{ "ticker": { "uuid": "f22c9666-cdb5-4ff3-9539-3ca4f4fe7e65", "symbol": "SGRY", "name": "Surgery Partners Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f22c9666-cdb5-4ff3-9539-3ca4f4fe7e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/f22c9666-cdb5-4ff3-9539-3ca4f4fe7e65/" }, "latest_snapshot": { "ticker": { "uuid": "f22c9666-cdb5-4ff3-9539-3ca4f4fe7e65", "symbol": "SGRY", "name": "Surgery Partners Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f22c9666-cdb5-4ff3-9539-3ca4f4fe7e65/", "api_url": "https://sharemaestro.com/factors/api/tickers/f22c9666-cdb5-4ff3-9539-3ca4f4fe7e65/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.6, "value": 0.86, "quality": 0.25, "momentum": 0.18, "coverage": 0.879, "confidence": 0.832, "delta": -3 }, "headline_factors": { "price": 15.4, "market_cap": 2014137694.8, "pe_ratio": null, "earnings_yield": 0.1019, "ebitda_to_ev": 0.1252, "shareholder_yield": 0, "roe": -0.0451, "piotroski_f_score": 5, "momentum_12_1": -0.1903, "volatility_252d": 0.5033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.987, "earnings_yield": 0.1019, "fcf_yield": 0.046, "shareholder_yield": 0 }, "quality": { "roe": -0.0451, "roic": 0.1202, "gross_margin": 0.2168, "fcf_margin": 0.1053, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0538, "eps_growth_1y": null, "fcf_growth_1y": -0.0154 }, "momentum": { "price_return_12m": -0.2763, "momentum_12_1": -0.1903, "relative_strength": -0.4524 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.25, "momentum_percentile": 0.18, "growth_composite": 68, "yield_composite": 84, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.879, "signal_confidence": 0.832 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.71, "os": 0.55, "value": 0.86, "quality": 0.25, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.105, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.3773 }, { "week_end_date": "2026-06-14", "price": 15.31, "os": 0.55, "value": 0.85, "quality": 0.28, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1021, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.3865 }, { "week_end_date": "2026-06-21", "price": 14.55, "os": 0.57, "value": 0.85, "quality": 0.26, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1034, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.3057 }, { "week_end_date": "2026-06-28", "price": 15.82, "os": 0.57, "value": 0.85, "quality": 0.29, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1012, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.3913 }, { "week_end_date": "2026-07-05", "price": 17.23, "os": 0.54, "value": 0.83, "quality": 0.26, "momentum": 0.1, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0988, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.381 }, { "week_end_date": "2026-07-12", "price": 16.4, "os": 0.6, "value": 0.84, "quality": 0.29, "momentum": 0.18, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1002, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.3054 }, { "week_end_date": "2026-07-19", "price": 15.99, "os": 0.56, "value": 0.85, "quality": 0.26, "momentum": 0.09, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1009, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.3481 }, { "week_end_date": "2026-07-26", "price": 15.73, "os": 0.57, "value": 0.85, "quality": 0.26, "momentum": 0.12, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1013, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.2559 }, { "week_end_date": "2026-08-02", "price": 15.4, "os": 0.6, "value": 0.86, "quality": 0.25, "momentum": 0.18, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1019, "shareholder_yield": 0, "roe": -0.0451, "momentum_12_1": -0.1903 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3308700000, "cost_of_revenue": 2543700000, "gross_profit": 765000000, "ebit": 389500000, "ebitda": 565500000, "pretax_income": 116900000, "tax_provision": 18000000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 78700000, "free_cash_flow": 353000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 162800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 67200000, "ebitda": 105700000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 67200000, "ebitda": 105700000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 67200000, "ebitda": 105700000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 67200000, "ebitda": 105700000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 67200000, "ebitda": 105700000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 67200000, "ebitda": 105700000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 67200000, "ebitda": 105700000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810900000, "cost_of_revenue": 689200000, "gross_profit": 121700000, "ebit": 82400000, "ebitda": 120900000, "pretax_income": -3300000, "tax_provision": -1200000, "net_income": -35900000, "net_income_to_common": -35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182300000, "total_current_assets": 1082500000, "total_assets": 8042100000, "short_term_debt": 142600000, "long_term_debt": 3613500000, "total_debt": 4028000000, "total_liabilities": 4560800000, "total_equity": 1688000000, "shares_outstanding": 128367000, "goodwill_and_intangibles": 5245000000 }, "cash_flow": { "operating_cash_flow": 11700000, "capital_expenditure": 16000000, "free_cash_flow": 27700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885000000, "cost_of_revenue": 672800000, "gross_profit": 212200000, "ebit": 235200000, "ebitda": 295100000, "pretax_income": 42600000, "tax_provision": 13600000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 103400000, "capital_expenditure": 12800000, "free_cash_flow": 116200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 113100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885000000, "cost_of_revenue": 672800000, "gross_profit": 212200000, "ebit": 235200000, "ebitda": 295100000, "pretax_income": 42600000, "tax_provision": 13600000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 103400000, "capital_expenditure": 12800000, "free_cash_flow": 116200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 113100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885000000, "cost_of_revenue": 672800000, "gross_profit": 212200000, "ebit": 235200000, "ebitda": 295100000, "pretax_income": 42600000, "tax_provision": 13600000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 103400000, "capital_expenditure": 12800000, "free_cash_flow": 116200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 113100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885000000, "cost_of_revenue": 672800000, "gross_profit": 212200000, "ebit": 235200000, "ebitda": 295100000, "pretax_income": 42600000, "tax_provision": 13600000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239900000, "total_current_assets": 1150700000, "total_assets": 8242000000, "short_term_debt": 142000000, "long_term_debt": 3602900000, "total_debt": 4024800000, "total_liabilities": 4715200000, "total_equity": 1712900000, "shares_outstanding": 127209000, "goodwill_and_intangibles": 5235600000 }, "cash_flow": { "operating_cash_flow": 103400000, "capital_expenditure": 12800000, "free_cash_flow": 116200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 113100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }