{ "ticker": { "uuid": "f22dd2e5-d07d-4d85-a57b-3981d51bc50b", "symbol": "UFPT", "name": "UFP Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f22dd2e5-d07d-4d85-a57b-3981d51bc50b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f22dd2e5-d07d-4d85-a57b-3981d51bc50b/" }, "ticker_metadata": { "id": 8712, "uuid": "f22dd2e5-d07d-4d85-a57b-3981d51bc50b", "symbol": "UFPT", "name": "UFP Technologies Inc", "asset_type": "equity", "market_cap": 1751411000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "UFP Technologies, Inc. designs and converts foams, films and plastic materials for the medical, automotive, consumer, electronic, industrial, aerospace and defense markets in the United States. The company is headquartered in Newburyport, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f22dd2e5-d07d-4d85-a57b-3981d51bc50b", "symbol": "UFPT", "name": "UFP Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/f22dd2e5-d07d-4d85-a57b-3981d51bc50b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f22dd2e5-d07d-4d85-a57b-3981d51bc50b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.1, "quality": 0.72, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 223.87, "market_cap": 1745962130, "pe_ratio": 25.4424, "earnings_yield": 0.0393, "ebitda_to_ev": 0.0622, "shareholder_yield": 0, "roe": 0.1564, "piotroski_f_score": 7, "momentum_12_1": -0.0291, "volatility_252d": 0.4383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.295349+00:00", "batch_id": "" }, "size": { "price_close": 223.87, "market_cap": 1745962130, "market_cap_usd": 1745962130, "enterprise_value": 1868612130, "shares_outstanding": 7799000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.4424, "pb_ratio": 3.9783, "ptbv_ratio": 16.7284, "ps_ratio": 2.8676, "pcf_ratio": 21.4758, "pfcf_ratio": 18.7427, "ev_ebitda": 16.073, "ev_ebit": 20.1864, "ev_sales": 3.0691, "ev_fcf": 20.0594, "earnings_yield": 0.0393, "fcf_yield": 0.0499, "price_to_sales": 2.8676, "price_to_book": 3.9783, "price_to_cashflow": 21.4758, "ebitda_to_ev": 0.0622, "sales_yield": 0.3258 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2835, "operating_margin": 0.152, "net_margin": 0.1127, "ebitda_margin": 0.1909, "fcf_margin": 0.153, "roe": 0.1564, "roa": 0.1017, "roic": 0.1349, "roc_greenblatt": null, "asset_turnover": 0.9024, "cash_conversion": 1.3575, "accruals_ratio": -0.0188, "sbc_to_revenue": 0.0154, "piotroski_f_score": 7, "altman_z_score": 6.8734, "earnings_stability_5y": 0.0786, "revenue_stability_5y": 0.4719, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2559, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5373, "net_debt_to_ebitda": 1.055, "debt_to_assets": 0.2114, "interest_coverage": 10.601, "current_ratio": 2.91, "quick_ratio": 1.6896, "net_debt": 122650000, "local_beta": 0.0008, "volatility_252d": 0.4383, "volatility_60d": 1.0072, "max_drawdown_12m": -0.2914, "risk_adjusted_momentum": -0.0664 }, "growth": { "revenue_growth_1y": 0.1119, "revenue_growth_3y_cagr": 0.1944, "revenue_growth_5y_cagr": 0.2743, "eps_growth_1y": 0.0812, "eps_growth_3y_cagr": 0.178, "eps_growth_5y_cagr": 0.3857, "fcf_growth_1y": 0.1573, "book_value_growth_1y": 0.2336, "revenue_growth": 0.1119, "earnings_growth": 0.0812 }, "momentum": { "price_return_1m": -0.029, "price_return_3m": 0.0716, "price_return_6m": 0.031, "price_return_9m": 0.08, "price_return_12m": -0.0572, "price_return_12m_ex1m": -0.0291, "momentum_6m": 0.031, "momentum_12m": -0.0572, "momentum_12_1": -0.0291, "distance_from_52w_high": -0.1626, "distance_from_52w_low": 0.1817, "relative_strength": -0.2152 }, "raw_ttm": { "revenue_ttm": 608851000, "gross_profit_ttm": 172620000, "ebit_ttm": 92568000, "ebitda_ttm": 116258000, "net_income_ttm": 68624000, "eps_diluted_ttm": 8.7991, "operating_cash_flow_ttm": 81299000, "capital_expenditure_ttm": 11855000, "fcf_ttm": 93154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8732000, "cash_and_equivalents": 19976000, "total_current_assets": 224106000, "total_current_liabilities": 77013000, "net_ppe": null, "total_assets": 674684000, "total_debt": 142626000, "total_equity": 438875000, "net_working_capital": 144633000, "book_value_per_share": 56.2732, "retained_earnings": 392309000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 104371000, "tangible_book_per_share": 13.3826 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 72, "rank_ptbv": 89, "rank_ps": 62, "rank_pcf": 79, "rank_ev_ebitda": 67, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 68, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 73, "rank_fcf_margin": 58, "rank_piotroski": 24, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 72 }, "composites": { "value_composite": 90, "quality_composite": 28, "momentum_composite": 80, "growth_composite": 12, "yield_composite": 100, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2683, "os_score": 0.09, "value_percentile": 0.1, "quality_percentile": 0.72, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3071, "ticker_id": 8712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.295349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 223.87, "market_cap": 1745962130, "market_cap_usd": 1745962130, "enterprise_value": 1868612130, "shares_outstanding": 7799000, "fx_rate_to_usd": null, "pe_ratio": 25.44244186, "pb_ratio": 3.97826746, "ptbv_ratio": 16.72842198, "ps_ratio": 2.8676345, "pcf_ratio": 21.47581311, "pfcf_ratio": 18.74274996, "ev_ebitda": 16.07297674, "ev_ebit": 20.1863725, "ev_sales": 3.06907951, "ev_fcf": 20.05938693, "earnings_yield": 0.0393044, "fcf_yield": 0.04985197, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28351764, "operating_margin": 0.1520372, "net_margin": 0.11271066, "ebitda_margin": 0.19094655, "fcf_margin": 0.15299967, "roe": 0.15636343, "roa": 0.1017128, "roic": 0.13493249, "roc_greenblatt": null, "asset_turnover": 0.90242395, "cash_conversion": 1.35745512, "accruals_ratio": -0.01878657, "sbc_to_revenue": 0.01539786, "debt_to_equity": 0.53730333, "net_debt_to_ebitda": 1.05498116, "debt_to_assets": 0.21139674, "interest_coverage": 10.60100779, "current_ratio": 2.90997624, "quick_ratio": 1.68962383, "net_debt": 122650000, "revenue_growth_1y": 0.11193477, "revenue_growth_3y_cagr": 0.19437588, "revenue_growth_5y_cagr": 0.27433263, "eps_growth_1y": 0.08116965, "eps_growth_3y_cagr": 0.17800498, "eps_growth_5y_cagr": 0.38573724, "fcf_growth_1y": 0.15733632, "book_value_growth_1y": 0.23364747, "piotroski_f_score": 7, "altman_z_score": 6.87335292, "earnings_stability_5y": 0.078613, "revenue_stability_5y": 0.47188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02897419, "price_return_3m": 0.07155849, "price_return_6m": 0.03099383, "price_return_9m": 0.07998456, "price_return_12m": -0.05723069, "price_return_12m_ex1m": -0.02909964, "distance_from_52w_high": -0.16260193, "distance_from_52w_low": 0.18168382, "relative_strength": -0.21517174, "local_beta": 0.0008, "volatility_252d": 0.438334, "volatility_60d": 1.007212, "max_drawdown_12m": -0.29135184, "revenue_ttm": 608851000, "gross_profit_ttm": 172620000, "ebit_ttm": 92568000, "ebitda_ttm": 116258000, "net_income_ttm": 68624000, "eps_diluted_ttm": 8.7990768, "operating_cash_flow_ttm": 81299000, "capital_expenditure_ttm": 11855000, "fcf_ttm": 93154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8732000, "cash_and_equivalents": 19976000, "total_current_assets": 224106000, "total_current_liabilities": 77013000, "net_ppe": null, "total_assets": 674684000, "total_debt": 142626000, "total_equity": 438875000, "net_working_capital": 144633000, "book_value_per_share": 56.27324016, "retained_earnings": 392309000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 104371000, "tangible_book_per_share": 13.38261316, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 72, "rank_ptbv": 89, "rank_ps": 62, "rank_pcf": 79, "rank_ev_ebitda": 67, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 68, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 73, "rank_fcf_margin": 58, "rank_piotroski": 24, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 72, "value_composite": 90, "quality_composite": 28, "momentum_composite": 80, "growth_composite": 12, "yield_composite": 100, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 223.87, "os": 0.09, "value": 0.1, "quality": 0.72, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 25.4424, "earnings_yield": 0.0393, "shareholder_yield": 0, "roe": 0.1564, "momentum_12_1": -0.0291, "complete_fields": { "id": 3071, "ticker_id": 8712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.295349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 223.87, "market_cap": 1745962130, "market_cap_usd": 1745962130, "enterprise_value": 1868612130, "shares_outstanding": 7799000, "fx_rate_to_usd": null, "pe_ratio": 25.44244186, "pb_ratio": 3.97826746, "ptbv_ratio": 16.72842198, "ps_ratio": 2.8676345, "pcf_ratio": 21.47581311, "pfcf_ratio": 18.74274996, "ev_ebitda": 16.07297674, "ev_ebit": 20.1863725, "ev_sales": 3.06907951, "ev_fcf": 20.05938693, "earnings_yield": 0.0393044, "fcf_yield": 0.04985197, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28351764, "operating_margin": 0.1520372, "net_margin": 0.11271066, "ebitda_margin": 0.19094655, "fcf_margin": 0.15299967, "roe": 0.15636343, "roa": 0.1017128, "roic": 0.13493249, "roc_greenblatt": null, "asset_turnover": 0.90242395, "cash_conversion": 1.35745512, "accruals_ratio": -0.01878657, "sbc_to_revenue": 0.01539786, "debt_to_equity": 0.53730333, "net_debt_to_ebitda": 1.05498116, "debt_to_assets": 0.21139674, "interest_coverage": 10.60100779, "current_ratio": 2.90997624, "quick_ratio": 1.68962383, "net_debt": 122650000, "revenue_growth_1y": 0.11193477, "revenue_growth_3y_cagr": 0.19437588, "revenue_growth_5y_cagr": 0.27433263, "eps_growth_1y": 0.08116965, "eps_growth_3y_cagr": 0.17800498, "eps_growth_5y_cagr": 0.38573724, "fcf_growth_1y": 0.15733632, "book_value_growth_1y": 0.23364747, "piotroski_f_score": 7, "altman_z_score": 6.87335292, "earnings_stability_5y": 0.078613, "revenue_stability_5y": 0.47188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02897419, "price_return_3m": 0.07155849, "price_return_6m": 0.03099383, "price_return_9m": 0.07998456, "price_return_12m": -0.05723069, "price_return_12m_ex1m": -0.02909964, "distance_from_52w_high": -0.16260193, "distance_from_52w_low": 0.18168382, "relative_strength": -0.21517174, "local_beta": 0.0008, "volatility_252d": 0.438334, "volatility_60d": 1.007212, "max_drawdown_12m": -0.29135184, "revenue_ttm": 608851000, "gross_profit_ttm": 172620000, "ebit_ttm": 92568000, "ebitda_ttm": 116258000, "net_income_ttm": 68624000, "eps_diluted_ttm": 8.7990768, "operating_cash_flow_ttm": 81299000, "capital_expenditure_ttm": 11855000, "fcf_ttm": 93154000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8732000, "cash_and_equivalents": 19976000, "total_current_assets": 224106000, "total_current_liabilities": 77013000, "net_ppe": null, "total_assets": 674684000, "total_debt": 142626000, "total_equity": 438875000, "net_working_capital": 144633000, "book_value_per_share": 56.27324016, "retained_earnings": 392309000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 104371000, "tangible_book_per_share": 13.38261316, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 72, "rank_ptbv": 89, "rank_ps": 62, "rank_pcf": 79, "rank_ev_ebitda": 67, "rank_ev_ebit": 70, "rank_earnings_yield": 63, "rank_fcf_yield": 68, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 73, "rank_fcf_margin": 58, "rank_piotroski": 24, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 72, "value_composite": 90, "quality_composite": 28, "momentum_composite": 80, "growth_composite": 12, "yield_composite": 100, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 602797000, "cost_of_revenue": 432388000, "gross_profit": 170409000, "ebit": 92317000, "ebitda": 115742000, "pretax_income": 82513000, "tax_provision": 14200000, "net_income": 68313000, "net_income_to_common": 68313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20301000, "total_current_assets": 201001000, "total_assets": 665735000, "short_term_debt": 17537000, "long_term_debt": 122955000, "total_debt": 140492000, "total_liabilities": 241858000, "total_equity": 423877000, "shares_outstanding": 7804000, "goodwill_and_intangibles": 338252000 }, "cash_flow": { "operating_cash_flow": 91905000, "capital_expenditure": 12926000, "free_cash_flow": 104831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190660, "ticker_id": 8712, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92317000", "ebitda": "115742000", "netIncome": "68313000", "grossProfit": "170409000", "depreciation": "None", "totalRevenue": "602797000", "costOfRevenue": "432388000", "interestIncome": "None", "incomeBeforeTax": "82513000", "interestExpense": "9804000", "operatingIncome": "92338000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "-9804000", "nonInterestIncome": "None", "operatingExpenses": "78071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23425000", "sellingGeneralAndAdministrative": "77439000", "netIncomeFromContinuingOperations": "68313000" }, "balance": { "goodwill": "197403000", "inventory": "86856000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "665735000", "longTermDebt": "122955000", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140849000", "reportedCurrency": "USD", "retainedEarnings": "374814000", "totalLiabilities": "241858000", "otherCurrentAssets": "5620000", "totalCurrentAssets": "201001000", "currentLongTermDebt": "12500000", "longTermInvestments": "6927000", "shortTermInvestments": "None", "currentNetReceivables": "88224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464734000", "currentAccountsPayable": "24289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154482000", "totalShareholderEquity": "423877000", "capitalLeaseObligations": "19027000", "otherCurrentLiabilities": "28796000", "totalCurrentLiabilities": "74862000", "otherNonCurrentLiabilities": "3525000", "totalNonCurrentLiabilities": "166996000", "cashAndShortTermInvestments": "20301000", "commonStockSharesOutstanding": "7804000", "intangibleAssetsExcludingGoodwill": "140849000", "cashAndCashEquivalentsAtCarryingValue": "20301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3901000", "operatingCashflow": "91905000", "capitalExpenditures": "12926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58156000", "cashflowFromInvestment": "-27597000", "stockBasedCompensation": "8854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602797000, "cost_of_revenue": 432388000, "gross_profit": 170409000, "research_and_development": null, "selling_general_admin": 77439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92317000, "depreciation_amortisation": 23425000, "ebitda": 115742000, "interest_expense": 9804000, "interest_income": null, "other_non_operating": null, "pretax_income": 82513000, "tax_provision": 14200000, "effective_tax_rate": null, "net_income": 68313000, "net_income_continuing_ops": 68313000, "net_income_to_common": 68313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20301000, "short_term_investments": null, "net_receivables": 88224000, "inventory": 86856000, "other_current_assets": null, "total_current_assets": 201001000, "net_ppe": null, "goodwill": 197403000, "intangible_assets": 140849000, "goodwill_and_intangibles": 338252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464734000, "total_assets": 665735000, "short_term_debt": 17537000, "accounts_payable": 24289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74862000, "long_term_debt": 122955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166996000, "total_liabilities": 241858000, "total_debt": 140492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374814000, "total_equity": 423877000, "shares_outstanding": 7804000, "operating_cash_flow": 91905000, "stock_based_compensation": 8854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58156000, "free_cash_flow": 104831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92317000", "ebitda": "115742000", "netIncome": "68313000", "grossProfit": "170409000", "depreciation": "None", "totalRevenue": "602797000", "costOfRevenue": "432388000", "interestIncome": "None", "incomeBeforeTax": "82513000", "interestExpense": "9804000", "operatingIncome": "92338000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "-9804000", "nonInterestIncome": "None", "operatingExpenses": "78071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23425000", "sellingGeneralAndAdministrative": "77439000", "netIncomeFromContinuingOperations": "68313000" }, "balance": { "goodwill": "197403000", "inventory": "86856000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "665735000", "longTermDebt": "122955000", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140849000", "reportedCurrency": "USD", "retainedEarnings": "374814000", "totalLiabilities": "241858000", "otherCurrentAssets": "5620000", "totalCurrentAssets": "201001000", "currentLongTermDebt": "12500000", "longTermInvestments": "6927000", "shortTermInvestments": "None", "currentNetReceivables": "88224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464734000", "currentAccountsPayable": "24289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154482000", "totalShareholderEquity": "423877000", "capitalLeaseObligations": "19027000", "otherCurrentLiabilities": "28796000", "totalCurrentLiabilities": "74862000", "otherNonCurrentLiabilities": "3525000", "totalNonCurrentLiabilities": "166996000", "cashAndShortTermInvestments": "20301000", "commonStockSharesOutstanding": "7804000", "intangibleAssetsExcludingGoodwill": "140849000", "cashAndCashEquivalentsAtCarryingValue": "20301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3901000", "operatingCashflow": "91905000", "capitalExpenditures": "12926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58156000", "cashflowFromInvestment": "-27597000", "stockBasedCompensation": "8854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 504421000, "cost_of_revenue": 357728000, "gross_profit": 146693000, "ebit": 81086000, "ebitda": 95801000, "pretax_income": 73025000, "tax_provision": 14044000, "net_income": 58981000, "net_income_to_common": 58981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13450000, "total_current_assets": 194945000, "total_assets": 628995000, "short_term_debt": 16726000, "long_term_debt": 176875000, "total_debt": 193601000, "total_liabilities": 286235000, "total_equity": 342760000, "shares_outstanding": 7785000, "goodwill_and_intangibles": 333909000 }, "cash_flow": { "operating_cash_flow": 66593000, "capital_expenditure": 9656000, "free_cash_flow": 76249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190665, "ticker_id": 8712, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81086000", "ebitda": "95801000", "netIncome": "58981000", "grossProfit": "146693000", "depreciation": "None", "totalRevenue": "504421000", "costOfRevenue": "357728000", "interestIncome": "None", "incomeBeforeTax": "73025000", "interestExpense": "8061000", "operatingIncome": "80897000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14044000", "reportedCurrency": "USD", "netInterestIncome": "-8061000", "nonInterestIncome": "None", "operatingExpenses": "65796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14715000", "sellingGeneralAndAdministrative": "62218000", "netIncomeFromContinuingOperations": "58981000" }, "balance": { "goodwill": "189657000", "inventory": "87536000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "628995000", "longTermDebt": "176875000", "shortTermDebt": "16726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144252000", "reportedCurrency": "USD", "retainedEarnings": "306501000", "totalLiabilities": "286235000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "194945000", "currentLongTermDebt": "12500000", "longTermInvestments": "6808000", "shortTermInvestments": "None", "currentNetReceivables": "89656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434050000", "currentAccountsPayable": "24269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206033000", "totalShareholderEquity": "342760000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "30410000", "totalCurrentLiabilities": "76295000", "otherNonCurrentLiabilities": "6155000", "totalNonCurrentLiabilities": "209940000", "cashAndShortTermInvestments": "13450000", "commonStockSharesOutstanding": "7785000", "intangibleAssetsExcludingGoodwill": "144252000", "cashAndCashEquivalentsAtCarryingValue": "13450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4686000", "operatingCashflow": "66593000", "capitalExpenditures": "9656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152393000", "cashflowFromInvestment": "-210164000", "stockBasedCompensation": "6842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504421000, "cost_of_revenue": 357728000, "gross_profit": 146693000, "research_and_development": null, "selling_general_admin": 62218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81086000, "depreciation_amortisation": 14715000, "ebitda": 95801000, "interest_expense": 8061000, "interest_income": null, "other_non_operating": null, "pretax_income": 73025000, "tax_provision": 14044000, "effective_tax_rate": null, "net_income": 58981000, "net_income_continuing_ops": 58981000, "net_income_to_common": 58981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13450000, "short_term_investments": null, "net_receivables": 89656000, "inventory": 87536000, "other_current_assets": null, "total_current_assets": 194945000, "net_ppe": null, "goodwill": 189657000, "intangible_assets": 144252000, "goodwill_and_intangibles": 333909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434050000, "total_assets": 628995000, "short_term_debt": 16726000, "accounts_payable": 24269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76295000, "long_term_debt": 176875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209940000, "total_liabilities": 286235000, "total_debt": 193601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306501000, "total_equity": 342760000, "shares_outstanding": 7785000, "operating_cash_flow": 66593000, "stock_based_compensation": 6842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152393000, "free_cash_flow": 76249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81086000", "ebitda": "95801000", "netIncome": "58981000", "grossProfit": "146693000", "depreciation": "None", "totalRevenue": "504421000", "costOfRevenue": "357728000", "interestIncome": "None", "incomeBeforeTax": "73025000", "interestExpense": "8061000", "operatingIncome": "80897000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14044000", "reportedCurrency": "USD", "netInterestIncome": "-8061000", "nonInterestIncome": "None", "operatingExpenses": "65796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14715000", "sellingGeneralAndAdministrative": "62218000", "netIncomeFromContinuingOperations": "58981000" }, "balance": { "goodwill": "189657000", "inventory": "87536000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "628995000", "longTermDebt": "176875000", "shortTermDebt": "16726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144252000", "reportedCurrency": "USD", "retainedEarnings": "306501000", "totalLiabilities": "286235000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "194945000", "currentLongTermDebt": "12500000", "longTermInvestments": "6808000", "shortTermInvestments": "None", "currentNetReceivables": "89656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434050000", "currentAccountsPayable": "24269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206033000", "totalShareholderEquity": "342760000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "30410000", "totalCurrentLiabilities": "76295000", "otherNonCurrentLiabilities": "6155000", "totalNonCurrentLiabilities": "209940000", "cashAndShortTermInvestments": "13450000", "commonStockSharesOutstanding": "7785000", "intangibleAssetsExcludingGoodwill": "144252000", "cashAndCashEquivalentsAtCarryingValue": "13450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4686000", "operatingCashflow": "66593000", "capitalExpenditures": "9656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152393000", "cashflowFromInvestment": "-210164000", "stockBasedCompensation": "6842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 400072000, "cost_of_revenue": 287847000, "gross_profit": 112225000, "ebit": 57547000, "ebitda": 68954000, "pretax_income": 53902000, "tax_provision": 8978000, "net_income": 44924000, "net_income_to_common": 44924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5263000, "total_current_assets": 144633000, "total_assets": 404136000, "short_term_debt": 7222000, "long_term_debt": 28000000, "total_debt": 35222000, "total_liabilities": 118045000, "total_equity": 286091000, "shares_outstanding": 7701000, "goodwill_and_intangibles": 177379000 }, "cash_flow": { "operating_cash_flow": 41334000, "capital_expenditure": 10490000, "free_cash_flow": 51824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190670, "ticker_id": 8712, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57547000", "ebitda": "68954000", "netIncome": "44924000", "grossProfit": "112225000", "depreciation": "None", "totalRevenue": "400072000", "costOfRevenue": "287847000", "interestIncome": "None", "incomeBeforeTax": "53902000", "interestExpense": "3645000", "operatingIncome": "57664000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8978000", "reportedCurrency": "USD", "netInterestIncome": "-3762000", "nonInterestIncome": "None", "operatingExpenses": "54561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11407000", "sellingGeneralAndAdministrative": "49658000", "netIncomeFromContinuingOperations": "41778000" }, "balance": { "goodwill": "113263000", "inventory": "70191000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "404136000", "longTermDebt": "28000000", "shortTermDebt": "7222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64116000", "reportedCurrency": "USD", "retainedEarnings": "247520000", "totalLiabilities": "118045000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "144633000", "currentLongTermDebt": "4000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "65746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259503000", "currentAccountsPayable": "22286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46037000", "totalShareholderEquity": "286091000", "capitalLeaseObligations": "14037000", "otherCurrentLiabilities": "22085000", "totalCurrentLiabilities": "58209000", "otherNonCurrentLiabilities": "7085000", "totalNonCurrentLiabilities": "59836000", "cashAndShortTermInvestments": "5263000", "commonStockSharesOutstanding": "7701000", "intangibleAssetsExcludingGoodwill": "64116000", "cashAndCashEquivalentsAtCarryingValue": "5263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16565000", "operatingCashflow": "41334000", "capitalExpenditures": "10490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30024000", "cashflowFromInvestment": "-10488000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400072000, "cost_of_revenue": 287847000, "gross_profit": 112225000, "research_and_development": 7200000, "selling_general_admin": 49658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57547000, "depreciation_amortisation": 11407000, "ebitda": 68954000, "interest_expense": 3645000, "interest_income": null, "other_non_operating": null, "pretax_income": 53902000, "tax_provision": 8978000, "effective_tax_rate": null, "net_income": 44924000, "net_income_continuing_ops": 41778000, "net_income_to_common": 44924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5263000, "short_term_investments": null, "net_receivables": 65746000, "inventory": 70191000, "other_current_assets": null, "total_current_assets": 144633000, "net_ppe": null, "goodwill": 113263000, "intangible_assets": 64116000, "goodwill_and_intangibles": 177379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259503000, "total_assets": 404136000, "short_term_debt": 7222000, "accounts_payable": 22286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58209000, "long_term_debt": 28000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59836000, "total_liabilities": 118045000, "total_debt": 35222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247520000, "total_equity": 286091000, "shares_outstanding": 7701000, "operating_cash_flow": 41334000, "stock_based_compensation": 4641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30024000, "free_cash_flow": 51824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57547000", "ebitda": "68954000", "netIncome": "44924000", "grossProfit": "112225000", "depreciation": "None", "totalRevenue": "400072000", "costOfRevenue": "287847000", "interestIncome": "None", "incomeBeforeTax": "53902000", "interestExpense": "3645000", "operatingIncome": "57664000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8978000", "reportedCurrency": "USD", "netInterestIncome": "-3762000", "nonInterestIncome": "None", "operatingExpenses": "54561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11407000", "sellingGeneralAndAdministrative": "49658000", "netIncomeFromContinuingOperations": "41778000" }, "balance": { "goodwill": "113263000", "inventory": "70191000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "404136000", "longTermDebt": "28000000", "shortTermDebt": "7222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64116000", "reportedCurrency": "USD", "retainedEarnings": "247520000", "totalLiabilities": "118045000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "144633000", "currentLongTermDebt": "4000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "65746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259503000", "currentAccountsPayable": "22286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46037000", "totalShareholderEquity": "286091000", "capitalLeaseObligations": "14037000", "otherCurrentLiabilities": "22085000", "totalCurrentLiabilities": "58209000", "otherNonCurrentLiabilities": "7085000", "totalNonCurrentLiabilities": "59836000", "cashAndShortTermInvestments": "5263000", "commonStockSharesOutstanding": "7701000", "intangibleAssetsExcludingGoodwill": "64116000", "cashAndCashEquivalentsAtCarryingValue": "5263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16565000", "operatingCashflow": "41334000", "capitalExpenditures": "10490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30024000", "cashflowFromInvestment": "-10488000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 353792000, "cost_of_revenue": 263532000, "gross_profit": 90260000, "ebit": 55481000, "ebitda": 67367000, "pretax_income": 52718000, "tax_provision": 10929000, "net_income": 41789000, "net_income_to_common": 41789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4451000, "total_current_assets": 116346000, "total_assets": 378192000, "short_term_debt": 6517000, "long_term_debt": 51000000, "total_debt": 57517000, "total_liabilities": 140647000, "total_equity": 237545000, "shares_outstanding": 7663000, "goodwill_and_intangibles": 181389000 }, "cash_flow": { "operating_cash_flow": 17744000, "capital_expenditure": 13780000, "free_cash_flow": 31524000, "dividends_paid": 1678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190675, "ticker_id": 8712, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55481000", "ebitda": "67367000", "netIncome": "41789000", "grossProfit": "90260000", "depreciation": "None", "totalRevenue": "353792000", "costOfRevenue": "263532000", "interestIncome": "None", "incomeBeforeTax": "52718000", "interestExpense": "2763000", "operatingIncome": "55400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10929000", "reportedCurrency": "USD", "netInterestIncome": "-2763000", "nonInterestIncome": "None", "operatingExpenses": "34860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9300000", "otherNonOperatingIncome": "81000", "costofGoodsAndServicesSold": "263532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11886000", "sellingGeneralAndAdministrative": "55633000", "netIncomeFromContinuingOperations": "41789000" }, "balance": { "goodwill": "113028000", "inventory": "53536000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "378192000", "longTermDebt": "51000000", "shortTermDebt": "6517000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68361000", "reportedCurrency": "USD", "retainedEarnings": "202596000", "totalLiabilities": "140647000", "otherCurrentAssets": "3242000", "totalCurrentAssets": "116346000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261846000", "currentAccountsPayable": "19961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58072000", "shortLongTermDebtTotal": "68368000", "totalShareholderEquity": "237545000", "capitalLeaseObligations": "13368000", "otherCurrentLiabilities": "23122000", "totalCurrentLiabilities": "55961000", "otherNonCurrentLiabilities": "18220000", "totalNonCurrentLiabilities": "84686000", "cashAndShortTermInvestments": "4451000", "commonStockSharesOutstanding": "7663000", "intangibleAssetsExcludingGoodwill": "68361000", "cashAndCashEquivalentsAtCarryingValue": "4451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41789000", "profitLoss": "None", "dividendPayout": "1678000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19605000", "operatingCashflow": "17744000", "capitalExpenditures": "13780000", "changeInReceivables": "-16864000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25894000", "cashflowFromInvestment": "1291000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353792000, "cost_of_revenue": 263532000, "gross_profit": 90260000, "research_and_development": 9300000, "selling_general_admin": 55633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55481000, "depreciation_amortisation": 11886000, "ebitda": 67367000, "interest_expense": 2763000, "interest_income": null, "other_non_operating": null, "pretax_income": 52718000, "tax_provision": 10929000, "effective_tax_rate": null, "net_income": 41789000, "net_income_continuing_ops": 41789000, "net_income_to_common": 41789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4451000, "short_term_investments": null, "net_receivables": 55117000, "inventory": 53536000, "other_current_assets": null, "total_current_assets": 116346000, "net_ppe": null, "goodwill": 113028000, "intangible_assets": 68361000, "goodwill_and_intangibles": 181389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261846000, "total_assets": 378192000, "short_term_debt": 6517000, "accounts_payable": 19961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55961000, "long_term_debt": 51000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84686000, "total_liabilities": 140647000, "total_debt": 57517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202596000, "total_equity": 237545000, "shares_outstanding": 7663000, "operating_cash_flow": 17744000, "stock_based_compensation": 3208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1291000, "dividends_paid": 1678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25894000, "free_cash_flow": 31524000, "net_change_in_cash": -6859000 }, "raw_data": { "income": { "ebit": "55481000", "ebitda": "67367000", "netIncome": "41789000", "grossProfit": "90260000", "depreciation": "None", "totalRevenue": "353792000", "costOfRevenue": "263532000", "interestIncome": "None", "incomeBeforeTax": "52718000", "interestExpense": "2763000", "operatingIncome": "55400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10929000", "reportedCurrency": "USD", "netInterestIncome": "-2763000", "nonInterestIncome": "None", "operatingExpenses": "34860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9300000", "otherNonOperatingIncome": "81000", "costofGoodsAndServicesSold": "263532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11886000", "sellingGeneralAndAdministrative": "55633000", "netIncomeFromContinuingOperations": "41789000" }, "balance": { "goodwill": "113028000", "inventory": "53536000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "378192000", "longTermDebt": "51000000", "shortTermDebt": "6517000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68361000", "reportedCurrency": "USD", "retainedEarnings": "202596000", "totalLiabilities": "140647000", "otherCurrentAssets": "3242000", "totalCurrentAssets": "116346000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261846000", "currentAccountsPayable": "19961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58072000", "shortLongTermDebtTotal": "68368000", "totalShareholderEquity": "237545000", "capitalLeaseObligations": "13368000", "otherCurrentLiabilities": "23122000", "totalCurrentLiabilities": "55961000", "otherNonCurrentLiabilities": "18220000", "totalNonCurrentLiabilities": "84686000", "cashAndShortTermInvestments": "4451000", "commonStockSharesOutstanding": "7663000", "intangibleAssetsExcludingGoodwill": "68361000", "cashAndCashEquivalentsAtCarryingValue": "4451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41789000", "profitLoss": "None", "dividendPayout": "1678000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19605000", "operatingCashflow": "17744000", "capitalExpenditures": "13780000", "changeInReceivables": "-16864000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25894000", "cashflowFromInvestment": "1291000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 206320000, "cost_of_revenue": 155206000, "gross_profit": 51114000, "ebit": 21244000, "ebitda": 29654000, "pretax_income": 21205000, "tax_provision": 5319000, "net_income": 15886000, "net_income_to_common": 15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11117000, "total_current_assets": 87320000, "total_assets": 334132000, "short_term_debt": 6239000, "long_term_debt": 71000000, "total_debt": 77239000, "total_liabilities": 139686000, "total_equity": 194446000, "shares_outstanding": 7615000, "goodwill_and_intangibles": 175490000 }, "cash_flow": { "operating_cash_flow": 14293000, "capital_expenditure": 5395000, "free_cash_flow": 19688000, "dividends_paid": 1684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190680, "ticker_id": 8712, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21244000", "ebitda": "29654000", "netIncome": "15886000", "grossProfit": "51114000", "depreciation": "None", "totalRevenue": "206320000", "costOfRevenue": "155206000", "interestIncome": "49000", "incomeBeforeTax": "21205000", "interestExpense": "39000", "operatingIncome": "21218000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5319000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "29896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8500000", "otherNonOperatingIncome": "75000", "costofGoodsAndServicesSold": "155206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8410000", "sellingGeneralAndAdministrative": "29480000", "netIncomeFromContinuingOperations": "15886000" }, "balance": { "goodwill": "107905000", "inventory": "33436000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "334132000", "longTermDebt": "71000000", "shortTermDebt": "6239000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "67585000", "reportedCurrency": "USD", "retainedEarnings": "160807000", "totalLiabilities": "139686000", "otherCurrentAssets": "3383000", "totalCurrentAssets": "87320000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246812000", "currentAccountsPayable": "10611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56569000", "shortLongTermDebtTotal": "84357000", "totalShareholderEquity": "194446000", "capitalLeaseObligations": "9357000", "otherCurrentLiabilities": "16777000", "totalCurrentLiabilities": "38783000", "otherNonCurrentLiabilities": "19262000", "totalNonCurrentLiabilities": "100903000", "cashAndShortTermInvestments": "11117000", "commonStockSharesOutstanding": "7615000", "intangibleAssetsExcludingGoodwill": "67585000", "cashAndCashEquivalentsAtCarryingValue": "11117000", "accumulatedDepreciationAmortizationPPE": "-70268000" }, "cashflow": { "netIncome": "15886000", "profitLoss": "None", "dividendPayout": "1684000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4496000", "operatingCashflow": "14293000", "capitalExpenditures": "5395000", "changeInReceivables": "-7754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74049000", "cashflowFromInvestment": "-101459000", "stockBasedCompensation": "2428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206320000, "cost_of_revenue": 155206000, "gross_profit": 51114000, "research_and_development": 8500000, "selling_general_admin": 29480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21244000, "depreciation_amortisation": 8410000, "ebitda": 29654000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 21205000, "tax_provision": 5319000, "effective_tax_rate": null, "net_income": 15886000, "net_income_continuing_ops": 15886000, "net_income_to_common": 15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11117000, "short_term_investments": null, "net_receivables": 39384000, "inventory": 33436000, "other_current_assets": null, "total_current_assets": 87320000, "net_ppe": null, "goodwill": 107905000, "intangible_assets": 67585000, "goodwill_and_intangibles": 175490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246812000, "total_assets": 334132000, "short_term_debt": 6239000, "accounts_payable": 10611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38783000, "long_term_debt": 71000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100903000, "total_liabilities": 139686000, "total_debt": 77239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160807000, "total_equity": 194446000, "shares_outstanding": 7615000, "operating_cash_flow": 14293000, "stock_based_compensation": 2428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101459000, "dividends_paid": 1684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74049000, "free_cash_flow": 19688000, "net_change_in_cash": -13117000 }, "raw_data": { "income": { "ebit": "21244000", "ebitda": "29654000", "netIncome": "15886000", "grossProfit": "51114000", "depreciation": "None", "totalRevenue": "206320000", "costOfRevenue": "155206000", "interestIncome": "49000", "incomeBeforeTax": "21205000", "interestExpense": "39000", "operatingIncome": "21218000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5319000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "29896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8500000", "otherNonOperatingIncome": "75000", "costofGoodsAndServicesSold": "155206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8410000", "sellingGeneralAndAdministrative": "29480000", "netIncomeFromContinuingOperations": "15886000" }, "balance": { "goodwill": "107905000", "inventory": "33436000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "334132000", "longTermDebt": "71000000", "shortTermDebt": "6239000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "67585000", "reportedCurrency": "USD", "retainedEarnings": "160807000", "totalLiabilities": "139686000", "otherCurrentAssets": "3383000", "totalCurrentAssets": "87320000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246812000", "currentAccountsPayable": "10611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56569000", "shortLongTermDebtTotal": "84357000", "totalShareholderEquity": "194446000", "capitalLeaseObligations": "9357000", "otherCurrentLiabilities": "16777000", "totalCurrentLiabilities": "38783000", "otherNonCurrentLiabilities": "19262000", "totalNonCurrentLiabilities": "100903000", "cashAndShortTermInvestments": "11117000", "commonStockSharesOutstanding": "7615000", "intangibleAssetsExcludingGoodwill": "67585000", "cashAndCashEquivalentsAtCarryingValue": "11117000", "accumulatedDepreciationAmortizationPPE": "-70268000" }, "cashflow": { "netIncome": "15886000", "profitLoss": "None", "dividendPayout": "1684000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4496000", "operatingCashflow": "14293000", "capitalExpenditures": "5395000", "changeInReceivables": "-7754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74049000", "cashflowFromInvestment": "-101459000", "stockBasedCompensation": "2428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 179373000, "cost_of_revenue": 134689000, "gross_profit": 44684000, "ebit": 16366000, "ebitda": 24634000, "pretax_income": 16283000, "tax_provision": 2914000, "net_income": 13369000, "net_income_to_common": 13369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24234000, "total_current_assets": 71864000, "total_assets": 203204000, "short_term_debt": 1169000, "long_term_debt": null, "total_debt": 1169000, "total_liabilities": 26311000, "total_equity": 176893000, "shares_outstanding": 7566000, "goodwill_and_intangibles": 71556000 }, "cash_flow": { "operating_cash_flow": 25037000, "capital_expenditure": 4368000, "free_cash_flow": 29405000, "dividends_paid": 1022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190685, "ticker_id": 8712, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16366000", "ebitda": "24634000", "netIncome": "13369000", "grossProfit": "44684000", "depreciation": "None", "totalRevenue": "179373000", "costOfRevenue": "134689000", "interestIncome": "0", "incomeBeforeTax": "16283000", "interestExpense": "83000", "operatingIncome": "16732000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2914000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "27952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000", "otherNonOperatingIncome": "-366000", "costofGoodsAndServicesSold": "134689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8268000", "sellingGeneralAndAdministrative": "27493000", "netIncomeFromContinuingOperations": "13369000" }, "balance": { "goodwill": "51838000", "inventory": "18642000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "203204000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19718000", "reportedCurrency": "USD", "retainedEarnings": "144921000", "totalLiabilities": "26311000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "71864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131340000", "currentAccountsPayable": "4121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53755000", "shortLongTermDebtTotal": "2205000", "totalShareholderEquity": "176893000", "capitalLeaseObligations": "2205000", "otherCurrentLiabilities": "7944000", "totalCurrentLiabilities": "15137000", "otherNonCurrentLiabilities": "2307000", "totalNonCurrentLiabilities": "11174000", "cashAndShortTermInvestments": "24234000", "commonStockSharesOutstanding": "7566000", "intangibleAssetsExcludingGoodwill": "19718000", "cashAndCashEquivalentsAtCarryingValue": "24234000", "accumulatedDepreciationAmortizationPPE": "-64633000" }, "cashflow": { "netIncome": "13369000", "profitLoss": "None", "dividendPayout": "1022000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "25037000", "capitalExpenditures": "4368000", "changeInReceivables": "2220000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000", "cashflowFromInvestment": "-4261000", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179373000, "cost_of_revenue": 134689000, "gross_profit": 44684000, "research_and_development": 8200000, "selling_general_admin": 27493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16366000, "depreciation_amortisation": 8268000, "ebitda": 24634000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": 16283000, "tax_provision": 2914000, "effective_tax_rate": null, "net_income": 13369000, "net_income_continuing_ops": 13369000, "net_income_to_common": 13369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24234000, "short_term_investments": null, "net_receivables": 26428000, "inventory": 18642000, "other_current_assets": null, "total_current_assets": 71864000, "net_ppe": null, "goodwill": 51838000, "intangible_assets": 19718000, "goodwill_and_intangibles": 71556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131340000, "total_assets": 203204000, "short_term_debt": 1169000, "accounts_payable": 4121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11174000, "total_liabilities": 26311000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144921000, "total_equity": 176893000, "shares_outstanding": 7566000, "operating_cash_flow": 25037000, "stock_based_compensation": 1807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4261000, "dividends_paid": 1022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285000, "free_cash_flow": 29405000, "net_change_in_cash": 20491000 }, "raw_data": { "income": { "ebit": "16366000", "ebitda": "24634000", "netIncome": "13369000", "grossProfit": "44684000", "depreciation": "None", "totalRevenue": "179373000", "costOfRevenue": "134689000", "interestIncome": "0", "incomeBeforeTax": "16283000", "interestExpense": "83000", "operatingIncome": "16732000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2914000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "27952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000", "otherNonOperatingIncome": "-366000", "costofGoodsAndServicesSold": "134689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8268000", "sellingGeneralAndAdministrative": "27493000", "netIncomeFromContinuingOperations": "13369000" }, "balance": { "goodwill": "51838000", "inventory": "18642000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "203204000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19718000", "reportedCurrency": "USD", "retainedEarnings": "144921000", "totalLiabilities": "26311000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "71864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131340000", "currentAccountsPayable": "4121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53755000", "shortLongTermDebtTotal": "2205000", "totalShareholderEquity": "176893000", "capitalLeaseObligations": "2205000", "otherCurrentLiabilities": "7944000", "totalCurrentLiabilities": "15137000", "otherNonCurrentLiabilities": "2307000", "totalNonCurrentLiabilities": "11174000", "cashAndShortTermInvestments": "24234000", "commonStockSharesOutstanding": "7566000", "intangibleAssetsExcludingGoodwill": "19718000", "cashAndCashEquivalentsAtCarryingValue": "24234000", "accumulatedDepreciationAmortizationPPE": "-64633000" }, "cashflow": { "netIncome": "13369000", "profitLoss": "None", "dividendPayout": "1022000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "25037000", "capitalExpenditures": "4368000", "changeInReceivables": "2220000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000", "cashflowFromInvestment": "-4261000", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 198381000, "cost_of_revenue": 144422000, "gross_profit": 53959000, "ebit": 24320000, "ebitda": 32492000, "pretax_income": 23646000, "tax_provision": 3896000, "net_income": 19750000, "net_income_to_common": 19750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3743000, "total_current_assets": 53250000, "total_assets": 188758000, "short_term_debt": 1150000, "long_term_debt": 325000, "total_debt": 1475000, "total_liabilities": 26767000, "total_equity": 161991000, "shares_outstanding": 7516000, "goodwill_and_intangibles": 72813000 }, "cash_flow": { "operating_cash_flow": 31229000, "capital_expenditure": 5778000, "free_cash_flow": 37007000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190690, "ticker_id": 8712, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24320000", "ebitda": "32492000", "netIncome": "19750000", "grossProfit": "53959000", "depreciation": "None", "totalRevenue": "198381000", "costOfRevenue": "144422000", "interestIncome": "0", "incomeBeforeTax": "23646000", "interestExpense": "674000", "operatingIncome": "24708000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3896000", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "29251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "-388000", "costofGoodsAndServicesSold": "144422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8172000", "sellingGeneralAndAdministrative": "29251000", "netIncomeFromContinuingOperations": "19750000" }, "balance": { "goodwill": "51838000", "inventory": "18276000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "188758000", "longTermDebt": "325000", "shortTermDebt": "1150000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20975000", "reportedCurrency": "USD", "retainedEarnings": "131552000", "totalLiabilities": "26767000", "otherCurrentAssets": "2304000", "totalCurrentAssets": "53250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135508000", "currentAccountsPayable": "4577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56739000", "shortLongTermDebtTotal": "3090000", "totalShareholderEquity": "161991000", "capitalLeaseObligations": "3090000", "otherCurrentLiabilities": "8483000", "totalCurrentLiabilities": "16784000", "otherNonCurrentLiabilities": "2750000", "totalNonCurrentLiabilities": "9983000", "cashAndShortTermInvestments": "3743000", "commonStockSharesOutstanding": "7516000", "intangibleAssetsExcludingGoodwill": "20975000", "cashAndCashEquivalentsAtCarryingValue": "3743000", "accumulatedDepreciationAmortizationPPE": "-59350000" }, "cashflow": { "netIncome": "19750000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "31229000", "capitalExpenditures": "5778000", "changeInReceivables": "-327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24950000", "cashflowFromInvestment": "-5774000", "stockBasedCompensation": "1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198381000, "cost_of_revenue": 144422000, "gross_profit": 53959000, "research_and_development": 8800000, "selling_general_admin": 29251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24320000, "depreciation_amortisation": 8172000, "ebitda": 32492000, "interest_expense": 674000, "interest_income": null, "other_non_operating": null, "pretax_income": 23646000, "tax_provision": 3896000, "effective_tax_rate": null, "net_income": 19750000, "net_income_continuing_ops": 19750000, "net_income_to_common": 19750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3743000, "short_term_investments": null, "net_receivables": 28927000, "inventory": 18276000, "other_current_assets": null, "total_current_assets": 53250000, "net_ppe": null, "goodwill": 51838000, "intangible_assets": 20975000, "goodwill_and_intangibles": 72813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135508000, "total_assets": 188758000, "short_term_debt": 1150000, "accounts_payable": 4577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16784000, "long_term_debt": 325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9983000, "total_liabilities": 26767000, "total_debt": 1475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131552000, "total_equity": 161991000, "shares_outstanding": 7516000, "operating_cash_flow": 31229000, "stock_based_compensation": 1591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5774000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24950000, "free_cash_flow": 37007000, "net_change_in_cash": 505000 }, "raw_data": { "income": { "ebit": "24320000", "ebitda": "32492000", "netIncome": "19750000", "grossProfit": "53959000", "depreciation": "None", "totalRevenue": "198381000", "costOfRevenue": "144422000", "interestIncome": "0", "incomeBeforeTax": "23646000", "interestExpense": "674000", "operatingIncome": "24708000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3896000", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "29251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "-388000", "costofGoodsAndServicesSold": "144422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8172000", "sellingGeneralAndAdministrative": "29251000", "netIncomeFromContinuingOperations": "19750000" }, "balance": { "goodwill": "51838000", "inventory": "18276000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "188758000", "longTermDebt": "325000", "shortTermDebt": "1150000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20975000", "reportedCurrency": "USD", "retainedEarnings": "131552000", "totalLiabilities": "26767000", "otherCurrentAssets": "2304000", "totalCurrentAssets": "53250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135508000", "currentAccountsPayable": "4577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56739000", "shortLongTermDebtTotal": "3090000", "totalShareholderEquity": "161991000", "capitalLeaseObligations": "3090000", "otherCurrentLiabilities": "8483000", "totalCurrentLiabilities": "16784000", "otherNonCurrentLiabilities": "2750000", "totalNonCurrentLiabilities": "9983000", "cashAndShortTermInvestments": "3743000", "commonStockSharesOutstanding": "7516000", "intangibleAssetsExcludingGoodwill": "20975000", "cashAndCashEquivalentsAtCarryingValue": "3743000", "accumulatedDepreciationAmortizationPPE": "-59350000" }, "cashflow": { "netIncome": "19750000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "31229000", "capitalExpenditures": "5778000", "changeInReceivables": "-327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24950000", "cashflowFromInvestment": "-5774000", "stockBasedCompensation": "1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 190455000, "cost_of_revenue": 142147000, "gross_profit": 48308000, "ebit": 20654000, "ebitda": 28485000, "pretax_income": 18403000, "tax_provision": 4092000, "net_income": 14311000, "net_income_to_common": 14311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3238000, "total_current_assets": 55626000, "total_assets": 189598000, "short_term_debt": 2857000, "long_term_debt": 22286000, "total_debt": 25143000, "total_liabilities": 49141000, "total_equity": 140457000, "shares_outstanding": 7430000, "goodwill_and_intangibles": 74070000 }, "cash_flow": { "operating_cash_flow": 21320000, "capital_expenditure": 5428000, "free_cash_flow": 26748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190695, "ticker_id": 8712, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20654000", "ebitda": "28485000", "netIncome": "14311000", "grossProfit": "48308000", "depreciation": "None", "totalRevenue": "190455000", "costOfRevenue": "142147000", "interestIncome": "47000", "incomeBeforeTax": "18403000", "interestExpense": "1320000", "operatingIncome": "19612000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4092000", "reportedCurrency": "USD", "netInterestIncome": "-1273000", "nonInterestIncome": "None", "operatingExpenses": "27758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "111000", "costofGoodsAndServicesSold": "142147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7831000", "sellingGeneralAndAdministrative": "27758000", "netIncomeFromContinuingOperations": "14311000" }, "balance": { "goodwill": "51838000", "inventory": "19576000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "189598000", "longTermDebt": "22286000", "shortTermDebt": "2857000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22232000", "reportedCurrency": "USD", "retainedEarnings": "111802000", "totalLiabilities": "49141000", "otherCurrentAssets": "4491000", "totalCurrentAssets": "55626000", "currentLongTermDebt": "2857000", "longTermInvestments": "64000", "shortTermInvestments": "None", "currentNetReceivables": "28321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133972000", "currentAccountsPayable": "6836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57667000", "shortLongTermDebtTotal": "25143000", "totalShareholderEquity": "140457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6173000", "totalCurrentLiabilities": "20658000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "28483000", "cashAndShortTermInvestments": "3238000", "commonStockSharesOutstanding": "7430000", "intangibleAssetsExcludingGoodwill": "22232000", "cashAndCashEquivalentsAtCarryingValue": "3238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2295000", "operatingCashflow": "21320000", "capitalExpenditures": "5428000", "changeInReceivables": "-2556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26269000", "cashflowFromInvestment": "-82329000", "stockBasedCompensation": "1212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190455000, "cost_of_revenue": 142147000, "gross_profit": 48308000, "research_and_development": 10500000, "selling_general_admin": 27758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20654000, "depreciation_amortisation": 7831000, "ebitda": 28485000, "interest_expense": 1320000, "interest_income": null, "other_non_operating": null, "pretax_income": 18403000, "tax_provision": 4092000, "effective_tax_rate": null, "net_income": 14311000, "net_income_continuing_ops": 14311000, "net_income_to_common": 14311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3238000, "short_term_investments": null, "net_receivables": 28321000, "inventory": 19576000, "other_current_assets": null, "total_current_assets": 55626000, "net_ppe": null, "goodwill": 51838000, "intangible_assets": 22232000, "goodwill_and_intangibles": 74070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133972000, "total_assets": 189598000, "short_term_debt": 2857000, "accounts_payable": 6836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20658000, "long_term_debt": 22286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28483000, "total_liabilities": 49141000, "total_debt": 25143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111802000, "total_equity": 140457000, "shares_outstanding": 7430000, "operating_cash_flow": 21320000, "stock_based_compensation": 1212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26269000, "free_cash_flow": 26748000, "net_change_in_cash": -34740000 }, "raw_data": { "income": { "ebit": "20654000", "ebitda": "28485000", "netIncome": "14311000", "grossProfit": "48308000", "depreciation": "None", "totalRevenue": "190455000", "costOfRevenue": "142147000", "interestIncome": "47000", "incomeBeforeTax": "18403000", "interestExpense": "1320000", "operatingIncome": "19612000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4092000", "reportedCurrency": "USD", "netInterestIncome": "-1273000", "nonInterestIncome": "None", "operatingExpenses": "27758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500000", "otherNonOperatingIncome": "111000", "costofGoodsAndServicesSold": "142147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7831000", "sellingGeneralAndAdministrative": "27758000", "netIncomeFromContinuingOperations": "14311000" }, "balance": { "goodwill": "51838000", "inventory": "19576000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "189598000", "longTermDebt": "22286000", "shortTermDebt": "2857000", "treasuryStock": "-587000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "22232000", "reportedCurrency": "USD", "retainedEarnings": "111802000", "totalLiabilities": "49141000", "otherCurrentAssets": "4491000", "totalCurrentAssets": "55626000", "currentLongTermDebt": "2857000", "longTermInvestments": "64000", "shortTermInvestments": "None", "currentNetReceivables": "28321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133972000", "currentAccountsPayable": "6836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57667000", "shortLongTermDebtTotal": "25143000", "totalShareholderEquity": "140457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6173000", "totalCurrentLiabilities": "20658000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "28483000", "cashAndShortTermInvestments": "3238000", "commonStockSharesOutstanding": "7430000", "intangibleAssetsExcludingGoodwill": "22232000", "cashAndCashEquivalentsAtCarryingValue": "3238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2295000", "operatingCashflow": "21320000", "capitalExpenditures": "5428000", "changeInReceivables": "-2556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26269000", "cashflowFromInvestment": "-82329000", "stockBasedCompensation": "1212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 154202000, "cost_of_revenue": 109840000, "gross_profit": 44362000, "ebit": 23341000, "ebitda": 28240000, "pretax_income": 21608000, "tax_provision": 4113000, "net_income": 17495000, "net_income_to_common": 17495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19976000, "total_current_assets": 224106000, "total_assets": 674684000, "short_term_debt": 17516000, "long_term_debt": 125110000, "total_debt": 142626000, "total_liabilities": 235809000, "total_equity": 438875000, "shares_outstanding": 7799000, "goodwill_and_intangibles": 334504000 }, "cash_flow": { "operating_cash_flow": 3204000, "capital_expenditure": 1746000, "free_cash_flow": 4950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190658, "ticker_id": 8712, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23341000", "ebitda": "28240000", "netIncome": "17495000", "grossProfit": "44362000", "depreciation": "None", "totalRevenue": "154202000", "costOfRevenue": "109840000", "interestIncome": "None", "incomeBeforeTax": "21608000", "interestExpense": "1737000", "operatingIncome": "23341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4113000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "21021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4899000", "sellingGeneralAndAdministrative": "21021000", "netIncomeFromContinuingOperations": "17495000" }, "balance": { "goodwill": "196648000", "inventory": "93983000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "674684000", "longTermDebt": "125110000", "shortTermDebt": "17516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "137856000", "reportedCurrency": "USD", "retainedEarnings": "392309000", "totalLiabilities": "235809000", "otherCurrentAssets": "7591000", "totalCurrentAssets": "224106000", "currentLongTermDebt": "12500000", "longTermInvestments": "6889000", "shortTermInvestments": "None", "currentNetReceivables": "102556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450578000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156066000", "totalShareholderEquity": "438875000", "capitalLeaseObligations": "18456000", "otherCurrentLiabilities": "26437000", "totalCurrentLiabilities": "77013000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "158796000", "cashAndShortTermInvestments": "19976000", "commonStockSharesOutstanding": "7799000", "intangibleAssetsExcludingGoodwill": "137856000", "cashAndCashEquivalentsAtCarryingValue": "19976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7215000", "operatingCashflow": "3204000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619000", "cashflowFromInvestment": "-1688000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154202000, "cost_of_revenue": 109840000, "gross_profit": 44362000, "research_and_development": null, "selling_general_admin": 21021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23341000, "depreciation_amortisation": 4899000, "ebitda": 28240000, "interest_expense": 1737000, "interest_income": null, "other_non_operating": null, "pretax_income": 21608000, "tax_provision": 4113000, "effective_tax_rate": null, "net_income": 17495000, "net_income_continuing_ops": 17495000, "net_income_to_common": 17495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19976000, "short_term_investments": null, "net_receivables": 102556000, "inventory": 93983000, "other_current_assets": null, "total_current_assets": 224106000, "net_ppe": null, "goodwill": 196648000, "intangible_assets": 137856000, "goodwill_and_intangibles": 334504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450578000, "total_assets": 674684000, "short_term_debt": 17516000, "accounts_payable": 28433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77013000, "long_term_debt": 125110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158796000, "total_liabilities": 235809000, "total_debt": 142626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392309000, "total_equity": 438875000, "shares_outstanding": 7799000, "operating_cash_flow": 3204000, "stock_based_compensation": 2733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1619000, "free_cash_flow": 4950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23341000", "ebitda": "28240000", "netIncome": "17495000", "grossProfit": "44362000", "depreciation": "None", "totalRevenue": "154202000", "costOfRevenue": "109840000", "interestIncome": "None", "incomeBeforeTax": "21608000", "interestExpense": "1737000", "operatingIncome": "23341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4113000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "21021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4899000", "sellingGeneralAndAdministrative": "21021000", "netIncomeFromContinuingOperations": "17495000" }, "balance": { "goodwill": "196648000", "inventory": "93983000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "674684000", "longTermDebt": "125110000", "shortTermDebt": "17516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "137856000", "reportedCurrency": "USD", "retainedEarnings": "392309000", "totalLiabilities": "235809000", "otherCurrentAssets": "7591000", "totalCurrentAssets": "224106000", "currentLongTermDebt": "12500000", "longTermInvestments": "6889000", "shortTermInvestments": "None", "currentNetReceivables": "102556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450578000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156066000", "totalShareholderEquity": "438875000", "capitalLeaseObligations": "18456000", "otherCurrentLiabilities": "26437000", "totalCurrentLiabilities": "77013000", "otherNonCurrentLiabilities": "1761000", "totalNonCurrentLiabilities": "158796000", "cashAndShortTermInvestments": "19976000", "commonStockSharesOutstanding": "7799000", "intangibleAssetsExcludingGoodwill": "137856000", "cashAndCashEquivalentsAtCarryingValue": "19976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7215000", "operatingCashflow": "3204000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619000", "cashflowFromInvestment": "-1688000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 148915000, "cost_of_revenue": 106947000, "gross_profit": 41968000, "ebit": 21473000, "ebitda": 30826000, "pretax_income": 19542000, "tax_provision": 1976000, "net_income": 17566000, "net_income_to_common": 17566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20301000, "total_current_assets": 201001000, "total_assets": 665735000, "short_term_debt": 17537000, "long_term_debt": 122955000, "total_debt": 140492000, "total_liabilities": 241858000, "total_equity": 423877000, "shares_outstanding": 7804000, "goodwill_and_intangibles": 338252000 }, "cash_flow": { "operating_cash_flow": 16839000, "capital_expenditure": 3874000, "free_cash_flow": 20713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190659, "ticker_id": 8712, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21473000", "ebitda": "30826000", "netIncome": "17566000", "grossProfit": "41968000", "depreciation": "None", "totalRevenue": "148915000", "costOfRevenue": "106947000", "interestIncome": "None", "incomeBeforeTax": "19542000", "interestExpense": "1931000", "operatingIncome": "21504000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1976000", "reportedCurrency": "USD", "netInterestIncome": "-1931000", "nonInterestIncome": "None", "operatingExpenses": "20464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9353000", "sellingGeneralAndAdministrative": "20965000", "netIncomeFromContinuingOperations": "17566000" }, "balance": { "goodwill": "197403000", "inventory": "86856000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "665735000", "longTermDebt": "122955000", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140849000", "reportedCurrency": "USD", "retainedEarnings": "374814000", "totalLiabilities": "241858000", "otherCurrentAssets": "5620000", "totalCurrentAssets": "201001000", "currentLongTermDebt": "12500000", "longTermInvestments": "6927000", "shortTermInvestments": "None", "currentNetReceivables": "88224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464734000", "currentAccountsPayable": "24289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154482000", "totalShareholderEquity": "423877000", "capitalLeaseObligations": "19027000", "otherCurrentLiabilities": "28796000", "totalCurrentLiabilities": "74862000", "otherNonCurrentLiabilities": "3525000", "totalNonCurrentLiabilities": "166996000", "cashAndShortTermInvestments": "20301000", "commonStockSharesOutstanding": "7804000", "intangibleAssetsExcludingGoodwill": "140849000", "cashAndCashEquivalentsAtCarryingValue": "20301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-688000", "operatingCashflow": "16839000", "capitalExpenditures": "3874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10884000", "cashflowFromInvestment": "-3856000", "stockBasedCompensation": "2398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148915000, "cost_of_revenue": 106947000, "gross_profit": 41968000, "research_and_development": null, "selling_general_admin": 20965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21473000, "depreciation_amortisation": 9353000, "ebitda": 30826000, "interest_expense": 1931000, "interest_income": null, "other_non_operating": null, "pretax_income": 19542000, "tax_provision": 1976000, "effective_tax_rate": null, "net_income": 17566000, "net_income_continuing_ops": 17566000, "net_income_to_common": 17566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20301000, "short_term_investments": null, "net_receivables": 88224000, "inventory": 86856000, "other_current_assets": null, "total_current_assets": 201001000, "net_ppe": null, "goodwill": 197403000, "intangible_assets": 140849000, "goodwill_and_intangibles": 338252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464734000, "total_assets": 665735000, "short_term_debt": 17537000, "accounts_payable": 24289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74862000, "long_term_debt": 122955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166996000, "total_liabilities": 241858000, "total_debt": 140492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374814000, "total_equity": 423877000, "shares_outstanding": 7804000, "operating_cash_flow": 16839000, "stock_based_compensation": 2398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10884000, "free_cash_flow": 20713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21473000", "ebitda": "30826000", "netIncome": "17566000", "grossProfit": "41968000", "depreciation": "None", "totalRevenue": "148915000", "costOfRevenue": "106947000", "interestIncome": "None", "incomeBeforeTax": "19542000", "interestExpense": "1931000", "operatingIncome": "21504000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1976000", "reportedCurrency": "USD", "netInterestIncome": "-1931000", "nonInterestIncome": "None", "operatingExpenses": "20464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9353000", "sellingGeneralAndAdministrative": "20965000", "netIncomeFromContinuingOperations": "17566000" }, "balance": { "goodwill": "197403000", "inventory": "86856000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "665735000", "longTermDebt": "122955000", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140849000", "reportedCurrency": "USD", "retainedEarnings": "374814000", "totalLiabilities": "241858000", "otherCurrentAssets": "5620000", "totalCurrentAssets": "201001000", "currentLongTermDebt": "12500000", "longTermInvestments": "6927000", "shortTermInvestments": "None", "currentNetReceivables": "88224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464734000", "currentAccountsPayable": "24289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154482000", "totalShareholderEquity": "423877000", "capitalLeaseObligations": "19027000", "otherCurrentLiabilities": "28796000", "totalCurrentLiabilities": "74862000", "otherNonCurrentLiabilities": "3525000", "totalNonCurrentLiabilities": "166996000", "cashAndShortTermInvestments": "20301000", "commonStockSharesOutstanding": "7804000", "intangibleAssetsExcludingGoodwill": "140849000", "cashAndCashEquivalentsAtCarryingValue": "20301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-688000", "operatingCashflow": "16839000", "capitalExpenditures": "3874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10884000", "cashflowFromInvestment": "-3856000", "stockBasedCompensation": "2398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 154558000, "cost_of_revenue": 111811000, "gross_profit": 42747000, "ebit": 23457000, "ebitda": 28176000, "pretax_income": 21064000, "tax_provision": 4681000, "net_income": 16383000, "net_income_to_common": 16383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18226000, "total_current_assets": 197971000, "total_assets": 652821000, "short_term_debt": 17452000, "long_term_debt": 133620000, "total_debt": 151072000, "total_liabilities": 248908000, "total_equity": 403913000, "shares_outstanding": 7780000, "goodwill_and_intangibles": 340563000 }, "cash_flow": { "operating_cash_flow": 35925000, "capital_expenditure": 3378000, "free_cash_flow": 39303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190661, "ticker_id": 8712, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23457000", "ebitda": "28176000", "netIncome": "16383000", "grossProfit": "42747000", "depreciation": "None", "totalRevenue": "154558000", "costOfRevenue": "111811000", "interestIncome": "None", "incomeBeforeTax": "21064000", "interestExpense": "2393000", "operatingIncome": "23379000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4681000", "reportedCurrency": "USD", "netInterestIncome": "-2393000", "nonInterestIncome": "None", "operatingExpenses": "19368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "19069000", "netIncomeFromContinuingOperations": "16383000" }, "balance": { "goodwill": "197302000", "inventory": "86149000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "652821000", "longTermDebt": "133620000", "shortTermDebt": "17452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "143261000", "reportedCurrency": "USD", "retainedEarnings": "357248000", "totalLiabilities": "248908000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "197971000", "currentLongTermDebt": "12500000", "longTermInvestments": "6941000", "shortTermInvestments": "None", "currentNetReceivables": "86992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454850000", "currentAccountsPayable": "29442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165509000", "totalShareholderEquity": "403913000", "capitalLeaseObligations": "19389000", "otherCurrentLiabilities": "30499000", "totalCurrentLiabilities": "82226000", "otherNonCurrentLiabilities": "3486000", "totalNonCurrentLiabilities": "166682000", "cashAndShortTermInvestments": "18226000", "commonStockSharesOutstanding": "7780000", "intangibleAssetsExcludingGoodwill": "143261000", "cashAndCashEquivalentsAtCarryingValue": "18226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "642000", "operatingCashflow": "35925000", "capitalExpenditures": "3378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17491000", "cashflowFromInvestment": "-15274000", "stockBasedCompensation": "1959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154558000, "cost_of_revenue": 111811000, "gross_profit": 42747000, "research_and_development": null, "selling_general_admin": 19069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23457000, "depreciation_amortisation": 4719000, "ebitda": 28176000, "interest_expense": 2393000, "interest_income": null, "other_non_operating": null, "pretax_income": 21064000, "tax_provision": 4681000, "effective_tax_rate": null, "net_income": 16383000, "net_income_continuing_ops": 16383000, "net_income_to_common": 16383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18226000, "short_term_investments": null, "net_receivables": 86992000, "inventory": 86149000, "other_current_assets": null, "total_current_assets": 197971000, "net_ppe": null, "goodwill": 197302000, "intangible_assets": 143261000, "goodwill_and_intangibles": 340563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454850000, "total_assets": 652821000, "short_term_debt": 17452000, "accounts_payable": 29442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82226000, "long_term_debt": 133620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166682000, "total_liabilities": 248908000, "total_debt": 151072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357248000, "total_equity": 403913000, "shares_outstanding": 7780000, "operating_cash_flow": 35925000, "stock_based_compensation": 1959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17491000, "free_cash_flow": 39303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23457000", "ebitda": "28176000", "netIncome": "16383000", "grossProfit": "42747000", "depreciation": "None", "totalRevenue": "154558000", "costOfRevenue": "111811000", "interestIncome": "None", "incomeBeforeTax": "21064000", "interestExpense": "2393000", "operatingIncome": "23379000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4681000", "reportedCurrency": "USD", "netInterestIncome": "-2393000", "nonInterestIncome": "None", "operatingExpenses": "19368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "19069000", "netIncomeFromContinuingOperations": "16383000" }, "balance": { "goodwill": "197302000", "inventory": "86149000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "652821000", "longTermDebt": "133620000", "shortTermDebt": "17452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "143261000", "reportedCurrency": "USD", "retainedEarnings": "357248000", "totalLiabilities": "248908000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "197971000", "currentLongTermDebt": "12500000", "longTermInvestments": "6941000", "shortTermInvestments": "None", "currentNetReceivables": "86992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454850000", "currentAccountsPayable": "29442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165509000", "totalShareholderEquity": "403913000", "capitalLeaseObligations": "19389000", "otherCurrentLiabilities": "30499000", "totalCurrentLiabilities": "82226000", "otherNonCurrentLiabilities": "3486000", "totalNonCurrentLiabilities": "166682000", "cashAndShortTermInvestments": "18226000", "commonStockSharesOutstanding": "7780000", "intangibleAssetsExcludingGoodwill": "143261000", "cashAndCashEquivalentsAtCarryingValue": "18226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "642000", "operatingCashflow": "35925000", "capitalExpenditures": "3378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17491000", "cashflowFromInvestment": "-15274000", "stockBasedCompensation": "1959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 151176000, "cost_of_revenue": 107633000, "gross_profit": 43543000, "ebit": 24297000, "ebitda": 29016000, "pretax_income": 21626000, "tax_provision": 4446000, "net_income": 17180000, "net_income_to_common": 17180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14892000, "total_current_assets": 191390000, "total_assets": 634659000, "short_term_debt": 17215000, "long_term_debt": 151125000, "total_debt": 168340000, "total_liabilities": 249168000, "total_equity": 385491000, "shares_outstanding": 7773000, "goodwill_and_intangibles": 334942000 }, "cash_flow": { "operating_cash_flow": 25331000, "capital_expenditure": 2857000, "free_cash_flow": 28188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190662, "ticker_id": 8712, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24297000", "ebitda": "29016000", "netIncome": "17180000", "grossProfit": "43543000", "depreciation": "None", "totalRevenue": "151176000", "costOfRevenue": "107633000", "interestIncome": "None", "incomeBeforeTax": "21626000", "interestExpense": "2671000", "operatingIncome": "24329000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4446000", "reportedCurrency": "USD", "netInterestIncome": "-2671000", "nonInterestIncome": "None", "operatingExpenses": "19214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "18679000", "netIncomeFromContinuingOperations": "17180000" }, "balance": { "goodwill": "192968000", "inventory": "85200000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "634659000", "longTermDebt": "151125000", "shortTermDebt": "17215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "141974000", "reportedCurrency": "USD", "retainedEarnings": "340865000", "totalLiabilities": "249168000", "otherCurrentAssets": "4659000", "totalCurrentAssets": "191390000", "currentLongTermDebt": "12500000", "longTermInvestments": "6906000", "shortTermInvestments": "None", "currentNetReceivables": "86639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443269000", "currentAccountsPayable": "22666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181089000", "totalShareholderEquity": "385491000", "capitalLeaseObligations": "17464000", "otherCurrentLiabilities": "24583000", "totalCurrentLiabilities": "69195000", "otherNonCurrentLiabilities": "3377000", "totalNonCurrentLiabilities": "179973000", "cashAndShortTermInvestments": "14892000", "commonStockSharesOutstanding": "7773000", "intangibleAssetsExcludingGoodwill": "141974000", "cashAndCashEquivalentsAtCarryingValue": "14892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6151000", "operatingCashflow": "25331000", "capitalExpenditures": "2857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19083000", "cashflowFromInvestment": "-5650000", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151176000, "cost_of_revenue": 107633000, "gross_profit": 43543000, "research_and_development": null, "selling_general_admin": 18679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24297000, "depreciation_amortisation": 4719000, "ebitda": 29016000, "interest_expense": 2671000, "interest_income": null, "other_non_operating": null, "pretax_income": 21626000, "tax_provision": 4446000, "effective_tax_rate": null, "net_income": 17180000, "net_income_continuing_ops": 17180000, "net_income_to_common": 17180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14892000, "short_term_investments": null, "net_receivables": 86639000, "inventory": 85200000, "other_current_assets": null, "total_current_assets": 191390000, "net_ppe": null, "goodwill": 192968000, "intangible_assets": 141974000, "goodwill_and_intangibles": 334942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443269000, "total_assets": 634659000, "short_term_debt": 17215000, "accounts_payable": 22666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69195000, "long_term_debt": 151125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179973000, "total_liabilities": 249168000, "total_debt": 168340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340865000, "total_equity": 385491000, "shares_outstanding": 7773000, "operating_cash_flow": 25331000, "stock_based_compensation": 2285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19083000, "free_cash_flow": 28188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24297000", "ebitda": "29016000", "netIncome": "17180000", "grossProfit": "43543000", "depreciation": "None", "totalRevenue": "151176000", "costOfRevenue": "107633000", "interestIncome": "None", "incomeBeforeTax": "21626000", "interestExpense": "2671000", "operatingIncome": "24329000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4446000", "reportedCurrency": "USD", "netInterestIncome": "-2671000", "nonInterestIncome": "None", "operatingExpenses": "19214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "18679000", "netIncomeFromContinuingOperations": "17180000" }, "balance": { "goodwill": "192968000", "inventory": "85200000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "634659000", "longTermDebt": "151125000", "shortTermDebt": "17215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "141974000", "reportedCurrency": "USD", "retainedEarnings": "340865000", "totalLiabilities": "249168000", "otherCurrentAssets": "4659000", "totalCurrentAssets": "191390000", "currentLongTermDebt": "12500000", "longTermInvestments": "6906000", "shortTermInvestments": "None", "currentNetReceivables": "86639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443269000", "currentAccountsPayable": "22666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181089000", "totalShareholderEquity": "385491000", "capitalLeaseObligations": "17464000", "otherCurrentLiabilities": "24583000", "totalCurrentLiabilities": "69195000", "otherNonCurrentLiabilities": "3377000", "totalNonCurrentLiabilities": "179973000", "cashAndShortTermInvestments": "14892000", "commonStockSharesOutstanding": "7773000", "intangibleAssetsExcludingGoodwill": "141974000", "cashAndCashEquivalentsAtCarryingValue": "14892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6151000", "operatingCashflow": "25331000", "capitalExpenditures": "2857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19083000", "cashflowFromInvestment": "-5650000", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 148148000, "cost_of_revenue": 105997000, "gross_profit": 42151000, "ebit": 23090000, "ebitda": 27724000, "pretax_income": 20281000, "tax_provision": 3097000, "net_income": 17184000, "net_income_to_common": 17184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14028000, "total_current_assets": 205886000, "total_assets": 642642000, "short_term_debt": 16625000, "long_term_debt": 170250000, "total_debt": 186875000, "total_liabilities": 281968000, "total_equity": 360674000, "shares_outstanding": 7776000, "goodwill_and_intangibles": 333226000 }, "cash_flow": { "operating_cash_flow": 13810000, "capital_expenditure": 2817000, "free_cash_flow": 16627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190663, "ticker_id": 8712, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23090000", "ebitda": "27724000", "netIncome": "17184000", "grossProfit": "42151000", "depreciation": "None", "totalRevenue": "148148000", "costOfRevenue": "105997000", "interestIncome": "None", "incomeBeforeTax": "20281000", "interestExpense": "2809000", "operatingIncome": "23126000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3097000", "reportedCurrency": "USD", "netInterestIncome": "-2809000", "nonInterestIncome": "None", "operatingExpenses": "19025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4634000", "sellingGeneralAndAdministrative": "18725000", "netIncomeFromContinuingOperations": "17184000" }, "balance": { "goodwill": "190558000", "inventory": "89839000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "642642000", "longTermDebt": "170250000", "shortTermDebt": "16625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142668000", "reportedCurrency": "USD", "retainedEarnings": "323685000", "totalLiabilities": "281968000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "205886000", "currentLongTermDebt": "12500000", "longTermInvestments": "6849000", "shortTermInvestments": "None", "currentNetReceivables": "96919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436756000", "currentAccountsPayable": "29702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198543000", "totalShareholderEquity": "360674000", "capitalLeaseObligations": "15793000", "otherCurrentLiabilities": "28563000", "totalCurrentLiabilities": "79874000", "otherNonCurrentLiabilities": "3741000", "totalNonCurrentLiabilities": "202094000", "cashAndShortTermInvestments": "14028000", "commonStockSharesOutstanding": "7776000", "intangibleAssetsExcludingGoodwill": "142668000", "cashAndCashEquivalentsAtCarryingValue": "14028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2204000", "operatingCashflow": "13810000", "capitalExpenditures": "2817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10698000", "cashflowFromInvestment": "-2817000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148148000, "cost_of_revenue": 105997000, "gross_profit": 42151000, "research_and_development": null, "selling_general_admin": 18725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23090000, "depreciation_amortisation": 4634000, "ebitda": 27724000, "interest_expense": 2809000, "interest_income": null, "other_non_operating": null, "pretax_income": 20281000, "tax_provision": 3097000, "effective_tax_rate": null, "net_income": 17184000, "net_income_continuing_ops": 17184000, "net_income_to_common": 17184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14028000, "short_term_investments": null, "net_receivables": 96919000, "inventory": 89839000, "other_current_assets": null, "total_current_assets": 205886000, "net_ppe": null, "goodwill": 190558000, "intangible_assets": 142668000, "goodwill_and_intangibles": 333226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436756000, "total_assets": 642642000, "short_term_debt": 16625000, "accounts_payable": 29702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79874000, "long_term_debt": 170250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202094000, "total_liabilities": 281968000, "total_debt": 186875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323685000, "total_equity": 360674000, "shares_outstanding": 7776000, "operating_cash_flow": 13810000, "stock_based_compensation": 2212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10698000, "free_cash_flow": 16627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23090000", "ebitda": "27724000", "netIncome": "17184000", "grossProfit": "42151000", "depreciation": "None", "totalRevenue": "148148000", "costOfRevenue": "105997000", "interestIncome": "None", "incomeBeforeTax": "20281000", "interestExpense": "2809000", "operatingIncome": "23126000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3097000", "reportedCurrency": "USD", "netInterestIncome": "-2809000", "nonInterestIncome": "None", "operatingExpenses": "19025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4634000", "sellingGeneralAndAdministrative": "18725000", "netIncomeFromContinuingOperations": "17184000" }, "balance": { "goodwill": "190558000", "inventory": "89839000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "642642000", "longTermDebt": "170250000", "shortTermDebt": "16625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142668000", "reportedCurrency": "USD", "retainedEarnings": "323685000", "totalLiabilities": "281968000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "205886000", "currentLongTermDebt": "12500000", "longTermInvestments": "6849000", "shortTermInvestments": "None", "currentNetReceivables": "96919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436756000", "currentAccountsPayable": "29702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198543000", "totalShareholderEquity": "360674000", "capitalLeaseObligations": "15793000", "otherCurrentLiabilities": "28563000", "totalCurrentLiabilities": "79874000", "otherNonCurrentLiabilities": "3741000", "totalNonCurrentLiabilities": "202094000", "cashAndShortTermInvestments": "14028000", "commonStockSharesOutstanding": "7776000", "intangibleAssetsExcludingGoodwill": "142668000", "cashAndCashEquivalentsAtCarryingValue": "14028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2204000", "operatingCashflow": "13810000", "capitalExpenditures": "2817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10698000", "cashflowFromInvestment": "-2817000", "stockBasedCompensation": "2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 144070000, "cost_of_revenue": 102014000, "gross_profit": 42056000, "ebit": 22477000, "ebitda": 27134000, "pretax_income": 19099000, "tax_provision": 2724000, "net_income": 16375000, "net_income_to_common": 16375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13450000, "total_current_assets": 194945000, "total_assets": 628995000, "short_term_debt": 16726000, "long_term_debt": 176875000, "total_debt": 193601000, "total_liabilities": 286235000, "total_equity": 342760000, "shares_outstanding": 7794000, "goodwill_and_intangibles": 333909000 }, "cash_flow": { "operating_cash_flow": 24424000, "capital_expenditure": 3007000, "free_cash_flow": 27431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190664, "ticker_id": 8712, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22477000", "ebitda": "27134000", "netIncome": "16375000", "grossProfit": "42056000", "depreciation": "None", "totalRevenue": "144070000", "costOfRevenue": "102014000", "interestIncome": "None", "incomeBeforeTax": "19099000", "interestExpense": "3378000", "operatingIncome": "22258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2724000", "reportedCurrency": "USD", "netInterestIncome": "-3378000", "nonInterestIncome": "None", "operatingExpenses": "19798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4657000", "sellingGeneralAndAdministrative": "18617000", "netIncomeFromContinuingOperations": "16375000" }, "balance": { "goodwill": "189657000", "inventory": "87536000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "628995000", "longTermDebt": "176875000", "shortTermDebt": "16726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144252000", "reportedCurrency": "USD", "retainedEarnings": "306501000", "totalLiabilities": "286235000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "194945000", "currentLongTermDebt": "12500000", "longTermInvestments": "6808000", "shortTermInvestments": "None", "currentNetReceivables": "89656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434050000", "currentAccountsPayable": "24269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206033000", "totalShareholderEquity": "342760000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "30410000", "totalCurrentLiabilities": "76295000", "otherNonCurrentLiabilities": "6155000", "totalNonCurrentLiabilities": "209940000", "cashAndShortTermInvestments": "13450000", "commonStockSharesOutstanding": "7794000", "intangibleAssetsExcludingGoodwill": "144252000", "cashAndCashEquivalentsAtCarryingValue": "13450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "947000", "operatingCashflow": "24424000", "capitalExpenditures": "3007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22717000", "cashflowFromInvestment": "-3884000", "stockBasedCompensation": "2055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144070000, "cost_of_revenue": 102014000, "gross_profit": 42056000, "research_and_development": 10400000, "selling_general_admin": 18617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22477000, "depreciation_amortisation": 4657000, "ebitda": 27134000, "interest_expense": 3378000, "interest_income": null, "other_non_operating": null, "pretax_income": 19099000, "tax_provision": 2724000, "effective_tax_rate": null, "net_income": 16375000, "net_income_continuing_ops": 16375000, "net_income_to_common": 16375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13450000, "short_term_investments": null, "net_receivables": 89656000, "inventory": 87536000, "other_current_assets": null, "total_current_assets": 194945000, "net_ppe": null, "goodwill": 189657000, "intangible_assets": 144252000, "goodwill_and_intangibles": 333909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434050000, "total_assets": 628995000, "short_term_debt": 16726000, "accounts_payable": 24269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76295000, "long_term_debt": 176875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209940000, "total_liabilities": 286235000, "total_debt": 193601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306501000, "total_equity": 342760000, "shares_outstanding": 7794000, "operating_cash_flow": 24424000, "stock_based_compensation": 2055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22717000, "free_cash_flow": 27431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22477000", "ebitda": "27134000", "netIncome": "16375000", "grossProfit": "42056000", "depreciation": "None", "totalRevenue": "144070000", "costOfRevenue": "102014000", "interestIncome": "None", "incomeBeforeTax": "19099000", "interestExpense": "3378000", "operatingIncome": "22258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2724000", "reportedCurrency": "USD", "netInterestIncome": "-3378000", "nonInterestIncome": "None", "operatingExpenses": "19798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4657000", "sellingGeneralAndAdministrative": "18617000", "netIncomeFromContinuingOperations": "16375000" }, "balance": { "goodwill": "189657000", "inventory": "87536000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "628995000", "longTermDebt": "176875000", "shortTermDebt": "16726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "144252000", "reportedCurrency": "USD", "retainedEarnings": "306501000", "totalLiabilities": "286235000", "otherCurrentAssets": "4303000", "totalCurrentAssets": "194945000", "currentLongTermDebt": "12500000", "longTermInvestments": "6808000", "shortTermInvestments": "None", "currentNetReceivables": "89656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434050000", "currentAccountsPayable": "24269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206033000", "totalShareholderEquity": "342760000", "capitalLeaseObligations": "16658000", "otherCurrentLiabilities": "30410000", "totalCurrentLiabilities": "76295000", "otherNonCurrentLiabilities": "6155000", "totalNonCurrentLiabilities": "209940000", "cashAndShortTermInvestments": "13450000", "commonStockSharesOutstanding": "7794000", "intangibleAssetsExcludingGoodwill": "144252000", "cashAndCashEquivalentsAtCarryingValue": "13450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "947000", "operatingCashflow": "24424000", "capitalExpenditures": "3007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22717000", "cashflowFromInvestment": "-3884000", "stockBasedCompensation": "2055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 145165000, "cost_of_revenue": 103642000, "gross_profit": 41523000, "ebit": 24694000, "ebitda": 28721000, "pretax_income": 21219000, "tax_provision": 4858000, "net_income": 16361000, "net_income_to_common": 16361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16356000, "total_current_assets": 201007000, "total_assets": 638508000, "short_term_debt": 16479000, "long_term_debt": 199500000, "total_debt": 215979000, "total_liabilities": 309362000, "total_equity": 329146000, "shares_outstanding": 7772000, "goodwill_and_intangibles": 339450000 }, "cash_flow": { "operating_cash_flow": 19801000, "capital_expenditure": 2146000, "free_cash_flow": 21947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190666, "ticker_id": 8712, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24694000", "ebitda": "28721000", "netIncome": "16361000", "grossProfit": "41523000", "depreciation": "None", "totalRevenue": "145165000", "costOfRevenue": "103642000", "interestIncome": "None", "incomeBeforeTax": "21219000", "interestExpense": "3475000", "operatingIncome": "24764000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4858000", "reportedCurrency": "USD", "netInterestIncome": "-3475000", "nonInterestIncome": "None", "operatingExpenses": "16759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "15789000", "netIncomeFromContinuingOperations": "16361000" }, "balance": { "goodwill": "204732000", "inventory": "88690000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "638508000", "longTermDebt": "199500000", "shortTermDebt": "16479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "134718000", "reportedCurrency": "USD", "retainedEarnings": "290126000", "totalLiabilities": "309362000", "otherCurrentAssets": "4558000", "totalCurrentAssets": "201007000", "currentLongTermDebt": "12500000", "longTermInvestments": "5623000", "shortTermInvestments": "None", "currentNetReceivables": "91403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437501000", "currentAccountsPayable": "26268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227940000", "totalShareholderEquity": "329146000", "capitalLeaseObligations": "15940000", "otherCurrentLiabilities": "29649000", "totalCurrentLiabilities": "78347000", "otherNonCurrentLiabilities": "6193000", "totalNonCurrentLiabilities": "231015000", "cashAndShortTermInvestments": "16356000", "commonStockSharesOutstanding": "7772000", "intangibleAssetsExcludingGoodwill": "134718000", "cashAndCashEquivalentsAtCarryingValue": "16356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1716000", "operatingCashflow": "19801000", "capitalExpenditures": "2146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176783000", "cashflowFromInvestment": "-197167000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145165000, "cost_of_revenue": 103642000, "gross_profit": 41523000, "research_and_development": null, "selling_general_admin": 15789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24694000, "depreciation_amortisation": 4027000, "ebitda": 28721000, "interest_expense": 3475000, "interest_income": null, "other_non_operating": null, "pretax_income": 21219000, "tax_provision": 4858000, "effective_tax_rate": null, "net_income": 16361000, "net_income_continuing_ops": 16361000, "net_income_to_common": 16361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16356000, "short_term_investments": null, "net_receivables": 91403000, "inventory": 88690000, "other_current_assets": null, "total_current_assets": 201007000, "net_ppe": null, "goodwill": 204732000, "intangible_assets": 134718000, "goodwill_and_intangibles": 339450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437501000, "total_assets": 638508000, "short_term_debt": 16479000, "accounts_payable": 26268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78347000, "long_term_debt": 199500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231015000, "total_liabilities": 309362000, "total_debt": 215979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290126000, "total_equity": 329146000, "shares_outstanding": 7772000, "operating_cash_flow": 19801000, "stock_based_compensation": 1538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176783000, "free_cash_flow": 21947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24694000", "ebitda": "28721000", "netIncome": "16361000", "grossProfit": "41523000", "depreciation": "None", "totalRevenue": "145165000", "costOfRevenue": "103642000", "interestIncome": "None", "incomeBeforeTax": "21219000", "interestExpense": "3475000", "operatingIncome": "24764000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4858000", "reportedCurrency": "USD", "netInterestIncome": "-3475000", "nonInterestIncome": "None", "operatingExpenses": "16759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "15789000", "netIncomeFromContinuingOperations": "16361000" }, "balance": { "goodwill": "204732000", "inventory": "88690000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "638508000", "longTermDebt": "199500000", "shortTermDebt": "16479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "134718000", "reportedCurrency": "USD", "retainedEarnings": "290126000", "totalLiabilities": "309362000", "otherCurrentAssets": "4558000", "totalCurrentAssets": "201007000", "currentLongTermDebt": "12500000", "longTermInvestments": "5623000", "shortTermInvestments": "None", "currentNetReceivables": "91403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437501000", "currentAccountsPayable": "26268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227940000", "totalShareholderEquity": "329146000", "capitalLeaseObligations": "15940000", "otherCurrentLiabilities": "29649000", "totalCurrentLiabilities": "78347000", "otherNonCurrentLiabilities": "6193000", "totalNonCurrentLiabilities": "231015000", "cashAndShortTermInvestments": "16356000", "commonStockSharesOutstanding": "7772000", "intangibleAssetsExcludingGoodwill": "134718000", "cashAndCashEquivalentsAtCarryingValue": "16356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1716000", "operatingCashflow": "19801000", "capitalExpenditures": "2146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176783000", "cashflowFromInvestment": "-197167000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 110177000, "cost_of_revenue": 77146000, "gross_profit": 33031000, "ebit": 17949000, "ebitda": 20981000, "pretax_income": 17372000, "tax_provision": 3820000, "net_income": 13552000, "net_income_to_common": 13552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16728000, "total_current_assets": 162161000, "total_assets": 422396000, "short_term_debt": 3280000, "long_term_debt": 35200000, "total_debt": 38480000, "total_liabilities": 112220000, "total_equity": 310176000, "shares_outstanding": 7753000, "goodwill_and_intangibles": 177998000 }, "cash_flow": { "operating_cash_flow": 11714000, "capital_expenditure": 2771000, "free_cash_flow": 14485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190667, "ticker_id": 8712, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17949000", "ebitda": "20981000", "netIncome": "13552000", "grossProfit": "33031000", "depreciation": "None", "totalRevenue": "110177000", "costOfRevenue": "77146000", "interestIncome": "None", "incomeBeforeTax": "17372000", "interestExpense": "577000", "operatingIncome": "17951000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3820000", "reportedCurrency": "USD", "netInterestIncome": "-577000", "nonInterestIncome": "None", "operatingExpenses": "15080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3032000", "sellingGeneralAndAdministrative": "13900000", "netIncomeFromContinuingOperations": "13552000" }, "balance": { "goodwill": "115616000", "inventory": "77976000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "422396000", "longTermDebt": "35200000", "shortTermDebt": "3280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62382000", "reportedCurrency": "USD", "retainedEarnings": "273765000", "totalLiabilities": "112220000", "otherCurrentAssets": "4296000", "totalCurrentAssets": "162161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260235000", "currentAccountsPayable": "22966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47953000", "totalShareholderEquity": "310176000", "capitalLeaseObligations": "12753000", "otherCurrentLiabilities": "20731000", "totalCurrentLiabilities": "51787000", "otherNonCurrentLiabilities": "5788000", "totalNonCurrentLiabilities": "60433000", "cashAndShortTermInvestments": "16728000", "commonStockSharesOutstanding": "7753000", "intangibleAssetsExcludingGoodwill": "62382000", "cashAndCashEquivalentsAtCarryingValue": "16728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3598000", "operatingCashflow": "11714000", "capitalExpenditures": "2771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044000", "cashflowFromInvestment": "-7381000", "stockBasedCompensation": "1736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110177000, "cost_of_revenue": 77146000, "gross_profit": 33031000, "research_and_development": null, "selling_general_admin": 13900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17949000, "depreciation_amortisation": 3032000, "ebitda": 20981000, "interest_expense": 577000, "interest_income": null, "other_non_operating": null, "pretax_income": 17372000, "tax_provision": 3820000, "effective_tax_rate": null, "net_income": 13552000, "net_income_continuing_ops": 13552000, "net_income_to_common": 13552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16728000, "short_term_investments": null, "net_receivables": 63161000, "inventory": 77976000, "other_current_assets": null, "total_current_assets": 162161000, "net_ppe": null, "goodwill": 115616000, "intangible_assets": 62382000, "goodwill_and_intangibles": 177998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260235000, "total_assets": 422396000, "short_term_debt": 3280000, "accounts_payable": 22966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51787000, "long_term_debt": 35200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60433000, "total_liabilities": 112220000, "total_debt": 38480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273765000, "total_equity": 310176000, "shares_outstanding": 7753000, "operating_cash_flow": 11714000, "stock_based_compensation": 1736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1044000, "free_cash_flow": 14485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17949000", "ebitda": "20981000", "netIncome": "13552000", "grossProfit": "33031000", "depreciation": "None", "totalRevenue": "110177000", "costOfRevenue": "77146000", "interestIncome": "None", "incomeBeforeTax": "17372000", "interestExpense": "577000", "operatingIncome": "17951000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3820000", "reportedCurrency": "USD", "netInterestIncome": "-577000", "nonInterestIncome": "None", "operatingExpenses": "15080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3032000", "sellingGeneralAndAdministrative": "13900000", "netIncomeFromContinuingOperations": "13552000" }, "balance": { "goodwill": "115616000", "inventory": "77976000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "422396000", "longTermDebt": "35200000", "shortTermDebt": "3280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62382000", "reportedCurrency": "USD", "retainedEarnings": "273765000", "totalLiabilities": "112220000", "otherCurrentAssets": "4296000", "totalCurrentAssets": "162161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260235000", "currentAccountsPayable": "22966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47953000", "totalShareholderEquity": "310176000", "capitalLeaseObligations": "12753000", "otherCurrentLiabilities": "20731000", "totalCurrentLiabilities": "51787000", "otherNonCurrentLiabilities": "5788000", "totalNonCurrentLiabilities": "60433000", "cashAndShortTermInvestments": "16728000", "commonStockSharesOutstanding": "7753000", "intangibleAssetsExcludingGoodwill": "62382000", "cashAndCashEquivalentsAtCarryingValue": "16728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3598000", "operatingCashflow": "11714000", "capitalExpenditures": "2771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044000", "cashflowFromInvestment": "-7381000", "stockBasedCompensation": "1736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 105009000, "cost_of_revenue": 74926000, "gross_profit": 30083000, "ebit": 15966000, "ebitda": 18965000, "pretax_income": 15335000, "tax_provision": 2642000, "net_income": 12693000, "net_income_to_common": 12693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11372000, "total_current_assets": 150539000, "total_assets": 407679000, "short_term_debt": 7369000, "long_term_debt": 30000000, "total_debt": 37369000, "total_liabilities": 112663000, "total_equity": 295016000, "shares_outstanding": 7737000, "goodwill_and_intangibles": 176018000 }, "cash_flow": { "operating_cash_flow": 10654000, "capital_expenditure": 1732000, "free_cash_flow": 12386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190668, "ticker_id": 8712, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15966000", "ebitda": "18965000", "netIncome": "12693000", "grossProfit": "30083000", "depreciation": "None", "totalRevenue": "105009000", "costOfRevenue": "74926000", "interestIncome": "None", "incomeBeforeTax": "15335000", "interestExpense": "631000", "operatingIncome": "15924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2642000", "reportedCurrency": "USD", "netInterestIncome": "-631000", "nonInterestIncome": "None", "operatingExpenses": "14159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2999000", "sellingGeneralAndAdministrative": "13912000", "netIncomeFromContinuingOperations": "12693000" }, "balance": { "goodwill": "113104000", "inventory": "73900000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "407679000", "longTermDebt": "30000000", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62914000", "reportedCurrency": "USD", "retainedEarnings": "260213000", "totalLiabilities": "112663000", "otherCurrentAssets": "4017000", "totalCurrentAssets": "150539000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257140000", "currentAccountsPayable": "23654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47487000", "totalShareholderEquity": "295016000", "capitalLeaseObligations": "13487000", "otherCurrentLiabilities": "16466000", "totalCurrentLiabilities": "52436000", "otherNonCurrentLiabilities": "5487000", "totalNonCurrentLiabilities": "60227000", "cashAndShortTermInvestments": "11372000", "commonStockSharesOutstanding": "7737000", "intangibleAssetsExcludingGoodwill": "62914000", "cashAndCashEquivalentsAtCarryingValue": "11372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3751000", "operatingCashflow": "10654000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2717000", "cashflowFromInvestment": "-1732000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105009000, "cost_of_revenue": 74926000, "gross_profit": 30083000, "research_and_development": null, "selling_general_admin": 13912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15966000, "depreciation_amortisation": 2999000, "ebitda": 18965000, "interest_expense": 631000, "interest_income": null, "other_non_operating": null, "pretax_income": 15335000, "tax_provision": 2642000, "effective_tax_rate": null, "net_income": 12693000, "net_income_continuing_ops": 12693000, "net_income_to_common": 12693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11372000, "short_term_investments": null, "net_receivables": 61250000, "inventory": 73900000, "other_current_assets": null, "total_current_assets": 150539000, "net_ppe": null, "goodwill": 113104000, "intangible_assets": 62914000, "goodwill_and_intangibles": 176018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257140000, "total_assets": 407679000, "short_term_debt": 7369000, "accounts_payable": 23654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52436000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60227000, "total_liabilities": 112663000, "total_debt": 37369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260213000, "total_equity": 295016000, "shares_outstanding": 7737000, "operating_cash_flow": 10654000, "stock_based_compensation": 1513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2717000, "free_cash_flow": 12386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15966000", "ebitda": "18965000", "netIncome": "12693000", "grossProfit": "30083000", "depreciation": "None", "totalRevenue": "105009000", "costOfRevenue": "74926000", "interestIncome": "None", "incomeBeforeTax": "15335000", "interestExpense": "631000", "operatingIncome": "15924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2642000", "reportedCurrency": "USD", "netInterestIncome": "-631000", "nonInterestIncome": "None", "operatingExpenses": "14159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2999000", "sellingGeneralAndAdministrative": "13912000", "netIncomeFromContinuingOperations": "12693000" }, "balance": { "goodwill": "113104000", "inventory": "73900000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "407679000", "longTermDebt": "30000000", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62914000", "reportedCurrency": "USD", "retainedEarnings": "260213000", "totalLiabilities": "112663000", "otherCurrentAssets": "4017000", "totalCurrentAssets": "150539000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257140000", "currentAccountsPayable": "23654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47487000", "totalShareholderEquity": "295016000", "capitalLeaseObligations": "13487000", "otherCurrentLiabilities": "16466000", "totalCurrentLiabilities": "52436000", "otherNonCurrentLiabilities": "5487000", "totalNonCurrentLiabilities": "60227000", "cashAndShortTermInvestments": "11372000", "commonStockSharesOutstanding": "7737000", "intangibleAssetsExcludingGoodwill": "62914000", "cashAndCashEquivalentsAtCarryingValue": "11372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3751000", "operatingCashflow": "10654000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2717000", "cashflowFromInvestment": "-1732000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 101497000, "cost_of_revenue": 75368000, "gross_profit": 26129000, "ebit": 12647000, "ebitda": 15608000, "pretax_income": 11892000, "tax_provision": 284000, "net_income": 11608000, "net_income_to_common": 11608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5263000, "total_current_assets": 144633000, "total_assets": 404136000, "short_term_debt": 7222000, "long_term_debt": 28000000, "total_debt": 35222000, "total_liabilities": 118045000, "total_equity": 286091000, "shares_outstanding": 7712000, "goodwill_and_intangibles": 177379000 }, "cash_flow": { "operating_cash_flow": 12701000, "capital_expenditure": 2756000, "free_cash_flow": 15457000, "dividends_paid": 2631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190669, "ticker_id": 8712, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12647000", "ebitda": "15608000", "netIncome": "11608000", "grossProfit": "26129000", "depreciation": "None", "totalRevenue": "101497000", "costOfRevenue": "75368000", "interestIncome": "None", "incomeBeforeTax": "11892000", "interestExpense": "755000", "operatingIncome": "12736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-755000", "nonInterestIncome": "None", "operatingExpenses": "13393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2961000", "sellingGeneralAndAdministrative": "13118000", "netIncomeFromContinuingOperations": "11608000" }, "balance": { "goodwill": "113263000", "inventory": "70191000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "404136000", "longTermDebt": "28000000", "shortTermDebt": "7222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64116000", "reportedCurrency": "USD", "retainedEarnings": "247520000", "totalLiabilities": "118045000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "144633000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259503000", "currentAccountsPayable": "22286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46037000", "totalShareholderEquity": "286091000", "capitalLeaseObligations": "14037000", "otherCurrentLiabilities": "22085000", "totalCurrentLiabilities": "58209000", "otherNonCurrentLiabilities": "7085000", "totalNonCurrentLiabilities": "59836000", "cashAndShortTermInvestments": "5263000", "commonStockSharesOutstanding": "7712000", "intangibleAssetsExcludingGoodwill": "64116000", "cashAndCashEquivalentsAtCarryingValue": "5263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11608000", "profitLoss": "None", "dividendPayout": "2631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-298000", "operatingCashflow": "12701000", "capitalExpenditures": "2756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11244000", "cashflowFromInvestment": "-2756000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101497000, "cost_of_revenue": 75368000, "gross_profit": 26129000, "research_and_development": 7200000, "selling_general_admin": 13118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12647000, "depreciation_amortisation": 2961000, "ebitda": 15608000, "interest_expense": 755000, "interest_income": null, "other_non_operating": null, "pretax_income": 11892000, "tax_provision": 284000, "effective_tax_rate": null, "net_income": 11608000, "net_income_continuing_ops": 11608000, "net_income_to_common": 11608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5263000, "short_term_investments": null, "net_receivables": 65746000, "inventory": 70191000, "other_current_assets": null, "total_current_assets": 144633000, "net_ppe": null, "goodwill": 113263000, "intangible_assets": 64116000, "goodwill_and_intangibles": 177379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259503000, "total_assets": 404136000, "short_term_debt": 7222000, "accounts_payable": 22286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58209000, "long_term_debt": 28000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59836000, "total_liabilities": 118045000, "total_debt": 35222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247520000, "total_equity": 286091000, "shares_outstanding": 7712000, "operating_cash_flow": 12701000, "stock_based_compensation": 1191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2756000, "dividends_paid": 2631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11244000, "free_cash_flow": 15457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12647000", "ebitda": "15608000", "netIncome": "11608000", "grossProfit": "26129000", "depreciation": "None", "totalRevenue": "101497000", "costOfRevenue": "75368000", "interestIncome": "None", "incomeBeforeTax": "11892000", "interestExpense": "755000", "operatingIncome": "12736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-755000", "nonInterestIncome": "None", "operatingExpenses": "13393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2961000", "sellingGeneralAndAdministrative": "13118000", "netIncomeFromContinuingOperations": "11608000" }, "balance": { "goodwill": "113263000", "inventory": "70191000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "404136000", "longTermDebt": "28000000", "shortTermDebt": "7222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64116000", "reportedCurrency": "USD", "retainedEarnings": "247520000", "totalLiabilities": "118045000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "144633000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259503000", "currentAccountsPayable": "22286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46037000", "totalShareholderEquity": "286091000", "capitalLeaseObligations": "14037000", "otherCurrentLiabilities": "22085000", "totalCurrentLiabilities": "58209000", "otherNonCurrentLiabilities": "7085000", "totalNonCurrentLiabilities": "59836000", "cashAndShortTermInvestments": "5263000", "commonStockSharesOutstanding": "7712000", "intangibleAssetsExcludingGoodwill": "64116000", "cashAndCashEquivalentsAtCarryingValue": "5263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11608000", "profitLoss": "None", "dividendPayout": "2631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-298000", "operatingCashflow": "12701000", "capitalExpenditures": "2756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11244000", "cashflowFromInvestment": "-2756000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 100784000, "cost_of_revenue": 73034000, "gross_profit": 27750000, "ebit": 15074000, "ebitda": 17913000, "pretax_income": 14141000, "tax_provision": 2447000, "net_income": 11694000, "net_income_to_common": 11694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6376000, "total_current_assets": 140467000, "total_assets": 399810000, "short_term_debt": 7163000, "long_term_debt": 39000000, "total_debt": 46163000, "total_liabilities": 127427000, "total_equity": 272383000, "shares_outstanding": 7709000, "goodwill_and_intangibles": 177988000 }, "cash_flow": { "operating_cash_flow": 18033000, "capital_expenditure": 2783000, "free_cash_flow": 20816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190671, "ticker_id": 8712, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15074000", "ebitda": "17913000", "netIncome": "11694000", "grossProfit": "27750000", "depreciation": "None", "totalRevenue": "100784000", "costOfRevenue": "73034000", "interestIncome": "None", "incomeBeforeTax": "14141000", "interestExpense": "933000", "operatingIncome": "15045000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-933000", "nonInterestIncome": "None", "operatingExpenses": "12705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "12467000", "netIncomeFromContinuingOperations": "11694000" }, "balance": { "goodwill": "112968000", "inventory": "69777000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "399810000", "longTermDebt": "39000000", "shortTermDebt": "7163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65020000", "reportedCurrency": "USD", "retainedEarnings": "235912000", "totalLiabilities": "127427000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "140467000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259343000", "currentAccountsPayable": "26948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57627000", "totalShareholderEquity": "272383000", "capitalLeaseObligations": "14627000", "otherCurrentLiabilities": "18663000", "totalCurrentLiabilities": "56588000", "otherNonCurrentLiabilities": "7183000", "totalNonCurrentLiabilities": "70839000", "cashAndShortTermInvestments": "6376000", "commonStockSharesOutstanding": "7709000", "intangibleAssetsExcludingGoodwill": "65020000", "cashAndCashEquivalentsAtCarryingValue": "6376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6819000", "operatingCashflow": "18033000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14015000", "cashflowFromInvestment": "-2785000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100784000, "cost_of_revenue": 73034000, "gross_profit": 27750000, "research_and_development": null, "selling_general_admin": 12467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15074000, "depreciation_amortisation": 2839000, "ebitda": 17913000, "interest_expense": 933000, "interest_income": null, "other_non_operating": null, "pretax_income": 14141000, "tax_provision": 2447000, "effective_tax_rate": null, "net_income": 11694000, "net_income_continuing_ops": 11694000, "net_income_to_common": 11694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6376000, "short_term_investments": null, "net_receivables": 61449000, "inventory": 69777000, "other_current_assets": null, "total_current_assets": 140467000, "net_ppe": null, "goodwill": 112968000, "intangible_assets": 65020000, "goodwill_and_intangibles": 177988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259343000, "total_assets": 399810000, "short_term_debt": 7163000, "accounts_payable": 26948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56588000, "long_term_debt": 39000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70839000, "total_liabilities": 127427000, "total_debt": 46163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235912000, "total_equity": 272383000, "shares_outstanding": 7709000, "operating_cash_flow": 18033000, "stock_based_compensation": 1197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14015000, "free_cash_flow": 20816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15074000", "ebitda": "17913000", "netIncome": "11694000", "grossProfit": "27750000", "depreciation": "None", "totalRevenue": "100784000", "costOfRevenue": "73034000", "interestIncome": "None", "incomeBeforeTax": "14141000", "interestExpense": "933000", "operatingIncome": "15045000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-933000", "nonInterestIncome": "None", "operatingExpenses": "12705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839000", "sellingGeneralAndAdministrative": "12467000", "netIncomeFromContinuingOperations": "11694000" }, "balance": { "goodwill": "112968000", "inventory": "69777000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "399810000", "longTermDebt": "39000000", "shortTermDebt": "7163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65020000", "reportedCurrency": "USD", "retainedEarnings": "235912000", "totalLiabilities": "127427000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "140467000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259343000", "currentAccountsPayable": "26948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57627000", "totalShareholderEquity": "272383000", "capitalLeaseObligations": "14627000", "otherCurrentLiabilities": "18663000", "totalCurrentLiabilities": "56588000", "otherNonCurrentLiabilities": "7183000", "totalNonCurrentLiabilities": "70839000", "cashAndShortTermInvestments": "6376000", "commonStockSharesOutstanding": "7709000", "intangibleAssetsExcludingGoodwill": "65020000", "cashAndCashEquivalentsAtCarryingValue": "6376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6819000", "operatingCashflow": "18033000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14015000", "cashflowFromInvestment": "-2785000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "income_statement": { "revenue": 100037000, "cost_of_revenue": 70392000, "gross_profit": 29645000, "ebit": 17062000, "ebitda": 19892000, "pretax_income": 15973000, "tax_provision": 4090000, "net_income": 11883000, "net_income_to_common": 11883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5291000, "total_current_assets": 137071000, "total_assets": 397992000, "short_term_debt": 6614000, "long_term_debt": 53000000, "total_debt": 59614000, "total_liabilities": 137707000, "total_equity": 260285000, "shares_outstanding": 7690000, "goodwill_and_intangibles": 179421000 }, "cash_flow": { "operating_cash_flow": 8877000, "capital_expenditure": 2772000, "free_cash_flow": 11649000, "dividends_paid": 109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190672, "ticker_id": 8712, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:53.645250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17062000", "ebitda": "19892000", "netIncome": "11883000", "grossProfit": "29645000", "depreciation": "None", "totalRevenue": "100037000", "costOfRevenue": "70392000", "interestIncome": "None", "incomeBeforeTax": "15973000", "interestExpense": "1089000", "operatingIncome": "17042000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4090000", "reportedCurrency": "USD", "netInterestIncome": "-1089000", "nonInterestIncome": "None", "operatingExpenses": "12603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "70392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2830000", "sellingGeneralAndAdministrative": "12299000", "netIncomeFromContinuingOperations": "11883000" }, "balance": { "goodwill": "113168000", "inventory": "63049000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "397992000", "longTermDebt": "53000000", "shortTermDebt": "6614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66253000", "reportedCurrency": "USD", "retainedEarnings": "224218000", "totalLiabilities": "137707000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "137071000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260921000", "currentAccountsPayable": "25125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59839000", "shortLongTermDebtTotal": "71281000", "totalShareholderEquity": "260285000", "capitalLeaseObligations": "14281000", "otherCurrentLiabilities": "16772000", "totalCurrentLiabilities": "52993000", "otherNonCurrentLiabilities": "31870000", "totalNonCurrentLiabilities": "84714000", "cashAndShortTermInvestments": "5291000", "commonStockSharesOutstanding": "7690000", "intangibleAssetsExcludingGoodwill": "66253000", "cashAndCashEquivalentsAtCarryingValue": "5291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11883000", "profitLoss": "None", "dividendPayout": "109000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6394000", "operatingCashflow": "8877000", "capitalExpenditures": "2772000", "changeInReceivables": "-3944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7336000", "cashflowFromInvestment": "-2770000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100037000, "cost_of_revenue": 70392000, "gross_profit": 29645000, "research_and_development": null, "selling_general_admin": 12299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17062000, "depreciation_amortisation": 2830000, "ebitda": 19892000, "interest_expense": 1089000, "interest_income": null, "other_non_operating": null, "pretax_income": 15973000, "tax_provision": 4090000, "effective_tax_rate": null, "net_income": 11883000, "net_income_continuing_ops": 11883000, "net_income_to_common": 11883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5291000, "short_term_investments": null, "net_receivables": 64090000, "inventory": 63049000, "other_current_assets": null, "total_current_assets": 137071000, "net_ppe": null, "goodwill": 113168000, "intangible_assets": 66253000, "goodwill_and_intangibles": 179421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260921000, "total_assets": 397992000, "short_term_debt": 6614000, "accounts_payable": 25125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52993000, "long_term_debt": 53000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84714000, "total_liabilities": 137707000, "total_debt": 59614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224218000, "total_equity": 260285000, "shares_outstanding": 7690000, "operating_cash_flow": 8877000, "stock_based_compensation": 1197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2770000, "dividends_paid": 109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7336000, "free_cash_flow": 11649000, "net_change_in_cash": -1229000 }, "raw_data": { "income": { "ebit": "17062000", "ebitda": "19892000", "netIncome": "11883000", "grossProfit": "29645000", "depreciation": "None", "totalRevenue": "100037000", "costOfRevenue": "70392000", "interestIncome": "None", "incomeBeforeTax": "15973000", "interestExpense": "1089000", "operatingIncome": "17042000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4090000", "reportedCurrency": "USD", "netInterestIncome": "-1089000", "nonInterestIncome": "None", "operatingExpenses": "12603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000", "costofGoodsAndServicesSold": "70392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2830000", "sellingGeneralAndAdministrative": "12299000", "netIncomeFromContinuingOperations": "11883000" }, "balance": { "goodwill": "113168000", "inventory": "63049000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "397992000", "longTermDebt": "53000000", "shortTermDebt": "6614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66253000", "reportedCurrency": "USD", "retainedEarnings": "224218000", "totalLiabilities": "137707000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "137071000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260921000", "currentAccountsPayable": "25125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59839000", "shortLongTermDebtTotal": "71281000", "totalShareholderEquity": "260285000", "capitalLeaseObligations": "14281000", "otherCurrentLiabilities": "16772000", "totalCurrentLiabilities": "52993000", "otherNonCurrentLiabilities": "31870000", "totalNonCurrentLiabilities": "84714000", "cashAndShortTermInvestments": "5291000", "commonStockSharesOutstanding": "7690000", "intangibleAssetsExcludingGoodwill": "66253000", "cashAndCashEquivalentsAtCarryingValue": "5291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11883000", "profitLoss": "None", "dividendPayout": "109000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6394000", "operatingCashflow": "8877000", "capitalExpenditures": "2772000", "changeInReceivables": "-3944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7336000", "cashflowFromInvestment": "-2770000", "stockBasedCompensation": "1197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }