebtTotal": "193223000", "totalShareholderEquity": "3001532000", "capitalLeaseObligations": "162669000", "otherCurrentLiabilities": "591313000", "totalCurrentLiabilities": "747483000", "otherNonCurrentLiabilities": "108648000", "totalNonCurrentLiabilities": "258658000", "cashAndShortTermInvestments": "1681344000", "commonStockSharesOutstanding": "59169000", "intangibleAssetsExcludingGoodwill": "77652000", "cashAndCashEquivalentsAtCarryingValue": "1681344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "464104000", "capitalExpenditures": "81629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2021000", "cashflowFromInvestment": "-182927000", "stockBasedCompensation": "99909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "279156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4824698000, "cost_of_revenue": 3286683000, "gross_profit": 1538015000, "research_and_development": null, "selling_general_admin": 872777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572966000, "depreciation_amortisation": 140049000, "ebitda": 713015000, "interest_expense": 10025000, "interest_income": null, "other_non_operating": null, "pretax_income": 507258000, "tax_provision": 87842000, "effective_tax_rate": null, "net_income": 419416000, "net_income_continuing_ops": 419416000, "net_income_to_common": 419416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681344000, "short_term_investments": 60336000, "net_receivables": 932626000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2759625000, "net_ppe": null, "goodwill": 529072000, "intangible_assets": 77652000, "goodwill_and_intangibles": 606724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249526000, "total_assets": 4009151000, "short_term_debt": 43213000, "accounts_payable": 30852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747483000, "long_term_debt": 27693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258658000, "total_liabilities": 1006141000, "total_debt": 70906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2248948000, "total_equity": 3001532000, "shares_outstanding": 59169000, "operating_cash_flow": 464104000, "stock_based_compensation": 99909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2021000, "free_cash_flow": 545733000, "net_change_in_cash": 279156000 }, "raw_data": { "income": { "ebit": "572966000", "ebitda": "713015000", "netIncome": "419416000", "grossProfit": "1538015000", "depreciation": "None", "totalRevenue": "4824698000", "costOfRevenue": "3286683000", "interestIncome": "10025000", "incomeBeforeTax": "507258000", "interestExpense": "10025000", "operatingIncome": "572966000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87842000", "reportedCurrency": "USD", "netInterestIncome": "10025000", "nonInterestIncome": "None", "operatingExpenses": "965049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-65708000", "costofGoodsAndServicesSold": "3286683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140049000", "sellingGeneralAndAdministrative": "872777000", "netIncomeFromContinuingOperations": "419416000" }, "balance": { "goodwill": "529072000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4009151000", "longTermDebt": "27693000", "shortTermDebt": "43213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77652000", "reportedCurrency": "USD", "retainedEarnings": "2248948000", "totalLiabilities": "1006141000", "otherCurrentAssets": "85319000", "totalCurrentAssets": "2759625000", "currentLongTermDebt": "2861000", "longTermInvestments": "None", "shortTermInvestments": "60336000", "currentNetReceivables": "932626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249526000", "currentAccountsPayable": "30852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273348000", "shortLongTermDebtTotal": "193223000", "totalShareholderEquity": "3001532000", "capitalLeaseObligations": "162669000", "otherCurrentLiabilities": "591313000", "totalCurrentLiabilities": "747483000", "otherNonCurrentLiabilities": "108648000", "totalNonCurrentLiabilities": "258658000", "cashAndShortTermInvestments": "1681344000", "commonStockSharesOutstanding": "59169000", "intangibleAssetsExcludingGoodwill": "77652000", "cashAndCashEquivalentsAtCarryingValue": "1681344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "464104000", "capitalExpenditures": "81629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2021000", "cashflowFromInvestment": "-182927000", "stockBasedCompensation": "99909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "279156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 3758144000, "cost_of_revenue": 2483697000, "gross_profit": 1274447000, "ebit": 535119000, "ebitda": 680270000, "pretax_income": 533392000, "tax_provision": 51740000, "net_income": 481652000, "net_income_to_common": 481652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446625000, "total_current_assets": 2269480000, "total_assets": 3523227000, "short_term_debt": 66122000, "long_term_debt": 30234000, "total_debt": 96356000, "total_liabilities": 1027390000, "total_equity": 2487117000, "shares_outstanding": 59064000, "goodwill_and_intangibles": 631866000 }, "cash_flow": { "operating_cash_flow": 572327000, "capital_expenditure": 111501000, "free_cash_flow": 683828000, "dividends_paid": 15312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257449, "ticker_id": 1295, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "535119000", "ebitda": "680270000", "netIncome": "481652000", "grossProfit": "1274447000", "depreciation": "None", "totalRevenue": "3758144000", "costOfRevenue": "2483697000", "interestIncome": "None", "incomeBeforeTax": "533392000", "interestExpense": "1727000", "operatingIncome": "542316000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51740000", "reportedCurrency": "USD", "netInterestIncome": "-1727000", "nonInterestIncome": "None", "operatingExpenses": "732131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8924000", "costofGoodsAndServicesSold": "2483697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145151000", "sellingGeneralAndAdministrative": "648736000", "netIncomeFromContinuingOperations": "481652000" }, "balance": { "goodwill": "530723000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3523227000", "longTermDebt": "30234000", "shortTermDebt": "66122000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "101143000", "reportedCurrency": "USD", "retainedEarnings": "1829532000", "totalLiabilities": "1027390000", "otherCurrentAssets": "53927000", "totalCurrentAssets": "2269480000", "currentLongTermDebt": "16018000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "768928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253747000", "currentAccountsPayable": "24847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421055000", "shortLongTermDebtTotal": "239158000", "totalShareholderEquity": "2487117000", "capitalLeaseObligations": "192906000", "otherCurrentLiabilities": "605201000", "totalCurrentLiabilities": "763420000", "otherNonCurrentLiabilities": "48480000", "totalNonCurrentLiabilities": "263970000", "cashAndShortTermInvestments": "1446625000", "commonStockSharesOutstanding": "59064000", "intangibleAssetsExcludingGoodwill": "101143000", "cashAndCashEquivalentsAtCarryingValue": "1446625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481652000", "profitLoss": "None", "dividendPayout": "15312000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "211684000", "operatingCashflow": "572327000", "capitalExpenditures": "111501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59557000", "cashflowFromInvestment": "-368924000", "stockBasedCompensation": "111655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "143846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3758144000, "cost_of_revenue": 2483697000, "gross_profit": 1274447000, "research_and_development": null, "selling_general_admin": 648736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535119000, "depreciation_amortisation": 145151000, "ebitda": 680270000, "interest_expense": 1727000, "interest_income": null, "other_non_operating": null, "pretax_income": 533392000, "tax_provision": 51740000, "effective_tax_rate": null, "net_income": 481652000, "net_income_continuing_ops": 481652000, "net_income_to_common": 481652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446625000, "short_term_investments": 0, "net_receivables": 768928000, "inventory": null, "other_current_assets": null, "total_current_assets": 2269480000, "net_ppe": null, "goodwill": 530723000, "intangible_assets": 101143000, "goodwill_and_intangibles": 631866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253747000, "total_assets": 3523227000, "short_term_debt": 66122000, "accounts_payable": 24847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763420000, "long_term_debt": 30234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263970000, "total_liabilities": 1027390000, "total_debt": 96356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1829532000, "total_equity": 2487117000, "shares_outstanding": 59064000, "operating_cash_flow": 572327000, "stock_based_compensation": 111655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368924000, "dividends_paid": 15312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59557000, "free_cash_flow": 683828000, "net_change_in_cash": 143846000 }, "raw_data": { "income": { "ebit": "535119000", "ebitda": "680270000", "netIncome": "481652000", "grossProfit": "1274447000", "depreciation": "None", "totalRevenue": "3758144000", "costOfRevenue": "2483697000", "interestIncome": "None", "incomeBeforeTax": "533392000", "interestExpense": "1727000", "operatingIncome": "542316000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51740000", "reportedCurrency": "USD", "netInterestIncome": "-1727000", "nonInterestIncome": "None", "operatingExpenses": "732131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8924000", "costofGoodsAndServicesSold": "2483697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145151000", "sellingGeneralAndAdministrative": "648736000", "netIncomeFromContinuingOperations": "481652000" }, "balance": { "goodwill": "530723000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3523227000", "longTermDebt": "30234000", "shortTermDebt": "66122000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "101143000", "reportedCurrency": "USD", "retainedEarnings": "1829532000", "totalLiabilities": "1027390000", "otherCurrentAssets": "53927000", "totalCurrentAssets": "2269480000", "currentLongTermDebt": "16018000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "768928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253747000", "currentAccountsPayable": "24847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421055000", "shortLongTermDebtTotal": "239158000", "totalShareholderEquity": "2487117000", "capitalLeaseObligations": "192906000", "otherCurrentLiabilities": "605201000", "totalCurrentLiabilities": "763420000", "otherNonCurrentLiabilities": "48480000", "totalNonCurrentLiabilities": "263970000", "cashAndShortTermInvestments": "1446625000", "commonStockSharesOutstanding": "59064000", "intangibleAssetsExcludingGoodwill": "101143000", "cashAndCashEquivalentsAtCarryingValue": "1446625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481652000", "profitLoss": "None", "dividendPayout": "15312000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "211684000", "operatingCashflow": "572327000", "capitalExpenditures": "111501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59557000", "cashflowFromInvestment": "-368924000", "stockBasedCompensation": "111655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "143846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 2659478000, "cost_of_revenue": 1732522000, "gross_profit": 926956000, "ebit": 379324000, "ebitda": 508567000, "pretax_income": 378479000, "tax_provision": 51319000, "net_income": 327160000, "net_income_to_common": 327160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1322143000, "total_current_assets": 1912782000, "total_assets": 2721332000, "short_term_debt": 60759000, "long_term_debt": 25038000, "total_debt": 85797000, "total_liabilities": 738314000, "total_equity": 1983018000, "shares_outstanding": 58446000, "goodwill_and_intangibles": 263931000 }, "cash_flow": { "operating_cash_flow": 544407000, "capital_expenditure": 68793000, "free_cash_flow": 613200000, "dividends_paid": 6278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257454, "ticker_id": 1295, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379324000", "ebitda": "508567000", "netIncome": "327160000", "grossProfit": "926956000", "depreciation": "None", "totalRevenue": "2659478000", "costOfRevenue": "1732522000", "interestIncome": "3822000", "incomeBeforeTax": "378479000", "interestExpense": "5512000", "operatingIncome": "379324000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51319000", "reportedCurrency": "USD", "netInterestIncome": "3822000", "nonInterestIncome": "None", "operatingExpenses": "547632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-845000", "costofGoodsAndServicesSold": "1732522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129243000", "sellingGeneralAndAdministrative": "484758000", "netIncomeFromContinuingOperations": "327160000" }, "balance": { "goodwill": "211956000", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2721332000", "longTermDebt": "25038000", "shortTermDebt": "60759000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51975000", "reportedCurrency": "USD", "retainedEarnings": "1347880000", "totalLiabilities": "738314000", "otherCurrentAssets": "29570000", "totalCurrentAssets": "1912782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60007000", "currentNetReceivables": "501062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808550000", "currentAccountsPayable": "10189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169533000", "shortLongTermDebtTotal": "266401000", "totalShareholderEquity": "1983018000", "capitalLeaseObligations": "241363000", "otherCurrentLiabilities": "357016000", "totalCurrentLiabilities": "465950000", "otherNonCurrentLiabilities": "247326000", "totalNonCurrentLiabilities": "272364000", "cashAndShortTermInvestments": "1322143000", "commonStockSharesOutstanding": "58446000", "intangibleAssetsExcludingGoodwill": "51975000", "cashAndCashEquivalentsAtCarryingValue": "1322143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327160000", "profitLoss": "None", "dividendPayout": "6278000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4235000", "operatingCashflow": "544407000", "capitalExpenditures": "68793000", "changeInReceivables": "4235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765000", "cashflowFromInvestment": "-167154000", "stockBasedCompensation": "75238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "376488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2659478000, "cost_of_revenue": 1732522000, "gross_profit": 926956000, "research_and_development": null, "selling_general_admin": 484758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379324000, "depreciation_amortisation": 129243000, "ebitda": 508567000, "interest_expense": 5512000, "interest_income": null, "other_non_operating": null, "pretax_income": 378479000, "tax_provision": 51319000, "effective_tax_rate": null, "net_income": 327160000, "net_income_continuing_ops": 327160000, "net_income_to_common": 327160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1322143000, "short_term_investments": 60007000, "net_receivables": 501062000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1912782000, "net_ppe": null, "goodwill": 211956000, "intangible_assets": 51975000, "goodwill_and_intangibles": 263931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808550000, "total_assets": 2721332000, "short_term_debt": 60759000, "accounts_payable": 10189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465950000, "long_term_debt": 25038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272364000, "total_liabilities": 738314000, "total_debt": 85797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1347880000, "total_equity": 1983018000, "shares_outstanding": 58446000, "operating_cash_flow": 544407000, "stock_based_compensation": 75238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167154000, "dividends_paid": 6278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -765000, "free_cash_flow": 613200000, "net_change_in_cash": 376488000 }, "raw_data": { "income": { "ebit": "379324000", "ebitda": "508567000", "netIncome": "327160000", "grossProfit": "926956000", "depreciation": "None", "totalRevenue": "2659478000", "costOfRevenue": "1732522000", "interestIncome": "3822000", "incomeBeforeTax": "378479000", "interestExpense": "5512000", "operatingIncome": "379324000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51319000", "reportedCurrency": "USD", "netInterestIncome": "3822000", "nonInterestIncome": "None", "operatingExpenses": "547632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-845000", "costofGoodsAndServicesSold": "1732522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129243000", "sellingGeneralAndAdministrative": "484758000", "netIncomeFromContinuingOperations": "327160000" }, "balance": { "goodwill": "211956000", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "2721332000", "longTermDebt": "25038000", "shortTermDebt": "60759000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51975000", "reportedCurrency": "USD", "retainedEarnings": "1347880000", "totalLiabilities": "738314000", "otherCurrentAssets": "29570000", "totalCurrentAssets": "1912782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60007000", "currentNetReceivables": "501062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808550000", "currentAccountsPayable": "10189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169533000", "shortLongTermDebtTotal": "266401000", "totalShareholderEquity": "1983018000", "capitalLeaseObligations": "241363000", "otherCurrentLiabilities": "357016000", "totalCurrentLiabilities": "465950000", "otherNonCurrentLiabilities": "247326000", "totalNonCurrentLiabilities": "272364000", "cashAndShortTermInvestments": "1322143000", "commonStockSharesOutstanding": "58446000", "intangibleAssetsExcludingGoodwill": "51975000", "cashAndCashEquivalentsAtCarryingValue": "1322143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327160000", "profitLoss": "None", "dividendPayout": "6278000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4235000", "operatingCashflow": "544407000", "capitalExpenditures": "68793000", "changeInReceivables": "4235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765000", "cashflowFromInvestment": "-167154000", "stockBasedCompensation": "75238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "376488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 2293798000, "cost_of_revenue": 1488198000, "gross_profit": 805600000, "ebit": 302850000, "ebitda": 404026000, "pretax_income": 299526000, "tax_provision": 38469000, "net_income": 261057000, "net_income_to_common": 261057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 936552000, "total_current_assets": 1474211000, "total_assets": 2244208000, "short_term_debt": 57542000, "long_term_debt": 25074000, "total_debt": 82616000, "total_liabilities": 648063000, "total_equity": 1596145000, "shares_outstanding": 57668000, "goodwill_and_intangibles": 251301000 }, "cash_flow": { "operating_cash_flow": 287453000, "capital_expenditure": 99308000, "free_cash_flow": 386761000, "dividends_paid": 21500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257459, "ticker_id": 1295, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302850000", "ebitda": "404026000", "netIncome": "261057000", "grossProfit": "805600000", "depreciation": "None", "totalRevenue": "2293798000", "costOfRevenue": "1488198000", "interestIncome": "3324000", "incomeBeforeTax": "299526000", "interestExpense": "15373000", "operatingIncome": "302850000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38469000", "reportedCurrency": "USD", "netInterestIncome": "8725000", "nonInterestIncome": "None", "operatingExpenses": "502750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3324000", "costofGoodsAndServicesSold": "1488198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101176000", "sellingGeneralAndAdministrative": "457433000", "netIncomeFromContinuingOperations": "261057000" }, "balance": { "goodwill": "195043000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2244208000", "longTermDebt": "25074000", "shortTermDebt": "57542000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "56258000", "reportedCurrency": "USD", "retainedEarnings": "1020590000", "totalLiabilities": "648063000", "otherCurrentAssets": "39934000", "totalCurrentAssets": "1474211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "497716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769997000", "currentAccountsPayable": "7831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165259000", "shortLongTermDebtTotal": "263464000", "totalShareholderEquity": "1596145000", "capitalLeaseObligations": "238390000", "otherCurrentLiabilities": "279363000", "totalCurrentLiabilities": "386948000", "otherNonCurrentLiabilities": "236041000", "totalNonCurrentLiabilities": "261115000", "cashAndShortTermInvestments": "936552000", "commonStockSharesOutstanding": "57668000", "intangibleAssetsExcludingGoodwill": "56258000", "cashAndCashEquivalentsAtCarryingValue": "936552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261057000", "profitLoss": "None", "dividendPayout": "21500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "87174000", "operatingCashflow": "287453000", "capitalExpenditures": "99308000", "changeInReceivables": "-87174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20363000", "cashflowFromInvestment": "-145369000", "stockBasedCompensation": "72036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2293798000, "cost_of_revenue": 1488198000, "gross_profit": 805600000, "research_and_development": null, "selling_general_admin": 457433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302850000, "depreciation_amortisation": 101176000, "ebitda": 404026000, "interest_expense": 15373000, "interest_income": null, "other_non_operating": null, "pretax_income": 299526000, "tax_provision": 38469000, "effective_tax_rate": null, "net_income": 261057000, "net_income_continuing_ops": 261057000, "net_income_to_common": 261057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 936552000, "short_term_investments": 9000, "net_receivables": 497716000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1474211000, "net_ppe": null, "goodwill": 195043000, "intangible_assets": 56258000, "goodwill_and_intangibles": 251301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769997000, "total_assets": 2244208000, "short_term_debt": 57542000, "accounts_payable": 7831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386948000, "long_term_debt": 25074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261115000, "total_liabilities": 648063000, "total_debt": 82616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020590000, "total_equity": 1596145000, "shares_outstanding": 57668000, "operating_cash_flow": 287453000, "stock_based_compensation": 72036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145369000, "dividends_paid": 21500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20363000, "free_cash_flow": 386761000, "net_change_in_cash": 162447000 }, "raw_data": { "income": { "ebit": "302850000", "ebitda": "404026000", "netIncome": "261057000", "grossProfit": "805600000", "depreciation": "None", "totalRevenue": "2293798000", "costOfRevenue": "1488198000", "interestIncome": "3324000", "incomeBeforeTax": "299526000", "interestExpense": "15373000", "operatingIncome": "302850000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38469000", "reportedCurrency": "USD", "netInterestIncome": "8725000", "nonInterestIncome": "None", "operatingExpenses": "502750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3324000", "costofGoodsAndServicesSold": "1488198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101176000", "sellingGeneralAndAdministrative": "457433000", "netIncomeFromContinuingOperations": "261057000" }, "balance": { "goodwill": "195043000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2244208000", "longTermDebt": "25074000", "shortTermDebt": "57542000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "56258000", "reportedCurrency": "USD", "retainedEarnings": "1020590000", "totalLiabilities": "648063000", "otherCurrentAssets": "39934000", "totalCurrentAssets": "1474211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "497716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769997000", "currentAccountsPayable": "7831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165259000", "shortLongTermDebtTotal": "263464000", "totalShareholderEquity": "1596145000", "capitalLeaseObligations": "238390000", "otherCurrentLiabilities": "279363000", "totalCurrentLiabilities": "386948000", "otherNonCurrentLiabilities": "236041000", "totalNonCurrentLiabilities": "261115000", "cashAndShortTermInvestments": "936552000", "commonStockSharesOutstanding": "57668000", "intangibleAssetsExcludingGoodwill": "56258000", "cashAndCashEquivalentsAtCarryingValue": "936552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261057000", "profitLoss": "None", "dividendPayout": "21500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "87174000", "operatingCashflow": "287453000", "capitalExpenditures": "99308000", "changeInReceivables": "-87174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20363000", "cashflowFromInvestment": "-145369000", "stockBasedCompensation": "72036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1842912000, "cost_of_revenue": 1186921000, "gross_profit": 655991000, "ebit": 245764000, "ebitda": 282404000, "pretax_income": 249773000, "tax_provision": 9517000, "net_income": 240256000, "net_income_to_common": 240256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770560000, "total_current_assets": 1199068000, "total_assets": 1611802000, "short_term_debt": 67845000, "long_term_debt": 25031000, "total_debt": 92876000, "total_liabilities": 349206000, "total_equity": 1262596000, "shares_outstanding": 56673000, "goodwill_and_intangibles": 223897000 }, "cash_flow": { "operating_cash_flow": 292218000, "capital_expenditure": 37574000, "free_cash_flow": 329792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257464, "ticker_id": 1295, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245764000", "ebitda": "282404000", "netIncome": "240256000", "grossProfit": "655991000", "depreciation": "None", "totalRevenue": "1842912000", "costOfRevenue": "1186921000", "interestIncome": "4009000", "incomeBeforeTax": "249773000", "interestExpense": "0", "operatingIncome": "245764000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9517000", "reportedCurrency": "USD", "netInterestIncome": "3522000", "nonInterestIncome": "None", "operatingExpenses": "410227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4009000", "costofGoodsAndServicesSold": "1186921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36640000", "sellingGeneralAndAdministrative": "373587000", "netIncomeFromContinuingOperations": "240256000" }, "balance": { "goodwill": "166832000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1611802000", "longTermDebt": "25031000", "shortTermDebt": "67845000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "57065000", "reportedCurrency": "USD", "retainedEarnings": "759533000", "totalLiabilities": "349206000", "otherCurrentAssets": "26171000", "totalCurrentAssets": "1199068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412734000", "currentAccountsPayable": "7444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102646000", "shortLongTermDebtTotal": "92876000", "totalShareholderEquity": "1262596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182982000", "totalCurrentLiabilities": "262829000", "otherNonCurrentLiabilities": "61346000", "totalNonCurrentLiabilities": "86377000", "cashAndShortTermInvestments": "770560000", "commonStockSharesOutstanding": "56673000", "intangibleAssetsExcludingGoodwill": "57065000", "cashAndCashEquivalentsAtCarryingValue": "770560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-899464000", "operatingCashflow": "292218000", "capitalExpenditures": "37574000", "changeInReceivables": "-46902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23001000", "cashflowFromInvestment": "-112123000", "stockBasedCompensation": "59188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1842912000, "cost_of_revenue": 1186921000, "gross_profit": 655991000, "research_and_development": 0, "selling_general_admin": 373587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245764000, "depreciation_amortisation": 36640000, "ebitda": 282404000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 249773000, "tax_provision": 9517000, "effective_tax_rate": null, "net_income": 240256000, "net_income_continuing_ops": 240256000, "net_income_to_common": 240256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770560000, "short_term_investments": null, "net_receivables": 402337000, "inventory": null, "other_current_assets": null, "total_current_assets": 1199068000, "net_ppe": null, "goodwill": 166832000, "intangible_assets": 57065000, "goodwill_and_intangibles": 223897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412734000, "total_assets": 1611802000, "short_term_debt": 67845000, "accounts_payable": 7444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262829000, "long_term_debt": 25031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86377000, "total_liabilities": 349206000, "total_debt": 92876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759533000, "total_equity": 1262596000, "shares_outstanding": 56673000, "operating_cash_flow": 292218000, "stock_based_compensation": 59188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23001000, "free_cash_flow": 329792000, "net_change_in_cash": 203096000 }, "raw_data": { "income": { "ebit": "245764000", "ebitda": "282404000", "netIncome": "240256000", "grossProfit": "655991000", "depreciation": "None", "totalRevenue": "1842912000", "costOfRevenue": "1186921000", "interestIncome": "4009000", "incomeBeforeTax": "249773000", "interestExpense": "0", "operatingIncome": "245764000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9517000", "reportedCurrency": "USD", "netInterestIncome": "3522000", "nonInterestIncome": "None", "operatingExpenses": "410227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4009000", "costofGoodsAndServicesSold": "1186921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36640000", "sellingGeneralAndAdministrative": "373587000", "netIncomeFromContinuingOperations": "240256000" }, "balance": { "goodwill": "166832000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1611802000", "longTermDebt": "25031000", "shortTermDebt": "67845000", "treasuryStock": "-177000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "57065000", "reportedCurrency": "USD", "retainedEarnings": "759533000", "totalLiabilities": "349206000", "otherCurrentAssets": "26171000", "totalCurrentAssets": "1199068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412734000", "currentAccountsPayable": "7444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102646000", "shortLongTermDebtTotal": "92876000", "totalShareholderEquity": "1262596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182982000", "totalCurrentLiabilities": "262829000", "otherNonCurrentLiabilities": "61346000", "totalNonCurrentLiabilities": "86377000", "cashAndShortTermInvestments": "770560000", "commonStockSharesOutstanding": "56673000", "intangibleAssetsExcludingGoodwill": "57065000", "cashAndCashEquivalentsAtCarryingValue": "770560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-899464000", "operatingCashflow": "292218000", "capitalExpenditures": "37574000", "changeInReceivables": "-46902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23001000", "cashflowFromInvestment": "-112123000", "stockBasedCompensation": "59188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "ebit": 118635000, "ebitda": 160609000, "pretax_income": 120648000, "tax_provision": 38127000, "net_income": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036959000, "total_current_assets": 2357425000, "total_assets": 4703451000, "short_term_debt": 36750000, "long_term_debt": 165000000, "total_debt": 201750000, "total_liabilities": 1271739000, "total_equity": 3431130000, "shares_outstanding": 54183000, "goodwill_and_intangibles": 1590305000 }, "cash_flow": { "operating_cash_flow": -36360000, "capital_expenditure": 17857000, "free_cash_flow": -18503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257427, "ticker_id": 1295, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118635000", "ebitda": "160609000", "netIncome": "82521000", "grossProfit": "358337000", "depreciation": "None", "totalRevenue": "1400061000", "costOfRevenue": "1043590999", "interestIncome": "1582000", "incomeBeforeTax": "120648000", "interestExpense": "None", "operatingIncome": "118635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38127000", "reportedCurrency": "USD", "netInterestIncome": "1582000", "nonInterestIncome": "None", "operatingExpenses": "239702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043590999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41974000", "sellingGeneralAndAdministrative": "239702000", "netIncomeFromContinuingOperations": "82521000" }, "balance": { "goodwill": "1204577000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "4703451000", "longTermDebt": "165000000", "shortTermDebt": "36750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "385728000", "reportedCurrency": "USD", "retainedEarnings": "2084540000", "totalLiabilities": "1271739000", "otherCurrentAssets": "145806000", "totalCurrentAssets": "2357425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1174660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346026000", "currentAccountsPayable": "40113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287943000", "totalShareholderEquity": "3431130000", "capitalLeaseObligations": "122943000", "otherCurrentLiabilities": "791827000", "totalCurrentLiabilities": "884329000", "otherNonCurrentLiabilities": "62422000", "totalNonCurrentLiabilities": "387410000", "cashAndShortTermInvestments": "1036959000", "commonStockSharesOutstanding": "54183000", "intangibleAssetsExcludingGoodwill": "385728000", "cashAndCashEquivalentsAtCarryingValue": "1036959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36360000", "capitalExpenditures": "17857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192199000", "cashflowFromInvestment": "-15646000", "stockBasedCompensation": "49919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1400061000, "cost_of_revenue": 1043590999, "gross_profit": 358337000, "research_and_development": null, "selling_general_admin": 239702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118635000, "depreciation_amortisation": 41974000, "ebitda": 160609000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 120648000, "tax_provision": 38127000, "effective_tax_rate": null, "net_income": 82521000, "net_income_continuing_ops": 82521000, "net_income_to_common": 82521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036959000, "short_term_investments": null, "net_receivables": 1174660000, "inventory": null, "other_current_assets": null, "total_current_assets": 2357425000, "net_ppe": null, "goodwill": 1204577000, "intangible_assets": 385728000, "goodwill_and_intangibles": 1590305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2346026000, "total_assets": 4703451000, "short_term_debt": 36750000, "accounts_payable": 40113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884329000, "long_term_debt": 165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387410000, "total_liabilities": 1271739000, "total_debt": 201750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2084540000, "total_equity": 3431130000, "shares_outstanding": 54183000, "operating_cash_flow": -36360000, "stock_based_compensation": 49919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192199000, "free_cash_flow": -18503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118635000", "ebitda": "160609000", "netIncome": "82521000", "grossProfit": "358337000", "depreciation": "None", "totalRevenue": "1400061000", "costOfRevenue": "1043590999", "interestIncome": "1582000", "incomeBeforeTax": "120648000", "interestExpense": "None", "operatingIncome": "118635000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38127000", "reportedCurrency": "USD", "netInterestIncome": "1582000", "nonInterestIncome": "None", "operatingExpenses": "239702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043590999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41974000", "sellingGeneralAndAdministrative": "239702000", "netIncomeFromContinuingOperations": "82521000" }, "balance": { "goodwill": "1204577000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "4703451000", "longTermDebt": "165000000", "shortTermDebt": "36750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "385728000", "reportedCurrency": "USD", "retainedEarnings": "2084540000", "totalLiabilities": "1271739000", "otherCurrentAssets": "145806000", "totalCurrentAssets": "2357425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1174660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2346026000", "currentAccountsPayable": "40113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287943000", "totalShareholderEquity": "3431130000", "capitalLeaseObligations": "122943000", "otherCurrentLiabilities": "791827000", "totalCurrentLiabilities": "884329000", "otherNonCurrentLiabilities": "62422000", "totalNonCurrentLiabilities": "387410000", "cashAndShortTermInvestments": "1036959000", "commonStockSharesOutstanding": "54183000", "intangibleAssetsExcludingGoodwill": "385728000", "cashAndCashEquivalentsAtCarryingValue": "1036959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36360000", "capitalExpenditures": "17857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192199000", "cashflowFromInvestment": "-15646000", "stockBasedCompensation": "49919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1407548000, "cost_of_revenue": 984346000, "gross_profit": 423202000, "ebit": 143821000, "ebitda": 174608000, "pretax_income": 143821000, "tax_provision": 34467000, "net_income": 109354000, "net_income_to_common": 109354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1296077000, "total_current_assets": 2533888000, "total_assets": 4902136000, "short_term_debt": 37173000, "long_term_debt": 25034000, "total_debt": 62207000, "total_liabilities": 1224328000, "total_equity": 3677226000, "shares_outstanding": 55341000, "goodwill_and_intangibles": 1617150000 }, "cash_flow": { "operating_cash_flow": 282890000, "capital_expenditure": 14781000, "free_cash_flow": 297671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257428, "ticker_id": 1295, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143821000", "ebitda": "174608000", "netIncome": "109354000", "grossProfit": "423202000", "depreciation": "None", "totalRevenue": "1407548000", "costOfRevenue": "984346000", "interestIncome": "89000", "incomeBeforeTax": "143821000", "interestExpense": "None", "operatingIncome": "149254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34467000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "273948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30787000", "sellingGeneralAndAdministrative": "243161000", "netIncomeFromContinuingOperations": "109354000" }, "balance": { "goodwill": "1210564000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4902136000", "longTermDebt": "25034000", "shortTermDebt": "37173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "406586000", "reportedCurrency": "USD", "retainedEarnings": "2268204000", "totalLiabilities": "1224328000", "otherCurrentAssets": "129610000", "totalCurrentAssets": "2533888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2368248000", "currentAccountsPayable": "55329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143704000", "totalShareholderEquity": "3677226000", "capitalLeaseObligations": "118670000", "otherCurrentLiabilities": "754701000", "totalCurrentLiabilities": "976942000", "otherNonCurrentLiabilities": "63886000", "totalNonCurrentLiabilities": "247386000", "cashAndShortTermInvestments": "1296077000", "commonStockSharesOutstanding": "55341000", "intangibleAssetsExcludingGoodwill": "406586000", "cashAndCashEquivalentsAtCarryingValue": "1296077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282890000", "capitalExpenditures": "14781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211981000", "cashflowFromInvestment": "-16245000", "stockBasedCompensation": "45146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1407548000, "cost_of_revenue": 984346000, "gross_profit": 423202000, "research_and_development": null, "selling_general_admin": 243161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143821000, "depreciation_amortisation": 30787000, "ebitda": 174608000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143821000, "tax_provision": 34467000, "effective_tax_rate": null, "net_income": 109354000, "net_income_continuing_ops": 109354000, "net_income_to_common": 109354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1296077000, "short_term_investments": null, "net_receivables": 1108201000, "inventory": null, "other_current_assets": null, "total_current_assets": 2533888000, "net_ppe": null, "goodwill": 1210564000, "intangible_assets": 406586000, "goodwill_and_intangibles": 1617150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2368248000, "total_assets": 4902136000, "short_term_debt": 37173000, "accounts_payable": 55329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 976942000, "long_term_debt": 25034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247386000, "total_liabilities": 1224328000, "total_debt": 62207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2268204000, "total_equity": 3677226000, "shares_outstanding": 55341000, "operating_cash_flow": 282890000, "stock_based_compensation": 45146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211981000, "free_cash_flow": 297671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143821000", "ebitda": "174608000", "netIncome": "109354000", "grossProfit": "423202000", "depreciation": "None", "totalRevenue": "1407548000", "costOfRevenue": "984346000", "interestIncome": "89000", "incomeBeforeTax": "143821000", "interestExpense": "None", "operatingIncome": "149254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34467000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "273948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30787000", "sellingGeneralAndAdministrative": "243161000", "netIncomeFromContinuingOperations": "109354000" }, "balance": { "goodwill": "1210564000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4902136000", "longTermDebt": "25034000", "shortTermDebt": "37173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "406586000", "reportedCurrency": "USD", "retainedEarnings": "2268204000", "totalLiabilities": "1224328000", "otherCurrentAssets": "129610000", "totalCurrentAssets": "2533888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1108201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2368248000", "currentAccountsPayable": "55329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143704000", "totalShareholderEquity": "3677226000", "capitalLeaseObligations": "118670000", "otherCurrentLiabilities": "754701000", "totalCurrentLiabilities": "976942000", "otherNonCurrentLiabilities": "63886000", "totalNonCurrentLiabilities": "247386000", "cashAndShortTermInvestments": "1296077000", "commonStockSharesOutstanding": "55341000", "intangibleAssetsExcludingGoodwill": "406586000", "cashAndCashEquivalentsAtCarryingValue": "1296077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282890000", "capitalExpenditures": "14781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211981000", "cashflowFromInvestment": "-16245000", "stockBasedCompensation": "45146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1394373000, "cost_of_revenue": 1014482000, "gross_profit": 379891000, "ebit": 143618000, "ebitda": 174931000, "pretax_income": 143618000, "tax_provision": 36802000, "net_income": 106816000, "net_income_to_common": 106816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239136000, "total_current_assets": 2524040000, "total_assets": 4843300000, "short_term_debt": 40460000, "long_term_debt": 25036000, "total_debt": 65496000, "total_liabilities": 1116457000, "total_equity": 3726261000, "shares_outstanding": 55817000, "goodwill_and_intangibles": 1628718000 }, "cash_flow": { "operating_cash_flow": 294684000, "capital_expenditure": 8302000, "free_cash_flow": 302986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257430, "ticker_id": 1295, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143618000", "ebitda": "174931000", "netIncome": "106816000", "grossProfit": "379891000", "depreciation": "None", "totalRevenue": "1394373000", "costOfRevenue": "1014482000", "interestIncome": "2302000", "incomeBeforeTax": "143618000", "interestExpense": "None", "operatingIncome": "156035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36802000", "reportedCurrency": "USD", "netInterestIncome": "2302000", "nonInterestIncome": "None", "operatingExpenses": "223856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31313000", "sellingGeneralAndAdministrative": "234948000", "netIncomeFromContinuingOperations": "106816000" }, "balance": { "goodwill": "1208912000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4843300000", "longTermDebt": "25036000", "shortTermDebt": "40460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "419806000", "reportedCurrency": "USD", "retainedEarnings": "2384297000", "totalLiabilities": "1116457000", "otherCurrentAssets": "154408000", "totalCurrentAssets": "2524040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1130496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319260000", "currentAccountsPayable": "42981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155217000", "totalShareholderEquity": "3726261000", "capitalLeaseObligations": "130181000", "otherCurrentLiabilities": "732329000", "totalCurrentLiabilities": "835262000", "otherNonCurrentLiabilities": "69482000", "totalNonCurrentLiabilities": "281195000", "cashAndShortTermInvestments": "1239136000", "commonStockSharesOutstanding": "55817000", "intangibleAssetsExcludingGoodwill": "419806000", "cashAndCashEquivalentsAtCarryingValue": "1239136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294684000", "capitalExpenditures": "8302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85650000", "cashflowFromInvestment": "-9280000", "stockBasedCompensation": "44604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1394373000, "cost_of_revenue": 1014482000, "gross_profit": 379891000, "research_and_development": null, "selling_general_admin": 234948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143618000, "depreciation_amortisation": 31313000, "ebitda": 174931000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143618000, "tax_provision": 36802000, "effective_tax_rate": null, "net_income": 106816000, "net_income_continuing_ops": 106816000, "net_income_to_common": 106816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239136000, "short_term_investments": null, "net_receivables": 1130496000, "inventory": null, "other_current_assets": null, "total_current_assets": 2524040000, "net_ppe": null, "goodwill": 1208912000, "intangible_assets": 419806000, "goodwill_and_intangibles": 1628718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2319260000, "total_assets": 4843300000, "short_term_debt": 40460000, "accounts_payable": 42981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 835262000, "long_term_debt": 25036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281195000, "total_liabilities": 1116457000, "total_debt": 65496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2384297000, "total_equity": 3726261000, "shares_outstanding": 55817000, "operating_cash_flow": 294684000, "stock_based_compensation": 44604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85650000, "free_cash_flow": 302986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143618000", "ebitda": "174931000", "netIncome": "106816000", "grossProfit": "379891000", "depreciation": "None", "totalRevenue": "1394373000", "costOfRevenue": "1014482000", "interestIncome": "2302000", "incomeBeforeTax": "143618000", "interestExpense": "None", "operatingIncome": "156035000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36802000", "reportedCurrency": "USD", "netInterestIncome": "2302000", "nonInterestIncome": "None", "operatingExpenses": "223856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31313000", "sellingGeneralAndAdministrative": "234948000", "netIncomeFromContinuingOperations": "106816000" }, "balance": { "goodwill": "1208912000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4843300000", "longTermDebt": "25036000", "shortTermDebt": "40460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "419806000", "reportedCurrency": "USD", "retainedEarnings": "2384297000", "totalLiabilities": "1116457000", "otherCurrentAssets": "154408000", "totalCurrentAssets": "2524040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1130496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319260000", "currentAccountsPayable": "42981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155217000", "totalShareholderEquity": "3726261000", "capitalLeaseObligations": "130181000", "otherCurrentLiabilities": "732329000", "totalCurrentLiabilities": "835262000", "otherNonCurrentLiabilities": "69482000", "totalNonCurrentLiabilities": "281195000", "cashAndShortTermInvestments": "1239136000", "commonStockSharesOutstanding": "55817000", "intangibleAssetsExcludingGoodwill": "419806000", "cashAndCashEquivalentsAtCarryingValue": "1239136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294684000", "capitalExpenditures": "8302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85650000", "cashflowFromInvestment": "-9280000", "stockBasedCompensation": "44604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1353443000, "cost_of_revenue": 964012000, "gross_profit": 389431000, "ebit": 126476000, "ebitda": 168402000, "pretax_income": 123768000, "tax_provision": 35742000, "net_income": 88026000, "net_income_to_common": 88026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041344000, "total_current_assets": 2370475000, "total_assets": 4710696000, "short_term_debt": 40433000, "long_term_debt": 25038000, "total_debt": 65471000, "total_liabilities": 1042334000, "total_equity": 3667780000, "shares_outstanding": 56898000, "goodwill_and_intangibles": 1645354000 }, "cash_flow": { "operating_cash_flow": 53198000, "capital_expenditure": 9831000, "free_cash_flow": 63029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257431, "ticker_id": 1295, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126476000", "ebitda": "168402000", "netIncome": "88026000", "grossProfit": "389431000", "depreciation": "None", "totalRevenue": "1353443000", "costOfRevenue": "964012000", "interestIncome": "3519000", "incomeBeforeTax": "123768000", "interestExpense": "None", "operatingIncome": "126476000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35742000", "reportedCurrency": "USD", "netInterestIncome": "3519000", "nonInterestIncome": "None", "operatingExpenses": "262955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41926000", "sellingGeneralAndAdministrative": "231681000", "netIncomeFromContinuingOperations": "88026000" }, "balance": { "goodwill": "1209463000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4710696000", "longTermDebt": "25038000", "shortTermDebt": "40433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435891000", "reportedCurrency": "USD", "retainedEarnings": "2360343000", "totalLiabilities": "1042334000", "otherCurrentAssets": "170175000", "totalCurrentAssets": "2370475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2340221000", "currentAccountsPayable": "45278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162691000", "totalShareholderEquity": "3667780000", "capitalLeaseObligations": "137653000", "otherCurrentLiabilities": "643255000", "totalCurrentLiabilities": "747427000", "otherNonCurrentLiabilities": "74586000", "totalNonCurrentLiabilities": "294907000", "cashAndShortTermInvestments": "1041344000", "commonStockSharesOutstanding": "56898000", "intangibleAssetsExcludingGoodwill": "435891000", "cashAndCashEquivalentsAtCarryingValue": "1041344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53198000", "capitalExpenditures": "9831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204055000", "cashflowFromInvestment": "-18214000", "stockBasedCompensation": "38558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1353443000, "cost_of_revenue": 964012000, "gross_profit": 389431000, "research_and_development": null, "selling_general_admin": 231681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126476000, "depreciation_amortisation": 41926000, "ebitda": 168402000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 123768000, "tax_provision": 35742000, "effective_tax_rate": null, "net_income": 88026000, "net_income_continuing_ops": 88026000, "net_income_to_common": 88026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041344000, "short_term_investments": null, "net_receivables": 1158956000, "inventory": null, "other_current_assets": null, "total_current_assets": 2370475000, "net_ppe": null, "goodwill": 1209463000, "intangible_assets": 435891000, "goodwill_and_intangibles": 1645354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2340221000, "total_assets": 4710696000, "short_term_debt": 40433000, "accounts_payable": 45278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747427000, "long_term_debt": 25038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294907000, "total_liabilities": 1042334000, "total_debt": 65471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2360343000, "total_equity": 3667780000, "shares_outstanding": 56898000, "operating_cash_flow": 53198000, "stock_based_compensation": 38558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204055000, "free_cash_flow": 63029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126476000", "ebitda": "168402000", "netIncome": "88026000", "grossProfit": "389431000", "depreciation": "None", "totalRevenue": "1353443000", "costOfRevenue": "964012000", "interestIncome": "3519000", "incomeBeforeTax": "123768000", "interestExpense": "None", "operatingIncome": "126476000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35742000", "reportedCurrency": "USD", "netInterestIncome": "3519000", "nonInterestIncome": "None", "operatingExpenses": "262955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41926000", "sellingGeneralAndAdministrative": "231681000", "netIncomeFromContinuingOperations": "88026000" }, "balance": { "goodwill": "1209463000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4710696000", "longTermDebt": "25038000", "shortTermDebt": "40433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435891000", "reportedCurrency": "USD", "retainedEarnings": "2360343000", "totalLiabilities": "1042334000", "otherCurrentAssets": "170175000", "totalCurrentAssets": "2370475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2340221000", "currentAccountsPayable": "45278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162691000", "totalShareholderEquity": "3667780000", "capitalLeaseObligations": "137653000", "otherCurrentLiabilities": "643255000", "totalCurrentLiabilities": "747427000", "otherNonCurrentLiabilities": "74586000", "totalNonCurrentLiabilities": "294907000", "cashAndShortTermInvestments": "1041344000", "commonStockSharesOutstanding": "56898000", "intangibleAssetsExcludingGoodwill": "435891000", "cashAndCashEquivalentsAtCarryingValue": "1041344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53198000", "capitalExpenditures": "9831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204055000", "cashflowFromInvestment": "-18214000", "stockBasedCompensation": "38558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1301692000, "cost_of_revenue": 952008000, "gross_profit": 349684000, "ebit": 99330000, "ebitda": 140696000, "pretax_income": 94417000, "tax_provision": 20935000, "net_income": 73482000, "net_income_to_common": 73482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1173639000, "total_current_assets": 2415691000, "total_assets": 4723612000, "short_term_debt": 39468000, "long_term_debt": 25059000, "total_debt": 64527000, "total_liabilities": 1080396000, "total_equity": 3642634000, "shares_outstanding": 57262000, "goodwill_and_intangibles": 1613720000 }, "cash_flow": { "operating_cash_flow": 24162000, "capital_expenditure": 9329000, "free_cash_flow": 33491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257432, "ticker_id": 1295, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99330000", "ebitda": "140696000", "netIncome": "73482000", "grossProfit": "349684000", "depreciation": "None", "totalRevenue": "1301692000", "costOfRevenue": "952008000", "interestIncome": "5814000", "incomeBeforeTax": "94417000", "interestExpense": "None", "operatingIncome": "99330000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20935000", "reportedCurrency": "USD", "netInterestIncome": "5814000", "nonInterestIncome": "None", "operatingExpenses": "250354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41366000", "sellingGeneralAndAdministrative": "218917000", "netIncomeFromContinuingOperations": "73482000" }, "balance": { "goodwill": "1187027000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4723612000", "longTermDebt": "25059000", "shortTermDebt": "39468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "426693000", "reportedCurrency": "USD", "retainedEarnings": "2468955000", "totalLiabilities": "1080396000", "otherCurrentAssets": "151972000", "totalCurrentAssets": "2415691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307921000", "currentAccountsPayable": "44455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158142000", "totalShareholderEquity": "3642634000", "capitalLeaseObligations": "133083000", "otherCurrentLiabilities": "669932000", "totalCurrentLiabilities": "789124000", "otherNonCurrentLiabilities": "78388000", "totalNonCurrentLiabilities": "291272000", "cashAndShortTermInvestments": "1173639000", "commonStockSharesOutstanding": "57262000", "intangibleAssetsExcludingGoodwill": "426693000", "cashAndCashEquivalentsAtCarryingValue": "1173639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24162000", "capitalExpenditures": "9329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149514000", "cashflowFromInvestment": "-5308000", "stockBasedCompensation": "48456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1301692000, "cost_of_revenue": 952008000, "gross_profit": 349684000, "research_and_development": null, "selling_general_admin": 218917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99330000, "depreciation_amortisation": 41366000, "ebitda": 140696000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 94417000, "tax_provision": 20935000, "effective_tax_rate": null, "net_income": 73482000, "net_income_continuing_ops": 73482000, "net_income_to_common": 73482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1173639000, "short_term_investments": null, "net_receivables": 1090080000, "inventory": null, "other_current_assets": null, "total_current_assets": 2415691000, "net_ppe": null, "goodwill": 1187027000, "intangible_assets": 426693000, "goodwill_and_intangibles": 1613720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2307921000, "total_assets": 4723612000, "short_term_debt": 39468000, "accounts_payable": 44455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789124000, "long_term_debt": 25059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291272000, "total_liabilities": 1080396000, "total_debt": 64527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2468955000, "total_equity": 3642634000, "shares_outstanding": 57262000, "operating_cash_flow": 24162000, "stock_based_compensation": 48456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149514000, "free_cash_flow": 33491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99330000", "ebitda": "140696000", "netIncome": "73482000", "grossProfit": "349684000", "depreciation": "None", "totalRevenue": "1301692000", "costOfRevenue": "952008000", "interestIncome": "5814000", "incomeBeforeTax": "94417000", "interestExpense": "None", "operatingIncome": "99330000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20935000", "reportedCurrency": "USD", "netInterestIncome": "5814000", "nonInterestIncome": "None", "operatingExpenses": "250354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41366000", "sellingGeneralAndAdministrative": "218917000", "netIncomeFromContinuingOperations": "73482000" }, "balance": { "goodwill": "1187027000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4723612000", "longTermDebt": "25059000", "shortTermDebt": "39468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "426693000", "reportedCurrency": "USD", "retainedEarnings": "2468955000", "totalLiabilities": "1080396000", "otherCurrentAssets": "151972000", "totalCurrentAssets": "2415691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307921000", "currentAccountsPayable": "44455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158142000", "totalShareholderEquity": "3642634000", "capitalLeaseObligations": "133083000", "otherCurrentLiabilities": "669932000", "totalCurrentLiabilities": "789124000", "otherNonCurrentLiabilities": "78388000", "totalNonCurrentLiabilities": "291272000", "cashAndShortTermInvestments": "1173639000", "commonStockSharesOutstanding": "57262000", "intangibleAssetsExcludingGoodwill": "426693000", "cashAndCashEquivalentsAtCarryingValue": "1173639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24162000", "capitalExpenditures": "9329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149514000", "cashflowFromInvestment": "-5308000", "stockBasedCompensation": "48456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1248351000, "cost_of_revenue": 868314000, "gross_profit": 380037000, "ebit": 136512000, "ebitda": 172562000, "pretax_income": 137331000, "tax_provision": 34032000, "net_income": 103299000, "net_income_to_common": 103299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286267000, "total_current_assets": 2426248000, "total_assets": 4750473000, "short_term_debt": 39634000, "long_term_debt": 25194000, "total_debt": 64828000, "total_liabilities": 1119322000, "total_equity": 3629211000, "shares_outstanding": 57435000, "goodwill_and_intangibles": 1617993000 }, "cash_flow": { "operating_cash_flow": 130259000, "capital_expenditure": 15727000, "free_cash_flow": 145986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257433, "ticker_id": 1295, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136512000", "ebitda": "172562000", "netIncome": "103299000", "grossProfit": "380037000", "depreciation": "None", "totalRevenue": "1248351000", "costOfRevenue": "868314000", "interestIncome": "6451000", "incomeBeforeTax": "137331000", "interestExpense": "None", "operatingIncome": "136512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34032000", "reportedCurrency": "USD", "netInterestIncome": "6451000", "nonInterestIncome": "None", "operatingExpenses": "243525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36050000", "sellingGeneralAndAdministrative": "216969000", "netIncomeFromContinuingOperations": "103299000" }, "balance": { "goodwill": "1181575000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4750473000", "longTermDebt": "25194000", "shortTermDebt": "39634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "436418000", "reportedCurrency": "USD", "retainedEarnings": "2555796000", "totalLiabilities": "1119322000", "otherCurrentAssets": "136116000", "totalCurrentAssets": "2426248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1690000", "currentNetReceivables": "1002175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324225000", "currentAccountsPayable": "44702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163254000", "totalShareholderEquity": "3629211000", "capitalLeaseObligations": "138060000", "otherCurrentLiabilities": "626987000", "totalCurrentLiabilities": "821039000", "otherNonCurrentLiabilities": "82301000", "totalNonCurrentLiabilities": "298283000", "cashAndShortTermInvestments": "1286267000", "commonStockSharesOutstanding": "57435000", "intangibleAssetsExcludingGoodwill": "436418000", "cashAndCashEquivalentsAtCarryingValue": "1286267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130259000", "capitalExpenditures": "15727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260000", "cashflowFromInvestment": "-845880000", "stockBasedCompensation": "44698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248351000, "cost_of_revenue": 868314000, "gross_profit": 380037000, "research_and_development": null, "selling_general_admin": 216969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136512000, "depreciation_amortisation": 36050000, "ebitda": 172562000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 137331000, "tax_provision": 34032000, "effective_tax_rate": null, "net_income": 103299000, "net_income_continuing_ops": 103299000, "net_income_to_common": 103299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286267000, "short_term_investments": 1690000, "net_receivables": 1002175000, "inventory": null, "other_current_assets": null, "total_current_assets": 2426248000, "net_ppe": null, "goodwill": 1181575000, "intangible_assets": 436418000, "goodwill_and_intangibles": 1617993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2324225000, "total_assets": 4750473000, "short_term_debt": 39634000, "accounts_payable": 44702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821039000, "long_term_debt": 25194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298283000, "total_liabilities": 1119322000, "total_debt": 64828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2555796000, "total_equity": 3629211000, "shares_outstanding": 57435000, "operating_cash_flow": 130259000, "stock_based_compensation": 44698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1260000, "free_cash_flow": 145986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136512000", "ebitda": "172562000", "netIncome": "103299000", "grossProfit": "380037000", "depreciation": "None", "totalRevenue": "1248351000", "costOfRevenue": "868314000", "interestIncome": "6451000", "incomeBeforeTax": "137331000", "interestExpense": "None", "operatingIncome": "136512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34032000", "reportedCurrency": "USD", "netInterestIncome": "6451000", "nonInterestIncome": "None", "operatingExpenses": "243525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36050000", "sellingGeneralAndAdministrative": "216969000", "netIncomeFromContinuingOperations": "103299000" }, "balance": { "goodwill": "1181575000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4750473000", "longTermDebt": "25194000", "shortTermDebt": "39634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "436418000", "reportedCurrency": "USD", "retainedEarnings": "2555796000", "totalLiabilities": "1119322000", "otherCurrentAssets": "136116000", "totalCurrentAssets": "2426248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1690000", "currentNetReceivables": "1002175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324225000", "currentAccountsPayable": "44702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163254000", "totalShareholderEquity": "3629211000", "capitalLeaseObligations": "138060000", "otherCurrentLiabilities": "626987000", "totalCurrentLiabilities": "821039000", "otherNonCurrentLiabilities": "82301000", "totalNonCurrentLiabilities": "298283000", "cashAndShortTermInvestments": "1286267000", "commonStockSharesOutstanding": "57435000", "intangibleAssetsExcludingGoodwill": "436418000", "cashAndCashEquivalentsAtCarryingValue": "1286267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130259000", "capitalExpenditures": "15727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260000", "cashflowFromInvestment": "-845880000", "stockBasedCompensation": "44698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1167527000, "cost_of_revenue": 763992000, "gross_profit": 403535000, "ebit": 176979000, "ebitda": 205993000, "pretax_income": 189616000, "tax_provision": 53270000, "net_income": 136346000, "net_income_to_common": 136346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036394000, "total_current_assets": 3106856000, "total_assets": 4457197000, "short_term_debt": 37561000, "long_term_debt": 25331000, "total_debt": 62892000, "total_liabilities": 902568000, "total_equity": 3554047000, "shares_outstanding": 57425000, "goodwill_and_intangibles": 696397000 }, "cash_flow": { "operating_cash_flow": 241962000, "capital_expenditure": 4966000, "free_cash_flow": 246928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257435, "ticker_id": 1295, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176979000", "ebitda": "205993000", "netIncome": "136346000", "grossProfit": "403535000", "depreciation": "None", "totalRevenue": "1167527000", "costOfRevenue": "763992000", "interestIncome": "13347000", "incomeBeforeTax": "189616000", "interestExpense": "None", "operatingIncome": "176979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53270000", "reportedCurrency": "USD", "netInterestIncome": "13347000", "nonInterestIncome": "None", "operatingExpenses": "226556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29014000", "sellingGeneralAndAdministrative": "206820000", "netIncomeFromContinuingOperations": "136346000" }, "balance": { "goodwill": "621903000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4457197000", "longTermDebt": "25331000", "shortTermDebt": "37561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "74494000", "reportedCurrency": "USD", "retainedEarnings": "2465269000", "totalLiabilities": "902568000", "otherCurrentAssets": "113069000", "totalCurrentAssets": "3106856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22316000", "currentNetReceivables": "935077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350341000", "currentAccountsPayable": "30774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165443000", "totalShareholderEquity": "3554047000", "capitalLeaseObligations": "140112000", "otherCurrentLiabilities": "578365000", "totalCurrentLiabilities": "681046000", "otherNonCurrentLiabilities": "93640000", "totalNonCurrentLiabilities": "221522000", "cashAndShortTermInvestments": "2036394000", "commonStockSharesOutstanding": "57425000", "intangibleAssetsExcludingGoodwill": "74494000", "cashAndCashEquivalentsAtCarryingValue": "2036394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241962000", "capitalExpenditures": "4966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53506000", "cashflowFromInvestment": "34736000", "stockBasedCompensation": "42124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167527000, "cost_of_revenue": 763992000, "gross_profit": 403535000, "research_and_development": null, "selling_general_admin": 206820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176979000, "depreciation_amortisation": 29014000, "ebitda": 205993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 189616000, "tax_provision": 53270000, "effective_tax_rate": null, "net_income": 136346000, "net_income_continuing_ops": 136346000, "net_income_to_common": 136346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036394000, "short_term_investments": 22316000, "net_receivables": 935077000, "inventory": null, "other_current_assets": null, "total_current_assets": 3106856000, "net_ppe": null, "goodwill": 621903000, "intangible_assets": 74494000, "goodwill_and_intangibles": 696397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1350341000, "total_assets": 4457197000, "short_term_debt": 37561000, "accounts_payable": 30774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681046000, "long_term_debt": 25331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221522000, "total_liabilities": 902568000, "total_debt": 62892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2465269000, "total_equity": 3554047000, "shares_outstanding": 57425000, "operating_cash_flow": 241962000, "stock_based_compensation": 42124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53506000, "free_cash_flow": 246928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176979000", "ebitda": "205993000", "netIncome": "136346000", "grossProfit": "403535000", "depreciation": "None", "totalRevenue": "1167527000", "costOfRevenue": "763992000", "interestIncome": "13347000", "incomeBeforeTax": "189616000", "interestExpense": "None", "operatingIncome": "176979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53270000", "reportedCurrency": "USD", "netInterestIncome": "13347000", "nonInterestIncome": "None", "operatingExpenses": "226556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29014000", "sellingGeneralAndAdministrative": "206820000", "netIncomeFromContinuingOperations": "136346000" }, "balance": { "goodwill": "621903000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4457197000", "longTermDebt": "25331000", "shortTermDebt": "37561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "74494000", "reportedCurrency": "USD", "retainedEarnings": "2465269000", "totalLiabilities": "902568000", "otherCurrentAssets": "113069000", "totalCurrentAssets": "3106856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22316000", "currentNetReceivables": "935077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350341000", "currentAccountsPayable": "30774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165443000", "totalShareholderEquity": "3554047000", "capitalLeaseObligations": "140112000", "otherCurrentLiabilities": "578365000", "totalCurrentLiabilities": "681046000", "otherNonCurrentLiabilities": "93640000", "totalNonCurrentLiabilities": "221522000", "cashAndShortTermInvestments": "2036394000", "commonStockSharesOutstanding": "57425000", "intangibleAssetsExcludingGoodwill": "74494000", "cashAndCashEquivalentsAtCarryingValue": "2036394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241962000", "capitalExpenditures": "4966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53506000", "cashflowFromInvestment": "34736000", "stockBasedCompensation": "42124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1146597000, "cost_of_revenue": 810857000, "gross_profit": 335740000, "ebit": 120561000, "ebitda": 151021000, "pretax_income": 133810000, "tax_provision": 35165000, "net_income": 98645000, "net_income_to_common": 98645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787182000, "total_current_assets": 2915643000, "total_assets": 4223329000, "short_term_debt": 36829000, "long_term_debt": 25501000, "total_debt": 62330000, "total_liabilities": 825370000, "total_equity": 3397377000, "shares_outstanding": 58149000, "goodwill_and_intangibles": 686313000 }, "cash_flow": { "operating_cash_flow": 57027000, "capital_expenditure": 4704000, "free_cash_flow": 61731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257436, "ticker_id": 1295, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120561000", "ebitda": "151021000", "netIncome": "98645000", "grossProfit": "335740000", "depreciation": "None", "totalRevenue": "1146597000", "costOfRevenue": "810857000", "interestIncome": "12036000", "incomeBeforeTax": "133810000", "interestExpense": "None", "operatingIncome": "120561000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35165000", "reportedCurrency": "USD", "netInterestIncome": "12036000", "nonInterestIncome": "None", "operatingExpenses": "215179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30460000", "sellingGeneralAndAdministrative": "194058000", "netIncomeFromContinuingOperations": "98645000" }, "balance": { "goodwill": "608072000", "inventory": "-102612000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4223329000", "longTermDebt": "25501000", "shortTermDebt": "36829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78241000", "reportedCurrency": "USD", "retainedEarnings": "2379332000", "totalLiabilities": "825370000", "otherCurrentAssets": "106103000", "totalCurrentAssets": "2915643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61492000", "currentNetReceivables": "960866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307686000", "currentAccountsPayable": "30954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165984000", "totalShareholderEquity": "3397377000", "capitalLeaseObligations": "140483000", "otherCurrentLiabilities": "497209000", "totalCurrentLiabilities": "602458000", "otherNonCurrentLiabilities": "93757000", "totalNonCurrentLiabilities": "222912000", "cashAndShortTermInvestments": "1787182000", "commonStockSharesOutstanding": "58149000", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "1787182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57027000", "capitalExpenditures": "4704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226080000", "cashflowFromInvestment": "-22846000", "stockBasedCompensation": "35684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146597000, "cost_of_revenue": 810857000, "gross_profit": 335740000, "research_and_development": null, "selling_general_admin": 194058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120561000, "depreciation_amortisation": 30460000, "ebitda": 151021000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 133810000, "tax_provision": 35165000, "effective_tax_rate": null, "net_income": 98645000, "net_income_continuing_ops": 98645000, "net_income_to_common": 98645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787182000, "short_term_investments": 61492000, "net_receivables": 960866000, "inventory": -102612000, "other_current_assets": null, "total_current_assets": 2915643000, "net_ppe": null, "goodwill": 608072000, "intangible_assets": 78241000, "goodwill_and_intangibles": 686313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1307686000, "total_assets": 4223329000, "short_term_debt": 36829000, "accounts_payable": 30954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602458000, "long_term_debt": 25501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222912000, "total_liabilities": 825370000, "total_debt": 62330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2379332000, "total_equity": 3397377000, "shares_outstanding": 58149000, "operating_cash_flow": 57027000, "stock_based_compensation": 35684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226080000, "free_cash_flow": 61731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120561000", "ebitda": "151021000", "netIncome": "98645000", "grossProfit": "335740000", "depreciation": "None", "totalRevenue": "1146597000", "costOfRevenue": "810857000", "interestIncome": "12036000", "incomeBeforeTax": "133810000", "interestExpense": "None", "operatingIncome": "120561000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35165000", "reportedCurrency": "USD", "netInterestIncome": "12036000", "nonInterestIncome": "None", "operatingExpenses": "215179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30460000", "sellingGeneralAndAdministrative": "194058000", "netIncomeFromContinuingOperations": "98645000" }, "balance": { "goodwill": "608072000", "inventory": "-102612000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "4223329000", "longTermDebt": "25501000", "shortTermDebt": "36829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78241000", "reportedCurrency": "USD", "retainedEarnings": "2379332000", "totalLiabilities": "825370000", "otherCurrentAssets": "106103000", "totalCurrentAssets": "2915643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61492000", "currentNetReceivables": "960866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307686000", "currentAccountsPayable": "30954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165984000", "totalShareholderEquity": "3397377000", "capitalLeaseObligations": "140483000", "otherCurrentLiabilities": "497209000", "totalCurrentLiabilities": "602458000", "otherNonCurrentLiabilities": "93757000", "totalNonCurrentLiabilities": "222912000", "cashAndShortTermInvestments": "1787182000", "commonStockSharesOutstanding": "58149000", "intangibleAssetsExcludingGoodwill": "78241000", "cashAndCashEquivalentsAtCarryingValue": "1787182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57027000", "capitalExpenditures": "4704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226080000", "cashflowFromInvestment": "-22846000", "stockBasedCompensation": "35684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1165465000, "cost_of_revenue": 834334000, "gross_profit": 331131000, "ebit": 110532000, "ebitda": 142112000, "pretax_income": 123655000, "tax_provision": 7412000, "net_income": 116243000, "net_income_to_common": 116243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1983721000, "total_current_assets": 3083153000, "total_assets": 4374577000, "short_term_debt": 36205000, "long_term_debt": 25787000, "total_debt": 61992000, "total_liabilities": 898892000, "total_equity": 3475110000, "shares_outstanding": 58931000, "goodwill_and_intangibles": 675976000 }, "cash_flow": { "operating_cash_flow": 129920000, "capital_expenditure": 6749000, "free_cash_flow": 136669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257437, "ticker_id": 1295, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110532000", "ebitda": "142112000", "netIncome": "116243000", "grossProfit": "331131000", "depreciation": "None", "totalRevenue": "1165465000", "costOfRevenue": "834334000", "interestIncome": "15042000", "incomeBeforeTax": "123655000", "interestExpense": "None", "operatingIncome": "110532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7412000", "reportedCurrency": "USD", "netInterestIncome": "15042000", "nonInterestIncome": "None", "operatingExpenses": "220599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31580000", "sellingGeneralAndAdministrative": "198453000", "netIncomeFromContinuingOperations": "116243000" }, "balance": { "goodwill": "595220000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4374577000", "longTermDebt": "25787000", "shortTermDebt": "36205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "80756000", "reportedCurrency": "USD", "retainedEarnings": "2496757000", "totalLiabilities": "898892000", "otherCurrentAssets": "106398000", "totalCurrentAssets": "3083153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61625000", "currentNetReceivables": "931409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291424000", "currentAccountsPayable": "27247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172360000", "totalShareholderEquity": "3475110000", "capitalLeaseObligations": "146573000", "otherCurrentLiabilities": "561116000", "totalCurrentLiabilities": "658530000", "otherNonCurrentLiabilities": "104207000", "totalNonCurrentLiabilities": "240362000", "cashAndShortTermInvestments": "1983721000", "commonStockSharesOutstanding": "58931000", "intangibleAssetsExcludingGoodwill": "80756000", "cashAndCashEquivalentsAtCarryingValue": "1983721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129920000", "capitalExpenditures": "6749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112081000", "cashflowFromInvestment": "-50990000", "stockBasedCompensation": "44791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1165465000, "cost_of_revenue": 834334000, "gross_profit": 331131000, "research_and_development": null, "selling_general_admin": 198453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110532000, "depreciation_amortisation": 31580000, "ebitda": 142112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 123655000, "tax_provision": 7412000, "effective_tax_rate": null, "net_income": 116243000, "net_income_continuing_ops": 116243000, "net_income_to_common": 116243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1983721000, "short_term_investments": 61625000, "net_receivables": 931409000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3083153000, "net_ppe": null, "goodwill": 595220000, "intangible_assets": 80756000, "goodwill_and_intangibles": 675976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291424000, "total_assets": 4374577000, "short_term_debt": 36205000, "accounts_payable": 27247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658530000, "long_term_debt": 25787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240362000, "total_liabilities": 898892000, "total_debt": 61992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2496757000, "total_equity": 3475110000, "shares_outstanding": 58931000, "operating_cash_flow": 129920000, "stock_based_compensation": 44791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112081000, "free_cash_flow": 136669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110532000", "ebitda": "142112000", "netIncome": "116243000", "grossProfit": "331131000", "depreciation": "None", "totalRevenue": "1165465000", "costOfRevenue": "834334000", "interestIncome": "15042000", "incomeBeforeTax": "123655000", "interestExpense": "None", "operatingIncome": "110532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7412000", "reportedCurrency": "USD", "netInterestIncome": "15042000", "nonInterestIncome": "None", "operatingExpenses": "220599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31580000", "sellingGeneralAndAdministrative": "198453000", "netIncomeFromContinuingOperations": "116243000" }, "balance": { "goodwill": "595220000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4374577000", "longTermDebt": "25787000", "shortTermDebt": "36205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "80756000", "reportedCurrency": "USD", "retainedEarnings": "2496757000", "totalLiabilities": "898892000", "otherCurrentAssets": "106398000", "totalCurrentAssets": "3083153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61625000", "currentNetReceivables": "931409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291424000", "currentAccountsPayable": "27247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172360000", "totalShareholderEquity": "3475110000", "capitalLeaseObligations": "146573000", "otherCurrentLiabilities": "561116000", "totalCurrentLiabilities": "658530000", "otherNonCurrentLiabilities": "104207000", "totalNonCurrentLiabilities": "240362000", "cashAndShortTermInvestments": "1983721000", "commonStockSharesOutstanding": "58931000", "intangibleAssetsExcludingGoodwill": "80756000", "cashAndCashEquivalentsAtCarryingValue": "1983721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129920000", "capitalExpenditures": "6749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112081000", "cashflowFromInvestment": "-50990000", "stockBasedCompensation": "44791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1157257000, "cost_of_revenue": 797633000, "gross_profit": 359624000, "ebit": 122494000, "ebitda": 155712000, "pretax_income": 127403000, "tax_provision": 29849000, "net_income": 97554000, "net_income_to_common": 97554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036235000, "total_current_assets": 3091361000, "total_assets": 4352365000, "short_term_debt": 36558000, "long_term_debt": 26126000, "total_debt": 62684000, "total_liabilities": 880895000, "total_equity": 3470891000, "shares_outstanding": 58913000, "goodwill_and_intangibles": 633577000 }, "cash_flow": { "operating_cash_flow": 171369000, "capital_expenditure": 9995000, "free_cash_flow": 181364000, "dividends_paid": 23143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257438, "ticker_id": 1295, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122494000", "ebitda": "155712000", "netIncome": "97554000", "grossProfit": "359624000", "depreciation": "None", "totalRevenue": "1157257000", "costOfRevenue": "797633000", "interestIncome": "13962000", "incomeBeforeTax": "127403000", "interestExpense": "2305000", "operatingIncome": "122494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29849000", "reportedCurrency": "USD", "netInterestIncome": "13962000", "nonInterestIncome": "None", "operatingExpenses": "237130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33218000", "sellingGeneralAndAdministrative": "213972000", "netIncomeFromContinuingOperations": "97554000" }, "balance": { "goodwill": "562459000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4352365000", "longTermDebt": "26126000", "shortTermDebt": "36558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71118000", "reportedCurrency": "USD", "retainedEarnings": "2501107000", "totalLiabilities": "880895000", "otherCurrentAssets": "97355000", "totalCurrentAssets": "3091361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60739000", "currentNetReceivables": "897032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261004000", "currentAccountsPayable": "31992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171945000", "totalShareholderEquity": "3470891000", "capitalLeaseObligations": "145819000", "otherCurrentLiabilities": "509582000", "totalCurrentLiabilities": "644932000", "otherNonCurrentLiabilities": "100576000", "totalNonCurrentLiabilities": "235963000", "cashAndShortTermInvestments": "2036235000", "commonStockSharesOutstanding": "58913000", "intangibleAssetsExcludingGoodwill": "71118000", "cashAndCashEquivalentsAtCarryingValue": "2036235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97554000", "profitLoss": "None", "dividendPayout": "23143000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26211000", "operatingCashflow": "171369000", "capitalExpenditures": "9995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22356000", "cashflowFromInvestment": "-20697000", "stockBasedCompensation": "38194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157257000, "cost_of_revenue": 797633000, "gross_profit": 359624000, "research_and_development": null, "selling_general_admin": 213972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122494000, "depreciation_amortisation": 33218000, "ebitda": 155712000, "interest_expense": 2305000, "interest_income": null, "other_non_operating": null, "pretax_income": 127403000, "tax_provision": 29849000, "effective_tax_rate": null, "net_income": 97554000, "net_income_continuing_ops": 97554000, "net_income_to_common": 97554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036235000, "short_term_investments": 60739000, "net_receivables": 897032000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3091361000, "net_ppe": null, "goodwill": 562459000, "intangible_assets": 71118000, "goodwill_and_intangibles": 633577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261004000, "total_assets": 4352365000, "short_term_debt": 36558000, "accounts_payable": 31992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644932000, "long_term_debt": 26126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235963000, "total_liabilities": 880895000, "total_debt": 62684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2501107000, "total_equity": 3470891000, "shares_outstanding": 58913000, "operating_cash_flow": 171369000, "stock_based_compensation": 38194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20697000, "dividends_paid": 23143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22356000, "free_cash_flow": 181364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122494000", "ebitda": "155712000", "netIncome": "97554000", "grossProfit": "359624000", "depreciation": "None", "totalRevenue": "1157257000", "costOfRevenue": "797633000", "interestIncome": "13962000", "incomeBeforeTax": "127403000", "interestExpense": "2305000", "operatingIncome": "122494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29849000", "reportedCurrency": "USD", "netInterestIncome": "13962000", "nonInterestIncome": "None", "operatingExpenses": "237130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33218000", "sellingGeneralAndAdministrative": "213972000", "netIncomeFromContinuingOperations": "97554000" }, "balance": { "goodwill": "562459000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4352365000", "longTermDebt": "26126000", "shortTermDebt": "36558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71118000", "reportedCurrency": "USD", "retainedEarnings": "2501107000", "totalLiabilities": "880895000", "otherCurrentAssets": "97355000", "totalCurrentAssets": "3091361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60739000", "currentNetReceivables": "897032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261004000", "currentAccountsPayable": "31992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171945000", "totalShareholderEquity": "3470891000", "capitalLeaseObligations": "145819000", "otherCurrentLiabilities": "509582000", "totalCurrentLiabilities": "644932000", "otherNonCurrentLiabilities": "100576000", "totalNonCurrentLiabilities": "235963000", "cashAndShortTermInvestments": "2036235000", "commonStockSharesOutstanding": "58913000", "intangibleAssetsExcludingGoodwill": "71118000", "cashAndCashEquivalentsAtCarryingValue": "2036235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97554000", "profitLoss": "None", "dividendPayout": "23143000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26211000", "operatingCashflow": "171369000", "capitalExpenditures": "9995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22356000", "cashflowFromInvestment": "-20697000", "stockBasedCompensation": "38194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1152136000, "cost_of_revenue": 794265000, "gross_profit": 357871000, "ebit": 139950000, "ebitda": 173256000, "pretax_income": 131852000, "tax_provision": 34648000, "net_income": 97204000, "net_income_to_common": 97204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872977000, "total_current_assets": 2925288000, "total_assets": 4162272000, "short_term_debt": 38294000, "long_term_debt": 27500000, "total_debt": 65794000, "total_liabilities": 862254000, "total_equity": 3299439000, "shares_outstanding": 58948000, "goodwill_and_intangibles": 617907000 }, "cash_flow": { "operating_cash_flow": 214879000, "capital_expenditure": 3624000, "free_cash_flow": 218503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257440, "ticker_id": 1295, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139950000", "ebitda": "173256000", "netIncome": "97204000", "grossProfit": "357871000", "depreciation": "None", "totalRevenue": "1152136000", "costOfRevenue": "794265000", "interestIncome": "13931000", "incomeBeforeTax": "131852000", "interestExpense": "None", "operatingIncome": "114028000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34648000", "reportedCurrency": "USD", "netInterestIncome": "13931000", "nonInterestIncome": "None", "operatingExpenses": "243843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33306000", "sellingGeneralAndAdministrative": "194829000", "netIncomeFromContinuingOperations": "97204000" }, "balance": { "goodwill": "548177000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4162272000", "longTermDebt": "27500000", "shortTermDebt": "38294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "69730000", "reportedCurrency": "USD", "retainedEarnings": "2440043000", "totalLiabilities": "862254000", "otherCurrentAssets": "78851000", "totalCurrentAssets": "2925288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60431000", "currentNetReceivables": "913029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236984000", "currentAccountsPayable": "25415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375965000", "shortLongTermDebtTotal": "174126000", "totalShareholderEquity": "3299439000", "capitalLeaseObligations": "146626000", "otherCurrentLiabilities": "520315000", "totalCurrentLiabilities": "613578000", "otherNonCurrentLiabilities": "112844000", "totalNonCurrentLiabilities": "248676000", "cashAndShortTermInvestments": "1872977000", "commonStockSharesOutstanding": "58948000", "intangibleAssetsExcludingGoodwill": "69730000", "cashAndCashEquivalentsAtCarryingValue": "1872977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214879000", "capitalExpenditures": "3624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80586000", "cashflowFromInvestment": "-10561000", "stockBasedCompensation": "37847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1152136000, "cost_of_revenue": 794265000, "gross_profit": 357871000, "research_and_development": null, "selling_general_admin": 194829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139950000, "depreciation_amortisation": 33306000, "ebitda": 173256000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 131852000, "tax_provision": 34648000, "effective_tax_rate": null, "net_income": 97204000, "net_income_continuing_ops": 97204000, "net_income_to_common": 97204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872977000, "short_term_investments": 60431000, "net_receivables": 913029000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2925288000, "net_ppe": null, "goodwill": 548177000, "intangible_assets": 69730000, "goodwill_and_intangibles": 617907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236984000, "total_assets": 4162272000, "short_term_debt": 38294000, "accounts_payable": 25415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613578000, "long_term_debt": 27500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248676000, "total_liabilities": 862254000, "total_debt": 65794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2440043000, "total_equity": 3299439000, "shares_outstanding": 58948000, "operating_cash_flow": 214879000, "stock_based_compensation": 37847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80586000, "free_cash_flow": 218503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139950000", "ebitda": "173256000", "netIncome": "97204000", "grossProfit": "357871000", "depreciation": "None", "totalRevenue": "1152136000", "costOfRevenue": "794265000", "interestIncome": "13931000", "incomeBeforeTax": "131852000", "interestExpense": "None", "operatingIncome": "114028000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34648000", "reportedCurrency": "USD", "netInterestIncome": "13931000", "nonInterestIncome": "None", "operatingExpenses": "243843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33306000", "sellingGeneralAndAdministrative": "194829000", "netIncomeFromContinuingOperations": "97204000" }, "balance": { "goodwill": "548177000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4162272000", "longTermDebt": "27500000", "shortTermDebt": "38294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "69730000", "reportedCurrency": "USD", "retainedEarnings": "2440043000", "totalLiabilities": "862254000", "otherCurrentAssets": "78851000", "totalCurrentAssets": "2925288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60431000", "currentNetReceivables": "913029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236984000", "currentAccountsPayable": "25415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375965000", "shortLongTermDebtTotal": "174126000", "totalShareholderEquity": "3299439000", "capitalLeaseObligations": "146626000", "otherCurrentLiabilities": "520315000", "totalCurrentLiabilities": "613578000", "otherNonCurrentLiabilities": "112844000", "totalNonCurrentLiabilities": "248676000", "cashAndShortTermInvestments": "1872977000", "commonStockSharesOutstanding": "58948000", "intangibleAssetsExcludingGoodwill": "69730000", "cashAndCashEquivalentsAtCarryingValue": "1872977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214879000", "capitalExpenditures": "3624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80586000", "cashflowFromInvestment": "-10561000", "stockBasedCompensation": "37847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "income_statement": { "revenue": 1170206000, "cost_of_revenue": 808715000, "gross_profit": 361491000, "ebit": 144346000, "ebitda": 177699000, "pretax_income": 150046000, "tax_provision": 30013000, "net_income": 120033000, "net_income_to_common": 120033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1776919000, "total_current_assets": 2871974000, "total_assets": 4093697000, "short_term_debt": 39001000, "long_term_debt": 25854000, "total_debt": 64855000, "total_liabilities": 830357000, "total_equity": 3262761000, "shares_outstanding": 59181000, "goodwill_and_intangibles": 602621000 }, "cash_flow": { "operating_cash_flow": 89052000, "capital_expenditure": 6883000, "free_cash_flow": 95935000, "dividends_paid": 23143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257441, "ticker_id": 1295, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:57.708638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144346000", "ebitda": "177699000", "netIncome": "120033000", "grossProfit": "361491000", "depreciation": "None", "totalRevenue": "1170206000", "costOfRevenue": "808715000", "interestIncome": "11710000", "incomeBeforeTax": "150046000", "interestExpense": "None", "operatingIncome": "144346000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30013000", "reportedCurrency": "USD", "netInterestIncome": "11710000", "nonInterestIncome": "None", "operatingExpenses": "217145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5700000", "costofGoodsAndServicesSold": "808715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33353000", "sellingGeneralAndAdministrative": "194377000", "netIncomeFromContinuingOperations": "120033000" }, "balance": { "goodwill": "534489000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4093697000", "longTermDebt": "25854000", "shortTermDebt": "39001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68132000", "reportedCurrency": "USD", "retainedEarnings": "2421326000", "totalLiabilities": "830357000", "otherCurrentAssets": "106143000", "totalCurrentAssets": "2871974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71376000", "currentNetReceivables": "917536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221723000", "currentAccountsPayable": "27289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255772000", "shortLongTermDebtTotal": "180842000", "totalShareholderEquity": "3262761000", "capitalLeaseObligations": "154988000", "otherCurrentLiabilities": "487009000", "totalCurrentLiabilities": "584065000", "otherNonCurrentLiabilities": "115987000", "totalNonCurrentLiabilities": "246292000", "cashAndShortTermInvestments": "1776919000", "commonStockSharesOutstanding": "59181000", "intangibleAssetsExcludingGoodwill": "68132000", "cashAndCashEquivalentsAtCarryingValue": "1776919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120033000", "profitLoss": "None", "dividendPayout": "23143000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89052000", "capitalExpenditures": "6883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47513000", "cashflowFromInvestment": "-17793000", "stockBasedCompensation": "33110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170206000, "cost_of_revenue": 808715000, "gross_profit": 361491000, "research_and_development": null, "selling_general_admin": 194377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144346000, "depreciation_amortisation": 33353000, "ebitda": 177699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150046000, "tax_provision": 30013000, "effective_tax_rate": null, "net_income": 120033000, "net_income_continuing_ops": 120033000, "net_income_to_common": 120033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1776919000, "short_term_investments": 71376000, "net_receivables": 917536000, "inventory": null, "other_current_assets": null, "total_current_assets": 2871974000, "net_ppe": null, "goodwill": 534489000, "intangible_assets": 68132000, "goodwill_and_intangibles": 602621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221723000, "total_assets": 4093697000, "short_term_debt": 39001000, "accounts_payable": 27289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584065000, "long_term_debt": 25854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246292000, "total_liabilities": 830357000, "total_debt": 64855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2421326000, "total_equity": 3262761000, "shares_outstanding": 59181000, "operating_cash_flow": 89052000, "stock_based_compensation": 33110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17793000, "dividends_paid": 23143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47513000, "free_cash_flow": 95935000, "net_change_in_cash": 23746000 }, "raw_data": { "income": { "ebit": "144346000", "ebitda": "177699000", "netIncome": "120033000", "grossProfit": "361491000", "depreciation": "None", "totalRevenue": "1170206000", "costOfRevenue": "808715000", "interestIncome": "11710000", "incomeBeforeTax": "150046000", "interestExpense": "None", "operatingIncome": "144346000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30013000", "reportedCurrency": "USD", "netInterestIncome": "11710000", "nonInterestIncome": "None", "operatingExpenses": "217145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5700000", "costofGoodsAndServicesSold": "808715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33353000", "sellingGeneralAndAdministrative": "194377000", "netIncomeFromContinuingOperations": "120033000" }, "balance": { "goodwill": "534489000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "4093697000", "longTermDebt": "25854000", "shortTermDebt": "39001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68132000", "reportedCurrency": "USD", "retainedEarnings": "2421326000", "totalLiabilities": "830357000", "otherCurrentAssets": "106143000", "totalCurrentAssets": "2871974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71376000", "currentNetReceivables": "917536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221723000", "currentAccountsPayable": "27289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255772000", "shortLongTermDebtTotal": "180842000", "totalShareholderEquity": "3262761000", "capitalLeaseObligations": "154988000", "otherCurrentLiabilities": "487009000", "totalCurrentLiabilities": "584065000", "otherNonCurrentLiabilities": "115987000", "totalNonCurrentLiabilities": "246292000", "cashAndShortTermInvestments": "1776919000", "commonStockSharesOutstanding": "59181000", "intangibleAssetsExcludingGoodwill": "68132000", "cashAndCashEquivalentsAtCarryingValue": "1776919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120033000", "profitLoss": "None", "dividendPayout": "23143000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89052000", "capitalExpenditures": "6883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47513000", "cashflowFromInvestment": "-17793000", "stockBasedCompensation": "33110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }