{ "ticker": { "uuid": "f1dc8aec-487e-4ef2-a44d-e004cc6eb271", "symbol": "ENSC", "name": "Ensysce Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f1dc8aec-487e-4ef2-a44d-e004cc6eb271/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1dc8aec-487e-4ef2-a44d-e004cc6eb271/" }, "ticker_metadata": { "id": 5866, "uuid": "f1dc8aec-487e-4ef2-a44d-e004cc6eb271", "symbol": "ENSC", "name": "Ensysce Biosciences Inc", "asset_type": "equity", "market_cap": 4129200, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ensysce Biosciences, Inc., a clinical-stage biotechnology company, is dedicated to the development of various prescription drugs. The company is headquartered in La Jolla, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f1dc8aec-487e-4ef2-a44d-e004cc6eb271", "symbol": "ENSC", "name": "Ensysce Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f1dc8aec-487e-4ef2-a44d-e004cc6eb271/", "api_url": "https://sharemaestro.com/factors/api/tickers/f1dc8aec-487e-4ef2-a44d-e004cc6eb271/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 0.25, "market_cap": 1737887.73, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 34.662, "piotroski_f_score": 1, "momentum_12_1": -0.8529, "volatility_252d": 1.1183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.555096+00:00", "batch_id": "" }, "size": { "price_close": 0.2541, "market_cap": 1737887.7285, "market_cap_usd": 1737887.7285, "enterprise_value": null, "shares_outstanding": 6839385, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1858, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -2.5102, "net_margin": -2.5037, "ebitda_margin": -1.7072, "fcf_margin": -1.9867, "roe": 34.662, "roa": -5.4371, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.1716, "cash_conversion": 0.7935, "accruals_ratio": -1.0087, "sbc_to_revenue": 0.1086, "piotroski_f_score": 1, "altman_z_score": -108.4386, "earnings_stability_5y": 0.6245, "revenue_stability_5y": 0.3931, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.3425, "net_debt_to_ebitda": 0.0622, "debt_to_assets": 0.1134, "interest_coverage": -627.4466, "current_ratio": 0.708, "quick_ratio": 0.708, "net_debt": -499633, "local_beta": -0.0026, "volatility_252d": 1.1183, "volatility_60d": 2.7969, "max_drawdown_12m": -0.9, "risk_adjusted_momentum": -0.7626 }, "growth": { "revenue_growth_1y": -0.2437, "revenue_growth_3y_cagr": 0.2616, "revenue_growth_5y_cagr": 0.0521, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9408, "revenue_growth": -0.2437, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2744, "price_return_3m": -0.5356, "price_return_6m": -0.8451, "price_return_9m": -0.881, "price_return_12m": -0.8932, "price_return_12m_ex1m": -0.8529, "momentum_6m": -0.8451, "momentum_12m": -0.8932, "momentum_12_1": -0.8529, "distance_from_52w_high": -0.9, "distance_from_52w_low": 0, "relative_strength": -1.0512 }, "raw_ttm": { "revenue_ttm": 4707649, "gross_profit_ttm": null, "ebit_ttm": -11817329, "ebitda_ttm": -8036839, "net_income_ttm": -11786542, "eps_diluted_ttm": -1.7233, "operating_cash_flow_ttm": -9599805, "capital_expenditure_ttm": 247283, "fcf_ttm": -9352522, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18834, "cash_and_equivalents": 745482, "total_current_assets": 2008540, "total_current_liabilities": 2836815, "net_ppe": null, "total_assets": 2167803, "total_debt": 245849, "total_equity": -340042, "net_working_capital": -1327908, "book_value_per_share": -0.0497, "retained_earnings": -143276414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1014, "ticker_id": 5866, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.555096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2541, "market_cap": 1737887.7285, "market_cap_usd": 1737887.7285, "enterprise_value": null, "shares_outstanding": 6839385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.18582022, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -2.51024004, "net_margin": -2.50370025, "ebitda_margin": -1.70718739, "fcf_margin": -1.98666511, "roe": 34.66201822, "roa": -5.43709092, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.17162214, "cash_conversion": 0.79349159, "accruals_ratio": -1.00873419, "sbc_to_revenue": 0.10862046, "debt_to_equity": -8.34254298, "net_debt_to_ebitda": 0.06216785, "debt_to_assets": 0.11340929, "interest_coverage": -627.44658596, "current_ratio": 0.70802643, "quick_ratio": 0.70802643, "net_debt": -499633, "revenue_growth_1y": -0.24366721, "revenue_growth_3y_cagr": 0.26157406, "revenue_growth_5y_cagr": 0.05205623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94080117, "piotroski_f_score": 1, "altman_z_score": -108.43864663, "earnings_stability_5y": 0.624501, "revenue_stability_5y": 0.393118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27441462, "price_return_3m": -0.53555109, "price_return_6m": -0.84506098, "price_return_9m": -0.88098361, "price_return_12m": -0.89323529, "price_return_12m_ex1m": -0.85285714, "distance_from_52w_high": -0.89996063, "distance_from_52w_low": 0, "relative_strength": -1.05117634, "local_beta": -0.0026, "volatility_252d": 1.118345, "volatility_60d": 2.79693, "max_drawdown_12m": -0.89996063, "revenue_ttm": 4707649, "gross_profit_ttm": null, "ebit_ttm": -11817329, "ebitda_ttm": -8036839, "net_income_ttm": -11786542, "eps_diluted_ttm": -1.7233336, "operating_cash_flow_ttm": -9599805, "capital_expenditure_ttm": 247283, "fcf_ttm": -9352522, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18834, "cash_and_equivalents": 745482, "total_current_assets": 2008540, "total_current_liabilities": 2836815, "net_ppe": null, "total_assets": 2167803, "total_debt": 245849, "total_equity": -340042, "net_working_capital": -1327908, "book_value_per_share": -0.04971821, "retained_earnings": -143276414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.25, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 34.662, "momentum_12_1": -0.8529, "complete_fields": { "id": 1014, "ticker_id": 5866, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.555096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2541, "market_cap": 1737887.7285, "market_cap_usd": 1737887.7285, "enterprise_value": null, "shares_outstanding": 6839385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.18582022, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -2.51024004, "net_margin": -2.50370025, "ebitda_margin": -1.70718739, "fcf_margin": -1.98666511, "roe": 34.66201822, "roa": -5.43709092, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.17162214, "cash_conversion": 0.79349159, "accruals_ratio": -1.00873419, "sbc_to_revenue": 0.10862046, "debt_to_equity": -8.34254298, "net_debt_to_ebitda": 0.06216785, "debt_to_assets": 0.11340929, "interest_coverage": -627.44658596, "current_ratio": 0.70802643, "quick_ratio": 0.70802643, "net_debt": -499633, "revenue_growth_1y": -0.24366721, "revenue_growth_3y_cagr": 0.26157406, "revenue_growth_5y_cagr": 0.05205623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94080117, "piotroski_f_score": 1, "altman_z_score": -108.43864663, "earnings_stability_5y": 0.624501, "revenue_stability_5y": 0.393118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27441462, "price_return_3m": -0.53555109, "price_return_6m": -0.84506098, "price_return_9m": -0.88098361, "price_return_12m": -0.89323529, "price_return_12m_ex1m": -0.85285714, "distance_from_52w_high": -0.89996063, "distance_from_52w_low": 0, "relative_strength": -1.05117634, "local_beta": -0.0026, "volatility_252d": 1.118345, "volatility_60d": 2.79693, "max_drawdown_12m": -0.89996063, "revenue_ttm": 4707649, "gross_profit_ttm": null, "ebit_ttm": -11817329, "ebitda_ttm": -8036839, "net_income_ttm": -11786542, "eps_diluted_ttm": -1.7233336, "operating_cash_flow_ttm": -9599805, "capital_expenditure_ttm": 247283, "fcf_ttm": -9352522, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18834, "cash_and_equivalents": 745482, "total_current_assets": 2008540, "total_current_liabilities": 2836815, "net_ppe": null, "total_assets": 2167803, "total_debt": 245849, "total_equity": -340042, "net_working_capital": -1327908, "book_value_per_share": -0.04971821, "retained_earnings": -143276414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 5066650, "cost_of_revenue": null, "gross_profit": null, "ebit": -10157420, "ebitda": -10150887, "pretax_income": -10176187, "tax_provision": null, "net_income": -10175700, "net_income_to_common": -10175700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4310354, "total_current_assets": 7242468, "total_assets": 7452479, "short_term_debt": 306708000000, "long_term_debt": null, "total_debt": 306708000000, "total_liabilities": 4567729, "total_equity": 3213720, "shares_outstanding": 25574000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7806292000000, "capital_expenditure": 123643, "free_cash_flow": -7806291876357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63967, "ticker_id": 5866, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10157420", "ebitda": "-10150887", "netIncome": "-10175700", "grossProfit": "None", "depreciation": "None", "totalRevenue": "5066650", "costOfRevenue": "None", "interestIncome": "18770", "incomeBeforeTax": "-10176187", "interestExpense": "18767", "operatingIncome": "-10240946", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18767", "nonInterestIncome": "None", "operatingExpenses": "10240946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10376895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6533", "sellingGeneralAndAdministrative": "4930701", "netIncomeFromContinuingOperations": "-10176187" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "7452479", "longTermDebt": "None", "shortTermDebt": "306708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139719999", "totalLiabilities": "4567729", "otherCurrentAssets": "2511769", "totalCurrentAssets": "7242468", "currentLongTermDebt": "306708", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210011", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306708000000", "totalShareholderEquity": "3213720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-306706700271", "totalCurrentLiabilities": "4567729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4310354", "commonStockSharesOutstanding": "25574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4310354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10176187000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7806292000000", "capitalExpenditures": "123643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8738212000000", "cashflowFromInvestment": "-123643000000", "stockBasedCompensation": "668682000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9847090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5066650, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10376895, "selling_general_admin": 4930701, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10157420, "depreciation_amortisation": 6533, "ebitda": -10150887, "interest_expense": 18767, "interest_income": null, "other_non_operating": null, "pretax_income": -10176187, "tax_provision": null, "effective_tax_rate": null, "net_income": -10175700, "net_income_continuing_ops": -10176187, "net_income_to_common": -10175700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4310354, "short_term_investments": null, "net_receivables": 420345, "inventory": null, "other_current_assets": null, "total_current_assets": 7242468, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210011, "total_assets": 7452479, "short_term_debt": 306708000000, "accounts_payable": 3268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4567729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4567729, "total_debt": 306708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139719999, "total_equity": 3213720, "shares_outstanding": 25574000, "operating_cash_flow": -7806292000000, "stock_based_compensation": 668682000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123643000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8738212000000, "free_cash_flow": -7806291876357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10157420", "ebitda": "-10150887", "netIncome": "-10175700", "grossProfit": "None", "depreciation": "None", "totalRevenue": "5066650", "costOfRevenue": "None", "interestIncome": "18770", "incomeBeforeTax": "-10176187", "interestExpense": "18767", "operatingIncome": "-10240946", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18767", "nonInterestIncome": "None", "operatingExpenses": "10240946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10376895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6533", "sellingGeneralAndAdministrative": "4930701", "netIncomeFromContinuingOperations": "-10176187" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "7452479", "longTermDebt": "None", "shortTermDebt": "306708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139719999", "totalLiabilities": "4567729", "otherCurrentAssets": "2511769", "totalCurrentAssets": "7242468", "currentLongTermDebt": "306708", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210011", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306708000000", "totalShareholderEquity": "3213720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-306706700271", "totalCurrentLiabilities": "4567729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4310354", "commonStockSharesOutstanding": "25574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4310354", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10176187000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7806292000000", "capitalExpenditures": "123643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8738212000000", "cashflowFromInvestment": "-123643000000", "stockBasedCompensation": "668682000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9847090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 5210000, "cost_of_revenue": 7219000, "gross_profit": -2009405, "ebit": -6730000, "ebitda": -6729996, "pretax_income": -7987000, "tax_provision": null, "net_income": -7987000, "net_income_to_common": -7987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3502077, "total_current_assets": 5344682, "total_assets": 5597232, "short_term_debt": 301660, "long_term_debt": null, "total_debt": 301660, "total_liabilities": 2217293, "total_equity": 3708422, "shares_outstanding": 1747000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7502700000000, "capital_expenditure": 0, "free_cash_flow": -7502700000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63972, "ticker_id": 5866, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6730000", "ebitda": "-6729996", "netIncome": "-7987000", "grossProfit": "-2009405", "depreciation": "None", "totalRevenue": "5210000", "costOfRevenue": "7219000", "interestIncome": "1290440", "incomeBeforeTax": "-7987000", "interestExpense": "1290000", "operatingIncome": "-6730000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1290444", "nonInterestIncome": "None", "operatingExpenses": "4721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-7987009" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "5597232", "longTermDebt": "None", "shortTermDebt": "301660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129544299", "totalLiabilities": "2217293", "otherCurrentAssets": "1718490", "totalCurrentAssets": "5344682", "currentLongTermDebt": "301660", "longTermInvestments": "None", "shortTermInvestments": "3502073497923", "currentNetReceivables": "124115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252550", "currentAccountsPayable": "1357079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301660", "totalShareholderEquity": "3708422", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548458", "totalCurrentLiabilities": "2207197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10096", "cashAndShortTermInvestments": "3502077", "commonStockSharesOutstanding": "1747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3502077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987009", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7502700000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9881173000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "110723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12207020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5210000, "cost_of_revenue": 7219000, "gross_profit": -2009405, "research_and_development": 7219000, "selling_general_admin": 4721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6730000, "depreciation_amortisation": 4, "ebitda": -6729996, "interest_expense": 1290000, "interest_income": null, "other_non_operating": null, "pretax_income": -7987000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7987000, "net_income_continuing_ops": -7987009, "net_income_to_common": -7987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3502077, "short_term_investments": 3502073497923, "net_receivables": 124115, "inventory": null, "other_current_assets": null, "total_current_assets": 5344682, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252550, "total_assets": 5597232, "short_term_debt": 301660, "accounts_payable": 1357079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2207197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10096, "total_liabilities": 2217293, "total_debt": 301660, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129544299, "total_equity": 3708422, "shares_outstanding": 1747000, "operating_cash_flow": -7502700000000, "stock_based_compensation": 110723000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9881173000000, "free_cash_flow": -7502700000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6730000", "ebitda": "-6729996", "netIncome": "-7987000", "grossProfit": "-2009405", "depreciation": "None", "totalRevenue": "5210000", "costOfRevenue": "7219000", "interestIncome": "1290440", "incomeBeforeTax": "-7987000", "interestExpense": "1290000", "operatingIncome": "-6730000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1290444", "nonInterestIncome": "None", "operatingExpenses": "4721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-7987009" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "5597232", "longTermDebt": "None", "shortTermDebt": "301660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129544299", "totalLiabilities": "2217293", "otherCurrentAssets": "1718490", "totalCurrentAssets": "5344682", "currentLongTermDebt": "301660", "longTermInvestments": "None", "shortTermInvestments": "3502073497923", "currentNetReceivables": "124115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252550", "currentAccountsPayable": "1357079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301660", "totalShareholderEquity": "3708422", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548458", "totalCurrentLiabilities": "2207197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10096", "cashAndShortTermInvestments": "3502077", "commonStockSharesOutstanding": "1747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3502077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987009", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7502700000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9881173000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "110723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12207020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 2231000, "cost_of_revenue": 7587000, "gross_profit": -5357000, "ebit": -10717997, "ebitda": -10718000, "pretax_income": -10626000, "tax_provision": -264, "net_income": -10613000, "net_income_to_common": -10613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123604, "total_current_assets": 2288868, "total_assets": 2708085, "short_term_debt": 854697, "long_term_debt": null, "total_debt": 854697, "total_liabilities": 3359352, "total_equity": -322858, "shares_outstanding": 2264000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10779982, "capital_expenditure": 2, "free_cash_flow": -10779980, "dividends_paid": 12937, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63977, "ticker_id": 5866, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10717997", "ebitda": "-10718000", "netIncome": "-10613000", "grossProfit": "-5357000", "depreciation": "None", "totalRevenue": "2231000", "costOfRevenue": "7587000", "interestIncome": "353950", "incomeBeforeTax": "-10626000", "interestExpense": "353945", "operatingIncome": "-10718000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-264", "reportedCurrency": "USD", "netInterestIncome": "-80028", "nonInterestIncome": "None", "operatingExpenses": "5361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3", "sellingGeneralAndAdministrative": "5361000", "netIncomeFromContinuingOperations": "-12599990" }, "balance": { "goodwill": "None", "inventory": "-535474", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "2708085", "longTermDebt": "None", "shortTermDebt": "854697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121557074", "totalLiabilities": "3359352", "otherCurrentAssets": "1067703", "totalCurrentAssets": "2288868", "currentLongTermDebt": "854697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419217", "currentAccountsPayable": "1936007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854697", "totalShareholderEquity": "-322858", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "542260", "totalCurrentLiabilities": "3332964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26388", "cashAndShortTermInvestments": "1123604", "commonStockSharesOutstanding": "2264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10626275", "profitLoss": "None", "dividendPayout": "12937", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1126339", "operatingCashflow": "-10779982", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8755884", "cashflowFromInvestment": "0", "stockBasedCompensation": "879160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12937", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1618572", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2231000, "cost_of_revenue": 7587000, "gross_profit": -5357000, "research_and_development": 7587000, "selling_general_admin": 5361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10717997, "depreciation_amortisation": -3, "ebitda": -10718000, "interest_expense": 353945, "interest_income": null, "other_non_operating": null, "pretax_income": -10626000, "tax_provision": -264, "effective_tax_rate": null, "net_income": -10613000, "net_income_continuing_ops": -12599990, "net_income_to_common": -10613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123604, "short_term_investments": null, "net_receivables": 97561, "inventory": -535474, "other_current_assets": null, "total_current_assets": 2288868, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419217, "total_assets": 2708085, "short_term_debt": 854697, "accounts_payable": 1936007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3332964, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26388, "total_liabilities": 3359352, "total_debt": 854697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121557074, "total_equity": -322858, "shares_outstanding": 2264000, "operating_cash_flow": -10779982, "stock_based_compensation": 879160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 0, "dividends_paid": 12937, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8755884, "free_cash_flow": -10779980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10717997", "ebitda": "-10718000", "netIncome": "-10613000", "grossProfit": "-5357000", "depreciation": "None", "totalRevenue": "2231000", "costOfRevenue": "7587000", "interestIncome": "353950", "incomeBeforeTax": "-10626000", "interestExpense": "353945", "operatingIncome": "-10718000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-264", "reportedCurrency": "USD", "netInterestIncome": "-80028", "nonInterestIncome": "None", "operatingExpenses": "5361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3", "sellingGeneralAndAdministrative": "5361000", "netIncomeFromContinuingOperations": "-12599990" }, "balance": { "goodwill": "None", "inventory": "-535474", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "2708085", "longTermDebt": "None", "shortTermDebt": "854697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121557074", "totalLiabilities": "3359352", "otherCurrentAssets": "1067703", "totalCurrentAssets": "2288868", "currentLongTermDebt": "854697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419217", "currentAccountsPayable": "1936007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854697", "totalShareholderEquity": "-322858", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "542260", "totalCurrentLiabilities": "3332964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26388", "cashAndShortTermInvestments": "1123604", "commonStockSharesOutstanding": "2264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10626275", "profitLoss": "None", "dividendPayout": "12937", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1126339", "operatingCashflow": "-10779982", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8755884", "cashflowFromInvestment": "0", "stockBasedCompensation": "879160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12937", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1618572", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 2523380, "cost_of_revenue": 19835875, "gross_profit": -17312492, "ebit": -24222095, "ebitda": -24222095, "pretax_income": -24207685, "tax_provision": 753876, "net_income": -24961561, "net_income_to_common": -24961561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3147702, "total_current_assets": 5299169, "total_assets": 5885052, "short_term_debt": 4266610, "long_term_debt": 140150, "total_debt": 4406760, "total_liabilities": 9914704, "total_equity": -4029652, "shares_outstanding": 179932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17887439, "capital_expenditure": 0, "free_cash_flow": -17887439, "dividends_paid": 913204, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63982, "ticker_id": 5866, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24222095", "ebitda": "-24222095", "netIncome": "-24961561", "grossProfit": "-17312492", "depreciation": "None", "totalRevenue": "2523380", "costOfRevenue": "19835875", "interestIncome": "109530", "incomeBeforeTax": "-24207685", "interestExpense": "109525", "operatingIncome": "-24222095", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "753876", "reportedCurrency": "USD", "netInterestIncome": "-4984636", "nonInterestIncome": "None", "operatingExpenses": "24222095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19835875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19835875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151", "sellingGeneralAndAdministrative": "6909603", "netIncomeFromContinuingOperations": "-24207685" }, "balance": { "goodwill": "None", "inventory": "-276821", "commonStock": "642", "currentDebt": "None", "investments": "None", "totalAssets": "5885052", "longTermDebt": "140150", "shortTermDebt": "4266610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110931063", "totalLiabilities": "9914704", "otherCurrentAssets": "2151467", "totalCurrentAssets": "5299169", "currentLongTermDebt": "4266610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585883", "currentAccountsPayable": "2943791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "4406760", "totalShareholderEquity": "-4029652", "capitalLeaseObligations": "27315", "otherCurrentLiabilities": "2253809", "totalCurrentLiabilities": "9464210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450494", "cashAndShortTermInvestments": "3147702", "commonStockSharesOutstanding": "179932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3147702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24207685", "profitLoss": "None", "dividendPayout": "913204", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-164900", "operatingCashflow": "-17887439", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8765905", "cashflowFromInvestment": "4500", "stockBasedCompensation": "1071843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "913204", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3783240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2523380, "cost_of_revenue": 19835875, "gross_profit": -17312492, "research_and_development": 19835875, "selling_general_admin": 6909603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24222095, "depreciation_amortisation": 151, "ebitda": -24222095, "interest_expense": 109525, "interest_income": null, "other_non_operating": null, "pretax_income": -24207685, "tax_provision": 753876, "effective_tax_rate": null, "net_income": -24961561, "net_income_continuing_ops": -24207685, "net_income_to_common": -24961561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3147702, "short_term_investments": null, "net_receivables": 276821, "inventory": -276821, "other_current_assets": null, "total_current_assets": 5299169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585883, "total_assets": 5885052, "short_term_debt": 4266610, "accounts_payable": 2943791, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9464210, "long_term_debt": 140150, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450494, "total_liabilities": 9914704, "total_debt": 4406760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110931063, "total_equity": -4029652, "shares_outstanding": 179932, "operating_cash_flow": -17887439, "stock_based_compensation": 1071843, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4500, "dividends_paid": 913204, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8765905, "free_cash_flow": -17887439, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24222095", "ebitda": "-24222095", "netIncome": "-24961561", "grossProfit": "-17312492", "depreciation": "None", "totalRevenue": "2523380", "costOfRevenue": "19835875", "interestIncome": "109530", "incomeBeforeTax": "-24207685", "interestExpense": "109525", "operatingIncome": "-24222095", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "753876", "reportedCurrency": "USD", "netInterestIncome": "-4984636", "nonInterestIncome": "None", "operatingExpenses": "24222095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19835875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19835875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151", "sellingGeneralAndAdministrative": "6909603", "netIncomeFromContinuingOperations": "-24207685" }, "balance": { "goodwill": "None", "inventory": "-276821", "commonStock": "642", "currentDebt": "None", "investments": "None", "totalAssets": "5885052", "longTermDebt": "140150", "shortTermDebt": "4266610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110931063", "totalLiabilities": "9914704", "otherCurrentAssets": "2151467", "totalCurrentAssets": "5299169", "currentLongTermDebt": "4266610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585883", "currentAccountsPayable": "2943791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "4406760", "totalShareholderEquity": "-4029652", "capitalLeaseObligations": "27315", "otherCurrentLiabilities": "2253809", "totalCurrentLiabilities": "9464210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450494", "cashAndShortTermInvestments": "3147702", "commonStockSharesOutstanding": "179932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3147702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24207685", "profitLoss": "None", "dividendPayout": "913204", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-164900", "operatingCashflow": "-17887439", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8765905", "cashflowFromInvestment": "4500", "stockBasedCompensation": "1071843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "913204", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3783240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 3531200, "cost_of_revenue": 151, "gross_profit": 3531048, "ebit": -19870431, "ebitda": -19870280, "pretax_income": -29145901, "tax_provision": -151, "net_income": -29145750, "net_income_to_common": -29145750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12264736, "total_current_assets": 15662593, "total_assets": 16417349, "short_term_debt": 12748155, "long_term_debt": 4440951, "total_debt": 17189106, "total_liabilities": 24575407, "total_equity": -8158058, "shares_outstanding": 84018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8242177, "capital_expenditure": 0, "free_cash_flow": -8242177, "dividends_paid": 803140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63987, "ticker_id": 5866, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19870431", "ebitda": "-19870280", "netIncome": "-29145750", "grossProfit": "3531048", "depreciation": "None", "totalRevenue": "3531200", "costOfRevenue": "151", "interestIncome": "622000", "incomeBeforeTax": "-29145901", "interestExpense": "1295307", "operatingIncome": "-19870431", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-151", "reportedCurrency": "USD", "netInterestIncome": "-5080868", "nonInterestIncome": "None", "operatingExpenses": "19870431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4690082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151", "sellingGeneralAndAdministrative": "18711548", "netIncomeFromContinuingOperations": "-29145901" }, "balance": { "goodwill": "None", "inventory": "-441721", "commonStock": "2464", "currentDebt": "None", "investments": "None", "totalAssets": "16417349", "longTermDebt": "4440951", "shortTermDebt": "12748155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85845567", "totalLiabilities": "24575407", "otherCurrentAssets": "3397857", "totalCurrentAssets": "15662593", "currentLongTermDebt": "12748155", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754756", "currentAccountsPayable": "301104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "17189105", "totalShareholderEquity": "-8158058", "capitalLeaseObligations": "24874", "otherCurrentLiabilities": "3432407", "totalCurrentLiabilities": "16481666", "otherNonCurrentLiabilities": "349202", "totalNonCurrentLiabilities": "8093741", "cashAndShortTermInvestments": "12264736", "commonStockSharesOutstanding": "84018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12264736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29145901", "profitLoss": "None", "dividendPayout": "803140000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "441721", "operatingCashflow": "-8242177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20312699", "cashflowFromInvestment": "None", "stockBasedCompensation": "121764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "803140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3531200, "cost_of_revenue": 151, "gross_profit": 3531048, "research_and_development": 4690082, "selling_general_admin": 18711548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19870431, "depreciation_amortisation": 151, "ebitda": -19870280, "interest_expense": 1295307, "interest_income": null, "other_non_operating": null, "pretax_income": -29145901, "tax_provision": -151, "effective_tax_rate": null, "net_income": -29145750, "net_income_continuing_ops": -29145901, "net_income_to_common": -29145750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12264736, "short_term_investments": null, "net_receivables": 441721, "inventory": -441721, "other_current_assets": null, "total_current_assets": 15662593, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754756, "total_assets": 16417349, "short_term_debt": 12748155, "accounts_payable": 301104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16481666, "long_term_debt": 4440951, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8093741, "total_liabilities": 24575407, "total_debt": 17189106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85845567, "total_equity": -8158058, "shares_outstanding": 84018, "operating_cash_flow": -8242177, "stock_based_compensation": 121764, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 803140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20312699, "free_cash_flow": -8242177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19870431", "ebitda": "-19870280", "netIncome": "-29145750", "grossProfit": "3531048", "depreciation": "None", "totalRevenue": "3531200", "costOfRevenue": "151", "interestIncome": "622000", "incomeBeforeTax": "-29145901", "interestExpense": "1295307", "operatingIncome": "-19870431", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-151", "reportedCurrency": "USD", "netInterestIncome": "-5080868", "nonInterestIncome": "None", "operatingExpenses": "19870431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4690082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151", "sellingGeneralAndAdministrative": "18711548", "netIncomeFromContinuingOperations": "-29145901" }, "balance": { "goodwill": "None", "inventory": "-441721", "commonStock": "2464", "currentDebt": "None", "investments": "None", "totalAssets": "16417349", "longTermDebt": "4440951", "shortTermDebt": "12748155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85845567", "totalLiabilities": "24575407", "otherCurrentAssets": "3397857", "totalCurrentAssets": "15662593", "currentLongTermDebt": "12748155", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754756", "currentAccountsPayable": "301104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "17189105", "totalShareholderEquity": "-8158058", "capitalLeaseObligations": "24874", "otherCurrentLiabilities": "3432407", "totalCurrentLiabilities": "16481666", "otherNonCurrentLiabilities": "349202", "totalNonCurrentLiabilities": "8093741", "cashAndShortTermInvestments": "12264736", "commonStockSharesOutstanding": "84018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12264736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29145901", "profitLoss": "None", "dividendPayout": "803140000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "441721", "operatingCashflow": "-8242177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20312699", "cashflowFromInvestment": "None", "stockBasedCompensation": "121764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "803140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "803140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 3931209, "cost_of_revenue": 201, "gross_profit": 3931008, "ebit": 834620, "ebitda": 834821, "pretax_income": -160875, "tax_provision": 777851, "net_income": 56770, "net_income_to_common": 56770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194214, "total_current_assets": 347876, "total_assets": 351807, "short_term_debt": 4270582, "long_term_debt": 791288, "total_debt": 5061870, "total_liabilities": 7010234, "total_equity": -6658427, "shares_outstanding": 68780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1247342, "capital_expenditure": 0, "free_cash_flow": -1247342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63992, "ticker_id": 5866, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834620", "ebitda": "834821", "netIncome": "56770", "grossProfit": "3931008", "depreciation": "None", "totalRevenue": "3931209", "costOfRevenue": "201", "interestIncome": "939650", "incomeBeforeTax": "-160875", "interestExpense": "995496", "operatingIncome": "-1613287", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "777851", "reportedCurrency": "USD", "netInterestIncome": "-995496", "nonInterestIncome": "None", "operatingExpenses": "5544295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4389579", "otherNonOperatingIncome": "5924103", "costofGoodsAndServicesSold": "201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201", "sellingGeneralAndAdministrative": "1155000", "netIncomeFromContinuingOperations": "4310769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1577", "currentDebt": "None", "investments": "None", "totalAssets": "351807", "longTermDebt": "791288", "shortTermDebt": "4270582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55958716", "totalLiabilities": "7010234", "otherCurrentAssets": "153662", "totalCurrentAssets": "347876", "currentLongTermDebt": "4245082", "longTermInvestments": "None", "shortTermInvestments": "12628170", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931", "currentAccountsPayable": "1724598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151", "shortLongTermDebtTotal": "5061870", "totalShareholderEquity": "-6658427", "capitalLeaseObligations": "25500", "otherCurrentLiabilities": "856007", "totalCurrentLiabilities": "7010234", "otherNonCurrentLiabilities": "13010000", "totalNonCurrentLiabilities": "6750000", "cashAndShortTermInvestments": "194214", "commonStockSharesOutstanding": "68780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-173552", "operatingCashflow": "-1247342", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100020", "cashflowFromInvestment": "183403653", "stockBasedCompensation": "178679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1011949", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184776163", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3931209, "cost_of_revenue": 201, "gross_profit": 3931008, "research_and_development": 4389579, "selling_general_admin": 1155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834620, "depreciation_amortisation": 201, "ebitda": 834821, "interest_expense": 995496, "interest_income": null, "other_non_operating": null, "pretax_income": -160875, "tax_provision": 777851, "effective_tax_rate": null, "net_income": 56770, "net_income_continuing_ops": 4310769, "net_income_to_common": 56770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194214, "short_term_investments": 12628170, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 347876, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3931, "total_assets": 351807, "short_term_debt": 4270582, "accounts_payable": 1724598, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7010234, "long_term_debt": 791288, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6750000, "total_liabilities": 7010234, "total_debt": 5061870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55958716, "total_equity": -6658427, "shares_outstanding": 68780, "operating_cash_flow": -1247342, "stock_based_compensation": 178679, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 183403653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100020, "free_cash_flow": -1247342, "net_change_in_cash": -1011949 }, "raw_data": { "income": { "ebit": "834620", "ebitda": "834821", "netIncome": "56770", "grossProfit": "3931008", "depreciation": "None", "totalRevenue": "3931209", "costOfRevenue": "201", "interestIncome": "939650", "incomeBeforeTax": "-160875", "interestExpense": "995496", "operatingIncome": "-1613287", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "777851", "reportedCurrency": "USD", "netInterestIncome": "-995496", "nonInterestIncome": "None", "operatingExpenses": "5544295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4389579", "otherNonOperatingIncome": "5924103", "costofGoodsAndServicesSold": "201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201", "sellingGeneralAndAdministrative": "1155000", "netIncomeFromContinuingOperations": "4310769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1577", "currentDebt": "None", "investments": "None", "totalAssets": "351807", "longTermDebt": "791288", "shortTermDebt": "4270582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55958716", "totalLiabilities": "7010234", "otherCurrentAssets": "153662", "totalCurrentAssets": "347876", "currentLongTermDebt": "4245082", "longTermInvestments": "None", "shortTermInvestments": "12628170", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3931", "currentAccountsPayable": "1724598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151", "shortLongTermDebtTotal": "5061870", "totalShareholderEquity": "-6658427", "capitalLeaseObligations": "25500", "otherCurrentLiabilities": "856007", "totalCurrentLiabilities": "7010234", "otherNonCurrentLiabilities": "13010000", "totalNonCurrentLiabilities": "6750000", "cashAndShortTermInvestments": "194214", "commonStockSharesOutstanding": "68780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-173552", "operatingCashflow": "-1247342", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100020", "cashflowFromInvestment": "183403653", "stockBasedCompensation": "178679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1011949", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184776163", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 1763961, "cost_of_revenue": 3328674, "gross_profit": -3328674, "ebit": -3328674, "ebitda": -3328674, "pretax_income": 921154, "tax_provision": -555200, "net_income": 1476354, "net_income_to_common": 1476354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061151, "total_current_assets": 1199722, "total_assets": 196511899, "short_term_debt": 2621407, "long_term_debt": 566268, "total_debt": 3187675, "total_liabilities": 10337313, "total_equity": 186174586, "shares_outstanding": 98262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10994886, "capital_expenditure": 4, "free_cash_flow": 10994890, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63997, "ticker_id": 5866, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3328674", "ebitda": "-3328674", "netIncome": "1476354", "grossProfit": "-3328674", "depreciation": "None", "totalRevenue": "1763961", "costOfRevenue": "3328674", "interestIncome": "4249830", "incomeBeforeTax": "921154", "interestExpense": "0", "operatingIncome": "-3328674", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-555200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3328674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3402301", "otherNonOperatingIncome": "4249828", "costofGoodsAndServicesSold": "3328674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201", "sellingGeneralAndAdministrative": "6929904", "netIncomeFromContinuingOperations": "365954" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "181175223", "currentDebt": "None", "investments": "None", "totalAssets": "196511899", "longTermDebt": "566268", "shortTermDebt": "2621407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2456794", "totalLiabilities": "10337313", "otherCurrentAssets": "138571", "totalCurrentAssets": "1199722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195312177", "currentNetReceivables": "173552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195312177", "currentAccountsPayable": "540778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351", "shortLongTermDebtTotal": "3187675", "totalShareholderEquity": "186174586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2771045", "totalCurrentLiabilities": "2771045", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "7566268", "cashAndShortTermInvestments": "1061151", "commonStockSharesOutstanding": "98262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1061151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365954", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2168247", "operatingCashflow": "10994886", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11025845", "cashflowFromInvestment": "-566288", "stockBasedCompensation": "6035433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-597247", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11583473", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1763961, "cost_of_revenue": 3328674, "gross_profit": -3328674, "research_and_development": 3402301, "selling_general_admin": 6929904, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3328674, "depreciation_amortisation": 201, "ebitda": -3328674, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 921154, "tax_provision": -555200, "effective_tax_rate": null, "net_income": 1476354, "net_income_continuing_ops": 365954, "net_income_to_common": 1476354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061151, "short_term_investments": 195312177, "net_receivables": 173552, "inventory": 1, "other_current_assets": null, "total_current_assets": 1199722, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195312177, "total_assets": 196511899, "short_term_debt": 2621407, "accounts_payable": 540778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771045, "long_term_debt": 566268, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7566268, "total_liabilities": 10337313, "total_debt": 3187675, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456794, "total_equity": 186174586, "shares_outstanding": 98262, "operating_cash_flow": 10994886, "stock_based_compensation": 6035433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566288, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11025845, "free_cash_flow": 10994890, "net_change_in_cash": -597247 }, "raw_data": { "income": { "ebit": "-3328674", "ebitda": "-3328674", "netIncome": "1476354", "grossProfit": "-3328674", "depreciation": "None", "totalRevenue": "1763961", "costOfRevenue": "3328674", "interestIncome": "4249830", "incomeBeforeTax": "921154", "interestExpense": "0", "operatingIncome": "-3328674", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-555200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3328674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3402301", "otherNonOperatingIncome": "4249828", "costofGoodsAndServicesSold": "3328674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201", "sellingGeneralAndAdministrative": "6929904", "netIncomeFromContinuingOperations": "365954" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "181175223", "currentDebt": "None", "investments": "None", "totalAssets": "196511899", "longTermDebt": "566268", "shortTermDebt": "2621407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2456794", "totalLiabilities": "10337313", "otherCurrentAssets": "138571", "totalCurrentAssets": "1199722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195312177", "currentNetReceivables": "173552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195312177", "currentAccountsPayable": "540778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351", "shortLongTermDebtTotal": "3187675", "totalShareholderEquity": "186174586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2771045", "totalCurrentLiabilities": "2771045", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "7566268", "cashAndShortTermInvestments": "1061151", "commonStockSharesOutstanding": "98262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1061151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365954", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2168247", "operatingCashflow": "10994886", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11025845", "cashflowFromInvestment": "-566288", "stockBasedCompensation": "6035433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-597247", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11583473", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1559245, "gross_profit": -1559245, "ebit": -959240, "ebitda": -959240, "pretax_income": 2675949, "tax_provision": -553916, "net_income": 2122033, "net_income_to_common": 2122033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658398, "total_current_assets": 1916016, "total_assets": 204831755, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 7439650, "total_equity": 197392105, "shares_outstanding": 6006000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1238263, "capital_expenditure": 0, "free_cash_flow": -1238263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64002, "ticker_id": 5866, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-959240", "ebitda": "-959240", "netIncome": "2122033", "grossProfit": "-1559245", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1559245", "interestIncome": "3635190", "incomeBeforeTax": "2675949", "interestExpense": "0", "operatingIncome": "-959240", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-553916", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-600005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3635189", "costofGoodsAndServicesSold": "1559245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2122033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "604", "currentDebt": "None", "investments": "None", "totalAssets": "204831755", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2090840", "totalLiabilities": "7439650", "otherCurrentAssets": "87083", "totalCurrentAssets": "1916016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202915739", "currentNetReceivables": "170535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202915738", "currentAccountsPayable": "437886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197392105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437886", "totalCurrentLiabilities": "437886", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "7001764", "cashAndShortTermInvestments": "1658398", "commonStockSharesOutstanding": "6006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1658398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1342689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1238263", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "838587", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-431676", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1559245, "gross_profit": -1559245, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -959240, "depreciation_amortisation": 161141, "ebitda": -959240, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2675949, "tax_provision": -553916, "effective_tax_rate": null, "net_income": 2122033, "net_income_continuing_ops": 2122033, "net_income_to_common": 2122033, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1658398, "short_term_investments": 202915739, "net_receivables": 170535, "inventory": null, "other_current_assets": null, "total_current_assets": 1916016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202915738, "total_assets": 204831755, "short_term_debt": 0, "accounts_payable": 437886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437886, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7001764, "total_liabilities": 7439650, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2090840, "total_equity": 197392105, "shares_outstanding": 6006000, "operating_cash_flow": -1238263, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 838587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": -1238263, "net_change_in_cash": -431676 }, "raw_data": { "income": { "ebit": "-959240", "ebitda": "-959240", "netIncome": "2122033", "grossProfit": "-1559245", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1559245", "interestIncome": "3635190", "incomeBeforeTax": "2675949", "interestExpense": "0", "operatingIncome": "-959240", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-553916", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-600005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3635189", "costofGoodsAndServicesSold": "1559245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2122033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "604", "currentDebt": "None", "investments": "None", "totalAssets": "204831755", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2090840", "totalLiabilities": "7439650", "otherCurrentAssets": "87083", "totalCurrentAssets": "1916016", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202915739", "currentNetReceivables": "170535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202915738", "currentAccountsPayable": "437886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197392105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437886", "totalCurrentLiabilities": "437886", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "7001764", "cashAndShortTermInvestments": "1658398", "commonStockSharesOutstanding": "6006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1658398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1342689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1238263", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "838587", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-431676", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 960999, "cost_of_revenue": 6533, "gross_profit": 954466, "ebit": -3562230, "ebitda": -3562230, "pretax_income": -3556415, "tax_provision": null, "net_income": -3556415, "net_income_to_common": -3556415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745482, "total_current_assets": 2008540, "total_assets": 2167803, "short_term_debt": 245849, "long_term_debt": null, "total_debt": 245849, "total_liabilities": 2836815, "total_equity": -340042, "shares_outstanding": 6839385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3500925, "capital_expenditure": 0, "free_cash_flow": -3500925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63965, "ticker_id": 5866, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3562230", "netIncome": "-3556415", "grossProfit": "954466", "depreciation": "None", "totalRevenue": "960999", "costOfRevenue": "6533", "interestIncome": "None", "incomeBeforeTax": "-3556415", "interestExpense": "3923", "operatingIncome": "-3562230", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3923", "nonInterestIncome": "None", "operatingExpenses": "4516696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3346881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1176348", "netIncomeFromContinuingOperations": "-3556415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "2167803", "longTermDebt": "None", "shortTermDebt": "245849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143276414", "totalLiabilities": "2836815", "otherCurrentAssets": "1263058", "totalCurrentAssets": "2008540", "currentLongTermDebt": "245849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159263", "currentAccountsPayable": "1610186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245849", "totalShareholderEquity": "-340042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980780", "totalCurrentLiabilities": "2836815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "745482", "commonStockSharesOutstanding": "6839385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3500925", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63947", "cashflowFromInvestment": "None", "stockBasedCompensation": "8743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960999, "cost_of_revenue": 6533, "gross_profit": 954466, "research_and_development": 3346881, "selling_general_admin": 1176348, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3562230, "depreciation_amortisation": null, "ebitda": -3562230, "interest_expense": 3923, "interest_income": null, "other_non_operating": null, "pretax_income": -3556415, "tax_provision": null, "effective_tax_rate": null, "net_income": -3556415, "net_income_continuing_ops": -3556415, "net_income_to_common": -3556415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745482, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2008540, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159263, "total_assets": 2167803, "short_term_debt": 245849, "accounts_payable": 1610186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2836815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2836815, "total_debt": 245849, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143276414, "total_equity": -340042, "shares_outstanding": 6839385, "operating_cash_flow": -3500925, "stock_based_compensation": 8743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63947, "free_cash_flow": -3500925, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3562230", "netIncome": "-3556415", "grossProfit": "954466", "depreciation": "None", "totalRevenue": "960999", "costOfRevenue": "6533", "interestIncome": "None", "incomeBeforeTax": "-3556415", "interestExpense": "3923", "operatingIncome": "-3562230", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3923", "nonInterestIncome": "None", "operatingExpenses": "4516696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3346881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1176348", "netIncomeFromContinuingOperations": "-3556415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "929", "currentDebt": "None", "investments": "None", "totalAssets": "2167803", "longTermDebt": "None", "shortTermDebt": "245849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143276414", "totalLiabilities": "2836815", "otherCurrentAssets": "1263058", "totalCurrentAssets": "2008540", "currentLongTermDebt": "245849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159263", "currentAccountsPayable": "1610186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245849", "totalShareholderEquity": "-340042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980780", "totalCurrentLiabilities": "2836815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "745482", "commonStockSharesOutstanding": "6839385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3500925", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63947", "cashflowFromInvestment": "None", "stockBasedCompensation": "8743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 1882108, "cost_of_revenue": null, "gross_profit": null, "ebit": -2781825, "ebitda": -2762587, "pretax_income": -2767969, "tax_provision": null, "net_income": -2767648, "net_income_to_common": -2767648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4310354000000, "total_current_assets": 7242468, "total_assets": 7452479, "short_term_debt": 306708000000, "long_term_debt": null, "total_debt": 306708000000, "total_liabilities": 4567729, "total_equity": 3213720, "shares_outstanding": 25574000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1525833, "capital_expenditure": 123640, "free_cash_flow": -1402193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63966, "ticker_id": 5866, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2762587", "netIncome": "-2767648", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1882108", "costOfRevenue": "None", "interestIncome": "5380", "incomeBeforeTax": "-2767969", "interestExpense": "5382", "operatingIncome": "-2781825", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5382", "nonInterestIncome": "None", "operatingExpenses": "2781825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3613029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1051132", "netIncomeFromContinuingOperations": "-2767969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "7452479", "longTermDebt": "None", "shortTermDebt": "306708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139719999", "totalLiabilities": "4567729", "otherCurrentAssets": "-4310347177877", "totalCurrentAssets": "7242468", "currentLongTermDebt": "306708", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210011", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124130", "shortLongTermDebtTotal": "306708000000", "totalShareholderEquity": "3213720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-306706700271", "totalCurrentLiabilities": "4567729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4310354000000", "commonStockSharesOutstanding": "25574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4310354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5624663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1525833", "capitalExpenditures": "123640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4162969", "cashflowFromInvestment": "-123640", "stockBasedCompensation": "249107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9847090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882108, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3613029, "selling_general_admin": 1051132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2781825, "depreciation_amortisation": null, "ebitda": -2762587, "interest_expense": 5382, "interest_income": null, "other_non_operating": null, "pretax_income": -2767969, "tax_provision": null, "effective_tax_rate": null, "net_income": -2767648, "net_income_continuing_ops": -2767969, "net_income_to_common": -2767648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4310354000000, "short_term_investments": null, "net_receivables": 420345, "inventory": null, "other_current_assets": null, "total_current_assets": 7242468, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210011, "total_assets": 7452479, "short_term_debt": 306708000000, "accounts_payable": 3268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4567729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4567729, "total_debt": 306708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139719999, "total_equity": 3213720, "shares_outstanding": 25574000, "operating_cash_flow": -1525833, "stock_based_compensation": 249107, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4162969, "free_cash_flow": -1402193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2762587", "netIncome": "-2767648", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1882108", "costOfRevenue": "None", "interestIncome": "5380", "incomeBeforeTax": "-2767969", "interestExpense": "5382", "operatingIncome": "-2781825", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5382", "nonInterestIncome": "None", "operatingExpenses": "2781825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3613029", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1051132", "netIncomeFromContinuingOperations": "-2767969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "7452479", "longTermDebt": "None", "shortTermDebt": "306708000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139719999", "totalLiabilities": "4567729", "otherCurrentAssets": "-4310347177877", "totalCurrentAssets": "7242468", "currentLongTermDebt": "306708", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210011", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124130", "shortLongTermDebtTotal": "306708000000", "totalShareholderEquity": "3213720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-306706700271", "totalCurrentLiabilities": "4567729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4310354000000", "commonStockSharesOutstanding": "25574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4310354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5624663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1525833", "capitalExpenditures": "123640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4162969", "cashflowFromInvestment": "-123640", "stockBasedCompensation": "249107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9847090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 493104, "cost_of_revenue": 2954909, "gross_profit": -2461805, "ebit": -3722759, "ebitda": 18336, "pretax_income": -3729128, "tax_provision": null, "net_income": -3729128, "net_income_to_common": -3729128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1673218, "total_current_assets": 2928270, "total_assets": 3179464, "short_term_debt": 364066, "long_term_debt": null, "total_debt": 364066, "total_liabilities": 2304750, "total_equity": 1203363, "shares_outstanding": 2886059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1866179, "capital_expenditure": 123643, "free_cash_flow": -1742536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63968, "ticker_id": 5866, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3722759", "ebitda": "18336", "netIncome": "-3729128", "grossProfit": "-2461805", "depreciation": "None", "totalRevenue": "493104", "costOfRevenue": "2954909", "interestIncome": "6370", "incomeBeforeTax": "-3729128", "interestExpense": "6369", "operatingIncome": "-3741095", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6369", "nonInterestIncome": "None", "operatingExpenses": "1279290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2954909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2954909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741095", "sellingGeneralAndAdministrative": "1279290", "netIncomeFromContinuingOperations": "-3729128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "320", "currentDebt": "None", "investments": "None", "totalAssets": "3179464", "longTermDebt": "None", "shortTermDebt": "364066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136952351", "totalLiabilities": "2304750", "otherCurrentAssets": "1250641", "totalCurrentAssets": "2928270", "currentLongTermDebt": "387702", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251193", "currentAccountsPayable": "463458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123640", "shortLongTermDebtTotal": "364066", "totalShareholderEquity": "1203363", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1477191", "totalCurrentLiabilities": "2304715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35", "cashAndShortTermInvestments": "1673218", "commonStockSharesOutstanding": "2886059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1673218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3729128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1866179", "capitalExpenditures": "123643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451465", "cashflowFromInvestment": "-123643", "stockBasedCompensation": "96576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5187730", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493104, "cost_of_revenue": 2954909, "gross_profit": -2461805, "research_and_development": 2954909, "selling_general_admin": 1279290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3722759, "depreciation_amortisation": 3741095, "ebitda": 18336, "interest_expense": 6369, "interest_income": null, "other_non_operating": null, "pretax_income": -3729128, "tax_provision": null, "effective_tax_rate": null, "net_income": -3729128, "net_income_continuing_ops": -3729128, "net_income_to_common": -3729128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1673218, "short_term_investments": null, "net_receivables": 4411, "inventory": null, "other_current_assets": null, "total_current_assets": 2928270, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251193, "total_assets": 3179464, "short_term_debt": 364066, "accounts_payable": 463458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35, "total_liabilities": 2304750, "total_debt": 364066, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136952351, "total_equity": 1203363, "shares_outstanding": 2886059, "operating_cash_flow": -1866179, "stock_based_compensation": 96576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1451465, "free_cash_flow": -1742536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3722759", "ebitda": "18336", "netIncome": "-3729128", "grossProfit": "-2461805", "depreciation": "None", "totalRevenue": "493104", "costOfRevenue": "2954909", "interestIncome": "6370", "incomeBeforeTax": "-3729128", "interestExpense": "6369", "operatingIncome": "-3741095", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6369", "nonInterestIncome": "None", "operatingExpenses": "1279290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2954909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2954909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3741095", "sellingGeneralAndAdministrative": "1279290", "netIncomeFromContinuingOperations": "-3729128" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "320", "currentDebt": "None", "investments": "None", "totalAssets": "3179464", "longTermDebt": "None", "shortTermDebt": "364066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136952351", "totalLiabilities": "2304750", "otherCurrentAssets": "1250641", "totalCurrentAssets": "2928270", "currentLongTermDebt": "387702", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4411", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251193", "currentAccountsPayable": "463458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123640", "shortLongTermDebtTotal": "364066", "totalShareholderEquity": "1203363", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1477191", "totalCurrentLiabilities": "2304715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35", "cashAndShortTermInvestments": "1673218", "commonStockSharesOutstanding": "2886059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1673218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3729128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1866179", "capitalExpenditures": "123643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451465", "cashflowFromInvestment": "-123643", "stockBasedCompensation": "96576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5187730", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 1371438, "cost_of_revenue": 1923430, "gross_profit": -551992, "ebit": -1750515, "ebitda": -1730358, "pretax_income": -1733517, "tax_provision": null, "net_income": -1733351, "net_income_to_common": -1733351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2211575, "total_current_assets": 5281595, "total_assets": 5574455, "short_term_debt": 424521, "long_term_debt": null, "total_debt": 424521, "total_liabilities": 2514043, "total_equity": 3389061, "shares_outstanding": 2202299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2706868, "capital_expenditure": 0, "free_cash_flow": -2706868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63969, "ticker_id": 5866, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1750515", "ebitda": "-1730358", "netIncome": "-1733351", "grossProfit": "-551992", "depreciation": "None", "totalRevenue": "1371438", "costOfRevenue": "1923430", "interestIncome": "3160", "incomeBeforeTax": "-1733517", "interestExpense": "3160", "operatingIncome": "-1750515", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3160", "nonInterestIncome": "None", "operatingExpenses": "1198523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1923430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750515", "sellingGeneralAndAdministrative": "1198523", "netIncomeFromContinuingOperations": "-1733517" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241", "currentDebt": "None", "investments": "None", "totalAssets": "5574455", "longTermDebt": "None", "shortTermDebt": "424521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133223223", "totalLiabilities": "2514043", "otherCurrentAssets": "1865041", "totalCurrentAssets": "5281595", "currentLongTermDebt": "424521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1204979", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292860", "currentAccountsPayable": "1042832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424521", "totalShareholderEquity": "3389061", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1045657", "totalCurrentLiabilities": "2513010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033", "cashAndShortTermInvestments": "2211575", "commonStockSharesOutstanding": "2202299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2211575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2706868", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1865952", "cashflowFromInvestment": "None", "stockBasedCompensation": "156921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3690870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1371438, "cost_of_revenue": 1923430, "gross_profit": -551992, "research_and_development": 1923430, "selling_general_admin": 1198523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1750515, "depreciation_amortisation": 1750515, "ebitda": -1730358, "interest_expense": 3160, "interest_income": null, "other_non_operating": null, "pretax_income": -1733517, "tax_provision": null, "effective_tax_rate": null, "net_income": -1733351, "net_income_continuing_ops": -1733517, "net_income_to_common": -1733351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2211575, "short_term_investments": null, "net_receivables": 1204979, "inventory": null, "other_current_assets": null, "total_current_assets": 5281595, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292860, "total_assets": 5574455, "short_term_debt": 424521, "accounts_payable": 1042832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2513010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1033, "total_liabilities": 2514043, "total_debt": 424521, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133223223, "total_equity": 3389061, "shares_outstanding": 2202299, "operating_cash_flow": -2706868, "stock_based_compensation": 156921, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1865952, "free_cash_flow": -2706868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1750515", "ebitda": "-1730358", "netIncome": "-1733351", "grossProfit": "-551992", "depreciation": "None", "totalRevenue": "1371438", "costOfRevenue": "1923430", "interestIncome": "3160", "incomeBeforeTax": "-1733517", "interestExpense": "3160", "operatingIncome": "-1750515", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3160", "nonInterestIncome": "None", "operatingExpenses": "1198523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1923430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750515", "sellingGeneralAndAdministrative": "1198523", "netIncomeFromContinuingOperations": "-1733517" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241", "currentDebt": "None", "investments": "None", "totalAssets": "5574455", "longTermDebt": "None", "shortTermDebt": "424521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133223223", "totalLiabilities": "2514043", "otherCurrentAssets": "1865041", "totalCurrentAssets": "5281595", "currentLongTermDebt": "424521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1204979", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292860", "currentAccountsPayable": "1042832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424521", "totalShareholderEquity": "3389061", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1045657", "totalCurrentLiabilities": "2513010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1033", "cashAndShortTermInvestments": "2211575", "commonStockSharesOutstanding": "2202299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2211575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2706868", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1865952", "cashflowFromInvestment": "None", "stockBasedCompensation": "156921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3690870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 1320000, "cost_of_revenue": null, "gross_profit": 1320000, "ebit": -3910000, "ebitda": -1942000, "pretax_income": -1946000, "tax_provision": null, "net_income": -1946000, "net_income_to_common": -1946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3052491, "total_current_assets": 4400991, "total_assets": 4611874, "short_term_debt": 257383, "long_term_debt": null, "total_debt": 257383, "total_liabilities": 1891356, "total_equity": 3049000, "shares_outstanding": 1401000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1707412, "capital_expenditure": 0, "free_cash_flow": -1707412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63970, "ticker_id": 5866, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3910000", "ebitda": "-1942000", "netIncome": "-1946000", "grossProfit": "1320000", "depreciation": "None", "totalRevenue": "1320000", "costOfRevenue": "None", "interestIncome": "3860", "incomeBeforeTax": "-1946000", "interestExpense": "3856", "operatingIncome": "-1968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3856", "nonInterestIncome": "None", "operatingExpenses": "3287284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "1402000", "netIncomeFromContinuingOperations": "-1945573" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "165", "currentDebt": "None", "investments": "None", "totalAssets": "4611874", "longTermDebt": "None", "shortTermDebt": "257383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131489872", "totalLiabilities": "1891356", "otherCurrentAssets": "1326500", "totalCurrentAssets": "4400991", "currentLongTermDebt": "257383", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210883", "currentAccountsPayable": "615295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257383", "totalShareholderEquity": "3049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888498", "totalCurrentLiabilities": "1761176", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "130180", "cashAndShortTermInvestments": "3052491", "commonStockSharesOutstanding": "1401000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3052491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1945573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1707412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257826", "cashflowFromInvestment": "None", "stockBasedCompensation": "46093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1320000, "cost_of_revenue": null, "gross_profit": 1320000, "research_and_development": 1886000, "selling_general_admin": 1402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3910000, "depreciation_amortisation": 1968000, "ebitda": -1942000, "interest_expense": 3856, "interest_income": null, "other_non_operating": null, "pretax_income": -1946000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1946000, "net_income_continuing_ops": -1945573, "net_income_to_common": -1946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3052491, "short_term_investments": null, "net_receivables": 22000, "inventory": null, "other_current_assets": null, "total_current_assets": 4400991, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210883, "total_assets": 4611874, "short_term_debt": 257383, "accounts_payable": 615295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130180, "total_liabilities": 1891356, "total_debt": 257383, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131489872, "total_equity": 3049000, "shares_outstanding": 1401000, "operating_cash_flow": -1707412, "stock_based_compensation": 46093, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1257826, "free_cash_flow": -1707412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3910000", "ebitda": "-1942000", "netIncome": "-1946000", "grossProfit": "1320000", "depreciation": "None", "totalRevenue": "1320000", "costOfRevenue": "None", "interestIncome": "3860", "incomeBeforeTax": "-1946000", "interestExpense": "3856", "operatingIncome": "-1968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3856", "nonInterestIncome": "None", "operatingExpenses": "3287284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "1402000", "netIncomeFromContinuingOperations": "-1945573" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "165", "currentDebt": "None", "investments": "None", "totalAssets": "4611874", "longTermDebt": "None", "shortTermDebt": "257383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131489872", "totalLiabilities": "1891356", "otherCurrentAssets": "1326500", "totalCurrentAssets": "4400991", "currentLongTermDebt": "257383", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210883", "currentAccountsPayable": "615295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257383", "totalShareholderEquity": "3049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888498", "totalCurrentLiabilities": "1761176", "otherNonCurrentLiabilities": "130000", "totalNonCurrentLiabilities": "130180", "cashAndShortTermInvestments": "3052491", "commonStockSharesOutstanding": "1401000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3052491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1945573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1707412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1257826", "cashflowFromInvestment": "None", "stockBasedCompensation": "46093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 1303659, "cost_of_revenue": 3802630, "gross_profit": -2498971, "ebit": -1690000, "ebitda": -3554000, "pretax_income": -3564422, "tax_provision": 74, "net_income": -3564422, "net_income_to_common": -3564422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3502077, "total_current_assets": 5344682, "total_assets": 5597232, "short_term_debt": 301660, "long_term_debt": null, "total_debt": 301660, "total_liabilities": 2217293, "total_equity": 3708422, "shares_outstanding": 1229000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764090, "capital_expenditure": 0, "free_cash_flow": -764090, "dividends_paid": 289999710, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63971, "ticker_id": 5866, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1690000", "ebitda": "-3554000", "netIncome": "-3564422", "grossProfit": "-2498971", "depreciation": "None", "totalRevenue": "1303659", "costOfRevenue": "3802630", "interestIncome": "10750", "incomeBeforeTax": "-3564422", "interestExpense": "10753", "operatingIncome": "-3576476", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74", "reportedCurrency": "USD", "netInterestIncome": "-10753", "nonInterestIncome": "None", "operatingExpenses": "1077505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3802630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3802630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3576476", "sellingGeneralAndAdministrative": "1077505", "netIncomeFromContinuingOperations": "-3564422" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "5597232", "longTermDebt": "None", "shortTermDebt": "301660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129544299", "totalLiabilities": "2217293", "otherCurrentAssets": "1718490", "totalCurrentAssets": "5344682", "currentLongTermDebt": "301660", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252550", "currentAccountsPayable": "1357079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301660", "totalShareholderEquity": "3708422", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548458", "totalCurrentLiabilities": "2207197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10096", "cashAndShortTermInvestments": "3502077", "commonStockSharesOutstanding": "1229000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3502077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3564422", "profitLoss": "None", "dividendPayout": "289999710", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-764090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112575", "cashflowFromInvestment": "None", "stockBasedCompensation": "30149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289999710", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12207020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197198828535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1303659, "cost_of_revenue": 3802630, "gross_profit": -2498971, "research_and_development": 3802630, "selling_general_admin": 1077505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1690000, "depreciation_amortisation": 3576476, "ebitda": -3554000, "interest_expense": 10753, "interest_income": null, "other_non_operating": null, "pretax_income": -3564422, "tax_provision": 74, "effective_tax_rate": null, "net_income": -3564422, "net_income_continuing_ops": -3564422, "net_income_to_common": -3564422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3502077, "short_term_investments": null, "net_receivables": 124115, "inventory": null, "other_current_assets": null, "total_current_assets": 5344682, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252550, "total_assets": 5597232, "short_term_debt": 301660, "accounts_payable": 1357079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2207197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10096, "total_liabilities": 2217293, "total_debt": 301660, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129544299, "total_equity": 3708422, "shares_outstanding": 1229000, "operating_cash_flow": -764090, "stock_based_compensation": 30149, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 289999710, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112575, "free_cash_flow": -764090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1690000", "ebitda": "-3554000", "netIncome": "-3564422", "grossProfit": "-2498971", "depreciation": "None", "totalRevenue": "1303659", "costOfRevenue": "3802630", "interestIncome": "10750", "incomeBeforeTax": "-3564422", "interestExpense": "10753", "operatingIncome": "-3576476", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74", "reportedCurrency": "USD", "netInterestIncome": "-10753", "nonInterestIncome": "None", "operatingExpenses": "1077505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3802630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3802630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3576476", "sellingGeneralAndAdministrative": "1077505", "netIncomeFromContinuingOperations": "-3564422" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136", "currentDebt": "None", "investments": "None", "totalAssets": "5597232", "longTermDebt": "None", "shortTermDebt": "301660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129544299", "totalLiabilities": "2217293", "otherCurrentAssets": "1718490", "totalCurrentAssets": "5344682", "currentLongTermDebt": "301660", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252550", "currentAccountsPayable": "1357079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301660", "totalShareholderEquity": "3708422", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548458", "totalCurrentLiabilities": "2207197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10096", "cashAndShortTermInvestments": "3502077", "commonStockSharesOutstanding": "1229000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3502077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3564422", "profitLoss": "None", "dividendPayout": "289999710", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-764090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112575", "cashflowFromInvestment": "None", "stockBasedCompensation": "30149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289999710", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12207020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197198828535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 3418853, "cost_of_revenue": 1691000, "gross_profit": 1728179, "ebit": 644746, "ebitda": 665829, "pretax_income": 661769, "tax_provision": null, "net_income": 661769, "net_income_to_common": 661769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4153592, "total_current_assets": 9090507, "total_assets": 9384724, "short_term_debt": 387176, "long_term_debt": null, "total_debt": 387176, "total_liabilities": 2804997, "total_equity": 6908210, "shares_outstanding": 1876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1020316, "capital_expenditure": 4, "free_cash_flow": -1020312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63973, "ticker_id": 5866, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644746", "ebitda": "665829", "netIncome": "661769", "grossProfit": "1728179", "depreciation": "None", "totalRevenue": "3418853", "costOfRevenue": "1691000", "interestIncome": "4060", "incomeBeforeTax": "661769", "interestExpense": "4062", "operatingIncome": "644746", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4063", "nonInterestIncome": "None", "operatingExpenses": "1083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21083", "sellingGeneralAndAdministrative": "1083000", "netIncomeFromContinuingOperations": "661769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1387", "currentDebt": "None", "investments": "None", "totalAssets": "9384724", "longTermDebt": "None", "shortTermDebt": "387176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125979877", "totalLiabilities": "2804997", "otherCurrentAssets": "3154110", "totalCurrentAssets": "9090507", "currentLongTermDebt": "387176", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1782805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294217", "currentAccountsPayable": "1967573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387176", "totalShareholderEquity": "6908210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447035", "totalCurrentLiabilities": "2801784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3213", "cashAndShortTermInvestments": "4153592", "commonStockSharesOutstanding": "1876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4153592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1020316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4130677", "cashflowFromInvestment": "None", "stockBasedCompensation": "20818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11849160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3418853, "cost_of_revenue": 1691000, "gross_profit": 1728179, "research_and_development": 1691000, "selling_general_admin": 1083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644746, "depreciation_amortisation": 21083, "ebitda": 665829, "interest_expense": 4062, "interest_income": null, "other_non_operating": null, "pretax_income": 661769, "tax_provision": null, "effective_tax_rate": null, "net_income": 661769, "net_income_continuing_ops": 661769, "net_income_to_common": 661769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4153592, "short_term_investments": null, "net_receivables": 1782805, "inventory": null, "other_current_assets": null, "total_current_assets": 9090507, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294217, "total_assets": 9384724, "short_term_debt": 387176, "accounts_payable": 1967573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2801784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3213, "total_liabilities": 2804997, "total_debt": 387176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125979877, "total_equity": 6908210, "shares_outstanding": 1876000, "operating_cash_flow": -1020316, "stock_based_compensation": 20818, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4130677, "free_cash_flow": -1020312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "644746", "ebitda": "665829", "netIncome": "661769", "grossProfit": "1728179", "depreciation": "None", "totalRevenue": "3418853", "costOfRevenue": "1691000", "interestIncome": "4060", "incomeBeforeTax": "661769", "interestExpense": "4062", "operatingIncome": "644746", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4063", "nonInterestIncome": "None", "operatingExpenses": "1083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21083", "sellingGeneralAndAdministrative": "1083000", "netIncomeFromContinuingOperations": "661769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1387", "currentDebt": "None", "investments": "None", "totalAssets": "9384724", "longTermDebt": "None", "shortTermDebt": "387176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125979877", "totalLiabilities": "2804997", "otherCurrentAssets": "3154110", "totalCurrentAssets": "9090507", "currentLongTermDebt": "387176", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1782805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294217", "currentAccountsPayable": "1967573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387176", "totalShareholderEquity": "6908210", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "447035", "totalCurrentLiabilities": "2801784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3213", "cashAndShortTermInvestments": "4153592", "commonStockSharesOutstanding": "1876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4153592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1020316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4130677", "cashflowFromInvestment": "None", "stockBasedCompensation": "20818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11849160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 181797, "cost_of_revenue": 947229, "gross_profit": -765432, "ebit": -1939921, "ebitda": -1940000, "pretax_income": -1967793, "tax_provision": 2, "net_income": -1967793, "net_income_to_common": -1967793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043231, "total_current_assets": 2459737, "total_assets": 2795620, "short_term_debt": 454463, "long_term_debt": null, "total_debt": 454463, "total_liabilities": 1316235, "total_equity": 1807868, "shares_outstanding": 2005000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2309891, "capital_expenditure": 0, "free_cash_flow": -2309891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63974, "ticker_id": 5866, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1939921", "ebitda": "-1940000", "netIncome": "-1967793", "grossProfit": "-765432", "depreciation": "None", "totalRevenue": "181797", "costOfRevenue": "947229", "interestIncome": "None", "incomeBeforeTax": "-1967793", "interestExpense": "27563", "operatingIncome": "-1955442", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-27563", "nonInterestIncome": "None", "operatingExpenses": "1190010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1955442", "sellingGeneralAndAdministrative": "1190010", "netIncomeFromContinuingOperations": "-1967793" }, "balance": { "goodwill": "None", "inventory": "-224223", "commonStock": "815", "currentDebt": "None", "investments": "None", "totalAssets": "2795620", "longTermDebt": "None", "shortTermDebt": "454463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126641646", "totalLiabilities": "1316235", "otherCurrentAssets": "1192283", "totalCurrentAssets": "2459737", "currentLongTermDebt": "454463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335883", "currentAccountsPayable": "481971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454463", "totalShareholderEquity": "1807868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370186", "totalCurrentLiabilities": "1306620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9615", "cashAndShortTermInvestments": "1043231", "commonStockSharesOutstanding": "2005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1043231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1967793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2309891", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51227", "cashflowFromInvestment": "None", "stockBasedCompensation": "26549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181797, "cost_of_revenue": 947229, "gross_profit": -765432, "research_and_development": 947229, "selling_general_admin": 1190010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1939921, "depreciation_amortisation": 1955442, "ebitda": -1940000, "interest_expense": 27563, "interest_income": null, "other_non_operating": null, "pretax_income": -1967793, "tax_provision": 2, "effective_tax_rate": null, "net_income": -1967793, "net_income_continuing_ops": -1967793, "net_income_to_common": -1967793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043231, "short_term_investments": null, "net_receivables": 224223, "inventory": -224223, "other_current_assets": null, "total_current_assets": 2459737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335883, "total_assets": 2795620, "short_term_debt": 454463, "accounts_payable": 481971, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9615, "total_liabilities": 1316235, "total_debt": 454463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126641646, "total_equity": 1807868, "shares_outstanding": 2005000, "operating_cash_flow": -2309891, "stock_based_compensation": 26549, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51227, "free_cash_flow": -2309891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1939921", "ebitda": "-1940000", "netIncome": "-1967793", "grossProfit": "-765432", "depreciation": "None", "totalRevenue": "181797", "costOfRevenue": "947229", "interestIncome": "None", "incomeBeforeTax": "-1967793", "interestExpense": "27563", "operatingIncome": "-1955442", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-27563", "nonInterestIncome": "None", "operatingExpenses": "1190010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1955442", "sellingGeneralAndAdministrative": "1190010", "netIncomeFromContinuingOperations": "-1967793" }, "balance": { "goodwill": "None", "inventory": "-224223", "commonStock": "815", "currentDebt": "None", "investments": "None", "totalAssets": "2795620", "longTermDebt": "None", "shortTermDebt": "454463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126641646", "totalLiabilities": "1316235", "otherCurrentAssets": "1192283", "totalCurrentAssets": "2459737", "currentLongTermDebt": "454463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335883", "currentAccountsPayable": "481971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "454463", "totalShareholderEquity": "1807868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370186", "totalCurrentLiabilities": "1306620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9615", "cashAndShortTermInvestments": "1043231", "commonStockSharesOutstanding": "2005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1043231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1967793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2309891", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51227", "cashflowFromInvestment": "None", "stockBasedCompensation": "26549", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 305722, "cost_of_revenue": 778904, "gross_profit": -473000, "ebit": -1755921, "ebitda": -1868000, "pretax_income": -3117000, "tax_provision": -74, "net_income": -3116000, "net_income_to_common": -3116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3404349, "total_current_assets": 4696640, "total_assets": 5074190, "short_term_debt": 245973, "long_term_debt": null, "total_debt": 245973, "total_liabilities": 1653561, "total_equity": 3749112, "shares_outstanding": 2134500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3408403, "capital_expenditure": 3, "free_cash_flow": -3408400, "dividends_paid": 290, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63975, "ticker_id": 5866, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1755921", "ebitda": "-1868000", "netIncome": "-3116000", "grossProfit": "-473000", "depreciation": "None", "totalRevenue": "305722", "costOfRevenue": "778904", "interestIncome": "None", "incomeBeforeTax": "-3117000", "interestExpense": "1248000", "operatingIncome": "-1843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-74", "reportedCurrency": "USD", "netInterestIncome": "-1248065", "nonInterestIncome": "None", "operatingExpenses": "1370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-112079", "sellingGeneralAndAdministrative": "1370000", "netIncomeFromContinuingOperations": "-3116563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "733", "currentDebt": "None", "investments": "None", "totalAssets": "5074190", "longTermDebt": "None", "shortTermDebt": "245973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124673853", "totalLiabilities": "1653561", "otherCurrentAssets": "1196067", "totalCurrentAssets": "4696640", "currentLongTermDebt": "245973", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377549", "currentAccountsPayable": "981720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245973", "totalShareholderEquity": "3749112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408435", "totalCurrentLiabilities": "1636128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17433", "cashAndShortTermInvestments": "3404349", "commonStockSharesOutstanding": "2134500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3404349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3116489", "profitLoss": "None", "dividendPayout": "290", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3408403", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5689148", "cashflowFromInvestment": "None", "stockBasedCompensation": "33207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305722, "cost_of_revenue": 778904, "gross_profit": -473000, "research_and_development": 778904, "selling_general_admin": 1370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1755921, "depreciation_amortisation": -112079, "ebitda": -1868000, "interest_expense": 1248000, "interest_income": null, "other_non_operating": null, "pretax_income": -3117000, "tax_provision": -74, "effective_tax_rate": null, "net_income": -3116000, "net_income_continuing_ops": -3116563, "net_income_to_common": -3116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3404349, "short_term_investments": null, "net_receivables": 96224, "inventory": null, "other_current_assets": null, "total_current_assets": 4696640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377549, "total_assets": 5074190, "short_term_debt": 245973, "accounts_payable": 981720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1636128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17433, "total_liabilities": 1653561, "total_debt": 245973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124673853, "total_equity": 3749112, "shares_outstanding": 2134500, "operating_cash_flow": -3408403, "stock_based_compensation": 33207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 290, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5689148, "free_cash_flow": -3408400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1755921", "ebitda": "-1868000", "netIncome": "-3116000", "grossProfit": "-473000", "depreciation": "None", "totalRevenue": "305722", "costOfRevenue": "778904", "interestIncome": "None", "incomeBeforeTax": "-3117000", "interestExpense": "1248000", "operatingIncome": "-1843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-74", "reportedCurrency": "USD", "netInterestIncome": "-1248065", "nonInterestIncome": "None", "operatingExpenses": "1370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778904", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-112079", "sellingGeneralAndAdministrative": "1370000", "netIncomeFromContinuingOperations": "-3116563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "733", "currentDebt": "None", "investments": "None", "totalAssets": "5074190", "longTermDebt": "None", "shortTermDebt": "245973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124673853", "totalLiabilities": "1653561", "otherCurrentAssets": "1196067", "totalCurrentAssets": "4696640", "currentLongTermDebt": "245973", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377549", "currentAccountsPayable": "981720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245973", "totalShareholderEquity": "3749112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408435", "totalCurrentLiabilities": "1636128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17433", "cashAndShortTermInvestments": "3404349", "commonStockSharesOutstanding": "2134500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3404349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3116489", "profitLoss": "None", "dividendPayout": "290", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3408403", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5689148", "cashflowFromInvestment": "None", "stockBasedCompensation": "33207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 515032, "cost_of_revenue": 2232760, "gross_profit": -1717728, "ebit": -2990000, "ebitda": -3160000, "pretax_income": -3504361, "tax_provision": 360481, "net_income": -3503396, "net_income_to_common": -3503396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123604, "total_current_assets": 2288868, "total_assets": 2708085, "short_term_debt": 854697, "long_term_debt": null, "total_debt": 854697, "total_liabilities": 3359352, "total_equity": -322858, "shares_outstanding": 2264000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1801875, "capital_expenditure": 5, "free_cash_flow": -1801870, "dividends_paid": 4628, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63976, "ticker_id": 5866, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2990000", "ebitda": "-3160000", "netIncome": "-3503396", "grossProfit": "-1717728", "depreciation": "None", "totalRevenue": "515032", "costOfRevenue": "2232760", "interestIncome": "None", "incomeBeforeTax": "-3504361", "interestExpense": "344799", "operatingIncome": "-3155685", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "360481", "reportedCurrency": "USD", "netInterestIncome": "-344799", "nonInterestIncome": "None", "operatingExpenses": "1437957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2232760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2232760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155685", "sellingGeneralAndAdministrative": "1437957", "netIncomeFromContinuingOperations": "-3504361" }, "balance": { "goodwill": "None", "inventory": "-97561", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "2708085", "longTermDebt": "None", "shortTermDebt": "854697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121557074", "totalLiabilities": "3359352", "otherCurrentAssets": "1067703", "totalCurrentAssets": "2288868", "currentLongTermDebt": "854697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419217", "currentAccountsPayable": "1936007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854697", "totalShareholderEquity": "-322858", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "542260", "totalCurrentLiabilities": "3332964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26388", "cashAndShortTermInvestments": "1123604", "commonStockSharesOutstanding": "2264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504361", "profitLoss": "None", "dividendPayout": "4628", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1337433", "operatingCashflow": "-1801875", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461098", "cashflowFromInvestment": "None", "stockBasedCompensation": "628936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4628", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11660475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515032, "cost_of_revenue": 2232760, "gross_profit": -1717728, "research_and_development": 2232760, "selling_general_admin": 1437957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2990000, "depreciation_amortisation": 3155685, "ebitda": -3160000, "interest_expense": 344799, "interest_income": null, "other_non_operating": null, "pretax_income": -3504361, "tax_provision": 360481, "effective_tax_rate": null, "net_income": -3503396, "net_income_continuing_ops": -3504361, "net_income_to_common": -3503396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123604, "short_term_investments": null, "net_receivables": 97561, "inventory": -97561, "other_current_assets": null, "total_current_assets": 2288868, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419217, "total_assets": 2708085, "short_term_debt": 854697, "accounts_payable": 1936007, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3332964, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26388, "total_liabilities": 3359352, "total_debt": 854697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121557074, "total_equity": -322858, "shares_outstanding": 2264000, "operating_cash_flow": -1801875, "stock_based_compensation": 628936, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4628, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1461098, "free_cash_flow": -1801870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2990000", "ebitda": "-3160000", "netIncome": "-3503396", "grossProfit": "-1717728", "depreciation": "None", "totalRevenue": "515032", "costOfRevenue": "2232760", "interestIncome": "None", "incomeBeforeTax": "-3504361", "interestExpense": "344799", "operatingIncome": "-3155685", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "360481", "reportedCurrency": "USD", "netInterestIncome": "-344799", "nonInterestIncome": "None", "operatingExpenses": "1437957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2232760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2232760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155685", "sellingGeneralAndAdministrative": "1437957", "netIncomeFromContinuingOperations": "-3504361" }, "balance": { "goodwill": "None", "inventory": "-97561", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "2708085", "longTermDebt": "None", "shortTermDebt": "854697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121557074", "totalLiabilities": "3359352", "otherCurrentAssets": "1067703", "totalCurrentAssets": "2288868", "currentLongTermDebt": "854697", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419217", "currentAccountsPayable": "1936007", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854697", "totalShareholderEquity": "-322858", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "542260", "totalCurrentLiabilities": "3332964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26388", "cashAndShortTermInvestments": "1123604", "commonStockSharesOutstanding": "2264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504361", "profitLoss": "None", "dividendPayout": "4628", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1337433", "operatingCashflow": "-1801875", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461098", "cashflowFromInvestment": "None", "stockBasedCompensation": "628936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4628", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11660475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 435380, "cost_of_revenue": 1914970, "gross_profit": -1479590, "ebit": -5390000, "ebitda": -2683000, "pretax_income": -2690806, "tax_provision": 6414, "net_income": -2689571, "net_income_to_common": -2689571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464381, "total_current_assets": 2757803, "total_assets": 3218686, "short_term_debt": 353664, "long_term_debt": null, "total_debt": 353664, "total_liabilities": 2061011, "total_equity": 1485119, "shares_outstanding": 3086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2262646, "capital_expenditure": 4, "free_cash_flow": -2262642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63978, "ticker_id": 5866, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5390000", "ebitda": "-2683000", "netIncome": "-2689571", "grossProfit": "-1479590", "depreciation": "None", "totalRevenue": "435380", "costOfRevenue": "1914970", "interestIncome": "None", "incomeBeforeTax": "-2690806", "interestExpense": "7649", "operatingIncome": "-2707314", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6414", "reportedCurrency": "USD", "netInterestIncome": "-7649", "nonInterestIncome": "None", "operatingExpenses": "1227724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2707314", "sellingGeneralAndAdministrative": "1227724", "netIncomeFromContinuingOperations": "-2690806" }, "balance": { "goodwill": "None", "inventory": "1174967", "commonStock": "287", "currentDebt": "None", "investments": "None", "totalAssets": "3218686", "longTermDebt": "None", "shortTermDebt": "353664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118052779", "totalLiabilities": "2061011", "otherCurrentAssets": "1185684", "totalCurrentAssets": "2757803", "currentLongTermDebt": "350932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460883", "currentAccountsPayable": "916416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353664", "totalShareholderEquity": "1485119", "capitalLeaseObligations": "2732", "otherCurrentLiabilities": "760458", "totalCurrentLiabilities": "2030538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30473", "cashAndShortTermInvestments": "1464381", "commonStockSharesOutstanding": "3086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1464381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "160", "operatingCashflow": "-2262646", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102455", "cashflowFromInvestment": "None", "stockBasedCompensation": "55674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435380, "cost_of_revenue": 1914970, "gross_profit": -1479590, "research_and_development": 1914970, "selling_general_admin": 1227724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5390000, "depreciation_amortisation": 2707314, "ebitda": -2683000, "interest_expense": 7649, "interest_income": null, "other_non_operating": null, "pretax_income": -2690806, "tax_provision": 6414, "effective_tax_rate": null, "net_income": -2689571, "net_income_continuing_ops": -2690806, "net_income_to_common": -2689571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1464381, "short_term_investments": null, "net_receivables": 107738, "inventory": 1174967, "other_current_assets": null, "total_current_assets": 2757803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460883, "total_assets": 3218686, "short_term_debt": 353664, "accounts_payable": 916416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2030538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30473, "total_liabilities": 2061011, "total_debt": 353664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118052779, "total_equity": 1485119, "shares_outstanding": 3086000, "operating_cash_flow": -2262646, "stock_based_compensation": 55674, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102455, "free_cash_flow": -2262642, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5390000", "ebitda": "-2683000", "netIncome": "-2689571", "grossProfit": "-1479590", "depreciation": "None", "totalRevenue": "435380", "costOfRevenue": "1914970", "interestIncome": "None", "incomeBeforeTax": "-2690806", "interestExpense": "7649", "operatingIncome": "-2707314", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6414", "reportedCurrency": "USD", "netInterestIncome": "-7649", "nonInterestIncome": "None", "operatingExpenses": "1227724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1914970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2707314", "sellingGeneralAndAdministrative": "1227724", "netIncomeFromContinuingOperations": "-2690806" }, "balance": { "goodwill": "None", "inventory": "1174967", "commonStock": "287", "currentDebt": "None", "investments": "None", "totalAssets": "3218686", "longTermDebt": "None", "shortTermDebt": "353664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118052779", "totalLiabilities": "2061011", "otherCurrentAssets": "1185684", "totalCurrentAssets": "2757803", "currentLongTermDebt": "350932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460883", "currentAccountsPayable": "916416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353664", "totalShareholderEquity": "1485119", "capitalLeaseObligations": "2732", "otherCurrentLiabilities": "760458", "totalCurrentLiabilities": "2030538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30473", "cashAndShortTermInvestments": "1464381", "commonStockSharesOutstanding": "3086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1464381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2690806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "160", "operatingCashflow": "-2262646", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102455", "cashflowFromInvestment": "None", "stockBasedCompensation": "55674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "income_statement": { "revenue": 490472, "cost_of_revenue": 1643726, "gross_profit": -1153254, "ebit": -2239000, "ebitda": 55000, "pretax_income": -2239302, "tax_provision": -3331, "net_income": -2232242, "net_income_to_common": -2232242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3829482, "total_current_assets": 5855073, "total_assets": 6357623, "short_term_debt": 456664, "long_term_debt": 0, "total_debt": 456664, "total_liabilities": 2564816, "total_equity": 4119016, "shares_outstanding": 2274000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3108542, "capital_expenditure": 0, "free_cash_flow": -3108542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63979, "ticker_id": 5866, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:52.911167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2239000", "ebitda": "55000", "netIncome": "-2232242", "grossProfit": "-1153254", "depreciation": "None", "totalRevenue": "490472", "costOfRevenue": "1643726", "interestIncome": "0", "incomeBeforeTax": "-2239302", "interestExpense": "0", "operatingIncome": "-2293954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3331", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1140700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643726", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1643726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2293954", "sellingGeneralAndAdministrative": "1140700", "netIncomeFromContinuingOperations": "-2239302" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267", "currentDebt": "None", "investments": "None", "totalAssets": "6357623", "longTermDebt": "0", "shortTermDebt": "456664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115363208", "totalLiabilities": "2564816", "otherCurrentAssets": "1918013", "totalCurrentAssets": "5855073", "currentLongTermDebt": "445738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502550", "currentAccountsPayable": "1274629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456664", "totalShareholderEquity": "4119016", "capitalLeaseObligations": "10926", "otherCurrentLiabilities": "785827", "totalCurrentLiabilities": "2517120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47696", "cashAndShortTermInvestments": "3829482", "commonStockSharesOutstanding": "2274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3829482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2239302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-181734", "operatingCashflow": "-3108542", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5522259", "cashflowFromInvestment": "0", "stockBasedCompensation": "77417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490472, "cost_of_revenue": 1643726, "gross_profit": -1153254, "research_and_development": 1643726, "selling_general_admin": 1140700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2239000, "depreciation_amortisation": 2293954, "ebitda": 55000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2239302, "tax_provision": -3331, "effective_tax_rate": null, "net_income": -2232242, "net_income_continuing_ops": -2239302, "net_income_to_common": -2232242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3829482, "short_term_investments": null, "net_receivables": 107578, "inventory": null, "other_current_assets": null, "total_current_assets": 5855073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502550, "total_assets": 6357623, "short_term_debt": 456664, "accounts_payable": 1274629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2517120, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47696, "total_liabilities": 2564816, "total_debt": 456664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115363208, "total_equity": 4119016, "shares_outstanding": 2274000, "operating_cash_flow": -3108542, "stock_based_compensation": 77417, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5522259, "free_cash_flow": -3108542, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2239000", "ebitda": "55000", "netIncome": "-2232242", "grossProfit": "-1153254", "depreciation": "None", "totalRevenue": "490472", "costOfRevenue": "1643726", "interestIncome": "0", "incomeBeforeTax": "-2239302", "interestExpense": "0", "operatingIncome": "-2293954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3331", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1140700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643726", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1643726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2293954", "sellingGeneralAndAdministrative": "1140700", "netIncomeFromContinuingOperations": "-2239302" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267", "currentDebt": "None", "investments": "None", "totalAssets": "6357623", "longTermDebt": "0", "shortTermDebt": "456664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115363208", "totalLiabilities": "2564816", "otherCurrentAssets": "1918013", "totalCurrentAssets": "5855073", "currentLongTermDebt": "445738", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502550", "currentAccountsPayable": "1274629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456664", "totalShareholderEquity": "4119016", "capitalLeaseObligations": "10926", "otherCurrentLiabilities": "785827", "totalCurrentLiabilities": "2517120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47696", "cashAndShortTermInvestments": "3829482", "commonStockSharesOutstanding": "2274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3829482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2239302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-181734", "operatingCashflow": "-3108542", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5522259", "cashflowFromInvestment": "0", "stockBasedCompensation": "77417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }