{ "ticker": { "uuid": "f20b9dbf-2cc8-4176-bddd-c0f603db3442", "symbol": "PCSC", "name": "Perceptive Capital Solutions Corp Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/f20b9dbf-2cc8-4176-bddd-c0f603db3442/", "api_url": "https://sharemaestro.com/factors/api/tickers/f20b9dbf-2cc8-4176-bddd-c0f603db3442/" }, "ticker_metadata": { "id": 7627, "uuid": "f20b9dbf-2cc8-4176-bddd-c0f603db3442", "symbol": "PCSC", "name": "Perceptive Capital Solutions Corp Class A Ordinary Shares", "asset_type": "equity", "market_cap": 123292000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Perceptive Capital Solutions Corp (PCSC) is a forward-thinking investment management firm specializing in capitalizing on high-growth opportunities across a variety of sectors. By leveraging advanced analytics and deep market insights, PCSC strategically curates investment initiatives aimed at enhancing portfolio performance in dynamic market environments. The firm is dedicated to delivering significant shareholder value through customized solutions that meet the complex demands of institutional investors, establishing its reputation as a leader in navigating market intricacies and seizing emerging trends for superior returns.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f20b9dbf-2cc8-4176-bddd-c0f603db3442", "symbol": "PCSC", "name": "Perceptive Capital Solutions Corp Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/f20b9dbf-2cc8-4176-bddd-c0f603db3442/", "api_url": "https://sharemaestro.com/factors/api/tickers/f20b9dbf-2cc8-4176-bddd-c0f603db3442/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 11.11, "market_cap": 95823750, "pe_ratio": 894.1785, "earnings_yield": 0.0011, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0012, "piotroski_f_score": 1, "momentum_12_1": 0.0626, "volatility_252d": 0.2103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.860296+00:00", "batch_id": "" }, "size": { "price_close": 11.11, "market_cap": 95823750, "market_cap_usd": 95823750, "enterprise_value": 95256571, "shares_outstanding": 8625000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 894.1785, "pb_ratio": 1.1011, "ptbv_ratio": 1.1011, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -103.6204, "ev_ebitda": null, "ev_ebit": -26.5825, "ev_sales": null, "ev_fcf": -103.007, "earnings_yield": 0.0011, "fcf_yield": -0.0097, "price_to_sales": null, "price_to_book": 1.1011, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0012, "roa": 0.0011, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -8.6294, "accruals_ratio": 0.0111, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.7275, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0725, "net_debt_to_ebitda": 0.2196, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.2275, "quick_ratio": 0.2275, "net_debt": -567179, "local_beta": -0.0004, "volatility_252d": 0.2103, "volatility_60d": 0.532, "max_drawdown_12m": -0.2207, "risk_adjusted_momentum": 0.2979 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9586, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0227, "revenue_growth": null, "earnings_growth": -0.9586 }, "momentum": { "price_return_1m": -0.0151, "price_return_3m": -0.0356, "price_return_6m": -0.0893, "price_return_9m": 0.0531, "price_return_12m": 0.0466, "price_return_12m_ex1m": 0.0626, "momentum_6m": -0.0893, "momentum_12m": 0.0466, "momentum_12_1": 0.0626, "distance_from_52w_high": -0.2064, "distance_from_52w_low": 0.0531, "relative_strength": -0.1113 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3583429, "ebitda_ttm": -2582635, "net_income_ttm": 107164, "eps_diluted_ttm": 0.0124, "operating_cash_flow_ttm": -924758, "capital_expenditure_ttm": 0, "fcf_ttm": -924758, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 567179, "total_current_assets": 649657, "total_current_liabilities": 2855165, "net_ppe": null, "total_assets": 93329160, "total_debt": null, "total_equity": 87023995, "net_working_capital": -2772687, "book_value_per_share": 10.0897, "retained_earnings": -5655753, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.0897 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2333, "ticker_id": 7627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.860296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.11, "market_cap": 95823750, "market_cap_usd": 95823750, "enterprise_value": 95256571, "shares_outstanding": 8625000, "fx_rate_to_usd": null, "pe_ratio": 894.17854877, "pb_ratio": 1.10111872, "ptbv_ratio": 1.10111872, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -103.62035257, "ev_ebitda": null, "ev_ebit": -26.58251942, "ev_sales": null, "ev_fcf": -103.00702562, "earnings_yield": 0.00111834, "fcf_yield": -0.00970808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.00123143, "roa": 0.00114824, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -8.6293718, "accruals_ratio": 0.0110568, "sbc_to_revenue": null, "debt_to_equity": 0.07245318, "net_debt_to_ebitda": 0.21961253, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.22753746, "quick_ratio": 0.22753746, "net_debt": -567179, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95860711, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0227227, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.727493, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01507092, "price_return_3m": -0.03559028, "price_return_6m": -0.08934426, "price_return_9m": 0.05308057, "price_return_12m": 0.04663212, "price_return_12m_ex1m": 0.0626472, "distance_from_52w_high": -0.20642857, "distance_from_52w_low": 0.05308057, "relative_strength": -0.11130893, "local_beta": -0.0004, "volatility_252d": 0.210308, "volatility_60d": 0.53198, "max_drawdown_12m": -0.22071429, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3583429, "ebitda_ttm": -2582635, "net_income_ttm": 107164, "eps_diluted_ttm": 0.01242481, "operating_cash_flow_ttm": -924758, "capital_expenditure_ttm": 0, "fcf_ttm": -924758, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 567179, "total_current_assets": 649657, "total_current_liabilities": 2855165, "net_ppe": null, "total_assets": 93329160, "total_debt": null, "total_equity": 87023995, "net_working_capital": -2772687, "book_value_per_share": 10.08973855, "retained_earnings": -5655753, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.08973855, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.11, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 894.1785, "earnings_yield": 0.0011, "shareholder_yield": 0, "roe": 0.0012, "momentum_12_1": 0.0626, "complete_fields": { "id": 2333, "ticker_id": 7627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.860296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.11, "market_cap": 95823750, "market_cap_usd": 95823750, "enterprise_value": 95256571, "shares_outstanding": 8625000, "fx_rate_to_usd": null, "pe_ratio": 894.17854877, "pb_ratio": 1.10111872, "ptbv_ratio": 1.10111872, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -103.62035257, "ev_ebitda": null, "ev_ebit": -26.58251942, "ev_sales": null, "ev_fcf": -103.00702562, "earnings_yield": 0.00111834, "fcf_yield": -0.00970808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.00123143, "roa": 0.00114824, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -8.6293718, "accruals_ratio": 0.0110568, "sbc_to_revenue": null, "debt_to_equity": 0.07245318, "net_debt_to_ebitda": 0.21961253, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.22753746, "quick_ratio": 0.22753746, "net_debt": -567179, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95860711, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0227227, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.727493, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01507092, "price_return_3m": -0.03559028, "price_return_6m": -0.08934426, "price_return_9m": 0.05308057, "price_return_12m": 0.04663212, "price_return_12m_ex1m": 0.0626472, "distance_from_52w_high": -0.20642857, "distance_from_52w_low": 0.05308057, "relative_strength": -0.11130893, "local_beta": -0.0004, "volatility_252d": 0.210308, "volatility_60d": 0.53198, "max_drawdown_12m": -0.22071429, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3583429, "ebitda_ttm": -2582635, "net_income_ttm": 107164, "eps_diluted_ttm": 0.01242481, "operating_cash_flow_ttm": -924758, "capital_expenditure_ttm": 0, "fcf_ttm": -924758, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 567179, "total_current_assets": 649657, "total_current_liabilities": 2855165, "net_ppe": null, "total_assets": 93329160, "total_debt": null, "total_equity": 87023995, "net_working_capital": -2772687, "book_value_per_share": 10.08973855, "retained_earnings": -5655753, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.08973855, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2980553, "ebitda": -2980553, "pretax_income": 837468, "tax_provision": null, "net_income": 837468, "net_income_to_common": 837468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865031, "total_current_assets": 907570, "total_assets": 92779988, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5704244, "total_equity": 87075744, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -864653, "capital_expenditure": 0, "free_cash_flow": -864653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144283, "ticker_id": 7627, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2980553", "netIncome": "837468", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3821319", "incomeBeforeTax": "837468", "interestExpense": "None", "operatingIncome": "-2980553", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3821319", "nonInterestIncome": "None", "operatingExpenses": "2980553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2980553", "netIncomeFromContinuingOperations": "837468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91872663", "currentDebt": "None", "investments": "None", "totalAssets": "92779988", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4796919", "totalLiabilities": "5704244", "otherCurrentAssets": "42539", "totalCurrentAssets": "907570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91872418", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87075744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2254244", "totalCurrentLiabilities": "2254244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "865031", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-864653", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2980553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2980553, "depreciation_amortisation": null, "ebitda": -2980553, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 837468, "tax_provision": null, "effective_tax_rate": null, "net_income": 837468, "net_income_continuing_ops": 837468, "net_income_to_common": 837468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865031, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 907570, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91872418, "total_assets": 92779988, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2254244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 5704244, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4796919, "total_equity": 87075744, "shares_outstanding": 8625000, "operating_cash_flow": -864653, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -864653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2980553", "netIncome": "837468", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3821319", "incomeBeforeTax": "837468", "interestExpense": "None", "operatingIncome": "-2980553", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3821319", "nonInterestIncome": "None", "operatingExpenses": "2980553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2980553", "netIncomeFromContinuingOperations": "837468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91872663", "currentDebt": "None", "investments": "None", "totalAssets": "92779988", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4796919", "totalLiabilities": "5704244", "otherCurrentAssets": "42539", "totalCurrentAssets": "907570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91872418", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87075744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2254244", "totalCurrentLiabilities": "2254244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "865031", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-864653", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -494005, "ebitda": 1910392, "pretax_income": 1910392, "tax_provision": null, "net_income": 1910392, "net_income_to_common": 1910392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129684, "total_current_assets": 1244690, "total_assets": 89899087, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3660811, "total_equity": 86238276, "shares_outstanding": 8347949, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -713260, "capital_expenditure": 0, "free_cash_flow": -713260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144288, "ticker_id": 7627, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1910392", "netIncome": "1910392", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1910392", "interestExpense": "None", "operatingIncome": "-494005", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "494005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658.67", "sellingGeneralAndAdministrative": "658.67", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88354642", "currentDebt": "None", "investments": "None", "totalAssets": "89899087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2116366", "totalLiabilities": "3660811", "otherCurrentAssets": "115006", "totalCurrentAssets": "1244690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88654397", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86238276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210811", "totalCurrentLiabilities": "210811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1129684", "commonStockSharesOutstanding": "8347949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1129684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-713260", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88092944", "cashflowFromInvestment": "-86250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 658.67, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -494005, "depreciation_amortisation": 658.67, "ebitda": 1910392, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1910392, "tax_provision": null, "effective_tax_rate": null, "net_income": 1910392, "net_income_continuing_ops": null, "net_income_to_common": 1910392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129684, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1244690, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88654397, "total_assets": 89899087, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 3660811, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2116366, "total_equity": 86238276, "shares_outstanding": 8347949, "operating_cash_flow": -713260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88092944, "free_cash_flow": -713260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1910392", "netIncome": "1910392", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1910392", "interestExpense": "None", "operatingIncome": "-494005", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "494005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658.67", "sellingGeneralAndAdministrative": "658.67", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88354642", "currentDebt": "None", "investments": "None", "totalAssets": "89899087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2116366", "totalLiabilities": "3660811", "otherCurrentAssets": "115006", "totalCurrentAssets": "1244690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88654397", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86238276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210811", "totalCurrentLiabilities": "210811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1129684", "commonStockSharesOutstanding": "8347949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1129684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1910392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-713260", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88092944", "cashflowFromInvestment": "-86250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -858834, "ebitda": -858834, "pretax_income": -51749, "tax_provision": null, "net_income": -51749, "net_income_to_common": -51749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567179, "total_current_assets": 649657, "total_assets": 93329160, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6305165, "total_equity": 87023995, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -297852, "capital_expenditure": 0, "free_cash_flow": -297852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144281, "ticker_id": 7627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-858834", "netIncome": "-51749", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "841181", "incomeBeforeTax": "-51749", "interestExpense": "None", "operatingIncome": "-858834", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "841181", "nonInterestIncome": "None", "operatingExpenses": "858834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "858834", "netIncomeFromContinuingOperations": "-51749" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92679748", "currentDebt": "None", "investments": "None", "totalAssets": "93329160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5655753", "totalLiabilities": "6305165", "otherCurrentAssets": "82478", "totalCurrentAssets": "649657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92679503", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87023995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2855165", "totalCurrentLiabilities": "2855165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3449999", "cashAndShortTermInvestments": "567179", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297852", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 858834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -858834, "depreciation_amortisation": null, "ebitda": -858834, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51749, "tax_provision": null, "effective_tax_rate": null, "net_income": -51749, "net_income_continuing_ops": -51749, "net_income_to_common": -51749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567179, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92679503, "total_assets": 93329160, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2855165, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3449999, "total_liabilities": 6305165, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5655753, "total_equity": 87023995, "shares_outstanding": 8625000, "operating_cash_flow": -297852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -297852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-858834", "netIncome": "-51749", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "841181", "incomeBeforeTax": "-51749", "interestExpense": "None", "operatingIncome": "-858834", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "841181", "nonInterestIncome": "None", "operatingExpenses": "858834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "858834", "netIncomeFromContinuingOperations": "-51749" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92679748", "currentDebt": "None", "investments": "None", "totalAssets": "93329160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5655753", "totalLiabilities": "6305165", "otherCurrentAssets": "82478", "totalCurrentAssets": "649657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92679503", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87023995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2855165", "totalCurrentLiabilities": "2855165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3449999", "cashAndShortTermInvestments": "567179", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297852", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1675239, "ebitda": -1675239, "pretax_income": -740568, "tax_provision": null, "net_income": -740568, "net_income_to_common": -740568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865031, "total_current_assets": 907570, "total_assets": 92779988, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5704244, "total_equity": 87075744, "shares_outstanding": 11067500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -312878, "capital_expenditure": 0, "free_cash_flow": -312878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144282, "ticker_id": 7627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1675239", "netIncome": "-740568", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "937887", "incomeBeforeTax": "-740568", "interestExpense": "None", "operatingIncome": "-1675239", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "937887", "nonInterestIncome": "None", "operatingExpenses": "1675239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1675239", "netIncomeFromContinuingOperations": "-740568" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91872663", "currentDebt": "None", "investments": "None", "totalAssets": "92779988", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4796919", "totalLiabilities": "5704244", "otherCurrentAssets": "42539", "totalCurrentAssets": "907570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91872418", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87075744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2254244", "totalCurrentLiabilities": "2254244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "865031", "commonStockSharesOutstanding": "11067500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-312878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1675239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1675239, "depreciation_amortisation": null, "ebitda": -1675239, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -740568, "tax_provision": null, "effective_tax_rate": null, "net_income": -740568, "net_income_continuing_ops": -740568, "net_income_to_common": -740568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865031, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 907570, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91872418, "total_assets": 92779988, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2254244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 5704244, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4796919, "total_equity": 87075744, "shares_outstanding": 11067500, "operating_cash_flow": -312878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -312878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1675239", "netIncome": "-740568", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "937887", "incomeBeforeTax": "-740568", "interestExpense": "None", "operatingIncome": "-1675239", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "937887", "nonInterestIncome": "None", "operatingExpenses": "1675239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1675239", "netIncomeFromContinuingOperations": "-740568" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91872663", "currentDebt": "None", "investments": "None", "totalAssets": "92779988", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4796919", "totalLiabilities": "5704244", "otherCurrentAssets": "42539", "totalCurrentAssets": "907570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91872418", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87075744", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2254244", "totalCurrentLiabilities": "2254244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "865031", "commonStockSharesOutstanding": "11067500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-312878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -856160, "ebitda": 144634, "pretax_income": 144634, "tax_provision": null, "net_income": 144634, "net_income_to_common": 144634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1177909, "total_current_assets": 1263122, "total_assets": 92200869, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4384557, "total_equity": 87816312, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166500, "capital_expenditure": 0, "free_cash_flow": -166500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144284, "ticker_id": 7627, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "144634", "netIncome": "144634", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "972598", "incomeBeforeTax": "144634", "interestExpense": "None", "operatingIncome": "-856160", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "972598", "nonInterestIncome": "None", "operatingExpenses": "856160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "856160", "netIncomeFromContinuingOperations": "144634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90937747", "currentDebt": "None", "investments": "None", "totalAssets": "92200869", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3121680", "totalLiabilities": "4384557", "otherCurrentAssets": "85213", "totalCurrentAssets": "1263122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90937747", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87816312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934557", "totalCurrentLiabilities": "934557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1177909", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1177909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 856160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -856160, "depreciation_amortisation": null, "ebitda": 144634, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 144634, "tax_provision": null, "effective_tax_rate": null, "net_income": 144634, "net_income_continuing_ops": 144634, "net_income_to_common": 144634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1177909, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263122, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90937747, "total_assets": 92200869, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934557, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 4384557, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3121680, "total_equity": 87816312, "shares_outstanding": 8625000, "operating_cash_flow": -166500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -166500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "144634", "netIncome": "144634", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "972598", "incomeBeforeTax": "144634", "interestExpense": "None", "operatingIncome": "-856160", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "972598", "nonInterestIncome": "None", "operatingExpenses": "856160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "856160", "netIncomeFromContinuingOperations": "144634" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90937747", "currentDebt": "None", "investments": "None", "totalAssets": "92200869", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3121680", "totalLiabilities": "4384557", "otherCurrentAssets": "85213", "totalCurrentAssets": "1263122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90937747", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87816312", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "934557", "totalCurrentLiabilities": "934557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1177909", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1177909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -193196, "ebitda": -193196, "pretax_income": 754847, "tax_provision": null, "net_income": 754847, "net_income_to_common": 754847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344409, "total_current_assets": 1465879, "total_assets": 91402832, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3731154, "total_equity": 87671678, "shares_outstanding": 11067500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -147528, "capital_expenditure": 0, "free_cash_flow": -147528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144285, "ticker_id": 7627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-193196", "netIncome": "754847", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "948922", "incomeBeforeTax": "754847", "interestExpense": "None", "operatingIncome": "-193196", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "948922", "nonInterestIncome": "None", "operatingExpenses": "193196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "193196", "netIncomeFromContinuingOperations": "754847" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89937198", "currentDebt": "None", "investments": "None", "totalAssets": "91402832", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2265520", "totalLiabilities": "3731154", "otherCurrentAssets": "121470", "totalCurrentAssets": "1465879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89936953", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87671678", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281154", "totalCurrentLiabilities": "281154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1344409", "commonStockSharesOutstanding": "11067500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1344409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 193196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193196, "depreciation_amortisation": null, "ebitda": -193196, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 754847, "tax_provision": null, "effective_tax_rate": null, "net_income": 754847, "net_income_continuing_ops": 754847, "net_income_to_common": 754847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344409, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1465879, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89936953, "total_assets": 91402832, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 3731154, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2265520, "total_equity": 87671678, "shares_outstanding": 11067500, "operating_cash_flow": -147528, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -147528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-193196", "netIncome": "754847", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "948922", "incomeBeforeTax": "754847", "interestExpense": "None", "operatingIncome": "-193196", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "948922", "nonInterestIncome": "None", "operatingExpenses": "193196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "193196", "netIncomeFromContinuingOperations": "754847" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89937198", "currentDebt": "None", "investments": "None", "totalAssets": "91402832", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2265520", "totalLiabilities": "3731154", "otherCurrentAssets": "121470", "totalCurrentAssets": "1465879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89936953", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87671678", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281154", "totalCurrentLiabilities": "281154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1344409", "commonStockSharesOutstanding": "11067500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1344409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -255958, "ebitda": -255958, "pretax_income": 678555, "tax_provision": null, "net_income": 678555, "net_income_to_common": 678555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1191937, "total_current_assets": 1343493, "total_assets": 90632403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3715572, "total_equity": 86916831, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -237747, "capital_expenditure": 0, "free_cash_flow": -237747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144286, "ticker_id": 7627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-255958", "netIncome": "678555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "961912", "incomeBeforeTax": "678555", "interestExpense": "None", "operatingIncome": "-255958", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "961912", "nonInterestIncome": "None", "operatingExpenses": "255958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "255958", "netIncomeFromContinuingOperations": "678555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89289155", "currentDebt": "None", "investments": "None", "totalAssets": "90632403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2372324", "totalLiabilities": "3715572", "otherCurrentAssets": "151556", "totalCurrentAssets": "1343493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89288910", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86916831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265572", "totalCurrentLiabilities": "265572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1191937", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1191937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237747", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 255958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255958, "depreciation_amortisation": null, "ebitda": -255958, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 678555, "tax_provision": null, "effective_tax_rate": null, "net_income": 678555, "net_income_continuing_ops": 678555, "net_income_to_common": 678555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1191937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1343493, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89288910, "total_assets": 90632403, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265572, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 3715572, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2372324, "total_equity": 86916831, "shares_outstanding": 8625000, "operating_cash_flow": -237747, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -237747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-255958", "netIncome": "678555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "961912", "incomeBeforeTax": "678555", "interestExpense": "None", "operatingIncome": "-255958", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "961912", "nonInterestIncome": "None", "operatingExpenses": "255958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "255958", "netIncomeFromContinuingOperations": "678555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89289155", "currentDebt": "None", "investments": "None", "totalAssets": "90632403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2372324", "totalLiabilities": "3715572", "otherCurrentAssets": "151556", "totalCurrentAssets": "1343493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89288910", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86916831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265572", "totalCurrentLiabilities": "265572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1191937", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1191937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237747", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -175926, "ebitda": -175926, "pretax_income": 841432, "tax_provision": null, "net_income": 841432, "net_income_to_common": 841432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129684, "total_current_assets": 1244690, "total_assets": 89899087, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 92015208, "total_equity": -2116121, "shares_outstanding": 8347949, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -439406, "capital_expenditure": 4, "free_cash_flow": -439402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144287, "ticker_id": 7627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-175926", "netIncome": "841432", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000263", "incomeBeforeTax": "841432", "interestExpense": "None", "operatingIncome": "-175926", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000263", "nonInterestIncome": "None", "operatingExpenses": "175926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "175926", "netIncomeFromContinuingOperations": "841432" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "89899087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2116366", "totalLiabilities": "92015208", "otherCurrentAssets": "115006", "totalCurrentAssets": "1244690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88654397", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2116121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210811", "totalCurrentLiabilities": "210811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91804397", "cashAndShortTermInvestments": "1129684", "commonStockSharesOutstanding": "8347949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1129684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-439406", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359637", "cashflowFromInvestment": "-28749970", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 175926, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175926, "depreciation_amortisation": null, "ebitda": -175926, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 841432, "tax_provision": null, "effective_tax_rate": null, "net_income": 841432, "net_income_continuing_ops": 841432, "net_income_to_common": 841432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129684, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1244690, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88654397, "total_assets": 89899087, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210811, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91804397, "total_liabilities": 92015208, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2116366, "total_equity": -2116121, "shares_outstanding": 8347949, "operating_cash_flow": -439406, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28749970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359637, "free_cash_flow": -439402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-175926", "netIncome": "841432", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000263", "incomeBeforeTax": "841432", "interestExpense": "None", "operatingIncome": "-175926", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000263", "nonInterestIncome": "None", "operatingExpenses": "175926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "175926", "netIncomeFromContinuingOperations": "841432" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245", "currentDebt": "None", "investments": "None", "totalAssets": "89899087", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2116366", "totalLiabilities": "92015208", "otherCurrentAssets": "115006", "totalCurrentAssets": "1244690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88654397", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2116121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210811", "totalCurrentLiabilities": "210811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91804397", "cashAndShortTermInvestments": "1129684", "commonStockSharesOutstanding": "8347949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1129684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-439406", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359637", "cashflowFromInvestment": "-28749970", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -196128, "ebitda": -196128, "pretax_income": 981482, "tax_provision": null, "net_income": 981482, "net_income_to_common": 981482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209453, "total_current_assets": 1369784, "total_assets": 89006823, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3609979, "total_equity": 85396844, "shares_outstanding": 11067500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77528, "capital_expenditure": 0, "free_cash_flow": -77528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144289, "ticker_id": 7627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-196128", "netIncome": "981482", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1163406", "incomeBeforeTax": "981482", "interestExpense": "None", "operatingIncome": "-196128", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1163406", "nonInterestIncome": "None", "operatingExpenses": "196128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "196128", "netIncomeFromContinuingOperations": "981482" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87337284", "currentDebt": "None", "investments": "None", "totalAssets": "89006823", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1940440", "totalLiabilities": "3609979", "otherCurrentAssets": "160331", "totalCurrentAssets": "1369784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87637039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85396844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159979", "totalCurrentLiabilities": "159979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1209453", "commonStockSharesOutstanding": "11067500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1209453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "981482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 196128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196128, "depreciation_amortisation": null, "ebitda": -196128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 981482, "tax_provision": null, "effective_tax_rate": null, "net_income": 981482, "net_income_continuing_ops": 981482, "net_income_to_common": 981482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209453, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1369784, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87637039, "total_assets": 89006823, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 3609979, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1940440, "total_equity": 85396844, "shares_outstanding": 11067500, "operating_cash_flow": -77528, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -77528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-196128", "netIncome": "981482", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1163406", "incomeBeforeTax": "981482", "interestExpense": "None", "operatingIncome": "-196128", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1163406", "nonInterestIncome": "None", "operatingExpenses": "196128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "196128", "netIncomeFromContinuingOperations": "981482" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87337284", "currentDebt": "None", "investments": "None", "totalAssets": "89006823", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1940440", "totalLiabilities": "3609979", "otherCurrentAssets": "160331", "totalCurrentAssets": "1369784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87637039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85396844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159979", "totalCurrentLiabilities": "159979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1209453", "commonStockSharesOutstanding": "11067500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1209453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "981482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -121951, "ebitda": -121951, "pretax_income": 87478, "tax_provision": null, "net_income": 87478, "net_income_to_common": 87478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286981, "total_current_assets": 1434298, "total_assets": 87893727, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3478365, "total_equity": 84415362, "shares_outstanding": 5441075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -196326, "capital_expenditure": 0, "free_cash_flow": -196326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144290, "ticker_id": 7627, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-121951", "netIncome": "87478", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "202332", "incomeBeforeTax": "87478", "interestExpense": "None", "operatingIncome": "-121951", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "202332", "nonInterestIncome": "None", "operatingExpenses": "121951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "121951", "netIncomeFromContinuingOperations": "87478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86159674", "currentDebt": "None", "investments": "None", "totalAssets": "87893727", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1744312", "totalLiabilities": "3478365", "otherCurrentAssets": "147317", "totalCurrentAssets": "1434298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86459429", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84415362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28365", "totalCurrentLiabilities": "28365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1286981", "commonStockSharesOutstanding": "5441075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1286981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-196326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87733307", "cashflowFromInvestment": "-86250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 121951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121951, "depreciation_amortisation": null, "ebitda": -121951, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 87478, "tax_provision": null, "effective_tax_rate": null, "net_income": 87478, "net_income_continuing_ops": 87478, "net_income_to_common": 87478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286981, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1434298, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86459429, "total_assets": 87893727, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3450000, "total_liabilities": 3478365, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1744312, "total_equity": 84415362, "shares_outstanding": 5441075, "operating_cash_flow": -196326, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87733307, "free_cash_flow": -196326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-121951", "netIncome": "87478", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "202332", "incomeBeforeTax": "87478", "interestExpense": "None", "operatingIncome": "-121951", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "202332", "nonInterestIncome": "None", "operatingExpenses": "121951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "121951", "netIncomeFromContinuingOperations": "87478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86159674", "currentDebt": "None", "investments": "None", "totalAssets": "87893727", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1744312", "totalLiabilities": "3478365", "otherCurrentAssets": "147317", "totalCurrentAssets": "1434298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86459429", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84415362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28365", "totalCurrentLiabilities": "28365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3450000", "cashAndShortTermInvestments": "1286981", "commonStockSharesOutstanding": "5441075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1286981", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-196326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87733307", "cashflowFromInvestment": "-86250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15397, "ebitda": -15397, "pretax_income": -15397, "tax_provision": null, "net_income": -15397, "net_income_to_common": -15397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 88912, "total_assets": 88912, "short_term_debt": 20420, "long_term_debt": null, "total_debt": 20420, "total_liabilities": 79309, "total_equity": 9603, "shares_outstanding": 9650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144291, "ticker_id": 7627, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:32.930623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15397", "netIncome": "-15397", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15397", "interestExpense": "None", "operatingIncome": "-15397", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "88912", "longTermDebt": "None", "shortTermDebt": "20420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15397", "totalLiabilities": "79309", "otherCurrentAssets": "88912", "totalCurrentAssets": "88912", "currentLongTermDebt": "20420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20420", "totalShareholderEquity": "9603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58889", "totalCurrentLiabilities": "79309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15397, "depreciation_amortisation": null, "ebitda": -15397, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15397, "tax_provision": null, "effective_tax_rate": null, "net_income": -15397, "net_income_continuing_ops": null, "net_income_to_common": -15397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88912, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 88912, "short_term_debt": 20420, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 79309, "total_debt": 20420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15397, "total_equity": 9603, "shares_outstanding": 9650000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15397", "netIncome": "-15397", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15397", "interestExpense": "None", "operatingIncome": "-15397", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "88912", "longTermDebt": "None", "shortTermDebt": "20420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15397", "totalLiabilities": "79309", "otherCurrentAssets": "88912", "totalCurrentAssets": "88912", "currentLongTermDebt": "20420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20420", "totalShareholderEquity": "9603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58889", "totalCurrentLiabilities": "79309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }