{ "ticker": { "uuid": "f230d027-75de-404f-8094-b8231755a045", "symbol": "MTW", "name": "Manitowoc Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f230d027-75de-404f-8094-b8231755a045/", "api_url": "https://sharemaestro.com/factors/api/tickers/f230d027-75de-404f-8094-b8231755a045/" }, "latest_snapshot": { "ticker": { "uuid": "f230d027-75de-404f-8094-b8231755a045", "symbol": "MTW", "name": "Manitowoc Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f230d027-75de-404f-8094-b8231755a045/", "api_url": "https://sharemaestro.com/factors/api/tickers/f230d027-75de-404f-8094-b8231755a045/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.77, "quality": 0.07, "momentum": 0.32, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 14.37, "market_cap": 516020722.08, "pe_ratio": 68.8028, "earnings_yield": 0.0536, "ebitda_to_ev": 0.1201, "shareholder_yield": 0, "roe": 0.0109, "piotroski_f_score": 5, "momentum_12_1": 0.0847, "volatility_252d": 0.4857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 68.8028, "ev_ebitda": 8.3282, "earnings_yield": 0.0536, "fcf_yield": 0.0764, "shareholder_yield": 0 }, "quality": { "roe": 0.0109, "roic": 0.0286, "gross_margin": 0.1814, "fcf_margin": 0.0316, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0514, "eps_growth_1y": -0.8333, "fcf_growth_1y": -0.4774 }, "momentum": { "price_return_12m": 0.087, "momentum_12_1": 0.0847, "relative_strength": -0.0813 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.07, "momentum_percentile": 0.32, "growth_composite": 92, "yield_composite": 85, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.85, "os": 0.56, "value": 0.81, "quality": 0.09, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 56.7371, "earnings_yield": 0.0593, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": 0.1967 }, { "week_end_date": "2026-06-14", "price": 12.46, "os": 0.71, "value": 0.81, "quality": 0.09, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 59.6578, "earnings_yield": 0.0578, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": 0.0893 }, { "week_end_date": "2026-06-21", "price": 13.17, "os": 0.53, "value": 0.79, "quality": 0.08, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 63.0572, "earnings_yield": 0.0562, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": 0.0221 }, { "week_end_date": "2026-06-28", "price": 14.34, "os": 0.68, "value": 0.77, "quality": 0.11, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 68.6591, "earnings_yield": 0.0536, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": -0.0366 }, { "week_end_date": "2026-07-05", "price": 12.52, "os": 0.52, "value": 0.81, "quality": 0.1, "momentum": 0.24, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 59.9451, "earnings_yield": 0.0577, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": -0.08 }, { "week_end_date": "2026-07-12", "price": 12.78, "os": 0.47, "value": 0.8, "quality": 0.1, "momentum": 0.18, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 61.1899, "earnings_yield": 0.0571, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": -0.0452 }, { "week_end_date": "2026-07-19", "price": 13.03, "os": 0.52, "value": 0.8, "quality": 0.07, "momentum": 0.3, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 62.3869, "earnings_yield": 0.0565, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": 0.0699 }, { "week_end_date": "2026-07-26", "price": 14.37, "os": 0.5, "value": 0.77, "quality": 0.07, "momentum": 0.32, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 68.8028, "earnings_yield": 0.0536, "shareholder_yield": 0, "roe": 0.0109, "momentum_12_1": 0.0847 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240900000, "cost_of_revenue": 1836200000, "gross_profit": 404700000, "ebit": 50100000, "ebitda": 113100000, "pretax_income": 12400000, "tax_provision": 5200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36093160, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 22200000, "capital_expenditure": 37500000, "free_cash_flow": 59700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240900000, "cost_of_revenue": 1836200000, "gross_profit": 404700000, "ebit": 50100000, "ebitda": 113100000, "pretax_income": 12400000, "tax_provision": 5200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36093160, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 22200000, "capital_expenditure": 37500000, "free_cash_flow": 59700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240900000, "cost_of_revenue": 1836200000, "gross_profit": 404700000, "ebit": 50100000, "ebitda": 113100000, "pretax_income": 12400000, "tax_provision": 5200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36093160, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 22200000, "capital_expenditure": 37500000, "free_cash_flow": 59700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240900000, "cost_of_revenue": 1836200000, "gross_profit": 404700000, "ebit": 50100000, "ebitda": 113100000, "pretax_income": 12400000, "tax_provision": 5200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36093160, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 22200000, "capital_expenditure": 37500000, "free_cash_flow": 59700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240900000, "cost_of_revenue": 1836200000, "gross_profit": 404700000, "ebit": 50100000, "ebitda": 113100000, "pretax_income": 12400000, "tax_provision": 5200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36093160, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 22200000, "capital_expenditure": 37500000, "free_cash_flow": 59700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240900000, "cost_of_revenue": 1836200000, "gross_profit": 404700000, "ebit": 50100000, "ebitda": 113100000, "pretax_income": 12400000, "tax_provision": 5200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36093160, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 22200000, "capital_expenditure": 37500000, "free_cash_flow": 59700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2240900000, "cost_of_revenue": 1836200000, "gross_profit": 404700000, "ebit": 50100000, "ebitda": 113100000, "pretax_income": 12400000, "tax_provision": 5200000, "net_income": 7200000, "net_income_to_common": 7200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36093160, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 22200000, "capital_expenditure": 37500000, "free_cash_flow": 59700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1803000000, "gross_profit": 375000000, "ebit": 50000000, "ebitda": 112900000, "pretax_income": 11700000, "tax_provision": -44100000, "net_income": 55800000, "net_income_to_common": 55800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000000, "total_current_assets": 958900000, "total_assets": 1660000000, "short_term_debt": 13100000, "long_term_debt": 377100000, "total_debt": 437200000, "total_liabilities": 1019900000, "total_equity": 640100000, "shares_outstanding": 35708782, "goodwill_and_intangibles": 196300000 }, "cash_flow": { "operating_cash_flow": 49200000, "capital_expenditure": 45700000, "free_cash_flow": 94900000, "dividends_paid": null, "share_repurchases": -5700000, "shares_issued": 0, "net_debt_issued": 27300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 400100000, "gross_profit": 94500000, "ebit": -400000, "ebitda": 14500000, "pretax_income": -9300000, "tax_provision": -3300000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 1132700000, "total_assets": 1842900000, "short_term_debt": 10800000, "long_term_debt": 436600000, "total_debt": 499300000, "total_liabilities": 1157000000, "total_equity": 685900000, "shares_outstanding": 35665590, "goodwill_and_intangibles": 203400000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8199999, "free_cash_flow": 35599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 400100000, "gross_profit": 94500000, "ebit": -400000, "ebitda": 14500000, "pretax_income": -9300000, "tax_provision": -3300000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 1132700000, "total_assets": 1842900000, "short_term_debt": 10800000, "long_term_debt": 436600000, "total_debt": 499300000, "total_liabilities": 1157000000, "total_equity": 685900000, "shares_outstanding": 35665590, "goodwill_and_intangibles": 203400000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8199999, "free_cash_flow": 35599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 400100000, "gross_profit": 94500000, "ebit": -400000, "ebitda": 14500000, "pretax_income": -9300000, "tax_provision": -3300000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 1132700000, "total_assets": 1842900000, "short_term_debt": 10800000, "long_term_debt": 436600000, "total_debt": 499300000, "total_liabilities": 1157000000, "total_equity": 685900000, "shares_outstanding": 35665590, "goodwill_and_intangibles": 203400000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8199999, "free_cash_flow": 35599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 400100000, "gross_profit": 94500000, "ebit": -400000, "ebitda": 14500000, "pretax_income": -9300000, "tax_provision": -3300000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 1132700000, "total_assets": 1842900000, "short_term_debt": 10800000, "long_term_debt": 436600000, "total_debt": 499300000, "total_liabilities": 1157000000, "total_equity": 685900000, "shares_outstanding": 35665590, "goodwill_and_intangibles": 203400000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8199999, "free_cash_flow": 35599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 400100000, "gross_profit": 94500000, "ebit": -400000, "ebitda": 14500000, "pretax_income": -9300000, "tax_provision": -3300000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 1132700000, "total_assets": 1842900000, "short_term_debt": 10800000, "long_term_debt": 436600000, "total_debt": 499300000, "total_liabilities": 1157000000, "total_equity": 685900000, "shares_outstanding": 35665590, "goodwill_and_intangibles": 203400000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8199999, "free_cash_flow": 35599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 400100000, "gross_profit": 94500000, "ebit": -400000, "ebitda": 14500000, "pretax_income": -9300000, "tax_provision": -3300000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 1132700000, "total_assets": 1842900000, "short_term_debt": 10800000, "long_term_debt": 436600000, "total_debt": 499300000, "total_liabilities": 1157000000, "total_equity": 685900000, "shares_outstanding": 35665590, "goodwill_and_intangibles": 203400000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8199999, "free_cash_flow": 35599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494600000, "cost_of_revenue": 400100000, "gross_profit": 94500000, "ebit": 3900000, "ebitda": 18800000, "pretax_income": -9300000, "tax_provision": -3300000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 1132700000, "total_assets": 1842900000, "short_term_debt": 10800000, "long_term_debt": 436600000, "total_debt": 499300000, "total_liabilities": 1157000000, "total_equity": 685900000, "shares_outstanding": 35665590, "goodwill_and_intangibles": 203400000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8199999, "free_cash_flow": 35599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677100000, "cost_of_revenue": 563800000, "gross_profit": 113300000, "ebit": 22400000, "ebitda": 38700000, "pretax_income": 12400000, "tax_provision": 5400000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36517950, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 91100000, "capital_expenditure": 12800000, "free_cash_flow": 103900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -39900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677100000, "cost_of_revenue": 563800000, "gross_profit": 113300000, "ebit": 22400000, "ebitda": 38700000, "pretax_income": 12400000, "tax_provision": 5400000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36517950, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 91100000, "capital_expenditure": 12800000, "free_cash_flow": 103900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -39900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677100000, "cost_of_revenue": 563800000, "gross_profit": 113300000, "ebit": 22400000, "ebitda": 38700000, "pretax_income": 12400000, "tax_provision": 5400000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36517950, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 91100000, "capital_expenditure": 12800000, "free_cash_flow": 103900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -39900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677100000, "cost_of_revenue": 563800000, "gross_profit": 113300000, "ebit": 22400000, "ebitda": 38700000, "pretax_income": 12400000, "tax_provision": 5400000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36517950, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 91100000, "capital_expenditure": 12800000, "free_cash_flow": 103900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -39900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 677100000, "cost_of_revenue": 563800000, "gross_profit": 113300000, "ebit": 22400000, "ebitda": 38700000, "pretax_income": 12400000, "tax_provision": 5400000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1096600000, "total_assets": 1818200000, "short_term_debt": 29000000, "long_term_debt": 447100000, "total_debt": 583300000, "total_liabilities": 1123000000, "total_equity": 695200000, "shares_outstanding": 36517950, "goodwill_and_intangibles": 204700000 }, "cash_flow": { "operating_cash_flow": 91100000, "capital_expenditure": 12800000, "free_cash_flow": 103900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -39900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }