{ "ticker": { "uuid": "f22beaff-02a2-499f-95a2-2c73937e3f9e", "symbol": "SNG", "name": "Singulus Technologies AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f22beaff-02a2-499f-95a2-2c73937e3f9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f22beaff-02a2-499f-95a2-2c73937e3f9e/" }, "ticker_metadata": { "id": 20484, "uuid": "f22beaff-02a2-499f-95a2-2c73937e3f9e", "symbol": "SNG", "name": "Singulus Technologies AG", "asset_type": "equity", "market_cap": 53379168, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Singulus Technologies AG develops and assembles machines and systems for thin-film coating and surface treatment processes worldwide. The company operates through three segments: Solar, Life Science, and Semiconductor. The Solar segment offers crystalline solar cells focusing on high-performance cells, as well as thin-film solar cells based on copper-indium-gallium-diselenide and cadmium-telluride comprising various vacuum coating machines and systems for thermal processes, and machines for wet-chemical processing. The Life Science segment provides solutions for decorative coatings, medical technology, and machine and service solutions for the data storage areas focusing on vacuum coating machines for the finishing of surfaces and various wet-chemical cleaning machines for applications in the medical technology and consumer goods industries. This segment offers DECOLINE II; POLYCOATER, an inline vacuum cathode sputtering machine; MEDLINE production machine; and optical disc machines for the production of the optical disc formats, such as CD, DVD, dual layer blu-ray discs, and ultra HD blu-ray discs. The Semiconductor segment supplies special-purpose machines; and machine platforms, such as TIMARIS and ROTARIS for applications in magnetoresistive random access memory, sensory technology, power controllers, and microelectromechanical systems. It also offers process solutions for high-performance. The company's products are used in the photovoltaics, semiconductor, medical technology, packaging, glass and automotive, and battery and hydrogen markets. The company was founded in 1995 and is headquartered in Kahl am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f22beaff-02a2-499f-95a2-2c73937e3f9e", "symbol": "SNG", "name": "Singulus Technologies AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f22beaff-02a2-499f-95a2-2c73937e3f9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f22beaff-02a2-499f-95a2-2c73937e3f9e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.45, "quality": 0.46, "momentum": 0.44, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 6.46, "market_cap": 53379168, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2747, "piotroski_f_score": 2, "momentum_12_1": 1.216, "volatility_252d": 0.9577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.376451+00:00", "batch_id": "" }, "size": { "price_close": 6.46, "market_cap": 53379168, "market_cap_usd": 53379168, "enterprise_value": 81779168, "shares_outstanding": 8263029, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1075, "pcf_ratio": null, "pfcf_ratio": -12.1316, "ev_ebitda": null, "ev_ebit": -6.6487, "ev_sales": 1.6967, "ev_fcf": -18.5862, "earnings_yield": null, "fcf_yield": -0.0538, "price_to_sales": 1.1075, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5894 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2905, "operating_margin": -0.2552, "net_margin": -0.2946, "ebitda_margin": -0.1992, "fcf_margin": -0.0913, "roe": 0.2747, "roa": -0.2453, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8325, "cash_conversion": 0.3099, "accruals_ratio": -0.1796, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2336, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.9583, "debt_to_assets": 0.5924, "interest_coverage": -5.125, "current_ratio": 0.4851, "quick_ratio": 0.4851, "net_debt": 28400000, "local_beta": 0.706, "volatility_252d": 0.9577, "volatility_60d": 2.3513, "max_drawdown_12m": -0.3981, "risk_adjusted_momentum": 1.2697 }, "growth": { "revenue_growth_1y": -0.3641, "revenue_growth_3y_cagr": -0.1812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4314, "book_value_growth_1y": null, "revenue_growth": -0.3641, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3686, "price_return_3m": 2.7233, "price_return_6m": 4.0272, "price_return_9m": 3, "price_return_12m": 2.0329, "price_return_12m_ex1m": 1.216, "momentum_6m": 4.0272, "momentum_12m": 2.0329, "momentum_12_1": 1.216, "distance_from_52w_high": 0, "distance_from_52w_low": 4.2097, "relative_strength": 2.0142 }, "raw_ttm": { "revenue_ttm": 48200000, "gross_profit_ttm": 14000000, "ebit_ttm": -12300000, "ebitda_ttm": -9600000, "net_income_ttm": -14200000, "eps_diluted_ttm": -1.7185, "operating_cash_flow_ttm": -3800000, "capital_expenditure_ttm": -600000, "fcf_ttm": -4400000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2400000, "cash_and_equivalents": 5900000, "total_current_assets": 39100000, "total_current_liabilities": 80600000, "net_ppe": null, "total_assets": 57900000, "total_debt": 34300000, "total_equity": -51700000, "net_working_capital": -26100000, "book_value_per_share": -6.2568, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 54, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.45, "quality_percentile": 0.46, "momentum_percentile": 0.44, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8132, "ticker_id": 20484, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.376451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.46, "market_cap": 53379168, "market_cap_usd": 53379168, "enterprise_value": 81779168, "shares_outstanding": 8263029, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.10745162, "pcf_ratio": null, "pfcf_ratio": -12.13162909, "ev_ebitda": null, "ev_ebit": -6.64871285, "ev_sales": 1.69666324, "ev_fcf": -18.58617455, "earnings_yield": null, "fcf_yield": -0.05380343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.29045643, "operating_margin": -0.25518672, "net_margin": -0.29460581, "ebitda_margin": -0.19917012, "fcf_margin": -0.09128631, "roe": 0.27466151, "roa": -0.24525043, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.83246978, "cash_conversion": 0.30985915, "accruals_ratio": -0.17962003, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.95833333, "debt_to_assets": 0.59240069, "interest_coverage": -5.125, "current_ratio": 0.48511166, "quick_ratio": 0.48511166, "net_debt": 28400000, "revenue_growth_1y": -0.36411609, "revenue_growth_3y_cagr": -0.18118805, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.43137255, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.23365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36864407, "price_return_3m": 2.72334294, "price_return_6m": 4.02723735, "price_return_9m": 3, "price_return_12m": 2.03286385, "price_return_12m_ex1m": 1.21596244, "distance_from_52w_high": 0, "distance_from_52w_low": 4.20967742, "relative_strength": 2.01415988, "local_beta": 0.706, "volatility_252d": 0.957665, "volatility_60d": 2.351322, "max_drawdown_12m": -0.39805825, "revenue_ttm": 48200000, "gross_profit_ttm": 14000000, "ebit_ttm": -12300000, "ebitda_ttm": -9600000, "net_income_ttm": -14200000, "eps_diluted_ttm": -1.71849812, "operating_cash_flow_ttm": -3800000, "capital_expenditure_ttm": -600000, "fcf_ttm": -4400000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2400000, "cash_and_equivalents": 5900000, "total_current_assets": 39100000, "total_current_liabilities": 80600000, "net_ppe": null, "total_assets": 57900000, "total_debt": 34300000, "total_equity": -51700000, "net_working_capital": -26100000, "book_value_per_share": -6.25678542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 54, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.46, "os": 0.4, "value": 0.45, "quality": 0.46, "momentum": 0.44, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2747, "momentum_12_1": 1.216, "complete_fields": { "id": 8132, "ticker_id": 20484, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.376451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.46, "market_cap": 53379168, "market_cap_usd": 53379168, "enterprise_value": 81779168, "shares_outstanding": 8263029, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.10745162, "pcf_ratio": null, "pfcf_ratio": -12.13162909, "ev_ebitda": null, "ev_ebit": -6.64871285, "ev_sales": 1.69666324, "ev_fcf": -18.58617455, "earnings_yield": null, "fcf_yield": -0.05380343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.29045643, "operating_margin": -0.25518672, "net_margin": -0.29460581, "ebitda_margin": -0.19917012, "fcf_margin": -0.09128631, "roe": 0.27466151, "roa": -0.24525043, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.83246978, "cash_conversion": 0.30985915, "accruals_ratio": -0.17962003, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.95833333, "debt_to_assets": 0.59240069, "interest_coverage": -5.125, "current_ratio": 0.48511166, "quick_ratio": 0.48511166, "net_debt": 28400000, "revenue_growth_1y": -0.36411609, "revenue_growth_3y_cagr": -0.18118805, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.43137255, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.23365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36864407, "price_return_3m": 2.72334294, "price_return_6m": 4.02723735, "price_return_9m": 3, "price_return_12m": 2.03286385, "price_return_12m_ex1m": 1.21596244, "distance_from_52w_high": 0, "distance_from_52w_low": 4.20967742, "relative_strength": 2.01415988, "local_beta": 0.706, "volatility_252d": 0.957665, "volatility_60d": 2.351322, "max_drawdown_12m": -0.39805825, "revenue_ttm": 48200000, "gross_profit_ttm": 14000000, "ebit_ttm": -12300000, "ebitda_ttm": -9600000, "net_income_ttm": -14200000, "eps_diluted_ttm": -1.71849812, "operating_cash_flow_ttm": -3800000, "capital_expenditure_ttm": -600000, "fcf_ttm": -4400000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2400000, "cash_and_equivalents": 5900000, "total_current_assets": 39100000, "total_current_liabilities": 80600000, "net_ppe": null, "total_assets": 57900000, "total_debt": 34300000, "total_equity": -51700000, "net_working_capital": -26100000, "book_value_per_share": -6.25678542, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 54, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "income_statement": { "revenue": 48200000, "cost_of_revenue": 34200000, "gross_profit": 14000000, "ebit": -12300000, "ebitda": -9600000, "pretax_income": null, "tax_provision": null, "net_income": -14200000, "net_income_to_common": -14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6200000, "total_current_assets": 27600000, "total_assets": 45200000, "short_term_debt": 24200000, "long_term_debt": 12100000, "total_debt": 37000000, "total_liabilities": null, "total_equity": -64700000, "shares_outstanding": 8896527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3800000, "capital_expenditure": -600000, "free_cash_flow": -4400000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000 }, "complete_fields": { "id": 389546, "ticker_id": 20484, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9600000", "netIncome": "-14200000", "grossProfit": "14000000", "totalRevenue": "48200000", "costOfRevenue": "34200000", "interestExpense": "2400000", "operatingIncome": "-12300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6000000", "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "37000000", "totalAssets": "45200000", "longTermDebt": "12100000", "shortTermDebt": "24200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "27600000", "totalShareholderEquity": "-64700000", "totalCurrentLiabilities": "81100000", "cashAndShortTermInvestments": "6200000" }, "cashflow": { "freeCashFlow": "-4400000", "dividendsPaid": null, "issuanceOfDebt": "2900000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3800000", "repurchaseOfStock": "0", "capitalExpenditures": "-600000" } }, "revenue": 48200000, "cost_of_revenue": 34200000, "gross_profit": 14000000, "research_and_development": 6000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12300000, "depreciation_amortisation": 2500000, "ebitda": -9600000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14200000, "net_income_continuing_ops": null, "net_income_to_common": -14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45200000, "short_term_debt": 24200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81100000, "long_term_debt": 12100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -64700000, "shares_outstanding": 8896527, "operating_cash_flow": -3800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9600000", "netIncome": "-14200000", "grossProfit": "14000000", "totalRevenue": "48200000", "costOfRevenue": "34200000", "interestExpense": "2400000", "operatingIncome": "-12300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6000000", "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "37000000", "totalAssets": "45200000", "longTermDebt": "12100000", "shortTermDebt": "24200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "27600000", "totalShareholderEquity": "-64700000", "totalCurrentLiabilities": "81100000", "cashAndShortTermInvestments": "6200000" }, "cashflow": { "freeCashFlow": "-4400000", "dividendsPaid": null, "issuanceOfDebt": "2900000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3800000", "repurchaseOfStock": "0", "capitalExpenditures": "-600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "income_statement": { "revenue": 75800000, "cost_of_revenue": 50300000, "gross_profit": 25500000, "ebit": -900000, "ebitda": 1200000, "pretax_income": null, "tax_provision": null, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11300000, "total_current_assets": 39400000, "total_assets": 58500000, "short_term_debt": 22300000, "long_term_debt": 11800000, "total_debt": 34800000, "total_liabilities": null, "total_equity": -50000000, "shares_outstanding": 8896527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12700000, "capital_expenditure": -2500000, "free_cash_flow": 10200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -10000000 }, "complete_fields": { "id": 389548, "ticker_id": 20484, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1200000", "netIncome": "-5400000", "grossProfit": "25500000", "totalRevenue": "75800000", "costOfRevenue": "50300000", "interestExpense": "2100000", "operatingIncome": "-900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4800000", "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "34800000", "totalAssets": "58500000", "longTermDebt": "11800000", "shortTermDebt": "22300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "39400000", "totalShareholderEquity": "-50000000", "totalCurrentLiabilities": "79900000", "cashAndShortTermInvestments": "11300000" }, "cashflow": { "freeCashFlow": "10200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12700000", "repurchaseOfStock": "0", "capitalExpenditures": "-2500000" } }, "revenue": 75800000, "cost_of_revenue": 50300000, "gross_profit": 25500000, "research_and_development": 4800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -900000, "depreciation_amortisation": 2500000, "ebitda": 1200000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5400000, "net_income_continuing_ops": null, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58500000, "short_term_debt": 22300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79900000, "long_term_debt": 11800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -50000000, "shares_outstanding": 8896527, "operating_cash_flow": 12700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1200000", "netIncome": "-5400000", "grossProfit": "25500000", "totalRevenue": "75800000", "costOfRevenue": "50300000", "interestExpense": "2100000", "operatingIncome": "-900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4800000", "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "34800000", "totalAssets": "58500000", "longTermDebt": "11800000", "shortTermDebt": "22300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "39400000", "totalShareholderEquity": "-50000000", "totalCurrentLiabilities": "79900000", "cashAndShortTermInvestments": "11300000" }, "cashflow": { "freeCashFlow": "10200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12700000", "repurchaseOfStock": "0", "capitalExpenditures": "-2500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "income_statement": { "revenue": 72500000, "cost_of_revenue": 56300000, "gross_profit": 16200000, "ebit": -9600000, "ebitda": -7300000, "pretax_income": null, "tax_provision": null, "net_income": -9800000, "net_income_to_common": -9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11500000, "total_current_assets": 52700000, "total_assets": 71800000, "short_term_debt": 29500000, "long_term_debt": 13800000, "total_debt": 44300000, "total_liabilities": null, "total_equity": -44600000, "shares_outstanding": 8896527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26300000, "capital_expenditure": -2000000, "free_cash_flow": -28300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22000000 }, "complete_fields": { "id": 389549, "ticker_id": 20484, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7300000", "netIncome": "-9800000", "grossProfit": "16200000", "totalRevenue": "72500000", "costOfRevenue": "56300000", "interestExpense": "1500000", "operatingIncome": "-9600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6900000", "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "44300000", "totalAssets": "71800000", "longTermDebt": "13800000", "shortTermDebt": "29500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "52700000", "totalShareholderEquity": "-44600000", "totalCurrentLiabilities": "87300000", "cashAndShortTermInvestments": "11500000" }, "cashflow": { "freeCashFlow": "-28300000", "dividendsPaid": null, "issuanceOfDebt": "22000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-26300000", "repurchaseOfStock": null, "capitalExpenditures": "-2000000" } }, "revenue": 72500000, "cost_of_revenue": 56300000, "gross_profit": 16200000, "research_and_development": 6900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9600000, "depreciation_amortisation": 2700000, "ebitda": -7300000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9800000, "net_income_continuing_ops": null, "net_income_to_common": -9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71800000, "short_term_debt": 29500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87300000, "long_term_debt": 13800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -44600000, "shares_outstanding": 8896527, "operating_cash_flow": -26300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7300000", "netIncome": "-9800000", "grossProfit": "16200000", "totalRevenue": "72500000", "costOfRevenue": "56300000", "interestExpense": "1500000", "operatingIncome": "-9600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6900000", "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "44300000", "totalAssets": "71800000", "longTermDebt": "13800000", "shortTermDebt": "29500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "52700000", "totalShareholderEquity": "-44600000", "totalCurrentLiabilities": "87300000", "cashAndShortTermInvestments": "11500000" }, "cashflow": { "freeCashFlow": "-28300000", "dividendsPaid": null, "issuanceOfDebt": "22000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-26300000", "repurchaseOfStock": null, "capitalExpenditures": "-2000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "income_statement": { "revenue": 87800000, "cost_of_revenue": 62600000, "gross_profit": 25200000, "ebit": -3600000, "ebitda": 8500000, "pretax_income": null, "tax_provision": null, "net_income": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18700000, "total_current_assets": 59300000, "total_assets": 77800000, "short_term_debt": 10200000, "long_term_debt": 11100000, "total_debt": 22000000, "total_liabilities": null, "total_equity": -33600000, "shares_outstanding": 8896527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22700000, "capital_expenditure": -2000000, "free_cash_flow": -24700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10000000 }, "complete_fields": { "id": 389550, "ticker_id": 20484, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8500000", "netIncome": "-100000", "grossProfit": "25200000", "totalRevenue": "87800000", "costOfRevenue": "62600000", "interestExpense": "1100000", "operatingIncome": "-3600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7100000", "depreciationAndAmortization": "3500000" }, "balance": { "totalDebt": "22000000", "totalAssets": "77800000", "longTermDebt": "11100000", "shortTermDebt": "10200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "59300000", "totalShareholderEquity": "-33600000", "totalCurrentLiabilities": "83700000", "cashAndShortTermInvestments": "18700000" }, "cashflow": { "freeCashFlow": "-24700000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-22700000", "repurchaseOfStock": null, "capitalExpenditures": "-2000000" } }, "revenue": 87800000, "cost_of_revenue": 62600000, "gross_profit": 25200000, "research_and_development": 7100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3600000, "depreciation_amortisation": 3500000, "ebitda": 8500000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -100000, "net_income_continuing_ops": null, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77800000, "short_term_debt": 10200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83700000, "long_term_debt": 11100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -33600000, "shares_outstanding": 8896527, "operating_cash_flow": -22700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8500000", "netIncome": "-100000", "grossProfit": "25200000", "totalRevenue": "87800000", "costOfRevenue": "62600000", "interestExpense": "1100000", "operatingIncome": "-3600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7100000", "depreciationAndAmortization": "3500000" }, "balance": { "totalDebt": "22000000", "totalAssets": "77800000", "longTermDebt": "11100000", "shortTermDebt": "10200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8896527", "totalCurrentAssets": "59300000", "totalShareholderEquity": "-33600000", "totalCurrentLiabilities": "83700000", "cashAndShortTermInvestments": "18700000" }, "cashflow": { "freeCashFlow": "-24700000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-22700000", "repurchaseOfStock": null, "capitalExpenditures": "-2000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 389551, "ticker_id": 20484, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "income_statement": { "revenue": 14900000, "cost_of_revenue": 10500000, "gross_profit": 4300000, "ebit": -1800000, "ebitda": -1700000, "pretax_income": null, "tax_provision": null, "net_income": -1800000, "net_income_to_common": -1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5900000, "total_current_assets": 39100000, "total_assets": 57900000, "short_term_debt": 21300000, "long_term_debt": 12000000, "total_debt": 34300000, "total_liabilities": null, "total_equity": -51700000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389547, "ticker_id": 20484, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:25.222261+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1700000", "netIncome": "-1800000", "grossProfit": "4300000", "totalRevenue": "14900000", "costOfRevenue": "10500000", "interestExpense": "200000", "operatingIncome": "-1800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "34300000", "totalAssets": "57900000", "longTermDebt": "12000000", "shortTermDebt": "21300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "39100000", "totalShareholderEquity": "-51700000", "totalCurrentLiabilities": "80600000", "cashAndShortTermInvestments": "5900000" } }, "revenue": 14900000, "cost_of_revenue": 10500000, "gross_profit": 4300000, "research_and_development": 1200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1800000, "depreciation_amortisation": null, "ebitda": -1700000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1800000, "net_income_continuing_ops": null, "net_income_to_common": -1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57900000, "short_term_debt": 21300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80600000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -51700000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1700000", "netIncome": "-1800000", "grossProfit": "4300000", "totalRevenue": "14900000", "costOfRevenue": "10500000", "interestExpense": "200000", "operatingIncome": "-1800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "34300000", "totalAssets": "57900000", "longTermDebt": "12000000", "shortTermDebt": "21300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "39100000", "totalShareholderEquity": "-51700000", "totalCurrentLiabilities": "80600000", "cashAndShortTermInvestments": "5900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }